These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| Delaware | 36-2476480 | |
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
|
o |
Non-accelerated filer
|
o |
| Accelerated filer | o | Smaller reporting company | þ |
| (Do not check if a smaller reporting company) |
|
PAGE
|
|||||
|
PART I — FINANCIAL INFORMATION
|
4
|
||||
|
Item 1.
|
Financial Statements
|
4
|
|||
|
Condensed Consolidated Balance Sheets at September 30, 2011 (Unaudited) and December 31, 2010
|
4
|
||||
|
Condensed Consolidated Statements of Operations and Comprehensive Income for the three months and nine months ended September 30, 2011 (Unaudited) and 2010 (Unaudited)
|
5
|
||||
|
Condensed Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2011 (Unaudited)
|
6
|
||||
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 (Unaudited) and 2010 (Unaudited)
|
7
|
||||
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
9
|
||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
32
|
|||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
50
|
|||
|
Item 4.
|
Controls and Procedures
|
50
|
|||
|
PART II — OTHER INFORMATION
|
51
|
||||
|
Item 1 .
|
Legal Proceedings
|
51
|
|||
|
Item 1A.
|
Risk Factors
|
51
|
|||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
51
|
|||
|
Item 3.
|
Defaults Upon Senior Securities
|
51
|
|||
|
Item 4.
|
Reserved
|
51
|
|||
|
Item 5.
|
Other Information
|
51
|
|||
|
Item 6.
|
Exhibits
|
52
|
|||
| Signatures | |||||
|
|
|||||
|
EXHIBIT 31(a)
|
||||||||
|
EXHIBIT 31(b)
|
||||||||
|
EXHIBIT 32
|
||||||||
|
EXHIBIT 101.INS XBRL Instance Document
EXHIBIT 101.SCH XBRL Taxonomy Extension Schema
EXHIBIT 101.CAL XBRL Taxonomy Extension Calculation Linkbase
EXHIBIT 101.DEF XBRL Taxonomy Extension Definition Linkbase
EXHIBIT 101.LAB XBRL Taxonomy Extension Label Linkbase
EXHIBIT 101.PRE XBRL Taxonomy Extension Presentation Linkbase
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010* | |||||||
|
(unaudited)
|
||||||||
|
Asset
s
|
||||||||
|
Fixed-maturity securities, held to maturity, at amortized cost (fair value of $771,281 at September 30, 2011 and
$606,398 at December 31, 2010)
|
$ | 606,234 | $ | 605,424 | ||||
|
Fixed-maturity securities, available for sale, at fair value (amortized cost of $17,588,998 at September 30, 2011 and
$16,277,052 at December 31, 2010)
|
17,951,642 | 16,339,101 | ||||||
|
Equity securities, available-for-sale, at fair value (cost of $4,119,319 at September 30, 2011 and $2,825,015 at
December 31, 2010)
|
4,143,257 | 2,983,035 | ||||||
|
Total investments
|
22,701,133 | 19,927,560 | ||||||
|
Cash and cash equivalents
|
3,031,068 | 326,620 | ||||||
|
Premiums receivable, net of provision for uncollectible amounts
|
6,038,333 | 5,001,886 | ||||||
|
Receivables - reinsurance contracts
|
685,316 | 1,174,729 | ||||||
|
Reinsurance receivables, net of provision for uncollectible amounts
|
25,643,556 | 20,720,194 | ||||||
|
Notes receivable-sale of business
|
400,417 | 705,019 | ||||||
|
Deferred acquisition costs
|
4,415,056 | 3,619,001 | ||||||
|
Intangible assets, net
|
3,779,600 | 4,136,386 | ||||||
|
Property and equipment, net of accumulated depreciation
|
1,633,152 | 1,585,029 | ||||||
|
Other assets
|
625,444 | 1,486,249 | ||||||
|
Total asset
s
|
$ | 68,953,075 | $ | 58,682,673 | ||||
|
Liabilitie
s
|
||||||||
|
Loss and loss adjustment expenses
|
$ | 21,373,562 | $ | 17,711,907 | ||||
|
Unearned premiums
|
21,101,548 | 17,277,332 | ||||||
|
Advance premiums
|
637,357 | 410,574 | ||||||
|
Reinsurance balances payable
|
2,922,815 | 1,106,897 | ||||||
|
Deferred ceding commission revenue
|
3,857,820 | 3,219,513 | ||||||
|
Notes payable and capital lease obligations (includes payable to related parties of $378,000 at September 30, 2011 and $785,000 at December 31, 2010)
|
747,000 | 1,460,997 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
2,321,323 | 2,553,031 | ||||||
|
Income taxes payable
|
194,621 | - | ||||||
|
Deferred income taxes
|
1,652,724 | 1,998,557 | ||||||
|
Total liabilitie
s
|
54,808,770 | 45,738,808 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Common stock, $.01 par value; authorized 10,000,000 shares; issued 4,643,122 shares;outstanding 3,838,386 shares
|
46,432 | 46,432 | ||||||
|
Preferred stock, $.01 par value; authorized 1,000,000 shares;-0- shares issued and outstanding
|
- | - | ||||||
|
Capital in excess of par
|
13,719,484 | 13,633,913 | ||||||
|
Accumulated other comprehensive income
|
255,145 | 145,247 | ||||||
|
Retained earnings
|
1,286,502 | 281,531 | ||||||
| 15,307,563 | 14,107,123 | |||||||
|
Treasury stock, at cost, 804,736 shares
|
(1,163,258 | ) | (1,163,258 | ) | ||||
|
Total stockholders' equity
|
14,144,305 | 12,943,865 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 68,953,075 | $ | 58,682,673 | ||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Revenue
s
|
||||||||||||||||
|
Net premiums earned
|
$ | 3,937,189 | $ | 3,065,289 | $ | 10,822,137 | $ | 7,905,350 | ||||||||
|
Ceding commission revenue
|
2,307,390 | 2,231,493 | 7,347,832 | 6,413,774 | ||||||||||||
|
Net investment income
|
172,039 | 154,679 | 510,173 | 435,882 | ||||||||||||
|
Net realized gain on investments
|
196,574 | 84,054 | 357,006 | 228,803 | ||||||||||||
|
Other income
|
228,615 | 214,606 | 693,188 | 664,091 | ||||||||||||
|
Total revenues
|
6,841,807 | 5,750,121 | 19,730,336 | 15,647,900 | ||||||||||||
|
Expense
s
|
||||||||||||||||
|
Loss and loss adjustment expenses
|
2,933,531 | 1,907,917 | 7,307,925 | 4,518,253 | ||||||||||||
|
Commission expense
|
1,596,281 | 1,287,268 | 4,472,924 | 3,647,371 | ||||||||||||
|
Other underwriting expenses
|
1,734,137 | 1,580,827 | 5,045,051 | 4,112,889 | ||||||||||||
|
Other operating expenses
|
260,149 | 428,401 | 863,114 | 1,345,208 | ||||||||||||
|
Depreciation and amortization
|
144,122 | 155,258 | 457,264 | 463,746 | ||||||||||||
|
Interest expense
|
23,577 | 46,258 | 108,249 | 138,560 | ||||||||||||
|
Interest expense - mandatorily redeemable preferred stock
|
- | - | - | 74,706 | ||||||||||||
|
Total expenses
|
6,691,797 | 5,405,929 | 18,254,527 | 14,300,733 | ||||||||||||
|
Income from continuing operations before taxes
