These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| Delaware |
36-2476480
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
PAGE
|
|||||
|
2
|
|||||
|
2
|
|||||
|
2
|
|||||
|
3
|
|||||
|
4
|
|||||
|
5-6
|
|||||
|
7
|
|||||
|
27
|
|||||
|
41
|
|||||
|
41
|
|||||
|
43
|
|||||
|
43
|
|||||
|
43
|
|||||
|
43
|
|||||
|
43
|
|||||
|
43
|
|||||
|
43
|
|||||
|
44
|
|||||
| 45 | |||||
|
EXHIBIT 3(a)
|
|||||
|
EXHIBIT 3(b)
|
|||||
|
EXHIBIT 31(a)
|
|||||
|
EXHIBIT 31(b)
|
|||||
|
EXHIBIT 32
|
|||||
|
1 EXHIBIT 101.INS XBRL Instance Document
|
|||||
|
1 EXHIBIT 101.SCH XBRL Taxonomy Extension Schema
|
|||||
|
1 EXHIBIT 101.CAL XBRL Taxonomy Extension Calculation Linkbase
|
|||||
|
1 EXHIBIT 101.DEF XBRL Taxonomy Extension Definition Linkbase
|
|||||
|
1 EXHIBIT 101.LAB XBRL Taxonomy Extension Label Linkbase
|
|||||
|
1 EXHIBIT 101.PRE XBRL Taxonomy Extension Presentation Linkbase
|
|||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(unaudited)
|
||||||||
|
Assets
|
||||||||
|
Fixed-maturity securities, held to maturity, at amortized cost (fair value of $750,137
|
||||||||
|
at March 31, 2013 and $779,026 at December 31, 2012)
|
$ | 606,289 | $ | 606,281 | ||||
|
Fixed-maturity securities, available for sale, at fair value (amortized cost of
|
||||||||
|
$24,502,275 at March 31, 2013 and $24,847,097 at December 31, 2012)
|
25,842,570 | 26,181,938 | ||||||
|
Equity securities, available-for-sale, at fair value (cost of $6,455,800
|
||||||||
|
at March 31, 2013 and $5,073,977 at December 31, 2012)
|
7,112,355 | 5,290,242 | ||||||
|
Total investments
|
33,561,214 | 32,078,461 | ||||||
|
Cash and cash equivalents
|
2,828,554 | 2,240,012 | ||||||
|
Premiums receivable, net of provision for uncollectible amounts
|
7,396,157 | 7,766,825 | ||||||
|
Reinsurance receivables, net of provision for uncollectible amounts
|
33,621,371 | 38,902,782 | ||||||
|
Notes receivable-sale of business
|
314,899 | 323,141 | ||||||
|
Deferred acquisition costs
|
5,552,777 | 5,569,878 | ||||||
|
Intangible assets, net
|
3,066,029 | 3,184,958 | ||||||
|
Property and equipment, net of accumulated depreciation
|
1,918,505 | 1,868,422 | ||||||
|
Other assets
|
552,858 | 1,563,919 | ||||||
|
Total assets
|
$ | 88,812,364 | $ | 93,498,398 | ||||
|
Liabilities
|
||||||||
|
Loss and loss adjustment expenses
|
$ | 28,309,886 | $ | 30,485,532 | ||||
|
Unearned premiums
|
26,563,888 | 26,012,363 | ||||||
|
Advance premiums
|
767,482 | 610,872 | ||||||
|
Reinsurance balances payable
|
6,242,200 | 1,820,527 | ||||||
|
Advance payments from catastrophe reinsurers
|
- | 7,358,391 | ||||||
|
Deferred ceding commission revenue
|
4,922,256 | 4,877,030 | ||||||
|
Notes payable (includes payable to related parties of $378,000
|
||||||||
|
at March 31, 2013 and December 31, 2012)
|
747,000 | 1,197,000 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
2,823,224 | 3,067,586 | ||||||
|
Deferred income taxes
|
1,814,302 | 1,787,281 | ||||||
|
Total liabilities
|
72,190,238 | 77,216,582 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, $.01 par value; authorized 1,000,000 shares;
|
||||||||
|
-0- shares issued and outstanding
|
$ | - | $ | - | ||||
|
Common stock, $.01 par value; authorized 10,000,000 shares; issued 4,730,357
|
||||||||
|
shares at March 31, 2013 and December 31, 2012;
|
||||||||
|
outstanding 3,840,899 shares at March 31, 2013 and December 31, 2012
|
47,304 | 47,304 | ||||||
|
Capital in excess of par
|
13,859,784 | 13,851,036 | ||||||
|
Accumulated other comprehensive income
|
1,317,920 | 1,023,729 | ||||||
|
Retained earnings
|
2,824,663 | 2,787,292 | ||||||
| 18,049,671 | 17,709,361 | |||||||
|
Treasury stock, at cost, 889,458 shares at March 31, 2013 and December 31, 2012
|
(1,427,545 | ) | (1,427,545 | ) | ||||
|
Total stockholders' equity
|
16,622,126 | 16,281,816 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 88,812,364 | $ | 93,498,398 | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
Three months ended March 31,
|
2013
|
2012
|
||||||
|
Revenues
|
||||||||
|
Net premiums earned
|
$ | 4,623,215 | $ | 3,972,535 | ||||
|
Ceding commission revenue
|
2,293,711 | 2,903,656 | ||||||
|
Net investment income
|
283,287 | 267,517 | ||||||
|
Net realized gain on sale of investments
|
105,125 | 39,400 | ||||||
|
Other income
|
213,990 | 239,055 | ||||||
|
Total revenues
|
7,519,328 | 7,422,163 | ||||||
|
Expenses
|
||||||||
|
Loss and loss adjustment expenses
|
2,469,641 | 2,278,514 | ||||||
|
Commission expense
|
2,115,820 | 1,671,607 | ||||||
|
Other underwriting expenses
|
2,213,345 | 1,857,746 | ||||||
|
Other operating expenses
|
243,310 | 286,887 | ||||||
|
Depreciation and amortization
|
152,986 | 146,549 | ||||||
|
Interest expense
|
21,215 | 20,785 | ||||||
|
Total expenses
|
7,216,317 | 6,262,088 | ||||||
|
Income from operations before taxes
