These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| Delaware | 36-2476480 | |
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
PAGE
|
|||||
|
PART I. FINANCIAL INFORMATION
|
2 | ||||
|
Item 1.
|
Financial Statements
|
2 | |||
|
Condensed Consolidated Balance Sheets at March 31, 2012 (Unaudited) and December 31, 2011
|
2 | ||||
|
Condensed Consolidated Statements of Operations and Comprehensive Income for the three months ended March 31, 2012 (Unaudited) and 2011 (Unaudited)
|
3 | ||||
|
Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2012 (Unaudited)
|
4 | ||||
|
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2012 (Unaudited) and 2011 (Unaudited)
|
5 | ||||
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
6 | ||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
25 | |||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
37 | |||
|
Item 4.
|
Controls and Procedures
|
38 | |||
|
PART II. OTHER INFORMATION
|
39 | ||||
|
Item 1.
|
Legal Proceedings
|
39 | |||
|
Item 1A.
|
Risk Factors
|
39 | |||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
39 | |||
|
Item 3.
|
Defaults Upon Senior Securities
|
39 | |||
|
Item 4.
|
Mine Safety Disclosures
|
39 | |||
|
Item 5.
|
Other Information
|
39 | |||
|
Item 6.
|
Exhibits
|
40 | |||
|
Signatures
|
41 | ||||
| EXHIBIT 3(a) | ||
| EXHIBIT 31(a) | ||
| EXHIBIT 31(b) | ||
| EXHIBIT 32 | ||
| EXHIBIT 101.INS | XBRL Instance Document | |
| EXHIBIT 101.SCH | XBRL Taxonomy Extension Schema | |
| EXHIBIT 101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
| EXHIBIT 101.DEF |
XBRL Taxonomy Extension Definition Linkbase
|
|
| EXHIBIT 101.LAB | XBRL Taxonomy Extension Label Linkbase | |
| EXHIBIT 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
(unaudited)
|
||||||||
|
Assets
|
||||||||
|
Fixed-maturity securities, held to maturity, at amortized cost (fair value of $718,616 at
|
||||||||
|
March 31, 2012 and $777,953 at December 31, 2011)
|
$ | 606,257 | $ | 606,234 | ||||
|
Fixed-maturity securities, available for sale, at fair value (amortized cost of $21,350,396
|
||||||||
|
at March 31, 2012 and $22,215,191 at December 31, 2011)
|
22,017,110 | 22,568,932 | ||||||
|
Equity securities, available-for-sale, at fair value (cost of $4,323,868
|
||||||||
|
at March 31, 2012 and $3,857,741 at December 31, 2011)
|
4,665,530 | 4,065,210 | ||||||
|
Total investments
|
27,288,897 | 27,240,376 | ||||||
|
Cash and cash equivalents
|
312,051 | 173,126 | ||||||
|
Premiums receivable, net of provision for uncollectible amounts
|
6,322,652 | 5,779,085 | ||||||
|
Receivables - reinsurance contracts
|
2,591,858 | 1,734,535 | ||||||
|
Reinsurance receivables, net of provision for uncollectible amounts
|
25,183,818 | 23,880,814 | ||||||
|
Notes receivable-sale of business
|
386,445 | 393,511 | ||||||
|
Deferred acquisition costs
|
4,716,352 | 4,535,773 | ||||||
|
Intangible assets, net
|
3,541,743 | 3,660,672 | ||||||
|
Property and equipment, net of accumulated depreciation
|
1,630,141 | 1,646,341 | ||||||
|
Other assets
|
681,151 | 660,672 | ||||||
|
Total assets
|
$ | 72,655,108 | $ | 69,704,905 | ||||
|
Liabilities
|
||||||||
|
Loss and loss adjustment expenses
|
$ | 19,933,009 | $ | 18,480,717 | ||||
|
Unearned premiums
|
22,253,722 | 21,283,160 | ||||||
|
Advance premiums
|
577,436 | 544,791 | ||||||
|
Reinsurance balances payable
|
3,103,242 | 2,761,828 | ||||||
|
Deferred ceding commission revenue
|
4,149,217 | 3,982,399 | ||||||
|
Notes payable (includes payable to related parties of $378,000
|
||||||||
|
at March 31, 2012 and December 31, 2011)
|
997,000 | 1,047,000 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
3,084,678 | 4,419,623 | ||||||
|
Income taxes payable
|
365,903 | 85,393 | ||||||
|
Deferred income taxes
|
1,872,876 | 1,789,439 | ||||||
|
Total liabilities
|
56,337,083 | 54,394,350 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Common stock, $.01 par value; authorized 10,000,000 shares; issued 4,665,338
|
||||||||
|
shares at March 31, 2012 and 4,643,122 shares at December 31, 2011;
|
||||||||
|
outstanding 3,779,900 shares at March 31, 2012 and 3,759,900 shares
|
||||||||
|
at December 31, 2011
|
46,654 | 46,432 | ||||||
|
Preferred stock, $.01 par value; authorized 1,000,000 shares;
|
||||||||
|
-0- shares issued and outstanding
|
- | - | ||||||
|
Capital in excess of par
|
13,808,090 | 13,739,792 | ||||||
|
Accumulated other comprehensive income
|
665,528 | 370,399 | ||||||
|
Retained earnings
|
3,206,370 | 2,554,349 | ||||||
| 17,726,642 | 16,710,972 | |||||||
|
Treasury stock, at cost, 885,438 shares at March 31, 2012 and 883,222 shares
|