|
150,010 | 344,192 | 1,475,809 | 1,347,167 | ||||||||||||
|
Income tax (benefit) expense
|
(69,559 | ) | 128,278 | 355,685 | 564,388 | |||||||||||
|
Income from continuing operations
|
219,569 | 215,914 | 1,120,124 | 782,779 | ||||||||||||
|
Income from discontinued operations, net of taxes
|
- | 16,234 | - | 40,082 | ||||||||||||
|
Net income
|
219,569 | 232,148 | 1,120,124 | 822,861 | ||||||||||||
|
Gross unrealized investment holding gains (losses) arising during period
|
(166,793 | ) | 523,690 | 166,513 | 560,337 | |||||||||||
|
Income tax benefit (expense) related to items of
other comprehensive income (loss)
|
56,710 | (178,055 | ) | (56,614 | ) | (190,515 | ) | |||||||||
|
Comprehensive income
|
$ | 109,486 | $ | 577,783 | $ | 1,230,023 | $ | 1,192,683 | ||||||||
|
Basic and diluted earnings per common share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.06 | $ | 0.06 | $ | 0.29 | $ | 0.24 | ||||||||
|
Income from discontinued operations
|
$ | - | $ | - | $ | - | $ | 0.01 | ||||||||
|
Income per common share
|
$ | 0.06 | $ | 0.06 | $ | 0.29 | $ | 0.25 | ||||||||
|
Weighted average common shares outstanding
|
||||||||||||||||
|
Basic
|
3,838,386 | 3,833,798 | 3,838,386 | 3,292,145 | ||||||||||||
|
Diluted
|
3,918,763 | 3,833,798 | 3,921,289 | 3,292,145 | ||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
|
Capital
|
Other
|
|||||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Preferred Stock
|
in Excess
|
Comprehensive
|
Retained
|
Treasury Stock
|
|||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
of Par
|
Income
|
Earnings
|
Shares
|
Amount
|
Total
|
|||||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
4,643,122 | $ | 46,432 | - | $ | - | $ | 13,633,913 | $ | 145,247 | $ | 281,531 | 804,736 | $ | (1,163,258 | ) | $ | 12,943,865 | ||||||||||||||||||||||
|
Stock-based payments
|
- | - | - | - | 85,571 | - | - | - | - | 85,571 | ||||||||||||||||||||||||||||||
|
Dividends
|
(115,153 | ) | (115,153 | ) | ||||||||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 1,120,124 | - | - | 1,120,124 | ||||||||||||||||||||||||||||||
|
Net unrealized gains on securities
available for sale, net of income tax
|
- | - | - | - | - | 109,899 | - | - | - | 109,899 | ||||||||||||||||||||||||||||||
|
Balance, September 30, 2011
|
4,643,122 | $ | 46,432 | - | $ | - | $ | 13,719,484 | $ | 255,145 | $ | 1,286,502 | 804,736 | $ | (1,163,258 | ) | $ | 14,144,305 | ||||||||||||||||||||||
|
2011
|
2010
|
|||||||
|
Cash flows provided by operating activities
:
|
||||||||
|
Net income
|
$ | 1,120,124 | $ | 822,861 | ||||
|
Adjustments to reconcile net income to net cash provided by operations:
|
||||||||
|
Gain on sale of investments
|
(357,006 | ) | (228,803 | ) | ||||
|
Depreciation and amortization
|
457,264 | 463,746 | ||||||
|
Amortization of bond premium, net
|
162,990 | 54,810 | ||||||
|
Stock-based payments
|
85,571 | 326,573 | ||||||
|
Deferred income taxes
|
(402,447 | ) | (36,197 | ) | ||||
|
(Increase) decrease in assets:
|
||||||||
|
Short term investments
|
- | 225,336 | ||||||
|
Premiums receivable, net
|
(1,036,447 | ) | (795,761 | ) | ||||
|
Receivables - reinsurance contracts
|
489,413 | (1,015,489 | ) | |||||
|
Reinsurance receivables, net
|
(4,923,362 | ) | (32,328 | ) | ||||
|
Deferred acquisition costs
|
(796,055 | ) | (677,169 | ) | ||||
|
Other assets
|
860,804 | (142,389 | ) | |||||
|
Increase (decrease) in liabilities:
|
||||||||
|
Loss and loss adjustment expenses
|
3,661,655 | 624,918 | ||||||
|
Unearned premiums
|
3,824,216 | 3,127,590 | ||||||
|
Advance premiums
|
226,783 | 110,262 | ||||||
|
Reinsurance balances payable
|
1,815,918 | (92,772 | ) | |||||
|
Deferred ceding commission revenue
|
638,307 | (96,230 | ) | |||||
|
Income taxes payable
|
194,621 | - | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
(231,708 | ) | (512,401 | ) | ||||
|
Net cash provided by operating activities of continuing operations
|
5,790,641 | 2,126,557 | ||||||
|
Operating activities of discontinued operations
|
- | (26,000 | ) | |||||
|
Net cash flows provided by operating activities
|
5,790,641 | 2,100,557 | ||||||
|
Cash flows used in investing activities
:
|
||||||||
|
Purchase - fixed-maturity securities held to maturity
|
- | (106,205 | ) | |||||
|
Purchase - fixed-maturity securities available for sale
|
(4,372,917 | ) | (4,449,040 | ) | ||||
|
Purchase - equity securities
|
(2,570,333 | ) | (1,968,273 | ) | ||||
|
Sale or maturity - fixed-maturity securities available for sale
|
3,034,295 | 2,616,788 | ||||||
|
Sale - equity securities
|
1,362,700 | 1,202,909 | ||||||
|
Recovery of loss from failed bank
|
133,211 | - | ||||||
|
Collections of notes receivable and accrued interest - Sale of businesses
|
304,602 | 364,067 | ||||||
|
Other investing activities
|
(148,601 | ) | (5,820 | ) | ||||
|
Net cash flows used in investing activitie
s
|
(2,257,043 | ) | (2,345,574 | ) | ||||
|
Cash flows (used in) provided by financing activities
:
|
||||||||
|
Proceeds from long term debt (includes $200,000 from related parties in 2010)
|
- | 400,000 | ||||||
|
Principal payments on long-term debt (includes $407,000 to related parties in 2011)
|
(713,997 | ) | (18,268 | ) | ||||
|
Dividends paid
|
(115,153 | ) | - | |||||
|
Net cash flows (used in) provided by financing activitie
s
|
(829,150 | ) | 381,732 | |||||
|
2011
|
2010
|
|||||||
|
Increase in cash and cash equivalents
|
$ | 2,704,448 | $ | 136,715 | ||||
|
Cash and cash equivalents, beginning of period
|
326,620 | 625,320 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 3,031,068 | $ | 762,035 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for income taxes
|
$ | 458,871 | $ | 501,102 | ||||
|
Cash paid for interest
|
$ | 172,964 | $ | 296,782 | ||||
|
Supplemental Schedule of Non-Cash Investing and Finacing Activities:
|
||||||||
|
Mandatorily redeemable preferred stock exchanged for common stock
|
- | $ | 1,299,231 | |||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Categor
y
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses
)
|
||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies
|
$ | 499,815 | $ | 49,398 | $ | - | $ | - | $ | 549,213 | $ | 49,398 | ||||||||||||
