These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
26-0426107
|
|
(State or other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
Page No.
|
|
|
PART I—FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
PART II—OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
SIGNATURES
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Assets
|
|
|
|
|
|
||
|
Cash and Cash Equivalents
|
$
|
2,758,398
|
|
|
$
|
2,508,902
|
|
|
Cash and Cash Equivalents Held at Consolidated Entities
|
1,599,897
|
|
|
1,624,758
|
|
||
|
Restricted Cash and Cash Equivalents
|
128,815
|
|
|
212,155
|
|
||
|
Investments
|
34,225,324
|
|
|
31,409,765
|
|
||
|
Due from Affiliates
|
323,335
|
|
|
250,452
|
|
||
|
Other Assets
|
2,599,943
|
|
|
2,996,865
|
|
||
|
Total Assets
|
$
|
41,635,712
|
|
|
$
|
39,002,897
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Debt Obligations
|
$
|
19,625,439
|
|
|
$
|
18,544,075
|
|
|
Due to Affiliates
|
385,374
|
|
|
359,479
|
|
||
|
Accounts Payable, Accrued Expenses and Other Liabilities
|
3,337,101
|
|
|
2,981,260
|
|
||
|
Total Liabilities
|
23,347,914
|
|
|
21,884,814
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
|
|||
|
|
|
|
|
||||
|
Redeemable Noncontrolling Interests
|
781,428
|
|
|
632,348
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
|
||
|
Series A Preferred Units
(13,800,000 units issued and outstanding as of March 31, 2017
and December 31, 2016)
|
332,988
|
|
|
332,988
|
|
||
|
Series B Preferred Units
(6,200,000 units issued and outstanding as of March 31, 2017
and December 31, 2016)
|
149,566
|
|
|
149,566
|
|
||
|
KKR & Co. L.P. Capital - Common Unitholders
(455,570,965 and 452,380,335 common units issued and outstanding
as of March 31, 2017 and December 31, 2016, respectively)
|
5,755,354
|
|
|
5,457,279
|
|
||
|
Total KKR & Co. L.P. Partners' Capital
|
6,237,908
|
|
|
5,939,833
|
|
||
|
Noncontrolling Interests
|
11,268,462
|
|
|
10,545,902
|
|
||
|
Total Equity
|
17,506,370
|
|
|
16,485,735
|
|
||
|
Total Liabilities and Equity
|
$
|
41,635,712
|
|
|
$
|
39,002,897
|
|
|
|
March 31, 2017
|
||||||||||
|
|
Consolidated CFEs
|
|
Consolidated KKR Funds and Other Entities
|
|
Total
|
||||||
|
Assets
|
|
|
|
|
|
|
|||||
|
Cash and Cash Equivalents Held at Consolidated Entities
|
$
|
1,223,262
|
|
|
$
|
376,635
|
|
|
$
|
1,599,897
|
|
|
Restricted Cash and Cash Equivalents
|
—
|
|
|
98,702
|
|
|
98,702
|
|
|||
|
Investments
|
14,526,323
|
|
|
9,857,892
|
|
|
24,384,215
|
|
|||
|
Due from Affiliates
|
—
|
|
|
5,323
|
|
|
5,323
|
|
|||
|
Other Assets
|
353,463
|
|
|
395,831
|
|
|
749,294
|
|
|||
|
Total Assets
|
$
|
16,103,048
|
|
|
$
|
10,734,383
|
|
|
$
|
26,837,431
|
|
|
|
|
|
|
|
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|||||
|
Debt Obligations
|
$
|
14,283,962
|
|
|
$
|
1,645,008
|
|
|
$
|
15,928,970
|
|
|
Accounts Payable, Accrued Expenses and Other Liabilities
|
1,053,107
|
|
|
255,538
|
|
|
1,308,645
|
|
|||
|
Total Liabilities
|
$
|
15,337,069
|
|
|
$
|
1,900,546
|
|
|
$
|
17,237,615
|
|
|
|
December 31, 2016
|
||||||||||
|
|
Consolidated CFEs
|
|
Consolidated KKR Funds and Other Entities
|
|
Total
|
||||||
|
Assets
|
|
|
|
|
|
|
|||||
|
Cash and Cash Equivalents Held at Consolidated Entities
|
$
|
1,158,641
|
|
|
$
|
466,117
|
|
|
$
|
1,624,758
|
|
|
Restricted Cash and Cash Equivalents
|
86,777
|
|
|
95,105
|
|
|
181,882
|
|
|||
|
Investments
|
13,950,897
|
|
|
8,979,341
|
|
|
22,930,238
|
|
|||
|
Due from Affiliates
|
—
|
|
|
5,555
|
|
|
5,555
|
|
|||
|
Other Assets
|
153,283
|
|
|
430,326
|
|
|
583,609
|
|
|||
|
Total Assets
|
$
|
15,349,598
|
|
|
$
|
9,976,444
|
|
|
$
|
25,326,042
|
|
|
|
|
|
|
|
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|||||
|
Debt Obligations
|
$
|
13,858,288
|
|
|
$
|
1,612,799
|
|
|
$
|
15,471,087
|
|
|
Accounts Payable, Accrued Expenses and Other Liabilities
|
722,714
|
|
|
316,121
|
|
|
1,038,835
|
|
|||
|
Total Liabilities
|
$
|
14,581,002
|
|
|
$
|
1,928,920
|
|
|
$
|
16,509,922
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Revenues
|
|
|
|
||||
|
Fees and Other
|
$
|
715,952
|
|
|
$
|
162,805
|
|
|
|
|
|
|
||||
|
Expenses
|
|
|
|
||||
|
Compensation and Benefits
|
402,963
|
|
|
125,489
|
|
||
|
Occupancy and Related Charges
|
14,851
|
|
|
16,566
|
|
||
|
General, Administrative and Other
|
122,200
|
|
|
166,268
|
|
||
|
Total Expenses
|
540,014
|
|
|
308,323
|
|
||
|
|
|
|
|
||||
|
Investment Income (Loss)
|
|
|
|
||||
|
Net Gains (Losses) from Investment Activities
|
558,448
|
|
|
(735,223
|
)
|
||
|
Dividend Income
|
9,924
|
|
|
63,213
|
|
||
|
Interest Income
|
280,980
|
|
|
230,476
|
|
||
|
Interest Expense
|
(186,854
|
)
|
|
(171,394
|
)
|
||
|
Total Investment Income (Loss)
|
662,498
|
|
|
(612,928
|
)
|
||
|
|
|
|
|
||||
|
Income (Loss) Before Taxes
|
838,436
|
|
|
(758,446
|
)
|
||
|
|
|
|
|
||||
|
Income Tax / (Benefit)
|
40,542
|
|
|
1,890
|
|
||
|
|
|
|
|
||||
|
Net Income (Loss)
|
797,894
|
|
|
(760,336
|
)
|
||
|
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests
|
20,933
|
|
|
(38
|
)
|
||
|
Net Income (Loss) Attributable to Noncontrolling Interests
|
509,277
|
|
|
(430,359
|
)
|
||
|
Net Income (Loss) Attributable to KKR & Co. L.P.
|
267,684
|
|
|
(329,939
|
)
|
||
|
|
|
|
|
||||
|
Net Income Attributable to Series A Preferred Unitholders
|
5,822
|
|
|
—
|
|
||
|
Net Income Attributable to Series B Preferred Unitholders
|
2,519
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Net Income (Loss) Attributable to KKR & Co. L.P. Common Unitholders
|
$
|
259,343
|
|
|
$
|
(329,939
|
)
|
|
|
|
|
|
||||
|
Net Income (Loss) Attributable to KKR & Co. L.P. Per Common Unit
|
|
|
|
||||
|
Basic
|
$
|
0.57
|
|
|
$
|
(0.73
|
)
|
|
Diluted
|
$
|
0.52
|
|
|
$
|
(0.73
|
)
|
|
Weighted Average Common Units Outstanding
|
|
|
|
||||
|
Basic
|
453,695,846
|
|
|
450,262,143
|
|
||
|
Diluted
|
496,684,340
|
|
|
450,262,143
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net Income (Loss)
|
$
|
797,894
|
|
|
$
|
(760,336
|
)
|
|
|
|
|
|
|
|||
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
Foreign Currency Translation Adjustments
|
16,576
|
|
|
8,434
|
|
||
|
|
|
|
|
||||
|
Comprehensive Income (Loss)
|
814,470
|
|
|
(751,902
|
)
|
||
|
|
|
|
|
||||
|
Less: Comprehensive Income (Loss) Attributable to Redeemable
Noncontrolling Interests
|
20,933
|
|
|
(38
|
)
|
||
|
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests
|
520,109
|
|
|
(426,773
|
)
|
||
|
|
|
|
|
||||
|
Comprehensive Income (Loss) Attributable to KKR & Co. L.P.
|
$
|
273,428
|
|
|
$
|
(325,091
|
)
|
|
|
KKR & Co. L.P.
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Common
Units
|
Capital -
Common
Unitholders
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Capital -
Common
Units
|
Capital -
Series A
Preferred
Units
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||
|
Balance at January 1, 2016
|
457,834,875
|
|
$
|
5,575,981
|
|
$
|
(28,799
|
)
|
$
|
5,547,182
|
|
$
|
—
|
|
|
$
|
43,731,774
|
|
|
$
|
49,278,956
|
|
|
$
|
188,629
|
|
|
Net Income (Loss)
|
|
|
(329,939
|
)
|
|
|
(329,939
|
)
|
|
|
|
(430,359
|
)
|
|
(760,298
|
)
|
|
(38
|
)
|
|||||||
|
Other Comprehensive Income (Loss)- Foreign Currency Translation (Net of Tax)
|
|
|
|
|
4,848
|
|
4,848
|
|
|
|
3,586
|
|
|
8,434
|
|
|
|
|
||||||||
|
Deconsolidation of Funds
|
|
|
|
|
—
|
|
|
|
(34,190,890
|
)
|
|
(34,190,890
|
)
|
|
|
|||||||||||
|
Exchange of KKR Holdings L.P. Units and Other Securities to KKR & Co. L.P. Common Units
|
2,513,530
|
|
29,633
|
|
(253
|
)
|
29,380
|
|
|
|
(29,380
|
)
|
|
—
|
|
|
|
|
||||||||
|
Tax Effects Resulting from Exchange of KKR Holdings L.P. Units and delivery of KKR & Co. L.P. Common Units
|
|
|
1,048
|
|
(137
|
)
|
911
|
|
|
|
|
|
|
911
|
|
|
|
|
||||||||
|
Equity Based Compensation
|
|
|
49,961
|
|
|
|
49,961
|
|
|
|
13,862
|
|
|
63,823
|
|
|
|
|||||||||
|
Unit Repurchases
|
(14,221,835
|
)
|
(194,957
|
)
|
|
(194,957
|
)
|
|
|
|
|
(194,957
|
)
|
|
|
|||||||||||
|
Equity Issued in connection with Preferred Unit Offering
|
|
|
|
—
|
|
332,988
|
|
|
|
|
332,988
|
|
|
|
||||||||||||
|
Capital Contributions
|
|
|
|
|
|
—
|
|
|
|
507,870
|
|
|
507,870
|
|
|
59,500
|
|
|||||||||
|
Capital Distributions
|
|
|
(72,033
|
)
|
|
|
(72,033
|
)
|
|
|
|
(297,241
|
)
|
|
(369,274
|
)
|
|
(17,329
|
)
|
|||||||
|
Balance at March 31, 2016
|
446,126,570
|
|
$
|
5,059,694
|
|
$
|
(24,341
|
)
|
$
|
5,035,353
|
|
$
|
332,988
|
|
|
$
|
9,309,222
|
|
|
$
|
14,677,563
|
|
|
$
|
230,762
|
|
|
|
KKR & Co. L.P.
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Common
Units
|
Capital -
Common
Unitholders
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Capital -
Common
Units
|
Capital -
Series A
Preferred
Units
|
Capital -
Series B
Preferred
Units
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Redeemable
Noncontrolling
Interests
|
|||||||||||||||||
|
Balance at January 1, 2017
|
452,380,335
|
|
$
|
5,506,375
|
|
$
|
(49,096
|
)
|
$
|
5,457,279
|
|
$
|
332,988
|
|
$
|
149,566
|
|
|
$
|
10,545,902
|
|
|
$
|
16,485,735
|
|
|
$
|
632,348
|
|
|
Net Income (Loss)
|
|
|
259,343
|
|
|
|
259,343
|
|
5,822
|
|
2,519
|
|
|
509,277
|
|
|
776,961
|
|
|
20,933
|
|
||||||||
|
Other Comprehensive Income (Loss)- Foreign Currency Translation (Net of Tax)
|
|
|
|
|
5,744
|
|
5,744
|
|
|
|
|
10,832
|
|
|
16,576
|
|
|
|
|
||||||||||
|
Changes in Consolidation
|
|
|
|
—
|
|
|
|
|
(71,657
|
)
|
|
(71,657
|
)
|
|
|
||||||||||||||
|
Transfer of interests under common control (See Note 15)
|
|
12,269
|
|
(1,988
|
)
|
10,281
|
|
|
|
|
(10,281
|
)
|
|
—
|
|
|
|
||||||||||||
|
Exchange of KKR Holdings L.P. Units and Other Securities to KKR & Co. L.P. Common Units
|
3,190,630
|
|
43,564
|
|
(388
|
)
|
43,176
|
|
|
|
|
(43,176
|
)
|
|
—
|
|
|
|
|
||||||||||
|
Tax Effects Resulting from Exchange of KKR Holdings L.P. Units
|
|
|
1,802
|
|
167
|
|
1,969
|
|
|
|
|
|
|
|
1,969
|
|
|
|
|
||||||||||
|
Equity Based Compensation
|
|
|
49,943
|
|
|
|
49,943
|
|
|
|
|
61,093
|
|
|
111,036
|
|
|
|
|||||||||||
|
Unit Repurchases
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|||||||||||||||
|
Capital Contributions
|
|
|
|
|
|
—
|
|
|
|
|
528,833
|
|
|
528,833
|
|
|
128,499
|
|
|||||||||||
|
Capital Distributions
|
|
|
(72,381
|
)
|
|
|
(72,381
|
)
|
(5,822
|
)
|
(2,519
|
)
|
|
(262,361
|
)
|
|
(343,083
|
)
|
|
(352
|
)
|
||||||||
|
Balance at March 31, 2017
|
455,570,965
|
|
$
|
5,800,915
|
|
$
|
(45,561
|
)
|
$
|
5,755,354
|
|
$
|
332,988
|
|
$
|
149,566
|
|
|
$
|
11,268,462
|
|
|
$
|
17,506,370
|
|
|
$
|
781,428
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating Activities
|
|
|
|
|
|
||
|
Net Income (Loss)
|
$
|
797,894
|
|
|
$
|
(760,336
|
)
|
|
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided (Used) by Operating Activities:
|
|
|
|
|
|
||
|
Equity Based Compensation
|
111,036
|
|
|
63,823
|
|
||
|
Net Realized (Gains) Losses on Investments
|
(146,164
|
)
|
|
43,283
|
|
||
|
Change in Unrealized (Gains) Losses on Investments
|
(412,284
|
)
|
|
691,940
|
|
||
|
Carried Interest Allocated as a result of Changes in Fund Fair Value
|
(335,773
|
)
|
|
116,956
|
|
||
|
Other Non-Cash Amounts
|
38,087
|
|
|
34,921
|
|
||
|
Cash Flows Due to Changes in Operating Assets and Liabilities:
|
|
|
|
|
|
||
|
Change in Cash and Cash Equivalents Held at Consolidated Entities
|
31,060
|
|
|
329,656
|
|
||
|
Change in Due from / to Affiliates
|
(48,964
|
)
|
|
(78,798
|
)
|
||
|
Change in Other Assets
|
539,623
|
|
|
114,332
|
|
||
|
Change in Accounts Payable, Accrued Expenses and Other Liabilities
|
310,776
|
|
|
(3,882
|
)
|
||
|
Investments Purchased
|
(8,345,252
|
)
|
|
(3,314,089
|
)
|
||
|
Proceeds from Investments
|
6,341,592
|
|
|
2,023,404
|
|
||
|
Net Cash Provided (Used) by Operating Activities
|
(1,118,369
|
)
|
|
(738,790
|
)
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
|
|
||
|
Change in Restricted Cash and Cash Equivalents
|
83,340
|
|
|
65,062
|
|
||
|
Purchase of Fixed Assets
|
(21,384
|
)
|
|
(1,470
|
)
|
||
|
Development of Oil and Natural Gas Properties
|
(177
|
)
|
|
(957
|
)
|
||
|
Net Cash Provided (Used) by Investing Activities
|
61,779
|
|
|
62,635
|
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
|
|
||
|
Distributions to Partners
|
(72,381
|
)
|
|
(72,033
|
)
|
||
|
Distributions to Redeemable Noncontrolling Interests
|
(352
|
)
|
|
(17,329
|
)
|
||
|
Contributions from Redeemable Noncontrolling Interests
|
128,499
|
|
|
59,500
|
|
||
|
Distributions to Noncontrolling Interests
|
(262,361
|
)
|
|
(297,241
|
)
|
||
|
Contributions from Noncontrolling Interests
|
520,269
|
|
|
507,870
|
|
||
|
Issuance of Preferred Units (net of issuance costs)
|
—
|
|
|
332,988
|
|
||
|
Preferred Unit Distributions
|
(8,341
|
)
|
|
—
|
|
||
|
Unit Repurchases
|
—
|
|
|
(194,957
|
)
|
||
|
Proceeds from Debt Obligations
|
2,160,958
|
|
|
1,251,139
|
|
||
|
Repayment of Debt Obligations
|
(1,154,415
|
)
|
|
(657,461
|
)
|
||
|
Financing Costs Paid
|
(5,790
|
)
|
|
(3,168
|
)
|
||
|
Net Cash Provided (Used) by Financing Activities
|
1,306,086
|
|
|
909,308
|
|
||
|
|
|
|
|
||||
|
Net Increase/(Decrease) in Cash and Cash Equivalents
|
249,496
|
|
|
233,153
|
|
||
|
Cash and Cash Equivalents, Beginning of Period
|
2,508,902
|
|
|
1,047,740
|
|
||
|
Cash and Cash Equivalents, End of Period
|
$
|
2,758,398
|
|
|
$
|
1,280,893
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
||
|
Payments for Interest
|
$
|
197,242
|
|
|
$
|
164,818
|
|
|
Payments for Income Taxes
|
$
|
9,687
|
|
|
$
|
11,460
|
|
|
Supplemental Disclosures of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
||
|
Non-Cash Contributions of Equity Based Compensation
|
$
|
111,036
|
|
|
$
|
63,823
|
|
|
Non-Cash Contributions from Noncontrolling Interests
|
$
|
8,564
|
|
|
$
|
—
|
|
|
Debt Obligations - Net Gains (Losses), Translation and Other
|
$
|
(78,860
|
)
|
|
$
|
(328,860
|
)
|
|
Tax Effects Resulting from Exchange of KKR Holdings L.P. Units and delivery of KKR & Co. L.P. Common Units
|
$
|
1,969
|
|
|
$
|
911
|
|
|
|
|
|
|
||||
|
Changes in Consolidation
|
|
|
|
|
|||
|
Cash and Cash Equivalents Held at Consolidated Entities
|
$
|
(1,254
|
)
|
|
$
|
(355,702
|
)
|
|
Restricted Cash and Cash Equivalents
|
$
|
—
|
|
|
$
|
(145,264
|
)
|
|
Investments
|
$
|
(70,403
|
)
|
|
$
|
(35,967,251
|
)
|
|
Due From Affiliates
|
$
|
—
|
|
|
$
|
147,427
|
|
|
Other Assets
|
$
|
—
|
|
|
$
|
(622,001
|
)
|
|
Debt Obligations
|
$
|
—
|
|
|
$
|
(2,813,305
|
)
|
|
Due to Affiliates
|
$
|
—
|
|
|
$
|
330,270
|
|
|
Accounts Payable, Accrued Expenses and Other Liabilities
|
$
|
—
|
|
|
$
|
(268,866
|
)
|
|
Noncontrolling Interests
|
$
|
(71,657
|
)
|
|
$
|
(34,190,890
|
)
|
|
(i)
|
third party fund investors in KKR’s funds;
|
|
(ii)
|
third parties entitled to up to
1%
of the carried interest received by certain general partners of KKR’s funds and
1%
of KKR’s other profits (losses) through and including December 31, 2015;
|
|
(iii)
|
certain former principals and their designees representing a portion of the carried interest received by the general partners of KKR’s private equity funds that was allocated to them with respect to private equity investments made during such former principals’ tenure with KKR prior to October 1, 2009;
|
|
(iv)
|
certain principals and former principals representing all of the capital invested by or on behalf of the general partners of KKR’s private equity funds prior to October 1, 2009 and any returns thereon;
|
|
(v)
|
third parties in KKR’s capital markets business;
|
|
(vi)
|
holders of exchangeable equity securities representing ownership interests in a subsidiary of a KKR Group Partnership issued in connection with the acquisition of Avoca; and
|
|
(vii)
|
holders of the
7.375%
Series A LLC Preferred Shares of KFN whose rights are limited to the assets of KFN.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Balance at the beginning of the period
|
$
|
4,293,337
|
|
|
$
|
4,347,153
|
|
|
Net income (loss) attributable to noncontrolling interests held by KKR Holdings
(1)
|
216,432
|
|
|
(271,575
|
)
|
||
|
Other comprehensive income (loss), net of tax
(2)
|
4,920
|
|
|
3,730
|
|
||
|
Impact of the exchange of KKR Holdings units to KKR & Co. L.P. common units
(3)
|
(35,904
|
)
|
|
(29,380
|
)
|
||
|
Equity based compensation
|
61,093
|
|
|
10,606
|
|
||
|
Capital contributions
|
37
|
|
|
69
|
|
||
|
Capital distributions
|
(56,637
|
)
|
|
(61,673
|
)
|
||
|
Transfer of interests under common control (See Note 15)
|
7,919
|
|
|
—
|
|
||
|
Balance at the end of the period
|
$
|
4,491,197
|
|
|
$
|
3,998,930
|
|
|
|
|
|
|
|
|
(1)
|
Refer to the table below for calculation of Net income (loss) attributable to noncontrolling interests held by KKR Holdings.
