These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of Each Class
|
Name of Each Exchange on which Registered
|
|
Ordinary Shares, par value NIS 1.00 each
|
The Nasdaq Stock Market LLC
|
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Emerging growth company ☐
|
|
U.S. GAAP ☐
|
International Financial Reporting Standards as issued by the
International Accounting Standards Board ☒
|
Other ☐
|
|
4
|
|
|
4
|
|
|
4
|
|
|
44
|
|
|
78
|
|
|
79
|
|
|
98
|
|
|
120
|
|
|
124
|
|
|
124
|
|
|
125
|
|
|
141
|
|
|
141
|
|
|
142
|
|
|
142
|
|
|
142
|
|
|
143
|
|
|
143
|
|
|
144
|
|
|
144
|
|
|
144
|
|
|
144
|
|
|
144
|
|
|
145
|
|
|
146
|
|
|
146
|
|
|
146
|
| · |
our focus in the
Alpha-1 Antitrypsin (“AAT”) deficiency (“AATD”) field and on becoming the innovator in this field by developing different therapeutic approaches to AATD independently and through collaborations with strategic partners;
|
| · |
our expectation that our revenues will grow by approximately 9% to 14% in 2019 compared to our revenues for 2018 and that we will achieve our revenue goal of $125-130 million in 2019;
|
| · |
our expectation that we will continue to generate gross, operating and net profits as well as positive cash flows during 2019 and beyond;
|
| · |
our belief that our relationships with our strategic partners will lead to increased revenues and other benefits in the future and that such relationships, including with Takeda Pharmaceutical Company Limited (“Takeda”), which acquired Shire plc (“Shire”), and Kedrion S.p.A (“Kedrion”) will continue without disruption;
|
| · |
our expectation that the minimum aggregate revenue for our AAT intravenous product, Glassia (“Glassia”), for the years 2019 to 2020 under our agreement with Takeda will reach approximately $120 million and may be expanded to $150 million during that period;
|
| · |
our expectation that our revenues in our Proprietary Products segment will increase until the end of 2020 (following which Takeda will have no obligation to purchase a minimum amount of Glassia from us), that Takeda will begin selling Glassia produced in its own manufacturing facility as early as 2021 and pay us royalties on those sales, and that Takeda will have a production facility approved by the U.S. Food and Drug Administration (the “FDA”) by 2021;
|
| · |
our expectation that as Takeda transitions to producing Glassia in its own facilities, we will incur a substantial reduction in revenues (as well as costs of goods sold), driven by the reduction in Glassia manufacturing, and our intent to partially offset such decrease in revenues by income from royalty payments from Takeda on their sales of Glassia and continued increased sales of Glassia in rest of the world countries through local distributors, increased sales of KEDRAB in the United States and sales of KamRAB and our Anti D IgG product in international markets as well as continued sales of our other proprietary products;
|
| · |
our ability to continue marketing our anti-rabies immunoglobulin product for prophylaxis treatment of rabies disease in the United States in 2019 in collaboration with Kedrion (under the trademark “KEDRAB” in the U.S.) and our expectations regarding future sales of the product in the U.S. and in other territories (under the trademark “KamRAB”);
|
| · |
our belief that receiving FDA approval for marketing of our anti-rabies immunoglobulin (under the trademark “KEDRAB” in the U.S.) will assist us in our efforts to register the product in additional countries where it is not currently registered, and our belief that this would lead to additional sales worldwide;
|
| · |
our belief that we will be able to continue to meet our customers demand for AAT, anti-rabies immunoglobulin and other proprietary products;
|
| · |
our belief that U.S.-based and other healthcare providers would seek to continue to diversify their source of anti-rabies immunoglobulin, using our product;
|
| · |
our ability to procure adequate quantities of plasma and fraction IV from our suppliers, which are acceptable for use in our manufacturing processes;
|
| · |
our ability to maintain compliance with government regulations and licenses;
|
| · |
our ability to identify growth opportunities for existing products and our ability to identify and develop new product candidates;
|
| · |
our belief that the market opportunity for AAT products will continue to grow;
|
| · |
the beneficial characteristics of Inhaled AAT for AATD, which we believe may result in our increased profitability pending future marketing approval of the product in target key countries;
|
| · |
our expectations that our discussions with the FDA regarding the clinical and regulatory pathway for registration in the United States of Inhaled AAT for AATD, will materialize by mid-2019. Pending such agreed pathway we plan on filling for an FDA approval for our Investigational New Drug (“IND”) application, which will enable us to initiate a pivotal study for registration thereafter. We intend to use the data from this study, if successful, to resubmit a Marketing Authorization Application (“MAA”) in the European Union with the European Medicines Agency (the “EMA”) and submit a Biologics License Application (“BLA”) with the FDA;
|
| · |
our ability to successfully attract partners in the development program for Inhaled AAT for AATD and maintain such partnerships, if we decide to pursue such direction, as well as the impact on our business resulting from such partnerships, or from a failure to form such partnerships or fully realize the benefits of such partnerships;
|
| · |
our belief that Inhaled AAT for AATD will increase patient convenience and reduce the need for patients to use intravenous infusions of AAT products, thereby decreasing the need for clinic visits or nurse home visits and reducing medical costs;
|
| · |
our belief that Inhaled AAT for AATD will enable us to treat significantly more patients from the same amount of plasma and production capacity and therefore increase our profitability;
|
| · |
the various uses of AAT products to potentially be effective against various diseases, including Graft versus Host Disease (“GvHD”), type-1 diabetes (“T1D”) and prevention of lung transplantation rejection and organ preservation, and our ability to generate the needed data to potentially attract strategic partner(s) to collaborate in the further development of these indications;
|
| · |
our expectation that we will report top-line results from the Phase II clinical study of our intravenous AAT product to prevent lung transplantation rejection by the end of 2019
;
|
| · |
our expectation that we will report interim results from the Phase II clinical study of our intravenous AAT product for GvHD by the end of 2019;
|
| · |
the timing of, and our ability to, obtain and/or maintain regulatory approvals for our products and new product candidates, the rate and degree of market acceptance, and the clinical utility of our products;
|
| · |
the potential market opportunities for our products and product candidates;
|
| · |
our plan to develop a recombinant AAT product and its future utilization as a replacement of the plasma derived AAT;
|
| · |
our expectations regarding the potential actions or inactions of existing and potential competitors of our products;
|
| · |
legislation or regulation in countries where we sell our products that affect product pricing, reimbursement, access or distribution channels;
|
| · |
the impact of geographic and product mix on our total revenues and gross profit;
|
| · |
our ability to obtain and maintain protection for the intellectual property relating to or incorporated into our technology and products;
|
| · |
the impact of our research and development expenses on our financial results as we continue developing product candidates;
|
| · |
our expectations regarding our ability to utilize Israeli tax incentives against future income; and
|
| · |
our expectations regarding taxation, including that we will not be classified as a passive foreign investment company for the taxable year ended December 31, 2018.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
(U.S Dollars in thousands, except per share data)
|
||||||||||||||||||||
|
Consolidated Statements of Operations Data:
|
||||||||||||||||||||
|
Revenues from Proprietary Products
|
$
|
90,784
|
$
|
79,559
|
$
|
55,958
|
$
|
42,952
|
$
|
44,389
|
||||||||||
|
Revenues from Distribution
|
23,685
|
23,266
|
21,536
|
26,954
|
26,676
|
|||||||||||||||
|
Total revenues
|
114,469
|
102,825
|
77,494
|
69,906
|
71,065
|
|||||||||||||||
|
Cost of revenues from Proprietary Products
|
52,796
|
51,335
|
37,723
|
30,901
|
32,617
|
|||||||||||||||
|
Cost of revenues from Distribution
|
20,201
|
19,402
|
18,411
|
23,640
|
23,406
|
|||||||||||||||
|
Total cost of revenues
|
72,997
|
70,737
|
56,134
|
54,541
|
56,023
|
|||||||||||||||
|
Gross profit
|
41,472
|
32,088
|
21,360
|
15,365
|
15,042
|
|||||||||||||||
|
Research and development expenses
|
9,747
|
11,973
|
16,245
|
16,530
|
16,030
|
|||||||||||||||
|
Selling and marketing expenses
|
3,630
|
4,398
|
3,243
|
3,652
|
2,898
|
|||||||||||||||
|
General and administrative expenses
|
8,525
|
8,273
|
7,353
|
6,607
|
7,593
|
|||||||||||||||
|
Other expense
|
311
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Operating income (loss)
|
19,259
|
7,444
|
(5,481
|
)
|
(11,424
|
)
|
(11,479
|
)
|
||||||||||||
|
Financial income
|
820
|
500
|
469
|
463
|
404
|
|||||||||||||||
|
Income (expense) in respect of currency exchange and translation differences and derivatives instruments, net
|
602
|
(612
|
)
|
127
|
625
|
-
|
||||||||||||||
|
Financial expense
|
(340
|
)
|
(162
|
)
|
(126
|
)
|
(934
|
)
|
(2,086
|
)
|
||||||||||
|
Income (loss) before taxes on income
|
20,341
|
7,170
|
(5,011
|
)
|
(11,270
|
)
|
(13,161
|
)
|
||||||||||||
|
Taxes on income
|
(1,955
|
)
|
269
|
1,722
|
-
|
52
|
||||||||||||||
|
Net income (loss)
|
22,296
|
6,901
|
(6,733
|
)
|
$
|
(11,270
|
)
|
$
|
(13,213
|
)
|
||||||||||
|
Income (loss) attributable to equity holders
|
22,296
|
6,901
|
(6,733
|
)
|
$
|
(11,270
|
)
|
$
|
(13,213
|
)
|
||||||||||
|
Income (loss) per share attributable to equity holders:
|
||||||||||||||||||||
|
Basic
|
$
|
0.55
|
$
|
0.18
|
$
|
(0.18
|
)
|
$
|
(0.31
|
)
|
$
|
(0.37
|
)
|
|||||||
|
Diluted
|
$
|
0.55
|
$
|
0.18
|
$
|
(0.18
|
)
|
$
|
(0.31
|
)
|
$
|
(0.37
|
)
|
|||||||
|
Weighted-average number of ordinary shares used to compute income (loss) per share attributable to equity holders:
|
||||||||||||||||||||
|
Basic
|
40,275,374
|
37,970,697
|
36,418,833
|
36,245,813
|
35,971,335
|
|||||||||||||||
|
Diluted
|
40,445,417
|
38,045,097
|
36,418,833
|
36,245,813
|
35,971,335
|
|||||||||||||||
|
Consolidated Statements of Cash Flows:
|
||||||||||||||||||||
|
Cash flows from operating activities
|
$
|
10,546
|
$
|
3,608
|
$
|
1,897
|
$
|
(13,979
|
)
|
$
|
(9,918
|
)
|
||||||||
|
Cash flows from investing activities
|
(5,176
|
)
|
(15,608
|
)
|
1,637
|
11,253
|
(26,819
|
)
|
||||||||||||
|
Cash flows from financing activities
|
(587
|
)
|
15,320
|
1,490
|
(6,355
|
)
|
(7,640
|
)
|
||||||||||||
|
Consolidated Balance Sheet Data:
|
||||||||||||||||||||
|
Cash, cash equivalents, restricted cash and short-term investments
|
$
|
50,592
|
$
|
43,019
|
$
|
28,632
|
$
|
28,306
|
$
|
51,896
|
||||||||||
|
Trade receivables
|
27,674
|
30,662
|
19,788
|
23,071
|
17,514
|
|||||||||||||||
|
Working capital
(1)
|
87,321
|
67,486
|
49,871
|
57,655
|
66,206
|
|||||||||||||||
|
Total assets
|
138,116
|
122,110
|
99,696
|
101,992
|
119,140
|
|||||||||||||||
|
Total liabilities
|
25,740
|
32,618
|
32,953
|
29,485
|
38,723
|
|||||||||||||||
|
Total shareholders’ equity
|
112,376
|
89,492
|
66,743
|
72,507
|
80,417
|
|||||||||||||||
|
Other Data:
|
||||||||||||||||||||
|
Adjusted net income (loss)
(2)
(3)
|
$
|
23,244
|
$
|
7,384
|
$
|
(5,663
|
)
|
$
|
(9,363
|
)
|
$
|
(9,462
|
)
|
|||||||
|
Adjusted EBITDA
(2)
|
$
|
23,910
|
$
|
11,450
|
$
|
(909
|
)
|
$
|
(6,290
|
)
|
$
|
(4,940
|
)
|
|||||||
| (1) |
Working capital is defined as total current assets minus total current liabilities.
