These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
36-2476480
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
PAGE
|
||||||||
|
PART I — FINANCIAL INFORMATION
|
||||||||
|
Item 1 —
|
Financial Statements
|
2
|
||||||
|
Condensed Consolidated Balance Sheets at June 30, 2010 (Unaudited) and December 31, 2009
|
3
|
|||||||
|
Condensed Consolidated Statements of Operations and Comprehensive Income for the three months and six months ended June 30, 2010 (Unaudited) and 2009 (Unaudited)
|
4
|
|||||||
|
Consolidated Statement of Stockholders’ Equity for the six months ended June 30, 2010 (Unaudited) and for the year ended December 31, 2009
|
5
|
|||||||
|
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2010 (Unaudited) and 2009 (Unaudited)
|
6-7
|
|||||||
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
8
|
|||||||
|
Item 2 —
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
||||||
|
Item 3 —
|
Quantitative and Qualitative Disclosures About Market Risk
|
42
|
||||||
|
Item 4T—
|
Controls and Procedures
|
42
|
||||||
|
PART II — OTHER INFORMATION
|
44
|
|||||||
|
Item 1 —
|
Legal Proceedings
|
44
|
||||||
|
Item 1A —
|
Risk Factors
|
44
|
||||||
|
Item 2 —
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
44
|
||||||
|
Item 3 —
|
Defaults Upon Senior Securities
|
44
|
||||||
|
Item 4 —
|
Reserved
|
44
|
||||||
|
Item 5 —
|
Other Information
|
44
|
||||||
|
Item 6 —
|
Exhibits
|
44
|
||||||
|
Signatures
|
44
|
|||||||
|
EXHIBIT 31(a)
|
||||||||
|
EXHIBIT 31(b)
|
||||||||
|
EXHIBIT 32
|
||||||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
||||||||
|
Asset
s
|
||||||||
|
Short term investments
|
$ | - | $ | 225,336 | ||||
|
Fixed-maturity securities, held to maturity, at amortized cost (fair value of $116,813)
|
106,205 | - | ||||||
|
Fixed-maturity securities, available for sale, at fair value (amortized cost of $14,294,969
|
||||||||
|
at June 30, 2010 and $12,676,867 at December 31, 2009)
|
14,577,906 | 12,791,080 | ||||||
|
Equity securities, available-for-sale, at fair value (cost of $2,314,476 at June 30, 2010
|
||||||||
|
and $1,973,738 at December 31, 2009)
|
2,395,587 | 2,186,926 | ||||||
|
Total investments
|
17,079,698 | 15,203,342 | ||||||
|
Cash and cash equivalents
|
915,119 | 625,320 | ||||||
|
Investment income receivable
|
158,213 | 135,251 | ||||||
|
Premiums receivable, net of provision for uncollectible amounts
|
5,590,914 | 4,479,363 | ||||||
|
Receivables - reinsurance contracts
|
896,282 | 564,408 | ||||||
|
Reinsurance receivables, net of provision for uncollectible amounts
|
20,568,206 | 20,849,621 | ||||||
|
Notes receivable-sale of business
|
905,700 | 1,119,365 | ||||||
|
Deferred acquisition costs
|
3,445,620 | 2,917,984 | ||||||
|
Intangible assets, net
|
4,374,243 | 4,612,100 | ||||||
|
Property and equipment, net of accumulated depreciation
|
1,593,305 | 1,659,015 | ||||||
|
Equities in pools and associations
|
220,708 | 220,708 | ||||||
|
Other assets
|
236,202 | 257,276 | ||||||
|
Total asset
s
|
$ | 55,984,210 | $ | 52,643,753 | ||||
|
Liabilitie
s
|
||||||||
|
Loss and loss adjustment expenses
|
$ | 16,323,276 | $ | 16,513,318 | ||||
|
Unearned premiums
|
16,616,352 | 14,088,187 | ||||||
|
Advance premiums
|
449,759 | 411,676 | ||||||
|
Reinsurance balances payable
|
2,432,368 | 1,918,169 | ||||||
|
Deferred ceding commission revenue
|
3,083,429 | 3,298,245 | ||||||
|
Notes payable (includes payable to related parties of $785,000 at June 30, 2010
|
||||||||
|
and $585,000 at December 31, 2009)
|
1,473,597 | 1,085,637 | ||||||
|
Accounts payable, accrued liabilities and other liabilities
|
1,924,280 | 2,446,558 | ||||||
|
Deferred income taxes
|
1,112,334 | 1,173,256 | ||||||
|
Mandatorily redeemable preferred stock
|
- | 1,299,231 | ||||||
|
Liabilities of discontinued operations
|
- | 26,000 | ||||||
|
Total liabilitie
s
|
43,415,395 | 42,260,277 | ||||||
|
Commitments
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Common stock, $.01 par value; authorized 10,000,000 shares; issued 4,638,534 shares at
|
||||||||
|
June 30, 2010 and 3,804,536 shares at December 31, 2009; outstanding 3,833,798
|
||||||||
|
shares at June 30, 2010 and 2,988,511 shares at December 31, 2009
|
46,386 | 38,046 | ||||||
|
Preferred stock, $.01 par value; authorized 1,000,000 shares; 0 shares issued and outstanding
|
- | - | ||||||
|
Capital in excess of par
|
13,556,307 | 12,051,332 | ||||||
|
Accumulated other comprehensive income
|
240,273 | 216,086 | ||||||
|
Accumulated deficit
|
(110,893 | ) | (701,606 | ) | ||||
| 13,732,073 | 11,603,858 | |||||||
|
Treasury stock, at cost, 804,736 shares at June 30, 2010 and 816,025 shares
|
||||||||
|
at December 31, 2009
|
(1,163,258 | ) | (1,220,382 | ) | ||||
|
Total stockholders' equity
|
12,568,815 | 10,383,476 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 55,984,210 | $ | 52,643,753 | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
|
||||||||||||||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Revenue
s
|
||||||||||||||||
|
Net premiums earned
|
$ | 2,622,114 | $ | - | $ | 4,840,061 | $ | - | ||||||||
|
Ceding commission revenue
|
1,971,144 | - | 4,182,281 | - | ||||||||||||
|
Net investment income
|
148,923 | - | 281,203 | - | ||||||||||||
|
Net realized gains on investments
|
110,089 | - | 144,749 | - | ||||||||||||
|
Other income
|
228,381 | 245,359 | 449,485 | 357,396 | ||||||||||||
|
Total revenues
|
5,080,651 | 245,359 | 9,897,779 | 357,396 | ||||||||||||
|
Expense
s
|
||||||||||||||||
|
Loss and loss adjustment expenses
|
1,175,718 | - | 2,610,336 | - | ||||||||||||
|
Commission expense