|
|
(2)
|
Calculated on a pro rata basis based on the weighted average KKR Group Partnership Units held by KKR Holdings during the reporting period.
|
|
(3)
|
Calculated based on the proportion of KKR Holdings units exchanged for KKR & Co. L.P. common units pursuant to the exchange agreement during the reporting period. The exchange agreement provides for the exchange of KKR Group Partnership Units held by KKR Holdings for KKR & Co. L.P. common units.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income (loss)
|
$
|
797,894
|
|
|
$
|
(760,336
|
)
|
|
Less: Net income (loss) attributable to Redeemable Noncontrolling Interests
|
20,933
|
|
|
(38
|
)
|
||
|
Less: Net income (loss) attributable to Noncontrolling Interests in consolidated entities
|
292,845
|
|
|
(158,784
|
)
|
||
|
Less: Net income (loss) attributable to Series A and Series B Preferred Unitholders
|
8,341
|
|
|
—
|
|
||
|
Plus: Income tax / (benefit) attributable to KKR Management Holdings Corp.
|
19,160
|
|
|
(9,385
|
)
|
||
|
Net income (loss) attributable to KKR & Co. L.P. Common Unitholders and KKR Holdings
|
$
|
494,935
|
|
|
$
|
(610,899
|
)
|
|
|
|
|
|
||||
|
Net income (loss) attributable to noncontrolling interests held by KKR Holdings
|
$
|
216,432
|
|
|
$
|
(271,575
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Management Fees
|
$
|
161,182
|
|
|
$
|
156,330
|
|
|
Transaction Fees
|
243,658
|
|
|
97,268
|
|
||
|
Monitoring Fees
|
36,769
|
|
|
28,103
|
|
||
|
Fee Credits
|
(88,078
|
)
|
|
(22,379
|
)
|
||
|
Carried Interest
|
335,773
|
|
|
(116,956
|
)
|
||
|
Incentive Fees
|
273
|
|
|
(2,008
|
)
|
||
|
Oil and Gas Revenue
|
17,273
|
|
|
13,561
|
|
||
|
Consulting Fees
|
9,102
|
|
|
8,886
|
|
||
|
Total Fees and Other
|
$
|
715,952
|
|
|
$
|
162,805
|
|
|
|
Three Months Ended
March 31, 2017 |
|
Three Months Ended
March 31, 2016 |
||||||||||||||||||||
|
|
Net Realized
Gains (Losses)
|
|
Net Unrealized
Gains (Losses)
|
|
Total
|
|
Net Realized
Gains (Losses) |
|
Net Unrealized
Gains (Losses) |
|
Total
|
||||||||||||
|
Private Equity
(1)
|
$
|
106,813
|
|
|
$
|
3,288
|
|
|
$
|
110,101
|
|
|
$
|
(2,127
|
)
|
|
$
|
(212,361
|
)
|
|
$
|
(214,488
|
)
|
|
Credit and Other
(1)
|
(222,408
|
)
|
|
448,246
|
|
|
225,838
|
|
|
(40,504
|
)
|
|
(237,050
|
)
|
|
(277,554
|
)
|
||||||
|
Investments of Consolidated CFEs
(1)
|
(1,103
|
)
|
|
12,983
|
|
|
11,880
|
|
|
(36,989
|
)
|
|
219,184
|
|
|
182,195
|
|
||||||
|
Real Assets
(1)
|
3,060
|
|
|
6,798
|
|
|
9,858
|
|
|
12,355
|
|
|
(123,138
|
)
|
|
(110,783
|
)
|
||||||
|
Foreign Exchange Forward Contracts
and Options
(2)
|
9,986
|
|
|
(58,263
|
)
|
|
(48,277
|
)
|
|
17,761
|
|
|
(46,200
|
)
|
|
(28,439
|
)
|
||||||
|
Securities Sold Short
(2)
|
246,787
|
|
|
42,270
|
|
|
289,057
|
|
|
15,159
|
|
|
(17,335
|
)
|
|
(2,176
|
)
|
||||||
|
Other Derivatives
(2)
|
(5,760
|
)
|
|
(4,847
|
)
|
|
(10,607
|
)
|
|
(16,513
|
)
|
|
4,356
|
|
|
(12,157
|
)
|
||||||
|
Debt Obligations and Other
(3)
|
8,789
|
|
|
(38,191
|
)
|
|
(29,402
|
)
|
|
7,575
|
|
|
(279,396
|
)
|
|
(271,821
|
)
|
||||||
|
Net Gains (Losses) From Investment
Activities |
$
|
146,164
|
|
|
$
|
412,284
|
|
|
$
|
558,448
|
|
|
$
|
(43,283
|
)
|
|
$
|
(691,940
|
)
|
|
$
|
(735,223
|
)
|
|
|
|
|
|
|
|
(1)
|
See Note 4 "Investments."
|
|
(2)
|
See Note 8 "Other Assets and Accounts Payable, Accrued Expenses and Other Liabilities."
|
|
(3)
|
See Note 10 "Debt Obligations."
|
|
|
|
||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Private Equity
|
$
|
3,360,415
|
|
|
$
|
2,915,667
|
|
|
Credit
|
5,931,557
|
|
|
4,847,936
|
|
||
|
Investments of Consolidated CFEs
|
14,526,323
|
|
|
13,950,897
|
|
||
|
Real Assets
|
2,045,587
|
|
|
1,807,128
|
|
||
|
Equity Method
|
2,830,603
|
|
|
2,728,995
|
|
||
|
Carried Interest
|
2,495,992
|
|
|
2,384,177
|
|
||
|
Other
|
3,034,847
|
|
|
2,774,965
|
|
||
|
Total Investments
|
$
|
34,225,324
|
|
|
$
|
31,409,765
|
|
|
|
|
|
||
|
Balance at December 31, 2016
|
|
$
|
2,384,177
|
|
|
Carried Interest Allocated as a result of Changes in Fund Fair Value
|
|
335,773
|
|
|
|
Cash Proceeds Received
|
|
(223,958
|
)
|
|
|
Balance at March 31, 2017
|
|
$
|
2,495,992
|
|
|
|
March 31, 2017
|
||||||||||||||
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Private Equity
|
$
|
1,266,597
|
|
|
$
|
92,614
|
|
|
$
|
2,001,204
|
|
|
$
|
3,360,415
|
|
|
Credit
|
—
|
|
|
2,028,534
|
|
|
3,903,023
|
|
|
5,931,557
|
|
||||
|
Investments of Consolidated CFEs
|
—
|
|
|
9,099,771
|
|
|
5,426,552
|
|
|
14,526,323
|
|
||||
|
Real Assets
|
—
|
|
|
—
|
|
|
2,045,587
|
|
|
2,045,587
|
|
||||
|
Equity Method
|
—
|
|
|
215,431
|
|
|
593,227
|
|
|
808,658
|
|
||||
|
Other
|
1,179,786
|
|
|
48,680
|
|
|
1,806,381
|
|
|
3,034,847
|
|
||||
|
Total
|
2,446,383
|
|
|
11,485,030
|
|
|
15,775,974
|
|
|
29,707,387
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign Exchange Contracts and Options
|
—
|
|
|
176,201
|
|
|
—
|
|
|
176,201
|
|
||||
|
Other Derivatives
|
—
|
|
|
23,632
|
|
|
61,603
|
|
(1)
|
85,235
|
|
||||
|
Total Assets
|
$
|
2,446,383
|
|
|
$
|
11,684,863
|
|
|
$
|
15,837,577
|
|
|
$
|
29,968,823
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Private Equity
|
$
|
1,240,108
|
|
|
$
|
116,000
|
|
|
$
|
1,559,559
|
|
|
$
|
2,915,667
|
|
|
Credit
|
—
|
|
|
1,557,575
|
|
|
3,290,361
|
|
|
4,847,936
|
|
||||
|
Investments of Consolidated CFEs
|
—
|
|
|
8,544,677
|
|
|
5,406,220
|
|
|
13,950,897
|
|
||||
|
Real Assets
|
—
|
|
|
—
|
|
|
1,807,128
|
|
|
1,807,128
|
|
||||
|
Equity Method
|
—
|
|
|
220,896
|
|
|
570,522
|
|
|
791,418
|
|
||||
|
Other
|
994,677
|
|
|
12,715
|
|
|
1,767,573
|
|
|
2,774,965
|
|
||||
|
Total
|
2,234,785
|
|
|
10,451,863
|
|
|
14,401,363
|
|
|
27,088,011
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign Exchange Contracts and Options
|
—
|
|
|
240,627
|
|
|
—
|
|
|
240,627
|
|
||||
|
Other Derivatives
|
—
|
|
|
81,593
|
|
|
—
|
|
|
81,593
|
|
||||
|
Total Assets
|
$
|
2,234,785
|
|
|
$
|
10,774,083
|
|
|
$
|
14,401,363
|
|
|
$
|
27,410,231
|
|
|
(1)
|
Includes derivative assets that were valued using a third party valuation firm. The approach used to estimate the fair value of these derivative assets was generally the discounted cash flow method, which includes consideration of the current portfolio, projected portfolio construction, projected portfolio realizations, portfolio volatility (based on the volatility, correlation, and size of each underlying asset class), and the discounting of future cash flows to the reporting date.
|
|
|
March 31, 2017
|
||||||||||||||
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Securities Sold Short
|
$
|
572,993
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
572,993
|
|
|
Foreign Exchange Contracts and Options
|
—
|
|
|
69,503
|
|
|
—
|
|
|
69,503
|
|
||||
|
Unfunded Revolver Commitments
|
—
|
|
|
9,201
|
|
|
—
|
|
|
9,201
|
|
||||
|
Other Derivatives
|
—
|
|
|
36,366
|
|
|
56,000
|
|
(1)
|
92,366
|
|
||||
|
Debt Obligations of Consolidated CFEs
|
—
|
|
|
8,970,392
|
|
|
5,313,570
|
|
|
14,283,962
|
|
||||
|
Total Liabilities
|
$
|
572,993
|
|
|
$
|
9,085,462
|
|
|
$
|
5,369,570
|
|
|
$
|
15,028,025
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Level I
|
|
Level II
|
|
Level III
|
|
Total
|
||||||||
|
Securities Sold Short
|
$
|
644,196
|
|
|
$
|
3,038
|
|
|
$
|
—
|
|
|
$
|
647,234
|
|
|
Foreign Exchange Contracts and Options
|
—
|
|
|
75,218
|
|
|
—
|
|
|
75,218
|
|
||||
|
Unfunded Revolver Commitments
|
—
|
|
|
9,023
|
|
|
—
|
|
|
9,023
|
|
||||
|
Other Derivatives
|
—
|
|
|
44,015
|
|
|
56,000
|
|
(1)
|
100,015
|
|
||||
|
Debt Obligations of Consolidated CFEs
|
—
|
|
|
8,563,547
|
|
|
5,294,741
|
|
|
13,858,288
|
|
||||
|
Total Liabilities
|
$
|
644,196
|
|
|
$
|
8,694,841
|
|
|
$
|
5,350,741
|
|
|
$
|
14,689,778
|
|
|
(1)
|
Includes options issued in connection with the acquisition of the
24.9%
equity interest in Marshall Wace LLP and its affiliates to increase KKR's ownership interest to
39.9%
in periodic increments from 2017 to 2019. The option is valued using a Monte-Carlo simulation valuation methodology. Key inputs used in this methodology that require estimates include Marshall Wace's dividend yield, assets under management volatility and equity volatility.
|
|
|
Three Months Ended March 31, 2017
|
|
|
||||||||||||||||||||||||||||
|
|
Level III Investments
|
|
Level III
Debt Obligations
|
||||||||||||||||||||||||||||
|
|
Private
Equity
|
|
Credit
|
|
Investments of
Consolidated
CFEs
|
|
Real Assets
|
|
Equity Method
|
|
Other
|
|
Total
|
|
Debt
Obligations of
Consolidated
CFEs
|
||||||||||||||||
|
Balance, Beg. of Period
|
$
|
1,559,559
|
|
|
$
|
3,290,361
|
|
|
$
|
5,406,220
|
|
|
$
|
1,807,128
|
|
|
$
|
570,522
|
|
|
$
|
1,767,573
|
|
|
$
|
14,401,363
|
|
|
$
|
5,294,741
|
|
|
Transfers Out Due to Deconsolidation of Funds
|
—
|
|
|
(95,962
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95,962
|
)
|
|
—
|
|
||||||||
|
Transfers In
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Transfers Out
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,496
|
)
|
|
(1,496
|
)
|
|
—
|
|
||||||||
|
Asset Purchases / Debt Issuances
|
429,644
|
|
|
596,862
|
|
|
—
|
|
|
250,278
|
|
|
9,556
|
|
|
15,119
|
|
|
1,301,459
|
|
|
—
|
|
||||||||
|
Sales / Paydowns
|
(22,629
|
)
|
|
(168,858
|
)
|
|
(8,940
|
)
|
|
(21,677
|
)
|
|
(12,678
|
)
|
|
(8,128
|
)
|
|
(242,910
|
)
|
|
—
|
|
||||||||
|
Settlements
|
—
|
|
|
(11,075
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,075
|
)
|
|
(8,940
|
)
|
||||||||
|
Net Realized Gains (Losses)
|
—
|
|
|
(9,243
|
)
|
|
—
|
|
|
3,060
|
|
|
—
|
|
|
(19,530
|
)
|
|
(25,713
|
)
|
|
—
|
|
||||||||
|
Net Unrealized Gains (Losses)
|
34,630
|
|
|
280,039
|
|
|
29,272
|
|
|
6,798
|
|
|
25,827
|
|
|
52,843
|
|
|
429,409
|
|
|
27,769
|
|
||||||||
|
Change in Other Comprehensive Income
|
—
|
|
|
20,899
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,899
|
|
|
—
|
|
||||||||
|
Balance, End of Period
|
$
|
2,001,204
|
|
|
$
|
3,903,023
|
|
|
$
|
5,426,552
|
|
|
$
|
2,045,587
|
|
|
$
|
593,227
|
|
|
$
|
1,806,381
|
|
|
$
|
15,775,974
|
|
|
$
|
5,313,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Changes in Net Unrealized Gains (Losses) Included in Net Gains (Losses) from Investment Activities related to Level III Assets and Liabilities still held as of the Reporting Date
|
$
|
34,630
|
|
|
$
|
280,039
|
|
|
$
|
29,272
|
|
|
$
|
6,798
|
|
|
$
|
25,827
|
|
|
$
|
52,843
|
|
|
$
|
429,409
|
|
|
$
|
27,769
|
|
|
|
Three Months Ended March 31, 2016
|
|
|
||||||||||||||||||||||||||||
|
|
Level III Investments
|
|
Level III
Debt Obligations |
||||||||||||||||||||||||||||
|
|
Private
Equity
|
|
Credit
|
|
Investments of
Consolidated
CFEs
|
|
Real Assets
|
|
Equity Method
|
|
Other
|
|
Total
|
|
Debt
Obligations of
Consolidated
CFEs
|
||||||||||||||||
|
Balance, Beg. of Period
|
$
|
18,903,538
|
|
|
$
|
5,012,355
|
|
|
$
|
—
|
|
|
$
|
4,048,281
|
|
|
$
|
891,606
|
|
|
$
|
2,581,188
|
|
|
$
|
31,436,968
|
|
|
$
|
—
|
|
|
Transfers Out Due to Deconsolidation of Funds
|
(17,806,748
|
)
|
|
(710,348
|
)
|
|
—
|
|
|
(2,628,999
|
)
|
|
—
|
|
|
(2,026,793
|
)
|
|
(23,172,888
|
)
|
|
—
|
|
||||||||
|
Transfers In
|
—
|
|
|
2,447
|
|
|
4,343,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,346,276
|
|
|
4,272,081
|
|
||||||||
|
Transfers Out
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,781
|
)
|
|
(311,270
|
)
|
|
—
|
|
|
(367,051
|
)
|
|
—
|
|
||||||||
|
Asset Purchases / Debt Issuances
|
235,541
|
|
|
344,055
|
|
|
1,026,801
|
|
|
224,519
|
|
|
8,231
|
|
|
33,926
|
|
|
1,873,073
|
|
|
990,450
|
|
||||||||
|
Sales / Paydowns
|
—
|
|
|
(286,104
|
)
|
|
(7,278
|
)
|
|
(58,619
|
)
|
|
(57,560
|
)
|
|
(55,528
|
)
|
|
(465,089
|
)
|
|
—
|
|
||||||||
|
Settlements
|
—
|
|
|
1,247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,247
|
|
|
(7,278
|
)
|
||||||||
|
Net Realized Gains (Losses)
|
—
|
|
|
11,391
|
|
|
—
|
|
|
13,602
|
|
|
(1,991
|
)
|
|
(24,613
|
)
|
|
(1,611
|
)
|
|
—
|
|
||||||||
|
Net Unrealized Gains (Losses)
|
(18,630
|
)
|
|
(121,708
|
)
|
|
187,130
|
|
|
(116,310
|
)
|
|
(73,071
|
)
|
|
(3,854
|
)
|
|
(146,443
|
)
|
|
191,905
|
|
||||||||
|
Change in Other Comprehensive Income
|
—
|
|
|
3,241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,241
|
|
|
—
|
|
||||||||
|
Balance, End of Period
|
$
|
1,313,701
|
|
|
$
|
4,256,576
|
|
|
$
|
5,550,482
|
|
|
$
|
1,426,693
|
|
|
$
|
455,945
|
|
|
$
|
504,326
|
|
|
$
|
13,507,723
|
|
|
$
|
5,447,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Changes in Net Unrealized Gains (Losses) Included in Net Gains (Losses) from Investment Activities related to Level III Assets and Liabilities still held as of the Reporting Date
|
$
|
(18,630
|
)
|
|
$
|
(121,708
|
)
|
|
$
|
187,130
|
|
|
$
|
(116,310
|
)
|
|
$
|
(73,071
|
)
|
|
$
|
(3,854
|
)
|
|
$
|
(146,443
|
)
|
|
$
|
191,905
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Assets, at fair value:
|
|
|
|
|
||||
|
Transfers from Level II to Level III
(1)
|
|
$
|
—
|
|
|
$
|
4,346,276
|
|
|
Transfers from Level III to Level II
(2)
|
|
$
|
—
|
|
|
$
|
367,051
|
|
|
Transfers from Level III to Level I
(3)
|
|
$
|
1,496
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Liabilities, at fair value:
|
|
|
|
|
||||
|
Transfers from Level II to Level III
(4)
|
|
$
|
—
|
|
|
$
|
4,272,081
|
|
|
(1)
|
Transfers out of Level II into Level III are principally attributable to certain investments that experienced an insignificant level of market activity during the period and thus were valued in the absence of observable inputs.
|
|
(2)
|
Transfers out of Level III into Level II are principally attributable to certain investments that experienced a higher level of market activity during the period and thus were valued using observable inputs.
|
|
(3)
|
Transfers out of Level III into Level I are attributable to portfolio companies that are valued using their publicly traded market price.
|
|
(4)
|
Transfers out of Level II into Level III are principally attributable to debt obligations of CMBS vehicles due to an insignificant level of market activity during the period and thus were valued in the absence of observable inputs.
