These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2013
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE TRANSITION PERIOD FROM __________________ TO _________________________
|
||
|
Commission File Number
0-1665
|
|
Delaware
|
36-2476480
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
15 Joys Lane, Kingston, New York
|
12401
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(845) 802-7900
|
|
(Registrant’s telephone number, including area code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock
|
NASDAQ
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
Page No.
|
|||
|
Forward-Looking Statements
|
3
|
||
|
PART I
|
|||
|
Item 1.
|
Business.
|
4
|
|
|
Item 1A.
|
Risk Factors.
|
21
|
|
|
Item 1B.
|
Unresolved Staff Comments.
|
21
|
|
|
Item 2.
|
Properties.
|
21
|
|
|
Item 3.
|
Legal Proceedings.
|
21
|
|
|
Item 4.
|
Mine Safety Disclosures.
|
21
|
|
|
PART II
|
|||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
22
|
|
|
Item 6.
|
Selected Financial Data.
|
23
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
23
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
54
|
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
54
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
55
|
|
|
Item 9A.
|
Controls and Procedures.
|
56
|
|
|
Item 9B.
|
Other Information.
|
57
|
|
|
PART III
|
|||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
58
|
|
|
Item 11.
|
Executive Compensation.
|
63
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
66
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
69
|
|
|
Item 14.
|
PPrincipal Accountant Fees and Services.
|
70
|
|
|
PART IV
|
|||
|
Item 15.
|
Exhibits and Financial Statement Schedules.
|
71
|
|
|
Signatures
|
74
|
||
|
(b)
|
Business
|
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Balance at beginning of period
|
$ | 30,485,532 | $ | 18,480,717 | ||||
|
Less reinsurance recoverables
|
(18,419,694 | ) | (9,960,334 | ) | ||||
|
Net balance, beginning of period
|
12,065,838 | 8,520,383 | ||||||
|
Incurred related to:
|
||||||||
|
Current year
|
11,765,420 | 10,460,000 | ||||||
|
Prior years
|
1,821,113 | 774,713 | ||||||
|
Total incurred
|
13,586,533 | 11,234,713 | ||||||
|
Paid related to:
|
||||||||
|
Current year
|
3,709,495 | 4,419,000 | ||||||
|
Prior years
|
4,803,622 | 3,270,258 | ||||||
|
Total paid
|
8,513,117 | 7,689,258 | ||||||
|
|
||||||||
|
Net balance at end of period
|
17,139,254 | 12,065,838 | ||||||
|
Add reinsurance recoverables
|
17,363,975 | 18,419,694 | ||||||
|
Balance at end of period
|
$ | 34,503,229 | $ | 30,485,532 | ||||
|
( in thousands of $)
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
||||||||||||||||||||||||||||||
|
Reserve for loss and loss adjustment expenses, net of reinsurance recoverables
|
3,141 | 3,074 | 4,370 | 4,799 | 5,823 | 6,001 | 7,280 | 8,520 | 12,065 | 17,139 | ||||||||||||||||||||||||||||||
|
Net reserve estimated as of One year later
|
5,122 | 3,627 | 4,844 | 5,430 | 6,119 | 6,235 | 7,483 | 9,261 | 13,837 | |||||||||||||||||||||||||||||||
|
Two years later
|
5,698 | 4,315 | 5,591 | 5,867 | 6,609 | 6,393 | 8,289 | 11,022 | ||||||||||||||||||||||||||||||||
|
Three years later
|
6,356 | 5,101 | 5,792 | 6,433 | 6,729 | 6,486 | 9,170 | |||||||||||||||||||||||||||||||||
|
Four years later
|
6,985 | 5,094 | 6,260 | 6,569 | 6,711 | 7,182 | ||||||||||||||||||||||||||||||||||
|
Five years later
|
7,049 | 5,540 | 6,343 | 6,683 | 7,261 | |||||||||||||||||||||||||||||||||||
|
Six years later
|
7,476 | 5,616 | 6,429 | 7,245 | ||||||||||||||||||||||||||||||||||||
|
Seven years later
|
7,561 | 5,678 | 6,886 | |||||||||||||||||||||||||||||||||||||
|
Eight years later
|
7,637 | 6,140 | ||||||||||||||||||||||||||||||||||||||
|
Nine years later
|
8,093 | |||||||||||||||||||||||||||||||||||||||
|
Ten years later
|
||||||||||||||||||||||||||||||||||||||||
|
Net cumulative deficiency
|
(4,952 | ) | (3,066 | ) | (2,516 | ) | (2,446 | ) | (1,438 | ) | (1,181 | ) | (1,890 | ) | (2,502 | ) | (1,772 | ) | ||||||||||||||||||||||
|
( in thousands of $)
|
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
||||||||||||||||||||||||||||||
|
Cumulative amount of reserve paid, net of reinsurance recoverable through
|
||||||||||||||||||||||||||||||||||||||||
|
One year later
|
3,347 | 1,106 | 2,018 | 1,855 | 2,533 | 2,307 | 3,201 | 3,237 | 4,748 | |||||||||||||||||||||||||||||||
|
Two years later
|
4,291 | 2,321 | 3,303 | 3,339 | 3,974 | 3,992 | 4,947 | 5,661 | ||||||||||||||||||||||||||||||||
|
Three years later
|
4,965 | 3,321 | 4,036 | 4,339 | 5,054 | 4,659 | 6,199 | |||||||||||||||||||||||||||||||||
|
Four years later
|
5,598 | 3,705 | 4,471 | 5,146 | 5,373 | 5,238 | ||||||||||||||||||||||||||||||||||
|
Five years later
|
5,840 | 3,988 | 5,079 | 5,424 | 5,717 | |||||||||||||||||||||||||||||||||||
|
Six years later
|
6,101 | 4,484 | 5,305 | 5,738 | ||||||||||||||||||||||||||||||||||||
|
Seven years later
|
6,557 | 4,595 | 5,594 | |||||||||||||||||||||||||||||||||||||
|
Eight years later
|
6,654 | 4,880 | ||||||||||||||||||||||||||||||||||||||
|
Nine years later
|
6,933 | |||||||||||||||||||||||||||||||||||||||
|
Ten years later
|
||||||||||||||||||||||||||||||||||||||||
|
Net reserve -
|
||||||||||||||||||||||||||||||||||||||||
|
December 31,
|
3,141 | 3,074 | 4,370 | 4,799 | 5,823 | 6,001 | 7,280 | 8,520 | 12,065 | 17,139 | ||||||||||||||||||||||||||||||
|
Reinsurance Recoverable
|
7,610 | 7,283 | 6,523 | 6,693 | 9,766 | 10,512 | 10,432 | 9,960 | 18,420 | 17,364 | ||||||||||||||||||||||||||||||
|
Gross reserves -
|
||||||||||||||||||||||||||||||||||||||||
|
December 31,
|
10,751 | 10,357 | 10,893 | 11,492 | 15,589 | 16,513 | 17,712 | 18,480 | 30,485 | 34,503 | ||||||||||||||||||||||||||||||
|
Net re-estimated reserve
|
8,093 | 6,140 | 6,886 | 7,245 | 7,261 | 7,182 | 9,170 | 11,022 | 13,837 | |||||||||||||||||||||||||||||||
|
Re-estimated reinsurance recoverable
|
11,466 | 11,639 | 11,784 | 11,695 | 13,409 | 13,146 | 13,389 | 13,550 | 25,490 | |||||||||||||||||||||||||||||||
|
Gross re-estimated reserve
|
19,559 | 17,779 | 18,670 | 18,940 | 20,670 | 20,328 | 22,559 | 24,572 | 39,327 | |||||||||||||||||||||||||||||||
|
Gross cumulative deficiency
|
(8,808 | ) | (7,422 | ) | (7,777 | ) | (7,448 | ) | (5,081 | ) | (3,815 | ) | (4,847 | ) | (6,092 | ) | (8,842 | ) | ||||||||||||||||||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Carrying
|
% of
|
Carrying
|
% of
|
|||||||||||||
|
Category
|
Value
|
Portfolio
|
Value
|
Portfolio
|
||||||||||||
|
Cash and cash equivalents
|
$ | 19,922,506 | 34.6 | % | $ | 2,240,012 | 6.5 | % | ||||||||
|
Held to maturity
|
||||||||||||||||
|
U.S. Treasury securities and
|
2,399,482 | 4.2 | % | 606,281 | 1.8 | % | ||||||||||
|
obligations of U.S. government
|
||||||||||||||||
|
corporations and agencies
|
||||||||||||||||
|
Available for sale
|
||||||||||||||||
|
Political subdivisions of states,
|
||||||||||||||||
|
territories and possessions
|
7,068,207 | 12.3 | % | 5,474,816 | 16.0 | % | ||||||||||
|
Corporate and other bonds
|
||||||||||||||||
|
Industrial and miscellaneous
|
21,367,815 | 37.1 | % | 20,707,122 | 60.3 | % | ||||||||||
|
Preferred stocks
|
2,587,728 | 4.5 | % | 1,484,347 | 4.3 | % | ||||||||||
|
Common stocks
|
4,208,945 | 7.3 | % | 3,805,895 | 11.1 | % | ||||||||||
|
Total
|
$ | 57,554,683 | 100.0 | % | $ | 34,318,473 | 100.0 | % | ||||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||||
|
Fair Market
|
Fair Market
|
Fair Market
|
Fair Market
|
|||||||||||||||
|
Value
|
Value
|
Value
|
Value
|
|||||||||||||||
|
Rating
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | - | 0.0 | % | $ | - | 0.0 | % | ||||||||||
|
AAA
|
2,075,010 | 7.3 | % | 2,226,603 | 8.5 | % | ||||||||||||
|
AA
|
4,566,384 | 16.1 | % | 4,088,304 | 15.6 | % | ||||||||||||
| A | 7,680,343 | 27.0 | % | 6,963,380 | 26.6 | % | ||||||||||||
|
BBB
|
14,114,285 | 49.6 | % | 12,903,651 | 49.3 | % | ||||||||||||
|
Total
|
$ | 28,436,022 | 100.0 | % | $ | 26,181,938 | 100.0 | % | ||||||||||
|
●
|
regulating the interest rates, fees and service charges that may be charged;
|
|
●
|
imposing minimum capital requirements for our premium finance subsidiary or requiring surety bonds in addition to or as an alternative to such capital requirements;
|
|
●
|
governing the form and content of our financing agreements;
|
|
●
|
prescribing minimum notice and cure periods before we may cancel a customer’s policy for non-payment under the terms of the financing agreement;
|
|
●
|
prescribing timing and notice procedures for collecting unearned premium from the insurance company, applying the unearned premium to our customer’s premium finance account, and, if applicable, returning any refund due to our customer;
|
|
●
|
requiring our premium finance company to qualify for and obtain a license and to renew the license each year;
|
|
●
|
conducting periodic financial and market conduct examinations and investigations of our premium finance company and its operations;
|
|
●
|
requiring prior notice to the regulating agency of any change of control of our premium finance company.