|
1,223,484 | - | 2,360,103 | - | ||||||||||||
|
Other underwriting expenses
|
1,428,142 | - | 2,532,062 | - | ||||||||||||
|
Other operating expenses
|
377,188 | 384,983 | 916,807 | 666,896 | ||||||||||||
|
Depreciation and amortization
|
151,801 | 4,158 | 308,488 | 8,594 | ||||||||||||
|
Interest expense
|
47,100 | 53,084 | 92,302 | 133,351 | ||||||||||||
|
Interest expense - mandatorily redeemable preferred stock
|
37,353 | 32,952 | 74,706 | 52,452 | ||||||||||||
|
Total expenses
|
4,440,786 | 475,177 | 8,894,804 | 861,293 | ||||||||||||
|
Income (loss) from operations
|
639,865 | (229,818 | ) | 1,002,975 | (503,897 | ) | ||||||||||
|
Interest income-CMIC note receivable
|
- | 37,313 | - | 67,782 | ||||||||||||
|
Income (loss) from continuing operations before taxes
|
639,865 | (192,505 | ) | 1,002,975 | (436,115 | ) | ||||||||||
|
Income tax expense (benefit)
|
291,546 | (121,977 | ) | 436,110 | (209,752 | ) | ||||||||||
|
Income (loss) from continuing operations
|
348,319 | (70,528 | ) | 566,865 | (226,363 | ) | ||||||||||
|
Income (loss) from discontinued operations, net of taxes
|
10,000 | (168,094 | ) | 23,848 | (183,773 | ) | ||||||||||
|
Net incom
e
(loss)
|
358,319 | (238,622 | ) | 590,713 | (410,136 | ) | ||||||||||
|
Gross unrealized investment holding (losses) gains
|
||||||||||||||||
|
arising during period
|
(3,232 | ) | - | 36,647 | - | |||||||||||
|
Income tax benefit (expense) related to items of
|
||||||||||||||||
|
other comprehensive income
|
1,099 | - | (12,460 | ) | - | |||||||||||
|
Comprehensive incom
e
(loss)
|
$ | 356,186 | $ | (238,622 | ) | $ | 614,900 | $ | (410,136 | ) | ||||||
|
Basic and diluted earnings (loss) per common share:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.11 | $ | (0.02 | ) | $ | 0.19 | $ | (0.08 | ) | ||||||
|
Income (loss) from discontinued operations
|
$ | 0.00 | $ | (0.06 | ) | $ | 0.01 | $ | (0.06 | ) | ||||||
|
Income (loss) per common share
|
$ | 0.11 | $ | (0.08 | ) | $ | 0.20 | $ | (0.14 | ) | ||||||
|
Number of weighted average common shares used in
|
||||||||||||||||
|
computation of basic and diluted earnings (loss) per share
|
3,079,451 | 2,972,746 | 3,016,830 | 2,972,746 | ||||||||||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||
|
Consolidated Statement of Stockholders' Equity (Unaudited)
|
||||||||||||||||||||||||||||||||||||||||
|
Year ended December 31, 2009 and Six Months Ended June 30, 2010
|
||||||||||||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
|
Capital
|
Other
|
|||||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Preferred Stock
|
in Excess
|
Comprehensive
|
Accumulated
|
Treasury Stock
|
|||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
of Par
|
Income
|
(Deficit)
|
Shares
|
Amount
|
Total
|
|||||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
3,788,771 | $ | 37,888 | - | $ | - | $ | 11,962,512 | $ | - | $ | (5,522,448 | ) | 816,025 | $ | (1,220,382 | ) | $ | 5,257,570 | |||||||||||||||||||||
|
Stock-based payments
|
15,765 | 158 | - | - | 88,820 | - | - | - | - | 88,978 | ||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 4,820,842 | - | - | 4,820,842 | |||||||||||||||||||||||||||||||
|
Net unrealized gains on securities
|
- | |||||||||||||||||||||||||||||||||||||||
|
available for sale, net of income tax
|
- | - | - | - | - | 216,086 | - | - | - | 216,086 | ||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
3,804,536 | 38,046 | - | - | 12,051,332 | 216,086 | (701,606 | ) | 816,025 | (1,220,382 | ) | 10,383,476 | ||||||||||||||||||||||||||||
|
Stock-based payments
|
57,878 | 578 | - | - | 270,630 | - | - | - | - | 271,208 | ||||||||||||||||||||||||||||||
|
Mandatorily redeemable preferred stock
|
||||||||||||||||||||||||||||||||||||||||
|
exchanged for common stock
|
787,409 | 7,874 | - | - | 1,291,357 | - | - | - | - | 1,299,231 | ||||||||||||||||||||||||||||||
|
Retirement of treasury stock
|
(11,289 | ) | (112 | ) | (57,012 | ) | (11,289 | ) | 57,124 | - | ||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 590,713 | - | - | 590,713 | ||||||||||||||||||||||||||||||
|
Net unrealized gains on securities
|
||||||||||||||||||||||||||||||||||||||||
|
available for sale, net of income tax
|
- | - | - | - | - | 24,187 | - | - | - | 24,187 | ||||||||||||||||||||||||||||||
|
Balance, June 30, 2010
|
4,638,534 | $ | 46,386 | - | $ | - | $ | 13,556,307 | $ | 240,273 | $ | (110,893 | ) | 804,736 | $ | (1,163,258 | ) | $ | 12,568,815 | |||||||||||||||||||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
Six Months Ended June 30,
|
2010
|
2009
|
||||||
|
Cash flows provided by (used in) operating activities
:
|
||||||||
|
Net income (loss)
|
$ | 590,713 | $ | (410,136 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:
|
||||||||
|
Gain on sale of investments
|
(144,749 | ) | - | |||||
|
Depreciation and amortization
|
308,488 | 8,594 | ||||||
|
Amortization of bond premium (discount), net
|
34,605 | - | ||||||
|
Stock-based payments
|
271,208 | 13,510 | ||||||
|
Deferred income taxes
|
(73,382 | ) | (226,000 | ) | ||||
|
(Increase) decrease in assets:
|
||||||||
|
Short term investments
|
225,336 | - | ||||||
|
Premiums receivable, net
|
(1,111,551 | ) | - | |||||
|
Receivables - reinsurance contracts
|
(331,874 | ) | - | |||||
|
Reinsurance receivables, net
|
281,415 | - | ||||||
|
Deferred acquisition costs
|
(527,636 | ) | - | |||||
|
Other assets
|
(27,068 | ) | 3,714 | |||||
|
Increase (decrease) in liabilities:
|
||||||||
|
Loss and loss adjustment expenses
|
(190,042 | ) | - | |||||
|
Unearned premiums
|
2,528,165 | - | ||||||
|
Advance premiums
|