|
| (2) |
We present adjusted net income (loss) and adjusted EBITDA because we use these non-IFRS financial measures to assess our operational performance, for financial and operational decision-making, and as a means to evaluate period-to-period comparisons on a consistent basis. Management believes these non-IFRS financial measures are useful to investors because: (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making; and (2) they exclude the impact of non-cash items that are not directly attributable to our core operating performance and that may obscure trends in the core operating performance of the business.
|
| (3) |
Adjusted EBITDA is defined as net income (loss), plus income tax expense, plus financial expense, net, plus depreciation and amortization expense, plus non-cash share-based compensation expenses, plus or minus income or expense in respect of exchange and translation differences and derivatives instruments not designated as hedging. Management believes that adjusted EBITDA provides useful information to investors for the same reasons discussed above for adjusted net income (loss).
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
(U.S Dollars in thousands)
|
||||||||||||||||||||
|
Net income (loss)
|
$
|
22,296
|
$
|
6,901
|
$
|
(6,733
|
)
|
$
|
(11,270
|
)
|
$
|
(13,213
|
)
|
|||||||
|
Non-cash share-based compensation expenses
|
948
|
483
|
1,071
|
1,907
|
3,751
|
|||||||||||||||
|
Adjusted net income (loss)
|
$
|
23,244
|
$
|
7,384
|
$
|
(5,663
|
)
|
$
|
(9,363
|
)
|
$
|
(9,462
|
)
|
|||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
(U.S Dollars in thousands)
|
||||||||||||||||||||
|
Net income (loss)
|
$
|
22,296
|
$
|
6,901
|
$
|
(6,733
|
)
|
$
|
(11,270
|
)
|
$
|
(13,213
|
)
|
|||||||
|
Income tax expense
|
(1,955
|
)
|
269
|
1,722
|
-
|
52
|
||||||||||||||
|
Financial expense, net
|
(480
|
)
|
(338
|
)
|
(343
|
)
|
471
|
1,682
|
||||||||||||
|
Depreciation and amortization
expense |
3,703
|
3,523
|
3,501
|
3,227
|
2,788
|
|||||||||||||||
|
Non-cash share-based compensation expenses
|
948
|
483
|
1,071
|
1,907
|
3,751
|
|||||||||||||||
|
Income (expense) in respect of translation differences and derivatives instruments, net
|
(602
|
)
|
612
|
(127
|
)
|
(625
|
)
|
-
|
||||||||||||
|
Adjusted EBITDA
|
$
|
23,910
|
$
|
11,450
|
$
|
(909
|
)
|
$
|
(6,290
|
)
|
$
|
(4,940
|
)
|
|||||||
| · |
delays may occur in obtaining our clinical materials;
|
| · |
our preclinical tests or clinical trials may produce negative or inconclusive results, and we may decide, or regulators may require us, to conduct additional preclinical testing or clinical trials or to abandon strategic projects;
|
| · |
the number of patients required for our clinical trials may be larger than we anticipate, enrollment in our clinical trials may be slower or more difficult than we anticipate, or participants may withdraw from our clinical trials at higher rates than we anticipate;
|
| · |
delays may occur in reaching agreement on acceptable clinical trial agreement terms with prospective sites or obtaining institutional review board approval;
|
| · |
our strategic partners may not achieve their clinical development goals and/or comply with their relevant regulatory requirements;
|
| · |
we may be forced to suspend or terminate our clinical trials if the participants are being exposed to unacceptable health risks or if any participant experiences an unexpected serious adverse event;
|
| · |
regulators or institutional review boards may require that we hold, suspend or terminate clinical research for various reasons, including noncompliance with regulatory requirements;
|
| · |
regulators may not authorize us to commence or conduct a clinical trial within a country or at a prospective trial site, or according to the clinical trial outline we propose;
|
| · |
undetected or concealed fraudulent activity by a clinical researcher, if discovered, could preclude the submission of clinical data prepared by that researcher, lead to the suspension or substantive scientific review of one or more of our marketing applications by regulatory agencies, and result in the recall of any approved product distributed pursuant to data determined to be fraudulent;
|
| · |
the cost of our clinical and preclinical trials may be greater than we anticipate;
|
| · |
an audit of preclinical tests or clinical studies by the FDA, the EMA, the regulatory authorities in Israel or other regulatory authorities may reveal noncompliance with applicable regulations, which could lead to disqualification of the results of such studies and the need to perform additional tests and studies; and
|
| · |
our product candidates may not achieve the desired clinical benefits, or may cause undesirable side effects, or the product candidates may have other unexpected characteristics.
|
| · |
be delayed in obtaining regulatory or marketing approval for our product candidates;
|
| · |
be unable to obtain regulatory and marketing approval;
|
| · |
decide to halt the clinical trial or other testing;
|
| · |
be required to conduct additional trials under a conditional approval;
|
| · |
be unable to obtain reimbursement for our products in all or some countries;
|
| · |
only obtain approval for indications that are not as broad as we initially intend;
|
| · |
have the product removed from the market after obtaining marketing approval from the FDA, the EMA, the regulatory authorities in Israel or other regulatory authorities; and
|
| · |
be delayed in, or prevented from, the receipt of clinical milestone payments from our strategic partners.
|
| · |
the prevalence and severity of any side effects;
|
| · |
the efficacy, potential advantages and timing of introduction to the market of alternative treatments;
|
| · |
our ability to offer our product candidates for sale at competitive prices;
|
| · |
relative convenience and ease of administration of our products;
|
| · |
the willingness of physicians to prescribe our products;
|
| · |
the willingness of patients to use our products;
|
| · |
the strength of marketing and distribution support; and
|
| · |
third-party coverage or reimbursement.
|
| · |
decreased demand for our plasma-derived protein therapeutics and any product candidates that we may develop;
|
| · |
injury to our reputation;
|
| · |
difficulties in recruitment of new participants to our future clinical trials and withdrawal of current clinical trial participants;
|
| · |
costs to defend the related litigation;
|
| · |
substantial monetary awards to trial participants or patients;
|
| · |
difficulties in finding distributors for our products;
|
| · |
difficulties in entering into strategic partnerships with third parties;
|
| · |
diversion of management’s attention;
|
| · |
loss of revenue;
|
| · |
the inability to commercialize any products that we may develop; and
|
| · |
higher insurance premiums.
|
| · |
actual or anticipated fluctuations in our financial condition and operating results;
|
| · |
overall conditions in the specialty pharmaceuticals market;
|
| · |
loss of significant customers or changes to agreements with our strategic partners;
|
| · |
changes in laws or regulations applicable to our products;
|
| · |
actual or anticipated changes in our growth rate relative to our competitors’;
|
| · |
announcements of clinical trial results, technological innovations, significant acquisitions, strategic alliances, joint ventures or capital commitments by us or our competitors;
|
| · |
changes in key personnel;
|
| · |
fluctuations in the valuation of companies perceived by investors to be comparable to us;
|
| · |
the issuance of new or updated research reports by securities analysts;
|
| · |
disputes or other developments related to proprietary rights, including patents, litigation matters and our ability to obtain intellectual property protection for our technologies;
|
| · |
announcement of, or expectation of, additional financing efforts;
|
| · |
sales of our ordinary shares by us or our shareholders, including pursuant to the
registration statement on Form F-3
that we filed in November 2016;
|
| · |
share price and volume fluctuations attributable to inconsistent trading volume levels of our shares;
|
| · |
recalls and/or adverse events associated with our products;
|
| · |
the expiration of contractual lock-up agreements with our executive officers and directors; and
|
| · |
general political, economic and market conditions.
|
| · |
Acute Graft versus Host Disease (aGvHD) - In November 2016, we initiated a Phase II/III clinical trial for the treatment of aGvHD in collaboration with Shire (now part of Takeda) in the United States. In June 2017, Shire informed us of its decision not to continue with the study. As the result of this decision, the study was halted. In January 2018, we announced a collaboration with a consortium of prominent hospitals led by Mount Sinai Hospital and initiated an investigator initiated Phase II clinical study to evaluate our AAT product for preemption of steroid refractory aGvHD (SR-aGvHD) utilizing a novel blood biomarker developed algorithm that may identify patients at high risk of developing SR-aGvHD and non-relapse mortality. .
|
| · |
Lung Transplantation Rejection - We have also initiated a Phase II clinical study with our intravenous AAT product to prevent lung transplantation rejection, and in January 2018, we announced interim results from this study, which showed that our intravenous AAT demonstrated favorable safety and tolerability profile in 10 patients during first six months of treatment, consistent with previously observed results in other indications. In February 2019, we announced additional interim results from such study suggesting improvement in multiple key clinical outcomes. We also announced that top-line results are anticipated in the second half of 2019.
|
| · |
Type 1 Diabetes (T1D) - In November 2017, we reported the top-line results from the Phase II clinical study conducted in Israel for the indication of newly diagnosed T1D patients. While in the overall study population no significant treatment effect was observed, in the pre-determined subgroup of patients between the ages of 12 and 18 years old, a trend toward better efficacy was demonstrated in the high dose arm of AAT (120 mg/kg) represented in terms of beta-cell function preservation, lower average of total daily insulin usage and a better glycemic control measured by lower average HbA1c. We are currently seeking a strategic partner for collaboration to further product development.
|
|
Product
|
Indication
|
Active Ingredient
|
Geography
|
|||
|
Respiratory
|
||||||
|
Glassia (or Ventia/Respikam in certain countries)
|
Intravenous AATD
|
Alpha-1 Antitrypsin (Human)
|
United States, Israel, Russia, Brazil, Argentina, Uruguay, South Africa, Colombia**
|
|||
|
Immunoglobulins
|
||||||
|
KamRAB/KEDRAB
|
Prophylaxis of rabies disease
|
Anti-rabies immunoglobulin (Human)
|
United States, Israel, India, Thailand, El Salvador*, South Africa, Bosnia, Afghanistan, Russia*, Mexico*, Georgia*, Ukraine**, Turkey, South Korea and Canada*
|
|||
|
KamRho (D) IM
|
Prophylaxis of hemolytic disease of newborns
|
Rho(D) immunoglobulin (Human)
|
Israel, Brazil, India, Argentina, Paraguay, Chile*, Russia, Nigeria, Sri Lanka*, Thailand** and the Palestinian Authority
|
|||
|
KamRho (D) IV
|
Treatment of immune thermobocytopunic purpura
|
Rho(D) immunoglobulin (Human)
|
Israel, India*, Sri Lanka* and Argentina*
|
|||
|
Snake bite antiserum
|
Treatment of snake bites by the Vipera palaestinae and the Echis coloratus
|
Anti-snake venom
|
Israel*
|
|||
|
Other Products
|
||||||
|
Human transferrin (diagnostical grade)
|
|
Not for human use
|
|
Transferrin
|
|
United States, Israel, and France
|
| * |
We have regulatory approval, but did not market the product in this country in 2018.