|
303,011 | 1,160,075 | ||||||
|
Income tax expense
|
112,003 | 394,657 | ||||||
|
Net income
|
191,008 | 765,418 | ||||||
|
Other comprehensive income, net of tax
|
||||||||
|
Gross unrealized investment holding gains
|
||||||||
|
arising during period
|
445,743 | 447,165 | ||||||
|
Income tax expense related to items of other
|
||||||||
|
comprehensive income
|
(151,553 | ) | (152,036 | ) | ||||
|
Comprehensive income
|
$ | 485,198 | $ | 1,060,547 | ||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.05 | $ | 0.20 | ||||
|
Diluted
|
$ | 0.05 | $ | 0.20 | ||||
|
Weighted average common shares outstanding
|
||||||||
|
Basic
|
3,840,899 | 3,771,109 | ||||||
|
Diluted
|
3,914,406 | 3,771,109 | ||||||
|
Dividends declared and paid per common share
|
$ | 0.04 | $ | 0.03 | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||
|
Three months ended March 31, 2013 (unaudited)
|
||||||||||||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
|
Capital
|
Other
|
|||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
in Excess
|
Comprehensive
|
Retained
|
Treasury Stock
|
|||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
of Par
|
Income
|
Earnings
|
Shares
|
Amount
|
Total
|
|||||||||||||||||||||||||||||||
|
Balance, January 1, 2013
|
- | $ | - | 4,730,357 | $ | 47,304 | $ | 13,851,036 | $ | 1,023,729 | $ | 2,787,292 | 889,458 | $ | (1,427,545 | ) | $ | 16,281,816 | ||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | - | 8,748 | - | - | - | - | 8,748 | ||||||||||||||||||||||||||||||
|
Dividends
|
- | - | - | - | - | - | (153,637 | ) | - | - | (153,637 | ) | ||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 191,008 | - | - | 191,008 | ||||||||||||||||||||||||||||||
|
Change in unrealized gains on available for
|
||||||||||||||||||||||||||||||||||||||||
|
sale securities, net of tax
|
- | - | - | - | - | 294,191 | - | - | - | 294,191 | ||||||||||||||||||||||||||||||
|
Balance, March 31, 2013
|
- | $ | - | 4,730,357 | $ | 47,304 | $ | 13,859,784 | $ | 1,317,920 | $ | 2,824,663 | 889,458 | $ | (1,427,545 | ) | $ | 16,622,126 | ||||||||||||||||||||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
Three months ended March 31,
|
2013
|
2012
|
||||||
|
Cash flows provided by (used in) operating activities:
|
||||||||
|
Net income
|
$ | 191,008 | $ | 765,418 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Net realized gain on sale of investments
|
(105,125 | ) | (39,400 | ) | ||||
|
Depreciation and amortization
|
152,986 | 146,549 | ||||||
|
Amortization of bond premium, net
|
45,074 | 32,938 | ||||||
|
Stock-based compensation
|
8,748 | 19,501 | ||||||
|
Excess tax benefit from exercise of stock options
|
- | (7,819 | ) | |||||
|
Deferred income tax expense
|
(124,532 | ) | (60,780 | ) | ||||
|
(Increase) decrease in assets:
|
||||||||
|
Premiums receivable, net
|
370,668 | (543,567 | ) | |||||
|
Receivables - reinsurance contracts
|
- | (857,323 | ) | |||||
|
Reinsurance receivables, net
|
5,281,411 | (1,303,004 | ) | |||||
|
Deferred acquisition costs
|
17,101 | (180,579 | ) | |||||
|
Other assets
|
1,011,071 | (75,757 | ) | |||||
|
Increase (decrease) in liabilities:
|
||||||||
|
Loss and loss adjustment expenses
|
(2,175,646 | ) | 1,452,292 | |||||
|
Unearned premiums
|
551,525 | 970,562 | ||||||
|
Advance premiums
|
156,610 | 32,645 | ||||||
|
Reinsurance balances payable
|
4,421,673 | 341,414 | ||||||
|
Advance payments from catastrophe reinsurers
|
(7,358,391 | ) | - | |||||
|
Deferred ceding commission revenue
|
45,226 | 166,818 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
(244,362 | ) | (1,054,435 | ) | ||||
|
Net cash flows provided by (used in) operating activities
|
2,245,045 | (194,527 | ) | |||||
|
Cash flows (used in) provided by investing activities:
|
||||||||
|
Purchase - fixed-maturity securities available for sale
|
(1,146,075 | ) | (105,544 | ) | ||||
|
Purchase - equity securities
|
(2,298,727 | ) | (658,388 | ) | ||||
|
Sale or maturity - fixed-maturity securities available for sale
|
1,522,781 | 1,032,800 | ||||||
|
Sale - equity securities
|
945,053 | 191,516 | ||||||
|
Collections of notes receivable and accrued interest - sale of businesses
|
8,242 | 7,066 | ||||||
|
Other investing activities
|
(84,140 | ) | (11,420 | ) | ||||
|
Net cash flows (used in) provided by investing activities
|
(1,052,866 | ) | 456,030 | |||||
|
Cash flows used in financing activities:
|
||||||||
|
Proceeds from line of credit
|
100,000 | 50,000 | ||||||
|
Principal payments on line of credit
|
(550,000 | ) | (100,000 | ) | ||||
|
Proceeds from exercise of stock options
|
- | 41,200 | ||||||
|
Excess tax benefit from exercise of stock options
|
- | 7,819 | ||||||
|
Purchase of treasury stock
|
- | (8,200 | ) | |||||
|
Dividends paid
|
(153,637 | ) | (113,397 | ) | ||||
|
