These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ |
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
36-2476480
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1154 Broadway, Hewlett, New York
|
11557
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock
|
NASDAQ
|
|
Large accelerated filer
|
o |
Accelerated filer
|
o |
| Non-accelerated | o |
Smaller reporting company
|
þ |
|
(Do not check if a smaller reporting company)
|
|
Page No.
|
|||||
|
Forward-Looking Statements
|
3 | ||||
| 4 | |||||
| 18 | |||||
| 18 | |||||
| 18 | |||||
| 18 | |||||
| 18 | |||||
| 19 | |||||
| 20 | |||||
| 20 | |||||
| 48 | |||||
| 48 | |||||
| 48 | |||||
| 48 | |||||
| 50 | |||||
| 51 | |||||
| 54 | |||||
| 58 | |||||
| 60 | |||||
| 61 | |||||
| 63 | |||||
| 66 | |||||
|
(b)
|
Business
|
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Balance at beginning of period
|
$ | 18,480,717 | $ | 17,711,907 | ||||
|
Less reinsurance recoverables
|
(9,960,334 | ) | (10,431,415 | ) | ||||
|
Net balance, beginning of period
|
8,520,383 | 7,280,492 | ||||||
|
Incurred related to:
|
||||||||
|
Current year
|
10,460,000 | 8,297,998 | ||||||
|
Prior years
|
774,713 | 273,060 | ||||||
|
Total incurred
|
11,234,713 | 8,571,058 | ||||||
|
Paid related to:
|
||||||||
|
Current year
|
4,419,000 | 4,108,010 | ||||||
|
Prior years
|
3,270,258 | 3,223,157 | ||||||
|
Total paid
|
7,689,258 | 7,331,167 | ||||||
|
|
||||||||
|
Net balance at end of period
|
12,065,838 | 8,520,383 | ||||||
|
Add reinsurance recoverables
|
18,419,694 | 9,960,334 | ||||||
|
Balance at end of period
|
$ | 30,485,532 | $ | 18,480,717 | ||||
|
As of and for the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
||||||||||||||||||||||||||||
|
Reserve for loss and loss adjustment expenses, net of reinsurance recoverables
|
3,141 | 3,074 | 4,370 | 4,799 | 5,823 | 6,001 | 7,280 | 8,520 | 12,065 | |||||||||||||||||||||||||||
|
Net reserve estimated as of One year later
|
5,122 | 3,627 | 4,844 | 5,430 | 6,119 | 6,235 | 7,483 | 9,261 | ||||||||||||||||||||||||||||
|
Two years later
|
5,698 | 4,315 | 5,591 | 5,867 | 6,609 | 6,393 | 8,289 | |||||||||||||||||||||||||||||
|
Three years later
|
6,356 | 5,101 | 5,792 | 6,433 | 6,729 | 6,486 | ||||||||||||||||||||||||||||||
|
Four years later
|
6,985 | 5,094 | 6,260 | 6,569 | 6,711 | |||||||||||||||||||||||||||||||
|
Five years later
|
7,049 | 5,540 | 6,343 | 6,683 | ||||||||||||||||||||||||||||||||
|
Six years later
|
7,476 | 5,616 | 6,429 | |||||||||||||||||||||||||||||||||
|
Seven years later
|
7,561 | 5,678 | ||||||||||||||||||||||||||||||||||
|
Eight years later
|
7,637 | |||||||||||||||||||||||||||||||||||
|
Nine years later
|
||||||||||||||||||||||||||||||||||||
|
Ten years later
|
||||||||||||||||||||||||||||||||||||
|
Net cumulative redundancy (deficiency)
|
(4,496 | ) | (2,604 | ) | (2,059 | ) | (1,884 | ) | (888 | ) | (485 | ) | (1,009 | ) | (741 | ) | ||||||||||||||||||||
|
As of and for the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
||||||||||||||||||||||||||||
|
Cumulative amount of reserve paid, net of reinsurance recoverable through
|
||||||||||||||||||||||||||||||||||||
|
One year later
|
3,347 | 1,106 | 2,018 | 1,855 | 2,533 | 2,307 | 3,201 | 3,237 | ||||||||||||||||||||||||||||
|
Two years later
|
4,291 | 2,321 | 3,303 | 3,339 | 3,974 | 3,992 | 4,947 | |||||||||||||||||||||||||||||
|
Three years later
|
4,965 | 3,321 | 4,036 | 4,339 | 5,054 | 4,659 | ||||||||||||||||||||||||||||||
|
Four years later
|
5,598 | 3,705 | 4,471 | 5,146 | 5,373 | |||||||||||||||||||||||||||||||
|
Five years later
|
5,840 | 3,988 | 5,079 | 5,424 | ||||||||||||||||||||||||||||||||
|
Six years later
|
6,101 | 4,484 | 5,305 | |||||||||||||||||||||||||||||||||
|
Seven years later
|
6,557 | 4,595 | ||||||||||||||||||||||||||||||||||
|
Eight years later
|
6,654 | |||||||||||||||||||||||||||||||||||
|
Nine years later
|
||||||||||||||||||||||||||||||||||||
|
Ten years later
|
||||||||||||||||||||||||||||||||||||
|
Net reserve -
|
||||||||||||||||||||||||||||||||||||
|
December 31,
|
3,141 | 3,074 | 4,370 | 4,799 | 5,823 | 6,001 | 7,280 | 8,520 | 12,065 | |||||||||||||||||||||||||||
|
Reinsurance Recoverable
|
7,610 | 7,283 | 6,523 | 6,693 | 9,766 | 10,512 | 10,432 | 9,960 | 18,420 | |||||||||||||||||||||||||||
|
Gross reserves -
|
||||||||||||||||||||||||||||||||||||
|
December 31,
|
10,751 | 10,357 | 10,893 | 11,492 | 15,589 | 16,513 | 17,712 | 18,480 | 30,485 | |||||||||||||||||||||||||||
|
Net re-estimated reserve
|
7,637 | 5,678 | 6,429 | 6,683 | 6,711 | 6,486 | 8,289 | 9,261 | ||||||||||||||||||||||||||||
|
Re-estimated reinsurance recoverable
|
10,513 | 10,682 | 10,825 | 10,621 | 12,365 | 11,879 | 11,780 | 11,018 | ||||||||||||||||||||||||||||
|
Gross re-estimated reserve
|
18,150 | 16,360 | 17,254 | 17,304 | 19,076 | 18,365 | 20,069 | 20,279 | ||||||||||||||||||||||||||||
|
Gross cumulative redundancy (deficiency)
|
(7,399 | ) | (6,003 | ) | (6,361 | ) | (5,812 | ) | (3,487 | ) | (1,852 | ) | (2,357 | ) | (1,799 | ) | ||||||||||||||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Fair Market
|
Fair Market
|
Fair Market
|
Fair Market
|
|||||||||||||
|
Value
|
Value
|
Value
|
Value
|
|||||||||||||
|
Less than one year
|
$ | 560,162 | 2.1 | % | $ | 1,079,924 | 4.8 | % | ||||||||
|
One to five years
|
9,569,943 | 36.6 | % | 7,045,774 | 31.2 | % | ||||||||||
|
Five to ten years
|
13,306,033 | 50.8 | % | 12,680,441 | 56.2 | % | ||||||||||
|
More than 10 years
|
2,745,800 | 10.5 | % | 1,762,793 | 7.8 | % | ||||||||||
|
Total
|
$ | 26,181,938 | 100.0 | % | $ | 22,568,932 | 100.0 | % | ||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Fair Market
|
Fair Market
|
Fair Market
|
Fair Market
|
|||||||||||||
|
Value
|
Value
|
Value
|
Value
|
|||||||||||||
|
Rating
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | - | 0.0 | % | $ | 550,188 | 2.4 | % | ||||||||
|
AAA
|
2,226,603 | 8.5 | % | 3,041,576 | 13.5 | % | ||||||||||
|
AA
|
4,088,304 | 15.6 | % | 4,502,733 | 20.0 | % | ||||||||||
|
A
|
6,963,380 | 26.6 | % | 6,977,222 | 30.9 | % | ||||||||||
|
BBB
|
12,903,651 | 49.3 | % | 7,497,213 | 33.2 | % | ||||||||||
|
Total
|
$ | 26,181,938 | 100.00 | % | $ | 22,568,932 | 100.0 | % | ||||||||
|
●
|
regulating the interest rates, fees and service charges that may be charged;
|
|
●
|
imposing minimum capital requirements for our premium finance subsidiary or requiring surety bonds in addition to or as an alternative to such capital requirements;
|
|
●
|
governing the form and content of our financing agreements;
|
|
●
|
prescribing minimum notice and cure periods before we may cancel a customer’s policy for non-payment under the terms of the financing agreement;
|
|
●
|
prescribing timing and notice procedures for collecting unearned premium from the insurance company, applying the unearned premium to our customer’s premium finance account, and, if applicable, returning any refund due to our customer;
|
|
●
|
requiring our premium finance company to qualify for and obtain a license and to renew the license each year;
|
|
●
|
conducting periodic financial and market conduct examinations and investigations of our premium finance company and its operations;
|
|
●
|
requiring prior notice to the regulating agency of any change of control of our premium finance company.