|
|
Product
|
Indication
|
Active Ingredient
|
||
|
Respiratory
|
||||
|
Bramitob
|
Management of chronic pulmonary infection due to pseudomonas aeruginosa in patients six years and older with cystic fibrosis
|
Tobramycin
|
||
|
FOSTER
|
Regular treatment of asthma where use of a combination product (inhaled corticosteroid and long-acting beta2-agonist) is appropriate
|
Beclomethasone dipropionate, Formoterol fumarate
|
||
|
PROVOCHOLINE
|
Diagnosis of bronchial airway hyperactivity in subjects who do not have clinically apparent asthma
|
METHACHOLINE CHLORIDE
|
||
|
Immunoglobulins
|
||||
|
IVIG 5%
|
Treatment of various immunodeficiency-related conditions
|
Gamma globulins (IgG) (human)
|
||
|
Varitect
|
Preventive treatment after exposure to the virus that causes chicken pox and zoster herpes
|
Varicella zoster immunoglobulin (human)
|
||
|
Zutectra
|
Prevention of hepatitis B virus (HBV) re-infection in HBV-DNA negative patients 6 months after liver transplantation for hepatitis B induced liver failure
|
Human hepatitis B immunoglobulin
|
||
|
Hepatect CP
|
Prevent contraction of Hepatitis B by adults and children older than two years
|
Hepatitis B immunoglobulin (human)
|
||
|
Megalotect
|
Contains antibodies that neutralize cytomegalovirus viruses and prevent their spread in immunologically impaired patients
|
CMV immunoglobulin (human)
|
||
|
RUCONEST
|
Treatment of acute angioedema attacks in adults with hereditary angioedema (HAE) due to C1 esterase inhibitor deficiency
|
CONESTAT ALFA
|
||
|
Critical Care
|
||||
|
Heparin sodium injection
|
Treatment of thrombo-embolic disorders such as deep vein thrombosis, acute arterial embolism or thrombosis, thrombophlebitis, pulmonary embolism, fat embolism. Prophylaxis of deep vein thrombosis and thromboembolic events
|
Heparin sodium
|
||
|
Albumin and Albumin 4%
|
Maintains a proper level in the patient’s blood plasma
|
Human serum Albumin
|
||
|
Coagulation Factors
|
||||
|
Factor VIII
|
Treatment of Hemophilia Type A diseases
|
Coagulation Factor VIII (human)
|
||
|
Factor IX
|
|
Treatment of Hemophilia Type B disease
|
|
Coagulation Factor IX (human)
|
|
Vaccinations
|
||||
|
IXIARO
|
Active immunization against Japanese encephalitis in adults, adolescents, children and infants aged 2 months and older
|
Japanese encephalitis purified inactivated vaccine
|
| 1. |
Orphan drug designation (US & EU);
|
| 2. |
Orphan drug designation (US only).
|
| · |
FEV1 (L) rose significantly in AAT treated patients and decreased in placebo treated patients (+15ml for AAT vs. -27ml for placebo, a 42 ml difference, p=0.0268)
|
| · |
There was a trend towards better FEV1% predicted (0.54% for AAT vs. -0.62% for placebo, a 1.16% difference, p=0.065)
|
| · |
FEV1/SVC% rose significantly in AAT treated patients and decreased in placebo treated patients (0.62% for AAT vs. -0.87% for placebo, a 1.49% difference, p=0.0074)
|
| · |
There was a trend towards reduced FEV1 (L)decline (-12ml for AAT vs. -62ml for placebo, a 50 ml difference, p=0.0956)
|
| · |
There was a trend towards a reduced decline in FEV1% predicted (-0.1323% for AAT vs. -1.6205% for placebo, a 1.4882% difference, p=0.1032)
|
| · |
FEV1/SVC% rose significantly in AAT treated patients and decreased in placebo treated patients (0.61% for AAT vs. -1.07% for placebo, a 1.68% difference, p=0.013)
|
| · |
Better preservation of beta-cell function, demonstrated as a smaller decline of the average (± SEM) Area Under the Curve (AUC) of stimulated (MMTT) C-peptide secretion over time (- 0.18 ± 0.15nmol/L for AAT 120 mg/kg, -0.47 ±0.13 nmol/L for 60 mg/kg, and -0.34 ±0.10 nmol/L for the placebo group; p =0.543), suggesting a slower decline in pancreatic function for the 120 mg/kg treatment arm. Similar differences were noted for Cmax (defined as maximum or peak serum concentration).
|
| · |
Lower average HbA1c (AAT 120 mg/kg: 6.66±0.32%, AAT 60 mg/kg: 7.85±0.45%, placebo: 8.29±0.52%, p=0.052, in addition the p-value of the comparison between AAT 120 mg/kg and placebo was p=0.048) and a higher percentage of patients who achieved the clinically meaningful target of HbA1c ≤7% (AAT 120 mg/kg: 70%, AAT 60 mg/kg: 29%, placebo: 25%, p=0.073).
|
| · |
In a post-hoc analysis of insulin daily dose intake a beneficial favorable effect trend was found in the AAT 120 mg/kg treatment group versus placebo, p=0.086.
|
| 1. |
preclinical laboratory tests and animal tests;
|
| 2. |
submission to the FDA of an IND application for human clinical testing, which must become effective before human clinical trials may commence;
|
| 3. |
adequate and well-controlled human clinical trials to establish the safety and efficacy of the product;
|
| 4. |
submission to the FDA of a BLA or supplemental BLA;
|
| 5. |
FDA pre-approval inspection of product manufacturers; and
|
| 6. |
FDA review and approval of the BLA or supplemental BLA.
|
| · |
Phase I studies may be conducted in a limited number of patients, but are usually conducted in healthy volunteer subjects. The drug is usually tested for safety and, as appropriate, for absorption, metabolism, distribution, excretion, pharmacodynamics and pharmacokinetics.
|
| · |
Phase II usually involves studies in a larger, but still limited, patient population to evaluate preliminarily the efficacy of the drug candidate for specific, targeted indications; to determine dosage tolerance and optimal dosage; and to identify possible short-term adverse effects and safety risks.
|
| · |
Phase III trials are undertaken to further evaluate clinical efficacy of a specific endpoint and to test further for safety within an expanded patient population at geographically dispersed clinical study sites.
|
| · |
increases the minimum level of Medicaid rebates payable by manufacturers of brand-name drugs from 15.1% to 23.1%;
|
| · |
requires Medicaid rebates for covered outpatient drugs to be extended to Medicaid managed care organizations;
|
| · |
requires manufacturers of drugs covered under Medicare Part D to participate in a coverage gap discount program, under which they must agree to offer 50% point-of-sale discounts off negotiated prices of applicable brand drugs to eligible Medicare beneficiaries during their coverage gap period; and
|
| · |
imposes a non-deductible annual fee on pharmaceutical manufacturers or importers who sell “branded prescription drugs” to specified federal government programs.
|
|
Legal Name
|
Jurisdiction
|
|
|
Kamada Biopharma Limited
|
England and Wales
|
|
|
Kamada Inc.
|
Delaware
|
|
|
Kamada Ireland Limited
|
Ireland
|
|
|
Kamada Assets Ltd.
|
Israel
|
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
(U.S. Dollars in thousands)
|
||||||||||||
|
Revenues from Proprietary Products segment
|
$
|
90,784
|
$
|
79,559
|
$
|
55,958
|
||||||
|
Revenues from Distribution segment
|
23,685
|
23,266
|
21,536
|
|||||||||
|
Total revenues
|
114,469
|
102,825
|
77,494
|
|||||||||
|
Cost of revenues from Proprietary Products segment
|
52,796
|
51,335
|
37,723
|
|||||||||
|
Cost of revenues from Distribution segment
|
20,201
|
19,402
|
18,411
|
|||||||||
|
Total cost of revenues
|
72,997
|
70,737
|
56,134
|
|||||||||
|
Gross profit
|
41,472
|
32,088
|
21,360
|
|||||||||
|
Research and development expenses
|
9,747
|
11,973
|
16,245
|
|||||||||
|
Selling and marketing expenses
|
3,630
|
4,398
|
3,243
|
|||||||||
|
General and administrative expenses
|
8,525
|
8,273
|
7,353
|
|||||||||
|
Other expense
|
311
|
-
|
-
|
|||||||||
|
Operating income (loss)
|
19,259
|
7,444
|
(5,481
|
)
|
||||||||
|
Financial income
|
820
|
500
|
469
|
|||||||||
|
Income (expense) in respect of currency exchange differences and derivatives instruments
|
602
|
(612
|
)
|
127
|
||||||||
|
Financial expense
|
(340
|
)
|
(162
|
)
|
(126
|
)
|
||||||
|
Income (loss) before taxes on income
|
20,341
|
7,170
|
(5,011
|
)
|
||||||||
|
Taxes on income
|
(1,955
|
)
|
269
|
1,722
|
||||||||
|
Net income (loss)
|
22,296
|
6,901
|
$
|
(6,733
|
)
|
|||||||
|
Change
2018 vs. 2017
|
||||||||||||||||
|
2018
|
2017
|
Amount
|
Percent
|
|||||||||||||
|
(U.S. Dollars in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Proprietary Products
|
$
|
90,784
|
$
|
79,559
|
$
|
11,225
|
14
|
%
|
||||||||
|
Distribution
|
23,685
|
23,266
|
419
|
2
|
%
|
|||||||||||
|
Total
|
$
|
114,469
|
$
|
102,825
|
$
|
11,644
|
11
|
%
|
||||||||
|
Cost of Revenues:
|
||||||||||||||||
|
Proprietary Products
|
$
|
52,796
|
$
|
51,335
|
$
|
1,461
|
3
|
%
|
||||||||
|
Distribution
|
20,201
|
19,402
|
799
|
4
|
%
|
|||||||||||
|
Total
|
$
|
72,997
|
$
|
70,737
|
$
|
2,260
|
3
|
%
|
||||||||
|
Gross Profit:
|
||||||||||||||||
|
Proprietary Products
|
$
|
37,988
|
$
|
28,224
|
$
|
9,764
|
35
|
%
|
||||||||
|
Distribution
|
3,484
|
3,864
|
(380
|
)
|
(10
|
)%
|
||||||||||
|
Total
|
$
|
41,472
|
$
|
32,088
|
$
|
9,384
|
29
|
%
|
||||||||
|
Year ended December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
(U.S. Dollars in thousands)
|
||||||||
|
Inhaled AAT
|
$
|
356
|
$
|
949
|
||||
|
AAT for newly diagnosed Type-1 Diabetes
|
48
|
475
|
||||||
|
AAT IV for lung transplantation rejection
|
194
|
586
|
||||||
|
AAT IV for
treatment of
GvHD
|
356
|
148
|
||||||
|
Anti Rabies
|
208
|
340
|
||||||
|
Recombinant
|
223
|
102
|
||||||
|
Unallocated salary
|
5,823
|
6,413
|
||||||
|
Unallocated facility cost allocated to research and development
|
1,990
|
2,325
|
||||||
|
Unallocated other expenses
|
549
|
635
|
||||||
|
Total research and development expenses
|
$
|
9,747
|
$
|
11,973
|
||||
|
Change
2017 vs. 2016
|
||||||||||||||||
|
2017
|
2016
|
Amount
|
Percent
|
|||||||||||||
|
(U.S. Dollars in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Proprietary Products
|
$
|
79,559
|
$
|
55,958
|
$
|