||||||||
|
at December 31, 2011
|
(1,408,617 | ) | (1,400,417 | ) | ||||
|
Total stockholders' equity
|
16,318,025 | 15,310,555 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 72,655,108 | $ | 69,704,905 | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
Three months ended March 31,
|
2012
|
2011
|
||||||
|
Revenues
|
||||||||
|
Net premiums earned
|
$ | 3,972,535 | $ | 3,367,699 | ||||
|
Ceding commission revenue
|
2,903,656 | 2,312,575 | ||||||
|
Net investment income
|
267,517 | 177,670 | ||||||
|
Net realized gain on investments
|
39,400 | 70,471 | ||||||
|
Other income
|
239,055 | 247,472 | ||||||
|
Total revenues
|
7,422,163 | 6,175,887 | ||||||
|
Expenses
|
||||||||
|
Loss and loss adjustment expenses
|
2,278,514 | 2,550,764 | ||||||
|
Commission expense
|
1,671,607 | 1,371,749 | ||||||
|
Other underwriting expenses
|
1,857,746 | 1,576,819 | ||||||
|
Other operating expenses
|
286,887 | 303,963 | ||||||
|
Depreciation and amortization
|
146,549 | 158,460 | ||||||
|
Interest expense
|
20,785 | 45,765 | ||||||
|
Total expenses
|
6,262,088 | 6,007,520 | ||||||
|
Income from operations before taxes
|
1,160,075 | 168,367 | ||||||
|
Income tax expense
|
394,657 | 41,743 | ||||||
|
Net income
|
765,418 | 126,624 | ||||||
|
Gross unrealized investment holding gains arising during period
|
447,165 | 31,850 | ||||||
|
Income tax expense related to items of other comprehensive income
|
(152,036 | ) | (10,829 | ) | ||||
|
Comprehensive income
|
$ | 1,060,547 | $ | 147,645 | ||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.20 | $ | 0.03 | ||||
|
Diluted
|
$ | 0.20 | $ | 0.03 | ||||
|
Weighted average common shares outstanding
|
||||||||
|
Basic
|
3,771,109 | 3,838,386 | ||||||
|
Diluted
|
3,771,109 | 3,838,386 | ||||||
|
Dividends declared and paid per common share
|
$ | 0.03 | $ | - | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||
|
Consolidated Statement of Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||||||
|
Three months ended March 31, 2012 (unaudited)
|
||||||||||||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
|
Capital
|
Other
|
|||||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Preferred Stock
|
in Excess
|
Comprehensive
|
Retained
|
Treasury Stock
|
|||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
of Par
|
Income
|
Earnings
|
Shares
|
Amount
|
Total
|
|||||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
4,643,122 | 46,432 | - | - | 13,739,792 | 370,399 | 2,554,349 | 883,222 | (1,400,417 | ) | 15,310,555 | |||||||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 19,501 | - | - | - | - | 19,501 | ||||||||||||||||||||||||||||||
|
Exercise of stock options
|
22,216 | 222 | - | - | 40,978 | - | - | 2,216 | (8,200 | ) | 33,000 | |||||||||||||||||||||||||||||
|
Tax benefit from exercise of stock options
|
- | - | - | - | 7,819 | - | - | - | - | 7,819 | ||||||||||||||||||||||||||||||
|
Dividends
|
- | - | - | - | - | - | (113,397 | ) | - | - | (113,397 | ) | ||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 765,418 | - | - | 765,418 | ||||||||||||||||||||||||||||||
| Other comprehensive income | - | - | - | - | - | 295,129 | - | - | - | 295,129 | ||||||||||||||||||||||||||||||
|
Balance, March 31, 2012
|
4,665,338 | $ | 46,654 | - | $ | - | $ | 13,808,090 | $ | 665,528 | $ | 3,206,370 | 885,438 | $ | (1,408,617 | ) | $ | 16,318,025 | ||||||||||||||||||||||
|
|
||||||||
|
Three months ended March 31,
|
2012
|
2011
|
||||||
|
Cash flows (used in) provided by operating activities:
|
||||||||
|
Net income
|
$ | 765,418 | $ | 126,624 | ||||
|
Adjustments to reconcile net income to net cash provided by operations:
|
||||||||
|
Gain on sale of investments
|
(39,400 | ) | (70,471 | ) | ||||
|
Depreciation and amortization
|
146,549 | 158,460 | ||||||
|
Amortization of bond premium, net
|
32,938 | 23,482 | ||||||
|
Stock-based compensation
|
19,501 | 40,494 | ||||||
|
Deferred income tax (expense) benefit
|
(68,599 | ) | 29,793 | |||||
|
(Increase) decrease in assets:
|
||||||||
|
Premiums receivable, net
|
(543,567 | ) | (762,287 | ) | ||||
|
Receivables - reinsurance contracts
|
(857,323 | ) | (745,584 | ) | ||||
|
Reinsurance receivables, net
|
(1,303,004 | ) | (1,127,162 | ) | ||||
|
Deferred acquisition costs
|
(180,579 | ) | (260,552 | ) | ||||
|
Other assets
|
(75,757 | ) | (240,372 | ) | ||||
|
Increase (decrease) in liabilities:
|
||||||||
|
Loss and loss adjustment expenses
|
1,452,292 | 1,501,710 | ||||||
|
Unearned premiums
|
970,562 | 1,234,739 | ||||||
|
Advance premiums
|
32,645 | 199,307 | ||||||
|
Reinsurance balances payable
|
341,414 | 1,317,794 | ||||||
|