|
|
High
|
Low
|
|||||||
|
2012 Calendar Year
|
||||||||
|
First Quarter
|
$ | 3.75 | $ | 2.98 | ||||
|
Second Quarter
|
6.13 | 3.18 | ||||||
|
Third Quarter
|
6.95 | 4.51 | ||||||
|
Fourth Quarter
|
6.24 | 4.50 | ||||||
|
High
|
Low
|
|||||||
|
2011 Calendar Year
|
||||||||
|
First Quarter
|
$ | 3.90 | $ | 3.02 | ||||
|
Second Quarter
|
3.88 | 2.82 | ||||||
|
Third Quarter
|
3.68 | 2.47 | ||||||
|
Fourth Quarter
|
3.59 | 2.97 | ||||||
|
2012
|
2011
|
|||||||
|
Common stock dividends declared
|
$ | 533,763 | $ | 230,303 | ||||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Be Purchased Under the Plans or Programs
|
||||||||||||
|
10/1/12 – 10/31/12
|
- | - | - | - | ||||||||||||
|
11/1/12 – 11/30/12
|
- | - | - | - | ||||||||||||
|
12/1/12 – 12/31/12
|
1,915 | $ | 4.84 | - | - | |||||||||||
|
Total
|
1,915 | $ | 4.84 | - | - | |||||||||||
|
Years ended December 31,
|
||||||||||||||||
|
($ in thousands)
|
2012
|
2011
|
Change
|
Percent
|
||||||||||||
|
Revenue
s
|
||||||||||||||||
|
Direct written premiums
|
$ | 49,252 | $ | 40,735 | $ | 8,517 | 20.9 | % | ||||||||
|
Net written premiums
|
19,560 | 16,296 | 3,264 | 20.0 | % | |||||||||||
|
Change in net unearned premiums
|
(2,343 | ) | (1,427 | ) | (916 | ) | 64.2 | % | ||||||||
|
Net premiums earned
|
17,217 | 14,869 | 2,348 | 15.8 | % | |||||||||||
|
Ceding commission revenue (1)
|
9,690 | 10,625 | (935 | ) | (8.8 | ) % | ||||||||||
|
Net investment income
|
1,015 | 754 | 261 | 34.6 | % | |||||||||||
|
Net realized gain on investments
|
288 | 524 | (236 | ) | (45.0 | ) % | ||||||||||
|
Other income
|
868 | 921 | (53 | ) | (5.8 | ) % | ||||||||||
|
Total revenues
|
29,078 | 27,693 | 1,385 | 5.0 | % | |||||||||||
|
Expense
s
|
||||||||||||||||
|
Loss and loss adjustment expenses (1)
|
||||||||||||||||
|
Direct and assumed loss and loss adjustment expenses
|
32,631 | 15,644 | 16,987 | 108.6 | % | |||||||||||
|
Less: ceded loss and loss adjustment expenses
|
(21,396 | ) | (7,073 | ) | (14,323 | ) | 202.5 | % | ||||||||
|
Net loss and loss adjustment expenses
|
11,235 | 8,571 | 2,664 | 31.1 | % | |||||||||||
|
Commission expense
|
7,246 | 6,230 | 1,016 | 16.3 | % | |||||||||||
|
Other underwriting expenses
|
7,849 | 7,373 | 476 | 6.5 | % | |||||||||||
|
Other operating expenses
|
1,000 | 1,203 | (203 | ) | (16.9 | ) % | ||||||||||
|
Depreciation and amortization
|
596 | 603 | (7 | ) | (1.2 | ) % | ||||||||||
|
Interest expense
|
82 | 121 | (39 | ) | (32.2 | ) % | ||||||||||
|
Total expenses
|
28,008 | 24,101 | 3,907 | 16.2 | % | |||||||||||
|
Income from operations before taxes
|
1,070 | 3,592 | (2,522 | ) | (70.2 | ) % | ||||||||||
|
Provision for income tax
|
303 | 1,089 | (786 | ) | (72.2 | ) % | ||||||||||
|
Net income
|
$ | 767 | $ | 2,503 | $ | (1,736 | ) | (69.4 | ) % | |||||||
|
Percent of total revenues:
|
||||||||||||||||
|
Net premiums earned
|
59.2 | % | 53.7 | % | ||||||||||||
|
Ceding commission revenue
|
33.3 | % | 38.4 | % | ||||||||||||
|
Net investment income
|
3.5 | % | 2.7 | % | ||||||||||||
|
Net realized gains on investments
|
1.0 | % | 1.9 | % | ||||||||||||
|
Other income
|
3.0 | % | 3.3 | % | ||||||||||||
| 100.0 | % | 100.0 | % | |||||||||||||
|
Years ended December 31,
|
||||||||||||||||
|
($ in thousands)
|
2012
|
2011
|
Change
|
Percent
|
||||||||||||
|
Provisional ceding commissions earned
|
$ | 8,516 | $ | 6,916 | $ | 1,600 | 23.1 | % | ||||||||
|
Contingent ceding commissions earned
|
1,174 | 3,709 | (2,535 | ) | (68.3 | ) % | ||||||||||
|
Total ceding commission revenue
|
$ | 9,690 | $ | 10,625 | $ | (935 | ) | (8.8 | ) % | |||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Revenue
s
|
||||||||
|
Net premiums earned
|
$ | 17,216,611 | $ | 14,868,746 | ||||
|
Ceding commission revenue
|
9,690,155 | 10,624,714 | ||||||
|
Net investment income
|
1,015,156 | 754,630 | ||||||
|
Net realized gain on investments
|
288,068 | 523,894 | ||||||
|
Other income
|
476,661 | 430,034 | ||||||
|
Total revenues
|
28,686,651 | 27,202,018 | ||||||
|
Expense
s
|
||||||||
|
Loss and loss adjustment expenses
|
11,234,713 | 8,571,058 | ||||||
|
Commission expense
|
7,246,245 | 6,230,564 | ||||||
|
Other underwriting expenses
|
7,848,870 | 7,372,878 | ||||||
|
Depreciation and amortization
|
595,189 | 597,943 | ||||||
|
Total expenses
|
26,925,017 | 22,772,443 | ||||||
|
Income from operations
|
1,761,634 | 4,429,575 | ||||||
|
Income tax expense
|
495,278 | 1,363,956 | ||||||
|
Net incom
e
|
$ | 1,266,356 | $ | 3,065,619 | ||||
|
Personal
|
Commercial
|
Commercial
|
||||||||||||||
|
Lines
|
Lines
|
Auto
|
Total
|
|||||||||||||
|
Year ended December 31, 2012:
|
||||||||||||||||
|
Reinstatement premiums for catastrophe coverage
|
||||||||||||||||
|
included in net premiums earned
|
$ | 77,344 | $ | - | $ | - | $ | 77,344 | ||||||||
|
Direct loss and loss adjustment expenses
|
$ | 12,834,503 | $ | 51,445 | $ | 375,016 | $ | 13,260,964 | ||||||||
|
Less: ceded loss and loss adjustment expenses
|
12,084,503 | - | 33,439 | 12,117,942 | ||||||||||||
|
Net loss and loss adjustment expenses
|
$ | 750,000 | $ | 51,445 | $ | 341,577 | $ | 1,143,022 | ||||||||
|
Year ended December 31, 2011:
|
||||||||||||||||
|
Reinstatement premiums for catastrophe coverage
|
||||||||||||||||
|
included in net premiums earned
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Direct loss and loss adjustment expenses
|
$ | 1,796,117 | $ | - | $ | - | $ | 1,796,117 | ||||||||
|
Less: ceded loss and loss adjustment expenses
|
1,347,088 | - | - | 1,347,088 | ||||||||||||
|
Net loss and loss adjustment expenses
|
$ | 449,029 | $ | - | $ | - | $ | 449,029 | ||||||||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Year ended December 31, 2012
|
||||||||||||||||
|
Written premiums
|
$ | 49,251,630 | $ | 23,967 | $ | (29,715,971 | ) | $ | 19,559,626 | |||||||
|
Unearned premiums
|
(4,724,193 | ) | (5,010 | ) | 2,386,188 | (2,343,015 | ) | |||||||||
|
Earned premiums
|
$ | 44,527,437 | $ | 18,957 | $ | (27,329,783 | ) | $ | 17,216,611 | |||||||
|
Loss and loss adjustment expenses exluding
|
||||||||||||||||
|
the effect of catastrophes
|
$ | 19,339,488 | $ | 31,029 | $ | (9,278,826 | ) | $ | 10,091,691 | |||||||
|
Catastrophe loss
|
13,260,964 | - | (12,117,942 | ) | 1,143,022 | |||||||||||
|
Loss and loss adjustment expenses
|
$ | 32,600,452 | $ | 31,029 | $ | (21,396,768 | ) | $ | 11,234,713 | |||||||
|
Loss ratio excluding the effect of catastrophes
|
43.4 | % | 163.7 | % | 34.0 | % | 58.6 | % | ||||||||
|
Catastrophe loss
|
29.8 | % | 0.0 | % | 44.3 | % | 6.7 | % | ||||||||
|
Loss ratio
|
73.2 | % | 163.7 | % | 78.3 | % | 65.3 | % | ||||||||
|
Year ended December 31, 2011
|
||||||||||||||||
|
Written premiums
|
$ | 40,734,767 | $ | 10,990 | $ | (24,449,655 | ) | $ | 16,296,102 | |||||||
|
Unearned premiums
|
(4,005,312 | ) | (516 | ) | 2,578,472 | (1,427,356 | ) | |||||||||
|
Earned premiums
|
$ | 36,729,455 | $ | 10,474 | $ | (21,871,183 | ) | $ | 14,868,746 | |||||||
|
Loss and loss adjustment expenses exluding
|
||||||||||||||||
|
the effect of catastrophes
|
$ | 13,830,599 | $ | 17,368 | $ | (5,725,938 | ) | $ | 8,122,029 | |||||||
|
Catastrophe loss
|
1,796,117 | - | (1,347,088 | ) | 449,029 | |||||||||||
|
Loss and loss adjustment expenses
|
$ | 15,626,716 | $ | 17,368 | $ | (7,073,026 | ) | $ | 8,571,058 | |||||||
|
Loss ratio excluding the effect of catastrophes
|
37.7 | % | 165.8 | % | 26.2 | % | 54.6 | % | ||||||||
|
Catastrophe loss
|
4.9 | % | 0.0 | % | 6.2 | % | 3.0 | % | ||||||||
|
Loss ratio
|
42.5 | % | 165.8 | % | 32.3 | % | 57.6 | % | ||||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Net premiums earned
|
$ | 17,216,611 | $ | 14,868,746 | ||||
|
Ceding commission revenue (1)
|
9,690,155 | 10,624,714 | ||||||
|
Other income
|
476,661 | 430,034 | ||||||
|
Loss and loss adjustment expenses (2)
|
11,234,713 | 8,571,058 | ||||||
|
Acquistion costs and other underwriting expenses:
|
||||||||
|
Commission expense
|
7,246,245 | 6,230,564 | ||||||
|
Other underwriting expenses
|
7,848,870 | 7,372,878 | ||||||
|
Total acquistion costs and other
|
||||||||
|
underwriting expenses
|
15,095,115 | 13,603,442 | ||||||
|
Underwriting income
|
$ | 1,053,599 | $ | 3,748,994 | ||||
|
Key Measures:
|
||||||||
|
Net loss ratio excluding the effect of catastrophes
|
58.6 | % | 54.6 | % | ||||
|
Effect of catastrophe loss on loss ratio (2)
|
6.7 | % | 3.0 | % | ||||
|
Net loss ratio
|
65.3 | % | 57.6 | % | ||||
|
Net underwriting expense ratio excluding the
|
||||||||
|
effect of catastrophes
|
17.5 | % | 13.8 | % | ||||
|
Effect of catastrophe loss on net underwriting
|
||||||||
|
expense ratio (1) (2)
|
11.1 | % | 3.3 | % | ||||
|
Net underwriting expense ratio
|
28.6 | % | 17.1 | % | ||||
|
Net combined ratio excluding the effect
|
||||||||
|
of catastrophes
|
76.1 | % | 68.5 | % | ||||
|
Effect of catastrophe loss on net combined
|
||||||||
|
ratio (1) (2)
|
17.8 | % | 6.3 | % | ||||
|
Net combined ratio
|
93.9 | % | 74.8 | % | ||||
|
Reconciliation of net underwriting expense ratio:
|
||||||||
|
Acquisition costs and other