|
|
|
Fair Value
March 31,
2017
|
|
Valuation
Methodologies
|
|
Unobservable Input(s) (1)
|
|
Weighted
Average (2)
|
|
Range
|
|
Impact to
Valuation
from an
Increase in
Input (3)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Private Equity
|
$
|
2,001,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Private Equity
|
$
|
949,325
|
|
|
Inputs to market comparables, discounted cash flow and transaction price
|
|
Illiquidity Discount
|
|
9.1%
|
|
5.0% - 15.0%
|
|
Decrease
|
|
|
|
|
|
|
Weight Ascribed to Market Comparables
|
|
45.3%
|
|
0.0% - 50.0%
|
|
(4)
|
||
|
|
|
|
|
|
Weight Ascribed to Discounted Cash Flow
|
|
47.5%
|
|
12.5% - 100.0%
|
|
(5)
|
||
|
|
|
|
|
|
Weight Ascribed to Transaction Price
|
|
7.2%
|
|
0.0% - 75.0%
|
|
(6)
|
||
|
|
|
|
|
Market comparables
|
|
Enterprise Value/LTM EBITDA Multiple
|
|
13.2x
|
|
6.4x - 23.2x
|
|
Increase
|
|
|
|
|
|
|
Enterprise Value/Forward EBITDA Multiple
|
|
12.0x
|
|
7.4x - 24.9x
|
|
Increase
|
|||
|
|
|
|
|
Discounted cash flow
|
|
Weighted Average Cost of Capital
|
|
10.8%
|
|
8.1% - 14.3%
|
|
Decrease
|
|
|
|
|
|
|
|
Enterprise Value/LTM EBITDA Exit Multiple
|
|
10.5x
|
|
8.0x - 14.4x
|
|
Increase
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Growth Equity
|
$
|
1,051,879
|
|
|
Inputs to market comparables, discounted cash flow and milestones
|
|
Illiquidity Discount
|
|
14.0%
|
|
10.0% - 20.0%
|
|
Decrease
|
|
|
|
|
|
Weight Ascribed to Market Comparables
|
|
48.4%
|
|
0.0% - 100.0%
|
|
(4)
|
|||
|
|
|
|
|
Weight Ascribed to Discounted Cash Flow
|
|
22.7%
|
|
0.0% - 100.0%
|
|
(5)
|
|||
|
|
|
|
|
Weight Ascribed to Milestones
|
|
28.9%
|
|
0.0% - 100.0%
|
|
(6)
|
|||
|
|
|
|
Scenario Weighting
|
|
Base
|
|
53.3%
|
|
30.0% - 80.0%
|
|
Increase
|
||
|
|
|
|
|
Downside
|
|
23.2%
|
|
10.0% - 40.0%
|
|
Decrease
|
|||
|
|
|
|
|
Upside
|
|
23.5%
|
|
10.0% - 33.3%
|
|
Increase
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Credit
|
$
|
3,903,023
|
|
|
Yield Analysis
|
|
Yield
|
|
12.1%
|
|
5.1% - 35.1%
|
|
Decrease
|
|
|
|
|
|
Net Leverage
|
|
7.3x
|
|
0.6x - 30.5x
|
|
Decrease
|
|||
|
|
|
|
|
EBITDA Multiple
|
|
14.9x
|
|
0.1x - 39.0x
|
|
Increase
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Investments of Consolidated CFEs
|
$
|
5,426,552
|
|
(9)
|
|
|
|
|
|
|
|
|
|
|
Debt Obligations of Consolidated CFEs
|
$
|
5,313,570
|
|
|
Discounted cash flow
|
|
Yield
|
|
5.5%
|
|
1.9% - 27.1%
|
|
Decrease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Real Assets
|
$
|
2,045,587
|
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Energy
|
$
|
1,067,845
|
|
|
Discounted cash flow
|
|
Weighted Average Cost of Capital
|
|
10.9%
|
|
8.8% - 17.6%
|
|
Decrease
|
|
|
|
|
|
|
Average Price Per BOE (8)
|
|
$43.01
|
|
$35.68 - $48.46
|
|
Increase
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Real Estate
|
$
|
808,603
|
|
|
Inputs to direct income capitalization and discounted cash flow
|
|
Weight Ascribed to Direct Income Capitalization
|
|
33.0%
|
|
0.0% - 75.0%
|
|
(7)
|
|
|
|
|
|
|
Weight Ascribed to Discounted Cash Flow
|
|
67.0%
|
|
25.0% - 100.0%
|
|
(5)
|
||
|
|
|
|
|
Direct income capitalization
|
|
Current Capitalization Rate
|
|
6.2%
|
|
4.2% - 12.0%
|
|
Decrease
|
|
|
|
|
|
|
Discounted cash flow
|
|
Unlevered Discount Rate
|
|
9.3%
|
|
5.5% - 20.0%
|
|
Decrease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other
|
$
|
1,806,381
|
|
|
Inputs to market comparables, discounted cash flow and transaction price
|
|
Illiquidity Discount
|
|
9.8%
|
|
5.0% - 15.0%
|
|
Decrease
|
|
|
|
|
|
Weight Ascribed to Market Comparables
|
|
24.5%
|
|
0.0% - 100.0%
|
|
(4)
|
|||
|
|
|
|
|
Weight Ascribed to Discounted Cash Flow
|
|
47.2%
|
|
0.0% - 100.0%
|
|
(5)
|
|||
|
|
|
|
|
Weight Ascribed to Transaction Price
|
|
28.3%
|
|
0.0% - 100.0%
|
|
(6)
|
|||
|
|
|
|
Market comparables
|
|
Enterprise Value/LTM EBITDA Multiple
|
|
11.5x
|
|
0.1x - 21.0x
|
|
Increase
|
||
|
|
|
|
|
Enterprise Value/Forward EBITDA Multiple
|
|
10.0x
|
|
0.6x - 13.4x
|
|
Increase
|
|||
|
|
|
|
Discounted cash flow
|
|
Weighted Average Cost of Capital
|
|
11.2%
|
|
5.9% - 17.9%
|
|
Decrease
|
||
|
|
|
|
|
Enterprise Value/LTM EBITDA Exit Multiple
|
|
8.2x
|
|
4.5x - 9.0x
|
|
Increase
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
(1)
|
In determining certain of these inputs, management evaluates a variety of factors including economic conditions, industry and market developments, market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. Management has determined that market participants would take these inputs into account when valuing the investments and debt obligations. LTM means last twelve months and EBITDA means earnings before interest taxes depreciation and amortization.
|
|
(2)
|
Inputs were weighted based on the fair value of the investments included in the range.
|
|
(3)
|
Unless otherwise noted, this column represents the directional change in the fair value of the Level III investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these inputs in isolation could result in significantly higher or lower fair value measurements.
|
|
(4)
|
The directional change from an increase in the weight ascribed to the market comparables approach would increase the fair value of the Level III investments if the market comparables approach results in a higher valuation than the discounted cash flow approach and transaction price. The opposite would be true if the market comparables approach results in a lower valuation than the discounted cash flow approach and transaction price.
|
|
(5)
|
The directional change from an increase in the weight ascribed to the discounted cash flow approach would increase the fair value of the Level III investments if the discounted cash flow approach results in a higher valuation than the market comparables approach, transaction price and direct income capitalization approach. The opposite would be true if the discounted cash flow approach results in a lower valuation than the market comparables approach and transaction price.
|
|
(6)
|
The directional change from an increase in the weight ascribed to the transaction price or milestones would increase the fair value of the Level III investments if the transaction price results in a higher valuation than the market comparables and discounted cash flow approach. The opposite would be true if the transaction price results in a lower valuation than the market comparables approach and discounted cash flow approach.
|
|
(7)
|
The directional change from an increase in the weight ascribed to the direct income capitalization approach would increase the fair value of the Level III investments if the direct income capitalization approach results in a higher valuation than the discounted cash flow approach. The opposite would be true if the direct income capitalization approach results in a lower valuation than the discounted cash flow approach.
|
|
(8)
|
The total energy fair value amount includes multiple investments (in multiple locations throughout North America) that are held in multiple investment funds and produce varying quantities of oil, condensate, natural gas liquids, and natural gas. Commodity price may be measured using a common volumetric equivalent where one barrel of oil equivalent, or BOE, is determined using the ratio of six thousand cubic feet of natural gas to one barrel of oil, condensate or natural gas liquids. The price per BOE is provided to show the aggregate of all price inputs for the various investments over a common volumetric equivalent although the valuations for specific investments may use price inputs specific to the asset for purposes of our valuations. The discounted cash flows include forecasted production of liquids (oil, condensate, and natural gas liquids) and natural gas with a forecasted revenue ratio of approximately
85%
liquids and
15%
natural gas.
|
|
(9)
|
KKR measures CMBS investments on the basis of the fair value of the financial liabilities of the CMBS vehicle. See Note 2 "Summary of Significant Accounting Policies."
|
|
(10)
|
Includes one Infrastructure investment for
$169.1
million that was valued using a discounted cash flow analysis. The significant inputs used included the weighted average cost of capital
7.5%
and the enterprise value/LTM EBITDA Exit Multiple
11.0
x.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Private Equity
|
$
|
416,604
|
|
|
$
|
96,721
|
|
|
Credit
|
2,008,481
|
|
|
1,392,525
|
|
||
|
Investments of Consolidated CFEs
|
14,526,323
|
|
|
13,950,897
|
|
||
|
Real Assets
|
281,547
|
|
|
247,376
|
|
||
|
Equity Method
|
808,658
|
|
|
791,418
|
|
||
|
Other
|
266,499
|
|
|
240,343
|
|
||
|
Total
|
$
|
18,308,112
|
|
|
$
|
16,719,280
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Debt Obligations of Consolidated CFEs
|
$
|
14,283,962
|
|
|
$
|
13,858,288
|
|
|
Total
|
$
|
14,283,962
|
|
|
$
|
13,858,288
|
|
|
|
Three Months Ended
March 31, 2017 |
|
Three Months Ended
March 31, 2016 |
||||||||||||||||||||
|
|
Net Realized
Gains (Losses)
|
|
Net Unrealized Gains (Losses)
|
|
Total
|
|
Net Realized
Gains (Losses) |
|
Net Unrealized Gains (Losses)
|
|
Total
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private Equity
|
$
|
—
|
|
|
$
|
362
|
|
|
$
|
362
|
|
|
$
|
—
|
|
|
$
|
(3,144
|
)
|
|
$
|
(3,144
|
)
|
|
Credit
|
(239,098
|
)
|
|
55,870
|
|
|
(183,228
|
)
|
|
(5,196
|
)
|
|
(45,641
|
)
|
|
(50,837
|
)
|
||||||
|
Investments of Consolidated CFEs
|
(1,103
|
)
|
|
12,983
|
|
|
11,880
|
|
|
(36,989
|
)
|
|
219,184
|
|
|
182,195
|
|
||||||
|
Real Assets
|
(216
|
)
|
|
6,788
|
|
|
6,572
|
|
|
—
|
|
|
5,240
|
|
|
5,240
|
|
||||||
|
Equity Method
|
—
|
|
|
20,362
|
|
|
20,362
|
|
|
(1,991
|
)
|
|
(93,293
|
)
|
|
(95,284
|
)
|
||||||
|
Other
|
(18,799
|
)
|
|
17,281
|
|
|
(1,518
|
)
|
|
(1,816
|
)
|
|
(10,502
|
)
|
|
(12,318
|
)
|
||||||
|
Total
|
$
|
(259,216
|
)
|
|
$
|
113,646
|
|
|
$
|
(145,570
|
)
|
|
$
|
(45,992
|
)
|
|
$
|
71,844
|
|
|
$
|
25,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt Obligations of Consolidated
CFEs
|
4,825
|
|
|
(11,058
|
)
|
|
(6,233
|
)
|
|
—
|
|
|
(267,456
|
)
|
|
(267,456
|
)
|
||||||
|
Total
|
$
|
4,825
|
|
|
$
|
(11,058
|
)
|
|
$
|
(6,233
|
)
|
|
$
|
—
|
|
|
$
|
(267,456
|
)
|
|
$
|
(267,456
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net Income (Loss) Attributable to KKR & Co. L.P. Common Unitholders
|
$
|
259,343
|
|
|
$
|
(329,939
|
)
|
|
Basic Net Income (Loss) Per Common Unit
|
|
|
|
||||
|
Weighted Average Common Units Outstanding - Basic
|
453,695,846
|
|
|
450,262,143
|
|
||
|
Net Income (Loss) Attributable to KKR & Co. L.P. Per Common Unit - Basic
|
$
|
0.57
|
|
|
$
|
(0.73
|
)
|
|
Diluted Net Income (Loss) Per Common Unit
|
|
|
|
||||
|
Weighted Average Common Units Outstanding - Basic
|
453,695,846
|
|
|
450,262,143
|
|
||
|
Weighted Average Unvested Common Units and Other Exchangeable Securities
|
42,988,494
|
|
|
—
|
|
||
|
Weighted Average Common Units Outstanding - Diluted
|
496,684,340
|
|
|
450,262,143
|
|
||
|
Net Income (Loss) Attributable to KKR & Co. L.P. Per Common Unit - Diluted
|
$
|
0.52
|
|
|
$
|
(0.73
|
)
|
|
|
Three Months Ended March 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Weighted Average KKR Holdings Units Outstanding
|
352,586,584
|
|
|
360,317,628
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Unsettled Investment Sales
(1)
|
$
|
325,187
|
|
|
$
|
144,600
|
|
|
Receivables
|
174,204
|
|
|
49,279
|
|
||
|
Due from Broker
(2)
|
389,183
|
|
|
1,084,602
|
|
||
|
Oil & Gas Assets, net
(3)
|
270,624
|
|
|
276,694
|
|
||
|
Deferred Tax Assets, net
|
275,975
|
|
|
286,948
|
|
||
|
Interest Receivable
|
206,081
|
|
|
158,511
|
|
||
|
Fixed Assets, net
(4)
|
300,646
|
|
|
283,262
|
|
||
|
Foreign Exchange Contracts and Options
(5)
|
176,201
|
|
|
240,627
|
|
||
|
Intangible Assets, net
(6)
|
128,952
|
|
|
135,024
|
|
||
|
Goodwill
(6)
|
89,000
|
|
|
89,000
|
|
||
|
Derivative Assets
|
85,235
|
|
|
81,593
|
|
||
|
Deferred Transaction Related Expenses
|
28,684
|
|
|
17,688
|
|
||
|
Prepaid Taxes
|
46,718
|
|
|
46,996
|
|
||
|
Prepaid Expenses
|
18,011
|
|
|
17,761
|
|
||
|
Deferred Financing Costs
|
8,474
|
|
|
10,507
|
|
||
|
Other
|
76,768
|
|
|
73,773
|
|
||
|
Total
|
$
|
2,599,943
|
|
|
$
|
2,996,865
|
|
|
|
|
|
|
|
|
(1)
|
Represents amounts due from third parties for investments sold for which cash settlement has not occurred.
|
|
(2)
|
Represents amounts held at clearing brokers resulting from securities transactions.
|
|
(3)
|
Includes proved and unproved oil and natural gas properties under the successful efforts method of accounting, which is net of impairment write-downs, accumulated depreciation, depletion and amortization.
|
|
(4)
|
Net of accumulated depreciation and amortization of
$145,852
and
$141,911
as of
March 31, 2017
and
December 31, 2016
, respectively. Depreciation and amortization expense of
$4,197
and
$3,916
for the three months ended
March 31, 2017
and 2016, respectively, is included in General, Administrative and Other in the accompanying consolidated statements of operations.
|
|
(5)
|
Represents derivative financial instruments used to manage foreign exchange risk arising from certain foreign currency denominated investments.
|
|
(6)
|
See Note 16 “Goodwill and Intangible Assets.”
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Amounts Payable to Carry Pool
(1)
|
$
|
1,035,671
|
|
|
$
|
987,994
|
|
|
Unsettled Investment Purchases
(2)
|
1,060,496
|
|
|
722,076
|
|
||
|
Securities Sold Short
(3)
|
572,993
|
|
|
647,234
|
|
||
|
Derivative Liabilities
|
92,366
|
|
|
100,015
|
|
||
|
Accrued Compensation and Benefits
|
99,709
|
|
|
20,764
|
|
||
|
Interest Payable
|
120,931
|
|
|
114,894
|
|
||
|
Foreign Exchange Contracts and Options
(4)
|
69,503
|
|
|
75,218
|
|
||
|
Accounts Payable and Accrued Expenses
|
117,997
|
|
|
114,854
|
|
||
|
Deferred Rent
|
20,534
|
|
|
19,144
|
|
||
|
Taxes Payable
|
26,802
|
|
|
12,514
|
|
||
|
Redemptions Payable
|
589
|
|
|
4,021
|
|
||
|
Due to Broker
(5)
|
36,729
|
|
|
83,206
|
|
||
|
Other Liabilities
|
82,781
|
|
|
79,326
|
|
||
|
Total
|
$
|
3,337,101
|
|
|
$
|
2,981,260
|
|
|
|
|
|
|
|
|
(1)
|
Represents the amount of carried interest payable to principals, professionals and other individuals with respect to KKR’s active funds and co-investment vehicles that provide for carried interest.
|
|
(2)
|
Represents amounts owed to third parties for investment purchases for which cash settlement has not occurred.
|
|
(3)
|
Represents the obligations of KKR to deliver a specified security at a future point in time. Such securities are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of operations. See Note 3 “Net Gains (Losses) from Investment Activities” for the net changes in fair value associated with these instruments.
|
|
(4)
|
Represents derivative financial instruments used to manage foreign exchange risk arising from certain foreign currency denominated investments.
|
|
(5)
|
Represents amounts owed for securities transactions initiated at clearing brokers.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Investments
|
$
|
3,830,373
|
|
|
$
|
3,632,162
|
|
|
Due from (to) Affiliates, net
|
(47,294
|
)
|
|
(60,604
|
)
|
||
|
Maximum Exposure to Loss
|
$
|
3,783,079
|
|
|
$
|
3,571,558
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
||||||||||||||||||||
|
|
Financing Available
|
|
Borrowing Outstanding
|
|
Fair Value
|
|
Financing Available
|
|
Borrowing Outstanding
|
|
Fair Value
|
|
||||||||||||
|
Revolving Credit Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Corporate Credit Agreement
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
KCM Credit Agreement
|
500,000
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Notes Issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
KKR Issued 6.375% Notes Due 2020
(1)
|
—
|
|
|
497,950
|
|
|
562,475
|
|
(10)
|
—
|
|
|
497,804
|
|
|
562,960
|
|
(10)
|
||||||
|
KKR Issued 5.500% Notes Due 2043
(2)
|
—
|
|
|
491,242
|
|
|
521,560
|
|
(10)
|
—
|
|
|
491,158
|
|
|
502,800
|
|
(10)
|
||||||
|
KKR Issued 5.125% Notes Due 2044
(3)
|
—
|
|
|
990,101
|
|
|
990,320
|
|
(10)
|
—
|
|
|
990,009
|
|
|
955,240
|
|
(10)
|
||||||
|
KFN Issued 5.500% Notes Due 2032
(4)
|
—
|
|
|
367,845
|
|
|
367,845
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
KFN Issued 7.500% Notes Due 2042
(5)
|
—
|
|
|
122,908
|
|
|
117,576
|
|
(11)
|
—
|
|
|
123,008
|
|
|
116,699
|
|
(11)
|
||||||
|
KFN Issued Junior Subordinated Notes
(6)
|
—
|
|
|
234,979
|
|
|
200,793
|
|
|
—
|
|
|
250,154
|
|
|
210,084
|
|
|
||||||
|
Other Consolidated Debt Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fund Financing Facilities and Other
(7)
|
1,929,633
|
|
|
2,636,452
|
|
|
2,636,452
|
|
(12)
|
2,039,532
|
|
|
2,333,654
|
|
|
2,333,654
|
|
(12)
|
||||||
|
CLO Senior Secured Notes
(8)
|
—
|
|
|
8,692,761
|
|
|
8,692,761
|
|
|
—
|
|
|
8,279,812
|
|
|
8,279,812
|
|
|
||||||
|
CLO Subordinated Notes
(8)
|
—
|
|
|
277,631
|
|
|
277,631
|
|
|
—
|
|
|
283,735
|
|
|
283,735
|
|
|
||||||
|
CMBS Debt Obligations
(9)
|
—
|
|
|
5,313,570
|
|
|
5,313,570
|
|
|
—
|
|
|
5,294,741
|
|
|
5,294,741
|
|
|
||||||
|
|
$
|
3,429,633
|
|
|
$
|
19,625,439
|
|
|
$
|
19,680,983
|
|
|
$
|
3,539,532
|
|
|
$
|
18,544,075
|
|
|
$
|
18,539,725
|
|
|
|
|
|
|
|
|
|
(1)
|
$500 million
aggregate principal amount of
6.375%
senior notes of KKR due 2020. Borrowing outstanding is presented net of i) unamortized note discount and ii) unamortized debt issuance costs of
$1.3 million
and
$1.4 million
as of
March 31, 2017
and December 31, 2016, respectively.
|
|
(2)
|
$500 million
aggregate principal amount of
5.500%
senior notes of KKR due 2043. Borrowing outstanding is presented net of i) unamortized note discount and ii) unamortized debt issuance costs of
$3.8 million
and
$3.9 million
as of
March 31, 2017
and December 31, 2016, respectively.
|
|
(3)
|
$1.0 billion
aggregate principal amount of
5.125%
senior notes of KKR due 2044. Borrowing outstanding is presented net of i) unamortized note discount (net of premium) and ii) unamortized debt issuance costs of
$8.6 million
and
$8.6 million
as of
March 31, 2017
and December 31, 2016, respectively.
|
|
(4)
|
KKR consolidates KFN and thus reports KFN’s outstanding
$375 million
aggregate principal amount of
5.500%
senior unsecured notes due 2032. Borrowing outstanding is presented net of i) unamortized note discount and ii) unamortized debt issuance costs of
$4.5 million
as of
March 31, 2017
. These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR’s Level III credit investments.
|
|
(5)
|
KKR consolidates KFN and thus reports KFN’s outstanding
$115 million
aggregate principal amount of
7.500%
senior notes due 2042. Borrowing outstanding is presented net of unamortized note premium as of
March 31, 2017
and December 31, 2016.
|
|
(6)
|
KKR consolidates KFN and thus reports KFN’s outstanding
$264.8 million
aggregate principal amount of junior subordinated notes. The weighted average interest rate is
3.5%
and the weighted average years to maturity is
20.0
years as of
March 31, 2017
. These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR’s Level III credit investments.
|
|
(7)
|
Certain of KKR’s consolidated investment funds have entered into financing arrangements with major financial institutions, generally to enable such investment funds to make investments prior to or without receiving capital from fund limited partners. The weighted average interest rate is
2.8%
and
2.4%
as of
March 31, 2017
and
December 31, 2016
, respectively. In addition, the weighted average years to maturity is
3.6
years and
2.4
years as of
March 31, 2017
and
December 31, 2016
, respectively.
|
|
(8)
|
CLO debt obligations are carried at fair value and are classified as Level II within the fair value hierarchy. See Note 5 “Fair Value Measurements.”
|
|
(9)
|
CMBS debt obligations are carried at fair value and are classified as Level III within the fair value hierarchy. See Note 5 “Fair Value Measurements.”
|
|
(10)
|
The notes are classified as Level II within the fair value hierarchy and fair value is determined by third party broker quotes.
|
|
(11)
|
The notes are classified as Level I within the fair value hierarchy and fair value is determined by quoted prices in active markets since the debt is publicly listed. See Note 19 "Subsequent Events."
|
|
(12)
|
Carrying value approximates fair value given the fund financing facilities’ interest rates are variable.
|
|
|
Borrowing
Outstanding
|
|
Weighted
Average
Interest Rate
|
|
Weighted Average
Remaining
Maturity in Years
|
|||
|
Senior Secured Notes of Consolidated CLOs
|
$
|
8,692,761
|
|
|
2.6
|
%
|
|
10.9
|
|
Subordinated Notes of Consolidated CLOs
|
277,631
|
|
|
(1)
|
|
|
11.3
|
|
|
Debt Obligations of Consolidated CMBS Vehicles
|
5,313,570
|
|
|
4.4
|
%
|
|
31.8
|
|
|
|
$
|
14,283,962
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The subordinated notes do not have contractual interest rates but instead receive a pro rata amount of the net distributions from the excess cash flows of the respective CLO vehicle. Accordingly, weighted average borrowing rates for the subordinated notes are based on cash distributions during the period, if any.