|
Political subdivisions of States, Territories and Possessions
|
6,133,143 | 288,099 | - | - | 6,421,242 | 288,099 | ||||||||||||||||||
|
Corporate and other bonds i
ndustrial and miscellaneous
|
10,956,040 | 271,758 | (221,751 | ) | (24,860 | ) | 10,981,187 | 25,147 | ||||||||||||||||
|
Total fixed-maturity securities
|
17,588,998 | 609,255 | (221,751 | ) | (24,860 | ) | 17,951,642 | 362,644 | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
1,268,171 | 26,616 | (91,915 | ) | - | 1,202,872 | (65,299 | ) | ||||||||||||||||
|
Common stocks
|
2,851,148 | 209,110 | (119,873 | ) | - | 2,940,385 | 89,237 | |||||||||||||||||
|
Total equity securities
|
4,119,319 | 235,726 | (211,788 | ) | - | 4,143,257 | 23,938 | |||||||||||||||||
|
Total
|
$ | 21,708,317 | $ | 844,981 | $ | (433,539 | ) | $ | (24,860 | ) | $ | 22,094,899 | $ | 386,582 | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Categor
y
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses
)
|
||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies
|
$ | 1,000,572 | $ | 42,085 | $ | - | $ | - | $ | 1,042,657 | $ | 42,085 | ||||||||||||
|
Political subdivisions of States, Territories and Possessions
|
7,278,663 | 79,791 | (86,234 | ) | (12,995 | ) | 7,259,225 | (19,438 | ) | |||||||||||||||
|
Corporate and other bonds i
ndustrial and miscellaneous
|
7,997,817 | 176,999 | (137,597 | ) | - | 8,037,219 | 39,402 | |||||||||||||||||
|
Total fixed-maturity securities
|
16,277,052 | 298,875 | (223,831 | ) | (12,995 | ) | 16,339,101 | 62,049 | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
824,569 | 29,934 | (6,333 | ) | - | 848,170 | 23,601 | |||||||||||||||||
|
Common stocks
|
2,000,446 | 188,783 | (54,364 | ) | - | 2,134,865 | 134,419 | |||||||||||||||||
|
Total equity securities
|
2,825,015 | 218,717 | (60,697 | ) | - | 2,983,035 | 158,020 | |||||||||||||||||
|
Total
|
$ | 19,102,067 | $ | 517,592 | $ | (284,528 | ) | $ | (12,995 | ) | $ | 19,322,136 | $ | 220,069 | ||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Amortized
|
Amortized
|
|||||||||||||||
|
Remaining Time to Maturit
y
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Less than one year
|
$ | 301,268 | $ | 303,207 | $ | 263,098 | $ | 253,385 | ||||||||
|
One to five years
|
6,495,249 | 6,671,967 | 6,868,952 | 6,997,694 | ||||||||||||
|
Five to ten years
|
9,506,527 | 9,615,351 | 7,132,079 | 7,118,405 | ||||||||||||
|
More than 10 years
|
1,285,954 | 1,361,117 | 2,012,923 | 1,969,617 | ||||||||||||
|
Total
|
$ | 17,588,998 | $ | 17,951,642 | $ | 16,277,052 | $ | 16,339,101 | ||||||||
| September 30, 2011 | ||||||||||||||||||||||||
| Cost or | Gross |
Gross Unrealized Losses
|
Unrealized | |||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Categor
y
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses
)
|
||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,234 | $ | 165,047 | $ | - | $ | - | $ | 771,281 | $ | 165,047 | ||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Categor
y
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses
)
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 605,424 | $ | 974 | $ | - | $ | - | $ | 606,398 | $ | 974 | ||||||||||||
|
Three months ended
|
Nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Income
|
|
|
||||||||||||||
|
Fixed-maturity securities
|
$ | 170,083 | $ | 140,953 | $ | 526,583 | $ | 395,676 | ||||||||
|
Equity securities
|
44,089 | 41,176 | 114,387 | 100,702 | ||||||||||||
|
Cash and cash equivalents
|
2,552 | 61 | 4,775 | 4,878 | ||||||||||||
|
Other
|
8 | 13 | (3,307 | ) | 34 | |||||||||||
|
Total
|
216,732 | 182,203 | 642,438 | 501,290 | ||||||||||||
|
Expenses
|
||||||||||||||||
|
Investment expenses
|
44,693 | 27,524 | 132,265 | 65,408 | ||||||||||||
|
Net investment income
|
$ | 172,039 | $ | 154,679 | $ | 510,173 | $ | 435,882 | ||||||||
|
Three months ended
|
Nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Fixed-maturity securities
|
||||||||||||||||
|
Gross realized gains
|
$ | 51,805 | $ | 37,601 | $ | 139,107 | $ | 133,598 | ||||||||
|
Gross realized losses
|
- | - | (1,983 | ) | (18,562 | ) | ||||||||||
| 51,805 | 37,601 | 137,124 | 115,036 | |||||||||||||
|
Equity securities
|
||||||||||||||||
|
Gross realized gains
|
11,558 | 64,210 | 147,375 | 148,462 | ||||||||||||
|
Gross realized losses
|
- | (17,757 | ) | (60,704 | ) | (34,695 | ) | |||||||||
| 11,558 | 46,453 | 86,671 | 113,767 | |||||||||||||
|
Cash and short term investments (1)
|
133,211 | - | 133,211 | - | ||||||||||||
|
Net realized gains
|
$ | 196,574 | $ | 84,054 | $ | 357,006 | $ | 228,803 | ||||||||
|
September 30, 2011
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Categor
y
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies
|
$ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||||
|
Political subdivisions of States, Territories and Possessions
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Corporate and other bonds industrial and miscellaneous
|
4,131,740 | (221,751 | ) | 1 | 375,140 | (24,860 | ) | 22 | 4,506,880 | (246,611 | ) | |||||||||||||||||||||
|
Total fixed-maturity securities
|
$ | 4,131,740 | $ | (221,751 | ) | 1 | $ | 375,140 | $ | (24,860 | ) | 22 | $ | 4,506,880 | $ | (246,611 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 719,322 | $ | (91,915 | ) | 6 | $ | - | $ | - | - | $ | 719,322 | $ | (91,915 | ) | ||||||||||||||||
|
Common stocks
|
947,280 | (119,873 | ) | 13 | - | - | - | 947,280 | (119,873 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,666,602 | $ | (211,788 | ) | 19 | $ | - | $ | - | - | $ | 1,666,602 | $ | (211,788 | ) | ||||||||||||||||
|
Total
|
$ | 5,798,342 | $ | (433,539 | ) | 20 | $ | 375,140 | $ | (24,860 | ) | 22 | $ | 6,173,482 | $ | (458,399 | ) | |||||||||||||||
|
September 30, 2011
|
||||||||||||||||
|
($ in thousands
)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Fixed-maturity investments available for sale
|
||||||||||||||||
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies
|
$ | 549 | $ | - | $ | - | $ | 549 | ||||||||
|
Political subdivisions of States, Territories and Possessions
|
5,044 | 1,378 | - | 6,422 | ||||||||||||