|
||||||||
|
underwriting expenses
|
$ | 15,095,115 | $ | 13,603,442 | ||||
|
Less: Ceding commission revenue (1)
|
(9,690,155 | ) | (10,624,714 | ) | ||||
|
Less: Other income
|
(476,661 | ) | (430,034 | ) | ||||
|
|
$ | 4,928,299 | $ | 2,548,694 | ||||
|
Net earned premium
|
$ | 17,216,611 | $ | 14,868,746 | ||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Aggregate
|
% of
|
|||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
$ | 5,219,092 | $ | 257,298 | $ | (1,574 | ) | $ | - | $ | 5,474,816 | 17.4 | % | |||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
19,628,005 | 1,123,392 | (43,553 | ) | (722 | ) | 20,707,122 | 65.8 | % | |||||||||||||||
|
Total fixed-maturity securities
|
24,847,097 | 1,380,690 | (45,127 | ) | (722 | ) | 26,181,938 | 83.2 | % | |||||||||||||||
|
Equity Securities
|
5,073,977 | 373,294 | (157,029 | ) | - | 5,290,242 | 16.8 | % | ||||||||||||||||
|
Total
|
$ | 29,921,074 | $ | 1,753,984 | $ | (202,156 | ) | $ | (722 | ) | $ | 31,472,180 | 100.0 | % | ||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Aggregate
|
% of
|
|||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||||||||||
|
corporations and agencies
|
$ | 499,832 | $ | 50,356 | $ | - | $ | - | $ | 550,188 | 2.1 | % | ||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
5,868,743 | 301,559 | - | - | 6,170,302 | 23.2 | % | |||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
15,846,616 | 338,284 | (228,792 | ) | (107,666 | ) | 15,848,442 | 59.5 | % | |||||||||||||||
|
Total fixed-maturity securities
|
22,215,191 | 690,199 | (228,792 | ) | (107,666 | ) | 22,568,932 | 84.7 | % | |||||||||||||||
|
Equity Securities
|
3,857,741 | 311,300 | (98,938 | ) | (4,893 | ) | 4,065,210 | 15.3 | % | |||||||||||||||
|
Total
|
$ | 26,072,932 | $ | 1,001,499 | $ | (327,730 | ) | $ | (112,559 | ) | $ | 26,634,142 | 100.0 | % | ||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Categor
y
|
Cos
t
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,281 | $ | 172,745 | $ | - | $ | - | $ | 779,026 | 100.0 | % | ||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Categor
y
|
Cos
t
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,234 | $ | 171,719 | $ | - | $ | - | $ | 779,953 | 100.0 | % | ||||||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Fair Market
|
Fair Market
|
Fair Market
|
Fair Market
|
|||||||||||||
|
Value
|
Value
|
Value
|
Value
|
|||||||||||||
|
Rating
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | - | 0.0 | % | $ | 550,188 | 2.4 | % | ||||||||
|
AAA
|
2,226,603 | 8.5 | % | 3,041,576 | 13.5 | % | ||||||||||
|
AA
|
4,088,304 | 15.6 | % | 4,502,733 | 20.0 | % | ||||||||||
|
A
|
6,963,380 | 26.6 | % | 6,977,222 | 30.9 | % | ||||||||||
|
BBB
|
12,903,651 | 49.3 | % | 7,497,213 | 33.2 | % | ||||||||||
|
Total
|
$ | 26,181,938 | 100.00 | % | $ | 22,568,932 | 100.0 | % | ||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Average
|
Duration in
|
Average
|
Duration in
|
|||||||||||||
|
Categor
y
|
Yield %
|
Years
|
Yield %
|
Years
|
||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||
|
corporations and agencies
|
3.33 | % | 27.8 | 2.75 | % | 17.8 | ||||||||||
|
Political subdivisions of States,
|
||||||||||||||||
|
Territories and Possessions
|
4.06 | % | 6.1 | 3.86 | % | 5.2 | ||||||||||
|
Corporate and other bonds
|
||||||||||||||||
|
Industrial and miscellaneous
|
4.74 | % | 7.3 | 4.98 | % | 7.1 | ||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Categor
y
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||||||||||||||||||
|
government corporations
|
||||||||||||||||||||||||||||||||
|
and agencies
|
$ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
202,798 | (1,574 | ) | 1 | - | - | - | 202,798 | (1,574 | ) | ||||||||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
4,025,551 | (43,553 | ) | 19 | 128,125 | (722 | ) | 1 | 4,153,676 | (44,275 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 4,228,349 | $ | (45,127 | ) | 20 | $ | 128,125 | $ | (722 | ) | 1 | $ | 4,356,474 | $ | (45,849 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 387,925 | $ | (11,130 | ) | 3 | $ | - | $ | - | - | $ | 387,925 | $ | (11,130 | ) | ||||||||||||||||
|
Common stocks
|
1,536,860 | (145,899 | ) | 9 | - | - | - | 1,536,860 | (145,899 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,924,785 | $ | (157,029 | ) | 12 | $ | - | $ | - | - | $ | 1,924,785 | $ | (157,029 | ) | ||||||||||||||||
|
Total
|
$ | 6,153,134 | $ | (202,156 | ) | 32 | $ | 128,125 | $ | (722 | ) | 1 | $ | 6,281,259 | $ | (202,878 | ) | |||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Categor
y
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||||||||||||||||||
|
government corporations
|
||||||||||||||||||||||||||||||||
|
and agencies
|
$ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
4,849,378 | (228,792 | ) | 26 | 1,483,425 | (107,666 | ) | 7 | 6,332,803 | (336,458 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 4,849,378 | $ | (228,792 | ) | 26 | $ | 1,483,425 | $ | (107,666 | ) | 7 | $ | 6,332,803 | $ | (336,458 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 368,350 | $ | (76,969 | ) | 12 | $ | 189,364 | $ | (4,893 | ) | 5 | $ | 557,714 | $ | (81,862 | ) | |||||||||||||||
|
Common stocks
|
397,268 | (21,969 | ) | 14 | - | - | - | 397,268 | (21,969 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 765,618 | $ | (98,938 | ) | 26 | $ | 189,364 | $ | (4,893 | ) | 5 | $ | 954,982 | $ | (103,831 | ) | |||||||||||||||
|
Total
|
$ | 5,614,996 | $ | (327,730 | ) | 52 | $ | 1,672,789 | $ | (112,559 | ) | 12 | $ | 7,287,785 | $ | (440,289 | ) | |||||||||||||||
|
Years Ended December 31,
|
2012
|
2011
|
||||||
|
Cash flows provided by (used in):
|
||||||||
|
Operating activities
|
$ | 6,375,322 | $ | 7,253,489 | ||||
|
Investing activities
|
(3,961,384 | ) | (6,525,524 | ) | ||||
|
Financing activities
|
(347,052 | ) | (881,459 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
2,066,886 | (153,494 | ) | |||||
|
Cash and cash equivalents, beginning of period
|
173,126 | 326,620 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 2,240,012 | $ | 173,126 | ||||
|
Amount
|
||||||||||||
|
Recoverable
|
||||||||||||
|
A.M.
|
as of
|
|||||||||||
|
($ in thousands)
|
Best Rating
|
December 31, 2012
|
%
|
|||||||||
|
Maiden Reinsurace Company
|
A- | $ | 11,162 | 46.10 | % | |||||||
|
SCOR Reinsurance Company
|
A | 5,932 | 24.50 | % | ||||||||
| 17,094 | 70.60 | % | ||||||||||
|
Others
|
7,118 | 29.40 | % | |||||||||
|
Total
|
$ | 24,212 | 100.00 | % | ||||||||
|
Name
|
Age
|
Positions and Offices Held
|
||
|
Barry B. Goldstein
|
60 |
President, Chairman of the Board, Chief Executive Officer, Treasurer and Director
|
||
|
Victor J. Brodsky
|
55 |
Chief Financial Officer and Secretary
|
||
|
John D. Reiersen
|
70 |
Executive Vice President, Kingstone Insurance Company
|
||
|
Michael R. Feinsod
|
42 |
Director
|
||
|
Jay M. Haft
|
77 |
Director
|
||
|
David A. Lyons
|
63 |
Director
|
||
|
Jack D. Seibald
|
52 |
Director
|
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Non-Equity
Incentive Plan
Compensation
|
All Other
Compensation
|
Total
|
|||||||||||||||
|
Barry B. Goldstein
Chief Executive
|
2012
|
$ | 450,000 | - | $ | 126,985 | (1) | $ | 33,825 | $ | 610,810 | ||||||||||
|
Officer
|
2011
|
$ | 375,000 | - | $ | 216,327 | (2) | $ | 29,832 | $ | 621,159 | ||||||||||
|
Victor J. Brodsky
Chief Financial
|
2012
|
$ | 240,000 | - | $ | 6,558 | (3) | $ | 13,792 | $ | 260,350 | ||||||||||
|
Officer
|
2011
|
$ | 220,000 | $ | 10,000 | $ | 26,893 | (4) | $ | 9,800 | $ | 266,693 | |||||||||
|
John D. Reiersen
Executive Vice
|
2012
|
$ | 150,200 | - | $ | 7,392 | (3) | $ | 6,064 | $ | 163,656 | ||||||||||
|
President, Kingstone
Insurance Company
|
2011
|
$ | 339,524 | - | $ | 76,091 | (4) | $ | 14,949 | $ | 430,564 | ||||||||||
|
(1)
|
Represents bonus compensation of $110,540 accrued pursuant to Mr. Goldstein’s employment agreement and paid in 2013, and $16,445 accrued pursuant to the KICO employee profit sharing plan and paid in 2013.
|
|
(2)
|
Represents bonus compensation of $167,358 accrued pursuant to Mr. Goldstein’s employment agreement and paid in 2012, and $48,968 accrued pursuant to the KICO employee profit sharing plan and paid in 2012.
|
|
(3)
|
Represents amounts accrued pursuant to the KICO employee profit sharing plan and paid in 2013.
|
|
(4)
|
Represents amounts accrued pursuant to the KICO employee profit sharing plan and paid in 2012.
|
|
Option Awards
|
||||||||||||||||
|
Name
|
Number of Securities Underlying
Unexercised Options
|
Number of Securities Underlying
Unexercised Options
|
Option Exercise
Price
|
Option Expiration
Date
|
||||||||||||
|
Exercisable
|
Unexercisable
|
|||||||||||||||
|
Barry B. Goldstein
|
141,648 | 47,217 | (1) | $ | 2.50 |
03/24/15
|
||||||||||
|
Victor J. Brodsky
|
- | - | - | - | ||||||||||||
|
John D. Reiersen
|
15,000 | 5,000 | (2) | $ | 2.35 |
07/30/14
|
||||||||||
|
(1)
|
Such options became exercisable on March 24, 2013.
|
|
(2)
|
Such options are exercisable on July 30, 2013.