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Equity Incentive Plan Units
|
$
|
49,943
|
|
|
$
|
49,961
|
|
|
KKR Holdings Principal Awards
|
44,979
|
|
|
6,548
|
|
||
|
Other Exchangeable Securities
|
—
|
|
|
3,256
|
|
||
|
Discretionary Compensation
|
16,114
|
|
|
4,058
|
|
||
|
Total
|
$
|
111,036
|
|
|
$
|
63,823
|
|
|
Year
|
|
Unrecognized Expense
(in millions) |
||
|
2017
|
|
$
|
126.7
|
|
|
2018
|
|
123.9
|
|
|
|
2019
|
|
70.8
|
|
|
|
2020
|
|
18.8
|
|
|
|
2021
|
|
1.3
|
|
|
|
Total
|
|
$
|
341.5
|
|
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
Balance, January 1, 2017
|
37,498,333
|
|
|
$
|
13.85
|
|
|
Granted
|
1,314,929
|
|
|
14.34
|
|
|
|
Vested
|
(91
|
)
|
|
15.02
|
|
|
|
Forfeited
|
(282,598
|
)
|
|
13.97
|
|
|
|
Balance, March 31, 2017
|
38,530,573
|
|
|
$
|
13.87
|
|
|
Vesting Date
|
|
Units
|
|
|
April 1, 2017
|
|
8,284,291
|
|
|
October 1, 2017
|
|
3,691,353
|
|
|
April 1, 2018
|
|
10,292,257
|
|
|
October 1, 2018
|
|
3,093,771
|
|
|
April 1, 2019
|
|
6,988,171
|
|
|
October 1, 2019
|
|
1,643,236
|
|
|
April 1, 2020
|
|
3,663,683
|
|
|
October 1, 2020
|
|
365,351
|
|
|
April 1, 2021
|
|
508,460
|
|
|
|
|
38,530,573
|
|
|
Year
|
|
Unrecognized Expense
(in millions) |
||
|
2017
|
|
61.5
|
|
|
|
2018
|
|
67.2
|
|
|
|
2019
|
|
61.0
|
|
|
|
2020
|
|
55.8
|
|
|
|
2021
|
|
18.1
|
|
|
|
Total
|
|
$
|
263.6
|
|
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
Balance, January 1, 2017
|
28,245,886
|
|
|
$
|
12.10
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Balance, March 31, 2017
|
28,245,886
|
|
|
$
|
12.10
|
|
|
Vesting Date
|
|
Units
|
|
|
April 1, 2017
|
|
768,939
|
|
|
May 1, 2017
|
|
5,200,000
|
|
|
October 1, 2017
|
|
111,293
|
|
|
April 1, 2018
|
|
824,999
|
|
|
May 1, 2018
|
|
5,200,000
|
|
|
April 1, 2019
|
|
349,143
|
|
|
May 1, 2019
|
|
5,200,000
|
|
|
April 1, 2020
|
|
191,512
|
|
|
May 1, 2020
|
|
5,200,000
|
|
|
May 1, 2021
|
|
5,200,000
|
|
|
|
|
28,245,886
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Amounts due from portfolio companies
|
$
|
108,303
|
|
|
$
|
66,940
|
|
|
Amounts due from unconsolidated investment funds
|
207,390
|
|
|
170,219
|
|
||
|
Amounts due from related entities
|
7,642
|
|
|
13,293
|
|
||
|
Due from Affiliates
|
$
|
323,335
|
|
|
$
|
250,452
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Amounts due to KKR Holdings in connection with the tax receivable agreement
|
$
|
130,153
|
|
|
$
|
128,091
|
|
|
Amounts due to unconsolidated investment funds
|
254,684
|
|
|
230,823
|
|
||
|
Amounts due to related entities
|
537
|
|
|
565
|
|
||
|
Due to Affiliates
|
$
|
385,374
|
|
|
$
|
359,479
|
|
|
|
As of and for the Three Months Ended March 31, 2017
|
||||||||||||||||||
|
|
Private
Markets
|
|
Public
Markets
|
|
Capital
Markets
|
|
Principal Activities
|
|
Total
Reportable Segments |
||||||||||
|
Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Management Fees
|
$
|
123,512
|
|
|
$
|
84,772
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
208,284
|
|
|
Monitoring Fees
|
13,220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,220
|
|
|||||
|
Transaction Fees
|
117,882
|
|
|
4,056
|
|
|
121,097
|
|
|
—
|
|
|
243,035
|
|
|||||
|
Fee Credits
|
(85,650
|
)
|
|
(3,367
|
)
|
|
—
|
|
|
—
|
|
|
(89,017
|
)
|
|||||
|
Total Management, Monitoring and Transaction Fees, Net
|
168,964
|
|
|
85,461
|
|
|
121,097
|
|
|
—
|
|
|
375,522
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized Incentive Fees
|
—
|
|
|
1,686
|
|
|
—
|
|
|
—
|
|
|
1,686
|
|
|||||
|
Realized Carried Interest
|
206,204
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
206,204
|
|
|||||
|
Unrealized Carried Interest
|
123,506
|
|
|
17,120
|
|
|
—
|
|
|
—
|
|
|
140,626
|
|
|||||
|
Total Performance Income (Loss)
|
329,710
|
|
|
18,806
|
|
|
—
|
|
|
—
|
|
|
348,516
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net Realized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
79,451
|
|
|
79,451
|
|
|||||
|
Net Unrealized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
204,036
|
|
|
204,036
|
|
|||||
|
Total Realized and Unrealized
|
—
|
|
|
—
|
|
|
—
|
|
|
283,487
|
|
|
283,487
|
|
|||||
|
Interest Income and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
56,882
|
|
|
56,882
|
|
|||||
|
Interest Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,709
|
)
|
|
(41,709
|
)
|
|||||
|
Net Interest and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
15,173
|
|
|
15,173
|
|
|||||
|
Total Investment Income (Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
298,660
|
|
|
298,660
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Segment Revenues
|
498,674
|
|
|
104,267
|
|
|
121,097
|
|
|
298,660
|
|
|
1,022,698
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation and Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash Compensation and Benefits
|
60,008
|
|
|
19,784
|
|
|
22,561
|
|
|
37,082
|
|
|
139,435
|
|
|||||
|
Realized Performance Income Compensation
|
87,393
|
|
|
674
|
|
|
—
|
|
|
—
|
|
|
88,067
|
|
|||||
|
Unrealized Performance Income Compensation
|
50,366
|
|
|
6,848
|
|
|
—
|
|
|
—
|
|
|
57,214
|
|
|||||
|
Total Compensation and Benefits
|
197,767
|
|
|
27,306
|
|
|
22,561
|
|
|
37,082
|
|
|
284,716
|
|
|||||
|
Occupancy and Related Charges
|
8,107
|
|
|
1,856
|
|
|
664
|
|
|
3,742
|
|
|
14,369
|
|
|||||
|
Other Operating Expenses
|
26,887
|
|
|
8,338
|
|
|
5,328
|
|
|
12,945
|
|
|
53,498
|
|
|||||
|
Total Segment Expenses
|
232,761
|
|
|
37,500
|
|
|
28,553
|
|
|
53,769
|
|
|
352,583
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (Loss) attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
1,584
|
|
|
—
|
|
|
1,584
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Economic Net Income (Loss)
|
$
|
265,913
|
|
|
$
|
66,767
|
|
|
$
|
90,960
|
|
|
$
|
244,891
|
|
|
$
|
668,531
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
$
|
1,815,404
|
|
|
$
|
1,191,199
|
|
|
$
|
573,162
|
|
|
$
|
10,758,695
|
|
|
$
|
14,338,460
|
|
|
|
As of and for the Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Private
Markets
|
|
Public
Markets
|
|
Capital
Markets
|
|
Principal Activities
|
|
Total
Reportable Segments |
||||||||||
|
Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Management Fees
|
$
|
117,798
|
|
|
$
|
76,802
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
194,600
|
|
|
Monitoring Fees
|
12,037
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,037
|
|
|||||
|
Transaction Fees
|
37,398
|
|
|
1,132
|
|
|
57,555
|
|
|
—
|
|
|
96,085
|
|
|||||
|
Fee Credits
|
(22,596
|
)
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
(22,807
|
)
|
|||||
|
Total Management, Monitoring and Transaction Fees, Net
|
144,637
|
|
|
77,723
|
|
|
57,555
|
|
|
—
|
|
|
279,915
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized Incentive Fees
|
—
|
|
|
1,593
|
|
|
—
|
|
|
—
|
|
|
1,593
|
|
|||||
|
Realized Carried Interest
|
93,450
|
|
|
3,838
|
|
|
—
|
|
|
—
|
|
|
97,288
|
|
|||||
|
Unrealized Carried Interest
|
(194,699
|
)
|
|
(29,106
|
)
|
|
—
|
|
|
—
|
|
|
(223,805
|
)
|
|||||
|
Total Performance Income (Loss)
|
(101,249
|
)
|
|
(23,675
|
)
|
|
—
|
|
|
—
|
|
|
(124,924
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net Realized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,183
|
)
|
|
(24,183
|
)
|
|||||
|
Net Unrealized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
(564,991
|
)
|
|
(564,991
|
)
|
|||||
|
Total Realized and Unrealized
|
—
|
|
|
—
|
|
|
—
|
|
|
(589,174
|
)
|
|
(589,174
|
)
|
|||||
|
Interest Income and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
108,120
|
|
|
108,120
|
|
|||||
|
Interest Expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,544
|
)
|
|
(48,544
|
)
|
|||||
|
Net Interest and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
59,576
|
|
|
59,576
|
|
|||||
|
Total Investment Income (Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(529,598
|
)
|
|
(529,598
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Segment Revenues
|
43,388
|
|
|
54,048
|
|
|
57,555
|
|
|
(529,598
|
)
|
|
(374,607
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation and Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash Compensation and Benefits
|
48,967
|
|
|
19,054
|
|
|
8,168
|
|
|
24,710
|
|
|
100,899
|
|
|||||
|
Realized Performance Income Compensation
|
37,380
|
|
|
2,172
|
|
|
—
|
|
|
—
|
|
|
39,552
|
|
|||||
|
Unrealized Performance Income Compensation
|
(75,000
|
)
|
|
(11,642
|
)
|
|
—
|
|
|
—
|
|
|
(86,642
|
)
|
|||||
|
Total Compensation and Benefits
|
11,347
|
|
|
9,584
|
|
|
8,168
|
|
|
24,710
|
|
|
53,809
|
|
|||||
|
Occupancy and Related Charges
|
8,925
|
|
|
2,675
|
|
|
628
|
|
|
3,722
|
|
|
15,950
|
|
|||||
|
Other Operating Expenses
|
37,126
|
|
|
9,278
|
|
|
4,096
|
|
|
11,386
|
|
|
61,886
|
|
|||||
|
Total Segment Expenses
|
57,398
|
|
|
21,537
|
|
|
12,892
|
|
|
39,818
|
|
|
131,645
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (Loss) attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
667
|
|
|
—
|
|
|
667
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Economic Net Income (Loss)
|
$
|
(14,010
|
)
|
|
$
|
32,511
|
|
|
$
|
43,996
|
|
|
$
|
(569,416
|
)
|
|
$
|
(506,919
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
$
|
1,738,931
|
|
|
$
|
1,080,077
|
|
|
$
|
306,996
|
|
|
$
|
9,663,781
|
|
|
$
|
12,789,785
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
|
Total Segment Revenues
|
$
|
1,022,698
|
|
|
$
|
(374,607
|
)
|
|
Management fees relating to consolidated funds and placement fees
|
(47,102
|
)
|
|
(38,270
|
)
|
||
|
Fee credits relating to consolidated funds
|
939
|
|
|
428
|
|
||
|
Net realized and unrealized carried interest - consolidated funds
|
(11,057
|
)
|
|
9,561
|
|
||
|
Total investment income (loss)
|
(298,660
|
)
|
|
529,598
|
|
||
|
Revenue earned by oil & gas producing entities
|
17,273
|
|
|
13,561
|
|
||
|
Reimbursable expenses
|
23,549
|
|
|
15,881
|
|
||
|
Other
|
8,312
|
|
|
6,653
|
|
||
|
Fees and Other
|
$
|
715,952
|
|
|
$
|
162,805
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
|
Total Segment Expenses
|
$
|
352,583
|
|
|
$
|
131,645
|
|
|
Equity based compensation
|
111,036
|
|
|
63,823
|
|
||
|
Reimbursable expenses and placement fees
|
36,123
|
|
|
24,107
|
|
||
|
Operating expenses relating to consolidated funds, CFEs and other entities
|
13,430
|
|
|
43,671
|
|
||
|
Expenses incurred by oil & gas producing entities
|
11,177
|
|
|
17,826
|
|
||
|
Intangible amortization
|
6,366
|
|
|
17,393
|
|
||
|
Other
|
9,299
|
|
|
9,858
|
|
||
|
Total Expenses
|
$
|
540,014
|
|
|
$
|
308,323
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
|
Economic net income (loss)
|
$
|
668,531
|
|
|
$
|
(506,919
|
)
|
|
Income tax
|
(40,542
|
)
|
|
(1,890
|
)
|
||
|
Amortization of intangibles, placement fees and other, net
(1)
|
(32,837
|
)
|
|
(28,882
|
)
|
||
|
Equity based compensation
|
(111,036
|
)
|
|
(63,823
|
)
|
||
|
Net income (loss) attributable to noncontrolling interests held by KKR Holdings
|
(216,432
|
)
|
|
271,575
|
|
||
|
Preferred Unit Distributions
|
(8,341
|
)
|
|
—
|
|
||
|
Net income (loss) Attributable to KKR & Co. L.P. Common Unitholders
|
$
|
259,343
|
|
|
$
|
(329,939
|
)
|
|
|
As of March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Total Segment Assets
|
$
|
14,338,460
|
|
|
$
|
12,789,785
|
|
|
Impact of Consolidation of Investment Vehicles and Other Entities
(1)
|
25,963,256
|
|
|
20,236,392
|
|
||
|
Carry Pool Reclassification to Liabilities
|
1,035,671
|
|
|
1,113,450
|
|
||
|
Impact of KKR Management Holdings Corp.
|
298,325
|
|
|
288,956
|
|
||
|
Total Assets
|
$
|
41,635,712
|
|
|
$
|
34,428,583
|
|
|
|
|
|
|
||||
|
(1) Includes accounting basis difference for oil & natural gas properties of $7,700 and $78,416 as of March 31, 2017 and 2016, respectively.
|
|||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Finite-Lived Intangible Assets
|
$
|
252,013
|
|
|
$
|
251,768
|
|
|
Accumulated Amortization
|
(123,061
|
)
|
|
(116,744
|
)
|
||
|
Intangible Assets, Net
|
$
|
128,952
|
|
|
$
|
135,024
|
|
|
|
Three Months Ended
|
||
|
|
March 31, 2017
|
||
|
Balance, Beginning of Period
|
$
|
135,024
|
|
|
Amortization Expense
|
(6,356
|
)
|
|
|
Foreign Exchange
|
284
|
|
|
|
Balance, End of Period
|
$
|
128,952
|
|
|
|
Investment Period
(1)
|
|
Amount ($ in millions)
|
|||||||||||||||||||
|
|
Commencement Date
|
End Date
|
|
Commitment
(2)
|
Uncalled
Commitments
|
Percentage
Committed by
General
Partner
|
Invested
|
Realized
|
Remaining
Cost
(3)
|
Remaining
Fair Value
|
||||||||||||
|
Private Markets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private Equity and Growth Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Asian Fund III
(4)
|
4/2017
|
4/2023
|
|
$
|
5,787.8
|
|
$
|
5,787.8
|
|
8.6%
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Americas Fund XII
(4)
|
1/2017
|
1/2023
|
|
13,500.0
|
|
13,500.0
|
|
7.4%
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Next Generation Technology Growth Fund
(4)
|
3/2016
|
3/2021
|
|
658.9
|
|
568.2
|
|
22.5%
|
90.7
|
|
—
|
|
90.7
|
|
114.6
|
|
||||||
|
European Fund IV
(4)
|
12/2014
|
12/2020
|
|
3,444.6
|
|
2,271.6
|
|
5.8%
|
1,181.8
|
|
—
|
|
1,181.8
|
|
1,268.2
|
|
||||||
|
Asian Fund II
(4)
|
4/2013
|
4/2017
|
|
5,825.0
|
|
2,022.9
|
|
1.3%
|
4,687.2
|
|
948.1
|
|
3,778.5
|
|
6,032.0
|
|
||||||
|
North America Fund XI
(4)
|
9/2012
|
1/2017
|
|
8,718.4
|
|
1,242.0
|
|
2.9%
|
8,790.8
|
|
3,549.7
|
|
6,527.5
|
|
10,203.6
|
|
||||||
|
China Growth Fund
|
11/2010
|
11/2016
|
|
1,010.0
|
|
—
|
|
1.0%
|
1,010.0
|
|
442.9
|
|
764.3
|
|
962.6
|
|
||||||
|
E2 Investors (Annex Fund)
|
8/2009
|
11/2013
|
|
195.8
|
|
—
|
|
4.9%
|
195.8
|
|
195.7
|
|
18.1
|
|
1.8
|
|
||||||
|
European Fund III
|
3/2008
|
3/2014
|
|
6,113.6
|
|
786.3
|
|
4.7%
|
5,327.3
|
|
6,198.0
|
|
2,417.9
|
|
3,571.1
|
|
||||||
|
Asian Fund
|
7/2007
|
4/2013
|
|
3,983.3
|
|
—
|
|
2.5%
|
3,945.9
|
|
7,506.0
|
|
924.0
|
|
977.9
|
|
||||||
|
2006 Fund
|
9/2006
|
9/2012
|
|
17,642.2
|
|
337.7
|
|
2.1%
|
17,304.5
|
|
23,366.2
|
|
6,190.5
|
|
9,517.4
|
|
||||||
|
European Fund II
|
11/2005
|
10/2008
|
|
5,750.8
|
|
—
|
|
2.1%
|
5,750.8
|
|
8,455.4
|
|
—
|
|
70.4
|
|
||||||
|
Millennium Fund
|
12/2002
|
12/2008
|
|
6,000.0
|
|
—
|
|
2.5%
|
6,000.0
|
|
13,305.4
|
|
444.9
|
|
629.0
|
|
||||||
|
Total Private Equity and Growth Equity
|
|
|
|
78,630.4
|
|
26,516.5
|
|
|
54,284.8
|
|
63,967.4
|
|
22,338.2
|
|
33,348.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Co-Investment Vehicles and Other
(4)
|
Various
|
Various
|
|
8,300.1
|
|
3,214.5
|
|
Various
|
5,281.2
|
|
3,153.7
|
|
3,841.8
|
|
4,912.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Private Equity and Growth Equity
|
|
|
|
86,930.5
|
|
29,731.0
|
|
|
59,566.0
|
|
67,121.1
|
|
26,180.0
|
|
38,260.8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Income and Growth Fund
|
9/2013
|
9/2018
|
|
1,974.2
|
|
746.4
|
|
12.9%
|
1,253.9
|
|
222.5
|
|
1,080.4
|
|
1,016.1
|
|
||||||
|
Natural Resources Fund
|
Various
|
Various
|
|
887.4
|
|
2.8
|
|
Various
|
884.5
|
|
96.6
|
|
809.9
|
|
183.2
|
|
||||||
|
Global Energy Opportunities
(4)
|
Various
|
Various
|
|
979.2
|
|
645.6
|
|
Various
|
373.0
|
|
58.8
|
|
258.9
|
|
266.8
|
|
||||||
|
Global Infrastructure Investors
(4)
|
9/2011
|
10/2014
|
|
1,039.9
|
|
75.9
|
|
4.8%
|
994.9
|
|
656.3
|
|
649.5
|
|
858.1
|
|
||||||
|
Global Infrastructure Investors II
(4)
|
10/2014
|
10/2020
|
|
3,025.8
|
|
1,805.5
|
|
4.1%
|
1,263.1
|
|
45.4
|
|
1,217.8
|
|
1,267.4
|
|
||||||
|
Real Estate Partners Americas
(4)
|
5/2013
|
5/2017
|
|
1,229.1
|
|
668.6
|
|
16.3%
|
898.5
|
|
633.5
|
|
560.1
|
|
629.3
|
|
||||||
|
Real Estate Partners Europe
(4)
|
9/2015
|
6/2020
|
|
691.7
|
|
569.3
|
|
9.1%
|
122.4
|
|
—
|
|
122.4
|
|
130.7
|
|
||||||
|
Co-Investment Vehicles and Other
|
Various
|
Various
|
|
1,829.6
|
|
687.7
|
|
Various
|
1,141.9
|
|
466.3
|
|
1,139.6
|
|
1,340.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real Assets
|
|
|
|
$
|
11,656.9
|
|
$
|
5,201.8
|
|
|
$
|
6,932.2
|
|
$
|
2,179.4
|
|
$
|
5,838.6
|
|
$
|
5,691.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unallocated Commitments
|
|
|
|
138.9
|
|
138.9
|
|
Various
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private Markets Total
|
|
|
|
$
|
98,726.3
|
|
$
|
35,071.7
|
|
|
$
|
66,498.2
|
|
$
|
69,300.5
|
|
$
|
32,018.6
|
|
$
|
43,952.6
|
|
|
|
|
|
|
|
|
(1)
|
The commencement date represents the date on which the general partner of the applicable fund commenced investment of the fund’s capital or the date of the first closing. The end date represents the earlier of (i) the date on which the general partner of the applicable fund was or will be required by the fund’s governing agreement to cease making investments on behalf of the fund, unless extended by a vote of the fund investors or (ii) the date on which the last investment was made.