Net cash flows used in financing activities
|
(603,637 | ) | (122,578 | ) | ||||
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
||||||||
|
Three months ended March 31,
|
2013
|
2012
|
||||||
|
Increase in cash and cash equivalents
|
$ | 588,542 | $ | 138,925 | ||||
|
Cash and cash equivalents, beginning of period
|
2,240,012 | 173,126 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 2,828,554 | $ | 312,051 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for income taxes
|
$ | - | $ | 500,000 | ||||
|
Cash paid for interest
|
$ | 39,087 | $ | 120,037 | ||||
|
March 31, 2013
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
$ | 5,489,845 | $ | 268,889 | $ | (20,396 | ) | $ | - | $ | 5,738,338 | $ | 248,493 | |||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
19,012,430 | 1,132,479 | (40,677 | ) | - | 20,104,232 | 1,091,802 | |||||||||||||||||
|
Total fixed-maturity securities
|
24,502,275 | 1,401,368 | (61,073 | ) | - | 25,842,570 | 1,340,295 | |||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
2,265,510 | 37,289 | (6,174 | ) | - | 2,296,625 | 31,115 | |||||||||||||||||
|
Common stocks
|
4,190,290 | 636,664 | (11,224 | ) | - | 4,815,730 | 625,440 | |||||||||||||||||
|
Total equity securities
|
6,455,800 | 673,953 | (17,398 | ) | - | 7,112,355 | 656,555 | |||||||||||||||||
|
Total
|
$ | 30,958,075 | $ | 2,075,321 | $ | (78,471 | ) | $ | - | $ | 32,954,925 | $ | 1,996,850 | |||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
$ | 5,219,092 | $ | 257,298 | $ | (1,574 | ) | $ | - | $ | 5,474,816 | $ | 255,724 | |||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
19,628,005 | 1,123,392 | (43,553 | ) | (722 | ) | 20,707,122 | 1,079,117 | ||||||||||||||||
|
Total fixed-maturity securities
|
24,847,097 | 1,380,690 | (45,127 | ) | (722 | ) | 26,181,938 | 1,334,841 | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||
|
Preferred stocks
|
1,475,965 | 19,512 | (11,130 | ) | - | 1,484,347 | 8,382 | |||||||||||||||||
|
Common stocks
|
3,598,012 | 353,782 | (145,899 | ) | - | 3,805,895 | 207,883 | |||||||||||||||||
|
Total equity securities
|
5,073,977 | 373,294 | (157,029 | ) | - | 5,290,242 | 216,265 | |||||||||||||||||
|
Total
|
$ | 29,921,074 | $ | 1,753,984 | $ | (202,156 | ) | $ | (722 | ) | $ | 31,472,180 | $ | 1,551,106 | ||||||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Amortized
|
Amortized
|
|||||||||||||||
|
Remaining Time to Maturity
|
Cost
|
Fair Value
|
Cost
|
Fair Value
|
||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Less than one year
|
$ | 551,998 | $ | 558,103 | $ | 546,952 | $ | 560,162 | ||||||||
|
One to five years
|
8,657,117 | 9,197,497 | 9,031,248 | 9,569,943 | ||||||||||||
|
Five to ten years
|
11,751,646 | 12,480,298 | 12,605,798 | 13,306,033 | ||||||||||||
|
More than 10 years
|
3,541,514 | 3,606,672 | 2,663,099 | 2,745,800 | ||||||||||||
|
Total
|
$ | 24,502,275 | $ | 25,842,570 | $ | 24,847,097 | $ | 26,181,938 | ||||||||
|
March 31, 2013
|
||||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,289 | $ | 143,848 | $ | - | $ | - | $ | 750,137 | $ | 143,848 | ||||||||||||
|
|
December 31, 2012
|
|||||||||||||||||||||||
|
Net
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Unrealized
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Gains/
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
(Losses)
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,281 | $ | 172,745 | $ | - | $ | - | $ | 779,026 | $ | 172,745 | ||||||||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(unaudited)
|
||||||||
|
Income:
|
|
|
||||||
|
Fixed-maturity securities
|
$ | 260,035 | $ | 234,493 | ||||
|
Equity securities
|
86,455 | 85,929 | ||||||
|
Cash and cash equivalents
|
29 | 1,406 | ||||||
|
Other
|
- | 2 | ||||||
|
Total
|
346,519 | 321,830 | ||||||
|
Expenses:
|
||||||||
|
Investment expenses
|
63,232 | 54,313 | ||||||
|
Net investment income
|
$ | 283,287 | $ | 267,517 | ||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(unaudited)
|
||||||||
|
Fixed-maturity securities:
|
||||||||
|
Gross realized gains
|
$ | 76,976 | $ | 40,146 | ||||
|
Gross realized losses
|
- | - | ||||||
| 76,976 | 40,146 | |||||||
|
Equity securities:
|
||||||||
|
Gross realized gains
|
71,785 | 7,069 | ||||||
|
Gross realized losses
|
(43,636 | ) | (7,815 | ) | ||||
| 28,149 | (746 | ) | ||||||
|
Net realized gains
|
$ | 105,125 | $ | 39,400 | ||||
|
March 31, 2013
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
$ | 795,799 | $ | (20,396 | ) | 3 | $ | - | $ | - | - | $ | 795,799 | $ | (20,396 | ) | ||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
1,998,132 | (40,677 | ) | 9 | - | - | - | 1,998,132 | (40,677 | ) | ||||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 2,793,931 | $ | (61,073 | ) | 12 | $ | - | $ | - | - | $ | 2,793,931 | $ | (61,073 | ) | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 898,900 | $ | (6,174 | ) | 4 | $ | - | $ | - | - | $ | 898,900 | $ | (6,174 | ) | ||||||||||||||||