|
Corporate and other bonds industrial and miscellaneous
|
10,453 | 528 | - | 10,981 | ||||||||||||
|
Total fixed maturities
|
16,046 | 1,906 | - | 17,952 | ||||||||||||
|
Equity investments
|
4,143 | - | - | 4,143 | ||||||||||||
|
Short term investments
|
- | - | - | - | ||||||||||||
|
Total investments
|
$ | 20,189 | $ | 1,906 | $ | - | $ | 22,095 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
($ in thousands
)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Fixed-maturity investments
|
||||||||||||||||
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies
|
$ | 1,043 | $ | - | $ | - | $ | 1,043 | ||||||||
|
Political subdivisions of States, Territories and Possessions
|
5,351 | 1,908 | - | 7,259 | ||||||||||||
|
Corporate and other bonds industrial and miscellaneous
|
8,037 | - | - | 8,037 | ||||||||||||
|
Total fixed maturities
|
14,431 | 1,908 | - | 16,339 | ||||||||||||
|
Equity investments
|
2,983 | - | - | 2,983 | ||||||||||||
|
Total investments
|
$ | 17,414 | $ | 1,908 | $ | - | $ | 19,322 | ||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Fixed-maturity investments held to maturity
|
$ | 606,234 | $ | 771,281 | $ | 605,424 | $ | 606,398 | ||||||||
|
Cash and cash equivalents
|
3,031,068 | 3,031,068 | 326,620 | 326,620 | ||||||||||||
|
Premiums receivable
|
6,038,333 | 6,038,333 | 5,001,886 | 5,001,886 | ||||||||||||
|
Receivables - reinsurance contracts
|
685,316 | 685,316 | 1,174,729 | 1,174,729 | ||||||||||||
|
Reinsurance receivables
|
25,643,556 | 25,643,556 | 20,720,194 | 20,720,194 | ||||||||||||
|
Notes receivable-sale of business
|
400,417 | 400,417 | 705,019 | 705,019 | ||||||||||||
|
Real estate, net of
accumulated depreciation
|
1,515,916 | 1,510,000 | 1,437,787 | 1,510,000 | ||||||||||||
|
Reinsurance balances payable
|
2,922,815 | 2,922,815 | 1,106,897 | 1,106,897 | ||||||||||||
|
Notes payable (including related parties)
|
747,000 | 747,000 | 1,460,997 | 1,460,997 | ||||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Total
|
Current
|
Total
|
Current
|
|||||||||||||||||||||
|
Note
|
Maturities
|
Long-Term
|
Note
|
Maturities
|
Long-Term
|
|||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Sale of NY stores
|
$ | - | $ | - | $ | - | $ | 211,536 | $ | 211,536 | $ | - | ||||||||||||
|
Sale of Pennsylvania stores
|
359,210 | 30,368 | 328,842 | 375,211 | 28,730 | 346,481 | ||||||||||||||||||
|
Sale of Franchise business
|
37,797 | 37,797 | - | 100,000 | 100,000 | - | ||||||||||||||||||
| 397,007 | 68,165 | 328,842 | 686,747 | 340,266 | 346,481 | |||||||||||||||||||
|
Accrued interest
|
3,410 | 3,410 | - | 18,272 | 18,272 | - | ||||||||||||||||||
|
Total
|
$ | 400,417 | $ | 71,575 | $ | 328,842 | $ | 705,019 | $ | 358,538 | $ | 346,481 | ||||||||||||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Nine months ended September 30, 2011 (unaudited)
|
|
|
|
|||||||||||||
|
Premiums written
|
$ | 30,502,800 | $ | 6,289 | $ | (18,099,446 | ) | $ | 12,409,643 | |||||||
|
Change in unearned premiums
|
(3,823,593 | ) | 1,611 | 2,234,476 | (1,587,506 | ) | ||||||||||
|
Premiums earned
|
$ | 26,679,207 | $ | 7,900 | $ | (15,864,970 | ) | $ | 10,822,137 | |||||||
|
Nine months ended September 30, 2010 (unaudited)
|
||||||||||||||||
|
Premiums written
|
$ | 24,969,119 | $ | 9,572 | $ | (14,529,432 | ) | $ | 10,449,259 | |||||||
|
Change in unearned premiums
|
(3,126,232 | ) | (1,360 | ) | 583,683 | (2,543,909 | ) | |||||||||
|
Premiums earned
|
$ | 21,842,887 | $ | 8,212 | $ | (13,945,749 | ) | $ | 7,905,350 | |||||||
|
Three months ended September 30, 2011 (unaudited)
|
||||||||||||||||
|
Premiums written
|
$ | 10,382,641 | $ | 3,409 | $ | (6,119,576 | ) | $ | 4,266,474 | |||||||
|
Change in unearned premiums
|
(909,125 | ) | (41 | ) | 579,881 | (329,285 | ) | |||||||||
|
Premiums earned
|
$ | 9,473,516 | $ | 3,368 | $ | (5,539,695 | ) | $ | 3,937,189 | |||||||
|
Three months ended September 30, 2010 (unaudited)
|
||||||||||||||||
|
Premiums written
|
$ | 8,375,776 | $ | 6,436 | $ | (5,015,905 | ) | $ | 3,366,307 | |||||||
|
Change in unearned premiums
|
(595,995 | ) | (3,432 | ) | 298,409 | (301,018 | ) | |||||||||
|
Premiums earned
|
$ | 7,779,781 | $ | 3,004 | $ | (4,717,496 | ) | $ | 3,065,289 | |||||||
|
Nine months ended
|
||||||||
|
September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(unaudited)
|
||||||||
|
Balance at beginning of period
|
$ | 17,711,907 | $ | 16,513,318 | ||||
|
Less reinsurance recoverables
|
(10,431,415 | ) | (10,512,203 | ) | ||||
|
Net balance, beginning of period
|
7,280,492 | 6,001,115 | ||||||
|
Incurred related to:
|
||||||||
|
Current year
|
6,742,201 | 4,211,203 | ||||||
|
Prior years
|
565,724 | 307,050 | ||||||
|
Total incurred
|
7,307,925 | 4,518,253 | ||||||
|
Paid related to:
|
||||||||
|
Current year
|
2,414,171 | 1,960,235 | ||||||
|
Prior years
|
2,608,709 | 1,725,204 | ||||||
|
Total paid
|
5,022,880 | 3,685,439 | ||||||
|
|
||||||||
|
Net balance at end of period
|
9,565,537 | 6,833,929 | ||||||
|
Add reinsurance recoverables
|
11,808,025 | 10,304,307 | ||||||
|
Balance at end of period
|
$ | 21,373,562 | $ | 17,138,236 | ||||
|
Three months ended
|
Nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Provisional ceding commissions earned
|
$ | 1,763,930 | $ | 1,547,878 | $ | 5,048,609 | $ | 4,771,366 | ||||||||
|
Contingent ceding commissions earned
|
543,460 | 683,615 | 2,299,223 | 1,642,408 | ||||||||||||
| $ | 2,307,390 | $ | 2,231,493 | $ | 7,347,832 | $ | 6,413,774 | |||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
|
Less
|
Less
|
|||||||||||||||||||||||
|
Total
|
Current
|
Long-Term
|
Total
|
Current
|
Long-Term
|
|||||||||||||||||||
|
Debt
|
Maturities
|
Debt
|
Debt
|
Maturities
|
Debt
|
|||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Capital lease obligation
|
$ | - | $ | - | $ | - | $ | 10,997 | $ | 10,997 | $ | - | ||||||||||||
|
Notes payable (includes payable to related
parties of $378,000 at September 30,
2011 and $785,000 at December 31, 2010)
|
747,000 | - | 747,000 | 1,450,000 | 1,450,000 | - | ||||||||||||||||||
| $ | 747,000 | $ | - | $ | 747,000 | $ | 1,460,997 | $ | 1,460,997 | $ | - | |||||||||||||