23,601
|
42.2
|
%
|
||||||||
|
Distribution
|
23,266
|
21,536
|
1,730
|
8
|
%
|
|||||||||||
|
Total
|
$
|
102,825
|
$
|
77,494
|
$
|
25,331
|
32.7
|
%
|
||||||||
|
Cost of Revenues:
|
||||||||||||||||
|
Proprietary Products
|
$
|
51,335
|
$
|
37,723
|
$
|
13,612
|
36
|
%
|
||||||||
|
Distribution
|
19,402
|
18,411
|
991
|
5.4
|
%
|
|||||||||||
|
Total
|
$
|
70,737
|
$
|
56,134
|
$
|
14,603
|
26
|
%
|
||||||||
|
Gross Profit:
|
||||||||||||||||
|
Proprietary Products
|
$
|
28,224
|
$
|
18,235
|
$
|
9,989
|
54.8
|
%
|
||||||||
|
Distribution
|
3,864
|
3,125
|
739
|
23.7
|
%
|
|||||||||||
|
Total
|
$
|
32,088
|
$
|
21,360
|
$
|
10,728
|
50.2
|
%
|
||||||||
|
Year ended December 31,
|
||||||||
|
2017
|
2016
|
|||||||
|
(U.S. Dollars in thousands)
|
||||||||
|
Inhaled AAT
|
$
|
949
|
$
|
2,695
|
||||
|
AAT for newly diagnosed Type-1 Diabetes
|
475
|
2,320
|
||||||
|
AAT IV for lung transplantation rejection and for GvHD
|
734
|
194
|
||||||
|
Anti Rabies
|
340
|
1,772
|
||||||
|
Unallocated salary
|
6,413
|
5,237
|
||||||
|
Unallocated facility cost allocated to research and development
|
2,325
|
3,244
|
||||||
|
Unallocated other expenses
|
737
|
783
|
||||||
|
Total research and development expenses
|
$
|
11,973
|
$
|
16,245
|
||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
December 31, 2018
|
September 30, 2018
|
June 30, 2018
|
March 31, 2018
|
December 31, 2017
|
September 30, 2017
|
June 30, 2017
|
March 31, 2017
|
|||||||||||||||||||||||||
|
(U.S. Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Revenues from Proprietary Products
|
$
|
43,138
|
$
|
9,454
|
$
|
25,978
|
$
|
12,214
|
$
|
28,991
|
$
|
17,058
|
$
|
26,874
|
$
|
6,636
|
||||||||||||||||
|
Revenues from Distribution
|
5,073
|
5,521
|
7,864
|
5,227
|
6,719
|
5,860
|
5,675
|
5,012
|
||||||||||||||||||||||||
|
Total revenues
|
48,211
|
14,975
|
33,842
|
17,441
|
35,710
|
22,918
|
32,549
|
11,648
|
||||||||||||||||||||||||
|
Cost of revenues from Proprietary Products
|
22,290
|
7,869
|
16,458
|
6,179
|
18,608
|
11,509
|
16,053
|
5,165
|
||||||||||||||||||||||||
|
Cost of revenues from Distribution
|
4,665
|
4,587
|
6,703
|
4,246
|
5,472
|
4,961
|
4,784
|
4,185
|
||||||||||||||||||||||||
|
Total cost of revenues
|
26,955
|
12,456
|
23,161
|
10,425
|
24,080
|
16,470
|
20,837
|
9,350
|
||||||||||||||||||||||||
|
Gross profit
|
21,256
|
2,519
|
10,681
|
7,016
|
11,630
|
6,448
|
11,712
|
2,298
|
||||||||||||||||||||||||
|
Research and development expenses
|
2,573
|
2,323
|
2,097
|
2,754
|
1,917
|
3,418
|
3,487
|
3,151
|
||||||||||||||||||||||||
|
Selling and marketing expenses
|
906
|
818
|
936
|
970
|
1,265
|
1,021
|
1,084
|
1,028
|
||||||||||||||||||||||||
|
General and administrative expenses
|
2,393
|
1,902
|
2,166
|
2,064
|
2,003
|
2,323
|
2,117
|
1,830
|
||||||||||||||||||||||||
|
Other expense (income)
|
-
|
-
|
311
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Operating income (loss)
|
15,384
|
(2,524
|
)
|
5,171
|
1,228
|
6,445
|
(314
|
)
|
5,024
|
(3,711
|
)
|
|||||||||||||||||||||
|
Financial income
|
192
|
214
|
185
|
229
|
234
|
92
|
96
|
78
|
||||||||||||||||||||||||
|
Income (expense) in respect of currency exchange differences and derivatives, net
|
268
|
3
|
375
|
(44
|
)
|
(133
|
)
|
-
|
(245
|
)
|
(234
|
)
|
||||||||||||||||||||
|
Financial expense
|
(43
|
)
|
(84
|
)
|
(56
|
)
|
(157
|
)
|
(112
|
)
|
(14
|
)
|
(13
|
)
|
(23
|
)
|
||||||||||||||||
|
Income (loss) before taxes on income
|
15,801
|
(2,391
|
)
|
5,675
|
1,256
|
6,434
|
(236
|
)
|
4,862
|
(3,890
|
)
|
|||||||||||||||||||||
|
Taxes on income
|
(1,944
|
)
|
-
|
(11
|
)
|
-
|
182
|
-
|
-
|
87
|
||||||||||||||||||||||
|
Net income (loss)
|
$
|
17,745
|
$
|
(2,391
|
)
|
$
|
5,686
|
$
|
1,256
|
$
|
6,252
|
$
|
(236
|
)
|
$
|
4,862
|
$
|
(3,977
|
)
|
|||||||||||||
|
Total
|
Less than 1 Year
|
1 – 3 Years
|
4-5 Years
|
More than 5 Years
|
||||||||||||||||
|
(U.S. Dollars in thousands)
|
||||||||||||||||||||
|
Purchase commitments
|
42,268
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Long-term debt obligations (1)
|
1,331
|
595
|
704
|
32
|
-
|
|||||||||||||||
|
Operating lease obligations
|
5,434
|
983
|
1,411
|
1,807
|
1,233
|
|||||||||||||||
|
Total
|
49,033
|
1,578
|
2,115
|
1,839
|
1,233
|
|||||||||||||||
| (1) |
Includes interest payments on our long term loans which bear annually fixed interest rate in the range of 3.15%-3.55%.
|
| · |
Expected Life
. The expected life of the share options is based on historical data, and is not necessarily indicative of the exercise patterns of share options that may occur in the future.
|
| · |
Volatility
. The expected volatility of the share prices reflects the assumption that the historical volatility of the share prices on the TASE is reasonably indicative of expected future trends.
|
| · |
Risk-free interest rate
. The risk-free interest rate is based on the yields of non-index-linked Bank of Israel treasury bonds with maturities similar to the expected term of the options for each option group.
|
| · |
Expected forfeiture rate
. The post-vesting forfeiture rate is based on the weighted average historical forfeiture rate.
|
| · |
Dividend yield and expected dividends
. We have not recently declared or paid any cash dividends on our ordinary shares and do not intend to pay any cash dividends. We have therefore assumed a dividend yield and expected dividends of zero.
|
| · |
Share price on the TASE
. The price of our ordinary shares on the TASE used in determining the grant date fair value of options is based on the price on the grant date.
|
| · |
Debt instruments measured at amortized cost for financial assets that are held within a business model with the objective to hold the financial assets in order to collect contractual cash flows that meet the SPPI criteria. This category includes our trade and other receivables.
|
| · |
Debt instruments measured at FVOCI, with gains or losses recycled to profit or loss on the recognition. Financial assets in this category are our quoted debt instruments that meet the SPPI criteria and are held within a business model both to collect cash flows and to sell. Interest earned whilst holding available for sale financial investments is reported as interest income using the effective interest rate method.
|
|
Name
|
Age
|
Position
|
||
|
Executive Officers:
|
||||
|
Amir London
|
50
|
Chief Executive Officer
|
||
|
Chaime Orlev
|
48
|
Chief Financial Officer
|
||
|
Michal Ayalon, PhD
|
52
|
Vice President, Research and Development and IP
|
||
|
Yael Brenner
|
55
|
Vice President, Quality
|
||
|
Eitan Kyiet
|
50
|
Vice President, Business and Development
|
||
|
Eran Nir
|
46
|
Vice President, Operations
|
||
|
Orit Pinchuk
|
54
|
Vice President, Regulatory Affairs and PVG
|
||
|
Ariella Raban
|
43
|
Vice President, Human Resources
|
||
|
Dr. Michal Stein
|
45
|
Vice President, Medical Director for Immunology
|
||
|
Dr. Naveh Tov
|
54
|
Vice President, Clinical Development and Medical Director for Pulmonary Diseases
|
||
|
Directors:
|
||||
|
Leon Recanati*
|
70
|
Chairman, Chairman of Compensation Committee
|
||
|
David Tsur
|
68
|
Director, Active Deputy Chairman
|
||
|
Dr. Michael Berelowitz*
|
74
|
Director
|
||
|
Avraham Berger*
|
67
|
Director, Chairman of Audit Committee
|
||
|
Asaf Frumerman*
|
34
|
Director
|
||
|
Jonathan Hahn
|
36
|
Director
|
||
|
Prof. Itzhak Krinsky, Ph.D*
|
67
|
Director
|
||
|
Efrat Makov*
|
50
|
Director
|
||
|
Shmuel (Milky) Rubinstein*
|
79
|
Director
|
| * |
Independent director under the Nasdaq listing requirements.
|
| · |
oversight of our independent auditors and recommending the engagement, compensation or termination of engagement of our independent auditors to the board of directors or shareholders for their approval, as applicable, in accordance with the requirements of the Companies Law;
|
| · |
pre-approval of audit and non-audit services to be provided by the independent auditors;
|
| · |
reviewing and recommending to the board of directors approval of our quarterly and annual financial reports; and
|
| · |
overseeing the implementation and amendment of our policies for compliance with Israeli and U.S. securities laws and applicable Nasdaq corporate governance requirements.
|
| · |
information on the advisability of a given action brought for his or her approval or performed by the director in his or her capacity as a director; and
|
| · |
all other important information pertaining to such action.
|
| · |
refrain from any act involving a conflict of interests between the performance of his or her duties to the company and his or her other duties or personal affairs;
|
| · |
refrain from any activity that is competitive with the business of the company;
|
| · |
refrain from exploiting any business opportunity of the company to receive a personal gain for himself or herself or others; and
|
| · |
disclose to the company any information or documents relating to the company’s affairs which the office holder received as a result of his or her position as an office holder.
|
| · |
a transaction other than in the ordinary course of business;
|
| · |
a transaction that is not on market terms; or
|
| · |
a transaction that is likely to have a material impact on the company’s profitability, assets or liabilities.
|
| · |
at least a majority of the shares held by shareholders who have no personal interest in the transaction and who are present and voting at the meeting on the matter are voted in favor of approving the transaction, excluding abstentions; or
|
| · |
the shares voted against the transaction by shareholders who have no personal interest in the transaction who are present and voting at the meeting represent no more than 2% of the voting rights in the company.