38,083 | - | ||||||
|
Reinsurance balances payable
|
514,199 | - | ||||||
|
Deferred ceding commission revenue
|
(214,816 | ) | - | |||||
|
Accounts payable, accrued liabilities and other liabilities
|
(522,278 | ) | (283,330 | ) | ||||
|
Net cash provided by (used in) operating activities of continuing operations
|
1,648,816 | (893,648 | ) | |||||
|
Operating activities of discontinued operations
|
(26,000 | ) | 109,851 | |||||
|
Net cash flows provided by (used in) operating activities
|
1,622,816 | (783,797 | ) | |||||
|
Cash flows (used in) provided by investing activities
:
|
||||||||
|
Purchase - fixed-maturity securities held to maturity
|
(106,205 | ) | - | |||||
|
Purchase - fixed-maturity securities available for sale
|
(3,116,725 | ) | - | |||||
|
Purchase - equity securities
|
(877,639 | ) | - | |||||
|
Sale - fixed-maturity securities available for sale
|
1,566,632 | - | ||||||
|
Sale - equity securities
|
604,217 | - | ||||||
|
Increase in accrued interest - Commercial Mutual Insurance Company
|
- | (60,757 | ) | |||||
|
Increase in notes receivable and accrued interest - Sale of businesses
|
- | (106,926 | ) | |||||
|
Collections of notes receivable and accrued interest - Sale of businesses
|
213,665 | 50,000 | ||||||
|
Other investing activities
|
(4,921 | ) | (806 | ) | ||||
|
Net cash used in investing activities of continuing operations
|
(1,720,976 | ) | (118,489 | ) | ||||
|
Investing activities of discontinued operations
|
- | 1,869,628 | ||||||
|
Net cash flows (used in) provided by investing activitie
s
|
(1,720,976 | ) | 1,751,139 | |||||
|
Cash flows provided by (used in) financing activities
:
|
||||||||
|
Proceeds from long term debt (includes $200,000 from related parties in 2010
|
||||||||
|
and $120,000 in 2009)
|
400,000 | 500,000 | ||||||
|
Principal payments on long-term debt
|
(12,040 | ) | (1,442,456 | ) | ||||
|
Net cash provided by (used in) financing activities of continuing operations
|
387,960 | (942,456 | ) | |||||
|
Financing activities of discontinued operations
|
- | - | ||||||
|
Net cash flows provided by (used in) financing activitie
s
|
387,960 | (942,456 | ) | |||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
Consolidated Statements of Cash Flows (Unaudited)
|
||||||||
|
Six Months Ended June 30,
|
2010
|
2009
|
||||||
|
Increase in cash and cash equivalents
|
$ | 289,799 | $ | 24,886 | ||||
|
Cash and cash equivalents, beginning of period
|
625,320 | 142,949 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 915,119 | $ | 167,835 | ||||
|
Supplemental Schedule of Non-Cash Investing and Finacing Activities:
|
||||||||
|
Mandatorily redeemable preferred stock exchanged for common stock
|
$ | 1,299,231 | $ | - | ||||
|
Notes receivable issued in connection with sale of business
|
$ | - | $ | 1,047,573 | ||||
|
Notes payable exchanged for mandatorily redeemable preferred stock
|
$ | - | $ | 519,231 | ||||
|
June 30, 2010
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Categor
y
|
Cos
t (a)
|
Gains
|
Months
|
Months
|
Value
|
(Losses
)
|
||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||||||||||
|
corporations and agencies (b)
|
$ | 2,474,497 | $ | 85,905 | $ | (15,635 | ) | $ | - | $ | 2,544,767 | $ | 70,270 | |||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
6,901,104 | 103,377 | (10,918 | ) | - | 6,993,563 | 92,459 | |||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
4,919,368 | 128,013 | (7,805 | ) | - | 5,039,576 | 120,208 | |||||||||||||||||
|
Total fixed-maturity securities
|
14,294,969 | 317,295 | (34,358 | ) | - | 14,577,906 | 282,937 | |||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
840,283 | 37,143 | (9,161 | ) | - | 868,265 | 27,982 | |||||||||||||||||
|
Common stocks
|
1,474,193 | 82,073 | (28,944 | ) | - | 1,527,322 | 53,129 | |||||||||||||||||
|
Total equity securities
|
2,314,476 | 119,216 | (38,105 | ) | - | 2,395,587 | 81,111 | |||||||||||||||||
|
Short term investments
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
|
$ | 16,609,445 | $ | 436,511 | $ | (72,463 | ) | $ | - | $ | 16,973,493 | $ | 364,048 | |||||||||||
|
December 31, 2009
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Categor
y
|
Cos
t (a)
|
Gains
|
Months
|
Months
|
Value
|
(Losses
)
|
||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||||||||||
|
corporations and agencies (b)
|
$ | 3,549,616 | $ | 38,790 | $ | (23,929 | ) | $ | - | $ | 3,564,477 | $ | 14,861 | |||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
5,751,979 | 82,480 | (12,356 | ) | - | 5,822,103 | 70,124 | |||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
3,375,272 | 54,384 | (25,156 | ) | - | 3,404,500 | 29,228 | |||||||||||||||||
|
Total fixed-maturity securities
|
12,676,867 | 175,654 | (61,441 | ) | - | 12,791,080 | 114,213 | |||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
716,903 | 33,661 | (5,564 | ) | - | 745,000 | 28,097 | |||||||||||||||||
|
Common stocks
|
1,256,835 | 191,075 | (5,984 | ) | - | 1,441,926 | 185,091 | |||||||||||||||||
|
Total equity securities
|
1,973,738 | 224,736 | (11,548 | ) | - | 2,186,926 | 213,188 | |||||||||||||||||
|
Short term investments
|
225,336 | - | - | - | 225,336 | - | ||||||||||||||||||
|
Total
|
$ | 14,875,941 | $ | 400,390 | $ | (72,989 | ) | $ | - | $ | 15,203,342 | $ | 327,401 | |||||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Amortized
|
Amortized
|
|||||||||||||||
|
Remaining Time to Maturit
y
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Less than one year
|
$ | 621,757 | $ | 606,626 | $ | 1,190,319 | $ | 1,176,050 | ||||||||
|
One to five years
|