Deferred ceding commission revenue
|
166,818 | 104,935 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
(1,054,435 | ) | (284,612 | ) | ||||
|
Net cash flows (used in) provided by operating activities
|
(194,527 | ) | 1,246,298 | |||||
|
Cash flows provided by (used in) investing activities:
|
||||||||
|
Purchase - fixed-maturity securities available for sale
|
(105,544 | ) | (1,658,387 | ) | ||||
|
Purchase - equity securities
|
(658,388 | ) | (580,638 | ) | ||||
|
Sale or maturity - fixed-maturity securities available for sale
|
1,032,800 | - | ||||||
|
Sale - equity securities
|
191,516 | 990,247 | ||||||
|
Collections of notes receivable and accrued interest - Sale of businesses
|
7,066 | 80,438 | ||||||
|
Other investing activities
|
(11,420 | ) | (4,092 | ) | ||||
|
Net cash flows provided by (used in) investing activities
|
456,030 | (1,172,432 | ) | |||||
|
Cash flows used in financing activities:
|
||||||||
|
Proceeds from line of credit
|
50,000 | - | ||||||
|
Principal payments on line of credit
|
(100,000 | ) | - | |||||
|
Principal payments on long-term debt
|
- | (6,518 | ) | |||||
|
Proceeds from exercise of stock options
|
41,200 | - | ||||||
|
Tax benefit from exercise of stock options
|
7,819 | - | ||||||
|
Purchase of treasury stock
|
(8,200 | ) | - | |||||
|
Dividends paid
|
(113,397 | ) | - | |||||
|
Net cash flows used in financing activities
|
(122,578 | ) | (6,518 | ) | ||||
|
Increase in cash and cash equivalents
|
$ | 138,925 | $ | 67,348 | ||||
|
Cash and cash equivalents, beginning of period
|
173,126 | 326,620 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 312,051 | $ | 393,968 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for income taxes
|
$ | 500,000 | $ | - | ||||
|
Cash paid for interest
|
$ | 120,037 | $ | 91,441 | ||||
|
March 31, 2012
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||||||||||
|
corporations and agencies
|
$ | 499,837 | $ | 44,716 | $ | - | $ | - | $ | 544,553 | $ | 44,716 | ||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
5,585,259 | 255,975 | (26,568 | ) | - | 5,814,666 | 229,407 | |||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
15,265,300 | 475,826 | (33,700 | ) | (49,535 | ) | 15,657,891 | 392,591 | ||||||||||||||||
|
Total fixed-maturity securities
|
21,350,396 | 776,517 | (60,268 | ) | (49,535 | ) | 22,017,110 | 666,714 | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
1,468,554 | 36,208 | (44,946 | ) | - | 1,459,817 | (8,737 | ) | ||||||||||||||||
|
Common stocks
|
2,855,314 | 372,927 | (22,528 | ) | - | 3,205,713 | 350,399 | |||||||||||||||||
|
Total equity securities
|
4,323,868 | 409,135 | (67,474 | ) | - | 4,665,530 | 341,662 | |||||||||||||||||
|
Total
|
$ | 25,674,264 | $ | 1,185,652 | $ | (127,742 | ) | $ | (49,535 | ) | $ | 26,682,640 | $ | 1,008,376 | ||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||||||||||
|
corporations and agencies
|
$ | 499,832 | $ | 50,356 | $ | - | $ | - | $ | 550,188 | $ | 50,356 | ||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
5,868,743 | 301,559 | - | - | 6,170,302 | 301,559 | ||||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
15,846,616 | 338,284 | (228,792 | ) | (107,666 | ) | 15,848,442 | 1,826 | ||||||||||||||||
|
Total fixed-maturity securities
|
22,215,191 | 690,199 | (228,792 | ) | (107,666 | ) | 22,568,932 | 353,741 | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
1,428,435 | 36,762 | (76,969 | ) | (4,893 | ) | 1,383,335 | (45,100 | ) | |||||||||||||||
|
Common stocks
|
2,429,306 | 274,538 | (21,969 | ) | - | 2,681,875 | 252,569 | |||||||||||||||||
|
Total equity securities
|
3,857,741 | 311,300 | (98,938 | ) | (4,893 | ) | 4,065,210 | 207,469 | ||||||||||||||||
|
Total
|
$ | 26,072,932 | $ | 1,001,499 | $ | (327,730 | ) | $ | (112,559 | ) | $ | 26,634,142 | $ | 561,210 | ||||||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Amortized
|
Amortized
|
|||||||||||||||
|
Remaining Time to Maturity
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Less than one year
|
$ | 785,661 | $ | 770,732 | $ | 1,063,493 | $ | 1,079,924 | ||||||||
|
One to five years
|
7,298,755 | 7,586,081 | 6,899,892 | 7,045,774 | ||||||||||||
|
Five to ten years
|
11,912,177 | 12,275,602 | 12,547,046 | 12,680,441 | ||||||||||||
|
More than 10 years
|
1,353,803 | 1,384,695 | 1,704,760 | 1,762,793 | ||||||||||||
|
Total
|
$ | 21,350,396 | $ | 22,017,110 | $ | 22,215,191 | $ | 22,568,932 | ||||||||
|
March 31, 2012
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,257 | $ | 112,359 | $ | - | $ | - | $ | 718,616 | $ | 112,359 | ||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,234 | $ | 171,719 | $ | - | $ | - | $ | 777,953 | $ | 171,719 | ||||||||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(unaudited)