|
|
Name
|
Fees Earned or
Paid in Cash
|
Stock Awards
|
Option Awards
|
Total
|
||||||||||||
|
Michael R. Feinsod
|
$ | 29,675 | - | - | $ | 29,675 | ||||||||||
|
Jay M. Haft
|
$ | 29,650 | - | - | $ | 29,650 | ||||||||||
|
David A. Lyons
|
$ | 30,250 | - | - | $ | 30,250 | ||||||||||
|
Jack D. Seibald
|
$ | 31,750 | - | - | $ | 31,750 | ||||||||||
|
·
|
$25,000 per annum (including $5,000 per annum for service as a director of KICO)
|
|
·
|
up to an additional $5,000 per annum for committee chair (and $1,500 per annum for KICO committee chair)
|
|
·
|
$500 per Board meeting attended ($250 if telephonic)
|
|
·
|
$350 per committee meeting attended ($175 if telephonic)
|
|
Name and Address
of Beneficial Owner
|
Number of Shares
Beneficially Owned
|
Approximate
Percent of Class
|
||||||
|
Barry B. Goldstein
1154 Broadway
Hewlett, New York
|
931,648 | (1)(2) | 23.4 | % | ||||
|
Michael R. Feinsod
c/o Infinity Capital
50 Jericho Quadrangle
Jericho, New York
|
504,490 | (1)(3) | 13.1 | % | ||||
|
Jack D. Seibald
1336 Boxwood Drive West
Hewlett Harbor, New York
|
311,147 | (1)(4) | 8.0 | % | ||||
|
Jay M. Haft
69 Beaver Dam Road
Salisbury, Connecticut
|
170,275 | (1)(5) | 4.4 | % | ||||
|
David A. Lyons
252 Brookdale Road
Stamford, Connecticut
|
16,660 | (1) | * | |||||
|
John D. Reiersen
15 Joys Lane
Kingston, New York
|
19,600 | (1)(6) | * | |||||
|
Victor J. Brodsky
1154 Broadway
Hewlett, New York
|
11,408 | (1) | * | |||||
|
All executive officers
and directors as a group
(7 persons)
|
1,962,228 | (1)(2)(3)(4)(5)(6) | 49.1 | % | ||||
|
(1)
|
Based upon Schedule 13D filed under the Securities Exchange Act of 1934, as amended, and other information that is publicly available.
|
|
(2)
|
Includes (i) 30,000 shares held in retirement trusts for the benefit of Mr. Goldstein and (ii) 141,648 shares issuable upon the exercise of options that are exercisable currently or within 60 days. Excludes shares owned by members of Mr. Goldstein’s family. Mr. Goldstein disclaims beneficial ownership of the shares owned by such family members.
|
|
(3)
|
Includes 487,495 shares owned by Infinity Capital Partners, L.P. (“Partners”). Each of (i) Infinity Capital, LLC (“Capital”), as the general partner of Partners, (ii) Infinity Management, LLC (“Management”), as the Investment Manager of Partners, and (iii) Michael Feinsod, as the Managing Member of Capital and Management, the General Partner and Investment Manager, respectively, of Partners, may be deemed to be the beneficial owners of the shares held by Partners. Pursuant to the Schedule 13D filed under the Securities Exchange Act of 1934, as amended, by Partners, Capital, Management and Mr. Feinsod, each has sole voting and dispositive power over the shares. Also includes 10,000 shares held in a retirement trust for the benefit of Mr. Feinsod.
|
|
(4)
|
Includes (i) 113,000 shares owned jointly by Mr. Seibald and his wife, Stephanie Seibald and (ii) 174,824 shares held in a retirement trust for the benefit of Mr. Seibald
.
|
|
(5)
|
Includes 576 shares held in a retirement trust for the benefit of Mr. Haft.
|
|
(6)
|
Includes 15,000 shares issuable upon the exercise of currently exercisable options.
|
|
●
|
All compensation plans previously approved by security holders; and
|
|
●
|
All compensation plans not previously approved by security holders.
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
||||||||||
|
Equity compensation plans approved by security holders
|
235,115 | $ | 2.58 | 143,635 | ||||||||
|
Equity compensation plans not approved by security holders
|
-0- | -0- | -0- | |||||||||
|
Total
|
235,115 | 143,635 | ||||||||||
|
Fee Category
|
Fiscal 2012 Fees
|
Fiscal 2011 Fees
|
||||||
|
Audit Fees(1)
|
$ | 121,000 | $ | 177,549 | ||||
|
Audit-Related Fees(2)
|
- | 4,500 | ||||||
|
Tax Fees(3)
|
$ | 46,164 | - | |||||
|
All Other Fees(4)
|
- | - | ||||||
| $ | 167,164 | $ | 182,048 | |||||
|
(1)
|
Audit Fees consist of fees billed for services rendered for the audit of our consolidated financial statements and review of our condensed consolidated financial statements included in our quarterly reports on Form 10-Q and services provided in connection with other statutory or regulatory filings.
|
|
(2)
|
Audit-Related Fees consist of aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reported under “Audit Fees.”
|
|
(3)
|
Tax Fees consist of fees billed by our independent auditors for professional services related to preparation of our U.S. federal and state income tax returns, representation for the examination of our 2009 federal tax return, and tax advice.
|
|
(4)
|
All Other Fees consist of aggregate fees billed for products and services provided by our independent auditors, other than those disclosed above.
|
|
Exhibit
Number
|
Description of Exhibit
|
|
|
3(a)
|
Restated Certificate of Incorporation, as amended (1)
|
|
|
3(b)
|
By-laws, as amended (2)
|
|
|
2005 Equity Participation Plan
|
||
|
10(b)
|
Employment Agreement, dated as of October 16, 2007, between DCAP Group, Inc. and Barry B. Goldstein (3)
|
|
|
10(c)
|
Amendment No. 1, dated as of August 25, 2008, to Employment Agreement between DCAP Group, Inc. and Barry B. Goldstein (4)
|
|
|
10(d)
|
Amendment No. 2, dated as of March 24, 2010, to Employment Agreement between Kingstone Companies, Inc. (formerly DCAP Group, Inc.) and Barry B. Goldstein (5)
|
|
|
10(e)
|
Amendment No. 3, dated as of May 10, 2011, to Employment Agreement between Kingstone Companies, Inc. (formerly DCAP Group, Inc.) and Barry B. Goldstein (6)
|
|
|
10(f)
|
Amendment No. 4, dated as of April 16, 2012, to Employment Agreement between Kingstone Companies, Inc. (formerly DCAP Group, Inc.) and Barry B. Goldstein (7)
|
|
|
10(g)
|
Employment Contract, effective on July 1, 2008, between Commercial Mutual Insurance Company and Barry B. Goldstein (8)
|
|
|
10(h)
|
Employment Agreement, dated as of May 10, 2011, between Kingstone Insurance Company and Barry B. Goldstein (6)
|
|
|
Amendment No. 1, dated as of May 14, 2012, to Employment Agreement between Kingstone Insurance Company and Barry B. Goldstein
|
||
|
10(j)
|
Employment Contract, dated as of September 13, 2006, between Commercial Mutual Insurance Company and Successor Companies and John D. Reiersen (8)
|
|
|
10(k)
|
Amendment No. 1, dated as of January 25, 2008, to Employment Contract between Commercial Mutual Insurance Company and Successor Companies and John D. Reiersen (8)
|
|
|
10(l)
|
Amendment No. 2, dated as of July 18, 2008, to Employment Contract between Commercial Mutual Insurance Company and Successor Companies and John D. Reiersen (8)
|
|
10(m)
|
Amendment No. 3, dated as of February 28, 2011, to Employment Contract between Kingstone Insurance Company (as successor in interest to Commercial Mutual Insurance Company) and John D. Reiersen (9)
|
|
|
10(n)
|
Stock Option Agreement, dated as of March 24, 2010, between Kingstone Companies, Inc. and Barry B. Goldstein (5)
|
|
|
10(o)
|
Letter agreement, dated February 23, 2012, between Kingstone Companies, Inc. and Barry Goldstein with regard to outstanding options (10)
|
|
|
14
|
Code of Ethics (11)
|
|
|
Subsidiaries
|
||
|
23(a)
|
Consent of Marcum LLP
|
|
|
23(b)
|
Consent of EisnerAmper LLP
|
|
|
31
(a)
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31
(b)
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
101.SCH XBRL Taxonomy Extension Schema.
|
|
|
101.CAL
|
101.CAL XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
101.DEF
|
101.DEF XBRL Taxonomy Extension Definition Linkbase.
|
|
|
101.LAB
|
101.LAB XBRL Taxonomy Extension Label Linkbase.
|
|
|
101.PRE
|
101.PRE XBRL Taxonomy Extension Presentation Linkbase.
|
|
(1)
|
Denotes document filed as an exhibit to our Quarterly Report on Form 10-Q for the period ended March 31, 2012 and incorporated herein by reference.
|
|
(2)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated November 5, 2009 and incorporated herein by reference.
|
|
(3)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated October 16, 2007 and incorporated herein by reference.
|
|
(4)
|
Denotes document filed as an exhibit to our Quarterly Report on Form 10-Q for the period ended September 30, 2008 and incorporated herein by reference.
|
|
(5)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated March 24, 2010 and incorporated herein by reference.
|
|
(6)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated May 10, 2011 and incorporated herein by reference.
|
|
(7)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated April 16, 2012 and incorporated herein by reference.
|
|
(8)
|
Denotes document filed as an exhibit to our Annual Report on Form 10-K for the fiscal year ended December 31, 2009 and incorporated herein by reference.
|
|
(9)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated February 28, 2011 and incorporated herein by reference.
|
|
(10)
|
Denotes document filed as an exhibit to our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and incorporated herein by reference.
|
|
(11)
|
Denotes document filed as an exhibit to our Annual Report on Form 10-KSB for the fiscal year ended December 31, 2003 and incorporated herein by reference.
|
|
KINGSTONE COMPANIES, INC.