|
|
(2)
|
The commitment represents the aggregate capital commitments to the fund, including capital commitments by third-party fund investors and the general partner. Foreign currency commitments have been converted into U.S. dollars based on (i) the foreign exchange rate at the date of purchase for each investment and (ii) the exchange rate that prevailed on
March 31, 2017
, in the case of uncalled commitments.
|
|
(3)
|
The remaining cost represents the initial investment of the general partner and limited partners, with the limited partners’ investment reduced for any return of capital and realized gains from which the general partner did not receive a carried interest.
|
|
(4)
|
The “Invested” and “Realized” columns include the amounts of any realized investments that restored the unused capital commitments of the fund investors, if any.
|
|
|
Amount
|
|
Fair Value of Investments
|
|
|
|
|
|
|
|
|||||||||||||||
|
Private Markets Investment Funds
|
Commitment
|
Invested
(5)
|
|
Realized
(5)
|
Unrealized
|
|
Total Value
|
|
Gross
IRR
(5)
|
Net IRR
(5)
|
|
Multiple of Invested
Capital
(5)
|
|||||||||||||
|
($ in millions)
|
|
|
|||||||||||||||||||||||
|
Total Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Legacy Funds
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
1976 Fund
|
$
|
31.4
|
|
$
|
31.4
|
|
|
$
|
537.2
|
|
$
|
—
|
|
|
$
|
537.2
|
|
|
39.5
|
%
|
35.5
|
%
|
|
17.1
|
|
|
1980 Fund
|
356.8
|
|
356.8
|
|
|
1,827.8
|
|
—
|
|
|
1,827.8
|
|
|
29.0
|
%
|
25.8
|
%
|
|
5.1
|
|
|||||
|
1982 Fund
|
327.6
|
|
327.6
|
|
|
1,290.7
|
|
—
|
|
|
1,290.7
|
|
|
48.1
|
%
|
39.2
|
%
|
|
3.9
|
|
|||||
|
1984 Fund
|
1,000.0
|
|
1,000.0
|
|
|
5,963.5
|
|
—
|
|
|
5,963.5
|
|
|
34.5
|
%
|
28.9
|
%
|
|
6.0
|
|
|||||
|
1986 Fund
|
671.8
|
|
671.8
|
|
|
9,080.7
|
|
—
|
|
|
9,080.7
|
|
|
34.4
|
%
|
28.9
|
%
|
|
13.5
|
|
|||||
|
1987 Fund
|
6,129.6
|
|
6,129.6
|
|
|
14,949.2
|
|
—
|
|
|
14,949.2
|
|
|
12.1
|
%
|
8.9
|
%
|
|
2.4
|
|
|||||
|
1993 Fund
|
1,945.7
|
|
1,945.7
|
|
|
4,143.3
|
|
—
|
|
|
4,143.3
|
|
|
23.6
|
%
|
16.8
|
%
|
|
2.1
|
|
|||||
|
1996 Fund
|
6,011.6
|
|
6,011.6
|
|
|
12,476.9
|
|
—
|
|
|
12,476.9
|
|
|
18.0
|
%
|
13.3
|
%
|
|
2.1
|
|
|||||
|
Subtotal - Legacy Funds
|
16,474.5
|
|
16,474.5
|
|
|
50,269.3
|
|
—
|
|
|
50,269.3
|
|
|
26.1
|
%
|
19.9
|
%
|
|
3.1
|
|
|||||
|
Included Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
European Fund (1999)
(2)
|
3,085.4
|
|
3,085.4
|
|
|
8,757.7
|
|
—
|
|
|
8,757.7
|
|
|
26.9
|
%
|
20.2
|
%
|
|
2.8
|
|
|||||
|
Millennium Fund (2002)
|
6,000.0
|
|
6,000.0
|
|
|
13,305.4
|
|
629.0
|
|
|
13,934.4
|
|
|
22.0
|
%
|
16.0
|
%
|
|
2.3
|
|
|||||
|
European Fund II (2005)
(2)
|
5,750.8
|
|
5,750.8
|
|
|
8,455.4
|
|
70.4
|
|
|
8,525.8
|
|
|
6.1
|
%
|
4.5
|
%
|
|
1.5
|
|
|||||
|
2006 Fund (2006)
|
17,642.2
|
|
17,304.5
|
|
|
23,366.2
|
|
9,517.4
|
|
|
32,883.6
|
|
|
11.4
|
%
|
8.8
|
%
|
|
1.9
|
|
|||||
|
Asian Fund (2007)
|
3,983.3
|
|
3,945.9
|
|
|
7,506.0
|
|
977.9
|
|
|
8,483.9
|
|
|
18.9
|
%
|
13.7
|
%
|
|
2.2
|
|
|||||
|
European Fund III (2008)
(2)
|
6,113.6
|
|
5,327.3
|
|
|
6,198.0
|
|
3,571.1
|
|
|
9,769.1
|
|
|
16.0
|
%
|
10.7
|
%
|
|
1.8
|
|
|||||
|
E2 Investors (Annex Fund) (2009)
(2)
|
195.8
|
|
195.8
|
|
|
195.7
|
|
1.8
|
|
|
197.5
|
|
|
0.3
|
%
|
(0.5
|
)%
|
|
1.0
|
|
|||||
|
China Growth Fund (2010)
|
1,010.0
|
|
1,010.0
|
|
|
442.9
|
|
962.6
|
|
|
1,405.5
|
|
|
13.9
|
%
|
7.8
|
%
|
|
1.4
|
|
|||||
|
Natural Resources Fund (2010)
|
887.4
|
|
884.5
|
|
|
96.6
|
|
183.2
|
|
|
279.8
|
|
|
(32.8
|
)%
|
(35.4
|
)%
|
|
0.3
|
|
|||||
|
Global Infrastructure Investors (2011)
(2)
|
1,039.9
|
|
994.9
|
|
|
656.3
|
|
858.1
|
|
|
1,514.4
|
|
|
13.8
|
%
|
11.8
|
%
|
|
1.5
|
|
|||||
|
North America Fund XI (2012)
|
8,718.4
|
|
8,790.8
|
|
|
3,549.7
|
|
10,203.6
|
|
|
13,753.3
|
|
|
25.2
|
%
|
19.3
|
%
|
|
1.6
|
|
|||||
|
Asian Fund II (2013)
|
5,825.0
|
|
4,687.2
|
|
|
948.1
|
|
6,032.0
|
|
|
6,980.1
|
|
|
29.1
|
%
|
20.6
|
%
|
|
1.5
|
|
|||||
|
Real Estate Partners Americas (2013)
|
1,229.1
|
|
898.5
|
|
|
633.5
|
|
629.3
|
|
|
1,262.8
|
|
|
21.8
|
%
|
16.1
|
%
|
|
1.4
|
|
|||||
|
Energy Income and Growth Fund (2013)
|
1,974.2
|
|
1,253.9
|
|
|
222.5
|
|
1,016.1
|
|
|
1,238.6
|
|
|
(0.8
|
)%
|
(3.9
|
)%
|
|
1.0
|
|
|||||
|
Global Infrastructure Investors II (2014)
(2)
|
3,025.8
|
|
1,263.1
|
|
|
45.4
|
|
1,267.4
|
|
|
1,312.8
|
|
|
4.9
|
%
|
1.5
|
%
|
|
1.0
|
|
|||||
|
European Fund IV (2015)
(2)
|
3,444.6
|
|
1,181.8
|
|
|
—
|
|
1,268.2
|
|
|
1,268.2
|
|
|
6.6
|
%
|
0.5
|
%
|
|
1.1
|
|
|||||
|
Real Estate Partners Europe (2015)
(2) (3)
|
691.7
|
|
122.4
|
|
|
—
|
|
130.7
|
|
|
130.7
|
|
|
—
|
|
—
|
|
|
—
|
|
|||||
|
Next Generation Technology Growth Fund (2016)
(3)
|
658.9
|
|
90.7
|
|
|
—
|
|
114.6
|
|
|
114.6
|
|
|
—
|
|
—
|
|
|
—
|
|
|||||
|
Americas Fund XII (2017)
(3)
|
13,500.0
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|||||
|
Asian Fund III (2017)
(3)
|
5,787.8
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|||||
|
Subtotal - Included Funds
|
90,563.9
|
|
62,787.5
|
|
|
74,379.4
|
|
37,433.4
|
|
|
111,812.8
|
|
|
15.4
|
%
|
11.3
|
%
|
|
1.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
All Funds
|
$
|
107,038.4
|
|
$
|
79,262.0
|
|
|
$
|
124,648.7
|
|
$
|
37,433.4
|
|
|
$
|
162,082.1
|
|
|
25.6
|
%
|
18.8
|
%
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Amount
|
|
Fair Value of Investments
|
|
|
|
|
|||||||||||||
|
Private Markets Investment Funds
|
Commitment
|
Invested
(5)
|
|
Realized
(5)
|
Unrealized
|
|
Total Value
|
|
Multiple of Invested
Capital (5) |
|||||||||||
|
($ in millions)
|
|
|||||||||||||||||||
|
Realized/Partially Realized Investments
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Legacy Funds
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
1976 Fund
|
$
|
31.4
|
|
$
|
31.4
|
|
|
$
|
537.2
|
|
$
|
—
|
|
|
$
|
537.2
|
|
|
17.1
|
|
|
1980 Fund
|
356.8
|
|
356.8
|
|
|
1,827.8
|
|
—
|
|
|
1,827.8
|
|
|
5.1
|
|
|||||
|
1982 Fund
|
327.6
|
|
327.6
|
|
|
1,290.7
|
|
—
|
|
|
1,290.7
|
|
|
3.9
|
|
|||||
|
1984 Fund
|
1,000.0
|
|
1,000.0
|
|
|
5,963.5
|
|
—
|
|
|
5,963.5
|
|
|
6.0
|
|
|||||
|
1986 Fund
|
671.8
|
|
671.8
|
|
|
9,080.7
|
|
—
|
|
|
9,080.7
|
|
|
13.5
|
|
|||||
|
1987 Fund
|
6,129.6
|
|
6,129.6
|
|
|
14,949.2
|
|
—
|
|
|
14,949.2
|
|
|
2.4
|
|
|||||
|
1993 Fund
|
1,945.7
|
|
1,945.7
|
|
|
4,143.3
|
|
—
|
|
|
4,143.3
|
|
|
2.1
|
|
|||||
|
1996 Fund
|
6,011.6
|
|
6,011.6
|
|
|
12,476.9
|
|
—
|
|
|
12,476.9
|
|
|
2.1
|
|
|||||
|
Subtotal - Legacy Funds
|
16,474.5
|
|
16,474.5
|
|
|
50,269.3
|
|
—
|
|
|
50,269.3
|
|
|
3.1
|
|
|||||
|
Included Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
European Fund (1999)
(2)
|
3,085.4
|
|
3,085.4
|
|
|
8,757.7
|
|
—
|
|
|
8,757.7
|
|
|
2.8
|
|
|||||
|
Millennium Fund (2002)
|
6,000.0
|
|
5,599.4
|
|
|
13,305.4
|
|
510.1
|
|
|
13,815.5
|
|
|
2.5
|
|
|||||
|
European Fund II (2005)
(2)
|
5,750.8
|
|
5,245.4
|
|
|
8,455.4
|
|
70.4
|
|
|
8,525.8
|
|
|
1.6
|
|
|||||
|
2006 Fund (2006)
|
17,642.2
|
|
12,615.1
|
|
|
23,366.2
|
|
5,033.2
|
|
|
28,399.4
|
|
|
2.3
|
|
|||||
|
Asian Fund (2007)
|
3,983.3
|
|
3,267.2
|
|
|
7,506.0
|
|
421.9
|
|
|
7,927.9
|
|
|
2.4
|
|
|||||
|
European Fund III (2008)
(2)
|
6,113.6
|
|
3,351.1
|
|
|
6,198.0
|
|
1,220.7
|
|
|
7,418.7
|
|
|
2.2
|
|
|||||
|
E2 Investors (Annex Fund) (2009)
(2)
|
195.8
|
|
94.8
|
|
|
195.7
|
|
—
|
|
|
195.7
|
|
|
2.1
|
|
|||||
|
China Growth Fund (2010)
|
1,010.0
|
|
427.5
|
|
|
442.9
|
|
267.4
|
|
|
710.3
|
|
|
1.7
|
|
|||||
|
Natural Resources Fund (2010)
|
887.4
|
|
884.6
|
|
|
96.6
|
|
183.0
|
|
|
279.6
|
|
|
0.3
|
|
|||||
|
Global Infrastructure Investors (2011)
(2)
|
1,039.9
|
|
974.6
|
|
|
656.3
|
|
782.6
|
|
|
1,438.9
|
|
|
1.5
|
|
|||||
|
North America Fund XI (2012)
|
8,718.4
|
|
4,213.5
|
|
|
3,549.7
|
|
4,889.6
|
|
|
8,439.3
|
|
|
2.0
|
|
|||||
|
Asian Fund II (2013)
|
5,825.0
|
|
2,194.9
|
|
|
948.1
|
|
3,320.4
|
|
|
4,268.5
|
|
|
1.9
|
|
|||||
|
Real Estate Partners Americas (2013)
|
1,229.1
|
|
688.5
|
|
|
633.5
|
|
389.9
|
|
|
1,023.4
|
|
|
1.5
|
|
|||||
|
Energy Income and Growth Fund (2013)
|
1,974.2
|
|
1,253.9
|
|
|
222.5
|
|
1,016.1
|
|
|
1,238.6
|
|
|
1.0
|
|
|||||
|
Global Infrastructure Investors II (2014)
(2)
|
3,025.8
|
|
501.7
|
|
|
45.4
|
|
490.0
|
|
|
535.4
|
|
|
1.1
|
|
|||||
|
European Fund IV (2015)
(2)
|
3,444.6
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real Estate Partners Europe (2015)
(2) (3) (4)
|
691.7
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Next Generation Technology Growth Fund (2016)
(3) (4)
|
658.9
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Americas Fund XII (2017)
(3) (4)
|
13,500.0
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Asian Fund III (2017)
(3) (4)
|
5,787.8
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subtotal - Included Funds
|
90,563.9
|
|
44,397.6
|
|
|
74,379.4
|
|
18,595.3
|
|
|
92,974.7
|
|
|
2.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
All Realized/Partially Realized Investments
|
$
|
107,038.4
|
|
$
|
60,872.1
|
|
|
$
|
124,648.7
|
|
$
|
18,595.3
|
|
|
$
|
143,244.0
|
|
|
2.4
|
|
|
(1)
|
These funds were not contributed to KKR as part of the KPE Transaction.
|
|
(2)
|
The capital commitments of the European Fund, European Fund II, European Fund III, E2 Investors (Annex Fund), European Fund IV, Global Infrastructure Investors, Global Infrastructure Investors II and Real Estate Partners Europe include euro-denominated commitments of €196.5 million, €2,597.5 million, €2,882.8 million, €55.5 million, €1,626.1 million, €30.0 million, €243.8 million and €276.6 million, respectively. Such amounts have been converted into U.S. dollars based on (i) the foreign exchange rate at the date of purchase for each investment and (ii) the exchange rate prevailing on
March 31, 2017
in the case of unfunded commitments.
|
|
(3)
|
The gross IRR, net IRR and multiple of invested capital are calculated for our investment funds that made their first investment at least 24 months prior to
March 31, 2017
. None of the Real Estate Partners Europe, Next Generation Technology Growth Fund, Americas Fund XII or Asian Fund III has invested for at least 24 months as of
March 31, 2017
. We therefore have not calculated gross IRRs, net IRRs and multiples of invested capital with respect to those funds.
|
|
(4)
|
An investment is considered partially realized when it has been disposed of or has otherwise generated disposition proceeds or current income that has been distributed by the relevant fund. In periods prior to the three months ended September 30, 2015, realized proceeds excluded current income such as dividends and interest. Realizations have not been shown for those investment funds that made their first investment more recently than 24 months prior to
March 31, 2017
. We therefore have not calculated gross IRRs, net IRRs and multiples of invested capital with respect to the investments of those funds.
|
|
(5)
|
IRRs measure the aggregate annual compounded returns generated by a fund’s investments over a holding period. Net IRRs are calculated after giving effect to the allocation of realized and unrealized carried interest and the payment of any applicable management fees. Gross IRRs are calculated before giving effect to the allocation of carried interest and the payment of any applicable management fees.
|
|
($ in millions)
|
|
Inception Date
|
|
Gross
Returns
|
|
Net
Returns
|
|
Benchmark (1)
|
|
Benchmark
Gross
Returns
|
|||
|
Bank Loans Plus High Yield
|
|
Jul 2008
|
|
8.50
|
%
|
|
7.85
|
%
|
|
65% S&P/ LSTA, 35% BoAML HY Master II Index
(2)
|
|
6.53
|
%
|
|
Opportunistic Credit
(3)
|
|
May 2008
|
|
13.30
|
%
|
|
11.22
|
%
|
|
BoAML HY Master II Index
(3)
|
|
8.21
|
%
|
|
Bank Loans
|
|
Apr 2011
|
|
5.62
|
%
|
|
4.99
|
%
|
|
S&P/ LSTA Loan Index
(4)
|
|
4.29
|
%
|
|
High Yield
|
|
Apr 2011
|
|
7.00
|
%
|
|
6.41
|
%
|
|
BoAML HY Master II Index
(5)
|
|
6.64
|
%
|
|
Bank Loans Conservative
|
|
Apr 2011
|
|
4.90
|
%
|
|
4.28
|
%
|
|
S&P/ LSTA BB-B Loan Index
(6)
|
|
4.29
|
%
|
|
European Leveraged Loans
(7)
|
|
Sep 2009
|
|
5.75
|
%
|
|
5.22
|
%
|
|
CS Inst West European Leveraged Loan Index
(8)
|
|
4.96
|
%
|
|
High Yield Conservative
|
|
Apr 2011
|
|
6.44
|
%
|
|
5.87
|
%
|
|
BoAML HY BB-B Constrained
|
|
6.53
|
%
|
|
European Credit Opportunities
(7)
|
|
Sept 2007
|
|
5.80
|
%
|
|
4.89
|
%
|
|
S&P LSTA European Leveraged Loans (All Loans)
|
|
4.43
|
%
|
|
(1)
|
The Benchmarks referred to herein include the S&P/LSTA Leveraged Loan Index (the “S&P/LSTA Loan Index”), S&P/LSTA U.S. B/BB Ratings Loan Index (the '"S&P/ LSTA BB-B Loan Index"), the Bank of America Merrill Lynch High Yield Master II Index (the “BoAML HY Master II Index”), the BofA Merrill Lynch BB-B US High Yield Index (the “BoAML HY BB-B Constrained"), the Credit Suisse Institutional Western European Leveraged Loan Index (the “CS Inst European Leveraged Loan Index"), and S&P LSTA European Leveraged Loans (All Loans). The S&P/LSTA Loan Index is a daily tradable index for the U.S. loan market that seeks to mirror the market-weighted performance of the largest institutional loans that meet certain criteria. The S&P/ LSTA BB-B Loan Index is comprised of loans in the S&P/LSTA Loan Index, whose rating is BB+, BB, BB-, B+, B or B-. The BoAML HY Master II Index is an index for high yield corporate bonds. It is designed to measure the broad high yield market, including lower-rated securities. The BOAML HY BB-B Constrained is a subset of the BoAML HY Master II Index including all securities rated BB1 through B3, inclusive. The CS Inst European Leveraged Loan Index contains only institutional loan facilities priced above
90
, excluding TL and TLa facilities and loans rated CC, C or are in default. The S&P European Leveraged Loan Index reflects the market-weighted performance of institutional leveraged loan portfolios investing in European credits. While the returns of these strategies reflect the reinvestment of income and dividends, none of the indices presented in the chart above reflect such reinvestment, which has the effect of increasing the reported relative performance of these strategies as compared to the indices. Furthermore, these indices are not subject to management fees, incentive allocations or expenses.