|
||||||||
|
Income:
|
|
|
||||||
|
Fixed-maturity securities
|
$ | 234,493 | $ | 182,137 | ||||
|
Equity securities
|
85,929 | 36,824 | ||||||
|
Cash and cash equivalents
|
1,406 | 1,987 | ||||||
|
Other
|
2 | 10 | ||||||
|
Total
|
321,830 | 220,958 | ||||||
|
Expenses:
|
||||||||
|
Investment expenses
|
54,313 | 43,288 | ||||||
|
Net investment income
|
$ | 267,517 | $ | 177,670 | ||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(unaudited)
|
||||||||
|
Fixed-maturity securities
|
||||||||
|
Gross realized gains
|
$ | 40,146 | $ | - | ||||
|
Gross realized losses
|
- | - | ||||||
| 40,146 | - | |||||||
|
Equity securities
|
||||||||
|
Gross realized gains
|
7,069 | 117,333 | ||||||
|
Gross realized losses
|
(7,815 | ) | (46,862 | ) | ||||
| (746 | ) | 70,471 | ||||||
|
Net realized gains
|
$ | 39,400 | $ | 70,471 | ||||
|
March 31, 2012
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||||||||||||||||||
|
government corporations
|
||||||||||||||||||||||||||||||||
|
and agencies
|
$ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
782,235 | (26,568 | ) | 2 | - | - | - | 782,235 | (26,568 | ) | ||||||||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
2,021,911 | (33,700 | ) | 11 | 2,006,067 | (49,535 | ) | 9 | 4,027,978 | (83,235 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 2,804,146 | $ | (60,268 | ) | 13 | $ | 2,006,067 | $ | (49,535 | ) | 9 | $ | 4,810,213 | $ | (109,803 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 530,592 | $ | (44,946 | ) | 4 | $ | - | $ | - | - | $ | 530,592 | $ | (44,946 | ) | ||||||||||||||||
|
Common stocks
|
397,268 | (22,528 | ) | 4 | - | - | - | 397,268 | (22,528 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 927,860 | $ | (67,474 | ) | 8 | $ | - | $ | - | - | $ | 927,860 | $ | (67,474 | ) | ||||||||||||||||
|
Total
|
$ | 3,732,006 | $ | (127,742 | ) | 21 | $ | 2,006,067 | $ | (49,535 | ) | 9 | $ | 5,738,073 | $ | (177,277 | ) | |||||||||||||||
|
March 31, 2012
|
||||||||||||||||
|
($ in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Fixed-maturity investments available for sale
|
||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||
|
government corporations
|
||||||||||||||||
|
and agencies
|
$ | 545 | $ | - | $ | - | $ | 545 | ||||||||
|
Political subdivisions of
|
||||||||||||||||
|
States, Territories and
|
||||||||||||||||
|
Possessions
|
- | 5,815 | - | 5,815 | ||||||||||||
|
Corporate and other
|
||||||||||||||||
|
bonds industrial and
|
||||||||||||||||
|
miscellaneous
|
8,190 | 7,228 | 240 | 15,658 | ||||||||||||
|
Total fixed maturities
|
8,735 | 13,043 | 240 | 22,018 | ||||||||||||
|
Equity investments
|
4,665 | - | - | 4,665 | ||||||||||||
|
Total investments
|
$ | 13,400 | $ | 13,043 | $ | 240 | $ | 26,683 | ||||||||
|
December 31, 2011
|
||||||||||||||||
|
($ in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Fixed-maturity investments
|
||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||
|
government corporationsz
|
||||||||||||||||
|
and agencies
|
$ | 550 | $ | - | $ | - | $ | 550 | ||||||||
|
Political subdivisions of
|
||||||||||||||||
|
States, Territories and
|
||||||||||||||||
|
Possessions
|
- | 6,171 | - | 6,171 | ||||||||||||
|
Corporate and other
|
||||||||||||||||
|
bonds industrial and
|
||||||||||||||||
|
miscellaneous
|
8,465 | 7,168 | 215 | 15,848 | ||||||||||||
|
Total fixed maturities
|
9,015 | 13,339 | 215 | 22,569 | ||||||||||||
|
Equity investments
|
4,065 | - | - | 4,065 | ||||||||||||
|
Total investments
|
$ | 13,080 | $ | 13,339 | $ | 215 | $ | 26,634 | ||||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Beginning balance, January 1
|
$ | 215 | $ | - | ||||
|
Total unrealized (losses)
|
||||||||
|
included in other comprehensive income
|
25 | - | ||||||
|
Net transfers into Level 3
|
- | - | ||||||
|
Ending balance, March 31
|
$ | 240 | $ | - | ||||
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Fixed-maturity investments held to maturity
|
$ | 606,257 | $ | 718,616 | $ | 606,234 | $ | 777,953 | ||||||||
|
Cash and cash equivalents
|
312,051 | 312,051 | 173,126 | 173,126 | ||||||||||||
|
Premiums receivable
|
6,322,652 | 6,322,652 | 5,779,085 | 5,779,085 | ||||||||||||
|
Receivables - reinsurance contracts
|
2,591,858 | 2,591,858 | 1,734,535 | 1,734,535 | ||||||||||||
|
Reinsurance receivables
|
25,183,818 | 25,183,818 | 23,880,814 | 23,880,814 | ||||||||||||
|
Notes receivable-sale of business
|
386,445 | 386,445 | 393,511 | 393,511 | ||||||||||||
|
Real estate, net of
|