5,793,942 | 5,896,883 | 5,202,936 | 5,260,443 | ||||||||||||
|
Five to ten years
|
5,898,877 | 6,078,432 | 4,945,787 | 4,986,236 | ||||||||||||
|
More than 10 years
|
1,980,393 | 1,995,965 | 1,337,825 | 1,368,351 | ||||||||||||
|
Total
|
$ | 14,294,969 | $ | 14,577,906 | $ | 12,676,867 | $ | 12,791,080 | ||||||||
|
June 30, 2010
|
||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||
|
Categor
y
|
Cos
t (a)
|
Gains
|
Months
|
Months
|
Value
|
(Losses
)
|
||||
|
U.S. Treasury securities
|
$ 106,205
|
$ 10,608
|
$ -
|
$ -
|
$ 116,813
|
$ 10,608
|
||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Amortized
|
Amortized
|
|||||||||||||||
|
Remaining Time to Maturit
y
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Less than one year
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
One to five years
|
- | - | - | - | ||||||||||||
|
Five to ten years
|
- | - | - | - | ||||||||||||
|
More than 10 years
|
106,205 | 116,813 | - | - | ||||||||||||
|
Total
|
$ | 106,205 | $ | 116,813 | $ | - | $ | - | ||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Income
|
|
|
||||||||||||||
|
Fixed-maturity securities
|
$ | 125,616 | $ | - | $ | 254,723 | $ | - | ||||||||
|
Equity securities
|
32,225 | - | 59,526 | - | ||||||||||||
|
Cash and cash equivalents
|
2,967 | - | 4,817 | - | ||||||||||||
|
Other
|
6 | - | 21 | - | ||||||||||||
|
Total
|
160,814 | - | 319,087 | - | ||||||||||||
|
Expenses
|
||||||||||||||||
|
Investment expenses
|
11,891 | - | 37,884 | - | ||||||||||||
|
Net investment income
|
$ | 148,923 | $ | - | $ | 281,203 | $ | - | ||||||||
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Fixed-maturity securities
|
||||||||||||||||
|
Gross realized gains
|
$ | 95,997 | $ | - | $ | 95,997 | $ | - | ||||||||
|
Gross realized losses
|
(18,562 | ) | - | (18,562 | ) | - | ||||||||||
| 77,435 | - | 77,435 | - | |||||||||||||
|
Equity securities
|
||||||||||||||||
|
Gross realized gains
|
37,854 | - | 84,252 | - | ||||||||||||
|
Gross realized losses
|
(5,200 | ) | - | (16,938 | ) | - | ||||||||||
| 32,654 | - | 67,314 | - | |||||||||||||
|
Net realized gains
|
$ | 110,089 | $ | - | $ | 144,749 | $ | - | ||||||||
|
June 30, 2010
|
||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||
|
|
No. of
|
|||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||||||
|
Categor
y
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||||||||||||||
|
government corporations
|
||||||||||||||||||||||||||||
|
and agencies
|
$ | 455,231 | $ | (15,635 | ) | 1 | $ | - | $ | - | $ | 455,231 | $ | (15,635 | ) | |||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||
|
Possessions
|
1,807,922 | (10,918 | ) | 6 | - | - | 1,807,922 | (10,918 | ) | |||||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||
|
miscellaneous
|
1,426,766 | (7,805 | ) | 5 | - | - | 1,426,766 | (7,805 | ) | |||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||
|
securities
|
3,689,919 | (34,358 | ) | 12 | - | - | 3,689,919 | (34,358 | ) | |||||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 44,484 | $ | (9,161 | ) | 7 | $ | - | $ | - | $ | 44,484 | $ | (9,161 | ) | |||||||||||||
|
Common stocks
|
1,388,128 | (28,944 | ) | 1 | - | - | 1,388,128 | (28,944 | ) | |||||||||||||||||||
|
Total equity securities
|
1,432,612 | (38,105 | ) | 8 | - | - | 1,432,612 | (38,105 | ) | |||||||||||||||||||
|
Total
|
$ | 5,122,531 | $ | (72,463 | ) | 20 | $ | - | $ | - | $ | 5,122,531 | $ | (72,463 | ) | |||||||||||||
|
June 30, 2010
|
||||||||||||||||
|
($ in thousands
)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Fixed-maturity investments held to maturity
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 117 | $ | - | $ | - | $ | 117 | ||||||||
|
Fixed-maturity investments available for sale
|
||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||
|
government corporations
|
||||||||||||||||
|
and agencies
|
2,545 | - | - | 2,545 | ||||||||||||
|
Political subdivisions of
|
||||||||||||||||
|
States, Territories and
|
||||||||||||||||
|
Possessions
|
6,994 | - | - | 6,994 | ||||||||||||
|
Corporate and
|
||||||||||||||||
|
other bonds
|
5,040 | - | - | 5,040 | ||||||||||||
|
Total fixed maturities
|
14,696 | - | - | 14,696 | ||||||||||||
|
Equity investments
|
2,396 | - | - | 2,396 | ||||||||||||
|
Short term investments
|
- | - | - | - | ||||||||||||
|
Total investments
|
$ | 17,092 | $ | - | $ | - | $ | 17,092 | ||||||||
|
December 31, 2009
|
||||||||||||||||
|
($ in thousands
)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Fixed-maturity investments
|
||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||
|
government corporations
|
||||||||||||||||
|
and agencies
|
$ | 3,564 | $ | - | $ | - | $ | 3,564 | ||||||||
|
Political subdivisions of
|
||||||||||||||||
|
States, Territories and
|
||||||||||||||||
|
Possessions
|
5,822 | - | - | 5,822 | ||||||||||||
|
Corporate and
|
||||||||||||||||
|
other bonds
|
3,405 | - | - | 3,405 | ||||||||||||
|
Total fixed maturities
|
12,791 | - | - | 12,791 | ||||||||||||
|
Equity investments
|
2,187 | - | - | 2,187 | ||||||||||||
|
Short term investments
|
225 | - | - | 225 | ||||||||||||
|
Total investments
|
$ | 15,203 | $ | - | $ | - | $ | 15,203 | ||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Cash, cash equivalents, and short-term investments
|
$ | 915,119 | $ | 915,119 | $ | 850,656 | $ | 850,656 | ||||||||
|
Premiums receivable
|
5,569,055 | 5,569,055 | 4,479,363 | 4,479,363 | ||||||||||||
|
Receivables - reinsurance contracts
|
896,282 | 896,282 | 564,408 | 564,408 | ||||||||||||
|
Reinsurance receivables
|
20,568,206 | 20,568,206 | 20,849,621 | 20,849,621 | ||||||||||||