|
Balance
|
Less |
Balance
|
||||||||||
|
December 31,
|
Principal
|
September 30,
|
||||||||||
|
2010
|
Prepayments
|
2011
|
||||||||||
|
Barry Goldstein IRA
|
$ | 150,000 | $ | 60,000 | $ | 90,000 | ||||||
|
A limited liability company owned by Mr. Goldstein, along with Sam Yedid and Steven Shapiro (who are both directors of KICO)
|
120,000 | 120,000 | - | |||||||||
|
Jay Haft, a director of the Company
|
50,000 | 20,000 | 30,000 | |||||||||
|
A member of the family of Michael Feinsod, a director of the Company
|
100,000 | 40,000 | 60,000 | |||||||||
|
Mr. Yedid and members of his family
|
295,000 | 139,000 | 156,000 | |||||||||
|
A member of the family of Floyd Tupper, a director of KICO
|
70,000 | 28,000 | 42,000 | |||||||||
|
Total related party transations
|
$ | 785,000 | $ | 407,000 | $ | 378,000 | ||||||
|
Three months ended
|
Three months ended
|
Nine months ended
|
Nine months ended
|
|||||||||||||||||||||||||||||
|
September 30, 2011
|
September 30, 2010
|
September 30, 2011
|
September 30, 2010
|
|||||||||||||||||||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||||||||||||||
|
Grant
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
||||||||||||||||||||||||
|
Chief Executive Officer
|
- | $ | - | - | $ | - | - | $ | - | 50,000 | $ | 112,000 | ||||||||||||||||||||
|
Directors
|
- | - | 4,588 | 10,000 | - | - | 12,466 | 31,129 | ||||||||||||||||||||||||
| - | $ | - | 4,588 | $ | 10,000 | - | $ | - | 62,466 | $ | 143,129 | |||||||||||||||||||||
|
Dividend Yield
|
0.00%
|
|
Volatility
|
101.25%
|
|
Risk-Free Interest Rate
|
2.62%
|
|
Expected Life
|
5 years
|
|
Stock Options
|
Number of Shares
|
Weighted Average Exercise Price per Share
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
||||||||||||
|
Outstanding at January 1, 2011
|
393,865 | $ | 2.32 | 3.28 | $ | 463,465 | ||||||||||
|
Granted
|
$ | - | - | $ | - | |||||||||||
|
Exercised
|
- | $ | - | - | $ | - | ||||||||||
|
Forfeited
|
- | $ | - | - | $ | - | ||||||||||
|
Outstanding at September 30, 2011
|
393,865 | $ | 2.32 | 2.53 | $ | 455,588 | ||||||||||
|
Vested and Exercisable at September 30, 2011
|
269,432 | $ | 2.26 | 2.17 | $ | 329,293 | ||||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||||||||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||||||
|
Computed expected tax expense
|
$ | 51,003 | 34.0 | % | $ | 117,025 | 34.0 | % | $ | 501,775 | 34.0 | % | $ | 458,036 | 34.0 | % | ||||||||||||||||
|
State taxes, net of Federal benefit
|
(10,225 | ) | (6.8 | ) | 10,164 | 3.0 | (24,976 | ) | (1.7 | ) | 24,932 | 1.9 | ||||||||||||||||||||
|
Permanent differences
|
(70,835 | ) | (47.2 | ) | (12,773 | ) | 2.6 | (88,153 | ) | (6.0 | ) | 46,756 | 4.5 | |||||||||||||||||||
|
True-up of prior year taxes
|
(72,960 | ) | (48.6 | ) | - | - | (50,886 | ) | (3.5 | ) | - | - | ||||||||||||||||||||
|
Other
|
33,458 | 22.3 | 13,862 | (2.3 | ) | 17,926 | 1.2 | 34,664 | 1.6 | |||||||||||||||||||||||
|
Total tax
|
$ | (69,559 | ) | (46.4 | )% | $ | 128,278 | 37.3 | % | $ | 355,686 | 24.1 | % | $ | 564,388 | 41.9 | % | |||||||||||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(unaudited)
|
||||||||
|
Deferred tax asset:
|
|
|||||||
|
Net operating loss carryovers
|
$ | 383,403 | $ | 253,564 | ||||
|
Claims reserve discount
|
247,454 | 188,074 | ||||||
|
Unearned premium
|
664,933 | 551,966 | ||||||
|
Loss and loss adjustment expenses
|
- | 39,100 | ||||||
|
Reinsurance recoverable
|
- | 13,600 | ||||||
|
Deferred ceding commission revenue
|
1,311,659 | 1,094,634 | ||||||
|
Accrued expenses
|
- | 56,800 | ||||||
|
Other
|
47,447 | - | ||||||
|
Total deferred tax assets
|
2,654,896 | 2,197,738 | ||||||
|
Deferred tax liability:
|
||||||||
|
Investment in KICO
|
1,169,000 | 1,169,000 | ||||||
|
Deferred acquisition costs
|
1,501,119 | 1,230,460 | ||||||
|
Intangibles
|
1,285,064 | 1,406,371 | ||||||
|
Depreciation and amortization
|
195,443 | 204,287 | ||||||
|
Reinsurance recoverable
|
20,400 | - | ||||||
|
Net unrealized appreciation of securities - available for sale
|
108,730 | 109,497 | ||||||
|
Investment income
|
27,864 | 42,348 | ||||||
|
Other
|
- | 34,332 | ||||||
|
Total deferred tax liabilities
|
4,307,620 | 4,196,295 | ||||||
|
Net deferred income tax liability
|
$ | (1,652,724 | ) | $ | (1,998,557 | ) | ||
|
Weighted average number of shares outstanding
|
3,838,386 | |||
|
Effect of dilutive securities, common share equivalents
|
74,650 | |||
|
Weighted average number of shares outstanding,
used for computing diluted earnings per share
|
3,913,036 |
|
Nine months ended September 30,
|
||||||||||||||||
|
($ in thousands)
|
2011
|
2010
|
Change
|
Percent
|
||||||||||||
|
Revenue
s
|
||||||||||||||||
|
Direct written premiums
|
$ | 30,503 | $ | 24,969 | $ | 5,534 | 22.2 | % | ||||||||
|
Net written premiums
|
12,410 | 10,449 | 1,960 | 18.8 | % | |||||||||||
|
Change in net unearned premiums
|
(1,588 | ) | (2,544 | ) | 956 | (37.6 | )% | |||||||||
|
Net premiums earned
|
10,822 | 7,905 | 2,917 | 36.9 | % | |||||||||||
|
Ceding commission revenue (1)
|
7,348 | 6,414 | 934 | 14.6 | % | |||||||||||
|
Net investment income
|
510 | 436 | 74 | 17.0 | % | |||||||||||
|
Net realized gain on investments
|
357 | 229 | 128 | 55.9 | % | |||||||||||
|
Other income
|
693 | 664 | 29 | 4.4 | % | |||||||||||
|
Total revenues
|
19,730 | 15,648 | 4,082 | 26.1 | % | |||||||||||
|
Expense
s
|
||||||||||||||||
|
Loss and loss adjustment expenses
|
||||||||||||||||
|
Direct loss and loss adjustment expenses
|
14,343 | 11,107 | 3,237 | 29.1 | % | |||||||||||
|
Less: ceded loss and loss adjustment expenses
|
(7,035 | ) | (6,588 | ) | (447 | ) | 6.8 | % | ||||||||
|
Net loss and loss adjustment expenses (1)
|
7,308 | 4,518 | 2,790 | 61.7 | % | |||||||||||
|
Commission expense
|
4,473 | 3,647 | 826 | 22.6 | % | |||||||||||
|
Other underwriting expenses
|
5,045 | 4,113 | 932 | 22.7 | % | |||||||||||
|
Other operating expenses
|
863 | 1,345 | (482 | ) | (35.8 | ) % | ||||||||||
|
Depreciation and amortization
|
457 | 464 | (7 | ) | (1.5 | ) % | ||||||||||
|
Interest expense
|
108 | 139 | (31 | ) | (22.3 | ) % | ||||||||||
|
Interest expense - mandatorily redeemable preferred stock