||||||||||||||||
|
accumulated depreciation
|
1,464,314 | 1,510,000 | 1,477,639 | 1,510,000 | ||||||||||||
|
Reinsurance balances payable
|
3,103,242 | 3,103,242 | 2,761,828 | 2,761,828 | ||||||||||||
|
Notes payable (including related parties)
|
997,000 | 997,000 | 1,047,000 | 1,047,000 | ||||||||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
|
Total
|
Current
|
Total
|
Current
|
|||||||||||||||||||||
|
Note
|
Maturities
|
Long-Term
|
Note
|
Maturities
|
Long-Term
|
|||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Sale of Pennsylvania stores
|
$ | 344,352 | $ | 31,702 | $ | 312,650 | $ | 351,861 | $ | 31,028 | $ | 320,833 | ||||||||||||
|
Sale of Franchise business
|
37,797 | 37,797 | - | 37,797 | 37,797 | - | ||||||||||||||||||
| 382,149 | 69,499 | 312,650 | 389,658 | 68,825 | 320,833 | |||||||||||||||||||
|
Accrued interest
|
4,296 | 4,296 | - | 3,853 | 3,853 | - | ||||||||||||||||||
|
Total
|
$ | 386,445 | $ | 73,795 | $ | 312,650 | $ | 393,511 | $ | 72,678 | $ | 320,833 | ||||||||||||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Three months ended March 31, 2012 (unaudited)
|
|
|
|
|||||||||||||
|
Premiums written
|
$ | 11,235,725 | $ | 1,400 | $ | (6,856,962 | ) | $ | 4,380,163 | |||||||
|
Change in unearned premiums
|
(972,141 | ) | 1,579 | 562,934 | (407,628 | ) | ||||||||||
|
Premiums earned
|
$ | 10,263,584 | $ | 2,979 | $ | (6,294,028 | ) | $ | 3,972,535 | |||||||
|
Three months ended March 31, 2011 (unaudited)
|
||||||||||||||||
|
Premiums written
|
$ | 9,533,146 | $ | 234 | $ | (5,496,365 | ) | $ | 4,037,015 | |||||||
|
Change in unearned premiums
|
(1,236,876 | ) | 2,138 | 565,422 | (669,316 | ) | ||||||||||
|
Premiums earned
|
$ | 8,296,270 | $ | 2,372 | $ | (4,930,943 | ) | $ | 3,367,699 | |||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(unaudited)
|
||||||||
|
Balance at beginning of period
|
$ | 18,480,717 | $ | 17,711,907 | ||||
|
Less reinsurance recoverables
|
(10,001,060 | ) | (10,431,415 | ) | ||||
|
Net balance, beginning of period
|
8,479,657 | 7,280,092 | ||||||
|
Incurred related to:
|
||||||||
|
Current year
|
2,286,000 | 2,617,490 | ||||||
|
Prior years
|
(7,486 | ) | (66,726 | ) | ||||
|
Total incurred
|
2,287,514 | 2,550,764 | ||||||
|
Paid related to:
|
||||||||
|
Current year
|
455,147 | 502,497 | ||||||
|
Prior years
|
1,194,688 | 936,756 | ||||||
|
Total paid
|
1,649,835 | 1,439,253 | ||||||
|
|
||||||||
|
Net balance at end of period
|
9,108,336 | 8,392,003 | ||||||
|
Add reinsurance recoverables
|
10,824,673 | 10,821,614 | ||||||
|
Balance at end of period
|
$ | 19,933,009 | $ | 19,213,617 | ||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(unaudited)
|
||||||||
|
Provisional ceding commissions earned
|
$ | 1,984,983 | $ | 1,588,306 | ||||
|
Contingent ceding commissions earned
|
918,673 | 724,269 | ||||||
| $ | 2,903,656 | $ | 2,312,575 | |||||
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
|
Less
|
Less
|
|||||||||||||||||||||||
|
Total
|
Current
|
Long-Term
|
Total
|
Current
|
Long-Term
|
|||||||||||||||||||
|
Debt
|
Maturities
|
Debt
|
Debt
|
Maturities
|
Debt
|
|||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Notes payable
|
$ | 747,000 | $ | - | $ | 747,000 | $ | 747,000 | $ | - | $ | 747,000 | ||||||||||||
|
Line of credit
|
250,000 | 250,000 | - | 300,000 | 300,000 | - | ||||||||||||||||||
| $ | 997,000 | $ | 250,000 | $ | 747,000 | $ | 1,047,000 | $ | 300,000 | $ | 747,000 | |||||||||||||
|
Barry Goldstein IRA (Mr. Goldstein is Chairman of the Board, President and
|
||||
|
Chief Executive Officer, and principal stockholder of the Company)
|
$ | 90,000 | ||
|
Jay Haft, a director of the Company
|
30,000 | |||
|
A member of the family of Michael Feinsod, a director of the Company
|
60,000 | |||
|
Mr. Yedid and members of his family
|
156,000 | |||
|
A member of the family of Floyd Tupper, a director of KICO
|
42,000 | |||
|
Total related party balances
|
$ | 378,000 | ||
|
Stock Options
|
Number of Shares
|
Weighted Average Exercise Price per Share
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
||||||||||||
|
Outstanding at January 1, 2012
|
393,865 | $ | 2.32 | 2.28 | $ | 498,913 | ||||||||||
|
Granted
|
- | $ | - | - | $ | - | ||||||||||
|
Exercised
|
(25,000 | ) | $ | 2.06 | - | $ | 31,200 | |||||||||
|
Forfeited
|
- | $ | - | - | $ | - | ||||||||||
|
Outstanding at March 31, 2012
|
368,865 | $ | 2.34 | 2.13 | $ | 390,428 | ||||||||||
|
Vested and Exercisable at March 31, 2012
|
291,648 | $ | 2.31 | 1.97 | $ | 252,571 | ||||||||||
|
Three months ended March 31,
|
2012
|
2011
|
||||||||||||||
|
Computed expected tax expense
|