|
Common stocks
|
632,850 | (11,224 | ) | 3 | - | - | - | 632,850 | (11,224 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,531,750 | $ | (17,398 | ) | 7 | $ | - | $ | - | - | $ | 1,531,750 | $ | (17,398 | ) | ||||||||||||||||
|
Total
|
$ | 4,325,681 | $ | (78,471 | ) | 19 | $ | - | $ | - | - | $ | 4,325,681 | $ | (78,471 | ) | ||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
$ | 202,798 | $ | (1,574 | ) | 1 | $ | - | $ | - | - | $ | 202,798 | $ | (1,574 | ) | ||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
4,025,551 | (43,553 | ) | 19 | 128,125 | (722 | ) | 1 | 4,153,676 | (44,275 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 4,228,349 | $ | (45,127 | ) | 20 | $ | 128,125 | $ | (722 | ) | 1 | $ | 4,356,474 | $ | (45,849 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 387,925 | $ | (11,130 | ) | 3 | $ | - | $ | - | - | $ | 387,925 | $ | (11,130 | ) | ||||||||||||||||
|
Common stocks
|
1,536,860 | (145,899 | ) | 9 | - | - | - | 1,536,860 | (145,899 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,924,785 | $ | (157,029 | ) | 12 | $ | - | $ | - | - | $ | 1,924,785 | $ | (157,029 | ) | ||||||||||||||||
|
Total
|
$ | 6,153,134 | $ | (202,156 | ) | 32 | $ | 128,125 | $ | (722 | ) | 1 | $ | 6,281,259 | $ | (202,878 | ) | |||||||||||||||
|
March 31, 2013
|
||||||||||||||||
|
($ in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Fixed-maturity investments available for sale
|
||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||
|
government corporations
|
||||||||||||||||
|
and agencies
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Political subdivisions of
|
||||||||||||||||
|
States, Territories and
|
||||||||||||||||
|
Possessions
|
- | 5,738 | - | 5,738 | ||||||||||||
|
Corporate and other
|
||||||||||||||||
|
bonds industrial and
|
||||||||||||||||
|
miscellaneous
|
10,574 | 9,531 | - | 20,105 | ||||||||||||
|
Total fixed maturities
|
10,574 | 15,269 | - | 25,843 | ||||||||||||
|
Equity investments
|
7,112 | - | - | 7,112 | ||||||||||||
|
Total investments
|
$ | 17,686 | $ | 15,269 | $ | - | $ | 32,955 | ||||||||
|
December 31, 2012
|
||||||||||||||||
|
($ in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Fixed-maturity investments
|
||||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||
|
and obligations of U.S.
|
||||||||||||||||
|
government corporations
|
||||||||||||||||
|
and agencies
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Political subdivisions of
|
||||||||||||||||
|
States, Territories and
|
||||||||||||||||
|
Possessions
|
- | 5,475 | - | 5,475 | ||||||||||||
|
Corporate and other
|
||||||||||||||||
|
bonds industrial and
|
||||||||||||||||
|
miscellaneous
|
11,600 | 9,107 | - | 20,707 | ||||||||||||
|
Total fixed maturities
|
11,600 | 14,582 | - | 26,182 | ||||||||||||
|
Equity investments
|
5,290 | - | - | 5,290 | ||||||||||||
|
Total investments
|
$ | 16,890 | $ | 14,582 | $ | - | $ | 31,472 | ||||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Fixed-maturity investments held to maturity
|
$ | 606,289 | $ | 750,137 | $ | 606,281 | $ | 779,026 | ||||||||
|
Cash and cash equivalents
|
2,828,554 | 2,828,554 | 2,240,012 | 2,240,012 | ||||||||||||
|
Premiums receivable
|
7,396,157 | 7,396,157 | 7,766,825 | 7,766,825 | ||||||||||||
|
Receivables - reinsurance contracts
|
- | - | - | - | ||||||||||||
|
Reinsurance receivables
|
38,574,184 | 38,574,184 | 38,902,782 | 38,902,782 | ||||||||||||
|
Notes receivable-sale of business
|
314,899 | 314,899 | 323,141 | 323,141 | ||||||||||||
|
Real estate, net of accumulated depreciation
|
1,729,527 | 1,763,500 | 1,696,924 | 1,720,000 | ||||||||||||
|
Reinsurance balances payable
|
6,242,200 | 6,242,200 | 1,820,527 | 1,820,527 | ||||||||||||
|
Advance payments from catastrophe reinsurers
|
- | - | 7,358,391 | 7,358,391 | ||||||||||||
|
Notes payable (including related parties)
|
747,000 | 747,000 | 1,197,000 | 1,197,000 | ||||||||||||
|
March 31,
|
December 31,
|
||||||
|
2013
|
2012
|
||||||
|
(unaudited)
|
|||||||
|
Current maturities
|
$ | 36,797 | $ | 36,122 | |||
|
Long-term
|
278,102 | 287,019 | |||||
|
Total
|
$ | 314,899 | $ | 323,141 | |||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Three months ended March 31, 2013 (unaudited)
|
|
|
|
|||||||||||||
|
Premiums written
|
$ | 12,844,836 | $ | 9,815 | $ | (7,883,665 | ) | $ | 4,970,986 | |||||||
|
Change in unearned premiums
|
(578,967 | ) | 27,441 | 203,755 | (347,771 | ) | ||||||||||
|
Premiums earned
|
$ | 12,265,869 | $ | 37,256 | $ | (7,679,910 | ) | $ | 4,623,215 | |||||||
|
Three months ended March 31, 2012 (unaudited)
|
||||||||||||||||
|
Premiums written
|