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
.
|
|
High
|
Low
|
|||||||
|
2013 Calendar Year
|
||||||||
|
First Quarter
|
$ | 5.76 | $ | 4.69 | ||||
|
Second Quarter
|
5.71 | 5.11 | ||||||
|
Third Quarter
|
5.35 | 5.01 | ||||||
|
Fourth Quarter
|
7.43 | 4.59 | ||||||
|
High
|
Low
|
|||||||
|
2012 Calendar Year
|
||||||||
|
First Quarter
|
$ | 3.75 | $ | 2.98 | ||||
|
Second Quarter
|
6.13 | 3.18 | ||||||
|
Third Quarter
|
6.95 | 4.51 | ||||||
|
Fourth Quarter
|
6.24 | 4.50 | ||||||
|
2012
|
2011
|
|||||||
|
Common stock dividends declared
|
$ | 533,763 | $ | 230,303 | ||||
|
Period
|
Total Number of
Shares Purchased
|
Average Price
Paid per Share
|
Total Number of Shares
Purchased as Part of Publicly
Announced Plans or Programs
|
Maximum
Number of Shares
that May Be
Purchased
Under
the Plans or Programs
|
||||||||||||
|
10/1/13 – 10/31/13
|
- | - | - | - | ||||||||||||
|
11/1/13 – 11/30/13
|
- | - | - | - | ||||||||||||
|
12/1/13 – 12/31/13
|
- | - | - | - | ||||||||||||
|
Total
|
- | - | - | - | ||||||||||||
|
ITEM 7
.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
.
|
|
Year ended December 31,
|
||||||||||||||||
|
($ in thousands)
|
2013
|
2012
|
Change
|
Percent
|
||||||||||||
|
Revenues
|
||||||||||||||||
|
Direct written premiums
|
$ | 60,449 | $ | 49,252 | $ | 11,197 | 22.7 | % | ||||||||
|
Assumed written premiums
|
46 | 22 | 24 | 109.1 | % | |||||||||||
| 60,495 | 49,274 | 11,221 | 22.8 | % | ||||||||||||
|
Ceded written premiums
|
||||||||||||||||
|
Ceded to quota share treaties
|
33,614 | 27,285 | 6,329 | 23.2 | % | |||||||||||
|
Ceded to excess of loss treaties
|
540 | 962 | (422 | ) | (43.9 | ) % | ||||||||||
|
Ceded to catastrophe treaties
|
1,006 | 1,391 | (385 | ) | (27.7 | ) % | ||||||||||
|
Catastrophe reinstatement (1)
|
496 | 77 | 419 | 544.2 | % | |||||||||||
|
Total ceded written premiums
|
35,656 | 29,715 | 5,941 | 20.0 | % | |||||||||||
|
Net written premiums
|
24,839 | 19,559 | 5,280 | 27.0 | % | |||||||||||
|
Change in net unearned premiums
|
(2,614 | ) | (2,342 | ) | (272 | ) | 11.6 | % | ||||||||
|
Net premiums earned
|
22,225 | 17,217 | 5,008 | 29.1 | % | |||||||||||
|
Ceding commission revenue
|
||||||||||||||||
|
Excluding the effect of catastrophes
|
13,520 | 11,609 | 1,911 | 16.5 | % | |||||||||||
|
Effect of catastrophes (1)
|
(1,847 | ) | (1,919 | ) | 72 | (3.8 | ) % | |||||||||
|
Total ceding commission revenue
|
11,673 | 9,690 | 1,983 | 20.5 | % | |||||||||||
|
Net investment income
|
1,170 | 1,015 | 155 | 15.3 | % | |||||||||||
|
Net realized gain on investments
|
576 | 288 | 288 | 100.0 | % | |||||||||||
|
Other income
|
922 | 868 | 54 | 6.2 | % | |||||||||||
|
Total revenues
|
36,566 | 29,078 | 7,488 | 25.8 | % | |||||||||||
|
Expenses
|
||||||||||||||||
|
Loss and loss adjustment expenses
|
||||||||||||||||
|
Direct and assumed:
|
||||||||||||||||
|
Loss and loss adjustment expenses excluding the effect of catastrophes
|
30,529 | 19,371 | 11,158 | 57.6 | % | |||||||||||
|
Losses from catastrophes (1)
|
225 | 13,261 | (13,036 | ) | (98.3 | ) % | ||||||||||
|
Total direct and assumed loss and loss adjustment expenses
|
30,754 | 32,632 | (1,878 | ) | (5.8 | ) % | ||||||||||
|
Ceded loss and loss adjustment expenses:
|
||||||||||||||||
|
Loss and loss adjustment expenses excluding the effect of catastrophes
|
16,978 | 9,279 | 7,699 | 83.0 | % | |||||||||||
|
Losses from catastrophes (1)
|
189 | 12,118 | (11,929 | ) | (98.4 | ) % | ||||||||||
|
Total ceded loss and loss adjustment expenses
|
17,167 | 21,397 | (4,230 | ) | (19.8 | ) % | ||||||||||
|
Net loss and loss adjustment expenses:
|
||||||||||||||||
|
Loss and loss adjustment expenses excluding the effect of catastrophes
|
13,551 | 10,092 | 3,459 | 34.3 | % | |||||||||||
|
Losses from catastrophes (1)
|
36 | 1,143 | (1,107 | ) | (96.9 | ) % | ||||||||||
|
Net loss and loss adjustment expenses
|
13,587 | 11,235 | 2,352 | 20.9 | % | |||||||||||
|
Commission expense
|
9,363 | 7,246 | 2,117 | 29.2 | % | |||||||||||
|
Other underwriting expenses
|
9,019 | 7,849 | 1,170 | 14.9 | % | |||||||||||
|
Other operating expenses
|
1,099 | 1,000 | 99 | 9.9 | % | |||||||||||
|
Depreciation and amortization
|
646 | 596 | 50 | 8.4 | % | |||||||||||
|
Interest expense
|
76 | 82 | (6 | ) | (7.3 | ) % | ||||||||||
|
Total expenses
|
33,790 | 28,008 | 5,782 | 20.6 | % | |||||||||||
|
Income from operations before taxes
|
2,776 | 1,070 | 1,706 | 159.4 | % | |||||||||||
|
Provision for income tax
|
764 | 303 | 461 | 152.1 | % | |||||||||||
|
Net income
|
$ | 2,012 | $ | 767 | $ | 1,245 | 162.3 | % | ||||||||
|
Years ended December 31,
|
||||||||||||||||
|
($ in thousands)
|
2013
|
2012
|
Change
|
Percent
|
||||||||||||
|
Provisional ceding commissions earned
|
$ | 11,007 | $ | 8,516 | $ | 2,491 | 29.3 | % | ||||||||
|
Contingent ceding commissions earned
|
||||||||||||||||
|
Contingent ceding commissions earned excluding
|
||||||||||||||||
|
the effect of catastrophes
|
2,513 | 3,093 | (580 | ) | (18.8 | ) % | ||||||||||
|
Effect of catastrophes on ceding commisions earned
|
(1,847 | ) | (1,919 | ) | 72 | (3.8 | ) % | |||||||||
|
Contingent ceding commissions earned
|
666 | 1,174 | (508 | ) | (43.3 | ) % | ||||||||||
|
Total ceding commission revenue
|
$ | 11,673 | $ | 9,690 | $ | 1,983 | 20.5 | % | ||||||||
|
Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Gross premiums written:
|
||||||||
|
Personal lines
|
$ | 43,668,704 | $ | 33,777,692 | ||||
|
Commercial lines
|
9,128,898 | 8,002,800 | ||||||
|
Commercial auto
|
4,838,894 | 5,690,828 | ||||||
|
Livery physical damage and other(1)
|
2,858,327 | 1,804,277 | ||||||
|
Total
|
$ | 60,494,823 | $ | 49,275,597 | ||||
|
Net premiums written:
|
||||||||
|
Personal lines
|
$ | 10,723,294 | $ | 8,005,156 | ||||
|
Commercial lines
|
6,599,379 | 4,485,816 | ||||||
|
Commercial auto
|
4,752,169 | 5,368,967 | ||||||
|
Livery physical damage and other(1)
|
2,763,921 | 1,699,687 | ||||||
|
Total
|
$ | 24,838,763 | $ | 19,559,626 | ||||
|
Net premiums earned:
|
||||||||
|
Personal lines
|
$ | 9,112,104 | $ | 6,880,422 | ||||
|
Commercial lines
|
5,661,318 | 3,067,226 | ||||||
|
Commercial auto
|
5,203,433 | 5,646,860 | ||||||
|
Livery physical damage and other(1)
|
2,248,312 | 1,622,103 | ||||||
|
Total
|
$ | 22,225,167 | $ | 17,216,611 | ||||
|
Net loss and loss adjustment expenses:
|
||||||||
|
Personal lines
|
$ | 4,117,696 | $ | 3,343,322 | ||||
|
Commercial lines
|
1,586,786 | 1,232,750 | ||||||
|
Commercial auto
|
5,776,363 | 5,163,171 | ||||||
|
Livery physical damage and other(1)
|
1,200,454 | 816,431 | ||||||
|
Unallocated loss adjustment expenses
|
905,234 | 679,039 | ||||||
|
Total
|
$ | 13,586,533 | $ | 11,234,713 | ||||
|
Net loss ratio:
|
||||||||
|
Personal lines
|
45.2 | % | 48.6 | % | ||||
|
Commercial lines
|
28.0 | % | 40.2 | % | ||||
|
Commercial auto
|
111.0 | % | 91.4 | % | ||||
|
Livery physical damage and other(1)
|
53.4 | % | 50.3 | % | ||||
|
Total
|
61.1 | % | 65.3 | % | ||||
|
(1)
|
Livery physical damage and other includes, among other things, premiums and loss and loss adjustment expenses from our participation in a mandatory state joint underwriting association. For the year ended December 31, 2013, we incurred net loss recoveries of $61,000 from Superstorm Sandy with respect to the joint underwriting association. Excluding the effects of Superstorm Sandy with respect to the joint underwriting association, the net loss ratio for livery physical damage and other would have been 56.1% for the year ended December 31, 2013.
|
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenues
|
||||||||
|
Net premiums earned
|
$ | 22,225,167 | $ | 17,216,611 | ||||
|
Ceding commission revenue
|
11,673,103 | 9,690,155 | ||||||
|
Net investment income
|
1,170,051 | 1,015,156 | ||||||
|
Net realized gain on investments
|
575,792 | 288,068 | ||||||
|
Other income
|
592,865 | 476,661 | ||||||
|
Total revenues
|
36,236,978 | 28,686,651 | ||||||
|
Expenses
|
||||||||
|
Loss and loss adjustment expenses
|
13,586,533 | 11,234,713 | ||||||
|
Commission expense
|
9,362,793 | 7,246,245 | ||||||
|
Other underwriting expenses
|
9,018,685 | 7,848,869 | ||||||
|
Depreciation and amortization
|
643,096 | 595,189 | ||||||
|
Total expenses
|
32,611,107 | 26,925,016 | ||||||
|
Income from operations
|
3,625,871 | 1,761,635 | ||||||
|
Income tax expense
|
1,075,475 | 495,278 | ||||||
|
Net income
|
$ | 2,550,396 | $ | 1,266,357 | ||||
|
Key Measures:
|
||||||||
|
Net loss ratio
|
61.1 | % | 65.3 | % | ||||
|
Net underwriting expense ratio
|
27.5 | % | 28.6 | % | ||||
|
Net combined ratio
|
88.6 | % | 93.9 | % | ||||
|
Reconciliation of net underwriting expense ratio:
|
||||||||
|
Acquisition costs and other
|
||||||||
|
underwriting expenses
|
$ | 18,381,478 | $ | 15,095,114 | ||||
|
Less: Ceding commission revenue
|
(11,673,103 | ) | (9,690,155 | ) | ||||
|
Less: Other income
|
(592,865 | ) | (476,661 | ) | ||||
|
|
$ | 6,115,510 | $ | 4,928,298 | ||||
|
Net earned premium
|
$ | 22,225,167 | $ | 17,216,611 | ||||
|
Net Underwriting Expense Ratio
|
27.5 | % | 28.6 | % | ||||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Year ended December 31, 2013
|
||||||||||||||||
|
Written premiums
|
$ | 60,449,077 | $ | 45,746 | $ | (35,656,060 | ) | $ | 24,838,763 | |||||||
|
Unearned premiums
|
(6,341,750 | ) | 18,499 | 3,709,655 | (2,613,596 | ) | ||||||||||
|
Earned premiums
|
$ | 54,107,327 | $ | 64,245 | $ | (31,946,405 | ) | $ | 22,225,167 | |||||||
|
Loss and loss adjustment expenses exluding
|
||||||||||||||||
|
the effect of catastrophes
|
$ | 30,471,599 | $ | 57,017 | $ | (16,978,316 | ) | $ | 13,550,300 | |||||||
|
Catastrophe loss
|
225,324 | - | (189,091 | ) | 36,233 | |||||||||||
|
Loss and loss adjustment expenses
|
$ | 30,696,923 | $ | 57,017 | $ | (17,167,407 | ) | $ | 13,586,533 | |||||||
|
Loss ratio excluding the effect of catastrophes
|
56.3 | % | 88.7 | % | 53.1 | % | 61.0 | % | ||||||||
|
Catastrophe loss
|
0.4 | % | 0.0 | % | 0.6 | % | 0.1 | % | ||||||||
|
Loss ratio
|
56.7 | % | 88.7 | % | 53.7 | % | 61.1 | % | ||||||||
|
Year ended December 31, 2012
|
||||||||||||||||
|
Written premiums
|