$ | 394,426 | 34.0 | % | $ | 57,245 | 34.0 | % | ||||||||
|
State taxes, net of Federal benefit
|
28,497 | 2.4 | (1,038 | ) | (0.6 | ) | ||||||||||
|
Permanent differences
|
||||||||||||||||
|
Dividends received deduction
|
(20,451 | ) | (1.8 | ) | (7,129 | ) | (4.2 | ) | ||||||||
|
Non-taxable investment income
|
(17,038 | ) | (1.5 | ) | (22,144 | ) | (13.2 | ) | ||||||||
|
Stock-based compensation expense
|
6,630 | 0.6 | 13,768 | 8.2 | ||||||||||||
|
Other permanent differences
|
6,450 | 0.6 | 10,014 | 5.9 | ||||||||||||
|
Other
|
(3,857 | ) | (0.3 | ) | (8,973 | ) | (5.3 | ) | ||||||||
|
Total tax
|
$ | 394,657 | 34.0 | % | $ | 41,743 | 24.8 | % | ||||||||
|
March 31,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
(unaudited)
|
||||||||
|
Deferred tax asset:
|
|
|||||||
|
Net operating loss carryovers
|
$ | 264,293 | $ | 276,312 | ||||
|
Claims reserve discount
|
236,691 | 220,354 | ||||||
|
Unearned premium
|
677,534 | 647,596 | ||||||
|
Deferred ceding commission revenue
|
1,410,734 | 1,354,016 | ||||||
|
Other
|
6,171 | 321,000 | ||||||
|
Total deferred tax assets
|
2,595,423 | 2,819,278 | ||||||
|
Deferred tax liability:
|
||||||||
|
Investment in KICO
|
1,169,000 | 1,169,000 | ||||||
|
Deferred acquisition costs
|
1,603,560 | 1,542,163 | ||||||
|
Intangibles
|
1,204,193 | 1,244,628 | ||||||
|
Depreciation and amortization
|
131,698 | 133,411 | ||||||
|
Reinsurance recoverable
|
20,400 | 20,400 | ||||||
|
Net unrealized appreciation of securities - available for sale
|
320,203 | 172,155 | ||||||
|
Loss from uninsured bank deposits
|
- | 316,417 | ||||||
|
Investment income
|
19,245 | 10,543 | ||||||
|
Total deferred tax liabilities
|
4,468,299 | 4,608,717 | ||||||
|
Net deferred income tax liability
|
$ | (1,872,876 | ) | $ | (1,789,439 | ) | ||
|
Three months ended March 31,
|
||||||||||||||||
|
($ in thousands)
|
2012
|
2011
|
Change
|
Percent
|
||||||||||||
|
Revenues
|
||||||||||||||||
|
Direct written premiums
|
$ | 11,236 | $ | 9,533 | $ | 1,703 | 17.9 | % | ||||||||
|
Net written premiums
|
4,380 | 4,037 | 343 | 8.5 | % | |||||||||||
|
Change in net unearned premiums
|
(408 | ) | (669 | ) | 262 | (39.1 | ) % | |||||||||
|
Net premiums earned
|
3,973 | 3,368 | 605 | 18.0 | % | |||||||||||
|
Ceding commission revenue
|
2,904 | 2,313 | 591 | 25.6 | % | |||||||||||
|
Net investment income
|
267 | 178 | 89 | 50.0 | % | |||||||||||
|
Net realized gain on investments
|
39 | 70 | (31 | ) | (44.3 | ) % | ||||||||||
|
Other income
|
239 | 247 | (8 | ) | (3.2 | ) % | ||||||||||
|
Total revenues
|
7,422 | 6,176 | 1,246 | 20.2 | % | |||||||||||
|
Expenses
|
||||||||||||||||
|
Loss and loss adjustment expenses (1)
|
||||||||||||||||
|
Direct loss and loss adjustment expenses
|
4,967 | 4,239 | 728 | 17.2 | % | |||||||||||
|
Less: ceded loss and loss adjustment expenses
|
(2,689 | ) | (1,688 | ) | (1,000 | ) | 59.3 | % | ||||||||
|
Net loss and loss adjustment expenses
|
2,279 | 2,551 | (272 | ) | (10.7 | ) % | ||||||||||
|
Commission expense
|
1,671 | 1,372 | 299 | 21.8 | % | |||||||||||
|
Other underwriting expenses
|
1,858 | 1,577 | 281 | 17.8 | % | |||||||||||
|
Other operating expenses
|
287 | 304 | (17 | ) | (5.6 | ) % | ||||||||||
|
Depreciation and amortization
|
146 | 158 | (12 | ) | (7.6 | ) % | ||||||||||
|
Interest expense
|
21 | 46 | (25 | ) | (54.3 | ) % | ||||||||||
|
Total expenses
|
6,262 | 6,008 | 254 | 4.2 | % | |||||||||||
|
Income from operations before taxes
|
1,160 | 168 | 992 | 590.8 | % | |||||||||||
|
Provision for income tax
|
395 | 42 | 353 | 840.5 | % | |||||||||||
|
Net income
|
$ | 765 | $ | 126 | $ | 639 | 507.5 | % | ||||||||
|
Percent of total revenues:
|
||||||||||||||||
|
Net premiums earned
|
53.5 | % | 54.5 | % | ||||||||||||
|
Ceding commission revenue
|
39.1 | % | 37.5 | % | ||||||||||||
|
Net investment income
|
3.6 | % | 2.9 | % | ||||||||||||
|
Net realized gains on investments
|
0.5 | % | 1.1 | % | ||||||||||||
|
Other income
|
3.2 | % | 4.0 | % | ||||||||||||
| 100.0 | % | 100.0 | % | |||||||||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Revenues
|
||||||||
|
Net premiums earned
|
$ | 3,972,535 | $ | 3,367,699 | ||||
|
Ceding commission revenue
|
2,903,656 | 2,312,575 | ||||||
|
Net investment income
|
267,517 | 177,670 | ||||||
|
Net realized gain on investments
|
39,400 | 70,471 | ||||||
|
Other income
|
115,050 | 97,930 | ||||||
|
Total revenues
|
7,298,158 | 6,026,345 | ||||||
|
Expenses
|
||||||||
|
Loss and loss adjustment expenses
|
2,278,514 | 2,550,764 | ||||||
|
Commission expense
|
1,671,607 | 1,371,749 | ||||||
|
Other underwriting expenses
|
1,857,745 | 1,576,819 | ||||||
|