$ | 11,235,725 | $ | 1,400 | $ | (6,856,962 | ) | $ | 4,380,163 | |||||||
|
Change in unearned premiums
|
(972,141 | ) | 1,579 | 562,934 | (407,628 | ) | ||||||||||
|
Premiums earned
|
$ | 10,263,584 | $ | 2,979 | $ | (6,294,028 | ) | $ | 3,972,535 | |||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(unaudited)
|
||||||||
|
Balance at beginning of period
|
$ | 30,485,532 | $ | 18,480,717 | ||||
|
Less reinsurance recoverables
|
(18,419,694 | ) | (10,001,060 | ) | ||||
|
Net balance, beginning of period
|
12,065,838 | 8,479,657 | ||||||
|
Incurred related to:
|
||||||||
|
Current year
|
2,469,783 | 2,286,000 | ||||||
|
Prior years
|
(142 | ) | (7,486 | ) | ||||
|
Total incurred
|
2,469,641 | 2,278,514 | ||||||
|
Paid related to:
|
||||||||
|
Current year
|
588,655 | 455,147 | ||||||
|
Prior years
|
1,365,361 | 1,194,688 | ||||||
|
Total paid
|
1,954,016 | 1,649,835 | ||||||
|
|
||||||||
|
Net balance at end of period
|
12,581,463 | 9,108,336 | ||||||
|
Add reinsurance recoverables
|
15,728,423 | 10,824,673 | ||||||
|
Balance at end of period
|
$ | 28,309,886 | $ | 19,933,009 | ||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(unaudited)
|
||||||||
|
Provisional ceding commissions earned
|
$ | 2,392,864 | $ | 1,984,983 | ||||
|
Contingent ceding commissions earned
|
(99,153 | ) | 918,673 | |||||
| $ | 2,293,711 | $ | 2,903,656 | |||||
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||||||||||
|
Less
|
Less
|
|||||||||||||||||||||||
|
Total
|
Current
|
Long-Term
|
Total
|
Current
|
Long-Term
|
|||||||||||||||||||
|
Debt
|
Maturities
|
Debt
|
Debt
|
Maturities
|
Debt
|
|||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Notes payable
|
$ | 747,000 | $ | - | $ | 747,000 | $ | 747,000 | $ | - | $ | 747,000 | ||||||||||||
|
Bank line of credit
|
- | - | - | 450,000 | 450,000 | - | ||||||||||||||||||
| $ | 747,000 | $ | - | $ | 747,000 | $ | 1,197,000 | $ | 450,000 | $ | 747,000 | |||||||||||||
|
Barry Goldstein IRA (Mr. Goldstein is Chairman of the Board, President
|
||||
|
and Chief Executive Officer, and principal stockholder of the Company)
|
$ | 90,000 | ||
|
Jay Haft, a director of the Company
|
30,000 | |||
|
A member of the family of Michael Feinsod, a director of the Company
|
60,000 | |||
|
Mr. Yedid and members of his family
|
156,000 | |||
|
A member of the family of Floyd Tupper, a director of KICO
|
42,000 | |||
|
Total related party transactions
|
$ | 378,000 | ||
|
Stock Options
|
Number of
Shares
|
Weighted Average Exercise Price per Share
|
Weighted Average Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||||||
|
Outstanding at January 1, 2013
|
235,115 | $ | 2.58 | 2.24 | $ | 539,485 | ||||||||||
|
Granted
|
- | $ | - | - | $ | - | ||||||||||
|
Exercised
|
- | $ | - | - | $ | - | ||||||||||
|
Forfeited
|
- | $ | - | - | $ | - | ||||||||||
|
Outstanding at March 31, 2013
|
235,115 | $ | 2.58 | 2.00 | $ | 734,631 | ||||||||||
|
Vested and Exercisable at March 31, 2013
|
212,615 | $ | 2.48 | 1.91 | $ | 683,931 | ||||||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(unaudited)
|
||||||||
|
Deferred tax asset:
|
||||||||
|
Net operating loss carryovers (1)
|
$ | 266,800 | $ | 264,648 | ||||
|
Claims reserve discount
|
326,944 | 313,544 | ||||||
|
Unearned premium
|
845,712 | 811,413 | ||||||
|
Deferred ceding commission revenue
|
1,673,567 | 1,658,190 | ||||||
|
Other
|
5,818 | 10,921 | ||||||
|
Total deferred tax assets
|
3,118,841 | 3,058,716 | ||||||
|
Deferred tax liability:
|
||||||||
|
Investment in KICO (2)
|
1,169,000 | 1,169,000 | ||||||
|
Deferred acquisition costs
|
1,887,944 | 1,893,759 | ||||||
|
Intangibles
|
1,042,450 | 1,082,886 | ||||||
|
Depreciation and amortization
|
154,821 | 152,576 | ||||||
|
Reinsurance recoverable
|
- | 20,400 | ||||||
|
Net unrealized appreciation of securities - available for sale
|
678,928 | 527,376 | ||||||
|
Total deferred tax liabilities
|
4,933,143 | 4,845,997 | ||||||
|
Net deferred income tax liability
|
$ | (1,814,302 | ) | $ | (1,787,281 | ) | ||
|
(1)
|
The deferred tax assets from net operating loss carryovers are as follows:
|
|
March 31,
|
December 31,
|
||||||||
|
Type of NOL
|
2013
|
2012
|
Expiration
|
||||||
|
State only (A)
|
$ | 394,795 | $ | 380,810 |
December 31, 2033
|
||||
|
Valuation allowance
|
(155,195 | ) | (146,762 | ) | |||||
|
State only, net of valuation allowance
|
239,600 | 234,048 | |||||||
|
Amount subject to Annual Limitation, federal only (B)
|
27,200 | 30,600 |
December 31, 2019
|
||||||
|
Total deferred tax asset from net operating loss carryovers
|
$ | 266,800 | $ | 264,648 | |||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Weighted average number of shares outstanding
|
3,840,899 | 3,771,109 | ||||||
|
Effect of dilutive securities, common share equivalents
|
73,507 | - | ||||||
|
Weighted average number of shares outstanding,