|
| · |
an amendment to the company’s articles of association;
|
| · |
an increase in the company’s authorized share capital;
|
| · |
a merger; and
|
| · |
the approval of related party transactions and acts of office holders that require shareholder approval.
|
| · |
the securities issued amount to 20% or more of the company’s outstanding voting rights before the issuance;
|
| · |
some or all of the consideration is other than cash or listed securities or the transaction is not on market terms; and
|
| · |
the transaction will increase the relative holdings of a shareholder who holds 5% or more of the company’s outstanding share capital or voting rights or that will cause any person to become, as a result of the issuance, a holder of more than 5% of the company’s outstanding share capital or voting rights.
|
| · |
a majority of the shares held by shareholders who are not controlling shareholders and shareholders who do not have a personal interest in such matter and who are present and voting at the meeting, are voted in favor of approving the compensation package, excluding abstentions; or
|
| · |
the total number of shares voted by non-controlling shareholders and shareholders who do not have a personal interest in such matter that are voted against the compensation package does not exceed 2% of the aggregate voting rights in the company.
|
|
Name and Position
|
Salary
|
Bonus
(1)
|
Value of
Options
Granted
(2)
|
Other
(3)
|
Total
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Amir London
Chief Executive Officer |
$
|
327,408
|
$
|
139,527
|
$
|
56,614
|
$
|
25,819
|
$
|
549,368
|
||||||||||
|
Dr. Naveh Tov
Vice President, Clinical Development and Medical Director for Pulmonary Diseases
|
$
|
231,767
|
$
|
39,288
|
$
|
29,769
|
$
|
15,173
|
$
|
315,997
|
||||||||||
|
Chaime Orlev
Chief Financial Officer
|
$
|
217,441
|
$
|
38,554
|
$
|
32,238
|
$
|
17,469
|
$
|
305,702
|
||||||||||
|
Dr. Liliana Bar
(4)
Former Vice President, Research and Development and IP |
$
|
214,112
|
$
|
64,534
|
$
|
1,117
|
$
|
17,191
|
$
|
296,954
|
||||||||||
|
Eran Nir
Vice President Operations |
$
|
198,987
|
$
|
35,616
|
$
|
32,701
|
$
|
20,908
|
$
|
288,212
|
||||||||||
| (1) |
The annual bonus is subject to the fulfillment of certain targets determined for each year by the compensation committee and board of directors.
|
| (2) |
The value of options is the expense recorded in our financial statements for the period ended December 31, 2018 with respect to all options granted to such executive officer.
|
| (3) |
Cost of use of company car.
|
| (4) |
Dr. Bar ceased to serve as our
Vice President, Research and Development
and IP
in January 2019.
|
| · |
a monetary liability imposed on him or her in favor of another person pursuant to a judgment, including a settlement or arbitrator’s award approved by a court. However, if an undertaking to indemnify an office holder with respect to such liability is provided in advance, then such an undertaking must be limited to events which, in the opinion of the board of directors, can be foreseen based on the company’s activities when the undertaking to indemnify is given, and to an amount, or according to criteria, determined by the board of directors as reasonable under the circumstances. Such undertaking shall detail the foreseen events and amount or criteria mentioned above;
|
| · |
reasonable litigation expenses, including reasonable attorneys’ fees, incurred by the office holder (1) as a result of an investigation or proceeding instituted against him or her by an authority authorized to conduct such investigation or proceeding, provided that (i) no indictment was filed against such office holder as a result of such investigation or proceeding; and (ii) no financial liability was imposed upon him or her as a substitute for the criminal proceeding as a result of such investigation or proceeding or, if such financial liability was imposed, it was imposed with respect to an offense that does not require proof of criminal intent (
mens rea
); and (2) in connection with a monetary sanction; and
|
| · |
reasonable litigation expenses, including attorneys’ fees, incurred by the office holder or imposed by a court in proceedings instituted against him or her by the company, on its behalf, or by a third party, or in connection with criminal proceedings in which the office holder was acquitted, or as a result of a conviction for an offense that does not require proof of criminal intent (
mens rea)
.
|
| · |
a breach of a duty of loyalty to the company, provided that the office holder acted in good faith and had a reasonable basis to believe that the act would not harm the company;
|
| · |
a breach of duty of care to the company or to a third party, to the extent such a breach arises out of the negligent conduct of the office holder; and
|
| · |
a monetary liability imposed on the office holder in favor of a third party.
|
| · |
a breach of the duty of loyalty, except for indemnification and insurance for a breach of the duty of loyalty to the company to the extent that the office holder acted in good faith and had a reasonable basis to believe that the act would not harm the company;
|
| · |
a breach of the duty of care committed intentionally or recklessly, excluding a breach arising out of the negligent conduct of the office holder;
|
| · |
an act or omission committed with intent to derive illegal personal benefit; or
|
| · |
a fine or penalty levied against the office holder.
|
|
Name
|
Number
|
Percentage
|
||||||
|
Amir London (1)
|
206,375
|
*
|
||||||
|
Chaime Orlev (2)
|
11,805
|
*
|
||||||
|
Michal Ayalon
|
-
|
-
|
||||||
|
Yael Brenner (3)
|
40,526
|
*
|
||||||
|
Eitan Kyiet (4)
|
5,000
|
*
|
||||||
|
Eran Nir (5)
|
20,597
|
*
|
||||||
|
Orit Pinchuk (6)
|
43,025
|
*
|
||||||
|
Ariella Raban (7)
|
18,189
|
*
|
||||||
|
Dr. Michal Stein (8)
|
12,588
|
*
|
||||||
|
Dr. Naveh Tov (9)
|
30,350
|
*
|
||||||
|
Leon Recanati (10)
|
4,025,936
|
9.98
|
%
|
|||||
|
David Tsur (11)
|
1,079,100
|
2.66
|
%
|
|||||
|
Dr. Michael Berelowitz (12)
|
4,688
|
*
|
||||||
|
Avraham Berger (13)
|
4,688
|
*
|
||||||
|
Asaf Frumerman(14)
|
-
|
-
|
||||||
|
Jonathan Hahn (15)
|
3,095,188
|
7.68
|
%
|
|||||
|
Prof. Itzhak Krinsky, Ph.D (16)
|
5,250
|
*
|
||||||
|
Efrat Makov
|
-
|
-
|
||||||
|
Shmuel (Milky) Rubinstein (17)
|
4,383
|
*
|
||||||
|
Directors and Executive Officers as a group (19 persons)
|
8,650,186
|
21.09
|
%
|
|||||
| (1) |
Includes 4,875 ordinary shares, 37,125 restricted shares and options to purchase 164,375 ordinary shares exercisable within 60 days of the date of this Annual Report, at a weighted average exercise price of NIS 25.00 (or $6.67) per share, which expire between May 15, 2020 and June 20, 2025. Does not include unvested options to purchase 109,125 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (2) |
Represents 11,805 restricted shares. Does not include unvested options to purchase 19,794 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (3) |
Includes 1,959 ordinary shares, 6,441 restricted shares and options to purchase 32,126 ordinary shares exercisable within 60 days of the date of this Annual Report, at a weighted average exercise price of NIS 18.49 (or $4.93) per share, which expire between October 27, 2021 and December 27, 2024. Does not include unvested options to purchase 18,075 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (4) |
Represents 5,000 restricted shares.
|
| (5) |
Represents 2,915 ordinary shares, 7,651 restricted shares and options to purchase 10,031 ordinary shares exercisable within 60 days of the date of this Annual Report, at an exercise price of NIS 21.74 (or $5.80) per share, which expire between May 24, 2023 and December 27, 2024. Does not include unvested options to purchase 21,669 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (6) |
Includes 1,959 ordinary shares, 6,441 restricted shares and options to purchase 34,625 ordinary shares exercisable within 60 days of the date of this Annual Report, at an exercise price of NIS 39.36 (or $10.50) per share, which expire between July 13, 2020 and December 27, 2024. Does not include unvested options to purchase 18,076 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (7) |
Includes 313 ordinary shares, 5,687 restricted shares and options to purchase 12,189 ordinary shares exercisable within 60 days of the date of this Annual Report, at an exercise price of NIS 47.18 (or $13.61) per share, which expire between October 27, 2021 and December 27, 2024. Does not include unvested options to purchase 17,812 ordinary shares that are not exercisable within 60 days of this Annual Report
|
| (8) |
Includes 1,302 ordinary shares, 6,598 restricted shares and options to purchase 4,688 ordinary shares exercisable within 60 days of the date of this Annual Report, at an exercise price of NIS 20.94 (or $5.59) per share, which expire between May 14, 2020 and December 27, 2024. Does not include unvested options to purchase 19,012 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (9) |
Includes 3,176 ordinary shares, 7,391 restricted shares and options to purchase 19,783 ordinary shares exercisable within 60 days of the date of this Annual Report, at an exercise price of NIS 27.19 (or $7.26) per share, which expire between May 15, 2020 and December 27, 2024. Does not include unvested options to purchase 19,919 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (10) |
Mr. Recanati holds 677,479 ordinary shares directly and 3,295,644 ordinary shares indirectly through Gov. Gov is wholly-owned by Mr. Recanati, the Chairman of our board of directors, who exercises sole voting and investment power over the shares held by Gov. In addition, includes options to purchase 52,813 ordinary shares exercisable within 60 days of the date of this Annual Report, at an exercise price of NIS 47.35 (or $12.63) per share, which expire between May 14, 2020 and June 20, 2025. Does not include unvested options to purchase 22,188 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (11) |
Mr. David Tsur directly holds 771,287 ordinary shares and options to purchase 307,813 ordinary shares exercisable within 60 days of the date of this Annual Report, at a weighted average exercise price of NIS 48.38 (or $12.91) per share, which expire between November 30, 2019 and June 20, 2025. Does not include unvested options to purchase 22,188 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (12) |
Subject to options to purchase 4,688 ordinary shares exercisable within 60 days of the date of this Annual Report, at a weighted average exercise price of NIS 17.46 (or $4.66) per share, which expire between March 2, 2023 and June 20, 2025. Does not include unvested options to purchase 20,313 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (13) |
Subject to options to purchase 4,688 ordinary shares exercisable within 60 days of the date of this Annual Report, at a weighted average exercise price of NIS 17.46 (or $4.66) per share, which expire between March 2, 2023 and June 20, 2025. Does not include unvested options to purchase 20,313 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (14) |
We were informed by Mr. Frumerman that he is a partner at Brosh Capital Partners L.P. For information regarding the holdings of the Brosh Capital Partners group, see “Item 7. Major Shareholders and Related Party Transactions — Major Shareholders.”
|
| (15) |
Mr. Jonathan Hahn directly holds 313,841 ordinary shares and options to purchase 29,686 ordinary shares exercisable within 60 days of this Annual Report, at an exercise price of NIS 44.28 (or $11.81) per share, which expire between May 14, 2020 and June 20, 2025. In addition, we were informed that Mr. Hahn holds 25% of the shares of Sinara Financing S.A. (“Sinara”), which holds 100% of the shares of Damar, which directly holds 2,751,661 ordinary shares. We were informed that additional 50% of the shares of Sinara are held by Mr. Hahn’s siblings, who also directly hold an aggregate 576,649 ordinary shares. Does not include unvested options to purchase 20,316 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (16) |
Prof. Krinsky holds 5,250 ordinary shares directly. Does not include unvested options to purchase 15,000 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (17) |
Mr. Rubinstein holds 4,383 ordinary shares directly.