Depreciation and amortization
|
146,259 | 155,915 | ||||||
|
Total expenses
|
5,954,125 | 5,655,247 | ||||||
|
Income from operations
|
1,344,033 | 371,098 | ||||||
|
Income tax expense
|
416,837 | 119,379 | ||||||
|
Net income
|
$ | 927,196 | $ | 251,719 | ||||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Three months ended March 31, 2012
|
||||||||||||||||
|
Written premiums
|
$ | 11,235,725 | $ | 1,400 | $ | (6,856,962 | ) | $ | 4,380,163 | |||||||
|
Unearned premiums
|
(972,141 | ) | 1,579 | 562,934 | (407,628 | ) | ||||||||||
|
Earned premiums
|
$ | 10,263,584 | $ | 2,979 | $ | (6,294,028 | ) | $ | 3,972,535 | |||||||
|
Loss and loss adjustment expenses
|
$ | 4,956,069 | $ | 11,097 | $ | (2,688,652 | ) | $ | 2,278,514 | |||||||
|
Loss ratio
|
48.3 | % | 372.5 | % | 42.7 | % | 57.4 | % | ||||||||
|
Three months ended March 31, 2011
|
||||||||||||||||
|
Written premiums
|
$ | 9,533,146 | $ | 234 | $ | (5,496,365 | ) | $ | 4,037,015 | |||||||
|
Unearned premiums
|
(1,236,876 | ) | 2,138 | 565,422 | (669,316 | ) | ||||||||||
|
Earned premiums
|
$ | 8,296,270 | $ | 2,372 | $ | (4,930,943 | ) | $ | 3,367,699 | |||||||
|
Loss and loss adjustment expenses
|
$ | 4,237,389 | $ | 1,626 | $ | (1,688,251 | ) | $ | 2,550,764 | |||||||
|
Loss ratio
|
51.1 | % | 68.5 | % | 34.2 | % | 75.7 | % | ||||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Net premiums earned
|
$ | 3,972,535 | $ | 3,367,699 | ||||
|
Ceding commission revenue
|
2,903,656 | 2,312,575 | ||||||
|
Other income
|
115,050 | 97,930 | ||||||
|
Loss and loss adjustment expenses
|
2,278,514 | 2,550,764 | ||||||
|
Acquistion costs and other underwriting expenses:
|
||||||||
|
Commission expense
|
1,671,607 | 1,371,749 | ||||||
|
Other underwriting expenses
|
1,857,745 | 1,576,819 | ||||||
|
Total acquistion costs and other
|
||||||||
|
underwriting expenses
|
3,529,352 | 2,948,568 | ||||||
|
Underwriting income
|
$ | 1,183,375 | $ | 278,872 | ||||
|
Key Measures:
|
||||||||
|
Net loss ratio
|
57.4 | % | 75.7 | % | ||||
|
Net underwriting expense ratio
|
12.9 | % | 16.0 | % | ||||
|
Net combined ratio
|
70.2 | % | 91.7 | % | ||||
|
Reconciliation of net underwriting expense ratio:
|
||||||||
|
Acquisition costs and other
|
||||||||
|
underwriting expenses
|
$ | 3,529,352 | $ | 2,948,568 | ||||
|
Less: Ceding commission revenue
|
(2,903,656 | ) | (2,312,575 | ) | ||||
|
Less: Other income
|
(115,050 | ) | (97,930 | ) | ||||
|
|
$ | 510,646 | $ | 538,063 | ||||
|
Net earned premium
|
$ | 3,972,535 | $ | 3,367,699 | ||||
|
March 31, 2012
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Aggregate
|
% of
|
|||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||||||||||
|
corporations and agencies
|
$ | 499,837 | $ | 44,716 | $ | - | $ | - | $ | 544,553 | 2.0 | % | ||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
5,585,259 | 255,975 | (26,568 | ) | - | 5,814,666 | 21.8 | % | ||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
15,265,300 | 475,826 | (33,700 | ) | (49,535 | ) | 15,657,891 | 58.7 | % | |||||||||||||||
|
Total fixed-maturity securities
|
21,350,396 | 776,517 | (60,268 | ) | (49,535 | ) | 22,017,110 | 82.5 | % | |||||||||||||||
|
Equity Securities
|
4,323,868 | 409,136 | (67,474 | ) | - | 4,665,530 | 17.5 | % | ||||||||||||||||
|
Total
|
$ | 25,674,264 | $ | 1,185,653 | $ | (127,742 | ) | $ | (49,535 | ) | $ | 26,682,640 | 100.0 | % | ||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Aggregate
|
% of
|
|||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||||||||||
|
corporations and agencies
|
$ | 499,832 | $ | 50,356 | $ | - | $ | - | $ | 550,188 | 2.1 | % | ||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
5,868,743 | 301,559 | - | - | 6,170,302 | 23.2 | % | |||||||||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
15,846,616 | 338,284 | (228,792 | ) | (107,666 | ) | 15,848,442 | 59.5 | % | |||||||||||||||
|
Total fixed-maturity securities
|
22,215,191 | 690,199 | (228,792 | ) | (107,666 | ) | 22,568,932 | 84.7 | % | |||||||||||||||
|
Equity Securities
|
3,857,741 | 311,300 | (98,938 | ) | (4,893 | ) | 4,065,210 | 15.3 | % | |||||||||||||||
|
Total
|
$ | 26,072,932 | $ | 1,001,499 | $ | (327,730 | ) | $ | (112,559 | ) | $ | 26,634,142 | 100.0 | % | ||||||||||
|
March 31, 2012
|
||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,257 | $ | 112,359 | $ | - | $ | - | $ | 718,616 | 100.0 | % | ||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,234 | $ | 171,719 | $ | - | $ | - | $ | 779,953 | 100.0 | % | ||||||||||||
|
March 31, 2012
|
December 31, 2011
|
||||||||||||||||
|
Percentage of
|
Percentage of
|
||||||||||||||||
|
Fair Market