|
||||||||
|
used for computing diluted earnings per share
|
3,914,406 | 3,771,109 | ||||||
|
Three months ended March 31,
|
||||||||||||||||
|
($ in thousands)
|
2013
|
2012
|
Change
|
Percent
|
||||||||||||
|
Revenues
|
||||||||||||||||
|
Direct written premiums
|
$ | 12,845 | $ | 11,236 | $ | 1,609 | 14.3 | % | ||||||||
|
Net written premiums
|
4,971 | 4,380 | 591 | 13.5 | % | |||||||||||
|
Change in net unearned premiums
|
(348 | ) | (408 | ) | 60 | (14.7 | ) % | |||||||||
|
Net premiums earned
|
4,623 | 3,972 | 651 | 16.4 | % | |||||||||||
|
Ceding commission revenue (1)
|
2,294 | 2,904 | (610 | ) | (21.0 | ) % | ||||||||||
|
Net investment income
|
283 | 268 | 15 | 5.6 | % | |||||||||||
|
Net realized gain on investments
|
105 | 39 | 66 | 169.2 | % | |||||||||||
|
Other income
|
214 | 239 | (25 | ) | (10.5 | ) % | ||||||||||
|
Total revenues
|
7,519 | 7,422 | 97 | 1.3 | % | |||||||||||
|
Expenses
|
||||||||||||||||
|
Loss and loss adjustment expenses
|
||||||||||||||||
|
Direct and assumed loss and loss adjustment expenses
|
7,525 | 4,967 | 2,558 | 51.5 | % | |||||||||||
|
Less: ceded loss and loss adjustment expenses
|
(5,055 | ) | (2,689 | ) | (2,366 | ) | 88.0 | % | ||||||||
|
Net loss and loss adjustment expenses
|
2,470 | 2,278 | 192 | 8.4 | % | |||||||||||
|
Commission expense
|
2,116 | 1,672 | 444 | 26.6 | % | |||||||||||
|
Other underwriting expenses
|
2,213 | 1,858 | 355 | 19.1 | % | |||||||||||
|
Other operating expenses
|
243 | 287 | (44 | ) | (15.3 | ) % | ||||||||||
|
Depreciation and amortization
|
153 | 146 | 7 | 4.8 | % | |||||||||||
|
Interest expense
|
21 | 21 | - | - | % | |||||||||||
|
Total expenses
|
7,216 | 6,262 | 954 | 15.2 | % | |||||||||||
|
Income from operations before taxes
|
303 | 1,160 | (857 | ) | (73.9 | ) % | ||||||||||
|
Provision for income tax
|
112 | 395 | (283 | ) | (71.6 | ) % | ||||||||||
|
Net income
|
$ | 191 | $ | 765 | $ | (574 | ) | (75.0 | ) % | |||||||
|
Percent of total revenues:
|
||||||||||||||||
|
Net premiums earned
|
61.5 | % | 53.5 | % | ||||||||||||
|
Ceding commission revenue
|
30.5 | % | 39.1 | % | ||||||||||||
|
Net investment income
|
3.8 | % | 3.6 | % | ||||||||||||
|
Net realized gains on investments
|
1.4 | % | 0.5 | % | ||||||||||||
|
Other income
|
2.8 | % | 3.2 | % | ||||||||||||
| 100.0 | % | 100.0 | % | |||||||||||||
|
Three months ended March 31,
|
||||||||||||||||
|
($ in thousands)
|
2013
|
2012
|
Change
|
Percent
|
||||||||||||
|
Provisional ceding commissions earned
|
$ | 2,393 | $ | 1,985 | $ | 408 | 20.6 | % | ||||||||
|
Contingent ceding commissions earned
|
||||||||||||||||
|
Contingent ceding commissions earned excluding
|
||||||||||||||||
|
the effect of catastrophes
|
817 | 1,186 | (369 | ) | (31.1 | ) % | ||||||||||
|
Effect of catastrophes on ceding commisions earned
|
(916 | ) | (267 | ) | (649 | ) | 243.1 | % | ||||||||
|
Contingent ceding commissions earned
|
(99 | ) | 919 | (1,018 | ) | (110.8 | ) % | |||||||||
|
Total ceding commission revenue
|
$ | 2,294 | $ | 2,904 | $ | (610 | ) | (21.0 | ) % | |||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenues
|
||||||||
|
Net premiums earned
|
$ | 4,623,215 | $ | 3,972,535 | ||||
|
Ceding commission revenue
|
2,293,711 | 2,903,656 | ||||||
|
Net investment income
|
283,287 | 267,517 | ||||||
|
Net realized gain on investments
|
105,125 | 39,400 | ||||||
|
Other income
|
116,681 | 115,050 | ||||||
|
Total revenues
|
7,422,019 | 7,298,158 | ||||||
|
Expenses
|
||||||||
|
Loss and loss adjustment expenses
|
2,469,641 | 2,278,514 | ||||||
|
Commission expense
|
2,115,820 | 1,671,607 | ||||||
|
Other underwriting expenses
|
2,213,345 | 1,857,746 | ||||||
|
Depreciation and amortization
|
152,139 | 146,259 | ||||||
|
Total expenses
|
6,950,945 | 5,954,126 | ||||||
|
Income from operations
|
471,074 | 1,344,032 | ||||||
|
Income tax expense
|
156,003 | 416,837 | ||||||
|
Net income
|
$ | 315,071 | $ | 927,195 | ||||
|
Direct
|
Assumed
|
Ceded
|
Net
|
|||||||||||||
|
Three months ended March 31, 2013 (unaudited)
|
||||||||||||||||
|
Written premiums
|
$ | 12,844,836 | $ | 9,815 | $ | (7,883,665 | ) | $ | 4,970,986 | |||||||
|
Unearned premiums
|
(578,967 | ) | 27,441 | 203,755 | (347,771 | ) | ||||||||||
|
Earned premiums
|
$ | 12,265,869 | $ | 37,256 | $ | (7,679,910 | ) | $ | 4,623,215 | |||||||
|
Loss and loss adjustment expenses
|
$ | 7,506,709 | $ | 18,427 | $ | (5,055,495 | ) | $ | 2,469,641 | |||||||
|
Loss ratio
|
61.2 | % | 49.5 | % | 65.8 | % | 53.4 | % | ||||||||
|
Three months ended March 31, 2012 (unaudited)
|
||||||||||||||||
|
Written premiums
|
$ | 11,235,725 | $ | 1,400 | $ | (6,856,962 | ) | $ | 4,380,163 | |||||||
|
Unearned premiums
|
(972,141 | ) | 1,579 | 562,934 | (407,628 | ) | ||||||||||
|
Earned premiums
|
$ | 10,263,584 | $ | 2,979 | $ | (6,294,028 | ) | $ | 3,972,535 | |||||||