$ | 49,251,630 | $ | 23,967 | $ | (29,715,971 | ) | $ | 19,559,626 | |||||||
|
Unearned premiums
|
(4,724,193 | ) | (5,010 | ) | 2,386,188 | (2,343,015 | ) | |||||||||
|
Earned premiums
|
$ | 44,527,437 | $ | 18,957 | $ | (27,329,783 | ) | $ | 17,216,611 | |||||||
|
Loss and loss adjustment expenses exluding
|
||||||||||||||||
|
the effect of catastrophes
|
$ | 19,339,488 | $ | 31,029 | $ | (9,278,826 | ) | $ | 10,091,691 | |||||||
|
Catastrophe loss
|
13,260,964 | - | (12,117,942 | ) | 1,143,022 | |||||||||||
|
Loss and loss adjustment expenses
|
$ | 32,600,452 | $ | 31,029 | $ | (21,396,768 | ) | $ | 11,234,713 | |||||||
|
Loss ratio excluding the effect of catastrophes
|
43.4 | % | 163.7 | % | 34.0 | % | 58.6 | % | ||||||||
|
Catastrophe loss
|
29.8 | % | 0.0 | % | 44.3 | % | 6.7 | % | ||||||||
|
Loss ratio
|
73.2 | % | 163.7 | % | 78.3 | % | 65.3 | % | ||||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net premiums earned
|
$ | 22,225,167 | $ | 17,216,611 | ||||
|
Ceding commission revenue (1)
|
11,673,103 | 9,690,155 | ||||||
|
Other income
|
592,865 | 476,661 | ||||||
|
Loss and loss adjustment expenses (2)
|
13,586,533 | 11,234,713 | ||||||
|
Acquistion costs and other underwriting expenses:
|
||||||||
|
Commission expense
|
9,362,793 | 7,246,245 | ||||||
|
Other underwriting expenses
|
9,018,685 | 7,848,870 | ||||||
|
Total acquistion costs and other
|
||||||||
|
underwriting expenses
|
18,381,478 | 15,095,115 | ||||||
|
Underwriting income
|
$ | 2,523,124 | $ | 1,053,599 | ||||
|
Key Measures:
|
||||||||
|
Net loss ratio excluding the effect of catastrophes
|
61.0 | % | 58.6 | % | ||||
|
Effect of catastrophe loss on loss ratio (2)
|
0.1 | % | 6.7 | % | ||||
|
Net loss ratio
|
61.1 | % | 65.3 | % | ||||
|
Net underwriting expense ratio excluding the
|
||||||||
|
effect of catastrophes
|
19.2 | % | 17.5 | % | ||||
|
Effect of catastrophe loss on net underwriting
|
||||||||
|
expense ratio (1) (2)
|
8.3 | % | 11.1 | % | ||||
|
Net underwriting expense ratio
|
27.5 | % | 28.6 | % | ||||
|
Net combined ratio excluding the effect
|
||||||||
|
of catastrophes
|
80.2 | % | 76.1 | % | ||||
|
Effect of catastrophe loss on net combined
|
||||||||
|
ratio (1) (2)
|
8.4 | % | 17.8 | % | ||||
|
Net combined ratio
|
88.6 | % | 93.9 | % | ||||
|
Reconciliation of net underwriting expense ratio:
|
||||||||
|
Acquisition costs and other
|
||||||||
|
underwriting expenses
|
$ | 18,381,478 | $ | 15,095,115 | ||||
|
Less: Ceding commission revenue (1)
|
(11,673,103 | ) | (9,690,155 | ) | ||||
|
Less: Other income
|
(592,865 | ) | (476,661 | ) | ||||
|
|
$ | 6,115,510 | $ | 4,928,299 | ||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Aggregate
|
% of
|
|||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
$ | 7,000,222 | $ | 162,617 | $ | (49,491 | ) | $ | (45,140 | ) | $ | 7,068,207 | 20.1 | % | ||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
21,079,680 | 569,138 | (179,810 | ) | (101,194 | ) | 21,367,815 | 60.6 | % | |||||||||||||||
|
Total fixed-maturity securities
|
28,079,902 | 731,755 | (229,301 | ) | (146,334 | ) | 28,436,022 | 80.7 | % | |||||||||||||||
|
Equity Securities
|
6,690,338 | 473,109 | (290,310 | ) | (76,464 | ) | 6,796,673 | 19.3 | % | |||||||||||||||
|
Total
|
$ | 34,770,240 | $ | 1,204,864 | $ | (519,611 | ) | $ | (222,798 | ) | $ | 35,232,695 | 100.0 | % | ||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Aggregate
|
% of
|
|||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
$ | 5,219,092 | $ | 257,298 | $ | (1,574 | ) | $ | - | $ | 5,474,816 | 17.4 | % | |||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
19,628,005 | 1,123,392 | (43,553 | ) | (722 | ) | 20,707,122 | 65.8 | % | |||||||||||||||
|
Total fixed-maturity securities
|
24,847,097 | 1,380,690 | (45,127 | ) | (722 | ) | 26,181,938 | 83.2 | % | |||||||||||||||
|
Equity Securities
|
5,073,977 | 373,294 | (157,029 | ) | - | 5,290,242 | 16.8 | % | ||||||||||||||||
|
Total
|
$ | 29,921,074 | $ | 1,753,984 | $ | (202,156 | ) | $ | (722 | ) | $ | 31,472,180 | 100.0 | % | ||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,138 | $ | 46,915 | $ | - | $ | - | $ | 653,053 | 26.9 | % | ||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
208,697 | - | (25,359 | ) | - | 183,338 | 7.6 | % | ||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
1,584,647 | 4,223 | - | - | 1,588,870 | 65.5 | % | |||||||||||||||||
|
Total
|
$ | 2,399,482 | $ | 51,138 | $ | (25,359 | ) | $ | - | $ | 2,425,261 | 100.0 | % | |||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,281 | $ | 172,745 | $ | - | $ | - | $ | 779,026 | 100.0 | % | ||||||||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Amortized
|
Amortized
|
|||||||||||||||
|
Remaining Time to Maturity
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
Less than one year
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
One to five years
|
- | - | - | - | ||||||||||||
|
Five to ten years
|
1,793,344 | 1,772,208 | - | - | ||||||||||||
|
More than 10 years
|
606,138 | 653,053 | 606,281 | 779,026 | ||||||||||||
|
Total
|
$ | 2,399,482 | $ | 2,425,261 | $ | 606,281 | $ | 779,026 | ||||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||||
|
Fair Market
|
Fair Market
|
Fair Market
|
Fair Market
|
|||||||||||||||
|
Value
|
Value
|
Value
|
Value
|
|||||||||||||||
|
Rating
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | - | 0.0 | % | $ | - | 0.0 | % | ||||||||||
|
AAA
|
2,075,010 | 7.3 | % | 2,226,603 | 8.5 | % | ||||||||||||
|
AA
|
4,566,384 | 16.1 | % | 4,088,304 | 15.6 | % | ||||||||||||
| A | 7,680,343 | 27.0 | % | 6,963,380 | 26.6 | % | ||||||||||||
|
BBB
|
14,114,285 | 49.6 | % | 12,903,651 | 49.3 | % | ||||||||||||
|
Total
|
$ | 28,436,022 | 100.0 | % | $ | 26,181,938 | 100.0 | % | ||||||||||
| December 31, 2013 | December 31, 2012 | |||||||||||||||
| Category |
Average
Yield%
|
Weighted
Average
Maturity in Years
|
Average
Yield %
|
Weighted
Average
Maturity in Years
|
||||||||||||
| U.S. Treasury securities and obligations of U.S. government corporations and agencies | 3.98 | % | 26.8 | 3.33 | % | 27.8 | ||||||||||
| Political subdivisions of States, Territories and Possessions | 4.34 | % | 7.3 | 4.06 | % | 6.1 | ||||||||||
| Corporate and other bonds Industrial and miscellaneous | 4.69 | % | 6.9 | 4.74 | % | 7.3 | ||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
$ | 2,015,437 | $ | (49,491 | ) | 6 | $ | 415,866 | $ | (45,140 | ) | 2 | $ | 2,431,303 | $ | (94,631 | ) | |||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
6,447,605 | (179,810 | ) | 24 | 1,430,377 | (101,194 | ) | 5 | 7,877,982 | (281,004 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 8,463,042 | $ | (229,301 | ) | 30 | $ | 1,846,243 | $ | (146,334 | ) | 7 | $ | 10,309,285 | $ | (375,635 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 1,835,958 | $ | (251,525 | ) | 8 | $ | 444,100 | $ | (62,551 | ) | 2 | $ | 2,280,058 | $ | (314,076 | ) | |||||||||||||||
|
Common stocks
|
879,525 | (38,785 | ) | 4 | 145,625 | (13,913 | ) | 1 | 1,025,150 | (52,698 | ) | |||||||||||||||||||||
|
Total equity securities
|
$ | 2,715,483 | $ | (290,310 | ) | 12 | $ | 589,725 | $ | (76,464 | ) | 3 | $ | 3,305,208 | $ | (366,774 | ) | |||||||||||||||
|
Total
|
$ | 11,178,525 | $ | (519,611 | ) | 42 | $ | 2,435,968 | $ | (222,798 | ) | 10 | $ | 13,614,493 | $ | (742,409 | ) | |||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
$ | 202,798 | $ | (1,574 | ) | 1 | $ | - | $ | - | - | $ | 202,798 | $ | (1,574 | ) | ||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
4,025,551 | (43,553 | ) | 19 | 128,125 | (722 | ) | 1 | 4,153,676 | (44,275 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 4,228,349 | $ | (45,127 | ) | 20 | $ | 128,125 | $ | (722 | ) | 1 | $ | 4,356,474 | $ | (45,849 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 387,925 | $ | (11,130 | ) | 3 | $ | - | $ | - | - | $ | 387,925 | $ | (11,130 | ) | ||||||||||||||||
|
Common stocks
|
1,536,860 | (145,899 | ) | 9 | - | - | - | 1,536,860 | (145,899 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,924,785 | $ | (157,029 | ) | 12 | $ | - | $ | - | - | $ | 1,924,785 | $ | (157,029 | ) | ||||||||||||||||
|
Total
|
$ | 6,153,134 | $ | (202,156 | ) | 32 | $ | 128,125 | $ | (722 | ) | 1 | $ | 6,281,259 | $ | (202,878 | ) | |||||||||||||||
|
Years Ended December 31,
|
2013
|
2012
|
||||||
|
Cash flows provided by (used in):
|
||||||||
|
Operating activities
|
$ | 7,383,537 | $ | 6,375,322 | ||||
|
Investing activities
|
(6,577,871 | ) | (3,961,384 | ) | ||||
|
Financing activities
|
16,876,828 | (347,052 | ) | |||||
|
Net increase in cash and cash equivalents
|
17,682,494 | 2,066,886 | ||||||
|
Cash and cash equivalents, beginning of period
|
2,240,012 | 173,126 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 19,922,506 | $ | 2,240,012 | ||||
|
Amount
|
||||||||||||
|
Recoverable
|
||||||||||||
|
A.M.
|
as of
|
|||||||||||
|
($ in thousands)
|
Best Rating
|
December 31, 2013
|
%
|
|||||||||
|
Maiden Reinsurace Company
|
A- | $ | 7,661 | 40.0 | % | |||||||
|
SCOR Reinsurance Company
|
A | 3,612 | 18.9 | % | ||||||||
|
Swiss Reinsurance America Corporation
|
A+ | 2,977 | 15.5 | % | ||||||||
| 14,250 | 74.4 | % | ||||||||||
|
Others
|
4,910 | 25.6 | % | |||||||||
|
Total
|
$ | 19,160 | 100.00 | % | ||||||||
|
Treaty
|
Extent of Loss
|
Risk Retained
(1)
|
||||||
|
Personal Lines
|
Initial $1,200,000
|
$ | 300,000 | |||||
| $ 1,200,000 - $2,900,000 |
None
|
|||||||
|
Over $2,900,000
|
100 | % | ||||||
|
Personal Umbrella
|
Initial $1,000,000
|
$ | 100,000 | |||||
| $ | 1,000,000 -$2,000,000 |
None
|
||||||
|
Over $2,000,000
|
100 | % | ||||||
|
Commercial Lines
|
Initial $400,000
|
$ | 300,000 | |||||
| $ | 400,000 - $2,900,000 |
None
|
||||||
|
Over $2,900,000
|
100 | % | ||||||
|
Commercial Auto
|
Initial $300,000
|
$ | 300,000 | |||||
| $ | 300,000 - $2,000,000 |
None
|
||||||
|
Over $2,000,000
|
100 | % | ||||||
|
Catastrophe
|
Initial $4,000,000
|
$ | 1,000,000 | |||||
| $ | 4,000,000 - $90,000,000 |
None
|
||||||
|
Over $90,000,000
|
100 | % | ||||||
|
(1)
|
Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.
|
|
ITEM 7A
.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
.