|
Notes receivable-sale of business
|
905,700 | 905,700 | 1,119,365 | 1,119,365 | ||||||||||||
|
Real estate, net of
|
||||||||||||||||
|
accumulated depreciation
|
1,454,184 | 1,510,000 | 1,547,629 | 1,510,000 | ||||||||||||
|
Reinsurance balances payable
|
2,432,368 | 2,432,368 | 1,918,169 | 1,918,169 | ||||||||||||
|
Notes payable (including related parties)
|
1,473,597 | 1,473,597 | 1,085,637 | 1,085,637 | ||||||||||||
|
Mandatorily redeemable preferred stock (including related parties)
|
- | - | 1,299,231 | 1,299,231 | ||||||||||||
|
Balance at January 1, 2010
|
$ | 16,513,318 | ||
|
Less reinsurance recoverables
|
(10,512,203 | ) | ||
|
|
6,001,115 | |||
|
Incurred related to:
|
||||
|
Current year
|
2,949,701 | |||
|
Prior years
|
(339,365 | ) | ||
|
Total incurred
|
2,610,336 | |||
|
Paid related to:
|
||||
|
Current year
|
1,304,916 | |||
|
Prior years
|
1,265,139 | |||
|
Total paid
|
2,570,055 | |||
|
|
||||
|
Net balance at end of period
|
6,041,396 | |||
|
Add reinsurance recoverables
|
10,281,880 | |||
|
Balance at June 30, 2010
|
$ | 16,323,276 |
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Less
|
Less
|
|||||||||||||||||||||||
|
Total
|
Current
|
Long-Term
|
Total
|
Current
|
Long-Term
|
|||||||||||||||||||
|
Debt
|
Maturities
|
Debt
|
Debt
|
Maturities
|
Debt
|
|||||||||||||||||||
|
Capitalized lease
|
$ | 23,597 | $ | 23,597 | $ | - | $ | 35,637 | $ | 24,466 | $ | 11,171 | ||||||||||||
|
Notes payable
|
1,450,000 | - | 1,450,000 | 1,050,000 | - | 1,050,000 | ||||||||||||||||||
| $ | 1,473,597 | $ | 23,597 | $ | 1,450,000 | $ | 1,085,637 | $ | 24,466 | $ | 1,061,171 | |||||||||||||
|
Years ended December 31,
|
||||
|
(unaudited)
|
||||
|
2010 (six months)
|
$ | 23,597 | ||
|
2011
|
1,450,000 | |||
| $ | 1,473,597 | |||
|
Grant
|
Shares
|
Fair Value
|
||||||
|
Chief Executive Officer
|
50,000 | $ | 112,000 | |||||
|
Directors
|
7,878 | 21,129 | ||||||
| 57,878 | $ | 133,129 | ||||||
|
Dividend Yield
|
0.00%
|
|
|
Volatility
|
101.25%
|
|
|
Risk-Free Interest Rate
|
2.62%
|
|
|
Expected Life
|
5 years
|
|
Stock Options
|
Number of Shares
|
Weighted Average Exercise Price per Share
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
||||||||||||
|
Outstanding at January 1, 2010
|
225,000 | $ | 2.24 | 3.17 | $ | 67,550 | ||||||||||
|
Granted
|
188,865 | $ | 2.50 | - | $ | 73,657 | ||||||||||
|
Exercised
|
- | $ | - | - | $ | - | ||||||||||
|
Forfeited
|
- | $ | - | - | $ | - | ||||||||||
|
Outstanding at June 30, 2010
|
413,865 | $ | 2.36 | 3.62 | $ | 223,207 | ||||||||||
|
Vested and Exercisable at June 30, 2010
|
173,466 | $ | 2.31 | 2.78 | $ | 105,152 | ||||||||||
|
Type of NOL
|
Amount
|
Expiration
|
|||
|
Federal and State
|
$ | 1,879,290 |
December 31, 2028
|
||
|
Federal and State
|
1,086,031 |
December 31, 2029
|
|||
|
Total Federal and State
|
$ | 2,965,321 | |||
| Additional NOL for State only | $ | 1,131,568 | December 31, 2027 | ||
|
Amount subject to Annual Limitation, Federal only (A)
|
$ | 150,000 |
December 31, 2019
|
||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
||||||||
|
Deferred tax asset:
|
|
|||||||
|
Net operating loss carryovers
|
$ | 1,190,965 | $ | 952,297 | ||||
|
Claims reserve discount
|
156,989 | 152,951 | ||||||
|
Unearned premium
|
518,394 | 337,422 | ||||||
|
Loss and loss adjustment expenses
|
39,100 | 78,200 | ||||||
|
Deferred ceding commission revenue
|
1,048,366 | 1,121,403 | ||||||
|
Stock compensation expense
|
53,000 | - | ||||||
|
Loss from uninsured bank deposits
|
- | 83,691 | ||||||
|
Other
|
37,687 | 137,300 | ||||||
|
Total deferred tax assets
|
3,044,501 | 2,863,264 | ||||||
|
Deferred tax liability:
|
||||||||
|
Investment in KICO
|
1,169,000 | 1,169,000 | ||||||
|
Deferred acquisition costs
|
1,171,511 | 992,115 | ||||||
|
Intangibles
|
1,487,243 | 1,568,114 | ||||||
|
Depreciation and amortization
|
212,559 | 192,838 | ||||||
|
Net unrealized appreciation of securities - available for sale
|
112,915 | 114,453 | ||||||
|
Net unrealized appreciation of securities - held to maturity
|
3,607 | - | ||||||
|
Total deferred tax liabilities
|
4,156,835 | 4,036,520 | ||||||
|
Net deferred income tax liability
|
$ | (1,112,334 | ) | $ | (1,173,256 | ) | ||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Total revenue
|
$ | - | $ | 305,915 | $ | - | $ | 1,242,628 | ||||||||
|
Operating Expenses:
|
||||||||||||||||
|
General and administrative expenses
|
- | 463,566 | - | 1,358,701 | ||||||||||||
|
Depreciation and amortization
|
- | 13,607 | - | 61,542 | ||||||||||||
|
Interest expense
|
- | 1,161 | - | 10,483 | ||||||||||||
|
Impairment of intangibles
|
- | 49,470 | - | 49,470 | ||||||||||||
|
Total operating expenses
|
- | 527,804 | - | 1,480,196 | ||||||||||||
|
Loss from operations
|
- | (221,889 | ) | - | (237,568 | ) | ||||||||||
|
Loss on sale of business
|
- | (22,704 | ) | - | (22,704 | ) | ||||||||||
|
Additional consideration on sale of businesses
|
10,000 | - | 23,848 | - | ||||||||||||
|
Income (loss) before income taxes
|
10,000 | (244,593 | ) | 23,848 | (260,272 | ) | ||||||||||
|
Benefit from income taxes
|
- | (76,499 | ) | - | (76,499 | ) | ||||||||||
|
Income (loss) from discontinued operations,
|
||||||||||||||||
|
net of benefit from income taxes
|
$ | 10,000 | $ | (168,094 | ) | $ | 23,848 | $ | (183,773 | ) | ||||||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
||||||||
|
Total assets
|
$ | - | $ | - | ||||
|
Accounts payable and accrued expenses
|
$ | - | $ | 26,000 | ||||
|
Total liabilities
|
$ | - | $ | 26,000 | ||||
|
ITEM 2
.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
.