|
Fair Market
|
Fair Market
|
Fair Market
|
||||||||||||||
|
Value
|
Value
|
Value
|
Value
|
||||||||||||||
|
(unaudited)
|
|||||||||||||||||
|
Rating
|
|||||||||||||||||
|
U.S. Treasury securities
|
$ | 544,553 | 2.5 | % | $ | 550,188 | 2.4 | % | |||||||||
|
AAA
|
3,016,660 | 13.7 | % | 3,041,576 | 13.5 | % | |||||||||||
|
AA
|
4,020,686 | 18.3 | % | 4,502,733 | 20.0 | % | |||||||||||
| A | 6,652,418 | 30.2 | % | 6,977,222 | 30.9 | % | |||||||||||
|
BBB
|
7,782,793 | 35.3 | % | 7,497,213 | 33.2 | % | |||||||||||
|
Total
|
$ | 22,017,110 | 100.00 | % | $ | 22,568,932 | 100.0 | % | |||||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Average
|
Duration in
|
Average
|
Duration in
|
|||||||||||||
|
Category
|
Yield %
|
Years
|
Yield %
|
Years
|
||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||
|
corporations and agencies
|
2.78 | % | 17.6 | 2.75 | % | 17.8 | ||||||||||
|
Political subdivisions of States,
|
||||||||||||||||
|
Territories and Possessions
|
4.11 | % | 5.2 | 3.86 | % | 5.2 | ||||||||||
|
Corporate and other bonds
|
||||||||||||||||
|
Industrial and miscellaneous
|
4.90 | % | 7.0 | 4.98 | % | 7.1 | ||||||||||
|
March 31, 2012
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||||||||||||||||||
|
government corporations
|
||||||||||||||||||||||||||||||||
|
and agencies
|
$ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
782,235 | (26,568 | ) | 2 | - | - | - | 782,235 | (26,568 | ) | ||||||||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
2,021,911 | (33,700 | ) | 11 | 2,006,067 | (49,535 | ) | 9 | 4,027,978 | (83,235 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 2,804,146 | $ | (60,268 | ) | 13 | $ | 2,006,067 | $ | (49,535 | ) | 9 | $ | 4,810,213 | $ | (109,803 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 530,592 | $ | (44,946 | ) | 4 | $ | - | $ | - | - | $ | 530,592 | $ | (44,946 | ) | ||||||||||||||||
|
Common stocks
|
397,268 | (22,528 | ) | 4 | - | - | - | 397,268 | (22,528 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 927,860 | $ | (67,474 | ) | 8 | $ | - | $ | - | - | $ | 927,860 | $ | (67,474 | ) | ||||||||||||||||
|
Total
|
$ | 3,732,006 | $ | (127,742 | ) | 21 | $ | 2,006,067 | $ | (49,535 | ) | 9 | $ | 5,738,073 | $ | (177,277 | ) | |||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||||||||||||||||||
|
government corporations
|
||||||||||||||||||||||||||||||||
|
and agencies
|
$ | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
4,849,378 | (228,792 | ) | 26 | 1,483,425 | (107,666 | ) | 7 | 6,332,803 | (336,458 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 4,849,378 | $ | (228,792 | ) | 26 | $ | 1,483,425 | $ | (107,666 | ) | 7 | $ | 6,332,803 | $ | (336,458 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 368,350 | $ | (76,969 | ) | 12 | $ | 189,364 | $ | (4,893 | ) | 5 | $ | 557,714 | $ | (81,862 | ) | |||||||||||||||
|
Common stocks
|
397,268 | (21,969 | ) | 14 | - | - | - | 397,268 | (21,969 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 765,618 | $ | (98,938 | ) | 26 | $ | 189,364 | $ | (4,893 | ) | 5 | $ | 954,982 | $ | (103,831 | ) | |||||||||||||||
|
Total
|
$ | 5,614,996 | $ | (327,730 | ) | 52 | $ | 1,672,789 | $ | (112,559 | ) | 12 | $ | 7,287,785 | $ | (440,289 | ) | |||||||||||||||
|
Three Months Ended March 31,
|
2012
|
2011
|
||||||
|
Cash flows provided by (used in):
|
||||||||
|
Operating activities
|
$ | (194,527 | ) | $ | 1,246,298 | |||
|
Investing activities
|
456,030 | (1,172,432 | ) | |||||
|
Financing activities
|
(122,578 | ) | (6,518 | ) | ||||
|
Net increae in cash and cash equivalents
|
138,925 | 67,348 | ||||||
|
Cash and cash equivalents, beginning of period
|
173,126 | 326,620 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 312,051 | $ | 393,968 | ||||
|
Period
|
Total Number of Shares Purchased
|
Average Price
Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Be Purchased Under the Plans or Programs
|
||||||||||||
|
1/1/12 - 1/31/12
|
4,716 | ( 1 ) | $ | 3.50 | - | - | ||||||||||
|
2/1/12 - 2/29/12
|
- | - | - | - | ||||||||||||
|
3/1/12 - 3/31/12
|
- | - | - | - | ||||||||||||
|
Total
|
4,716 | $ | 3.50 | - | - | |||||||||||
|
Restated Certificate of Incorporation, as amended
|
|
|
3(b)
|
Certificate of Designation of Series E Preferred Stock
1
|
|
3(c)
|
By-laws, as amended
2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
| KINGSTONE COMPANIES, INC. | |||
|
Dated: May 15, 2012
|
By:
|
/s/ Barry B. Goldstein | |
| Barry B. Goldstein | |||
| President | |||
|
|
By:
|
/s/ Victor Brodsky | |
| Victor Brodsky | |||
| Chief Financial Officer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|