|
|||
|
Dated: April 1, 2013
|
By:
|
/s/ Barry B. Goldstein | |
| Barry B. Goldstein | |||
| Chief Executive Officer | |||
|
Signature
|
Capacity
|
Date
|
||
|
/s/ Barry B. Goldstein
|
President, Chairman of the Board, Chief Executive Officer, Treasurer and Director (Principal Executive Officer)
|
April 1, 2013
|
||
| Barry B. Goldstein | ||||
|
/s/ Victor J. Brodsky
|
Chief Financial Officer and Secretary
(Principal Financial and Accounting Officer)
|
April 1, 2013
|
||
| Victor J. Brodsky | ||||
|
/s/ Michael R. Feinsod
|
Director
|
April 1, 2013
|
||
| Michael R. Feinsod | ||||
|
/s/ Jay M. Haft
|
Director
|
April 1, 2013
|
||
| Jay M. Haft | ||||
|
/s/ David A. Lyons
|
Director
|
April 1, 2013
|
||
| David A. Lyons | ||||
|
/s/ Jack D. Seibald
|
Director
|
April 1, 2013
|
||
| Jack D. Seibald |
|
Page
|
||||
| F-2 – F-3 | ||||
| F-4 | ||||
| F-5 | ||||
| F-6 | ||||
| F-7 – F-8 | ||||
| F-9 | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
Consolidated
Balance Sheets
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Assets
|
||||||||
|
Fixed-maturity securities, held to maturity, at amortized cost (fair value of $779,026 at
|
||||||||
|
December 31, 2012 and $777,953 at December 31, 2011)
|
$ | 606,281 | $ | 606,234 | ||||
|
Fixed-maturity securities, available for sale, at fair value (amortized cost of $24,847,097
|
||||||||
|
at December 31, 2012 and $22,215,191 at December 31, 2011)
|
26,181,938 | 22,568,932 | ||||||
|
Equity securities, available-for-sale, at fair value (cost of $5,073,977
|
||||||||
|
at December 31, 2012 and $3,857,741 at December 31, 2011)
|
5,290,242 | 4,065,210 | ||||||
|
Total investments
|
32,078,461 | 27,240,376 | ||||||
|
Cash and cash equivalents
|
2,240,012 | 173,126 | ||||||
|
Premiums receivable, net of provision for uncollectible amounts
|
7,766,825 | 5,779,085 | ||||||
|
Receivables - reinsurance contracts
|
- | 1,734,535 | ||||||
|
Reinsurance receivables, net of provision for uncollectible amounts
|
38,902,782 | 23,880,814 | ||||||
|
Notes receivable-sale of business
|
323,141 | 393,511 | ||||||
|
Deferred acquisition costs
|
5,569,878 | 4,535,773 | ||||||
|
Intangible assets, net
|
3,184,958 | 3,660,672 | ||||||
|
Property and equipment, net of accumulated depreciation
|
1,868,422 | 1,646,341 | ||||||
|
Other assets
|
1,563,919 | 660,672 | ||||||
|
Total assets
|
$ | 93,498,398 | $ | 69,704,905 | ||||
|
Liabilities
|
||||||||
|
Loss and loss adjustment expenses
|
$ | 30,485,532 | $ | 18,480,717 | ||||
|
Unearned premiums
|
26,012,363 | 21,283,160 | ||||||
|
Advance premiums
|
610,872 | 544,791 | ||||||
|
Reinsurance balances payable
|
1,820,527 | 2,761,828 | ||||||
|
Advance payments from catastrophe reinsurers
|
7,358,391 | - | ||||||
|
Deferred ceding commission revenue
|
4,877,030 | 3,982,399 | ||||||
|
Notes payable (includes payable to related parties of $378,000
|
||||||||
|
at December 31, 2012 and December 31, 2011)
|
1,197,000 | 1,047,000 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
3,067,586 | 4,505,016 | ||||||
|
Deferred income taxes
|
1,787,281 | 1,789,439 | ||||||
|
Total liabilities
|
77,216,582 | 54,394,350 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, $.01 par value; authorized 1,000,000 shares;
|
||||||||
|
-0- shares issued and outstanding
|
$ | - | $ | - | ||||
|
Common stock, $.01 par value; authorized 10,000,000 shares; issued 4,730,357
|
||||||||
|
shares at December 31, 2012 and 4,643,122 shares at December 31, 2011;
|
||||||||
|
outstanding 3,840,899 shares at December 31, 2012 and 3,759,900 shares
|
||||||||
|
at December 31, 2011
|
47,304 | 46,432 | ||||||
|
Capital in excess of par
|
13,851,036 | 13,739,792 | ||||||
|
Accumulated other comprehensive income
|
1,023,729 | 370,399 | ||||||
|
Retained earnings
|
2,787,292 | 2,554,349 | ||||||
| 17,709,361 | 16,710,972 | |||||||
|
Treasury stock, at cost, 889,458 shares at December 31, 2012 and 883,222 shares
|
||||||||
|
at December 31, 2011
|
(1,427,545 | ) | (1,400,417 | ) | ||||
|
Total stockholders' equity
|
16,281,816 | 15,310,555 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 93,498,398 | $ | 69,704,905 | ||||
| Consolidated Statements of Comprehensive Income | ||||||||
|
Years ended December 31,
|
2012
|
2011
|
||||||
|
Revenues
|
||||||||
|
Net premiums earned
|
$ | 17,216,611 | $ | 14,868,746 | ||||
|
Ceding commission revenue
|
9,690,155 | 10,624,714 | ||||||
|
Net investment income
|
1,015,156 | 754,630 | ||||||
|
Net realized gain on sale of investments
|
288,068 | 523,894 | ||||||
|
Other income
|
867,724 | 920,732 | ||||||
|
Total revenues
|
29,077,714 | 27,692,716 | ||||||
|
Expenses
|
||||||||
|
Loss and loss adjustment expenses
|
11,234,713 | 8,571,058 | ||||||
|
Commission expense
|
7,246,245 | 6,230,564 | ||||||
|
Other underwriting expenses
|
7,848,870 | 7,372,878 | ||||||
|
Other operating expenses
|
1,000,308 | 1,203,002 | ||||||
|
Depreciation and amortization
|
596,347 | 602,704 | ||||||
|
Interest expense
|
81,616 | 120,876 | ||||||
|
Total expenses
|
28,008,099 | 24,101,082 | ||||||
|
Income from operations before taxes
|
1,069,615 | 3,591,634 | ||||||
|
Income tax expense
|
302,909 | 1,088,513 | ||||||
|
Net income
|
766,706 | 2,503,121 | ||||||
|
Other comprehensive income, net of tax
|
||||||||
|
Gross unrealized investment holding gains
|
||||||||
|
arising during period
|
989,895 | 341,140 | ||||||
|
Income tax expense related to items of other
|
||||||||
|
comprehensive income
|
(336,565 | ) | (115,988 | ) | ||||
|
Comprehensive income
|
$ | 1,420,036 | $ | 2,728,273 | ||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.20 | $ | 0.65 | ||||
|
Diluted
|
$ | 0.20 | $ | 0.64 | ||||
|
Weighted average common shares outstanding
|
||||||||
|
Basic
|
3,806,697 | 3,837,190 | ||||||
|
Diluted
|
3,871,760 | 3,920,784 | ||||||
|
Dividends declared and paid per common share
|
$ | 0.14 | $ | 0.06 | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
| Consolidated Statement of Stockholders' Equity |
| Years ended December 31, 2012 and 2011 |
|
Preferred Stock
|
Common Stock
|
Capital
in Excess
|
Accumulated
Other
Comprehensive
|
Retained
|
Treasury Stock
|
|||||||||||||||||||||||||||||||||||
|
Shares
|
Amount | Shares | Amount |
of Par
|
Income
|
Earnings
|
Shares
|
Amount
|
Total
|
|||||||||||||||||||||||||||||||
|
Balance, January 1, 2011
|
- | $ | - | 4,643,122 | $ | 46,432 | $ | 13,633,913 | $ | 145,247 | $ | 281,531 | 804,736 | $ | (1,163,258 | ) | $ | 12,943,865 | ||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 105,879 | - | - | - | - | 105,879 | ||||||||||||||||||||||||||||||
|
Acquisition of treasury stock
|
- | - | - | - | - | - | - | 78,486 | (237,159 | ) | (237,159 | ) | ||||||||||||||||||||||||||||
|
Dividends
|
- | - | - | - | - | - | (230,303 | ) | - | - | (230,303 | ) | ||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 2,503,121 | - | - | 2,503,121 | ||||||||||||||||||||||||||||||
|
Change in unrealized gains on available for
|
||||||||||||||||||||||||||||||||||||||||
|
sale securities, net of tax
|
- | - | - | - | - | 225,152 | - | - | - | 225,152 | ||||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
- | - | 4,643,122 | 46,432 | 13,739,792 | 370,399 | 2,554,349 | 883,222 | (1,400,417 | ) | 15,310,555 | |||||||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 48,277 | - | - | - | - | 48,277 | ||||||||||||||||||||||||||||||
|
Exercise of stock options
|
- | - | 112,391 | 1,125 | 45,950 | - | - | - | - | 47,075 | ||||||||||||||||||||||||||||||
|
Shares deducted from exercise of stock
|
||||||||||||||||||||||||||||||||||||||||
|
options for payment of withholding taxes
|
- | - | (25,156 | ) | (253 | ) | (142,999 | ) | - | - | - | - | (143,252 | ) | ||||||||||||||||||||||||||
|
Excess tax benefit from exercise
|
||||||||||||||||||||||||||||||||||||||||
|
of stock options
|
- | - | - | - | 160,016 | - | - | - | - | 160,016 | ||||||||||||||||||||||||||||||
|
Acquisition of treasury stock
|
- | - | - | - | - | - | - | 6,236 | (27,128 | ) | (27,128 | ) | ||||||||||||||||||||||||||||
|
Dividends
|
- | - | - | - | - | - | (533,763 | ) | - | - | (533,763 | ) | ||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 766,706 | - | - | 766,706 | ||||||||||||||||||||||||||||||
|
Change in unrealized gains on available for
|
||||||||||||||||||||||||||||||||||||||||
|
sale securities, net of tax
|
- | - | - | - | - | 653,330 | - | - | - | 653,330 | ||||||||||||||||||||||||||||||
|
Balance, December 31, 2012
|
- | $ | - | 4,730,357 | $ | 47,304 | $ | 13,851,036 | $ | 1,023,729 | $ | 2,787,292 | 889,458 | $ | (1,427,545 | ) | $ | 16,281,816 | ||||||||||||||||||||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
Consolidated Statements of
Cash Flows
|
||||||||
|
Years ended December 31,
|
2012
|
2011
|
||||||
|
Cash flows provided by operating activities:
|
||||||||
|
Net income
|
$ | 766,706 | $ | 2,503,121 | ||||
|
Adjustments to reconcile net income to net cash provided by operations:
|
||||||||
|
Net realized gain on sale of investments
|
(288,068 | ) | (523,894 | ) | ||||
|
Depreciation and amortization
|
596,347 | 602,704 | ||||||
|
Amortization of bond premium, net
|
128,443 | 150,061 | ||||||
|
Stock-based compensation
|
48,277 | 105,879 | ||||||
|
Excess tax benefit from exercise of stock options
|
(160,016 | ) | - | |||||
|
Deferred income tax expense
|
(338,723 | ) | (325,106 | ) | ||||
|
(Increase) decrease in assets:
|
||||||||
|