|
|
Six months ended June 30,
|
||||||||||||||||
|
($ in thousands)
|
2010
|
2009
|
Change
|
Percent
|
||||||||||||
|
Revenue
s
|
||||||||||||||||
|
Net premiums earned
|
$ | 4,840 | $ | - | $ | 4,840 |
(A)
|
|||||||||
|
Ceding commission revenue
|
4,182 | - | 4,182 |
(A)
|
||||||||||||
|
Net investment income
|
281 | - | 281 |
(A)
|
||||||||||||
|
Net realized gain on investments
|
145 | - | 145 |
(A)
|
||||||||||||
|
Other income
|
449 | 357 | 92 | 25.8 | % | |||||||||||
|
Total revenues
|
9,897 | 357 | 9,540 | 2,672.3 | % | |||||||||||
|
Expense
s
|
||||||||||||||||
|
Loss and loss adjustment expenses
|
2,610 | - | 2,610 |
(A)
|
||||||||||||
|
Commission expense
|
2,360 | - | 2,360 |
(A)
|
||||||||||||
|
Other underwriting expenses
|
2,532 | - | 2,532 |
(A)
|
||||||||||||
|
Other operating expenses
|
917 | 667 | 250 | 37.5 | % | |||||||||||
|
Depreciation and amortization
|
308 | 9 | 299 | 3,322.2 | % | |||||||||||
|
Interest expense
|
92 | 133 | (41 | ) | (30.8 | ) % | ||||||||||
|
Interest expense - mandatorily
|
||||||||||||||||
|
redeemable preferred stock
|
75 | 52 | 23 | 44.2 | % | |||||||||||
|
Total expenses
|
8,894 | 861 | 8,033 | 933.0 | % | |||||||||||
|
Income (loss) from operations
|
1,003 | (504 | ) | 1,507 | 299.0 | % | ||||||||||
|
Interest income-CMIC note receivable
|
- | 68 | (68 | ) | (100.0 | ) % | ||||||||||
|
Income (loss) from continuing operations
|
||||||||||||||||
|
before taxes
|
1,003 | (436 | ) | 1,439 | 330.0 | % | ||||||||||
|
Provision for (benefit from) income tax
|
436 | (210 | ) | 646 | 307.6 | % | ||||||||||
|
Income (loss) from continuing operations
|
567 | (226 | ) | 793 | 350.9 | % | ||||||||||
|
Income (loss) from discontinued
|
||||||||||||||||
|
operations, net of taxes
|
24 | (184 | ) | 208 | 113.0 | % | ||||||||||
|
Net incom
e
(loss)
|
$ | 591 | $ | (410 | ) | $ | 1,001 | 244.1 | % | |||||||
|
Percent of total revenues:
|
||||||||||||||||
|
Net premiums earned
|
48.9 | % | 0.0 | % | ||||||||||||
|
Ceding commission revenue
|
42.3 | % | 0.0 | % | ||||||||||||
|
Net investment income
|
2.8 | % | 0.0 | % | ||||||||||||
|
Net realized gains on investments
|
1.5 | % | 0.0 | % | ||||||||||||
|
Other income
|
4.5 | % | 100.0 | % | ||||||||||||
| 100.0 | % | 100.0 | % | |||||||||||||
|
Six months ended June 30,
|
||||||||||||||||
|
($ in thousands)
|
2010
|
2009
|
Change
|
Percent
|
||||||||||||
|
Total revenue
|
$ | - | $ | 1,242 | $ | (1,242 | ) | (100 | ) % | |||||||
|
Operating Expenses:
|
||||||||||||||||
|
General and administrative expenses
|
- | 1,359 | (1,359 | ) | (100 | ) % | ||||||||||
|
Depreciation and amortization
|
- | 62 | (62 | ) | (100 | ) % | ||||||||||
|
Interest expense
|
- | 10 | (10 | ) | (100 | ) % | ||||||||||
|
Impairment of intangibles
|
- | 49 | (49 | ) | (100 | ) % | ||||||||||
|
Total operating expenses
|
- | 1,480 | (1,480 | ) | (100 | ) % | ||||||||||
|
Loss from operations
|
- | (238 | ) | 238 | 100 | % | ||||||||||
|
Loss on sale of business
|
(22 | ) | 22 | 100 | % | |||||||||||
|
Additional consideration on sale of business
|
24 | - | 24 | n/a | ||||||||||||
|
Income (loss) before benefit from income taxes
|
24 | (260 | ) | 284 | 109 | % | ||||||||||
|
Benefit from income taxes
|
- | (76 | ) | 76 | n/a | |||||||||||
|
Income (loss) from discontinued operations
|
$ | 24 | $ | (184 | ) | $ | 208 | 113 | % | |||||||
|
Three months ended June 30,
|
||||||||||||||||
|
($ in thousands)
|
2010
|
2009
|
Change
|
Percent
|
||||||||||||
|
Revenue
s
|
||||||||||||||||
|
Net premiums earned
|
$ | 2,622 | $ | - | $ | 2,622 |
(A)
|
|||||||||
|
Ceding commission revenue
|
1,971 | - | 1,971 |
(A)
|
||||||||||||
|
Net investment income
|
149 | - | 149 |
(A)
|
||||||||||||
|
Net realized gain on investments
|
110 | - | 110 |
(A)
|
||||||||||||
|
Other income
|
228 | 245 | (17 | ) | (6.9 | ) % | ||||||||||
|
Total revenues
|
5,080 | 245 | 4,835 | 1,973.5 | % | |||||||||||
|
Expense
s
|
||||||||||||||||
|
Loss and loss adjustment expenses
|
1,176 | - | 1,176 |
(A)
|
||||||||||||
|
Commission expense
|
1,223 | - | 1,223 |
(A)
|
||||||||||||
|
Other underwriting expenses
|
1,428 | - | 1,428 |
(A)
|
||||||||||||
|
Other operating expenses
|
377 | 385 | (8 | ) | (2.1 | ) % | ||||||||||
|
Depreciation and amortization
|
151 | 5 | 146 | 2,920.0 | % | |||||||||||
|
Interest expense
|
47 | 53 | (6 | ) | (11.3 | ) % | ||||||||||
|
Interest expense - mandatorily
|
||||||||||||||||
|
redeemable preferred stock
|
38 | 32 | 6 | 18.8 | % | |||||||||||
|
Total expenses
|
4,440 | 475 | 3,965 | 834.7 | % | |||||||||||
|
Income (loss) from operations
|
640 | (230 | ) | 870 | 378.3 | % | ||||||||||
|
Interest income-CMIC note receivable
|
- | 37 | (37 | ) | (100.0 | ) % | ||||||||||
|
Income (loss) from continuing operations
|
||||||||||||||||
|
before taxes
|
640 | (193 | ) | 833 | 431.6 | % | ||||||||||
|
Provision for (benefit from) income tax
|
292 | (122 | ) | 414 | 339.3 | % | ||||||||||
|
Income (loss) from continuing operations
|
348 | (71 | ) | 419 | 590.1 | % | ||||||||||
|
Income (loss) from discontinued
|
||||||||||||||||
|
operations, net of taxes
|
10 | (168 | ) | 178 | 106.0 | % | ||||||||||
|
Net incom
e
(loss)
|
$ | 358 | $ | (239 | ) | $ | 597 | 249.8 | % | |||||||
|
Percent of total revenues:
|
||||||||||||||||
|
Net premiums earned
|
51.6 | % | 0.0 | % | ||||||||||||
|
Ceding commission revenue
|
38.8 | % | 0.0 | % | ||||||||||||
|
Net investment income
|
2.9 | % | 0.0 | % | ||||||||||||
|
Net realized gains on investments
|
2.2 | % | 0.0 | % | ||||||||||||
|
Other income
|
4.5 | % | 100.0 | % | ||||||||||||
| 100.0 | % | 100.0 | % | |||||||||||||
|
Three months ended June 30,
|
||||||||||||||||
|
($ in thousands)
|
2010
|
2009
|
Change
|
Percent
|
||||||||||||
|
Total revenue
|
$ | - | $ | 305 | $ | (305 | ) | (100 | ) % | |||||||
|
Operating Expenses:
|
||||||||||||||||
|
General and administrative expenses
|
- | 463 | (463 | ) | (100 | ) % | ||||||||||