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets as of December 31, 2013 and 2012
|
F-3
|
|
Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2013 and 2012
|
F-4
|
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2013 and 2012
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2013 and 2012
|
F-6 – F-7
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
Consolidated Balance Sheets
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Assets
|
||||||||
|
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of
|
||||||||
|
$2,425,261 at December 31, 2013 and $779,026 at December 31, 2012)
|
$ | 2,399,482 | $ | 606,281 | ||||
|
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of
|
||||||||
|
$28,079,902 at December 31, 2013 and $24,847,097 at December 31, 2012)
|
28,436,022 | 26,181,938 | ||||||
|
Equity securities, available-for-sale, at fair value (cost of $6,690,338
|
||||||||
|
at December 31, 2013 and $5,073,977 at December 31, 2012)
|
6,796,673 | 5,290,242 | ||||||
|
Total investments
|
37,632,177 | 32,078,461 | ||||||
|
Cash and cash equivalents
|
19,922,506 | 2,240,012 | ||||||
|
Premiums receivable, net of provision for uncollectible amounts
|
7,590,074 | 7,766,825 | ||||||
|
Receivables - reinsurance contracts
|
974,989 | - | ||||||
|
Reinsurance receivables, net of provision for uncollectible amounts
|
37,560,825 | 38,902,782 | ||||||
|
Deferred policy acquisition costs
|
6,860,263 | 5,569,878 | ||||||
|
Intangible assets, net
|
2,709,244 | 3,184,958 | ||||||
|
Property and equipment, net of accumulated depreciation
|
2,038,755 | 1,868,422 | ||||||
|
Other assets
|
1,494,989 | 1,887,060 | ||||||
|
Total assets
|
$ | 116,783,822 | $ | 93,498,398 | ||||
|
Liabilities
|
||||||||
|
Loss and loss adjustment expenses
|
$ | 34,503,229 | $ | 30,485,532 | ||||
|
Unearned premiums
|
32,335,614 | 26,012,363 | ||||||
|
Advance premiums
|
776,099 | 610,872 | ||||||
|
Reinsurance balances payable
|
2,566,729 | 1,820,527 | ||||||
|
Advance payments from catastrophe reinsurers
|
- | 7,358,391 | ||||||
|
Deferred ceding commission revenue
|
6,984,166 | 4,877,030 | ||||||
|
Notes payable (includes payable to related parties of $-0- at December 31, 2013
|
||||||||
|
and $378,000 at December 31, 2012)
|
- | 1,197,000 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
3,215,487 | 3,067,586 | ||||||
|
Deferred income taxes
|
693,087 | 1,787,281 | ||||||
|
Total liabilities
|
81,074,411 | 77,216,582 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, $.01 par value; authorized 2,500,000 shares at December 31, 2013
|
||||||||
|
and 1,000,000 shares at December 31, 2012; -0- shares issued and outstanding
|
- | - | ||||||
|
Common stock, $.01 par value; authorized 20,000,000 shares at December 31, 2013
|
||||||||
|
and 10,000,000 shares at December 31, 2012; issued 8,186,031 shares at
|
||||||||
|
December 31, 2013 and 4,730,357 shares at December 31, 2012; outstanding
|
||||||||
|
7,266,573 shares at December 31, 2013 and 3,840,899 shares at December 31, 2012
|
81,860 | 47,304 | ||||||
|
Capital in excess of par
|
32,692,568 | 13,851,036 | ||||||
|
Accumulated other comprehensive income
|
305,219 | 1,023,729 | ||||||
|
Retained earnings
|
4,187,209 | 2,787,292 | ||||||
| 37,266,856 | 17,709,361 | |||||||
|
Treasury stock, at cost, 919,458 shares at December 31, 2013 and 889,458 shares
|
||||||||
|
at December 31, 2012
|
(1,557,445 | ) | (1,427,545 | ) | ||||
|
Total stockholders' equity
|
35,709,411 | 16,281,816 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 116,783,822 | $ | 93,498,398 | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
Consolidated Statements of Income and Comprehensive Income
|
||||||||
|
Years ended December 31,
|
2013
|
2012
|
||||||
|
Revenues
|
||||||||
|
Net premiums earned
|
$ | 22,225,167 | $ | 17,216,611 | ||||
|
Ceding commission revenue
|
11,673,103 | 9,690,155 | ||||||
|
Net investment income
|
1,170,051 | 1,015,156 | ||||||
|
Net realized gain on sale of investments
|
575,792 | 288,068 | ||||||
|
Other income
|
922,072 | 867,724 | ||||||
|
Total revenues
|
36,566,185 | 29,077,714 | ||||||
|
Expenses
|
||||||||
|
Loss and loss adjustment expenses
|
13,586,533 | 11,234,713 | ||||||
|
Commission expense
|
9,362,793 | 7,246,245 | ||||||
|
Other underwriting expenses
|
9,018,685 | 7,848,870 | ||||||
|
Other operating expenses
|
1,099,370 | 1,000,308 | ||||||
|
Depreciation and amortization
|
646,483 | 596,347 | ||||||
|
Interest expense
|
75,734 | 81,616 | ||||||
|
Total expenses
|
33,789,598 | 28,008,099 | ||||||
|
Income from operations before taxes
|
2,776,587 | 1,069,615 | ||||||
|
Income tax expense
|
764,269 | 302,909 | ||||||
|
Net income
|
2,012,318 | 766,706 | ||||||
|
Other comprehensive income, net of tax
|
||||||||
|
Gross unrealized investment holding (losses)
|
||||||||
|
gains arising during period
|
(1,088,651 | ) | 989,895 | |||||
|
Income tax benefit (expense) related to items of
|
||||||||
|
other comprehensive income
|
370,141 | (336,565 | ) | |||||
|
Comprehensive income
|
$ | 1,293,808 | $ | 1,420,036 | ||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.51 | $ | 0.20 | ||||
|
Diluted
|
$ | 0.50 | $ | 0.20 | ||||
|
Weighted average common shares outstanding
|
||||||||
|
Basic
|
3,975,115 | 3,806,697 | ||||||
|
Diluted
|
4,059,724 | 3,871,760 | ||||||
|
Dividends declared and paid per common share
|
$ | 0.16 | $ | 0.14 | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||
|
Consolidated Statement of Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||||||
|
Years ended December 31, 2013 and 2012
|
||||||||||||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||||||||||||||
|
Capital
|
Comprehensive
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
in Excess
|
Income
|
Retained
|
Treasury Stock
|
|||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
of Par
|
(Loss)
|
Earnings
|
Shares
|
Amount
|
Total
|
|||||||||||||||||||||||||||||||
|
Balance, January 1, 2012
|
- | $ | - | 4,643,122 | $ | 46,432 | $ | 13,739,792 | $ | 370,399 | $ | 2,554,349 | 883,222 | $ | (1,400,417 | ) | $ | 15,310,555 | ||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 48,277 | - | - | - | - | 48,277 | ||||||||||||||||||||||||||||||
|
Exercise of stock options
|
- | - | 112,391 | 1,125 | 45,950 | - | - | - | - | 47,075 | ||||||||||||||||||||||||||||||
|
Shares deducted from exercise of stock
|
||||||||||||||||||||||||||||||||||||||||
|
options for payment of withholding taxes
|
- | - | (25,156 | ) | (253 | ) | (142,999 | ) | - | - | - | - | (143,252 | ) | ||||||||||||||||||||||||||
|
Excess tax benefit from exercise
|
||||||||||||||||||||||||||||||||||||||||
|
of stock options
|
- | - | - | - | 160,016 | - | - | - | - | 160,016 | ||||||||||||||||||||||||||||||
|
Acquisition of treasury stock
|
- | - | - | - | - | - | - | 6,236 | (27,128 | ) | (27,128 | ) | ||||||||||||||||||||||||||||
|
Dividends
|
- | - | - | - | - | - | (533,763 | ) | - | - | (533,763 | ) | ||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 766,706 | - | - | 766,706 | ||||||||||||||||||||||||||||||
|
Change in unrealized gains on available for
|
||||||||||||||||||||||||||||||||||||||||
|
sale securities, net of tax
|
- | - | - | - | - | 653,330 | - | - | - | 653,330 | ||||||||||||||||||||||||||||||
|
Balance, December 31, 2012
|
- | - | 4,730,357 | 47,304 | 13,851,036 | 1,023,729 | 2,787,292 | 889,458 | (1,427,545 | ) | 16,281,816 | |||||||||||||||||||||||||||||
|
Proceeds from public offering, net of
|
||||||||||||||||||||||||||||||||||||||||
|
offering costs of $1,723,121
|
- | - | 3,450,000 | 34,500 | 18,769,879 | - | - | - | - | 18,804,379 | ||||||||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 59,959 | - | - | - | - | 59,959 | ||||||||||||||||||||||||||||||
|
Exercise of stock options
|
- | - | 5,674 | 56 | 11,694 | - | - | - | - | 11,750 | ||||||||||||||||||||||||||||||
|
Acquisition of treasury stock
|
- | - | - | - | - | - | - | 30,000 | (129,900 | ) | (129,900 | ) | ||||||||||||||||||||||||||||
|
Dividends
|
- | - | - | - | - | - | (612,401 | ) | - | - | (612,401 | ) | ||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 2,012,318 | - | - | 2,012,318 | ||||||||||||||||||||||||||||||
|
Change in unrealized gains on available
|
||||||||||||||||||||||||||||||||||||||||
|
for sale securities, net of tax
|
- | - | - | - | - | (718,510 | ) | - | - | - | (718,510 | ) | ||||||||||||||||||||||||||||
|
Balance, December 31, 2013
|
- | $ | - | 8,186,031 | $ | 81,860 | $ | 32,692,568 | $ | 305,219 | $ | 4,187,209 | 919,458 | $ | (1,557,445 | ) | $ | 35,709,411 | ||||||||||||||||||||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
Consolidated Statements of Cash Flows
|
||||||||
|
Years ended December 31,
|
2013
|
2012
|
||||||
|
Cash flows provided by operating activities:
|
||||||||
|
Net income
|
$ | 2,012,318 | $ | 766,706 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Net realized gain on sale of investments
|
(575,792 | ) | (288,068 | ) | ||||
|
Depreciation and amortization
|
646,483 | 596,347 | ||||||
|
Amortization of bond premium, net
|
203,851 | 128,443 | ||||||
|
Stock-based compensation
|
59,959 | 48,277 | ||||||
|
Excess tax benefit from exercise of stock options
|
- | (160,016 | ) | |||||
|
Deferred income tax expense
|
(724,053 | ) | (338,723 | ) | ||||
|
(Increase) decrease in operating assets:
|
||||||||
|
Premiums receivable, net
|
176,751 | (1,987,740 | ) | |||||
|
Receivables - reinsurance contracts
|
(974,989 | ) | 1,734,535 | |||||
|
Reinsurance receivables, net
|
1,341,957 | (15,021,968 | ) | |||||
|
Deferred policy acquisition costs
|
(1,290,385 | ) | (1,034,105 | ) | ||||
|
Other assets
|
358,414 | (742,756 | ) | |||||
|
(Decrease) increase in operating liabilities:
|
||||||||
|
Loss and loss adjustment expenses
|
4,017,697 | 12,004,815 | ||||||
|
Unearned premiums
|
6,323,251 | 4,729,203 | ||||||
|
Advance premiums
|
165,227 | 66,081 | ||||||
|
Reinsurance balances payable
|
746,202 | (941,301 | ) | |||||
|
Advance payments from catastrophe reinsurers
|
(7,358,391 | ) | 7,358,391 | |||||
|
Deferred ceding commission revenue
|
2,107,136 | 894,631 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
147,901 | (1,437,430 | ) | |||||
|
Net cash flows provided by operating activities
|
7,383,537 | 6,375,322 | ||||||
|
Cash flows used in investing activities:
|
||||||||
|
Purchase - fixed-maturity securities held-to-maturity
|
(1,791,702 | ) | - | |||||
|
Purchase - fixed-maturity securities available-for-sale
|
(9,124,949 | ) | (6,902,429 | ) | ||||
|
Purchase - equity securities
|
(6,073,138 | ) | (2,835,076 | ) | ||||
|
Sale or maturity - fixed-maturity securities available-for-sale
|
5,850,770 | 4,322,120 | ||||||
|
Sale - equity securities
|
4,868,193 | 1,726,345 | ||||||
|
Other investing activities
|
(307,045 | ) | (272,344 | ) | ||||
|
Net cash flows used in investing activities
|
(6,577,871 | ) | (3,961,384 | ) | ||||
|
Cash flows provided by (used in) financing activities:
|
||||||||
|
Net proceeds from issuance of common stock
|
18,804,379 | - | ||||||
|
Proceeds from line of credit
|
310,000 | 640,000 | ||||||
|
Principal payments on line of credit
|
(760,000 | ) | (490,000 | ) | ||||
|
Principal payments on notes payable (includes$378,000 to related parties)
|
(747,000 | ) | - | |||||
|
Proceeds from exercise of stock options
|
11,750 | 47,075 | ||||||
|
Withholding taxes paid on net exercise of stock options
|
- | (143,252 | ) | |||||
|
Excess tax benefit from exercise of stock options
|
- | 160,016 | ||||||
|
Purchase of treasury stock
|
(129,900 | ) | (27,128 | ) | ||||
|
Dividends paid
|
(612,401 | ) | (533,763 | ) | ||||
|
Net cash flows provided by (used in) financing activities
|
16,876,828 | (347,052 | ) | |||||
|
Consolidated Statements of Cash Flows
|
||||||||
|
Years ended December 31,
|
2013
|
2012
|
||||||
|
Increase in cash and cash equivalents