|
- | 75 | (75 | ) | (100.0 | ) % | ||||||||||
|
Total expenses
|
18,254 | 14,301 | 3,953 | 27.6 | % | |||||||||||
|
Income from continuing operations before taxes
|
1,476 | 1,347 | 129 | 9.6 | % | |||||||||||
|
Provision for (benefit from) income tax
|
356 | 564 | (208 | ) | (36.9 | ) % | ||||||||||
|
Income from continuing operations
|
1,120 | 783 | 337 | 43.0 | % | |||||||||||
|
Income from discontinued operations, net of taxes
|
- | 40 | (40 | ) | (100.0 | ) % | ||||||||||
|
Net income
|
$ | 1,120 | $ | 823 | $ | 297 | 36.1 | % | ||||||||
|
Percent of total revenues:
|
||||||||||||||||
|
Net premiums earned
|
54.9 | % | 50.5 | % | ||||||||||||
|
Ceding commission revenue
|
37.2 | % | 41.0 | % | ||||||||||||
|
Net investment income
|
2.6 | % | 2.8 | % | ||||||||||||
|
Net realized gains on investments
|
1.8 | % | 1.5 | % | ||||||||||||
|
Other income
|
3.5 | % | 4.2 | % | ||||||||||||
| 100.0 | % | 100.0 | % | |||||||||||||
|
Net loss ratio excluding the effect of catastrophes
|
63.6 | % | 57.2 | % | ||||||||||||
|
Net catastrophe loss
|
3.9 | % | 0.0 | % | ||||||||||||
|
Net loss ratio
|
67.5 | % | 57.2 | % |
|
|||||||||||
|
Three months ended September 30,
|
||||||||||||||||
|
($ in thousands)
|
2011
|
2010
|
Change
|
Percent
|
||||||||||||
|
Revenue
s
|
||||||||||||||||
|
Direct written premiums
|
$ | 10,383 | $ | 8,376 | $ | 2,007 | 24.0 | % | ||||||||
|
Net written premiums
|
4,267 | 3,366 | 900 | 26.7 | % | |||||||||||
|
Change in net unearned premiums
|
(330 | ) | (301 | ) | (29 | ) | 9.6 | % | ||||||||
|
Net premiums earned
|
3,937 | 3,065 | 871 | 28.4 | % | |||||||||||
|
Ceding commission revenue (1)
|
2,308 | 2,232 | 76 | 3.4 | % | |||||||||||
|
Net investment income
|
172 | 155 | 17 | 11.0 | % | |||||||||||
|
Net realized gain on investments
|
197 | 84 | 113 | 134.5 | % | |||||||||||
|
Other income
|
228 | 215 | 13 | 6.0 | % | |||||||||||
|
Total revenues
|
6,842 | 5,751 | 1,090 | 19.0 | % | |||||||||||
|
Expense
s
|
||||||||||||||||
|
Loss and loss adjustment expenses
|
||||||||||||||||
|
Direct loss and loss adjustment expenses
|
6,555 | 4,490 | 2,065 | 46.0 | % | |||||||||||
|
Less: ceded loss and loss adjustment expenses
|
(3,621 | ) | (2,582 | ) | (1,039 | ) | 40.3 | % | ||||||||
|
Net loss and loss adjustment expenses (1)
|
2,934 | 1,908 | 1,026 | 53.8 | % | |||||||||||
|
Commission expense
|
1,596 | 1,287 | 309 | 24.0 | % | |||||||||||
|
Other underwriting expenses
|
1,734 | 1,581 | 153 | 9.7 | % | |||||||||||
|
Other operating expenses
|
260 | 428 | (168 | ) | (39.3 | ) % | ||||||||||
|
Depreciation and amortization
|
144 | 156 | (12 | ) | (7.7 | ) % | ||||||||||
|
Interest expense
|
24 | 47 | (23 | ) | (48.9 | ) % | ||||||||||
|
Total expenses
|
6,692 | 5,407 | 1,285 | 23.8 | % | |||||||||||
|
Income from continuing operations before taxes
|
150 | 344 | (195 | ) | (56.5 | ) % | ||||||||||
|
Provision for (benefit from) income tax
|
(70 | ) | 128 | (198 | ) | (154.7 | ) % | |||||||||
|
Income from continuing operations
|
220 | 216 | 3 | 1.5 | % | |||||||||||
|
Income from discontinued operations, net of taxes
|
- | 16 | (16 | ) | (100.0 | ) % | ||||||||||
|
Net income
|
$ | 220 | $ | 232 | $ | (13 | ) | (5.5 | ) % | |||||||
|
Percent of total revenues:
|
||||||||||||||||
|
Net premiums earned
|
57.5 | % | 53.3 | % | ||||||||||||
|
Ceding commission revenue
|
33.7 | % | 38.8 | % | ||||||||||||
|
Net investment income
|
2.5 | % | 2.7 | % | ||||||||||||
|
Net realized gains on investments
|
2.9 | % | 1.5 | % | ||||||||||||
|
Other income
|
3.3 | % | 3.7 | % | ||||||||||||
| 100.0 | % | 100.0 | % | |||||||||||||
|
Net loss ratio excluding the effect of catastrophes
|
63.8 | % | 62.2 | % | ||||||||||||
|
Net catastrophe loss
|
10.7 | % | 0.0 | % | ||||||||||||
|
Net loss ratio
|
74.5 | % | 62.2 | % | ||||||||||||
|
Three months ended
|
Nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Revenue
s
|
||||||||||||||||
|
Net premiums earned
|
$
|
3,937,189
|
$
|
3,065,289
|
$
|
10,822,137
|
$
|
7,905,350
|
||||||||
|
Ceding commission revenue
|
2,307,390
|
2,231,493
|
7,347,832
|
6,413,774
|
||||||||||||
|
Net investment income
|
172,039
|
154,679
|
510,173
|
435,882
|
||||||||||||
|
Net realized gain on investments
|
196,574
|
84,054
|
357,006
|
228,803
|
||||||||||||
|
Other income
|
109,452
|
82,498
|
307,511
|
244,666
|
||||||||||||
|
Total revenues
|
6,722,644
|
5,618,013
|
19,344,659
|
15,228,475
|
||||||||||||
|
Expense
s
|
||||||||||||||||
|
Loss and loss adjustment expenses
|
2,933,531
|
1,907,917
|
7,307,925
|
4,518,253
|
||||||||||||
|
Commission expense
|
1,596,281
|
1,287,268
|
4,472,924
|
3,647,371
|
||||||||||||
|
Other underwriting expenses
|
1,734,137
|
1,580,827
|
5,045,051
|
4,112,889
|
||||||||||||
|
Depreciation and amortization
|
144,122
|
154,475
|
452,503
|
461,076
|
||||||||||||
|
Total expenses
|
6,408,071
|
4,930,488
|
17,278,403
|
12,739,590
|
||||||||||||
|
Income from operations
|
314,573
|
687,525
|
2,066,256
|
2,488,885
|
||||||||||||
|
Income tax expense
|
30,295
|
209,426
|
601,939
|
820,036
|
||||||||||||
|
Net income
|
$
|
284,278
|
$
|
478,100
|
$
|
1,464,317
|
$
|
1,668,850
|
||||||||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Nine months ended September 30, 2011
|
||||||||||||||||
|
Written premiums
|
$ | 30,502,800 | $ | 6,289 | $ | (18,099,446 | ) | $ | 12,409,643 | |||||||
|
Unearned premiums
|
(3,823,593 | ) | 1,611 | 2,234,476 | (1,587,506 | ) | ||||||||||
|
Earned premiums
|
$ | 26,679,207 | $ | 7,900 | $ | (15,864,970 | ) | $ | 10,822,137 | |||||||
|
Loss and loss adjustment expenses exluding the effect of catastrophes
|
$ | 12,639,123 | $ | 15,704 | $ | (5,768,974 | ) | $ | 6,885,853 | |||||||
|
Catastrophe loss
|
1,688,289 | - | (1,266,217 | ) | 422,072 | |||||||||||
|
Loss and loss adjustment expenses
|
$ | 14,327,412 | $ | 15,704 | $ | (7,035,191 | ) | $ | 7,307,925 | |||||||
|
Loss ratio excluding the effect of catastrophes
|
47.4 | % | 198.8 | % | 36.4 | % | 63.6 | % | ||||||||
|
Catastrophe loss
|
6.3 | % | 0.0 | % | 8.0 | % | 3.9 | % | ||||||||
|
Loss ratio
|
53.7 | % | 198.8 | % | 44.3 | % | 67.5 | % | ||||||||
|
Nine months ended September 30, 2010