|
|
(2)
|
Performance is based on a blended composite of Bank Loans Plus High Yield strategy accounts. The Benchmark used for purposes of comparison for the Bank Loans Plus High Yield strategy is based on
65%
S&P/LSTA Loan Index and
35%
BoAML HY Master II Index.
|
|
(3)
|
The Opportunistic Credit strategy invests in high yield securities and corporate loans with no preset allocation. The Benchmark used for purposes of comparison for the Opportunistic Credit strategy presented herein is based on the BoAML HY Master II Index. Funds within this strategy may utilize third party financing facilities to enhance investment returns. In cases where financing facilities are used, the amounts drawn on the facility are deducted from the assets of the fund in the calculation of net asset value, which tends to increase returns when net asset value grows over time and decrease returns when net asset value decreases over time.
|
|
(4)
|
Performance is based on a composite of portfolios that primarily invest in leveraged loans. The Benchmark used for purposes of comparison for the Bank Loans strategy is based on the S&P/LSTA Loan Index.
|
|
(5)
|
Performance is based on a composite of portfolios that primarily invest in high yield securities. The Benchmark used for purposes of comparison for the High Yield strategy is based on the BoAML HY Master II Index.
|
|
(6)
|
Performance is based on a composite of portfolios that primarily invest in leveraged loans rated B-/Baa3 or higher. The Benchmark used for purposes of comparison for the Bank Loans strategy is based on the S&P/LSTA BB/B Loan Index.
|
|
(7)
|
The returns presented are calculated based on local currency.
|
|
(8)
|
Performance is based on a composite of portfolios that primarily invest in higher quality leveraged loans. The Benchmark used for purposes of comparison for the European Senior Loans strategy is based on the CS Inst West European Leveraged Loan Index.
|
|
|
|
|
|
Amount
|
|
Fair Value of Investments
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Public Markets
Investment Funds
|
|
Inception Date
|
|
Commitment
|
|
Invested
(1)
|
|
Realized
(1)
|
|
Unrealized
|
|
Total Value
|
|
Gross
IRR
(2)
|
|
Net IRR
(2)
|
|
Multiple
of Invested
Capital
(3)
|
|||||||||||||
|
($ in Millions)
|
|
|
|||||||||||||||||||||||||||||
|
Special Situations Fund
|
|
Dec-12
|
|
$
|
2,274.3
|
|
|
$
|
2,165.2
|
|
|
$
|
542.2
|
|
|
$
|
2,194.9
|
|
|
$
|
2,737.1
|
|
|
9.5
|
%
|
|
7.6
|
%
|
|
1.3
|
|
|
Special Situations Fund II
|
|
Dec-14
|
|
3,195.4
|
|
|
922.4
|
|
|
—
|
|
|
868.3
|
|
|
868.3
|
|
|
(4.1
|
)%
|
|
(7.4
|
)%
|
|
0.9
|
|
|||||
|
Mezzanine Partners
|
|
Mar-10
|
|
1,022.8
|
|
|
913.9
|
|
|
782.9
|
|
|
453.2
|
|
|
1,236.1
|
|
|
11.9
|
%
|
|
8.0
|
%
|
|
1.4
|
|
|||||
|
Private Credit Opportunities Partners II
|
|
Dec-15
|
|
548.1
|
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
14.7
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Lending Partners
|
|
Dec-11
|
|
460.2
|
|
|
405.3
|
|
|
260.0
|
|
|
255.2
|
|
|
515.2
|
|
|
8.2
|
%
|
|
6.8
|
%
|
|
1.3
|
|
|||||
|
Lending Partners II
|
|
Jun-14
|
|
1,335.9
|
|
|
867.1
|
|
|
163.9
|
|
|
946.3
|
|
|
1,110.2
|
|
|
17.5
|
%
|
|
14.9
|
%
|
|
1.3
|
|
|||||
|
Lending Partners Europe
|
|
Mar-15
|
|
847.6
|
|
|
244.9
|
|
|
21.7
|
|
|
270.9
|
|
|
292.6
|
|
|
32.9
|
%
|
|
23.1
|
%
|
|
1.2
|
|
|||||
|
Revolving Credit Partners
|
|
May-15
|
|
510.0
|
|
|
—
|
|
|
16.1
|
|
|
(11.1
|
)
|
|
5.0
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
All Funds
|
|
|
|
$
|
10,194.3
|
|
|
$
|
5,518.8
|
|
|
$
|
1,786.8
|
|
|
$
|
4,992.4
|
|
|
$
|
6,779.2
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
AUM
|
|
FPAUM
|
|
Typical
Management
Fee Rate
|
|
Incentive Fee /
Carried
Interest
|
|
Preferred
Return
|
|
Duration
of Capital
|
||||
|
Leveraged Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Leveraged Credit SMAs/Funds
|
|
$
|
9,522
|
|
|
$
|
8,890
|
|
|
0.35%-1.50%
|
|
Various
(1)
|
|
Various
(1)
|
|
Subject to redemptions
|
|
CLO’s
|
|
9,355
|
|
|
9,355
|
|
|
0.40%-0.50%
|
|
Various
(1)
|
|
Various
(1)
|
|
10-14 Years
(2)
|
||
|
Total Leveraged Credit
|
|
18,877
|
|
|
18,245
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Alternative Credit:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Special Situations
|
|
8,246
|
|
|
4,703
|
|
|
0.90%-1.75%
(4)
|
|
10.00-20.00%
|
|
8.00-12.00%
|
|
8-15 Years
(2)
|
||
|
Private Credit
|
|
6,036
|
|
|
3,669
|
|
|
0.50%-1.50%
|
|
10.00-20.00%
|
|
5.00-8.00%
|
|
8-15 Years
(2)
|
||
|
Total Alternative Credit
|
|
14,282
|
|
|
8,372
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Hedge Funds
(5)
|
|
20,011
|
|
|
19,598
|
|
|
0.50%-2.00%
|
|
Various
(1)
|
|
Various
(1)
|
|
Subject to redemptions
|
||
|
Business Development Companies
(6)
|
|
4,249
|
|
|
4,249
|
|
|
1.00%
|
|
10.00%
|
|
7.00%
|
|
7 years
|
||
|
Total
|
|
$
|
57,419
|
|
|
$
|
50,464
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Certain funds and CLOs are subject to a performance fee in which the manager or general partner of the funds share in up to 20% (in the majority of our hedge fund solutions business, up to 10%) of the net profits earned by investors in excess of performance hurdles (generally tied to a benchmark or index) and subject to a provision requiring the funds and vehicles to regain prior losses before any performance fee is earned.
|
|
(2)
|
Duration of capital is measured from inception. Inception dates for CLOs were between 2005 and 2016 and for separately managed accounts and funds investing in alternative credit strategies from 2009 through 2016.
|
|
(3)
|
Our alternative credit funds generally have investment periods of 3 to 5 years and our newer alternative credit funds generally earn fees on invested capital during the investment period.
|
|
(4)
|
Lower fees on uninvested capital in certain vehicles.
|
|
(5)
|
Hedge Funds include KKR's hedge fund solutions platform and KKR's pro-rata portion of AUM and FPAUM of strategic partnerships, which consist of minority stakes in other hedge fund managers.
|
|
(6)
|
Consists of Corporate Capital Trust (CCT) and Corporate Capital Trust II, which are BDCs sub-advised by KKR. These vehicles invest in both leveraged credit and private credit strategies. On April 6, 2017, CCT filed a preliminary proxy statement with the SEC to call a meeting of CCT shareholders to vote, among other things, on a proposal for KKR Credit Advisors (US) LLC to become CCT’s sole investment adviser subject to the listing of CCT’s shares on a national securities exchange.
|
|
|
|
Three Months Ended
|
||||||
|
($ in thousands except per unit data)
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
|
Revenues
|
|
|
|
|
||||
|
Management, Monitoring and Transaction Fees, Net
|
|
$
|
375,522
|
|
|
$
|
279,915
|
|
|
Realized Performance Income (loss)
|
|
207,890
|
|
|
98,881
|
|
||
|
Realized Investment Income (loss)
|
|
94,624
|
|
|
35,393
|
|
||
|
Total Distributable Segment Revenues
|
|
678,036
|
|
|
414,189
|
|
||
|
|
|
|
|
|
||||
|
Expenses
|
|
|
|
|
||||
|
Cash Compensation and Benefits
|
|
139,435
|
|
|
100,899
|
|
||
|
Realized Performance Income Compensation
|
|
88,067
|
|
|
39,552
|
|
||
|
Occupancy and Related Charges
|
|
14,369
|
|
|
15,950
|
|
||
|
Other Operating Expenses
|
|
53,498
|
|
|
61,886
|
|
||
|
Total Distributable Segment Expenses
|
|
295,369
|
|
|
218,287
|
|
||
|
|
|
|
|
|
||||
|
Distributable Earnings Before Taxes, Noncontrolling Interests
and Preferred Distributions
|
|
382,667
|
|
|
195,902
|
|
||
|
|
|
|
|
|
||||
|
Less: Corporate and local income taxes paid
|
|
26,275
|
|
|
26,503
|
|
||
|
Less: Income attributable to segment noncontrolling interests
|
|
1,584
|
|
|
667
|
|
||
|
Less: Preferred Distributions
|
|
8,341
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
After-tax Distributable Earnings
|
|
$
|
346,467
|
|
|
$
|
168,732
|
|
|
|
|
|
|
|
||||
|
Per Adjusted Unit Eligible for Distribution
|
|
$
|
0.43
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
March 31, 2016
|
||||
|
Net Income (Loss) Attributable to KKR & Co. L.P. Common Unitholders
|
|
$
|
259,343
|
|
|
$
|
(329,939
|
)
|
|
Plus: Preferred Distributions
|
|
8,341
|
|
|
—
|
|
||
|
Plus: Net income (loss) attributable to noncontrolling interests held by KKR Holdings L.P.
|
|
216,432
|
|
|
(271,575
|
)
|
||
|
Plus: Non-cash equity-based charges
|
|
111,036
|
|
|
63,823
|
|
||
|
Plus: Amortization of intangibles, placement fees and other, net
|
|
32,837
|
|
|
28,882
|
|
||
|
Plus: Income tax (benefit)
|
|
40,542
|
|
|
1,890
|
|
||
|
Economic Net Income (Loss)
|
|
668,531
|
|
|
(506,919
|
)
|
||
|
Plus: Income attributable to segment noncontrolling interests
|
|
1,584
|
|
|
667
|
|
||
|
Less: Total investment income (loss)
|
|
298,660
|
|
|
(529,598
|
)
|
||
|
Less: Net performance income (loss)
|
|
203,235
|
|
|
(77,834
|
)
|
||
|
Plus: Expenses of Principal Activities Segment
|
|
53,769
|
|
|
39,818
|
|
||
|
Fee Related Earnings
|
|
221,989
|
|
|
140,998
|
|
||
|
Plus: Net interest and dividends
|
|
15,173
|
|
|
59,576
|
|
||
|
Less: Expenses of Principal Activities Segment
|
|
53,769
|
|
|
39,818
|
|
||
|
Plus: Realized performance income (loss), net
|
|
119,823
|
|
|
59,329
|
|
||
|
Plus: Net realized gains (losses)
|
|
79,451
|
|
|
(24,183
|
)
|
||
|
Less: Corporate and local income taxes paid
|
|
26,275
|
|
|
26,503
|
|
||
|
Less: Preferred Distributions
|
|
8,341
|
|
|
—
|
|
||
|
Less: Income attributable to segment noncontrolling interests
|
|
1,584
|
|
|
667
|
|
||
|
After-tax Distributable Earnings
|
|
$
|
346,467
|
|
|
$
|
168,732
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
|
Change
|
||||||
|
|
($ in thousands)
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||
|
Fees and Other
|
$
|
715,952
|
|
|
$
|
162,805
|
|
|
$
|
553,147
|
|
|
|
|
|
|
|
|
||||||
|
Expenses
|
|
|
|
|
|
|
|
||||
|
Compensation and Benefits
|
402,963
|
|
|
125,489
|
|
|
277,474
|
|
|||
|
Occupancy and Related Charges
|
14,851
|
|
|
16,566
|
|
|
(1,715
|
)
|
|||
|
General, Administrative and Other
|
122,200
|
|
|
166,268
|
|
|
(44,068
|
)
|
|||
|
Total Expenses
|
540,014
|
|
|
308,323
|
|
|
231,691
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investment Income (Loss)
|
|
|
|
|
|
|
|
||||
|
Net Gains (Losses) from Investment Activities
|
558,448
|
|
|
(735,223
|
)
|
|
1,293,671
|
|
|||
|
Dividend Income
|
9,924
|
|
|
63,213
|
|
|
(53,289
|
)
|
|||
|
Interest Income
|
280,980
|
|
|
230,476
|
|
|
50,504
|
|
|||
|
Interest Expense
|
(186,854
|
)
|
|
(171,394
|
)
|
|
(15,460
|
)
|
|||
|
Total Investment Income (Loss)
|
662,498
|
|
|
(612,928
|
)
|
|
1,275,426
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income (Loss) Before Taxes
|
838,436
|
|
|
(758,446
|
)
|
|
1,596,882
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income Taxes
|
40,542
|
|
|
1,890
|
|
|
38,652
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net Income (Loss)
|
797,894
|
|
|
(760,336
|
)
|
|
1,558,230
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests
|
20,933
|
|
|
(38
|
)
|
|
20,971
|
|
|||
|
Net Income (Loss) Attributable to Noncontrolling Interests
|
509,277
|
|
|
(430,359
|
)
|
|
939,636
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net Income (Loss) Attributable to KKR & Co. L.P.
|
267,684
|
|
|
(329,939
|
)
|
|
597,623
|
|
|||
|
|
|
|
|
|
|
||||||
|
Less: Net Income Attributable to Series A Preferred Unitholders
|
5,822
|
|
|
—
|
|
|
5,822
|
|
|||
|
Less: Net Income Attributable to Series B Preferred Unitholders
|
2,519
|
|
|
—
|
|
|
2,519
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net Income (Loss) Attributable to KKR & Co. L.P. Common Unitholders
|
$
|
259,343
|
|
|
$
|
(329,939
|
)
|
|
$
|
589,282
|
|
|
|
|
Three Months Ended
|
||||||||||
|
|
|
March 31, 2017
|
|
March 31, 2016
|
|
Change
|
||||||
|
Management Fees
|
|
$
|
161,182
|
|
|
$
|
156,330
|
|
|
$
|
4,852
|
|
|
Transaction Fees
|
|
243,658
|
|
|
97,268
|
|
|
146,390
|
|
|||
|
Monitoring Fees
|
|
36,769
|
|
|
28,103
|
|
|
8,666
|
|
|||
|
Fee Credits
|
|
(88,078
|
)
|
|
(22,379
|
)
|
|
(65,699
|
)
|
|||
|
Carried Interest
|
|
335,773
|
|
|
(116,956
|
)
|
|
452,729
|
|
|||
|
Incentive Fees
|
|
273
|
|
|
(2,008
|
)
|
|
2,281
|
|
|||
|
Oil and Gas Revenue
|
|
17,273
|
|
|
13,561
|
|
|
3,712
|
|
|||
|
Consulting Fees
|
|
9,102
|
|
|
8,886
|
|
|
216
|
|
|||
|
Total Fees and Other
|
|
$
|
715,952
|
|
|
$
|
162,805
|
|
|
$
|
553,147
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
($ in thousands)
|
||||||
|
Private Equity Investments
|
$
|
110,101
|
|
|
$
|
(214,488
|
)
|
|
Credit & Other Investments
|
225,838
|
|
|
(277,554
|
)
|
||
|
Investments of Consolidated CFE's
|
11,880
|
|
|
182,195
|
|
||
|
Real Assets Investments
|
9,858
|
|
|
(110,783
|
)
|
||
|
Debt Obligations
|
(29,402
|
)
|
|
(271,821
|
)
|
||
|
Other Net Gains (Losses) from Investment Activities
|
230,173
|
|
|
(42,772
|
)
|
||
|
Net Gains (Losses) from Investment Activities
|
$
|
558,448
|
|
|
$
|
(735,223
|
)
|
|
|
|
|
|
||||
|
(Amounts in thousands, except common unit and per common unit amounts)
|
||||||||
|
|
|
As of
|
|
As of
|
||||
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
|
$
|
2,758,398
|
|
|
$
|
2,508,902
|
|
|
Investments
|
|
34,225,324
|
|
|
31,409,765
|
|
||
|
Other
|
|
4,651,990
|
|
|
5,084,230
|
|
||
|
Total Assets
|
|
41,635,712
|
|
|
39,002,897
|
|
||
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
|
||||
|
Debt Obligations
|
|
19,625,439
|
|
|
18,544,075
|
|
||
|
Other Liabilities
|
|
3,722,475
|
|
|
3,340,739
|
|
||
|
Total Liabilities
|
|
23,347,914
|
|
|
21,884,814
|
|
||
|
|
|
|
|
|
||||
|
Redeemable Noncontrolling Interests
|
|
781,428
|
|
|
632,348
|
|
||
|
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Series A Preferred Units
|
|
332,988
|
|
|
332,988
|
|
||
|
Series B Preferred Units
|
|
149,566
|
|
|
149,566
|
|
||
|
KKR & Co. L.P. Capital - Common Unitholders
|
|
5,755,354
|
|
|
5,457,279
|
|
||
|
Noncontrolling Interests
|
|
11,268,462
|
|
|
10,545,902
|
|
||
|
Total Equity
|
|
17,506,370
|
|
|
16,485,735
|
|
||
|
Total Liabilities and Equity
|
|
$
|
41,635,712
|
|
|
$
|
39,002,897
|
|
|
|
|
|
|
|
||||
|
KKR & Co. L.P. Capital Per Outstanding Common Unit - Basic
|
|
$
|
12.63
|
|
|
$
|
12.06
|
|
|
|
|
|
|
|
||||
|
•
|
2017 Allocation: 25.7%, based on cumulative revenues earned since 2009
|
|
•
|
2016 Allocation: 22.6%, based on revenues earned in 2015, 2014, 2013 and 2012
|
|
|
|
|
|
|
||
|
|
|
Expense Allocation
|
||||
|
Segment
|
|
2017
|
|
2016
|
||
|
|
|
|
|
|
||
|
Private Markets
|
|
59.6
|
%
|
|
61.6
|
%
|
|
Public Markets
|
|
9.0
|
%
|
|
10.1
|
%
|
|
Capital Markets
|
|
5.7
|
%
|
|
5.7
|
%
|
|
Principal Activities
|
|
25.7
|
%
|
|
22.6
|
%
|
|
Total Reportable Segments
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
||
|
Allocation basis
|
|
Cumulative revenue since 2009
|
|
Revenue earned in 2015, 2014, 2013 & 2012
|
||
|
|
|
|
|
|
||
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
|
Change
|
||||||
|
|
($ in thousands)
|
||||||||||
|
Segment Revenues
|
|
|
|
|
|
|
|
||||
|
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
||||
|
Management Fees
|
$
|
123,512
|
|
|
$
|
117,798
|
|
|
$
|
5,714
|
|
|
Monitoring Fees
|
13,220
|
|
|
12,037
|
|
|
1,183
|
|
|||
|
Transaction Fees
|
117,882
|
|
|
37,398
|
|
|
80,484
|
|
|||
|
Fee Credits
|
(85,650
|
)
|
|
(22,596
|
)
|
|
(63,054
|
)
|
|||
|
Total Management, Monitoring and Transaction Fees, Net
|
168,964
|
|
|
144,637
|
|
|
24,327
|
|
|||
|
|
|
|
|
|
|
||||||
|
Performance Income
|
|
|
|
|
|
|
|||||
|
Realized Incentive Fees
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Realized Carried Interest
|
206,204
|
|
|
93,450
|
|
|
112,754
|
|
|||
|
Unrealized Carried Interest
|
123,506
|
|
|
(194,699
|
)
|
|
318,205
|
|
|||
|
Total Performance Income
|
329,710
|
|
|
(101,249
|
)
|
|
430,959
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investment Income (Loss)
|
|
|
|
|
|
|
|
||||
|
Net Realized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net Unrealized Gains (Losses)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Realized and Unrealized
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest Income and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest Expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net Interest and Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Investment Income (Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total Segment Revenues
|
498,674
|
|
|
43,388
|
|
|
455,286
|
|
|||
|
|
|
|
|
|
|
||||||
|
Segment Expenses
|
|
|
|
|
|
|
|
||||
|
Compensation and Benefits
|
|
|
|
|
|
|
|
||||
|
Cash Compensation and Benefits
|
60,008
|
|
|
48,967
|
|
|
11,041
|
|
|||
|
Realized Performance Income Compensation
|
87,393
|
|
|
37,380
|
|
|
50,013
|
|
|||
|
Unrealized Performance Income Compensation
|
50,366
|
|
|
(75,000
|
)
|
|
125,366
|
|
|||
|
Total Compensation and Benefits
|
197,767
|
|
|
11,347
|
|
|
186,420
|
|
|||
|
Occupancy and related charges
|
8,107
|
|
|
8,925
|
|
|
(818
|
)
|
|||
|
Other operating expenses
|
26,887
|
|
|
37,126
|
|
|
(10,239
|
)
|
|||
|
Total Segment Expenses
|
232,761
|
|
|
57,398
|
|
|
175,363
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income (Loss) attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Economic Net Income (Loss)
|
$
|
265,913
|
|
|
$
|
(14,010
|
)
|
|
$
|
279,923
|
|
|
|
|
|
|
|
|
||||||
|
Assets Under Management
|
$
|
80,197,600
|
|
|
$
|
71,056,700
|
|
|
$
|
9,140,900
|
|
|
Fee Paying Assets Under Management
|
$
|
56,667,600
|
|
|
$
|
46,008,000
|
|
|
$
|
10,659,600
|
|
|
Capital Invested
|
$
|
4,484,200
|
|
|
$
|
2,084,200
|
|
|
$
|
2,400,000
|
|
|
Uncalled Commitments
|
$
|
35,071,700
|
|
|
$
|
26,903,200
|
|
|
$
|
8,168,500
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
|
|
($ in thousands)
|
|
|
||||||||||||||
|
|
Realized Carried Interest
|
Unrealized Carried Interest
|
Total
Carried Interest
|
|
Realized Carried Interest
|
Unrealized Carried Interest
|
Total
Carried
Interest
|
||||||||||||
|
North America Fund XI