|
Depreciation and amortization
|
- | 14 | (14 | ) | (100 | ) % | ||||||||||
|
Interest expense
|
- | 1 | (1 | ) | (100 | ) % | ||||||||||
|
Impairment of intangibles
|
- | 49 | (49 | ) | (100 | ) % | ||||||||||
|
Total operating expenses
|
- | 527 | (527 | ) | (100 | ) % | ||||||||||
|
Loss from operations
|
- | (222 | ) | 222 | 100 | % | ||||||||||
|
Loss on sale of business
|
- | (22 | ) | 22 | 100 | % | ||||||||||
|
Additional consideration on sale of business
|
10 | - | 10 | n/a | ||||||||||||
|
Income (loss) before benefit from income taxes
|
10 | (244 | ) | 254 | 104 | % | ||||||||||
|
Benefit from income taxes
|
- | (76 | ) | 76 | 100 | % | ||||||||||
|
Income (loss) from discontinued operations
|
$ | 10 | $ | (168 | ) | $ | 178 | 106 | % | |||||||
|
Three Months
|
Six Months
|
|||||||
|
ended
|
ended
|
|||||||
|
June 30, 2010
|
June 30, 2010
|
|||||||
|
Revenue
s
|
||||||||
|
Net premiums earned
|
$ | 2,622,114 | $ | 4,840,061 | ||||
|
Ceding commission revenue
|
1,971,144 | 4,182,281 | ||||||
|
Net investment income
|
148,923 | 281,203 | ||||||
|
Net realized gain on investments
|
110,089 | 144,749 | ||||||
|
Other income
|
87,091 | 162,168 | ||||||
|
Total revenues
|
4,939,361 | 9,610,462 | ||||||
|
Expense
s
|
||||||||
|
Loss and loss adjustment expenses
|
1,175,718 | 2,610,336 | ||||||
|
Commission expense
|
1,223,484 | 2,360,103 | ||||||
|
Other underwriting expenses
|
1,428,142 | 2,532,062 | ||||||
|
Depreciation and amortization
|
150,972 | 306,601 | ||||||
|
Total expenses
|
3,978,316 | 7,809,102 | ||||||
|
Income from operations
|
961,045 | 1,801,360 | ||||||
|
Income tax expense
|
334,796 | 610,610 | ||||||
|
Net incom
e
|
$ | 626,249 | $ | 1,190,750 | ||||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Six months ended June 30, 2010:
|
||||||||||||||||
|
Written premiums
|
$ | 16,593,343 | $ | 3,136 | $ | (9,513,527 | ) | $ | 7,082,952 | |||||||
|
Unearned premiums
|
(2,530,237 | ) | 2,072 | 285,274 | (2,242,891 | ) | ||||||||||
|
Earned premiums
|
$ | 14,063,106 | $ | 5,208 | $ | (9,228,253 | ) | $ | 4,840,061 | |||||||
|
Loss and loss adjustment expenses
|
$ | 6,612,134 | $ | 4,718 | $ | (4,006,516 | ) | $ | 2,610,336 | |||||||
|
Loss ratio
|
47.0 | % | 90.6 | % | 43.4 | % | 53.9 | % | ||||||||
|
Three months ended June 30, 2010:
|
||||||||||||||||
|
Written premiums
|
$ | 8,932,360 | $ | 1,775 | $ | (5,229,674 | ) | $ | 3,704,461 | |||||||
|
Unearned premiums
|
(1,640,879 | ) | 663 | 557,869 | (1,082,347 | ) | ||||||||||
|
Earned premiums
|
$ | 7,291,481 | $ | 2,438 | $ | (4,671,805 | ) | $ | 2,622,114 | |||||||
|
Loss and loss adjustment expenses
|
$ | 2,538,084 | $ | 3,588 | $ | (1,365,954 | ) | $ | 1,175,718 | |||||||
|
Loss ratio
|
34.8 | % | 147.2 | % | 29.2 | % | 44.8 | % | ||||||||
|
Net premiums earned
|
$ | 4,840,061 | ||
|
Ceding commission revenue
|
4,182,281 | |||
|
Other income
|
162,168 | |||
|
Loss and loss adjustment expenses
|
2,610,336 | |||
|
Acquistion costs and other underwriting expenses:
|
||||
|
Commission expense
|
2,360,103 | |||
|
Other underwriting expenses
|
2,532,062 | |||
|
Total acquistion costs and other underwriting expenses
|
4,892,165 | |||
|
Underwriting income
|
$ | 1,682,009 | ||
|
Key Measures:
|
||||
|
Net loss ratio
|
53.9 | % | ||
|
Net underwriting expense ratio
|
11.3 | % | ||
|
Net combined ratio
|
65.2 | % | ||
|
Reconciliation of net underwriting expense ratio:
|
||||
|
Acquisition costs and other underwriting expenses
|
$ | 4,892,165 | ||
|
Less: Ceding commission revenue
|
(4,182,281 | ) | ||
|
Less: Other income
|
(162,168 | ) | ||
|
|
$ | 547,716 | ||
|
Net earned premium
|
$ | 4,840,061 | ||
|
June 30, 2010
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Categor
y
|
Cos
t
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||||||||||
|
corporations and agencies
|
$ | 2,474,497 | $ | 85,905 | $ | (15,635 | ) | $ | - | $ | 2,544,767 | 15.0 | % | |||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
6,901,104 | 103,377 | (10,918 | ) | - | 6,993,563 | 41.2 | % | ||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
4,919,368 | 128,013 | (7,805 | ) | - | 5,039,576 | 29.7 | % | ||||||||||||||||
|
Total fixed-maturity securities
|
14,294,969 | 317,295 | (34,358 | ) | - | 14,577,906 | 85.9 | % | ||||||||||||||||
|
Equity Securities
|
2,314,476 | 119,216 | (38,105 | ) | - | 2,395,587 | 14.1 | % | ||||||||||||||||
|
Short term investments
|
- | - | - | - | - | 0.0 | % | |||||||||||||||||
|
Total
|
$ | 16,609,445 | $ | 436,511 | $ | (72,463 | ) | $ | - | $ | 16,973,493 | 100.0 | % | |||||||||||
|
December 31, 2009
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Categor
y
|
Cos
t
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||||||||||
|
corporations and agencies
|
$ | 3,549,616 | $ | 38,790 | $ | (23,929 | ) | $ | - | $ | 3,564,477 | 23.4 | % | |||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
5,751,979 | 82,480 | (12,356 | ) | - | 5,822,103 | 38.3 | % | ||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
3,375,272 | 54,384 | (25,156 | ) | - | 3,404,500 | 22.4 | % | ||||||||||||||||
|
Total fixed-maturity securities
|
12,676,867 | 175,654 | (61,441 | ) | - | 12,791,080 | 84.1 | % | ||||||||||||||||
|
Equity Securities
|
1,973,738 | 224,736 | (11,548 | ) | - | 2,186,926 | 14.4 | % | ||||||||||||||||
|
Short term investments
|
225,336 | - | - | - | 225,336 | 1.5 | % | |||||||||||||||||
|
Total
|
$ | 14,875,941 | $ | 400,390 | $ | (72,989 | ) | $ | - | $ | 15,203,342 | 100.0 | % | |||||||||||
|
June 30, 2010
|
|||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
|||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
||
|
Categor
y
|
Cos
t
|
Gains
|
Months
|
Months
|
Value
|
Value
|
|
|
U.S. Treasury securities
|
$ 106,205
|
$ 10,608
|
$ -
|
$ -
|
$ 116,813
|
100.0%
|
|
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||||
|
Fair Market
|
Fair Market
|
Fair Market
|