|
||||||||||||||||
|
Written premiums
|
$ | 24,969,119 | $ | 9,572 | $ | (14,529,432 | ) | $ | 10,449,259 | |||||||
|
Unearned premiums
|
(3,126,232 | ) | (1,360 | ) | 583,683 | (2,543,909 | ) | |||||||||
|
Earned premiums
|
$ | 21,842,887 | $ | 8,212 | $ | (13,945,749 | ) | $ | 7,905,350 | |||||||
|
Loss and loss adjustment expenses exluding the effect of catastrophes
|
$ | 11,095,027 | $ | 11,543 | $ | (6,588,317 | ) | $ | 4,518,253 | |||||||
|
Catastrophe loss
|
- | - | - | - | ||||||||||||
|
Loss and loss adjustment expenses
|
$ | 11,095,027 | $ | 11,543 | $ | (6,588,317 | ) | $ | 4,518,253 | |||||||
|
Loss ratio excluding the effect of catastrophes
|
50.8 | % | 140.6 | % | 47.2 | % | 57.2 | % | ||||||||
|
Catastrophe loss
|
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||
|
Loss ratio
|
50.8 | % | 140.6 | % | 47.2 | % | 57.2 | % | ||||||||
|
Three months ended September 30, 2011
|
||||||||||||||||
|
Written premiums
|
$ | 10,382,641 | $ | 3,409 | $ | (6,119,576 | ) | $ | 4,266,474 | |||||||
|
Unearned premiums
|
(909,125 | ) | (41 | ) | 579,881 | (329,285 | ) | |||||||||
|
Earned premiums
|
$ | 9,473,516 | $ | 3,368 | $ | (5,539,695 | ) | $ | 3,937,189 | |||||||
|
Loss and loss adjustment expenses exluding the effect of catastrophes
|
$ | 4,857,144 | $ | 9,649 | $ | (2,355,334 | ) | $ | 2,511,459 | |||||||
|
Catastrophe loss
|
1,688,289 | - | (1,266,217 | ) | 422,072 | |||||||||||
|
Loss and loss adjustment expenses
|
$ | 6,545,433 | $ | 9,649 | $ | (3,621,551 | ) | $ | 2,933,531 | |||||||
|
Loss ratio excluding the effect of catastrophes
|
51.3 | % | 286.5 | % | 42.5 | % | 63.8 | % | ||||||||
|
Catastrophe loss
|
17.8 | % | 0.0 | % | 22.9 | % | 10.7 | % | ||||||||
|
Loss ratio
|
69.1 | % | 286.5 | % | 65.4 | % | 74.5 | % | ||||||||
|
Three months ended September 30, 2010
|
||||||||||||||||
|
Written premiums
|
$ | 8,375,776 | $ | 6,436 | $ | (5,015,905 | ) | $ | 3,366,307 | |||||||
|
Unearned premiums
|
(595,995 | ) | (3,432 | ) | 298,409 | (301,018 | ) | |||||||||
|
Earned premiums
|
$ | 7,779,781 | $ | 3,004 | $ | (4,717,496 | ) | $ | 3,065,289 | |||||||
|
Loss and loss adjustment expenses exluding the effect of catastrophes
|
$ | 4,482,894 | $ | 6,825 | $ | (2,581,802 | ) | $ | 1,907,917 | |||||||
|
Catastrophe loss
|
- | - | - | - | ||||||||||||
|
Loss and loss adjustment expenses
|
$ | 4,482,894 | $ | 6,825 | $ | (2,581,802 | ) | $ | 1,907,917 | |||||||
|
Loss ratio excluding the effect of catastrophes
|
57.6 | % | 227.2 | % | 54.7 | % | 62.2 | % | ||||||||
|
Catastrophe loss
|
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||
|
Loss ratio
|
57.6 | % | 227.2 | % | 54.7 | % | 62.2 | % | ||||||||
|
Three months ended
|
Nine months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net premiums earned
|
$ | 3,937,189 | $ | 3,065,289 | $ | 10,822,137 | $ | 7,905,350 | ||||||||
|
Ceding commission revenue (1)
|
2,307,390 | 2,231,493 | 7,347,832 | 6,413,774 | ||||||||||||
|
Other income
|
109,452 | 82,498 | 307,511 | 244,666 | ||||||||||||
|
Loss and loss adjustment expenses (2)
|
2,933,531 | 1,907,917 | 7,307,925 | 4,518,253 | ||||||||||||
|
Acquistion costs and other underwriting expenses:
|
||||||||||||||||
|
Commission expense
|
1,596,281 | 1,287,268 | 4,472,924 | 3,647,371 | ||||||||||||
|
Other underwriting expenses
|
1,734,137 | 1,580,827 | 5,045,051 | 4,112,889 | ||||||||||||
|
Total acquistion costs and other underwriting expenses
|
3,330,418 | 2,868,095 | 9,517,975 | 7,760,260 | ||||||||||||
|
Underwriting income
|
$ | 90,082 | $ | 603,268 | $ | 1,651,580 | $ | 2,285,277 | ||||||||
|
Key Measures:
|
||||||||||||||||
|
Net loss ratio excluding the effect of catastrophes
|
63.8 | % | 62.3 | % | 63.6 | % | 57.2 | % | ||||||||
|
Effect of catastrophe loss on loss ratio (2)
|
10.7 | % | 0.0 | % | 3.9 | % | 0.0 | % | ||||||||
|
Net loss ratio
|
74.5 | % | 62.3 | % | 67.5 | % | 57.2 | % | ||||||||
|
Net underwriting expense ratio excluding the effect of catastrophes
|
10.7 | % | 18.1 | % | 12.7 | % | 13.9 | % | ||||||||
|
Effect of catastrophe loss on net underwriting expense ratio (1) (2)
|
12.5 | % | 0.0 | % | 4.6 | % | 0.0 | % | ||||||||
|
Net underwriting expense ratio
|
23.2 | % | 18.1 | % | 17.2 | % | 13.9 | % | ||||||||
|
Net combined ratio excluding the effect of catastrophes
|
74.5 | % | 80.3 | % | 76.3 | % | 71.1 | % | ||||||||
|
Effect of catastrophe loss on net combined ratio (1) (2)
|
23.2 | % | 0.0 | % | 8.5 | % | 0.0 | % | ||||||||
|
Net combined ratio
|
97.7 | % | 80.3 | % | 84.7 | % | 71.1 | % | ||||||||
|
Reconciliation of net underwriting expense ratio:
|
||||||||||||||||
|
Acquisition costs and other underwriting expenses
|
$ | 3,330,418 | $ | 2,868,095 | $ | 9,517,975 | $ | 7,760,260 | ||||||||
|
Less: Ceding commission revenue (1)
|
(2,307,390 | ) | (2,231,493 | ) | (7,347,832 | ) | (6,413,774 | ) | ||||||||
|
Less: Other income
|
(109,452 | ) | (82,498 | ) | (307,511 | ) | (244,666 | ) | ||||||||
|
|
$ | 913,576 | $ | 554,104 | $ | 1,862,632 | $ | 1,101,820 | ||||||||
|
Net earned premium
|
$ | 3,937,189 | $ | 3,065,289 | $ | 10,822,137 | $ | 7,905,350 | ||||||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Aggregate
|
% of
|
|||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 499,815 | $ | 49,398 | $ | - | $ | - | $ | 549,213 | 2.5 | % | ||||||||||||
|
Political subdivisions of States, Territories and Possessions
|
6,133,143 | 288,099 | - | - | 6,421,242 | 29.1 | % | |||||||||||||||||
|
Corporate and other bonds i
ndustrial and miscellaneous
|
10,956,040 | 271,758 | (221,751 | ) | (24,860 | ) | 10,981,187 | 49.7 | % | |||||||||||||||
|
Total fixed-maturity securities
|
17,588,998 | 609,255 | (221,751 | ) | (24,860 | ) | 17,951,642 | 81.2 | % | |||||||||||||||
|
Equity Securities
|
4,119,319 | 235,726 | (211,788 | ) | - | 4,143,257 | 18.8 | % | ||||||||||||||||
|
Total
|
$ | 21,708,317 | $ | 844,981 | $ | (433,539 | ) | $ | (24,860 | ) | $ | 22,094,899 | 100.0 | % | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Aggregate
|
% of
|
|||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | 1,000,572 | $ | 42,085 | $ | - | $ | - | $ | 1,042,657 | 5.4 | % | ||||||||||||
|