|
$ | 17,682,494 | $ | 2,066,886 | ||||
|
Cash and cash equivalents, beginning of period
|
2,240,012 | 173,126 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 19,922,506 | $ | 2,240,012 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for income taxes
|
$ | 2,174,000 | $ | 1,863,000 | ||||
|
Cash paid for interest
|
$ | 108,839 | $ | 81,716 | ||||
|
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
|
Shares deducted from exercise of stock options for payment of withholding taxes
|
$ | - | $ | 143,252 | ||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Collateralized bank repurchase agreement (1)
|
$ | 17,280,027 | $ | - | ||||
|
Money market fund
|
953,504 | 1,184,109 | ||||||
|
Total
|
$ | 18,233,531 | $ | 1,184,109 | ||||
|
Years ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Personal Lines
|
70.0 | % | 68.4 | % | ||||
|
Commercial Lines
|
16.0 | % | 16.2 | % | ||||
|
Commercial Automobile
|
n/a | 11.6 | % | |||||
|
Total premiums earned subject to concentration
|
86.0 | % | 96.2 | % | ||||
|
Premiums earned not subject to concentration
|
14.0 | % | 3.8 | % | ||||
|
Total premiums earned
|
100.0 | % | 100.0 | % | ||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
$ | 7,000,222 | $ | 162,616 | $ | (49,491 | ) | $ | (45,140 | ) | $ | 7,068,207 | $ | 67,985 | ||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
21,079,680 | 569,139 | (179,810 | ) | (101,194 | ) | 21,367,815 | 288,135 | ||||||||||||||||
|
Total fixed-maturity securities
|
28,079,902 | 731,755 | (229,301 | ) | (146,334 | ) | 28,436,022 | 356,120 | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
2,899,301 | 2,503 | (251,525 | ) | (62,551 | ) | 2,587,728 | (311,573 | ) | |||||||||||||||
|
Common stocks
|
3,791,037 | 470,606 | (38,785 | ) | (13,913 | ) | 4,208,945 | 417,908 | ||||||||||||||||
|
Total equity securities
|
6,690,338 | 473,109 | (290,310 | ) | (76,464 | ) | 6,796,673 | 106,335 | ||||||||||||||||
|
Total
|
$ | 34,770,240 | $ | 1,204,864 | $ | (519,611 | ) | $ | (222,798 | ) | $ | 35,232,695 | $ | 462,455 | ||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses
)
|
||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
$ | 5,219,092 | $ | 257,298 | $ | (1,574 | ) | $ | - | $ | 5,474,816 | $ | 255,724 | |||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
19,628,005 | 1,123,392 | (43,553 | ) | (722 | ) | 20,707,122 | 1,079,117 | ||||||||||||||||
|
Total fixed-maturity securities
|
24,847,097 | 1,380,690 | (45,127 | ) | (722 | ) | 26,181,938 | 1,334,841 | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
1,475,965 | 19,512 | (11,130 | ) | - | 1,484,347 | 8,382 | |||||||||||||||||
|
Common stocks
|
3,598,012 | 353,782 | (145,899 | ) | - | 3,805,895 | 207,883 | |||||||||||||||||
|
Total equity securities
|
5,073,977 | 373,294 | (157,029 | ) | - | 5,290,242 | 216,265 | |||||||||||||||||
|
Total
|
$ | 29,921,074 | $ | 1,753,984 | $ | (202,156 | ) | $ | (722 | ) | $ | 31,472,180 | $ | 1,551,106 | ||||||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Amortized
|
Amortized
|
|||||||||||||||
|
Remaining Time to Maturity
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
Less than one year
|
$ | 758,281 | $ | 768,954 | $ | 546,952 | $ | 560,162 | ||||||||
|
One to five years
|
9,025,386 | 9,466,973 | 9,031,248 | 9,569,943 | ||||||||||||
|
Five to ten years
|
14,070,003 | 14,114,271 | 12,605,798 | 13,306,033 | ||||||||||||
|
More than 10 years
|
4,226,232 | 4,085,824 | 2,663,099 | 2,745,800 | ||||||||||||
|
Total
|
$ | 28,079,902 | $ | 28,436,022 | $ | 24,847,097 | $ | 26,181,938 | ||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses
)
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,138 | $ | 46,915 | $ | - | $ | - | $ | 653,053 | $ | 46,915 | ||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
208,697 | - | (25,359 | ) | - | 183,338 | (25,359 | ) | ||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
1,584,647 | 8,934 | - | - | 1,588,870 | 4,223 | ||||||||||||||||||
|
Total
|
$ | 2,399,482 | $ | 55,849 | $ | (25,359 | ) | $ | - | $ | 2,425,261 | $ | 25,779 | |||||||||||
|
December 31, 2012
|
|||||||
|
Net
|
|||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
|||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
|
|
U.S. Treasury securities
|
$ 606,281
|
$ 172,745
|
$ -
|
$ -
|
$ 779,026
|
$ 172,745
|
|
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Amortized
|
Amortized
|
|||||||||||||||
|
Remaining Time to Maturity
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
Less than one year
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
One to five years
|
- | - | - | - | ||||||||||||
|
Five to ten years
|
1,793,344 | 1,772,208 | - | - | ||||||||||||
|
More than 10 years
|
606,138 | 653,053 | 606,281 | 779,026 | ||||||||||||
|
Total
|
$ | 2,399,482 | $ | 2,425,261 | $ | 606,281 | $ | 779,026 | ||||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Income:
|
|
|
||||||
|
Fixed-maturity securities
|
$ | 1,018,857 | $ | 951,895 | ||||
|
Equity securities
|
390,818 | 268,034 | ||||||
|
Cash and cash equivalents
|
41 | 134 | ||||||
|
Other
|
16,507 | 23,857 | ||||||
|
Total
|
1,426,223 | 1,243,920 | ||||||
|
Expenses:
|
||||||||
|
Investment expenses
|
256,172 | 228,764 | ||||||
|
Net investment income
|
$ | 1,170,051 | $ | 1,015,156 | ||||
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Fixed-maturity securities
|
||||||||
|
Gross realized gains
|
$ | 237,886 | $ | 233,299 | ||||
|
Gross realized losses
|
(73,910 | ) | (52,933 | ) | ||||
| 163,976 | 180,366 | |||||||
|
Equity securities
|
||||||||
|
Gross realized gains
|
551,912 | 137,271 | ||||||
|
Gross realized losses
|
(140,096 | ) | (29,569 | ) | ||||
| 411,816 | 107,702 | |||||||
|
Net realized gains
|
$ | 575,792 | $ | 288,068 | ||||
|
December 31, 2013
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||||||||||||||||||
|
government corporations
|
||||||||||||||||||||||||||||||||
|
and agencies
|
$ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
2,015,437 | (49,491 | ) | 6 | 415,866 | (45,140 | ) | 2 | 2,431,303 | (94,631 | ) | |||||||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
6,447,605 | (179,810 | ) | 24 | 1,430,377 | (101,194 | ) | 5 | 7,877,982 | (281,004 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 8,463,042 | $ | (229,301 | ) | 30 | $ | 1,846,243 | $ | (146,334 | ) | 7 | $ | 10,309,285 | $ | (375,635 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 1,835,958 | $ | (251,525 | ) | 8 | $ | 444,100 | $ | (62,551 | ) | 2 | $ | 2,280,058 | $ | (314,076 | ) | |||||||||||||||
|
Common stocks
|
879,525 | (38,785 | ) | 4 | 145,625 | (13,913 | ) | 1 | 1,025,150 | (52,698 | ) | |||||||||||||||||||||
|
Total equity securities
|
$ | 2,715,483 | $ | (290,310 | ) | 12 | $ | 589,725 | $ | (76,464 | ) | 3 | $ | 3,305,208 | $ | (366,774 | ) | |||||||||||||||
|
Total
|
$ | 11,178,525 | $ | (519,611 | ) | 42 | $ | 2,435,968 | $ | (222,798 | ) | 10 | $ | 13,614,493 | $ | (742,409 | ) | |||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
$ | 202,798 | $ | (1,574 | ) | 1 | $ | - | $ | - | - | $ | 202,798 | $ | (1,574 | ) | ||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
4,025,551 | (43,553 | ) | 19 | 128,125 | (722 | ) | 1 | 4,153,676 | (44,275 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 4,228,349 | $ | (45,127 | ) | 20 | $ | 128,125 | $ | (722 | ) | 1 | $ | 4,356,474 | $ | (45,849 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 387,925 | $ | (11,130 | ) | 3 | $ | - | $ | - | - | $ | 387,925 | $ | (11,130 | ) | ||||||||||||||||
|
Common stocks
|
1,536,860 | (145,899 | ) | 9 | - | - | - | 1,536,860 | (145,899 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,924,785 | $ | (157,029 | ) | 12 | $ | - | $ | - | - | $ | 1,924,785 | $ | (157,029 | ) | ||||||||||||||||
|
Total
|
$ | 6,153,134 | $ | (202,156 | ) | 32 | $ | 128,125 | $ | (722 | ) | 1 | $ | 6,281,259 | $ | (202,878 | ) | |||||||||||||||
|
December 31, 2013
|
||||||||||||||||
|
($ in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Fixed-maturity investments available for sale
|
||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||
|
States, Territories and
|
||||||||||||||||
|
Possessions
|
$ | - | $ | 7,068 | $ | - | $ | 7,068 | ||||||||
|
Corporate and other
|
||||||||||||||||
|
bonds industrial and
|
||||||||||||||||
|
miscellaneous
|
20,731 | 637 | - | 21,368 | ||||||||||||
|
Total fixed maturities
|
20,731 | 7,705 | - | 28,436 | ||||||||||||
|
Equity investments
|
6,797 | - | - | 6,797 | ||||||||||||
|
Total investments
|
$ | 27,528 | $ | 7,705 | $ | - | $ | 35,233 | ||||||||
|
December 31, 2012
|
||||||||||||||||
|
($ in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Fixed-maturity investments available for sale
|
||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||
|
States, Territories and
|
||||||||||||||||
|
Possessions
|
$ | - | $ | 5,475 | $ | - | $ | 5,475 | ||||||||
|
Corporate and other
|
||||||||||||||||
|
bonds industrial and
|
||||||||||||||||
|
miscellaneous
|
11,600 | 9,107 | - | 20,707 | ||||||||||||
|
Total fixed maturities
|
11,600 | 14,582 | - | 26,182 | ||||||||||||
|
Equity investments
|
5,290 | - | - | 5,290 | ||||||||||||
|
Total investments
|
$ | 16,890 | $ | 14,582 | $ | - | $ | 31,472 | ||||||||
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||||
|
Fixed-maturity investments held to maturity
|
$ | 2,399,482 | $ | 2,425,261 | $ | 606,281 | $ | 779,026 | ||||||||
|
Cash and cash equivalents
|
19,922,506 | 19,922,506 | 2,240,012 | 2,240,012 | ||||||||||||
|
Premiums receivable
|
7,590,074 | 7,590,074 | 7,766,825 | 7,766,825 | ||||||||||||
| Receiveables- reinsurance contracts | 974,989 | 974,989 | - | - | ||||||||||||
|
Reinsurance receivables
|
38,535,814 | 38,535,814 | 38,902,782 | 38,902,782 | ||||||||||||
|
Real estate, net of accumulated depreciation
|
1,777,942 | 1,816,122 | 1,696,924 | 1,720,000 | ||||||||||||
|
Reinsurance balances payable
|
2,566,729 | 2,566,729 | 1,820,527 | 1,820,527 | ||||||||||||
|
Advance payments from catastrophe reinsurers
|
- | - | 7,358,391 | 7,358,391 | ||||||||||||
|
Notes payable (including related parties)
|
- | - | 1,197,000 | 1,197,000 | ||||||||||||
| December 31, 2013 | December 31, 2012 | |||||||||||||||||||||||||||
|
Useful Life
(in yrs)
|
Gross
Carrying
Value
|
Accmulated Amortization |
Net
Carrying
Amount
|
Gross
Carrying
Value
|
Accumulated Amortization |
Net
Carrying
Amount
|
||||||||||||||||||||||
| Insurance license | - | $ | 500,000 | $ | - | $ | 500,000 | $ | 500,000 | $ | - | $ | 500,000 | |||||||||||||||
| Customer relationships | 10 | 3,400,000 | 1,530,000 | 1,870,000 | 3,400,000 | 1,190,000 | 2,210,000 | |||||||||||||||||||||
| Assembled workforce | 7 | 950,000 | 610,756 | 339,244 | 950,000 | 475,042 | 474,958 | |||||||||||||||||||||
| Total | $ | 4,850,000 | $ | 2,140,756 | $ | 2,709,244 | $ | 4,850,000 | $ | 1,665,042 | $ | 3,184,958 | ||||||||||||||||
|
2014
|
$ | 475,714 | ||
|
2015
|
475,714 | |||
|
2016
|
407,816 | |||
|
2017
|
340,000 | |||
|
2018
|
340,000 | |||
|
Thereafter
|
170,000 | |||
| $ | 2,209,244 |
|
Treaty
|
Extent of Loss
|
Risk Retained
|
||||||
|
Personal Lines
|
Initial $1,200,000
|
$ | 300,000 | |||||
| $ | 1,200,000 -$2,900,000 |
None
(1)
|
||||||
|
Over $2,900,000
|
100 | % | ||||||
|
Personal Umbrella
|
Initial $1,000,000
|
$ | 100,000 | |||||
| $ | 1,000,000 -$2,000,000 |
None
(1)
|
||||||
|
Over $2,000,000
|
100 | % | ||||||
|
Commercial Lines
|
Initial $400,000
|
$ | 300,000 | |||||
| $ | 400,000 - $2,900,000 |
None
(1)
|
||||||
|
Over $2,900,000
|
100 | % | ||||||
|
Commercial Auto
|
Initial $300,000
|
$ | 300,000 | |||||
| $ | 300,000 - $2,000,000 |
None
(1)
|
||||||
|
Over $2,000,000
|
100 | % | ||||||
|
Catastrophe
(2)
|
Initial $4,000,000
|
$ | 1,000,000 | |||||
| $ | 4,000,000 - $90,000,000 |
None
|
||||||
|
Over $90,000,000
|
100 | % | ||||||
|
(1)
|
Covered by excess of loss treaties.