|
$
|
24,519
|
|
$
|
133,044
|
|
$
|
157,563
|
|
|
$
|
—
|
|
$
|
(11,007
|
)
|
$
|
(11,007
|
)
|
|
2006 Fund
|
111,823
|
|
(63,848
|
)
|
47,975
|
|
|
55,890
|
|
(162,716
|
)
|
(106,826
|
)
|
||||||
|
Asian Fund II
|
—
|
|
32,642
|
|
32,642
|
|
|
—
|
|
(15,150
|
)
|
(15,150
|
)
|
||||||
|
European Fund III
|
—
|
|
30,636
|
|
30,636
|
|
|
—
|
|
38,440
|
|
38,440
|
|
||||||
|
Co-Investment Vehicles and Other
|
2,303
|
|
21,023
|
|
23,326
|
|
|
404
|
|
(17,213
|
)
|
(16,809
|
)
|
||||||
|
Global Infrastructure Investors
|
—
|
|
15,702
|
|
15,702
|
|
|
—
|
|
4,803
|
|
4,803
|
|
||||||
|
Asian Fund
|
14,293
|
|
(2,299
|
)
|
11,994
|
|
|
30,937
|
|
(2,876
|
)
|
28,061
|
|
||||||
|
Millennium Fund
|
28,266
|
|
(20,087
|
)
|
8,179
|
|
|
4,236
|
|
(5,315
|
)
|
(1,079
|
)
|
||||||
|
Real Estate Partners Americas
|
—
|
|
3,991
|
|
3,991
|
|
|
—
|
|
424
|
|
424
|
|
||||||
|
China Growth Fund
|
6,891
|
|
(3,014
|
)
|
3,877
|
|
|
—
|
|
(5,728
|
)
|
(5,728
|
)
|
||||||
|
European Fund IV
|
—
|
|
1,730
|
|
1,730
|
|
|
—
|
|
(526
|
)
|
(526
|
)
|
||||||
|
European Fund
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(1,532
|
)
|
(1,532
|
)
|
||||||
|
E2 Investors
|
—
|
|
(306
|
)
|
(306
|
)
|
|
—
|
|
258
|
|
258
|
|
||||||
|
European Fund II
|
18,109
|
|
(23,282
|
)
|
(5,173
|
)
|
|
1,983
|
|
(12,030
|
)
|
(10,047
|
)
|
||||||
|
Management Fee Refunds
|
—
|
|
(2,426
|
)
|
(2,426
|
)
|
|
—
|
|
(4,531
|
)
|
(4,531
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
(1)
|
$
|
206,204
|
|
$
|
123,506
|
|
$
|
329,710
|
|
|
$
|
93,450
|
|
$
|
(194,699
|
)
|
$
|
(101,249
|
)
|
|
|
($ in thousands)
|
||
|
December 31, 2016
|
$
|
73,815,500
|
|
|
New Capital Raised
|
6,290,900
|
|
|
|
Distributions and Other
|
(1,866,500
|
)
|
|
|
Change in Value
|
1,957,700
|
|
|
|
March 31, 2017
|
$
|
80,197,600
|
|
|
|
($ in thousands)
|
||
|
December 31, 2016
|
$
|
52,204,800
|
|
|
New Capital Raised
|
6,913,600
|
|
|
|
Distributions and Other
|
(545,500
|
)
|
|
|
Net Changes in Fee Base of Certain Funds
|
(2,041,500
|
)
|
|
|
Change in Value
|
136,200
|
|
|
|
March 31, 2017
|
$
|
56,667,600
|
|
|
|
|
Three Months Ended
|
||||||||||
|
|
|
March 31, 2017
|
|
March 31, 2016
|
|
Change
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Segment Revenues
|
|
|
|
|
|
|
||||||
|
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
|
||||
|
Management Fees
|
|
$
|
84,772
|
|
|
$
|
76,802
|
|
|
$
|
7,970
|
|
|
Monitoring Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transaction Fees
|
|
4,056
|
|
|
1,132
|
|
|
2,924
|
|
|||
|
Fee Credits
|
|
(3,367
|
)
|
|
(211
|
)
|
|
(3,156
|
)
|
|||
|
Total Management, Monitoring and Transaction Fees, Net
|
|
85,461
|
|
|
77,723
|
|
|
7,738
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Performance Income
|
|
|
|
|
|
|
|
|
||||
|
Realized Incentive Fees
|
|
1,686
|
|
|
1,593
|
|
|
93
|
|
|||
|
Realized Carried Interest
|
|
—
|
|
|
3,838
|
|
|
(3,838
|
)
|
|||
|
Unrealized Carried Interest
|
|
17,120
|
|
|
(29,106
|
)
|
|
46,226
|
|
|||
|
Total Performance Income
|
|
18,806
|
|
|
(23,675
|
)
|
|
42,481
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Investment Income (Loss)
|
|
|
|
|
|
|
|
|
||||
|
Net Realized Gains (Losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net Unrealized Gains (Losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Realized and Unrealized
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest Income and Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net Interest and Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Investment Income (Loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total Segment Revenues
|
|
104,267
|
|
|
54,048
|
|
|
50,219
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Segment Expenses
|
|
|
|
|
|
|
|
|
||||
|
Compensation and Benefits
|
|
|
|
|
|
|
|
|
||||
|
Cash Compensation and Benefits
|
|
19,784
|
|
|
19,054
|
|
|
730
|
|
|||
|
Realized Performance Income Compensation
|
|
674
|
|
|
2,172
|
|
|
(1,498
|
)
|
|||
|
Unrealized Performance Income Compensation
|
|
6,848
|
|
|
(11,642
|
)
|
|
18,490
|
|
|||
|
Total Compensation and Benefits
|
|
27,306
|
|
|
9,584
|
|
|
17,722
|
|
|||
|
Occupancy and related charges
|
|
1,856
|
|
|
2,675
|
|
|
(819
|
)
|
|||
|
Other operating expenses
|
|
8,338
|
|
|
9,278
|
|
|
(940
|
)
|
|||
|
Total Segment Expenses
|
|
37,500
|
|
|
21,537
|
|
|
15,963
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income (Loss) attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Economic Net Income (Loss)
|
|
$
|
66,767
|
|
|
$
|
32,511
|
|
|
$
|
34,256
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets Under Management
|
|
$
|
57,418,700
|
|
|
$
|
55,332,200
|
|
|
$
|
2,086,500
|
|
|
Fee Paying Assets Under Management
|
|
$
|
50,463,500
|
|
|
$
|
47,711,700
|
|
|
$
|
2,751,800
|
|
|
Capital Invested
|
|
$
|
893,600
|
|
|
$
|
418,300
|
|
|
$
|
475,300
|
|
|
Uncalled Commitments
|
|
$
|
6,151,100
|
|
|
$
|
7,593,100
|
|
|
$
|
(1,442,000
|
)
|
|
|
($ in thousands)
|
||
|
December 31, 2016
|
$
|
55,740,200
|
|
|
New Capital Raised
|
2,249,200
|
|
|
|
Distributions
|
(671,400
|
)
|
|
|
Redemptions
|
(1,037,800
|
)
|
|
|
Change in Value
|
1,138,500
|
|
|
|
March 31, 2017
|
$
|
57,418,700
|
|
|
|
($ in thousands)
|
||
|
December 31, 2016
|
$
|
49,268,600
|
|
|
New Capital Raised
|
2,664,800
|
|
|
|
Distributions
|
(1,102,900
|
)
|
|
|
Redemptions
|
(1,037,800
|
)
|
|
|
Change in Value
|
670,800
|
|
|
|
March 31, 2017
|
$
|
50,463,500
|
|
|
|
|
Three Months Ended
|
||||||||||
|
|
|
March 31, 2017
|
|
March 31, 2016
|
|
Change
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Segment Revenues
|
|
|
|
|
|
|
||||||
|
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
|
||||
|
Management Fees
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Monitoring Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transaction Fees
|
|
121,097
|
|
|
57,555
|
|
|
63,542
|
|
|||
|
Fee Credits
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Management, Monitoring and Transaction Fees, Net
|
|
121,097
|
|
|
57,555
|
|
|
63,542
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Performance Income
|
|
|
|
|
|
|
|
|
||||
|
Realized Incentive Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Realized Carried Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized Carried Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Performance Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Investment Income (Loss)
|
|
|
|
|
|
|
|
|
||||
|
Net Realized Gains (Losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net Unrealized Gains (Losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Realized and Unrealized
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest Income and Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net Interest and Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Investment Income (Loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total Segment Revenues
|
|
121,097
|
|
|
57,555
|
|
|
63,542
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Segment Expenses
|
|
|
|
|
|
|
|
|
||||
|
Compensation and Benefits
|
|
|
|
|
|
|
|
|
||||
|
Cash Compensation and Benefits
|
|
22,561
|
|
|
8,168
|
|
|
14,393
|
|
|||
|
Realized Performance Income Compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized Performance Income Compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Compensation and Benefits
|
|
22,561
|
|
|
8,168
|
|
|
14,393
|
|
|||
|
Occupancy and related charges
|
|
664
|
|
|
628
|
|
|
36
|
|
|||
|
Other operating expenses
|
|
5,328
|
|
|
4,096
|
|
|
1,232
|
|
|||
|
Total Segment Expenses
|
|
28,553
|
|
|
12,892
|
|
|
15,661
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income (Loss) attributable to noncontrolling interests
|
|
1,584
|
|
|
667
|
|
|
917
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Economic Net Income (Loss)
|
|
$
|
90,960
|
|
|
$
|
43,996
|
|
|
$
|
46,964
|
|
|
|
|
|
|
|
|
|
||||||
|
Syndicated Capital
|
|
$
|
1,181,300
|
|
|
$
|
665,300
|
|
|
$
|
516,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||
|
|
|
March 31, 2017
|
|
March 31, 2016
|
|
Change
|
||||||
|
|
|
($ in thousands)
|
||||||||||
|
Segment Revenues
|
|
|
|
|
|
|
||||||
|
Management, Monitoring and Transaction Fees, Net
|
|
|
|
|
|
|
|
|
||||
|
Management Fees
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Monitoring Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transaction Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Fee Credits
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Management, Monitoring and Transaction Fees, Net
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Performance Income
|
|
|
|
|
|
|
|
|
||||
|
Realized Incentive Fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Realized Carried Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized Carried Interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Performance Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Investment Income (Loss)
|
|
|
|
|
|
|
|
|
||||
|
Net Realized Gains (Losses)
|
|
79,451
|
|
|
(24,183
|
)
|
|
103,634
|
|
|||
|
Net Unrealized Gains (Losses)
|
|
204,036
|
|
|
(564,991
|
)
|
|
769,027
|
|
|||
|
Total Realized and Unrealized
|
|
283,487
|
|
|
(589,174
|
)
|
|
872,661
|
|
|||
|
Interest Income and Dividends
|
|
56,882
|
|
|
108,120
|
|
|
(51,238
|
)
|
|||
|
Interest Expense
|
|
(41,709
|
)
|
|
(48,544
|
)
|
|
6,835
|
|
|||
|
Net Interest and Dividends
|
|
15,173
|
|
|
59,576
|
|
|
(44,403
|
)
|
|||
|
Total Investment Income (Loss)
|
|
298,660
|
|
|
(529,598
|
)
|
|
828,258
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total Segment Revenues
|
|
298,660
|
|
|
(529,598
|
)
|
|
828,258
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Segment Expenses
|
|
|
|
|
|
|
|
|
||||
|
Compensation and Benefits
|
|
|
|
|
|
|
|
|
||||
|
Cash Compensation and Benefits
|
|
37,082
|
|
|
24,710
|
|
|
12,372
|
|
|||
|
Realized Performance Income Compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized Performance Income Compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total Compensation and Benefits
|
|
37,082
|
|
|
24,710
|
|
|
12,372
|
|
|||
|
Occupancy and related charges
|
|
3,742
|
|
|
3,722
|
|
|
20
|
|
|||
|
Other operating expenses
|
|
12,945
|
|
|
11,386
|
|
|
1,559
|
|
|||
|
Total Segment Expenses
|
|
53,769
|
|
|
39,818
|
|
|
13,951
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income (Loss) attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Economic Net Income (Loss)
|
|
$
|
244,891
|
|
|
$
|
(569,416
|
)
|
|
$
|
814,307
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
||||
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
($ in thousands, except per unit amounts)
|
||||||
|
Cash and Short-term Investments
|
|
$
|
3,383,032
|
|
|
$
|
3,387,673
|
|
|
Investments
|
|
7,709,739
|
|
|
6,958,873
|
|
||
|
Unrealized Carry
(1)
|
|
1,306,737
|
|
|
1,213,692
|
|
||
|
Other Assets
|
|
1,777,727
|
|
|
1,611,678
|
|
||
|
Corporate Real Estate
|
|
161,225
|
|
|
161,225
|
|
||
|
Total Assets
|
|
$
|
14,338,460
|
|
|
$
|
13,333,141
|
|
|
|
|
|
|
|
||||
|
Debt Obligations - KKR (ex-KFN)
|
|
$
|
2,000,000
|
|
|
$
|
2,000,000
|
|
|
Debt Obligations - KFN
|
|
754,767
|
|
|
398,560
|
|
||
|
Preferred Shares - KFN
|
|
373,750
|
|
|
373,750
|
|
||
|
Other Liabilities
|
|
362,426
|
|
|
244,676
|
|
||
|
Total Liabilities
|
|
3,490,943
|
|
|
3,016,986
|
|
||
|
|
|
|
|
|
||||
|
Noncontrolling Interests
|
|
21,167
|
|
|
19,564
|
|
||
|
Preferred Units
|
|
500,000
|
|
|
500,000
|
|
||
|
|
|
|
|
|
||||
|
Book Value
|
|
$
|
10,326,350
|
|
|
$
|
9,796,591
|
|
|
|
|
|
|
|
||||
|
Book Value Per Outstanding Adjusted Unit
|
|
$
|
12.80
|
|
|
$
|
12.15
|
|
|
|
|
|
|
|
||||
|
(1)
Unrealized Carry
|
|
|
|
|
||||
|
Private Markets
|
|
$
|
1,222,184
|
|
|
$
|
1,141,610
|
|
|
Public Markets
|
|
84,553
|
|
|
72,082
|
|
||
|
Total
|
|
$
|
1,306,737
|
|
|
$
|
1,213,692
|
|
|
|
|
|
|
|
|
|
||
|
|
|
As of March 31, 2017
|
||||||||||
|
|
|
|
|
|
|
|
||||||
|
Investments
|
|
Cost
|
|
Fair
Value
|
|
Fair Value as a
Percentage of
Total Investments
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Private Equity Co-Investments and Other Equity
|
|
$
|
1,737,193
|
|
|
$
|
1,981,106
|
|
|
25.7
|
%
|
|
|
Private Equity Funds
|
|
952,781
|
|
|
1,150,455
|
|
|
14.9
|
%
|
|||
|
Private Equity Total
|
|
2,689,974
|
|
|
3,131,561
|
|
|
40.6
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Energy
|
|
970,902
|
|
|
572,895
|
|
|
7.4
|
%
|
|||
|
Real Estate
(1)
|
|
730,104
|
|
|
769,919
|
|
|
10.0
|
%
|
|||
|
Infrastructure
|
|
252,171
|
|
|
273,199
|
|
|
3.6
|
%
|
|||
|
Real Assets Total
|
|
1,953,177
|
|
|
1,616,013
|
|
|
21.0
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Special Situations
|
|
835,329
|
|
|
852,955
|
|
|
11.1
|
%
|
|||
|
Direct Lending
|
|
127,784
|
|
|
124,016
|
|
|
1.6
|
%
|
|||
|
Mezzanine
|
|
24,381
|
|
|
24,931
|
|
|
0.3
|
%
|
|||
|
Alternative Credit Total
|
|
987,494
|
|
|
1,001,902
|
|
|
13.0
|
%
|
|||
|
CLOs
(1)
|
|
966,830
|
|
|
596,706
|
|
|
7.7
|
%
|
|||
|
Liquid Credit
|
|
151,335
|
|
|
160,637
|
|
|
2.1
|
%
|
|||
|
Specialty Finance
|
|
292,442
|
|
|
221,659
|
|
|
2.9
|
%
|
|||
|
Credit Total
|
|
2,398,101
|
|
|
1,980,904
|
|
|
25.7
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other
|
|
964,098
|
|
|
981,261
|
|
|
12.7
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total Investments
|
|
$
|
8,005,350
|
|
|
$
|
7,709,739
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
As of March 31, 2017
|
||||||||||
|
Significant Investments:
(2)
|
|
Cost
|
|
Fair
Value
|
|
Fair Value as a
Percentage of Total Investments |
||||||
|
First Data Corporation (NYSE: FDC)
|
|
$
|
1,031,827
|
|
|
$
|
1,191,388
|
|
|
15.5
|
%
|
|
|
KKR Real Estate Finance Trust Inc.
|
|
289,723
|
|
|
289,723
|
|
|
3.8
|
%
|
|||
|
WMIH Corp. (NASDAQ: WMIH)
|
|
221,412
|
|
|
215,431
|
|
|
2.8
|
%
|
|||
|
Oil Field Services Investment
|
|
137,567
|
|
|
161,887
|
|
|
2.1
|
%
|
|||
|
Natural Gas Midstream Investment
|
|
150,224
|
|
|
158,218
|
|
|
2.0
|
%
|
|||
|
Total Significant Investments
|
|
1,830,753
|
|
|
2,016,647
|
|
|
26.2
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other Investments
|
|
6,174,597
|
|
|
5,693,092
|
|
|
73.8
|
%
|
|||
|
Total Investments
|
|
$
|
8,005,350
|
|
|
$
|
7,709,739
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
(1) Includes approximately $260.2 million and $289.7 million of CLOs and our ownership of KKR Real Estate Finance Trust Inc., respectively, that are not held for investment purposes and are held at cost.
|
||||||||||||
|
(2) The significant investments include the top five investments (other than investments expected to be syndicated or transferred in connection with new fundraising) based on their fair values as of March 31, 2017. The fair value figures include the co-investment and the limited partner and/or general partner interests held by KKR in the underlying investment, if applicable.
|
||||||||||||
|
As of March 31, 2017
|
|||||||||||||||||||||||
|
(Amounts in thousands)
|
|||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (GAAP BASIS)
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
TOTAL REPORTABLE SEGMENTS BALANCE SHEET
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash and Cash Equivalents
|
$
|
2,758,398
|
|
|
—
|
|
|
—
|
|
|
624,634
|
|
|
—
|
|
|
—
|
|
|
$
|
3,383,032
|
|
Cash and Short-term Investments
|
|
Investments
|
34,225,324
|
|
|
(24,173,177
|
)
|
|
(1,035,671
|
)
|
|
(1,306,737
|
)
|
|
—
|
|
|
—
|
|
|
7,709,739
|
|
Investments
|
||
|
|
|
|
—
|
|
|
—
|
|
|
1,306,737
|
|
|
—
|
|
|
—
|
|
|
1,306,737
|
|
Unrealized Carry
|
|||
|
Other Assets
|
4,651,990
|
|
|
(1,790,079
|
)
|
|
—
|
|
|
(785,859
|
)
|
|
—
|
|
|
(298,325
|
)
|
|
1,777,727
|
|
Other Assets
|
||
|
|
|
|
—
|
|
|
—
|
|
|
161,225
|
|
|
—
|
|
|
—
|
|
|
161,225
|
|
Corporate Real Estate
|
|||
|
Total Assets
|
$
|
41,635,712
|
|
|
(25,963,256
|
)
|
|
(1,035,671
|
)
|
|
—
|
|
|
—
|
|
|
(298,325
|
)
|
|
$
|
14,338,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Debt Obligations
|
19,625,439
|
|
|
(16,870,672
|
)
|
|
—
|
|
|
(754,767
|
)
|
|
—
|
|
|
—
|
|
|
2,000,000
|
|
Debt Obligations - KKR (ex-KFN)
|
||
|
|
|
|
—
|
|
|
—
|
|
|
754,767
|
|
|
—
|
|
|
—
|
|
|
754,767
|
|
Debt Obligations - KFN
|
|||
|
|
|
|
—
|
|
|
—
|
|
|
373,750
|
|
|
—
|
|
|
—
|
|
|
373,750
|
|
Preferred Shares - KFN
|
|||
|
Other Liabilities
|
3,722,475
|
|
|
(2,159,286
|
)
|
|
(1,035,671
|
)
|
|
—
|
|
|
—
|
|
|
(165,092
|
)
|
|
362,426
|
|
Other Liabilities
|
||
|
Total Liabilities
|
23,347,914
|
|
|
(19,029,958
|
)
|
|
(1,035,671
|
)
|
|
373,750
|
|
|
—
|
|
|
(165,092
|
)
|
|
3,490,943
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Redeemable Noncontrolling Interests
|
781,428
|
|
|
(781,428
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Series A Preferred Units
|
332,988
|
|
|
—
|
|
|
—
|
|
|
(332,988
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
Series B Preferred Units
|
149,566
|
|
|
—
|
|
|
—
|
|
|
(149,566
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||
|
KKR & Co. L.P. Capital - Common Unitholders
|
5,755,354
|
|
|
140,248
|
|
|
—
|
|
|
(17,446
|
)
|
|
4,581,427
|
|
|
(133,233
|
)
|
|
10,326,350
|
|
Book Value
|
||
|
Noncontrolling Interests
|
11,268,462
|
|
|
(6,292,118
|
)
|
|
—
|
|
|
(373,750
|
)
|
|
(4,581,427
|
)
|
|
—
|
|
|
21,167
|
|
Noncontrolling Interests
|
||
|
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
Preferred Units
|
|||
|
Total Liabilities and Equity
|
$
|
41,635,712
|
|
|
(25,963,256
|
)
|
|
(1,035,671
|
)
|
|
—
|
|
|
—
|
|
|
(298,325
|
)
|
|
$
|
14,338,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
1
|
IMPACT OF CONSOLIDATION OF INVESTMENT VEHICLES AND OTHER ENTITIES
|
||||||||||||||||||||||
|
2
|
CARRY POOL RECLASSIFICATION
|
|
|||||||||||||||||||||
|
3
|
OTHER RECLASSIFICATIONS
|
|
|||||||||||||||||||||
|
4
|
NONCONTROLLING INTERESTS HELD BY KKR HOLDINGS L.P. AND OTHER
|
|
|||||||||||||||||||||
|
5
|
EQUITY IMPACT OF KKR MANAGEMENT HOLDINGS CORP.