Political subdivisions of States, Territories and Possessions
|
7,278,663 | 79,791 | (86,234 | ) | (12,995 | ) | 7,259,225 | 37.6 | % | |||||||||||||||
|
Corporate and other bonds i
ndustrial and miscellaneous
|
7,997,817 | 176,999 | (137,597 | ) | - | 8,037,219 | 41.6 | % | ||||||||||||||||
|
Total fixed-maturity securities
|
16,277,052 | 298,875 | (223,831 | ) | (12,995 | ) | 16,339,101 | 84.6 | % | |||||||||||||||
|
Equity Securities
|
2,825,015 | 218,717 | (60,697 | ) | - | 2,983,035 | 15.4 | % | ||||||||||||||||
|
Total
|
$ | 19,102,067 | $ | 517,592 | $ | (284,528 | ) | $ | (12,995 | ) | $ | 19,322,136 | 100.0 | % | ||||||||||
| September 30, 2011 | ||||||||||||||||||||||||
| Cost or | Gross | Gross Unrealized Losses | % of | |||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,234 | $ | 165,047 | $ | - | $ | - | $ | 771,281 | 100.0 | % | ||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
| Cost or | Gross | Gross Unrealized Losses | % of | |||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Categor
y
|
Cos
t
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 605,424 | $ | 974 | $ | - | $ | - | $ | 606,398 | 100.0 | % | ||||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Fair Market
|
Fair Market
|
Fair Market
|
Fair Market
|
|||||||||||||
|
Value
|
Value
|
Value
|
Value
|
|||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Rating
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | 549,213 | 3.1 | % | $ | 1,042,657 | 6.4 | % | ||||||||
|
AAA
|
3,952,158 | 22.0 | % | 4,229,483 | 25.9 | % | ||||||||||
|
AA
|
3,794,815 | 21.1 | % | 3,698,610 | 22.6 | % | ||||||||||
| A | 4,705,163 | 26.2 | % | 4,770,488 | 29.2 | % | ||||||||||
|
BBB
|
4,950,293 | 27.6 | % | 2,597,863 | 15.9 | % | ||||||||||
|
Total
|
$ | 17,951,642 | 100.00 | % | $ | 16,339,101 | 100.0 | % | ||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Average
|
Duration in
|
Average
|
Duration in
|
|||||||||||||
|
Category
|
Yield %
|
Years
|
Yield %
|
Years
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
2.75 | % | 18.1 | 3.27 | % | 14.1 | ||||||||||
|
Political subdivisions of States, Territories and Possessions
|
3.89 | % | 5.6 | 4.24 | % | 6.9 | ||||||||||
|
Corporate and other bonds
industrial and miscellaneous
|
5.12 | % | 6.8 | 5.20 | % | 7.6 | ||||||||||
|
September 30, 2011
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||||
|
Political subdivisions of States, Territories and Possessions
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Corporate and other bonds i
ndustrial and miscellaneous
|
4,131,740 | (221,751 | ) | 1 | 375,140 | (24,860 | ) | 22 | 4,506,880 | (246,611 | ) | |||||||||||||||||||||
|
Total fixed-maturity securities
|
$ | 4,131,740 | $ | (221,751 | ) | 1 | $ | 375,140 | $ | (24,860 | ) | 22 | $ | 4,506,880 | $ | (246,611 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 719,322 | $ | (91,915 | ) | 6 | $ | - | $ | - | - | $ | 719,322 | $ | (91,915 | ) | ||||||||||||||||
|
Common stocks
|
947,280 | (119,873 | ) | 13 | - | - | - | 947,280 | (119,873 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,666,602 | $ | (211,788 | ) | 19 | $ | - | $ | - | - | $ | 1,666,602 | $ | (211,788 | ) | ||||||||||||||||
|
Total
|
$ | 5,798,342 | $ | (433,539 | ) | 20 | $ | 375,140 | $ | (24,860 | ) | 22 | $ | 6,173,482 | $ | (458,399 | ) | |||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
Political subdivisions of States, Territories and Possessions
|
$ | 2,870,728 | $ | (86,234 | ) | 11 | $ | 1,119,244 | $ | (12,995 | ) | 4 | $ | 3,989,972 | $ | (99,229 | ) | |||||||||||||||
|
Corporate and other bonds i
ndustrial and miscellaneous
|
4,113,912 | (137,597 | ) | 20 | - | - | - | 4,113,912 | (137,597 | ) | ||||||||||||||||||||||
|
Total fixed-maturity securities
|
$ | 6,984,640 | $ | (223,831 | ) | 31 | $ | 1,119,244 | $ | (12,995 | ) | 4 | $ | 8,103,884 | $ | (236,826 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 363,670 | $ | (6,333 | ) | 9 | $ | - | $ | - | - | $ | 363,670 | $ | (6,333 | ) | ||||||||||||||||
|
Common stocks
|
690,634 | (54,364 | ) | 16 | - | - | - | 690,634 | (54,364 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,054,304 | $ | (60,697 | ) | 25 | $ | - | $ | - | - | $ | 1,054,304 | $ | (60,697 | ) | ||||||||||||||||
|
Total
|
$ | 8,038,944 | $ | (284,528 | ) | 56 | $ | 1,119,244 | $ | (12,995 | ) | 4 | $ | 9,158,188 | $ | (297,523 | ) | |||||||||||||||
|
Nine Months Ended September 30,
|
2011
|
2010
|
||||||
|
Cash flows provided by (used in):
|
||||||||
|
Operating activities
|
$ | 5,790,641 | $ | 2,100,557 | ||||
|
Investing activities
|
(2,257,043 | ) | (2,345,574 | ) | ||||
|
Financing activities
|
(829,150 | ) | 381,732 | |||||
|
Net increase in cash and cash equivalents
|
2,704,448 | 136,715 | ||||||
|
Cash and cash equivalents, beginning of period
|
326,620 | 625,320 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 3,031,068 | $ | 762,035 | ||||
|
2(a)
|
Asset Purchase Agreement, dated as of March 27, 2009, by and among NII BSA LLC, Barry Scott Agency, Inc., DCAP Accurate, Inc. and DCAP Group, Inc.
1
|
|
2(b)
|
Stock Purchase Agreement, dated as of May 1, 2009, by and between Stuart Greenvald and Abraham Weinzimer and DCAP Group, Inc.
2
|
|
2(c)
|
Stock Purchase Agreement, dated as of June 30, 2009, between Barry Lefkowitz and Blast Acquisition Corp.
3
|
|
3(a)
|
Restated Certificate of Incorporation
4
|
|
3(b)
|
Certificate of Amendment of Certificate of Incorporation filed July 1, 2009
5
|
|
3(c)
|
Certificate of Designation of Series A Preferred Stock
6
|
|
3(d)
|
Certificate of Designation of Series B Preferred Stock
7
|
|
3(e)
|
Certificate of Designation of Series C Preferred Stock
8
|
|
3(f)
|
Certificate of Designation of Series D Preferred Stock
9
|
|
3(g)
|
Certificate of Designation of Series E Preferred Stock
10
|
|
3(h)
|
By-laws, as amended
11
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
| KINGSTONE COMPANIES, INC. | |||
|
Dated: November 14, 2011
|
By:
|
/s/ Barry B. Goldstein | |
| Barry B. Goldstein | |||
| President | |||
| By: | /s/ Victor Brodsky | ||
| Victor Brodsky | |||
| Chief Financial Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|