|
|
Name
|
Number
|
Percentage
|
||||||
|
Leon Recanati(1)
|
4,025,617
|
9.98
|
%
|
|||||
|
Hahn Family(2)
|
3,671,837
|
9.11
|
%
|
|||||
|
Meitav Dash Investments Ltd. (3)
|
3,514,556
|
8.72
|
%
|
|||||
|
Brosh Capital Partners L.P.(4)
|
3,094,721
|
7.68
|
%
|
|||||
|
The Phoenix Holding Ltd.(5)
|
2,787,346
|
6.92
|
%
|
|||||
| (1) |
Mr. Recanati holds 677,479 ordinary shares directly and 3,295,644 ordinary shares indirectly through Gov. Gov is wholly-owned by Mr. Recanati, the Chairman of our Board of Directors, who exercises sole voting and investment power over the shares held by Gov. In addition, includes options to purchase 52,494 ordinary shares exercisable within 60 days of the date of this Annual Report, at an exercise price of NIS 47.35 (or $12.63) per share, which expire between May 14, 2020 and June 20, 2025. Does not include unvested options to purchase 22,188 ordinary shares that are not exercisable within 60 days of this Annual Report.
|
| (2) |
According to Amendment No. 5 to Schedule 13G filed with the SEC on February 14, 2019, Damar, a company registered in Panama, directly holds 2,751,661 ordinary shares. According to the Statement, Damar is wholly-owned by Sinara Financing S.A., which is jointly owned by Mr. Jonathan Hahn, Ms. Tamar Hahn, Mr. Nicolas Hahn and the Fundacion Martinez. In addition, according to the Schedule 13G/A, Mr. Jonathan Hahn directly holds 313,841 ordinary shares, Ms. Tamar Hahn directly holds 288,324 ordinary shares and Mr. Nicolas Rodolfo Hahn directly holds 288,325 ordinary shares. Includes options to purchase 29,366 ordinary shares directly held by Mr. Jonathan Hahn that are exercisable within 60 days of the date of the table, at a weighted average exercise price of NIS 44.28 (or $11.81) per share, which expire between May 14, 2020 and May 30, 2024. Does not include unvested options to purchase 20,316 ordinary shares held by Mr. Jonathan Hahn that are not exercisable within 60 days of the date of the table.
|
| (3) |
According to Amendment No.6 to Schedule 13G filed on February 7, 2019, the reported securities are beneficially owned by various direct or indirect majority or wholly-owned subsidiaries of Meitav Dash Investments Ltd.
|
| (4) |
Based solely upon, and qualified in its entirety with reference to, Amendment No. 2 to Schedule 13D filed with the SEC on November 13, 2017. According to the Schedule 13D, (a) Brosh Capital Partners, L.P., a Cayman Islands limited partnership (“Brosh”), beneficially owns 2,411,175 ordinary shares; (b) Exodus Management Israel Ltd., an Israeli company, which serves as the general partner of Brosh (“Exodus GP”) and as portfolio manager for a certain managed account (the “Exodus Managed Account”), may be deemed the beneficial owner of the (i) 2,411,175 ordinary shares directly owned by Brosh and (ii) 155,719 ordinary shares held in the Exodus Managed Account; (c) Mr. Amir Efrati, as the portfolio manager of each of Brosh and Exodus GP and because of certain Power of Attorney Agreements between him and each of Mr. Aharon Biram and Ms. Deutsch, may be deemed the beneficial owner of the (i) 2,411,175 ordinary shares owned by Brosh, (ii) 155,719 ordinary shares held in the Exodus Managed Account, (iii) 233,653 ordinary shares owned by Mr. Biram and (iv) 294,174 ordinary shares owned by Ms. Esther Deutsch; (d) Mr. Aharon Biram
beneficially owns 233,653
ordinary s
hares
; and (e)
Ms. Esther Deutsch
beneficially
owns 294,174
ordinary s
hares.
|
| (5) |
Based solely upon, and qualified in its entirety with reference to Amendment No. 5 to Schedule 13G filed with the SEC on February 14, 2019. According to the Statement, the shares are beneficially owned by various direct or indirect, majority or wholly-owned subsidiaries of the Phoenix Holding Ltd. The Phoenix Holding Ltd. is a controlled subsidiary of Delek Group Ltd. The majority of Delek Group Ltd.’s outstanding shares and voting rights are owned, directly and indirectly, by Itshak Sharon (Tshuva) through private companies wholly-owned by him, and the remainder is held by the public. Each of the reporting persons disclaims beneficial ownership of the reported shares in excess of their actual pecuniary interest therein.
|
|
Price Per Ordinary Share
|
||||||||
|
High
|
Low
|
|||||||
|
Annual:
|
||||||||
|
2018
|
$
|
6.45
|
$
|
4.35
|
||||
|
2017
|
$
|
8.61
|
$
|
3.75
|
||||
|
2016
|
$
|
6.29
|
$
|
3.26
|
||||
|
2015
|
$
|
5.15
|
$
|
3.09
|
||||
|
2014
|
$
|
17.95
|
$
|
3.02
|
||||
|
Quarterly:
|
||||||||
|
Fourth Quarter 2018
|
$
|
6.35
|
$
|
4.63
|
||||
|
Third Quarter 2018
|
$
|
6.45
|
$
|
4.80
|
||||
|
Second Quarter 2018
|
$
|
5.40
|
$
|
4.35
|
||||
|
First Quarter 2018
|
$
|
5.75
|
$
|
4.55
|
||||
|
Fourth Quarter 2017
|
$
|
5.25
|
$
|
4.26
|
||||
|
Third Quarter 2017
|
$
|
6.05
|
$
|
3.75
|
||||
|
Second Quarter 2017
|
$
|
8.61
|
$
|
5.40
|
||||
|
First Quarter 2017
|
$
|
7.25
|
$
|
5.50
|
||||
|
Most Recent Six Months:
|
||||||||
|
February 2019
|
$
|
6.43
|
$
|
5.05
|
||||
|
January 2019
|
$
|
5.40
|
$
|
5.05
|
||||
|
December 2018
|
$
|
5.40
|
$
|
4.63
|
||||
|
November 2018
|
$
|
5.88
|
$
|
5.05
|
||||
|
October 2018
|
$
|
6.35
|
$
|
5.02
|
||||
|
September 2018
|
$
|
6.45
|
$
|
5.68
|
||||
|
NIS
|
$
|
|||||||||||||||
|
Price Per Ordinary Share
|
Price Per Ordinary Share
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
Annual:
|
||||||||||||||||
|
2018
|
23.20
|
15.05
|
6.44
|
4.17
|
||||||||||||
|
2017
|
29.20
|
14.81
|
8.45
|
4.29
|
||||||||||||
|
2016
|
23.25
|
13.10
|
6.32
|
3.56
|
||||||||||||
|
2015
|
19.45
|
12.09
|
4.97
|
3.09
|
||||||||||||
|
2014
|
62.00
|
11.60
|
15.85
|
2.97
|
||||||||||||
|
Quarterly:
|
||||||||||||||||
|
Fourth Quarter 2018
|
23.20
|
17.32
|
6.44
|
4.80
|
||||||||||||
|
Third Quarter 2018
|
22.50
|
18.75
|
6.24
|
5.20
|
||||||||||||
|
Second Quarter 2018
|
18.98
|
15.05
|
5.26
|
4.17
|
||||||||||||
|
First Quarter 2018
|
19.67
|
16.02
|
5.46
|
4.44
|
||||||||||||
|
Fourth Quarter 2017
|
18.40
|
15.25
|
5.32
|
4.41
|
||||||||||||
|
Third Quarter 2017
|
21.30
|
14.81
|
6.16
|
4.29
|
||||||||||||
|
Second Quarter 2017
|
29.20
|
19.05
|
8.45
|
5.51
|
||||||||||||
|
First Quarter 2017
|
27.10
|
20.89
|
7.84
|
6.04
|
||||||||||||
|
Most Recent Six Months:
|
||||||||||||||||
|
February 2019
|
21.75
|
18.60
|
6.03
|
5.16
|
||||||||||||
|
January 2019
|
19.77
|
18.60
|
5.48
|
5.16
|
||||||||||||
|
December 2018
|
19.82
|
17.32
|
5.50
|
4.80
|
||||||||||||
|
November 2018
|
20.85
|
20.10
|
5.78
|
5.58
|
||||||||||||
|
October 2018
|
23.20
|
22.70
|
6.44
|
6.30
|
||||||||||||
|
September 2018
|
22.50
|
22.13
|
6.24
|
6.14
|
||||||||||||
| · |
banks, certain financial institutions or insurance companies;
|
| · |
real estate investment trusts, regulated investment companies or grantor trusts;
|
| · |
dealers or traders in securities, commodities or currencies;
|
| · |
tax-exempt entities;
|
| · |
certain former citizens or long-term residents of the United States;
|
| · |
persons that received our shares as compensation for the performance of services;
|
| · |
persons that will hold our shares as part of a “hedging,” “integrated” or “conversion” transaction or as a position in a “straddle” for U.S. federal income tax purposes;
|
| · |
partnerships (including entities classified as partnerships for U.S. federal income tax purposes) or other pass-through entities, or holders that will hold our shares through such an entity;
|
| · |
S-corporations;
|
| · |
persons whose “functional currency” is not the U.S. Dollar;
|
| · |
persons that own directly, indirectly or through attribution 10% or more of the voting power or value of our shares; or
|
| · |
persons holding our ordinary shares in connection with a trade or business conducted outside the United States.
|
| · |
a citizen or resident of the United States;
|
| · |
a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States or any jurisdiction thereof; or
|
| · |
a trust or estate the income of which is subject to United States federal income taxation regardless of its source.
|
| · |
at least 75% of its gross income is “passive income”, or
|
| · |
at least 50% of the average quarterly value of its gross assets is attributable to assets that produce passive income or are held for the production of passive income.
|
|
Period
|
Change in Average Exchange Rate of the NIS against the U.S. Dollar (%)
|
|||
|
Year ended December 31, 2016
|
(1.2
|
)
|
||
|
Year ended December 31, 2017
|
(6.3
|
)
|
||
|
Year ended December 31, 2018
|
8.1
|
|||
|
Year Ended December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Audit Fees(1)
|
$
|
260,000
|
$
|
190,000
|
||||
|
Audit-Related Fees(2)
|
-
|
110,000
|
||||||
|
Tax Fees (3)
|
14,702
|
5,023
|
||||||
|
Other (4)
|
39,728
|
2,977
|
||||||
|
Total
|
$
|
314,430
|
$
|
308,000
|
||||
| (1) |
Audit fees are aggregate fees for audit services for each of the years shown in this table, including fees associated with the annual audit and reviews of our quarterly financial results submitted on Form 6-K, consultations on various accounting issues and audit services provided in connection with other statutory or regulatory filings. In 2018, audit fees include fees in connection with the auditor attestation report on the effectiveness of our internal control over financial reporting as we ceased to be an emerging growth company as of December 31, 2018.
|
| (2) |
Audit-related fees in 2017 are for services rendered by our auditors in connection with our 2017 underwritten public offering.
|
| (3) |
Tax services in 2017 rendered by our auditors were for equity incentive awards
.
Tax services in 2018 rendered by our auditors were for compliance with tax
regulation.
|
| (4) |
Other fees are for services rendered in connection with business continuity methodology support and policy implementation of new regulation.
|
| · |
Shareholder approval requirements for equity issuances and equity-based compensation plans.