Premiums receivable, net
|
(1,987,740 | ) | (777,199 | ) | ||||
|
Receivables - reinsurance contracts
|
1,734,535 | (559,806 | ) | |||||
|
Reinsurance receivables, net
|
(15,021,968 | ) | (3,160,620 | ) | ||||
|
Deferred acquisition costs
|
(1,034,105 | ) | (916,772 | ) | ||||
|
Other assets
|
(742,756 | ) | 876,464 | |||||
|
Increase (decrease) in liabilities:
|
||||||||
|
Loss and loss adjustment expenses
|
12,004,815 | 768,810 | ||||||
|
Unearned premiums
|
4,729,203 | 4,005,828 | ||||||
|
Advance premiums
|
66,081 | 134,217 | ||||||
|
Reinsurance balances payable
|
(941,301 | ) | 1,654,931 | |||||
|
Advance payments from catastrophe reinsurers
|
7,358,391 | - | ||||||
|
Deferred ceding commission revenue
|
894,631 | 762,886 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
(1,437,430 | ) | 1,951,985 | |||||
|
Net cash flows provided by operating activities
|
6,375,322 | 7,253,489 | ||||||
|
Cash flows used in investing activities:
|
||||||||
|
Purchase - fixed-maturity securities available for sale
|
(6,902,429 | ) | (9,483,472 | ) | ||||
|
Purchase - equity securities
|
(2,835,076 | ) | (3,602,345 | ) | ||||
|
Sale or maturity - fixed-maturity securities available for sale
|
4,322,120 | 3,532,245 | ||||||
|
Sale - equity securities
|
1,726,345 | 2,771,631 | ||||||
|
Recovery of loss from failed bank
|
- | 133,211 | ||||||
|
Collections of notes receivable and accrued interest - sale of businesses
|
70,370 | 311,508 | ||||||
|
Other investing activities
|
(342,714 | ) | (188,302 | ) | ||||
|
Net cash flows used in investing activities
|
(3,961,384 | ) | (6,525,524 | ) | ||||
|
Cash flows used in financing activities:
|
||||||||
|
Proceeds from line of credit
|
640,000 | 300,000 | ||||||
|
Principal payments on line of credit
|
(490,000 | ) | - | |||||
|
Principal payments on long-term debt (includes $407,000 to related parties in 2011)
|
- | (713,997 | ) | |||||
|
Proceeds from exercise of stock options
|
47,075 | - | ||||||
|
Withholding taxes paid on net exercise of stock options
|
(143,252 | ) | - | |||||
|
Excess tax benefit from exercise of stock options
|
160,016 | - | ||||||
|
Purchase of treasury stock
|
(27,128 | ) | (237,159 | ) | ||||
|
Dividends paid
|
(533,763 | ) | (230,303 | ) | ||||
|
Net cash flows used in financing activities
|
(347,052 | ) | (881,459 | ) | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
Consolidated Statements of Cash Flows
|
||||||||
|
Years ended December 31,
|
2012
|
2011
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
$ | 2,066,886 | $ | (153,494 | ) | |||
|
Cash and cash equivalents, beginning of period
|
173,126 | 326,620 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 2,240,012 | $ | 173,126 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for income taxes
|
$ | 1,863,000 | $ | 1,175,371 | ||||
|
Cash paid for interest
|
$ | 81,716 | $ | 172,964 | ||||
|
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
|
Shares deducted from exercise of stock options for payment of withholding taxes
|
$ | 143,252 | $ | - | ||||
|
Years ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Personal Lines
|
68.4 | % | 65.9 | % | ||||
|
Commercial Lines
|
16.2 | % | 14.2 | % | ||||
|
Commercial Automobile
|
11.6 | % | 15.6 | % | ||||
|
Total premiums earned subject to concentration
|
96.2 | % | 95.7 | % | ||||
|
Premiums earned not subject to concentration
|
3.8 | % | 4.3 | % | ||||
|
Total premiums earned
|
100.0 | % | 100.0 | % | ||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
$ | 5,219,092 | $ | 257,298 | $ | (1,574 | ) | $ | - | $ | 5,474,816 | $ | 255,724 | |||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
19,628,005 | 1,123,392 | (43,553 | ) | (722 | ) | 20,707,122 | 1,079,117 | ||||||||||||||||
|
Total fixed-maturity securities
|
24,847,097 | 1,380,690 | (45,127 | ) | (722 | ) | 26,181,938 | 1,334,841 | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
1,475,965 | 19,512 | (11,130 | ) | - | 1,484,347 | 8,382 | |||||||||||||||||
|
Common stocks
|
3,598,012 | 353,782 | (145,899 | ) | - | 3,805,895 | 207,883 | |||||||||||||||||
|
Total equity securities
|
5,073,977 | 373,294 | (157,029 | ) | - | 5,290,242 | 216,265 | |||||||||||||||||
|
Total
|
$ | 29,921,074 | $ | 1,753,984 | $ | (202,156 | ) | $ | (722 | ) | $ | 31,472,180 | $ | 1,551,106 | ||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||||||||||
|
corporations and agencies
|
$ | 499,832 | $ | 50,356 | $ | - | $ | - | $ | 550,188 | $ | 50,356 | ||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
5,868,743 | 301,559 | - | - | 6,170,302 | 301,559 | ||||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
15,846,616 | 338,284 | (228,792 | ) | (107,666 | ) | 15,848,442 | 1,826 | ||||||||||||||||
|
Total fixed-maturity securities
|
22,215,191 | 690,199 | (228,792 | ) | (107,666 | ) | 22,568,932 | 353,741 | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
1,428,435 | 36,762 | (76,969 | ) | (4,893 | ) | 1,383,335 | (45,100 | ) | |||||||||||||||
|
Common stocks
|
2,429,306 | 274,538 | (21,969 | ) | - | 2,681,875 | 252,569 | |||||||||||||||||
|
Total equity securities
|
3,857,741 | 311,300 | (98,938 | ) | (4,893 | ) | 4,065,210 | 207,469 | ||||||||||||||||
|
Total
|
$ | 26,072,932 | $ | 1,001,499 | $ | (327,730 | ) | $ | (112,559 | ) | $ | 26,634,142 | $ | 561,210 | ||||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Amortized
|
Amortized
|
|||||||||||||||
|
Remaining Time to Maturity
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
Less than one year
|
$ | 546,952 | $ | 560,162 | $ | 1,063,493 | $ | 1,079,924 | ||||||||
|
One to five years
|
9,031,248 | 9,569,943 | 6,899,892 | 7,045,774 | ||||||||||||
|
Five to ten years
|
12,605,798 | 13,306,033 | 12,547,046 | 12,680,441 | ||||||||||||
|
More than 10 years
|
2,663,099 | 2,745,800 | 1,704,760 | 1,762,793 | ||||||||||||
|
Total
|
$ | 24,847,097 | $ | 26,181,938 | $ | 22,215,191 | $ | 22,568,932 | ||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
| Cost or | Gross |
Gross Unrealized Losses
|
Net
Unrealized
|
|||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Categor
y
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses
)
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,281 | $ | 172,745 | $ | - | $ | - | $ | 779,026 | $ | 172,745 | ||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
| Gross Unrealized Losses | ||||||||||||||||||||||||
|
Categor
y
|
Cost or
Amortized
|
Gross
Unrealized
|
Less than 12
Months
|
More than 12
Months
|
Fair
Value
|
Net
Unrealized
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,234 | $ | 171,719 | $ | - | $ | - | $ | 777,953 | $ | 171,719 | ||||||||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Income:
|
|
|
||||||
|
Fixed-maturity securities
|
$ | 951,895 | $ | 748,046 | ||||
|
Equity securities
|
268,034 | 168,813 | ||||||
|
Cash and cash equivalents
|
134 | 5,248 | ||||||
|
Other
|
23,857 | 11,974 | ||||||
|
Total
|
1,243,920 | 934,081 | ||||||
|
Expenses:
|
||||||||
|
Investment expenses
|
228,764 | 179,451 | ||||||
|
Net investment income
|
$ | 1,015,156 | $ | 754,630 | ||||
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Fixed-maturity securities
|
||||||||
|
Gross realized gains
|
$ | 233,299 | $ | 190,855 | ||||
|
Gross realized losses
|
(52,933 | ) | (1,983 | ) | ||||
| 180,366 | 188,872 | |||||||
|
Equity securities
|
||||||||
|
Gross realized gains
|
137,271 | 292,687 | ||||||
|
Gross realized losses
|
(29,569 | ) | (90,876 | ) | ||||
| 107,702 | 201,811 | |||||||
|
Cash and short term investments (1)
|
- | 133,211 | ||||||
|
Net realized gains
|
$ | 288,068 | $ | 523,894 | ||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
$ | 202,798 | $ | (1,574 | ) | 1 | $ | - | $ | - | - | $ | 202,798 | $ | (1,574 | ) | ||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
4,025,551 | (43,553 | ) | 19 | 128,125 | (722 | ) | 1 | 4,153,676 | (44,275 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 4,228,349 | $ | (45,127 | ) | 20 | $ | 128,125 | $ | (722 | ) | 1 | $ | 4,356,474 | $ | (45,849 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 387,925 | $ | (11,130 | ) | 3 | $ | - | $ | - | - | $ | 387,925 | $ | (11,130 | ) | ||||||||||||||||
|
Common stocks
|
1,536,860 | (145,899 | ) | 9 | - | - | - | 1,536,860 | (145,899 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,924,785 | $ | (157,029 | ) | 12 | $ | - | $ | - | - | $ | 1,924,785 | $ | (157,029 | ) | ||||||||||||||||
|
Total
|
$ | 6,153,134 | $ | (202,156 | ) | 32 | $ | 128,125 | $ | (722 | ) | 1 | $ | 6,281,259 | $ | (202,878 | ) | |||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
Corporate and other
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
$ | 4,849,378 | $ | (228,792 | ) | $ | 26 | $ | 1,483,425 | $ | (107,666 | ) | $ | 7 | $ | 6,332,803 | $ | (336,458 | ) | |||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 4,849,378 | $ | (228,792 | ) | 26 | $ | 1,483,425 | $ | (107,666 | ) | 7 | $ | 6,332,803 | $ | (336,458 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 368,350 | $ | (76,969 | ) | 12 | $ | 189,364 | $ | (4,893 | ) | 5 | $ | 557,714 | $ | (81,862 | ) | |||||||||||||||
|
Common stocks
|
397,268 | (21,969 | ) | 14 | - | - | - | 397,268 | (21,969 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 765,618 | $ | (98,938 | ) | 26 | $ | 189,364 | $ | (4,893 | ) | 5 | $ | 954,982 | $ | (103,831 | ) | |||||||||||||||
|
Total
|