Fair Market
|
|||||||||||||||
|
Value
|
Value
|
Value
|
Value
|
|||||||||||||||
|
Rating
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 2,544,767 | 17.5 | % | $ | 3,564,477 | 27.9 | % | ||||||||||
|
AAA
|
4,119,343 | 28.3 | % | 3,404,461 | 26.6 | % | ||||||||||||
|
AA
|
3,599,801 | 24.7 | % | 2,564,302 | 20.0 | % | ||||||||||||
| A | 3,642,647 | 25.0 | % | 2,808,145 | 22.0 | % | ||||||||||||
|
BBB
|
671,348 | 4.6 | % | 449,695 | 3.5 | % | ||||||||||||
|
Total
|
$ | 14,577,906 | 100.0 | % | $ | 12,791,080 | 100.0 | % | ||||||||||
|
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Average
|
Duration in
|
Average
|
Duration in
|
|||||||||||||
|
Categor
y
|
Yield %
|
Years
|
Yield %
|
Years
|
||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||
|
corporations and agencies
|
2.87 | % | 3.8 | 3.08 | % | 5.8 | ||||||||||
|
Political subdivisions of States,
|
||||||||||||||||
|
Territories and Possessions
|
4.17 | % | 6.7 | 4.09 | % | 6.0 | ||||||||||
|
Corporate and other bonds
|
||||||||||||||||
|
Industrial and miscellaneous
|
5.16 | % | 7.7 | 5.62 | % | 8.5 | ||||||||||
|
June 30, 2010
|
December 31, 2009
|
|||
|
Weighted
|
Weighted
|
|||
|
Average
|
Average
|
|||
|
Average
|
Duration in
|
Average
|
Duration in
|
|
|
Categor
y
|
Yield %
|
Years
|
Yield %
|
Years
|
|
U.S. Treasury securities
|
4.38%
|
29.9
|
n/a
|
n/a
|
|
June 30, 2010
|
||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||
|
|
No. of
|
|||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||||||
|
Categor
y
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||||||||||||||
|
government corporations
|
||||||||||||||||||||||||||||
|
and agencies
|
$ | 455,231 | $ | (15,635 | ) | 1 | $ | - | $ | - | $ | 455,231 | $ | (15,635 | ) | |||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||
|
Possessions
|
1,807,922 | (10,918 | ) | 6 | - | - | 1,807,922 | (10,918 | ) | |||||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||
|
miscellaneous
|
1,426,766 | (7,805 | ) | 5 | - | - | 1,426,766 | (7,805 | ) | |||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||
|
securities
|
3,689,919 | (34,358 | ) | 12 | - | - | 3,689,919 | (34,358 | ) | |||||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 44,484 | $ | (9,161 | ) | 7 | $ | - | $ | - | $ | 44,484 | $ | (9,161 | ) | |||||||||||||
|
Common stocks
|
1,388,128 | (28,944 | ) | 1 | - | - | 1,388,128 | (28,944 | ) | |||||||||||||||||||
|
Total equity securities
|
1,432,612 | (38,105 | ) | 8 | - | - | 1,432,612 | (38,105 | ) | |||||||||||||||||||
|
Total
|
$ | 5,122,531 | $ | (72,463 | ) | 20 | $ | - | $ | - | $ | 5,122,531 | $ | (72,463 | ) | |||||||||||||
|
December 31, 2009
|
||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||
|
|
No. of
|
|||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||||||
|
Categor
y
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||||||||||||||
|
government corporations
|
||||||||||||||||||||||||||||
|
and agencies
|
$ | 1,715,062 | $ | (23,929 | ) | 6 | $ | - | $ | - | $ | 1,715,062 | $ | (23,929 | ) | |||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||
|
Possessions
|
1,357,203 | (12,356 | ) | 5 | - | - | 1,357,203 | (12,356 | ) | |||||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||
|
miscellaneous
|
1,376,516 | (25,156 | ) | 7 | - | - | 1,376,516 | (25,156 | ) | |||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||
|
securities
|
4,448,781 | (61,441 | ) | 18 | - | - | 4,448,781 | (61,441 | ) | |||||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 144,900 | $ | (5,564 | ) | 3 | $ | - | $ | - | $ | 144,900 | $ | (5,564 | ) | |||||||||||||
|
Common stocks
|
94,470 | (5,984 | ) | 5 | - | - | 94,470 | (5,984 | ) | |||||||||||||||||||
|
Total equity securities
|
239,370 | (11,548 | ) | 8 | - | - | 239,370 | (11,548 | ) | |||||||||||||||||||
|
Total
|
$ | 4,688,151 | $ | (72,989 | ) | 26 | $ | - | $ | - | $ | 4,688,151 | $ | (72,989 | ) | |||||||||||||
|
Six Months Ended June 30,
|
2010
|
2009
|
||||||
|
Cash flows provided by (used in):
|
||||||||
|
Operating activities
|
$ | 1,622,815 | $ | (783,797 | ) | |||
|
Investing activities
|
(1,720,976 | ) | 1,751,139 | |||||
|
Financing activities
|
387,960 | (942,456 | ) | |||||
|
Net increase in cash and cash equivalents
|
289,799 | 24,886 | ||||||
|
Cash and cash equivalents, beginning of period
|
625,320 | 142,949 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 915,119 | $ | 167,835 | ||||
|
2(a)
|
Asset Purchase Agreement, dated as of March 27, 2009, by and among NII BSA LLC, Barry Scott Agency, Inc., DCAP Accurate, Inc. and DCAP Group, Inc.
1
|
|
|
2(b)
|
Stock Purchase Agreement, dated as of May 1, 2009, by and between Stuart Greenvald and Abraham Weinzimer and DCAP Group, Inc.
2
|
|
|
2(c)
|
Stock Purchase Agreement, dated as of June 30, 2009, between Barry Lefkowitz and Blast Acquisition Corp.
3
|
|
|
3(a)
|
Restated Certificate of Incorporation
4
|
|
|
3(b)
|
Certificate of Amendment of Certificate of Incorporation filed July 1, 2009
5
|
|
3(c)
|
Certificate of Designation of Series A Preferred Stock
6
|
|
|
3(d)
|
Certificate of Designation of Series B Preferred Stock
7
|
|
|
3(e)
|
Certificate of Designation of Series C Preferred Stock
8
|
|
|
3(f)
|
Certificate of Designation of Series D Preferred Stock
9
|
|
|
3(g)
|
Certificate of Designation of Series E Preferred Stock
10
|
|
|
3(h)
|
By-laws, as amended
11
|
|
| 10 | Form of Exchange Agreement, dated as of June 30, 2010, between Kingstone Companies, Inc. and the holders of Series E Preferred Stock. | |
|
31(a)
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31(b)
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
| KINGSTONE COMPANIES, INC. | |||
|
Dated: August 16, 2010
|
By:
|
/s/ Barry B. Goldstein | |
| Barry B. Goldstein | |||
| President | |||
| By: | /s/ Victor Brodsky | ||
| Victor Brodsky | |||
| Chief Financial Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|