|
|
(2)
|
Catastrophe coverage is limited on an annual basis to two times the per occurrence amounts.
|
|
Unpaid
|
Paid
|
|||||||||||||||||||
|
($ in thousands)
|
Losses
|
Losses
|
Total
|
Security
|
||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Maiden Reinsurace Company
|
$ | 6,929 | $ | 732 | $ | 7,661 | $ | 13,868 | (1 | ) | ||||||||||
|
SCOR Reinsurance Company
|
3,318 | 294 | 3,612 | - | ||||||||||||||||
|
Swiss Reinsuarnace America Corporation
|
2,523 | 454 | 2,977 | - | ||||||||||||||||
|
Motors Insurance Corporation
|
1,536 | 48 | 1,584 | 792 | (1 | ) | ||||||||||||||
|
Sirius American Insurance Company
|
1,410 | 44 | 1,454 | - | ||||||||||||||||
|
Allied World Assurance Company
|
665 | 39 | 704 | - | ||||||||||||||||
|
Others
|
983 | 246 | 1,229 | 135 | (2 | ) | ||||||||||||||
|
Total
|
$ | 17,364 | $ | 1,857 | $ | 19,221 | $ | 14,795 | ||||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Maiden Reinsurace Company
|
$ | 8,173 | $ | 2,989 | $ | 11,162 | $ | 6,503 | (1 | ) | ||||||||||
|
SCOR Reinsurance Company
|
4,437 | 1,495 | 5,932 | - | ||||||||||||||||
|
Motors Insurance Corporation
|
1,550 | 49 | 1,599 | 1,214 | (1 | ) | ||||||||||||||
|
Sirius American Insurance Company
|
1,406 | 18 | 1,424 | - | ||||||||||||||||
|
Swiss Reinsurance America Corporation
|
1,705 | 756 | 2,461 | - | ||||||||||||||||
|
Allied World Assurance Company
|
808 | 372 | 1,180 | - | ||||||||||||||||
|
Others
|
341 | 113 | 454 | 91 | (2 | ) | ||||||||||||||
|
Total
|
$ | 18,420 | $ | 5,792 | $ | 24,212 | $ | 7,808 | ||||||||||||
|
(1) Secured pursuant to collateralized trust agreements.
|
||||||||||||||||||||
|
(2) Guaranteed by an irrevocable letter of credit.
|
||||||||||||||||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Provisional ceding commissions earned
|
$ | 11,007,342 | $ | 8,516,240 | ||||
|
Contingent ceding commissions earned
|
665,761 | 1,173,915 | ||||||
| $ | 11,673,103 | $ | 9,690,155 | |||||
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net deferred policyacquisition costs net of ceding
|
||||||||
|
commission revenue, beginning of year
|
$ | 692,848 | $ | 553,374 | ||||
|
Cost incurred and deferred:
|
||||||||
|
Commissions and brokerage
|
10,500,068 | 8,087,355 | ||||||
|
Other underwriting and policy acquisition costs
|
3,193,910 | 3,012,611 | ||||||
|
Ceding commission revenue
|
(13,114,478 | ) | (9,410,871 | ) | ||||
|
Net deferred policy acquisition costs
|
579,500 | 1,689,095 | ||||||
|
Amortization
|
(1,396,251 | ) | (1,549,621 | ) | ||||
| (816,751 | ) | 139,474 | ||||||
|
Net deferred policy acquisition costs net of ceding
|
||||||||
|
commission revenue, end of year
|
$ | (123,902 | ) | $ | 692,848 | |||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Deferred policy acquisition costs
|
$ | 6,860,263 | $ | 5,569,878 | ||||
|
Deferred ceding commission revenue
|
(6,984,166 | ) | (4,877,030 | ) | ||||
|
Balance at end of period
|
$ | (123,903 | ) | $ | 692,848 | |||
|
Accumulated
|
||||||||||||
|
Cost
|
Depreciation
|
Net
|
||||||||||
|
December 31, 2013
|
|
|
|
|||||||||
|
Building
|
$ | 1,760,435 | $ | (195,363 | ) | $ | 1,565,072 | |||||
|
Land
|
153,097 | - | 153,097 | |||||||||
|
Furniture
|
170,505 | (79,885 | ) | 90,620 | ||||||||
|
Computer equipment and software
|
533,966 | (307,382 | ) | 226,584 | ||||||||
|
Automobile
|
81,394 | (78,012 | ) | 3,382 | ||||||||
|
Total
|
$ | 2,699,397 | $ | (660,642 | ) | $ | 2,038,755 | |||||
|
December 31, 2012
|
||||||||||||
|
Building
|
$ | 1,648,838 | $ | (152,976 | ) | $ | 1,495,862 | |||||
|
Land
|
153,097 | - | 153,097 | |||||||||
|
Furniture
|
138,115 | (66,570 | ) | 71,545 | ||||||||
|
Computer equipment and software
|
336,851 | (219,447 | ) | 117,404 | ||||||||
|
Automobile
|
81,394 | (50,880 | ) | 30,514 | ||||||||
|
Total
|
$ | 2,358,295 | $ | (489,873 | ) | $ | 1,868,422 | |||||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Year ended December 31, 2013
|
|
|
|
|||||||||||||
|
Premiums written
|
$ | 60,449,077 | $ | 45,746 | $ | (35,656,060 | ) | $ | 24,838,763 | |||||||
|
Change in unearned premiums
|
(6,341,750 | ) | 18,499 | 3,709,655 | (2,613,596 | ) | ||||||||||
|
Premiums earned
|
$ | 54,107,327 | $ | 64,245 | $ | (31,946,405 | ) | $ | 22,225,167 | |||||||
|
Year ended December 31, 2012
|
||||||||||||||||
|
Premiums written
|
$ | 49,251,630 | $ | 23,967 | $ | (29,715,971 | ) | $ | 19,559,626 | |||||||
|
Change in unearned premiums
|
(4,724,193 | ) | (5,010 | ) | 2,386,188 | (2,343,015 | ) | |||||||||
|
Premiums earned
|
$ | 44,527,437 | $ | 18,957 | $ | (27,329,783 | ) | $ | 17,216,611 | |||||||
|
Gross
|
Reinsurance
|
|||||||
|
Liability
|
Receivables
|
|||||||
|
December 31, 2013
|
||||||||
|
Case-basis reserves
|
$ | 22,489,240 | $ | 12,078,399 | ||||
|
Loss adjustment expenses
|
4,200,675 | 1,226,763 | ||||||
|
IBNR reserves
|
7,813,314 | 4,058,813 | ||||||
|
Recoverable on unpaid losses
|
17,363,975 | |||||||
|
Recoverable on paid losses
|
- | 1,796,512 | ||||||
|
Total loss and loss adjustment expenses
|
$ | 34,503,229 | 19,160,487 | |||||
|
Unearned premiums
|
18,400,338 | |||||||
|
Total reinsurance receivables
|
$ | 37,560,825 | ||||||
|
December 31, 2012
|
||||||||
|
Case-basis reserves
|
$ | 21,190,141 | $ | 13,284,613 | ||||
|
Loss adjustment expenses
|
2,502,169 | 1,064,420 | ||||||
|
IBNR reserves
|
6,793,222 | 4,070,661 | ||||||
|
Recoverable on unpaid losses
|
18,419,694 | |||||||
|
Recoverable on paid losses
|
- | 5,792,405 | ||||||
|
Total loss and loss adjustment expenses
|
$ | 30,485,532 | 24,212,099 | |||||
|
Unearned premiums
|
14,690,683 | |||||||
|
Total reinsurance receivables
|
$ | 38,902,782 | ||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Balance at beginning of period
|
$ | 30,485,532 | $ | 18,480,717 | ||||
|
Less reinsurance recoverables
|
(18,419,694 | ) | (9,960,334 | ) | ||||
|
Net balance, beginning of period
|
12,065,838 | 8,520,383 | ||||||
|
Incurred related to:
|
||||||||
|
Current year
|
11,765,420 | 10,460,000 | ||||||
|
Prior years
|
1,821,113 | 774,713 | ||||||
|
Total incurred
|
13,586,533 | 11,234,713 | ||||||
|
Paid related to:
|
||||||||
|
Current year
|
3,709,495 | 4,419,000 | ||||||
|
Prior years
|
4,803,622 | 3,270,258 | ||||||
|
Total paid
|
8,513,117 | 7,689,258 | ||||||
|
|
||||||||
|
Net balance at end of period
|
17,139,254 | 12,065,838 | ||||||
|
Add reinsurance recoverables
|
17,363,975 | 18,419,694 | ||||||
|
Balance at end of period
|
$ | 34,503,229 | $ | 30,485,532 | ||||
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||||||||||
|
Less
|
Less
|
|||||||||||||||||||||||
|
Total
|
Current
|
Long-Term
|
Total
|
Current
|
Long-Term
|
|||||||||||||||||||
|
Debt
|
Maturities
|
Debt
|
Debt
|
Maturities
|
Debt
|
|||||||||||||||||||
|
Notes payable
|
$ | - | $ | - | $ | - | $ | 747,000 | $ | - | $ | 747,000 | ||||||||||||
|
Bank line of credit
|
- | - | - | 450,000 | 450,000 | - | ||||||||||||||||||
| $ | - | $ | - | $ | - | $ | 1,197,000 | $ | 450,000 | $ | 747,000 | |||||||||||||
|
Less
|
||||||||||||
|
Principal
|
||||||||||||
|
Balance
|
Prepayments
|
Balance
|
||||||||||
|
December 31,
|
Year Ended
|
December 31,
|
||||||||||
|
2012
|
December 31, 2013
|
2013
|
||||||||||
|
Barry Goldstein IRA (Mr. Goldstein is Chairman of the Board, President
|
||||||||||||
|
and Chief Executive Officer, and principal stockholder of the Company)
|
$ | 90,000 | $ | 90,000 | $ | - | ||||||
|
Jay Haft, a director of the Company
|
30,000 | 30,000 | - | |||||||||
|
A member of the family of Michael Feinsod, a director of the Company
|
60,000 | 60,000 | - | |||||||||
|
Mr. Yedid and members of his family
|
156,000 | 156,000 | - | |||||||||
|
A member of the family of Floyd Tupper, a director of KICO
|
42,000 | 42,000 | - | |||||||||
|
Total related party transactions
|
$ | 378,000 | $ | 378,000 | $ | - | ||||||
|
Years ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Dividend Yield
|
2.42% - 3.14 | % | 0.00 | % | ||||
|
Volatility
|
45.73% - 46.71 | % | 50.89% - 89.27 | % | ||||
|
Risk-Free Interest Rate
|
0.61% - 0.68 | % | 0.61 | % | ||||
|
Expected Life
|
3.25 years
|
5 years
|
||||||
|
Stock Options
|
Number of
Shares
|
Weighted Average Exercise Price per Share
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
||||||||||||
|
Outstanding at January 1, 2013
|
235,115 | $ | 2.58 | 2.24 | $ | 539,485 | ||||||||||
|
Granted
|
92,500 | $ | 5.27 | - | $ | 184,900 | ||||||||||
|
Exercised
|
(6,250 | ) | $ | 2.35 | - | $ | 18,175 | |||||||||
|
Forfeited
|
- | $ | - | - | $ | - | ||||||||||
|
Outstanding at December 31, 2013
|
321,365 | $ | 3.36 | 2.26 | $ | 1,257,936 | ||||||||||
|
Vested and Exercisable at December 31, 2013
|
244,490 | $ | 2.77 | 1.49 | $ | 1,100,811 | ||||||||||
|
●
|
Policy acquisition costs are charged to operations in the year such costs are incurred, rather than being deferred and amortized as premiums are earned over the terms of the policies.