$ | 5,614,996 | $ | (327,730 | ) | 52 | $ | 1,672,789 | $ | (112,559 | ) | 12 | $ | 7,287,785 | $ | (440,289 | ) | |||||||||||||||
|
December 31, 2012
|
||||||||||||||||
|
($ in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Fixed-maturity investments available for sale
|
||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||
|
States, Territories and
|
||||||||||||||||
|
Possessions
|
$ | - | $ | 5,475 | $ | - | $ | 5,475 | ||||||||
|
Corporate and other
|
||||||||||||||||
|
bonds industrial and
|
||||||||||||||||
|
miscellaneous
|
11,600 | 9,107 | - | 20,707 | ||||||||||||
|
Total fixed maturities
|
11,600 | 14,582 | - | 26,182 | ||||||||||||
|
Equity investments
|
5,290 | - | - | 5,290 | ||||||||||||
|
Total investments
|
$ | 16,890 | $ | 14,582 | $ | - | $ | 31,472 | ||||||||
|
December 31, 2011
|
||||||||||||||||
|
($ in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Fixed-maturity investments available for sale
|
||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||
|
government corporations
|
||||||||||||||||
|
and agencies
|
$ | 550 | $ | - | $ | - | $ | 550 | ||||||||
|
Political subdivisions of
|
||||||||||||||||
|
States, Territories and
|
||||||||||||||||
|
Possessions
|
- | 6,171 | - | 6,171 | ||||||||||||
|
Corporate and other
|
||||||||||||||||
|
bonds industrial and
|
||||||||||||||||
|
miscellaneous
|
8,465 | 7,168 | 215 | 15,848 | ||||||||||||
|
Total fixed maturities
|
9,015 | 13,339 | 215 | 22,569 | ||||||||||||
|
Equity investments
|
4,065 | - | - | 4,065 | ||||||||||||
|
Total investments
|
$ | 13,080 | $ | 13,339 | $ | 215 | $ | 26,634 | ||||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Beginning balance, January 1
|
$ | 215 | $ | 237 | ||||
|
Total unrealized (losses)
|
||||||||
|
included in other comprehensive income
|
- | (22 | ) | |||||
|
Net transfers out of Level 3
|
(215 | ) | - | |||||
|
Ending balance, December 31
|
$ | - | $ | 215 | ||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||||
|
Fixed-maturity investments held to maturity
|
$ | 606,281 | $ | 779,026 | $ | 606,234 | $ | 777,953 | ||||||||
|
Cash and cash equivalents
|
2,240,012 | 2,240,012 | 173,126 | 173,126 | ||||||||||||
|
Premiums receivable
|
7,766,825 | 7,766,825 | 5,779,085 | 5,779,085 | ||||||||||||
|
Receivables - reinsurance contracts
|
- | - | 1,734,535 | 1,734,535 | ||||||||||||
|
Reinsurance receivables
|
38,902,782 | 38,902,782 | 23,880,814 | 23,880,814 | ||||||||||||
|
Notes receivable-sale of business
|
323,141 | 323,141 | 393,511 | 393,511 | ||||||||||||
|
Real estate, net of accumulated depreciation
|
1,696,924 | 1,720,000 | 1,477,639 | 1,510,000 | ||||||||||||
|
Reinsurance balances payable
|
1,820,527 | 1,820,527 | 2,761,828 | 2,761,828 | ||||||||||||
|
Advance payments from catastrophe reinsurers
|
7,358,391 | 7,358,391 | - | - | ||||||||||||
|
Notes payable (including related parties)
|
1,197,000 | 1,197,000 | 1,047,000 | 1,047,000 | ||||||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||||||
|
Useful
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||||||||||||
|
Life
|
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
||||||||||||||||||||||
|
(in yrs)
|
Value
|
Amortization
|
Amount
|
Value
|
Amortization
|
Amount
|
||||||||||||||||||||||
|
Insurance license
|
- | $ | 500,000 | $ | - | $ | 500,000 | $ | 500,000 | $ | - | $ | 500,000 | |||||||||||||||
|
Customer relationships
|
10 | 3,400,000 | 1,190,000 | 2,210,000 | 3,400,000 | 850,000 | 2,550,000 | |||||||||||||||||||||
|
Assembled workforce
|
7 | 950,000 | 475,042 | 474,958 | 950,000 | 339,328 | 610,672 | |||||||||||||||||||||
|
Total
|
$ | 4,850,000 | $ | 1,665,042 | $ | 3,184,958 | $ | 4,850,000 | $ | 1,189,328 | $ | 3,660,672 | ||||||||||||||||
|
2013
|
$ | 475,714 | ||
|
2014
|
475,714 | |||
|
2015
|
475,714 | |||
|
2016
|
407,816 | |||
|
2017
|
340,000 | |||
|
Thereafter
|
510,000 | |||
| $ | 2,684,958 |
|
Unpaid
|
Paid
|
|||||||||||||||
|
($ in thousands)
|
Losses
|
Losses
|
Total
|
Security
|
||||||||||||
|
December 31, 2012
|
||||||||||||||||
|
Maiden Reinsurace Company
|
$ | 8,173 | $ | 2,989 | $ | 11,162 | $ | 6,503 | (1) | |||||||
|
SCOR Reinsurance Company
|
4,437 | 1,495 | 5,932 | - | ||||||||||||
|
Motors Insurance Corporation
|
1,550 | 49 | 1,599 | 1,214 | (1) | |||||||||||
|
Sirius American Insurance Company
|
1,406 | 18 | 1,424 | - | ||||||||||||
|
Swiss Reinsurance America Corporation
|
1,705 | 756 | 2,461 | - | ||||||||||||
|
Allied World Assurance Company
|
808 | 372 | 1,180 | - | ||||||||||||
|
Others
|
341 | 113 | 454 | 91 | (2) | |||||||||||
|
Total
|
$ | 18,420 | $ | 5,792 | $ | 24,212 | $ | 7,808 | ||||||||
|
December 31, 2011
|
||||||||||||||||
|
Maiden Reinsurace Company
|
$ | 3,534 | $ | 514 | $ | 4,048 | $ | 8,156 | (1) | |||||||
|
SCOR Reinsurance Company
|
2,046 | 272 | 2,318 | - | ||||||||||||
|
Motors Insurance Corporation
|
1,730 | 228 | 1,958 | 1,923 | (1) | |||||||||||
|
Sirius American Insurance Company
|
993 | 67 | 1,060 | - | ||||||||||||
|
Others
|
1,657 | 536 | 2,193 | 360 | (2) | |||||||||||
|
Total
|
$ | 9,960 | $ | 1,617 | $ | 11,577 | $ | 10,439 | ||||||||
|
(1) Secured pursuant to collateralized trust agreements.
|
|
(2) Guaranteed by an irrevocable letter of credit.
|
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Provisional ceding commissions earned
|
$ | 8,516,240 | $ | 6,916,027 | ||||
|
Contingent ceding commissions earned
|
1,173,915 | 3,708,687 | ||||||
| $ | 9,690,155 | $ | 10,624,714 | |||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
|
Total
|
Current
|
Total
|
Current
|
|||||||||||||||||||||
|
Note
|
Maturities
|
Long-Term
|
Note
|
Maturities
|
Long-Term
|
|||||||||||||||||||
|
Sale of Pennsylvania stores
|
$ | 320,833 | $ | 33,814 | $ | 287,019 | $ | 351,861 | $ | 31,028 | $ | 320,833 | ||||||||||||
|
Sale of Franchise business
|
- | - | - | 37,797 | 37,797 | - | ||||||||||||||||||
| 320,833 | 33,814 | 287,019 | 389,658 | 68,825 | 320,833 | |||||||||||||||||||
|
Accrued interest
|
2,308 | 2,308 | - | 3,853 | 3,853 | - | ||||||||||||||||||
|
Total
|
$ | 323,141 | $ | 36,122 | $ | 287,019 | $ | 393,511 | $ | 72,678 | $ | 320,833 | ||||||||||||
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Net deferred acquisition costs net of ceding
|
||||||||
|
commission revenue, beginning of year
|
$ | 553,374 | $ | 399,488 | ||||
|
Cost incurred and deferred:
|
||||||||
|
Commissions and brokerage
|
8,087,355 | 6,863,504 | ||||||
|
Other underwriting and acquisition costs
|
3,012,611 | 2,316,928 | ||||||
|
Ceding commission revenue
|
(9,410,871 | ) | (7,678,913 | ) | ||||
|
Net deferred acquisition costs
|
1,689,095 | 1,501,519 | ||||||
|
Amortization
|
(1,549,621 | ) | (1,347,633 | ) | ||||
| 139,474 | 153,886 | |||||||
|
Net deferred acquisition costs net of ceding
|
||||||||
|
commission revenue, end of year
|
$ | 692,848 | $ | 553,374 | ||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Deferred acquisition costs
|
$ | 5,569,878 | $ | 4,535,773 | ||||
|
Deferred ceding commission revenue
|
(4,877,030 | ) | (3,982,399 | ) | ||||
|
Balance at end of period
|
$ | 692,848 | $ | 553,374 | ||||
|
Accumulated
|
||||||||||||
|
Cost
|
Depreciation
|
Net
|
||||||||||
|
December 31, 2012
|
|
|
|
|||||||||
|
Building
|
$ | 1,648,838 | $ | (152,976 | ) | $ | 1,495,862 | |||||
|
Land
|
153,097 | - | 153,097 | |||||||||
|
Furniture
|
138,115 | (66,570 | ) | 71,545 | ||||||||
|
Computer equipment and software
|
336,851 | (219,447 | ) | 117,404 | ||||||||
|
Automobile
|
81,394 | (50,880 | ) | 30,514 | ||||||||
|
Total
|
$ | 2,358,295 | $ | (489,873 | ) | $ | 1,868,422 | |||||
|
December 31, 2011
|
||||||||||||
|
Building
|
$ | 1,457,543 | $ | (112,001 | ) | $ | 1,345,542 | |||||
|
Land
|
132,097 | - | 132,097 | |||||||||
|
Furniture
|
132,323 | (52,034 | ) | 80,289 | ||||||||
|
Computer equipment and software
|
212,224 | (184,050 | ) | 28,174 | ||||||||
|
Automobile
|
81,394 | (21,155 | ) | 60,239 | ||||||||
|
Total
|
$ | 2,015,581 | $ | (369,240 | ) | $ | 1,646,341 | |||||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Year ended December 31, 2012
|
|
|
|
|||||||||||||
|
Premiums written
|
$ | 49,251,630 | $ | 23,967 | $ | (29,715,971 | ) | $ | 19,559,626 | |||||||
|
Change in unearned premiums
|
(4,724,193 | ) | (5,010 | ) | 2,386,188 | (2,343,015 | ) | |||||||||
|
Premiums earned
|
$ | 44,527,437 | $ | 18,957 | $ | (27,329,783 | ) | $ | 17,216,611 | |||||||
|
Year ended December 31, 2011
|
||||||||||||||||
|
Premiums written
|
$ | 40,734,767 | $ | 10,990 | $ | (24,449,655 | ) | $ | 16,296,102 | |||||||
|
Change in unearned premiums
|
(4,005,312 | ) | (516 | ) | 2,578,472 | (1,427,356 | ) | |||||||||
|
Premiums earned
|
$ | 36,729,455 | $ | 10,474 | $ | (21,871,183 | ) | $ | 14,868,746 | |||||||
|
Gross
|
Reinsurance
|
|||||||
|
Liability
|
Receivables
|
|||||||
|
December 31, 2012
|
||||||||
|
Case-basis reserves
|
$ | 21,190,141 | $ | 13,284,613 | ||||
|
Loss adjustment expenses
|
2,502,169 | 1,064,420 | ||||||
|
IBNR reserves
|
6,793,222 | 4,070,661 | ||||||
|
Recoverable on unpaid losses
|
18,419,694 | |||||||
|
Recoverable on paid losses
|
- | 5,792,405 | ||||||
|
Total loss and loss adjustment expenses
|
$ | 30,485,532 | 24,212,099 | |||||
|
Unearned premiums
|
14,690,683 | |||||||
|
Total reinsurance receivables
|
$ | 38,902,782 | ||||||
|
December 31, 2011
|
||||||||
|
Case-basis reserves
|
$ | 11,467,967 | $ | 6,148,765 | ||||
|
Loss adjustment expenses
|
2,117,242 | 1,017,983 | ||||||
|
IBNR reserves