|
Loss and loss adjustment expenses
|
$ | 4,956,069 | $ | 11,097 | $ | (2,688,652 | ) | $ | 2,278,514 | |||||||
|
Loss ratio
|
48.3 | % | 372.5 | % | 42.7 | % | 57.4 | % | ||||||||
|
Three months ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net premiums earned
|
$ | 4,623,215 | $ | 3,972,535 | ||||
|
Ceding commission revenue (1)
|
2,293,711 | 2,903,656 | ||||||
|
Other income
|
116,681 | 115,050 | ||||||
|
Loss and loss adjustment expenses
|
2,469,641 | 2,278,514 | ||||||
|
Acquistion costs and other underwriting expenses:
|
||||||||
|
Commission expense
|
2,115,820 | 1,671,607 | ||||||
|
Other underwriting expenses
|
2,213,345 | 1,857,746 | ||||||
|
Total acquistion costs and other underwriting expenses
|
4,329,165 | 3,529,353 | ||||||
|
Underwriting income
|
$ | 234,801 | $ | 1,183,374 | ||||
|
Key Measures:
|
||||||||
|
Net loss ratio
|
53.4 | % | 57.4 | % | ||||
|
Net underwriting expense ratio excluding the effect of catastrophes
|
21.7 | % | 6.1 | % | ||||
|
Effect of catastrophe loss on net underwriting expense ratio (1)
|
19.8 | % | 6.8 | % | ||||
|
Net underwriting expense ratio
|
41.5 | % | 12.9 | % | ||||
|
Net combined ratio excluding the effect of catastrophes
|
75.1 | % | 63.5 | % | ||||
|
Effect of catastrophe loss on net combined ratio (1)
|
19.8 | % | 6.7 | % | ||||
|
Net combined ratio
|
94.9 | % | 70.2 | % | ||||
|
Reconciliation of net underwriting expense ratio:
|
||||||||
|
Acquisition costs and other underwriting expenses
|
$ | 4,329,165 | $ | 3,529,353 | ||||
|
Less: Ceding commission revenue (1)
|
(2,293,711 | ) | (2,903,656 | ) | ||||
|
Less: Other income
|
(116,681 | ) | (115,050 | ) | ||||
|
|
$ | 1,918,773 | $ | 510,647 | ||||
|
March 31, 2013
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Aggregate
|
% of
|
|||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
$ | 5,489,845 | $ | 268,889 | $ | (20,396 | ) | $ | - | $ | 5,738,338 | 17.4 | % | |||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
19,012,430 | 1,132,479 | (40,677 | ) | - | 20,104,232 | 61.0 | % | ||||||||||||||||
|
Total fixed-maturity securities
|
24,502,275 | 1,401,368 | (61,073 | ) | - | 25,842,570 | 78.4 | % | ||||||||||||||||
|
Equity Securities
|
6,455,800 | 673,953 | (17,398 | ) | - | 7,112,355 | 21.6 | % | ||||||||||||||||
|
Total
|
$ | 30,958,075 | $ | 2,075,321 | $ | (78,471 | ) | $ | - | $ | 32,954,925 | 100.0 | % | |||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
Aggregate
|
% of
|
|||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
Political subdivisions of States,
|
||||||||||||||||||||||||
|
Territories and Possessions
|
$ | 5,219,092 | $ | 257,298 | $ | (1,574 | ) | $ | - | $ | 5,474,816 | 17.4 | % | |||||||||||
|
Corporate and other bonds
|
||||||||||||||||||||||||
|
Industrial and miscellaneous
|
19,628,005 | 1,123,392 | (43,553 | ) | (722 | ) | 20,707,122 | 65.8 | % | |||||||||||||||
|
Total fixed-maturity securities
|
24,847,097 | 1,380,690 | (45,127 | ) | (722 | ) | 26,181,938 | 83.2 | % | |||||||||||||||
|
Equity Securities
|
5,073,977 | 373,294 | (157,029 | ) | - | 5,290,242 | 16.8 | % | ||||||||||||||||
|
Total
|
$ | 29,921,074 | $ | 1,753,984 | $ | (202,156 | ) | $ | (722 | ) | $ | 31,472,180 | 100.0 | % | ||||||||||
|
March 31, 2013
|
||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,289 | $ | 143,848 | $ | - | $ | - | $ | 750,137 | 100.0 | % | ||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
|
Cost or
|
Gross
|
Gross Unrealized Losses
|
% of
|
||||||||||||||||||||
|
Amortized
|
Unrealized
|
Less than 12
|
More than 12
|
Fair
|
Fair
|
|||||||||||||||||||
|
Category
|
Cost
|
Gains
|
Months
|
Months
|
Value
|
Value
|
||||||||||||||||||
|
U.S. Treasury securities
|
$ | 606,281 | $ | 172,745 | $ | - | $ | - | $ | 779,026 | 100.0 | % | ||||||||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Percentage of
|
Percentage of
|
|||||||||||||||
|
Fair Market
|
Fair Market
|
Fair Market
|
Fair Market
|
|||||||||||||
|
Value
|
Value
|
Value
|
Value
|
|||||||||||||
| (unaudited) | ||||||||||||||||
|
Rating
|
||||||||||||||||
|
U.S. Treasury securities
|
$ | - | 0.0 | % | $ | - | 0.0 | % | ||||||||
|
AAA
|
1,583,182 | 6.1 | % | 2,226,603 | 8.5 | % | ||||||||||
|
AA
|
4,411,801 | 17.1 | % | 4,088,304 | 15.6 | % | ||||||||||
|
A
|
7,034,188 | 27.2 | % | 6,963,380 | 26.6 | % | ||||||||||
|
BBB
|
12,813,399 | 49.6 | % | 12,903,651 | 49.3 | % | ||||||||||
|
Total
|
$ | 25,842,570 | 100.0 | % | $ | 26,181,938 | 100.0 | % | ||||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Average
|
Duration in
|
Average
|
Duration in
|
|||||||||||||
|
Category
|
Yield %
|
Years
|
Yield %
|
Years
|
||||||||||||
|
U.S. Treasury securities and
|
||||||||||||||||
|
obligations of U.S. government
|
||||||||||||||||
|
corporations and agencies
|