|
|
●
|
Ceding commission revenues are earned when ceded premiums are written except for ceding commission revenues in excess of anticipated acquisition costs, which are deferred and amortized as ceded premiums are earned. GAAP requires that all ceding commission revenues be earned as the underlying ceded premiums are earned over the term of the reinsurance agreements.
|
|
●
|
Certain assets including certain receivables, a portion of the net deferred tax asset, prepaid expenses and furniture and equipment are not admitted.
|
|
●
|
Investments in fixed-maturity securities are valued at National Association of Insurance Commissioners (“NAIC”) value for statutory financial purposes, which is primarily amortized cost. GAAP requires certain investments in fixed-maturity securities classified as available for sale, to be reported at fair value.
|
|
●
|
Certain amounts related to ceded reinsurance are reported on a net basis within the statutory basis financial statements. GAAP requires these amounts to be shown gross.
|
|
●
|
For SAP purposes, changes in deferred income taxes relating to temporary differences between net income for financial reporting purposes and taxable income are recognized as a separate component of gains and losses in surplus rather than included in income tax expense or benefit as required under GAAP.
|
|
Years ended December 31,
|
2013
|
2012
|
||||||
|
Current federal income tax expense
|
$ | 1,473,370 | $ | 641,857 | ||||
|
Current state income tax expense
|
14,952 | (225 | ) | |||||
|
Deferred federal and state income tax expense
|
(724,053 | ) | (338,723 | ) | ||||
|
Provision for income taxes
|
$ | 764,269 | $ | 302,909 | ||||
|
Years ended December 31,
|
2013
|
2012
|
||||||||||||||
|
Computed expected tax expense
|
$ | 944,040 | 34.0 | % | $ | 363,669 | 34.0 | % | ||||||||
|
State taxes, net of Federal benefit
|
(48,411 | ) | (1.8 | ) | (44,687 | ) | (4.2 | ) | ||||||||
|
State valuation allowance
|
85,821 | 3.1 | 104,325 | 9.8 | ||||||||||||
|
Permanent differences
|
||||||||||||||||
|
Dividends received deduction
|
(91,163 | ) | (3.3 | ) | (64,274 | ) | (6.0 | ) | ||||||||
|
Non-taxable investment income
|
(43,905 | ) | (1.5 | ) | (68,667 | ) | (6.4 | ) | ||||||||
|
Stock-based compensation expense
|
- | - | 16,414 | 1.5 | ||||||||||||
|
Other permanent differences
|
25,709 | 0.9 | 25,956 | 2.4 | ||||||||||||
|
Prior year tax matters
|
(52,145 | ) | (1.9 | ) | (46,906 | ) | (4.4 | ) | ||||||||
|
Other
|
(55,677 | ) | (2.0 | ) | 17,079 | 1.6 | ||||||||||
|
Total tax
|
$ | 764,269 | 27.5 | % | $ | 302,909 | 28.3 | % | ||||||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Deferred tax asset:
|
||||||||
|
Net operating loss carryovers (1)
|
$ | 246,476 | $ | 264,648 | ||||
|
Claims reserve discount
|
445,384 | 313,544 | ||||||
|
Unearned premium
|
1,000,372 | 811,413 | ||||||
|
Deferred ceding commission revenue
|
2,374,616 | 1,658,190 | ||||||
|
Other
|
17,087 | 10,921 | ||||||
|
Total deferred tax assets
|
4,083,935 | 3,058,716 | ||||||
|
Deferred tax liability:
|
||||||||
|
Investment in KICO (2)
|
1,169,000 | 1,169,000 | ||||||
|
Deferred acquisition costs
|
2,332,489 | 1,893,759 | ||||||
|
Intangibles
|
921,143 | 1,082,886 | ||||||
|
Depreciation and amortization
|
197,223 | 152,576 | ||||||
|
Reinsurance recoverable
|
- | 20,400 | ||||||
|
Net unrealized appreciation of securities - available for sale
|
157,167 | 527,376 | ||||||
|
Investment income
|
- | - | ||||||
|
Total deferred tax liabilities
|
4,777,022 | 4,845,997 | ||||||
|
Net deferred income tax liability
|
$ | (693,087 | ) | $ | (1,787,281 | ) | ||
|
(1)
|
The deferred tax assets from net operating loss carryovers are as follows:
|
|
December 31,
|
December 31,
|
||||||||
|
Type of NOL
|
2013
|
2012
|
Expiration
|
||||||
|
State only (A)
|
$ | 459,989 | $ | 380,810 |
December 31, 2032
|
||||
|
Valuation allowance
|
(240,713 | ) | (146,762 | ) | |||||
|
State only, net of valuation allowance
|
219,276 | 234,048 | |||||||
|
Amount subject to Annual Limitation, federal only (B)
|
27,200 | 30,600 |
December 31, 2019
|
||||||
|
Total deferred tax asset from net operating loss carryovers
|
$ | 246,476 | $ | 264,648 | |||||
|
(2)
|
Deferred tax liability - investment in KICO
|
|
Change in net deferred income tax liabilities
|
$ | (1,094,194 | ) | |
|
Deferred tax expense allocated to other comprehensive income
|
(370,141 | ) | ||
|
Deferred income tax provision
|
$ | (724,053 | ) |
|
Year ended
|
||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Weighted average number of shares outstanding
|
3,975,115 | 3,806,697 | ||||||
|
Effect of dilutive securities, common share equivalents
|
84,609 | 65,063 | ||||||
|
Weighted average number of shares outstanding,
|
||||||||
|
used for computing diluted earnings per share
|
4,059,724 | 3,871,760 | ||||||
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
.
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
.
|
|
Name
|
Age
|
Positions and Offices Held
|
|
Barry B. Goldstein
|
61
|
President, Chairman of the Board, Chief Executive Officer and Director
|
|
Victor J. Brodsky
|
56
|
Chief Financial Officer and Treasurer
|
|
John D. Reiersen
|
71
|
Executive Vice President, Kingstone Insurance Company
|
|
Michael R. Feinsod
|
43
|
Secretary and Director
|
|
Jay M. Haft
|
78
|
Director
|
|
David A. Lyons
|
64
|
Director
|
|
Jack D. Seibald
|
53
|
Director
|
|
Benjamin Walden
|
46
|
Vice President and Chief Actuary, Kingstone Insurance Company
|
|
Name and Principal
Position
|
Year
|
Salary
|
Bonus
|
Option Awards
|
Non-Equity
Incentive Plan
Compensation
|
All Other
Compensation
|
Total
|
|||||||||||||||||||
|
Barry B. Goldstein
Chief Executive
|
2013
|
$ | 450,000 | $ | 100,000 | $ | - | $ | 120,750 | (1) | $ | 35,857 | $ | 706,607 | ||||||||||||
|
Officer
|
2012
|
$ | 450,000 | - | $ | - | $ | 126,985 | (2) | $ | 33,825 | $ | 610,810 | |||||||||||||
|
Victor J. Brodsky
Chief Financial
|
2013
|
$ | 249,600 | $ | 28,000 | (3) | $ | 27,672 | $ | 18,405 | (4) | $ | 17,603 | $ | 341,280 | |||||||||||
|
Officer
|
2012
|
$ | 240,000 | - | $ | - | $ | 6,558 | (5) | $ | 13,792 | $ | 260,350 | |||||||||||||
|
John D. Reiersen
Executive Vice
|
2013
|
$ | 149,200 | - | $ | 13,836 | $ | 21,002 | (4) | $ | 6.000 | $ | 190,038 | |||||||||||||
|
President, Kingstone
Insurance Company
|
2012
|
$ | 150,200 | - | $ | - | $ | 7,392 | (5) | $ | 6,064 | $ | 163,656 | |||||||||||||
|
(1)
Represents bonus compensation of $67,429 accrued pursuant to Mr. Goldstein’s employment agreement and paid in 2014, and $53,321 accrued pursuant to the KICO employee profit sharing plan and paid in 2014.
|
|
(2)
Represents bonus compensation of $110,540 accrued pursuant to Mr. Goldstein’s employment agreement and paid in 2013, and $16,445 accrued pursuant to the KICO employee profit sharing plan and paid in 2013.
|
|
(3) Represents bonus compensation of $8,000 for 2012 paid in 2013 and $20,000 accrued in 2013 and paid in 2014.
|
|
(4) Represents amounts accrued pursuant to the KICO employee profit sharing plan and paid in 2014.
|
|
(5) Represents amounts accrued pursuant to the KICO employee profit sharing plan and paid in 2013.
|
|
Option Awards
|
|||||||||||||
|
Name
|
Number of Securities Underlying
Unexercised Options
|
Number of Securities Underlying
Unexercised Options
|
Option Exercise
Price
|
Option
Expiration
Date
|
|||||||||
|
Exercisable
|
Unexercisable
|
||||||||||||
|
Barry B. Goldstein
|
188,865 | - | $ | 2.50 |
03/24/15
|
||||||||
|
Victor J. Brodsky
|
5,000 | 15,000 | (1) | $ | 5.09 |
08/29/18
|
|||||||
| John D. Reiersen | 20,000 | - | $2.35 | 07/30/14 | |||||||||
| 2,500 | 7,500 | (2) | $5.09 | 08/29/18 | |||||||||
|
Name
|
Fees Earned or
Paid in Cash
|
Stock Awards
|
Option Awards
|
Total
|
||||||||||||
|
Michael R. Feinsod
|
$ | 35,600 | - | - | $ | 35,600 | ||||||||||
|
Jay M. Haft
|
$ | 33,950 | - | - | $ | 33,950 | ||||||||||
|
David A. Lyons
|
$ | 34,275 | - | - | $ | 34,275 | ||||||||||
|
Jack D. Seibald
|
$ | 37,525 | - | - | $ | 37,525 | ||||||||||
| ● |
$30,000 per annum (including $5,000 per annum for service as a director of KICO)
|
||
| ● |
up to an additional $5,000 per annum for committee chair (and $1,500 per annum for KICO committee chair)
|
||
| ● |
$750 per Board meeting attended ($375 if telephonic)
|
||
| ● |
$500 per committee meeting attended ($250 if telephonic)
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS
.
|
|
Name and Address
of Beneficial Owner
|
Number of Shares
Beneficially Owned
|
Approximate
Percent of Class
|
|
Barry B. Goldstein
15 Joys Lane
Kingston, New York
|
1,115,526
(1)(2)
|
15.0%
|
|
Michael R. Feinsod
c/o Infinity Capital
200 South Service Road
Roslyn, New York
|
504,490
(1)(3)
|
6.9%
|
|
Jack D. Seibald
1336 Boxwood Drive West
Hewlett Harbor, New York
|
408,147
(1)(4)
|
5.6%
|
|
Jay M. Haft
69 Beaver Dam Road
Salisbury, Connecticut
|
170,275
(1)(5)
|
2.3%
|
|
David A. Lyons
252 Brookdale Road
Stamford, Connecticut
|
-0-
|
*
|
|
John D. Reiersen
15 Joys Lane
Kingston, New York
|
27,100
(6)
|
*
|
|
Victor J. Brodsky
15 Joys Lane
Kingston, New York
|
16,408
(7)
|
*
|
|
Benjamin Walden
11 Mill Pond Lane
Centerport, New York
|
2,500
(8)
|
*
|
|
Ronin Capital, LLC
350 N. Orleans Street, Suite 2N
Chicago, Illinois
|
584,100
(9)
|
8.0%
|
|
Wedbush Opportunity Capital, LLC
Wedbush Opportunity Partners, LP
1000 Wilshire Boulevard
Los Angeles, California
|
448,104
(9)(10)
|
6.2%
|
|
Stieven Financial Investors, L.P.