|
4,895,508 | 2,793,586 | ||||||
|
Recoverable on unpaid losses
|
9,960,334 | |||||||
|
Recoverable on paid losses
|
- | 1,615,981 | ||||||
|
Total loss and loss adjustment expenses
|
$ | 18,480,717 | 11,576,315 | |||||
|
Unearned premiums
|
12,304,499 | |||||||
|
Total reinsurance receivables
|
$ | 23,880,814 | ||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Balance at beginning of period
|
$ | 18,480,717 | $ | 17,711,907 | ||||
|
Less reinsurance recoverables
|
(9,960,334 | ) | (10,431,415 | ) | ||||
|
Net balance, beginning of period
|
8,520,383 | 7,280,492 | ||||||
|
Incurred related to:
|
||||||||
|
Current year
|
10,460,000 | 8,297,998 | ||||||
|
Prior years
|
774,713 | 273,060 | ||||||
|
Total incurred
|
11,234,713 | 8,571,058 | ||||||
|
Paid related to:
|
||||||||
|
Current year
|
4,419,000 | 4,108,010 | ||||||
|
Prior years
|
3,270,258 | 3,223,157 | ||||||
|
Total paid
|
7,689,258 | 7,331,167 | ||||||
|
|
||||||||
|
Net balance at end of period
|
12,065,838 | 8,520,383 | ||||||
|
Add reinsurance recoverables
|
18,419,694 | 9,960,334 | ||||||
|
Balance at end of period
|
$ | 30,485,532 | $ | 18,480,717 | ||||
|
Accident Year
|
||||||
|
Product Line
|
Most Recent
|
1st Prior
|
All Other
|
|||
|
Fire
|
Loss Ratio
|
Loss Development
|
Loss Development
|
|||
|
Homeowners
|
Loss Ratio
|
Loss Development
|
Loss Development
|
|||
|
Two to Four Family
|
Loss Ratio
|
Loss Development
|
Loss Development
|
|||
|
Commercial multiple-peril property
|
Loss Ratio
|
Loss Development
|
Loss Development
|
|||
|
Commercial multiple-peril liability
|
Loss Ratio
|
Loss Development
|
Loss Development
|
|||
|
Other Liability
|
Loss Ratio
|
Loss Development
|
Loss Development
|
|||
|
Commercial Auto Liability
|
Loss Ratio
|
Loss Development
|
Loss Development
|
|||
|
Auto Physical Damage
|
Loss Ratio
|
Loss Development
|
Loss Development
|
|||
|
Personal Auto Liability
|
Loss Ratio
|
Loss Development
|
Loss Development
|
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
|
Less
|
Less
|
|||||||||||||||||||||||
|
Total
|
Current
|
Long-Term
|
Total
|
Current
|
Long-Term
|
|||||||||||||||||||
|
Debt
|
Maturities
|
Debt
|
Debt
|
Maturities
|
Debt
|
|||||||||||||||||||
|
Notes payable
|
$ | 747,000 | $ | - | $ | 747,000 | $ | 747,000 | $ | - | $ | 747,000 | ||||||||||||
|
Bank line of credit
|
450,000 | 450,000 | - | 300,000 | 300,000 | - | ||||||||||||||||||
| $ | 1,197,000 | $ | 450,000 | $ | 747,000 | $ | 1,047,000 | $ | 300,000 | $ | 747,000 | |||||||||||||
|
Less
Principal
Prepayments
|
||||||||||||
|
Balance
December 31, 2012
|
||||||||||||
|
Balance
|
Year Ended
|
and
|
||||||||||
|
December 31, 2010
|
December 31, 2011
|
December 31, 2011
|
||||||||||
|
Barry Goldstein IRA (Mr. Goldstein is Chairman of the Board, President
|
||||||||||||
|
and Chief Executive Officer, and principal stockholder of the Company)
|
$ | 150,000 | $ | 60,000 | $ | 90,000 | ||||||
|
Kidstone LLC, a limited liability company owned by Mr. Goldstein, along
|
||||||||||||
|
with Steven Shapiro (a director of KICO), and a family member of Sam
|
||||||||||||
|
Yedid (a director of KICO)
|
120,000 | 120,000 | - | |||||||||
|
Jay Haft, a director of the Company
|
50,000 | 20,000 | 30,000 | |||||||||
|
A member of the family of Michael Feinsod, a director of the Company
|
100,000 | 40,000 | 60,000 | |||||||||
|
Mr. Yedid and members of his family
|
295,000 | 139,000 | 156,000 | |||||||||
|
A member of the family of Floyd Tupper, a director of KICO
|
70,000 | 28,000 | 42,000 | |||||||||
|
Total related party transactions
|
$ | 785,000 | $ | 407,000 | $ | 378,000 | ||||||
|
Dividend Yield
|
0.00 | % | ||
|
Volatility
|
50.89% - 89.27 | % | ||
|
Risk-Free Interest Rate
|
.61 | % | ||
|
Expected Life
|
5 years
|
|||
|
Stock Options
|
Number of Shares
|
Weighted Average Exercise Price per Share
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
||||||||||||
|
Outstanding at January 1, 2012
|
393,865 | $ | 2.32 | 2.28 | $ | 498,913 | ||||||||||
|
Granted
|
10,000 | $ | 4.81 | - | $ | 600 | ||||||||||
|
Exercised
|
(168,750 | ) | $ | 2.12 | - | $ | 515,281 | |||||||||
|
Forfeited
|
- | $ | - | - | $ | - | ||||||||||
|
Outstanding at December 31, 2012
|
235,115 | $ | 2.58 | 2.24 | $ | 539,485 | ||||||||||
|
Vested and Exercisable at December 31, 2012
|
165,398 | $ | 2.48 | 2.13 | $ | 395,556 | ||||||||||
|
●
|
Policy acquisition costs are charged to operations in the year such costs are incurred, rather than being deferred and amortized as premiums are earned over the terms of the policies.
|
|
●
|
Ceding commission revenues are earned when ceded premiums are written except for ceding commission revenues in excess of anticipated acquisition costs, which are deferred and amortized as ceded premiums are earned. GAAP requires that all ceding commission revenues be earned as the underlying ceded premiums are earned over the term of the reinsurance agreements.
|
|
●
|
Certain assets including certain receivables, a portion of the net deferred tax asset, prepaid expenses and furniture and equipment are not admitted.
|
|
●
|
Investments in fixed-maturity securities are valued at National Association of Insurance Commissioners (“NAIC”) value for statutory financial purposes, which is primarily amortized cost. GAAP requires certain investments in fixed-maturity securities classified as available for sale, to be reported at fair value.
|
|
●
|
Certain amounts related to ceded reinsurance are reported on a net basis within the statutory basis financial statements. GAAP requires these amounts to be shown gross.
|
|
●
|
For SAP purposes, changes in deferred income taxes relating to temporary differences between net income for financial reporting purposes and taxable income are recognized as a separate component of gains and losses in surplus rather than included in income tax expense or benefit as required under GAAP.
|
|
Years ended December 31,
|
2012
|
2011
|
||||||
|
Current federal income tax expense
|
$ | 641,857 | $ | 1,394,090 | ||||
|
Current state income tax expense
|
(225 | ) | 19,529 | |||||
|
Deferred federal and state income tax expense
|
(338,723 | ) | (325,106 | ) | ||||
|
Provision for income taxes
|
$ | 302,909 | $ | 1,088,513 | ||||
|
Years ended December 31,
|
2012
|
2011
|
||||||||||||||
|
Computed expected tax expense
|
$ | 363,669 | 34.0 | % | $ | 1,221,156 | 34.0 | % | ||||||||
|
State taxes, net of Federal benefit
|
(44,687 | ) | (4.2 | ) | 1,270 | - | ||||||||||
|
State valuation allowance
|
104,325 | 9.8 | - | - | ||||||||||||
|
Permanent differences
|
||||||||||||||||
|
Dividends received deduction
|
(64,274 | ) | (6.0 | ) | (39,613 | ) | (1.1 | ) | ||||||||
|
Non-taxable investment income
|
(68,667 | ) | (6.4 | ) | (84,930 | ) | (2.4 | ) | ||||||||
|
Stock-based compensation expense
|
16,414 | 1.5 | 35,999 | 1.0 | ||||||||||||
|
Other permanent differences
|
25,956 | 2.4 | (21,548 | ) | 2.4 | |||||||||||
|
Prior year tax matters
|
(46,906 | ) | (4.4 | ) | (50,886 | ) | (1.4 | ) | ||||||||
|
Other
|
17,079 | 1.6 | 27,065 | (2.2 | ) | |||||||||||
|
Total tax
|
$ | 302,909 | 28.3 | % | $ | 1,088,513 | 30.3 | % | ||||||||
|
December 31,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Deferred tax asset:
|
|
|||||||
|
Net operating loss carryovers (1)
|
$ | 264,648 | $ | 276,312 | ||||
|
Claims reserve discount
|
313,544 | 220,354 | ||||||
|
Unearned premium
|
811,413 | 647,596 | ||||||
|
Deferred ceding commission revenue
|
1,658,190 | 1,354,016 | ||||||
|
Other
|
10,921 | 4,583 | ||||||
|
Total deferred tax assets
|
3,058,716 | 2,502,861 | ||||||
|
Deferred tax liability:
|
||||||||
|
Investment in KICO (2)
|
1,169,000 | 1,169,000 | ||||||
|
Deferred acquisition costs
|
1,893,759 | 1,542,163 | ||||||
|
Intangibles
|
1,082,886 | 1,244,628 | ||||||
|
Depreciation and amortization
|
152,576 | 133,411 | ||||||
|
Reinsurance recoverable
|
20,400 | 20,400 | ||||||
|
Net unrealized appreciation of securities - available for sale
|
527,376 | 172,155 | ||||||
|
Investment income
|
- | 10,543 | ||||||
|
Total deferred tax liabilities
|
4,845,997 | 4,292,300 | ||||||
|
Net deferred income tax liability
|
$ | (1,787,281 | ) | $ | (1,789,439 | ) | ||
|
(1)
|
The deferred tax assets from net operating loss carryovers are as follows:
|
|
December 31,
|
December 31,
|
|||||||||
|
Type of NOL
|
2012
|
2011
|
Expiration
|
|||||||
|
State only (A)
|
$ | 380,810 | $ | 284,749 |
December 31, 2032
|
|||||
|
Valuation allowance
|
(146,762 | ) | (42,437 | ) | ||||||
|
State only, net of valuation allowance
|
234,048 | 242,312 | ||||||||
|
Amount subject to Annual Limitation, federal only (B)
|
30,600 | 34,000 |
December 31, 2019
|
|||||||
|
Total deferred tax asset from net operating loss carryovers
|
$ | 264,648 | $ | 276,312 | ||||||
|
(2)
|
Deferred tax liability - investment in KICO
|
|
Change in net deferred income tax liabilities
|
$ | (2,158 | ) | |
|
Deferred tax expense allocated to other comprehensive income
|
336,565 | |||
|
Deferred income tax provision
|
$ | (338,723 | ) |
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Weighted average number of shares outstanding
|
3,806,697 | 3,837,190 | ||||||
|
Effect of dilutive securities, common share equivalents
|
65,063 | 83,594 | ||||||
|
Weighted average number of shares outstanding,
|
||||||||
|
used for computing diluted earnings per share
|
3,871,760 | 3,920,784 | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|