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of December 31, 2016
|
|||||||||||||||||||||||
|
(Amounts in thousands)
|
|||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (GAAP BASIS)
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
TOTAL REPORTABLE SEGMENTS BALANCE SHEET
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash and Cash Equivalents
|
$
|
2,508,902
|
|
|
—
|
|
|
—
|
|
|
878,771
|
|
|
—
|
|
|
—
|
|
|
$
|
3,387,673
|
|
Cash and Short-term Investments
|
|
Investments
|
31,409,765
|
|
|
(22,249,206
|
)
|
|
(987,994
|
)
|
|
(1,213,692
|
)
|
|
—
|
|
|
—
|
|
|
6,958,873
|
|
Investments
|
||
|
|
|
|
—
|
|
|
—
|
|
|
1,213,692
|
|
|
—
|
|
|
—
|
|
|
1,213,692
|
|
Unrealized Carry
|
|||
|
Other Assets
|
5,084,230
|
|
|
(2,118,364
|
)
|
|
—
|
|
|
(1,039,996
|
)
|
|
—
|
|
|
(314,192
|
)
|
|
1,611,678
|
|
Other Assets
|
||
|
|
|
|
—
|
|
|
—
|
|
|
161,225
|
|
|
—
|
|
|
—
|
|
|
161,225
|
|
Corporate Real Estate
|
|||
|
Total Assets
|
$
|
39,002,897
|
|
|
(24,367,570
|
)
|
|
(987,994
|
)
|
|
—
|
|
|
—
|
|
|
(314,192
|
)
|
|
$
|
13,333,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Debt Obligations
|
18,544,075
|
|
|
(16,145,515
|
)
|
|
—
|
|
|
(398,560
|
)
|
|
—
|
|
|
—
|
|
|
2,000,000
|
|
Debt Obligations - KKR (ex-KFN)
|
||
|
|
|
|
—
|
|
|
—
|
|
|
398,560
|
|
|
—
|
|
|
—
|
|
|
398,560
|
|
Debt Obligations - KFN
|
|||
|
|
|
|
—
|
|
|
—
|
|
|
373,750
|
|
|
—
|
|
|
—
|
|
|
373,750
|
|
Preferred Shares - KFN
|
|||
|
Other Liabilities
|
3,340,739
|
|
|
(1,945,039
|
)
|
|
(987,994
|
)
|
|
—
|
|
|
—
|
|
|
(163,030
|
)
|
|
244,676
|
|
Other Liabilities
|
||
|
Total Liabilities
|
21,884,814
|
|
|
(18,090,554
|
)
|
|
(987,994
|
)
|
|
373,750
|
|
|
—
|
|
|
(163,030
|
)
|
|
3,016,986
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Redeemable Noncontrolling Interests
|
632,348
|
|
|
(632,348
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Series A Preferred Units
|
332,988
|
|
|
—
|
|
|
—
|
|
|
(332,988
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||
|
Series B Preferred Units
|
149,566
|
|
|
—
|
|
|
—
|
|
|
(149,566
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||
|
KKR & Co. L.P. Capital - Common Unitholders
|
5,457,279
|
|
|
118,635
|
|
|
—
|
|
|
(17,446
|
)
|
|
4,389,285
|
|
|
(151,162
|
)
|
|
9,796,591
|
|
Book Value
|
||
|
Noncontrolling Interests
|
10,545,902
|
|
|
(5,763,303
|
)
|
|
—
|
|
|
(373,750
|
)
|
|
(4,389,285
|
)
|
|
—
|
|
|
19,564
|
|
Noncontrolling Interests
|
||
|
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
Preferred Units
|
|||
|
Total Liabilities and Equity
|
$
|
39,002,897
|
|
|
(24,367,570
|
)
|
|
(987,994
|
)
|
|
—
|
|
|
—
|
|
|
(314,192
|
)
|
|
$
|
13,333,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
1
|
IMPACT OF CONSOLIDATION OF INVESTMENT VEHICLES AND OTHER ENTITIES
|
|
|||||||||||||||||||||
|
2
|
CARRY POOL RECLASSIFICATION
|
|
|||||||||||||||||||||
|
3
|
OTHER RECLASSIFICATIONS
|
|
|||||||||||||||||||||
|
4
|
NONCONTROLLING INTERESTS HELD BY KKR HOLDINGS L.P. AND OTHER
|
|
|||||||||||||||||||||
|
5
|
EQUITY IMPACT OF KKR MANAGEMENT HOLDINGS CORP.
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
As of
|
As of
|
||
|
|
March 31, 2017
|
December 31, 2016
|
||
|
GAAP Common Units Outstanding - Basic
|
455,570,965
|
|
452,380,335
|
|
|
Adjustments:
|
|
|
|
|
|
Unvested Common Units
(1)
|
38,551,767
|
|
37,519,436
|
|
|
Other Exchangeable Securities
(2)
|
4,257,617
|
|
4,600,320
|
|
|
GAAP Common Units Outstanding - Diluted
|
498,380,349
|
|
494,500,091
|
|
|
Adjustments:
|
|
|
|
|
|
KKR Holdings Units
(3)
|
350,909,471
|
|
353,757,398
|
|
|
Adjusted Units
|
849,289,820
|
|
848,257,489
|
|
|
Adjustments:
|
|
|
||
|
Unvested Common Units
|
(38,551,767
|
)
|
(37,519,436
|
)
|
|
Adjusted Units Eligible for Distribution
|
810,738,053
|
|
810,738,053
|
|
|
Adjustments:
|
|
|
||
|
Vested Other Exchangeable Securities
(2)
|
(4,257,617
|
)
|
(4,600,320
|
)
|
|
Outstanding Adjusted Units
|
806,480,436
|
|
806,137,733
|
|
|
•
|
continue to grow our business, including seeding new strategies, funding our capital commitments made to existing and future funds, co-investments and any net capital requirements of our capital markets companies and otherwise supporting investment vehicles which we sponsor;
|
|
•
|
warehouse investments in portfolio companies or other investments for the benefit of one or more of our funds, vehicles, accounts or CLOs pending the contribution of committed capital by the investors in such vehicles, and advancing capital to them for operational or other needs;
|
|
•
|
service debt obligations including the payment of obligations upon maturity or redemption, as well as any contingent liabilities that may give rise to future cash payments;
|
|
•
|
fund cash operating expenses, including litigation matters;
|
|
•
|
pay amounts that may become due under our tax receivable agreement with KKR Holdings;
|
|
•
|
make cash distributions in accordance with our distribution policy for our common units or the terms of our preferred units;
|
|
•
|
underwrite commitments, advance loan proceeds and fund syndication commitments within our capital markets business;
|
|
•
|
make future purchase price payments in connection with our proprietary investments, such as our strategic partnership with Marshall Wace, to the extent not paid by newly issued common units;
|
|
•
|
acquire other assets for our Principal Activities segment, including other businesses, investments and assets; and
|
|
•
|
repurchase KKR & Co. L.P. common units pursuant to the unit repurchase program announced on October 27, 2015 and subsequently increased on February 9, 2017.
|
|
|
Uncalled
Commitments
|
||
|
Private Markets
|
($ in thousands)
|
||
|
Americas Fund XII
|
$
|
1,000,000
|
|
|
Asian Fund III
|
500,000
|
|
|
|
European Fund IV
|
128,600
|
|
|
|
Next Generation Technology Growth Fund
|
127,900
|
|
|
|
Real Estate Partners Americas
|
108,800
|
|
|
|
Energy Income and Growth
|
96,500
|
|
|
|
Global Infrastructure Investors II
|
74,500
|
|
|
|
Real Estate Partners Europe
|
52,300
|
|
|
|
North America Fund XI
|
33,600
|
|
|
|
Asian Fund II
|
25,800
|
|
|
|
Other Private Markets Vehicles
|
983,500
|
|
|
|
Total Private Markets Commitments
|
3,131,500
|
|
|
|
|
|
|
|
|
Public Markets
|
|
|
|
|
Special Situations Fund II
|
203,700
|
|
|
|
Lending Partners Europe
|
30,400
|
|
|
|
Lending Partners II
|
17,500
|
|
|
|
Special Situations Fund
|
12,000
|
|
|
|
Lending Partners
|
8,300
|
|
|
|
Mezzanine Partners
|
4,700
|
|
|
|
Other Public Markets Vehicles
|
114,200
|
|
|
|
Total Public Markets Commitments
|
390,800
|
|
|
|
|
|
|
|
|
Total Uncalled Commitments
|
$
|
3,522,300
|
|
|
|
|
Payments due by Period
|
||||||||||||||||||
|
Types of Contractual Obligations
|
|
<1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
>5 Years
|
|
Total
|
||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||
|
Uncalled commitments to investment funds
(1)
|
|
$
|
6,251.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,251.3
|
|
|
Debt payment obligations
(2)
|
|
765.8
|
|
|
1,231.7
|
|
|
1,325.4
|
|
|
16,080.8
|
|
|
19,403.7
|
|
|||||
|
Interest obligations on debt
(3)
|
|
694.7
|
|
|
1,351.4
|
|
|
1,228.7
|
|
|
4,295.2
|
|
|
7,570.0
|
|
|||||
|
Underwriting commitments
(4)
|
|
875.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
875.9
|
|
|||||
|
Lending commitments
(5)
|
|
151.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151.9
|
|
|||||
|
Purchase commitments
(6)
|
|
1,366.1
|
|
|
30.2
|
|
|
—
|
|
|
—
|
|
|
1,396.3
|
|
|||||
|
Lease obligations
|
|
51.3
|
|
|
94.4
|
|
|
45.4
|
|
|
10.6
|
|
|
201.7
|
|
|||||
|
Corporate real estate
(7)
|
|
—
|
|
|
292.5
|
|
|
—
|
|
|
—
|
|
|
292.5
|
|
|||||
|
Total
|
|
$
|
10,157.0
|
|
|
$
|
3,000.2
|
|
|
$
|
2,599.5
|
|
|
$
|
20,386.6
|
|
|
$
|
36,143.3
|
|
|
(1)
|
These uncalled commitments represent amounts committed by our consolidated investment funds, which include amounts committed by KKR and our fund investors, to fund the purchase price paid for each investment made by our investment funds which are actively investing. Because capital contributions are due on demand, the above commitments have been presented as falling due within one year. However, given the size of such commitments and the pace at which our investment funds make investments, we expect that the capital commitments presented above will be called over a period of several years. See "—Liquidity—Liquidity Needs."
|
|
(2)
|
Amounts include (i) the 2020 Senior Notes, 2043 Senior Notes and 2044 Senior Notes of
$2.0 billion
gross of unamortized discount, (ii) KFN 2032 Senior notes of $0.4 billion gross of unamortized discount, (iii) KFN 2042 Senior Notes of $0.1 billion (redeemed in full on April 24, 2017), net of unamortized premium, (iv) KFN Junior Subordinated Notes of
$0.3 billion
, gross of unamortized discount, (v) financing arrangements entered into by our consolidated funds with the objective of providing liquidity to the funds of
$2.6 billion
, (vi) debt securities issued by our consolidated CLOs of
$9.0 billion
and (vii) debt securities issued by our consolidated CMBS entities of
$5.0 billion
. KFN's debt obligations are non-recourse to KKR beyond the assets of KFN. Debt securities issued by consolidated CLOs and CMBS entities are supported solely by the investments held at the CLO and CMBS vehicles and are not collateralized by assets of any other KKR entity. Obligations under financing arrangements entered into by our consolidated funds are generally limited to our pro-rata equity interest in such funds. Our management companies bear no obligations to repay any financing arrangements at our consolidated funds.
|
|
(3)
|
These interest obligations on debt represent estimated interest to be paid over the maturity of the related debt obligation, which has been calculated assuming the debt outstanding at
March 31, 2017
is not repaid until its maturity. Future interest rates are assumed to be those in effect as of
March 31, 2017
, including both variable and fixed rates, as applicable, provided for by the relevant debt agreements. The amounts presented above include accrued interest on outstanding indebtedness.
|
|
(4)
|
Represents various commitments in our capital markets business in connection with the underwriting of loans, securities and other financial instruments. These commitments are shown net of amounts syndicated.
|
|
(5)
|
Represents obligations in our capital markets business to lend under various revolving credit facilities.
|
|
(6)
|
Represents commitments of KKR and KFN to fund the purchase of various investments.
|
|
(7)
|
Represents the purchase price due upon delivery of a new KKR office being constructed, all or a portion of which represents construction financing obtained by the developer and may be refinanced upon delivery of the completed office.
|
|
|
|
Payments due by Period
|
||||||||||||||||||
|
Types of Contractual Obligations
|
|
<1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
>5 Years
|
|
Total
|
||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||
|
Uncalled commitments to investment funds
(1)
|
|
$
|
3,522.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,522.3
|
|
|
Debt payment obligations
(2)
|
|
—
|
|
|
—
|
|
|
500.0
|
|
|
2,254.8
|
|
|
2,754.8
|
|
|||||
|
Interest obligations on debt
(3)
|
|
151.1
|
|
|
298.4
|
|
|
250.4
|
|
|
2,241.8
|
|
|
2,941.7
|
|
|||||
|
Underwriting commitments
(4)
|
|
875.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
875.9
|
|
|||||
|
Lending commitments
(5)
|
|
151.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151.9
|
|
|||||
|
Purchase commitments
(6)
|
|
1,366.1
|
|
|
30.2
|
|
|
—
|
|
|
—
|
|
|
1,396.3
|
|
|||||
|
Lease obligations
|
|
51.3
|
|
|
94.4
|
|
|
45.4
|
|
|
10.6
|
|
|
201.7
|
|
|||||
|
Corporate real estate
(7)
|
|
—
|
|
|
292.5
|
|
|
—
|
|
|
—
|
|
|
292.5
|
|
|||||
|
Total
|
|
$
|
6,118.6
|
|
|
$
|
715.5
|
|
|
$
|
795.8
|
|
|
$
|
4,507.2
|
|
|
$
|
12,137.1
|
|
|
(1)
|
These uncalled commitments represent amounts committed by us to fund a portion of the purchase price paid for each investment made by our investment funds which are actively investing. Because capital contributions are due on demand, the above commitments have been presented as falling due within one year. However, given the size of such commitments and the pace at which our investment funds make investments, we expect that the capital commitments presented above will be called over a period of several years. See "—Liquidity—Liquidity Needs."
|
|
(2)
|
Represents the 2020 Senior Notes, 2043 Senior Notes, 2044 Senior Notes, KFN 2032 Senior Notes, KFN 2042 Senior Notes (redeemed in full on April 24, 2017) and KFN Junior Subordinated Notes which are presented gross of unamortized discounts and net of unamortized premiums. KFN's debt obligations are non-recourse to KKR beyond the assets of KFN.
|
|
(3)
|
These interest obligations on debt represent estimated interest to be paid over the maturity of the related debt obligation, which has been calculated assuming the debt outstanding at
March 31, 2017
is not repaid until its maturity. Future interest rates are assumed to be those in effect as of
March 31, 2017
, including both variable and fixed rates, as applicable, provided for by the relevant debt agreements. The amounts presented above include accrued interest on outstanding indebtedness.
|
|
(4)
|
Represents various commitments in our capital markets business in connection with the underwriting of loans, securities and other financial instruments. These commitments are shown net of amounts syndicated.
|
|
(5)
|
Represents obligations in our capital markets business to lend under various revolving credit facilities.
|
|
(6)
|
Represents commitments of KKR and KFN to fund the purchase of various investments.
|
|
(7)
|
Represents the purchase price due upon delivery of a new KKR office being constructed in New York, all or a portion of which represents construction financing obtained by the developer and may be refinanced upon delivery of the completed office.
|
|
Issuer Purchases of Common Units
|
||||||||||||||
|
(amounts in thousands, except unit and per unit amounts)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Total Number of Units Purchased
|
|
Average Price Paid Per Units
|
|
Cumulative Number of Units Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Approximate Dollar Value of Units that May Yet Be Purchased Under the Plans or Programs
(2)
|
|||||||
|
Month #1
January 1, 2017 to
January 31, 2017)
|
—
|
|
|
$
|
—
|
|
|
31,674,162
|
|
|
$
|
41,225
|
|
|
|
Month #2
(February 1, 2017 to
February 28, 2017)
|
—
|
|
|
$
|
—
|
|
|
31,674,162
|
|
|
$
|
291,225
|
|
|
|
Month #3
(March 1, 2017 to
March 31, 2017)
|
—
|
|
|
$
|
—
|
|
|
31,674,162
|
|
|
$
|
291,225
|
|
|
|
Total through March 31, 2017
|
—
|
|
|
|
|
|
|
|
||||||
|
Purchases subsequent to March 31, 2017:
|
|
|
|
|
|
|
|
|||||||
|
(April 1, 2017 to
April 27, 2017)
|
—
|
|
|
$
|
—
|
|
|
31,674,162
|
|
|
$
|
291,225
|
|
|
|
Total through April 27, 2017
|
—
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|||||||
|
(1) As announced On October 27, 2015 and February 9, 2017, KKR is authorized to repurchase up to $750 million in the aggregate of its outstanding common units. Under this unit repurchase program, units may be repurchased from time to time in open market transactions, in privately negotiated transactions or otherwise. The timing, manner, price and amount of any unit repurchases will be determined by KKR in its discretion and will depend on a variety of factors, including legal requirements, price and economic and market conditions. KKR expects that the program, which has no expiration date, will be in effect until the maximum approved dollar amount has been used to repurchase common units. The program does not require KKR to repurchase any specific number of common units, and the program may be suspended, extended, modified or discontinued at any time.
|
||||||||||||||
|
|
|
KKR & CO. L.P.
|
|
|
|
|
|
|
|
|
|
By: KKR Management LLC
|
|
|
|
|
Its General Partner
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ William J. Janetschek
|
|
|
|
|
William J. Janetschek
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(principal financial and accounting officer of KKR Management LLC and authorized signatory)
|
|
|
|
|
|
|
DATE:
|
May 5, 2017
|
|
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
Indenture dated as of March 30, 2017 among KKR Financial Holdings LLC and The Bank of New York Mellon Trust Company, N. A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR Financial Holdings LLC Current Report on Form 8-K filed on March 30, 2017).
|
|
|
|
First Supplemental Indenture dated as of March 30, 2017 among KKR Financial Holdings LLC and The Bank of New York Mellon Trust Company, N. A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR Financial Holdings LLC Current Report on Form 8-K filed on March 30, 2017).
|
|
|
|
Form of 5.50% Senior Note due 2032 of KKR Financial Holdings LLC (incorporated by reference to Exhibit 4.2 to the KKR Financial Holdings LLC Current Report on Form 8-K filed on March 30, 2017).
|
|
|
31.1
|
|
Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.
|
|
31.2
|
|
Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.3
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.3
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Statements of Financial Condition as of March 31, 2017 and December 31, 2016, (ii) the Condensed Consolidated Statements of Operations for the three months ended March 31, 2017 and March 31, 2016, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and March 31, 2016; (iv) the Condensed Consolidated Statements of Changes in Equity for the three months ended March 31, 2017 and March 31, 2016, (v) the Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and March 31, 2016, and (vi) the Notes to the Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|