Stieven Financial Offshore Investors, Ltd.
Stieven Capital GP, LLC
Stieven Capital Advisors, L.P.
Stieven Capital Advisors GP, LLC
Joseph A. Stieven
Stephen L. Covington
Daniel M. Ellefson
12412 Powerscourt Drive, Suite 250
St. Louis, Missouri
|
400,000
(9)(11)
|
5.5%
|
|
All executive officers
and directors as a group
(8 persons)
|
2,244,446
(1)(2)(3)(4)(5)(6)(7)(8)
|
30.0%
|
|
(1)
|
Based upon Schedule 13D filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and other information that is publicly available.
|
|||
|
(2)
|
Includes (i) 32,500 shares held in retirement trusts for the benefit of Mr. Goldstein, (ii) 188,865 shares issuable upon the exercise of currently exercisable options and (iii) 144,161 shares owned by Mr. Goldstein’s wife. The inclusion of the shares owned by Mr. Goldstein’s wife shall not be construed as an admission that Mr. Goldstein is, for purposes of Section 13(d) or 13(g) of the Exchange Act, the beneficial owner of such shares.
|
|||
|
(3)
|
Includes 487,495 shares owned by Infinity Capital Partners, L.P. (“Partners”). Each of (i) Infinity Capital, LLC (“Capital”), as the general partner of Partners, (ii) Infinity Management, LLC (“Management”), as the Investment Manager of Partners, and (iii) Michael Feinsod, as the Managing Member of Capital and Management, the General Partner and Investment Manager, respectively, of Partners, may be deemed to be the beneficial owners of the shares held by Partners. Pursuant to Schedule 13D, as amended, filed under the Exchange Act, by Partners, Capital, Management and Mr. Feinsod, each has sole voting and dispositive power over the shares. Also includes 10,000 shares held in a retirement trust for the benefit of Mr. Feinsod.
|
|||
|
(4)
|
Pursuant to Schedule 13D filed under the Exchange Act, includes (i) 113,000 shares owned jointly by Mr. Seibald and his wife, Stephanie Seibald; (ii) 174,824 shares held in a retirement trust for the benefit of Mr. Seibald; and (iii) 100,000 shares owned by SDS Partners I, Ltd. for which Mr. Seibald serves as a general partner. Mr. Seibald has sole voting and dispositive power over 195,147 shares and shared voting and dispositive power over 213,000 shares. The inclusion of shares that Mr. Seibald does not directly own shall not be deemed an admission that Mr. Seibald is, for purposes of Section 13(d) of the Exchange Act, the beneficial owner of such shares.
|
|||
|
(5)
|
Includes 576 shares held in a retirement trust for the benefit of Mr. Haft.
|
|||
|
(6)
|
Includes 22,500 shares issuable upon the exercise of currently exercisable options.
|
|||
|
(7)
|
Includes 5,000 shares issuable upon the exercise of currently exercisable options.
|
|||
|
(8)
|
Represents shares issuable upon the exercise of currently exercisable options.
|
|||
|
(9)
|
Based upon Schedule 13G, as amended, filed under the Exchange Act.
|
|||
|
(10)
|
Pursuant to Schedule 13G: (i) Wedbush Opportunity Partners, L.P. (the “Fund”) and Wedbush Opportunity Capital, LLC (the “General Partner”), as the general partner of the Fund, each have shared voting and dispositive power over 448,104 shares; (ii) 448,104 shares are held directly by Jeremy Zhu and the Fund for the benefit of the Fund’s investors; (iii) the 448,104 shares may be deemed to be indirectly beneficially owned by the General Partner, as the general partner of the Fund, and Jeremy Q. Zhu, as a Managing Director of the General Partner and lead member of the General Partner’s investment team that manages the Fund’s portfolio; and (iv) the General Partner and Jeremy Zhu disclaim beneficial ownership of the shares owned by the Fund, except to the extent of any pecuniary interest therein.
|
|||
|
(11)
|
Pursuant to Schedule 13G: (i) Stieven Financial Investors, L.P. (“SFI”) and Stieven Capital GP, LLC (“SCGP”), the general partner of SFI, each have shared voting and dispositive power over 326,640 shares; (ii) Stieven Financial Offshore Investors, Ltd. (“SFOI”) has shared voting and dispositive power over 73,360 shares; and (iii) Stieven Capital Advisors, L.P. (“SCA”), which serves as the investment manager to SFI and SFOI, Stieven Capital Advisors GP, LLC (“SCAGP”), which serves as the general partner of SCA, Joseph A. Stieven, as managing member of SCAGP and SCGP and Chief Executive Officer of SCA, Stephen L. Covington, as managing director of SCA, and Daniel M. Ellefson, as managing director of SCA, each have shared voting and dispositive power over 400,000 shares.
|
|||
|
●
|
All compensation plans previously approved by security holders; and
|
|
●
|
All compensation plans not previously approved by security holders.
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
||||||||||
|
Equity compensation plans approved by security holders
|
321,365 | $ | 3.36 | 201,135 | ||||||||
|
Equity compensation plans not approved by security holders
|
-0- | - | -0- | |||||||||
|
Total
|
321,365 | 201,135 | ||||||||||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
.
|
|
Fee Category
|
Fiscal 2013 Fees
|
Fiscal 2012 Fees
|
||||||
|
Audit Fees(1)
|
$ | 254,128 | $ | 132,500 | ||||
|
Audit-Related Fees(2)
|
$ | 1,660 | - | |||||
|
Tax Fees(3)
|
$ | 40,359 | $ | 46,164 | ||||
|
All Other Fees(4)
|
- | - | ||||||
| $ | 296,147 | $ | 178,664 | |||||
|
(1)
|
Audit Fees consist of fees billed for services rendered for the audit of our consolidated financial statements and review of our condensed consolidated financial statements included in our quarterly reports on Form 10-Q, services rendered in connection with the filing of Form S-1 (and the related prospectus), Form S-8, and services provided in connection with other statutory or regulatory filings.
|
|
(2)
|
Audit-Related Fees consist of aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reported under “Audit Fees.”
|
|
(3)
|
Tax Fees consist of fees billed by our independent auditors for professional services related to preparation of our U.S. federal and state income tax returns, representation for the examination of our 2009 federal tax return, and tax advice.
|
|
(4)
|
All Other Fees consist of aggregate fees billed for products and services provided by our independent auditors, other than those disclosed above.
|
|
Exhibit
Number
|
Description of Exhibit
|
|
3(a)
|
Restated Certificate of Incorporation, as amended
|
|
3(b)
|
By-laws, as amended (1)
|
|
10(a)
|
2005 Equity Participation Plan
|
|
10(b)
|
Employment Agreement, dated as of October 16, 2007, between DCAP Group, Inc. and Barry B. Goldstein (2)
|
|
10(c)
|
Amendment No. 1, dated as of August 25, 2008, to Employment Agreement between DCAP Group, Inc. and Barry B. Goldstein (3)
|
|
10(d)
|
Amendment No. 2, dated as of March 24, 2010, to Employment Agreement between Kingstone Companies, Inc. (formerly DCAP Group, Inc.) and Barry B. Goldstein (4)
|
|
10(e)
|
Amendment No. 3, dated as of May 10, 2011, to Employment Agreement between Kingstone Companies, Inc. (formerly DCAP Group, Inc.) and Barry B. Goldstein (5)
|
|
10(f)
|
Amendment No. 4, dated as of April 16, 2012, to Employment Agreement between Kingstone Companies, Inc. (formerly DCAP Group, Inc.) and Barry B. Goldstein (6)
|
|
10(g)
|
Employment Contract, effective on July 1, 2008, between Commercial Mutual Insurance Company and Barry B. Goldstein (7)
|
|
10(h)
|
Employment Agreement, dated as of May 10, 2011, between Kingstone Insurance Company and Barry B. Goldstein (5)
|
|
10(i)
|
Amendment No. 1, dated as of May 14, 2012, to Employment Agreement between Kingstone Insurance Company and Barry B. Goldstein (8)
|
|
10(j)
|
Employment Contract, dated as of September 13, 2006, between Commercial Mutual Insurance Company and Successor Companies and John D. Reiersen (7)
|
|
10(k)
|
Amendment No. 1, dated as of January 25, 2008, to Employment Contract between Commercial Mutual Insurance Company and Successor Companies and John D. Reiersen (7)
|
|
10(l)
|
Amendment No. 2, dated as of July 18, 2008, to Employment Contract between Commercial Mutual Insurance Company and Successor Companies and John D. Reiersen (7)
|
|
|
|
|
10(m)
|
Amendment No. 3, dated as of February 28, 2011, to Employment Contract between Kingstone Insurance Company (as successor in interest to Commercial Mutual Insurance Company) and John D. Reiersen (9)
|
|
10(n)
|
Amendment No. 4, dated as of October 14, 2013, to Employment Contract between Kingstone Insurance Company (as successor in interest to Commercial Mutual Insurance Company) and John D. Reiersen (10)
|
|
10(o)
|
Stock Option Agreement, dated as of March 24, 2010, between Kingstone Companies, Inc. and Barry B. Goldstein (4)
|
|
10(p)
|
Letter agreement, dated February 23, 2012, between Kingstone Companies, Inc. and Barry Goldstein with regard to outstanding options (11)
|
|
14
|
Code of Ethics (12)
|
|
23
|
Consent of Marcum LLP
|
|
31(a)
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31(b)
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
101.SCH XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
101.CAL XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
101.DEF XBRL Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
101.LAB XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
101.PRE XBRL Taxonomy Extension Presentation Linkbase.
|
|
(1)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated November 5, 2009 and incorporated herein by reference.
|
|
(2)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated October 16, 2007 and incorporated herein by reference.
|
|
(3)
|
Denotes document filed as an exhibit to our Quarterly Report on Form 10-Q for the period ended September 30, 2008 and incorporated herein by reference.
|
|
(4)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated March 24, 2010 and incorporated herein by reference.
|
|
(5)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated May 10, 2011 and incorporated herein by reference.
|
|
(6)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated April 16, 2012 and incorporated herein by reference.
|
|
(7)
|
Denotes document filed as an exhibit to our Annual Report on Form 10-K for the fiscal year ended December 31, 2009 and incorporated herein by reference.
|
|
(8)
|
Denotes document filed as an exhibit to our Annual Report on Form 10-K for the fiscal year ended December 31, 2012 and incorporated herein by reference.
|
|
(9)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated February 28, 2011 and incorporated herein by reference.
|
|
(10)
|
Denotes document filed as an exhibit to our Current Report on Form 8-K for an event dated October 14, 2013 and incorporated herein by reference.
|
|
(11)
|
Denotes document filed as an exhibit to our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and incorporated herein by reference.
|
|
(12)
|
Denotes document filed as an exhibit to our Annual Report on Form 10-KSB for the fiscal year ended December 31, 2003 and incorporated herein by reference.
|
|
KINGSTONE COMPANIES, INC.
|
|||
|
Dated: March 31, 2014
|
By:
|
/s/ Barry B. Goldstein | |
| Barry B. Goldstein | |||
| Chief Executive Officer | |||
|
Signature
|
Capacity
|
Date
|
|
|
/s/ Barry B. Goldstein
|
President, Chairman of the Board, Chief Executive Officer,
|
|
|
|
Barry B. Goldstein
|
Treasurer and Director (Principal Executive Officer) |
March 31, 2014
|
|
|
/s/ Victor J. Brodsky
|
Chief Financial Officer and Treasurer
|
|
|
|
Victor J. Brodsky
|
(Principal Financial and Accounting Officer)
|
March 31, 2014
|
|
|
/s/ Michael R. Feinsod
|
Director and Secretary
|
March 31, 2014
|
|
|
Michael R. Feinsod
|
|
||
| Director | |||
| Jay M. Haft | |||
|
/s/ David A. Lyons
|
Director
|
March 31, 2014
|
|
|
David A. Lyons
|
|||
|
/s/ Jack D. Seibald
|
Director
|
March 31, 2014
|
|
|
Jack D. Seibald
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|