Under the Companies Law, the adoption of, and material changes to, equity-based compensation plans generally require the approval of the board of directors (for approval of equity based arrangements, see “Item 6. Directors, Senior Management and Employees — Fiduciary Duties and Approval of Specified Related Party Transactions under Israeli Law — Disclosure of Personal Interests of a Controlling Shareholder and Approval of Certain Transactions,” “Item 6. Directors, Senior Management and Employees — Compensation of Directors” and “Item 6. Directors, Senior Management and Employees — Compensation of Executive Officers”). Similarly, the approval of the board of directors is generally sufficient for a private placement unless the private placement is deemed a “significant private placement” (see “Item 6. Directors, Senior Management and Employees — Approval of Significant Private Placements”), in which case shareholder approval is also required, or an office holder or a controlling shareholder or their relative has a personal interest in the private placement, in which case, audit committee approval is required prior to the board approval and, for a private placement in which a controlling shareholder or its relative has a personal interest, shareholder approval is also required (see “Item 6. Directors, Senior Management and Employees — Fiduciary Duties and Approval of Specified Related Party Transactions under Israeli Law”).
|
| · |
Requirement for independent oversight on our director nominations process and to adopt a formal written charter or board resolution addressing the nominations process.
In accordance with Israeli law and practice, directors are recommended by our board of directors for election by our shareholders. The Damar Group and Recananti Group have entered into a shareholders’ agreement which includes an agreement about voting in the election of nominees appointed by the other party (see “Item 7. Major Shareholders and Related Party Transactions — Related Party Transactions — Shareholders’ Agreement”).
|
| · |
Quorum requirement.
Under our articles of association and as permitted under the Companies Law, a quorum for any meeting of shareholders shall be the presence of at least two shareholders present in person, by proxy or by a voting instrument, who hold at least 25% of the voting power of our shares instead of 33 1/3% of the issued share capital required under Nasdaq requirements. At an adjourned meeting, any number of shareholders shall constitute a quorum.
|
| · |
Compensation Committee Charter
. As permitted under the Companies Law, we do not have a formal charter for our compensation committee.
|
|
Page
|
|
|
F - 2
- F - 3
|
|
|
Consolidated Financial Statements as of December 31, 2018:
|
|
|
F - 4
|
|
|
F - 5
|
|
|
F - 6
|
|
|
F - 7 - F - 8
|
|
|
F - 9 - F - 57
|
| † |
Portions of this exhibit have been omitted pursuant to a request for confidential treatment and the non-public information has been filed separately with the Securities and Exchange Commission.
|
|
KAMADA LTD.
|
|||
|
By:
|
/s/ Chaime Orlev | ||
|
Chaime Orlev
|
|||
|
Chief Financial Officer
|
|||
|
Page
|
|
|
F - 2
- F - 3
|
|
|
F - 4
|
|
|
F - 5
|
|
|
F - 6
|
|
|
F - 7 - F - 8
|
|
|
F - 9 - F - 57
|
|
Kost Forer Gabbay & Kasierer
144 Menachem Begin Road, Building A
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
Kost Forer Gabbay & Kasierer
144 Menachem Begin Road, Building A
Tel-Aviv 6492102, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
As of December 31,
|
|||||||||||
|
2018
|
2017
|
||||||||||
|
Assets
|
Note
|
U.S. Dollars in thousands
|
|||||||||
|
Current Assets
|
|||||||||||
|
Cash and cash equivalents
|
5
|
$
|
18,093
|
$
|
12,681
|
||||||
|
Short-term investments
|
6
|
32,499
|
30,338
|
||||||||
|
Trade receivables, net
|
7
|
27,674
|
30,662
|
||||||||
|
Other accounts receivables
|
8
|
3,308
|
2,132
|
||||||||
|
Inventories
|
9
|
29,316
|
21,070
|
||||||||
|
Total Current Assets
|
110,890
|
96,883
|
|||||||||
|
Non-Current
Assets
|
|||||||||||
|
Property, plant and equipment, net
|
10
|
25,004
|
25,178
|
||||||||
|
Other long term assets
|
11
|
174
|
49
|
||||||||
|
Deferred taxes
|
21
|
2,048
|
-
|
||||||||
|
Total Non-Current Assets
|
27,226
|
25,227
|
|||||||||
|
Total Assets
|
$
|
138,116
|
$
|
122,110
|
|||||||
|
Liabilities
|
|||||||||||
|
Current Liabilities
|
|||||||||||
|
Current maturities of loans and capital leases
|
14
|
562
|
614
|
||||||||
|
Trade payables
|
12
|
17,285
|
18,036
|
||||||||
|
Other accounts payables
|
13
|
5,261
|
5,820
|
||||||||
|
Deferred revenues
|
17a,
b
|
|
461
|
4,927
|
|||||||
|
Total Current Liabilities
|
23,569
|
29,397
|
|||||||||
|
Non-Current Liabilities
|
|||||||||||
|
Loans and capital leases
|
14
|
716
|
1,370
|
||||||||
|
Deferred revenues
|
17
|
668
|
707
|
||||||||
|
Employee benefit liabilities, net
|
16a,
b
|
|
787
|
1,144
|
|||||||
|
Total Non-Current Liabilities
|
2,171
|
3,221
|
|||||||||
|
Shareholder's Equity
|
19
|
||||||||||
|
Ordinary shares
|
10,409
|
10,400
|
|||||||||
|
Additional paid in capital net
|
179,147
|
177,874
|
|||||||||
|
Capital reserve due to translation to presentation currency
|
(3,490
|
)
|
(3,490
|
)
|
|||||||
|
Capital reserve from hedges
|
(57
|
)
|
46
|
||||||||
|
Capital reserve from securities measured at fair value through other comprehensive income
|
34
|
(4
|
)
|
||||||||
|
Capital reserve from share-based payments
|
9,353
|
9,566
|
|||||||||
|
Capital reserve from employee benefits
|
4
|
(337
|
)
|
||||||||
|
Accumulated deficit
|
(83,024
|
)
|
(104,563
|
)
|
|||||||
|
Total Shareholder’s Equity
|
112,376
|
89,492
|
|||||||||
|
Total Liabilities and Shareholder’s Equity
|
$
|
138,116
|
$
|
122,110
|
|||||||
|
For the Year Ended
December 31, |
||||||||||||||||
|
2018
|
2017
|
2016
|
||||||||||||||
|
Note
|
U.S. Dollars in thousands, except for share and per share data
|
|||||||||||||||
|
Revenues from proprietary products
|
$
|
90,784
|
$
|
79,559
|
$
|
55,958
|
||||||||||
|
Revenues from distribution
|
23,685
|
23,266
|
21,536
|
|||||||||||||
|
Total revenues
|
22
a,b
|
|
114,469
|
102,825
|
77,494
|
|||||||||||
|
Cost of revenues from proprietary products
|
52,796
|
51,335
|
37,723
|
|||||||||||||
|
Cost of revenues from distribution
|
20,201
|
19,402
|
18,411
|
|||||||||||||
|
Total cost of revenues
|
22c
|
|
72,997
|
70,737
|
56,134
|
|||||||||||
|
Gross profit
|
41,472
|
32,088
|
21,360
|
|||||||||||||
|
Research and development expenses
|
22d
|
|
9,747
|
11,973
|
16,245
|
|||||||||||
|
Selling and marketing expenses
|
22e
|
|
3,630
|
4,398
|
3,243
|
|||||||||||
|
General and administrative expenses
|
22f
|
|
8,525
|
8,273
|
7,353
|
|||||||||||
|
Other expense
|
311
|
-
|
-
|
|||||||||||||
|
Operating income (loss)
|
19,259
|
7,444
|
(5,481
|
)
|
||||||||||||
|
Financial income
|
22g
|
|
820
|
500
|
469
|
|||||||||||
|
Income (expense) in respect of currency exchange differences and derivatives instruments, net
|
602
|
(612
|
)
|
127
|
||||||||||||
|
Financial expenses
|
22g
|
|
(340
|
)
|
(162
|
)
|
(126
|
)
|
||||||||
|
Income (loss) before tax on income
|
20,341
|
7,170
|
(5,011
|
)
|
||||||||||||
|
Taxes
on income
|
21
|
(1,955
|
)
|
269
|
1,722
|
|||||||||||
|
Net Income (loss)
|
22,296
|
6,901
|
(6,733
|
)
|
||||||||||||
|
Other Comprehensive Income (loss) :
|
||||||||||||||||
|
Items that may be reclassified to profit or loss in subsequent periods:
|
||||||||||||||||
|
Gain (loss) from securities measured at fair value through other comprehensive income
|
51
|
(23
|
)
|
(54
|
)
|
|||||||||||
|
Gain (loss) on cash flow hedges
|
(176
|
)
|
329
|
47
|
||||||||||||
|
Net amounts transferred to the statement of profit or loss for cash flow hedges
|
70
|
(256
|
)
|
(73
|
)
|
|||||||||||
|
Items that will not be reclassified to profit or loss in subsequent periods:
|
||||||||||||||||
|
Actuarial gain (loss) from defined benefit plans
|
340
|
(256
|
)
|
(22
|
)
|
|||||||||||
|
Deferred tax
|
(9
|
)
|
-
|
-
|
||||||||||||
|
Total comprehensive income
(loss)
|
$
|
22,572
|
$
|
6,695
|
$
|
(6,835
|
)
|
|||||||||
|
Income (loss) per share attributable to equity holders of the Company:
|
23
|
|||||||||||||||
|
Basic income (loss) per share
|
$
|
0.55
|
$
|
0.18
|
$
|
(0.18
|
)
|
|||||||||
|
Diluted income (loss) per share
|
$
|
0.55
|
$
|
0.18
|
$
|
(0.18
|
)
|
|||||||||
|
Capital reserve
from Available
for sale
financial assets
|
Capital reserve
due to translation
to presentation
currency
|
Capital
reserve
from
hedges
|
Capital
reserve from
share based
payments
|
Capital
reserve from
employee
benefits
|
||||||||||||||||||||||||||||||||
|
Additional
paid in
capital
|
||||||||||||||||||||||||||||||||||||
|
Share
capital
|
Accumulated
deficit
|
Total
equity
|
||||||||||||||||||||||||||||||||||
|
U.S. Dollars in thousands
|
||||||||||||||||||||||||||||||||||||
|
Balance as of December 31, 2015
|
$
|
9,320
|
$
|
162,238
|
$
|
73
|
$
|
(3,490
|
)
|
$
|
(1
|
)
|
$
|
9,157
|
$
|
(59
|
)
|
$
|
(104,731
|
)
|
$
|
72,507
|
||||||||||||||
|
Net income
|
(6,733
|
)
|
(6,733
|
)
|
||||||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
(54
|
)
|
-
|
(26
|
)
|
-
|
(22
|
)
|
(102
|
)
|
||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
-
|
-
|
(54
|
)
|
-
|
(26
|
)
|
-
|
(22
|
)
|
(6,733
|
)
|
(6,835
|
)
|
||||||||||||||||||||||
|
Exercise and forfeiture of share-based payment into shares
|
*
|
433
|
-
|
(433
|
)
|
-
|
-
|
*
|
||||||||||||||||||||||||||||
|
Cost of share-based payment
|
1,071
|
-
|
-
|
1,071
|
||||||||||||||||||||||||||||||||
|
Balance as of December 31, 2016
|
$
|
9,320
|
$
|
162,671
|
$
|
19
|
$
|
(3,490
|
)
|
$
|
(27
|
)
|
$
|
9,795
|
$
|
(81
|
)
|
$
|
(111,464
|
)
|
$
|
66,743
|