3.46 | % | 27.2 | 3.33 | % | 27.8 | ||||||||||
|
Political subdivisions of States,
|
||||||||||||||||
|
Territories and Possessions
|
4.13 | % | 6.2 | 4.06 | % | 6.1 | ||||||||||
|
Corporate and other bonds
|
||||||||||||||||
|
Industrial and miscellaneous
|
4.71 | % | 7.8 | 4.74 | % | 7.3 | ||||||||||
|
March 31, 2013
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
$ | 795,799 | $ | (20,396 | ) | 3 | $ | - | $ | - | - | $ | 795,799 | $ | (20,396 | ) | ||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
1,998,132 | (40,677 | ) | 9 | - | - | - | 1,998,132 | (40,677 | ) | ||||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 2,793,931 | $ | (61,073 | ) | 12 | $ | - | $ | - | - | $ | 2,793,931 | $ | (61,073 | ) | ||||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 898,900 | $ | (6,174 | ) | 4 | $ | - | $ | - | - | $ | 898,900 | $ | (6,174 | ) | ||||||||||||||||
|
Common stocks
|
632,850 | (11,224 | ) | 3 | - | - | - | 632,850 | (11,224 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,531,750 | $ | (17,398 | ) | 7 | $ | - | $ | - | - | $ | 1,531,750 | $ | (17,398 | ) | ||||||||||||||||
|
Total
|
$ | 4,325,681 | $ | (78,471 | ) | 19 | $ | - | $ | - | - | $ | 4,325,681 | $ | (78,471 | ) | ||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||
|
|
No. of
|
No. of
|
Aggregate
|
|||||||||||||||||||||||||||||
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
Positions
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||
|
Category
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
Held
|
Value
|
Losses
|
||||||||||||||||||||||||
|
Fixed-Maturity Securities:
|
||||||||||||||||||||||||||||||||
|
Political subdivisions of
|
||||||||||||||||||||||||||||||||
|
States, Territories and
|
||||||||||||||||||||||||||||||||
|
Possessions
|
$ | 202,798 | $ | (1,574 | ) | 1 | $ | - | $ | - | - | $ | 202,798 | $ | (1,574 | ) | ||||||||||||||||
|
Corporate and other
|
||||||||||||||||||||||||||||||||
|
bonds industrial and
|
||||||||||||||||||||||||||||||||
|
miscellaneous
|
4,025,551 | (43,553 | ) | 19 | 128,125 | (722 | ) | 1 | 4,153,676 | (44,275 | ) | |||||||||||||||||||||
|
Total fixed-maturity
|
||||||||||||||||||||||||||||||||
|
securities
|
$ | 4,228,349 | $ | (45,127 | ) | 20 | $ | 128,125 | $ | (722 | ) | 1 | $ | 4,356,474 | $ | (45,849 | ) | |||||||||||||||
|
Equity Securities:
|
||||||||||||||||||||||||||||||||
|
Preferred stocks
|
$ | 387,925 | $ | (11,130 | ) | 3 | $ | - | $ | - | - | $ | 387,925 | $ | (11,130 | ) | ||||||||||||||||
|
Common stocks
|
1,536,860 | (145,899 | ) | 9 | - | - | - | 1,536,860 | (145,899 | ) | ||||||||||||||||||||||
|
Total equity securities
|
$ | 1,924,785 | $ | (157,029 | ) | 12 | $ | - | $ | - | - | $ | 1,924,785 | $ | (157,029 | ) | ||||||||||||||||
|
Total
|
$ | 6,153,134 | $ | (202,156 | ) | 32 | $ | 128,125 | $ | (722 | ) | 1 | $ | 6,281,259 | $ | (202,878 | ) | |||||||||||||||
|
Three Months Ended March 31,
|
2013
|
2012
|
||||||
|
Cash flows provided by (used in):
|
||||||||
|
Operating activities
|
$ | 2,245,045 | $ | (194,527 | ) | |||
|
Investing activities
|
(1,052,866 | ) | 456,030 | |||||
|
Financing activities
|
(603,637 | ) | (122,578 | ) | ||||
|
Net increase in cash and cash equivalents
|
588,542 | 138,925 | ||||||
|
Cash and cash equivalents, beginning of period
|
2,240,012 | 173,126 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 2,828,554 | $ | 312,051 | ||||
|
(a)
|
None
|
|
(b)
|
Not applicable
|
|
(c)
|
The following table sets forth certain information with respect to purchases of common stock made by us or any “affiliated purchaser” during the quarter ended March 31, 2013:
|
|
Period
|
Total Number of
Shares Purchased
|
Average Price
Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Be Purchased Under the Plans or Programs
|
||||||||||||
|
1/1/13-1/31/13
|
- | - | - | - | ||||||||||||
|
2/1/13-2/28/13
|
- | - | - | - | ||||||||||||
|
3/1/13-3/31/13
|
- | - | - | - | ||||||||||||
|
Total
|
- | - | - | - | ||||||||||||
|
3(a)
|
Restated Certificate of Incorporation, as amended
1
|
|
|
3(b)
|
By-laws, as amended
2
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
Certification of Chief Executive Officer and Chief Financial Officer Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
101.SCH XBRL Taxonomy Extension Schema.
|
|
|
101.CAL
|
101.CAL XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
101.DEF
|
101.DEF XBRL Taxonomy Extension Definition Linkbase.
|
|
|
101.LAB
|
101.LAB XBRL Taxonomy Extension Label Linkbase.
|
|
|
101.PRE
|
101.PRE XBRL Taxonomy Extension Presentation Linkbase.
|
| KINGSTONE COMPANIES, INC. | |||
|
Dated: May 15, 2013
|
By: |
/s/ Barry B. Goldstein
|
|
|
Barry B. Goldstein
|
|||
|
President
|
|||
| By: |
/s/ Victor Brodsky
|
||
|
Victor Brodsky
|
|||
|
|
Chief Financial Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|