||||||||||||||
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,901
|
6,901
|
|||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
(23
|
)
|
-
|
73
|
-
|
(256
|
)
|
-
|
(206
|
)
|
||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
-
|
-
|
(23
|
)
|
-
|
73
|
-
|
(256
|
)
|
6,901
|
6,695
|
|||||||||||||||||||||||||
|
Exercise and forfeiture of share-based payment into shares
|
3
|
712
|
-
|
-
|
-
|
(712
|
)
|
-
|
-
|
3
|
||||||||||||||||||||||||||
|
Issuance of ordinary shares, net of issuance costs
|
1,077
|
14,491
|
-
|
-
|
-
|
-
|
-
|
-
|
15,568
|
|||||||||||||||||||||||||||
|
Cost of share-based payment
|
-
|
-
|
-
|
-
|
-
|
483
|
-
|
-
|
483
|
|||||||||||||||||||||||||||
|
Balance as of December 31, 2017
|
$
|
10,400
|
$
|
177,874
|
$
|
(4
|
)
|
$
|
(3,490
|
)
|
$
|
46
|
$
|
9,566
|
$
|
(337
|
)
|
$
|
(104,563
|
)
|
$
|
89,492
|
||||||||||||||
|
Cumulative effect of initially applying IFRS 15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(757
|
)
|
(757
|
)
|
|||||||||||||||||||||||||
|
Balance as at January 1, 2018 (after initially applying IFRS 15)
|
10,400
|
177,874
|
(4
|
)
|
(3,490
|
)
|
46
|
9,566
|
(337
|
)
|
(105,320
|
)
|
88,735
|
|||||||||||||||||||||||
|
net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,296
|
22,296
|
|||||||||||||||||||||||||||
|
Other comprehensive income
, net
|
-
|
-
|
38
|
-
|
(103
|
)
|
-
|
341
|
-
|
276
|
||||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
-
|
-
|
38
|
-
|
(103
|
)
|
-
|
341
|
22,296
|
22,572
|
||||||||||||||||||||||||||
|
Exercise and forfeiture of share-based payment into shares
|
9
|
1,161
|
-
|
-
|
-
|
(1,161
|
)
|
-
|
-
|
9
|
||||||||||||||||||||||||||
|
Cost of share-based payment
|
-
|
-
|
-
|
-
|
-
|
948
|
-
|
-
|
948
|
|||||||||||||||||||||||||||
|
Deferred taxes
|
-
|
112
|
-
|
-
|
-
|
-
|
-
|
-
|
112
|
|||||||||||||||||||||||||||
|
Balance as of December 31, 2018
|
$
|
10,409
|
$
|
179,147
|
$
|
34
|
$
|
(3,490
|
)
|
$
|
(57
|
)
|
$
|
9,353
|
$
|
4
|
$
|
(83,024
|
)
|
$
|
112,376
|
|||||||||||||||
|
For the year ended
December 31,
|
|||||||||||||||
|
2018
|
2017
|
2016
|
|||||||||||||
|
Note
|
U.S. Dollars in thousands
|
||||||||||||||
|
Cash Flows from Operating Activities
|
|||||||||||||||
|
Net income (loss)
|
$
|
22,296
|
$
|
6,901
|
$
|
(6,733
|
)
|
||||||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|||||||||||||||
|
Adjustments to the profit or loss items:
|
|||||||||||||||
|
Depreciation, amortization and impairment
|
10
|
3,703
|
3,523
|
3,501
|
|||||||||||
|
Financial expenses (income), net
|
(1,082
|
)
|
274
|
(470
|
)
|
||||||||||
|
Cost of share-based payment
|
20
|
948
|
483
|
1,071
|
|||||||||||
|
Taxes on income
|
21
|
(1,955
|
)
|
269
|
1,722
|
||||||||||
|
Loss (gain) from sale of property and equipment
|
55
|
(52
|
)
|
(18
|
)
|
||||||||||
|
Change in employee benefit liabilities, net
|
(16
|
)
|
166
|
(87
|
)
|
||||||||||
|
1,653
|
4,663
|
5,719
|
|||||||||||||
|
Changes in asset and liability items:
|
|||||||||||||||
|
Decrease (increase) in trade receivables, net
|
2,311
|
(9,967
|
)
|
3,489
|
|||||||||||
|
Decrease (increase) in other accounts receivables
|
(1,336
|
)
|
328
|
211
|
|||||||||||
|
Decrease (increase) in inventories
|
(8,246
|
)
|
4,524
|
742
|
|||||||||||
|
Decrease (increase) in deferred expenses
|
235
|
594
|
(433
|
)
|
|||||||||||
|
Decrease in trade payables
|
(1,116
|
)
|
(838
|
)
|
(2,650
|
)
|
|||||||||
|
Increase (decrease) in other accounts payables
|
(658
|
)
|
71
|
1,520
|
|||||||||||
|
Decrease in deferred revenues
|
(5,256
|
)
|
(2,930
|
)
|
1,035
|
||||||||||
|
(14,066
|
)
|
(8,218
|
)
|
3,914
|
|||||||||||
|
Cash received (paid) during the year for:
|
|||||||||||||||
|
Interest paid
|
(54
|
)
|
(21
|
)
|
(60
|
)
|
|||||||||
|
Interest received
|
739
|
399
|
842
|
||||||||||||
|
Taxes paid
|
(22
|
)
|
(116
|
)
|
(1,785
|
)
|
|||||||||
|
663
|
262
|
(1,003
|
)
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
10,546
|
$
|
3,608
|
$
|
1,897
|
|||||||||
|
For the year ended
December 31, |
|||||||||||||||
|
2018
|
2017
|
2016
|
|||||||||||||
|
Note
|
U.S. Dollars in thousands
|
||||||||||||||
|
Cash Flows from Investing Activities
|
|||||||||||||||
|
Investment in short term investments, net
|
$
|
(2,322
|
)
|
$
|
(11,501
|
)
|
$
|
4,236
|
|||||||
|
Purchase of property and equipment and intangible assets
|
10
|
(2,884
|
)
|
(4,167
|
)
|
(2,641
|
)
|
||||||||
|
Proceeds from sale of property and equipment
|
30
|
60
|
42
|
||||||||||||
|
Net cash used in investing activities
|
(5,176
|
)
|
(15,608
|
)
|
1,637
|
||||||||||
|
Cash Flows from Financing Activities
|
|||||||||||||||
|
Proceeds from exercise of share base payments
|
9
|
3
|
*
|
||||||||||||
|
Receipt of long-term loans
|
-
|
279
|
1,701
|
||||||||||||
|
Repayment of long-term loans
|
(596
|
)
|
(530
|
)
|
(211
|
)
|
|||||||||
|
Proceeds from issuance of ordinary shares, net
|
-
|
15,568
|
-
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
(587
|
)
|
15,320
|
1,490
|
|||||||||||
|
Exchange differences on balances of cash and cash equivalent
|
629
|
(607
|
)
|
(103
|
)
|
||||||||||
|
Increase in cash and cash equivalents
|
5,412
|
2,713
|
4,921
|
||||||||||||
|
Cash and cash equivalents at the beginning of the year
|
12,681
|
9,968
|
5,047
|
||||||||||||
|
Cash and cash equivalents at the end of the year
|
$
|
18,093
|
$
|
12,681
|
$
|
9,968
|
|||||||||
|
Significant non-cash transactions
|
|||||||||||||||
|
Purchase of property and equipment through capital lease
|
-
|
282
|
132
|
||||||||||||
|
Purchase of property and equipment
|
$
|
720
|
$
|
1,681
|
$
|
1,968
|
|||||||||
| Note 1: - |
General
|
| a. |
General description of the Company and its activity
|
|
Proprietary Products
|
Develop and manufacture plasma-derived therapeutics and market them in more than 15 countries.
|
|
Distribution
|
Distribute imported drugs in Israel, which are manufactured by third parties, majority of which are produced from plasma or its derivative products.
|
| b. |
The Company has two wholly-owned subsidiaries – Kamada Inc which is not active and Kamada Biopharma Limited. In addition the Company owns 74% of Kamada Assets Ltd ("Kamada Assets"). See note 26 with respect to a new wholly owned subsidiary establish post December 31, 2018.
|
| c. |
Definitions
|
|
The Company
|
-
|
Kamada Ltd.
|
|
The Group
|
-
|
The Company and its subsidiaries.
|
|
Subsidiary
|
-
|
A company which the Company has a control over (as defined in IFRS 10) and whose financial statements are consolidated with the Company's Financial Statements.
|
|
Related parties
|
-
|
As defined in IAS 24.
|
|
USD/$
|
-
|
U.S. dollar.
|
|
NIS
|
-
|
New Israeli Shekel
|
| Note 2: - |
Significant Accounting Policies
|
| a. |
Basis of presentation of financial statements
|
| 1. |
These financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standard Board.
|
| 2. |
Measurement basis:
|
| b . |
The Company's operating cycle is one year.
|
|
|
c. |
The consolidated financial statements comprise the financial statements of companies that are controlled by the Company (subsidiaries). Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The consolidation of the financial statements commences on the date on which control is obtained and ends when such control ceases.
|
| d. |
Functional currency, presentation currency and foreign currency
|
| 1. |
Functional currency and presentation currency
|
| 2. |
Transactions, assets and liabilities in foreign currency
|
| Note 2: - |
Significant Accounting Policies (cont.)
|
| e. |
Cash and cash equivalents
|
| g. |
Allowance for doubtful accounts
|
| h. |
Inventories
|
|
Raw materials
|
-
|
At cost using the first-in, first-out method. Fair value of raw material received at no charge is not included in the inventory value.
|
|
Work in process
|
-
|
Direct and indirect costs including materials, labor and other direct and indirect manufacturing costs calculated at average costs for the quarter and allocated to the manufactured batches during that quarter based on predetermined allocation factors.
|
|
Finished products
|
-
|
Direct and indirect costs including materials, labor and other direct and indirect manufacturing costs calculated at average costs and allocated to the manufactured finished products during that quarter based on predetermined allocation factors.
|
|
Purchased products
|
-
|
At cost using the first-in, first-out method.
|
| i . |
Research and development costs
|
|
As of January 01, 2018 before implementation of IFRS 15
|
Difference
|
As of January ,01 2018 according to IFRS 15
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Accumulated deficit
|
$
|
(104,563
|
)
|
$
|
(757
|
)
|
$
|
(105,320
|
)
|
|||
|
According to the previous accounting policy
|
Difference
|
As presented in the financial statements
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
As of December 31, 2018
|
||||||||||||
|
Current Liabilities
|
||||||||||||
|
Deferred revenues
|
$
|
1,129
|
-
|
$
|
1,129
|
|||||||
|
Accumulated deficit
|
(83,024
|
)
|
-
|
(83,024
|
)
|
|||||||
|
According to the previous accounting policy
|
Difference
|
As presented in the financial statements
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
For the Year ended on December 31, 2018
|
||||||||||||
|
Total revenues
|
$
|
113,652
|
$
|
817
|
$
|
114,469
|
||||||
|
Financial expenses
|
(280
|
)
|
(60
|
)
|
(340
|
)
|
||||||
|
Net income
|
21,539
|
757
|
22,296
|
|||||||||
| k. |
Taxes on income
|
| 1. |
Current taxes:
|
| 2. |
Deferred taxes:
|
| l. |
Leases
|
| 1. |
Finance lease
|
| 2. |
Operating lease
|
| m. |
Property, plant and equipment
|
|
%
|
Mainly
%
|
|||||||
| Buildings |
2.5-4
|
4
|
||||||
| Machinery and equipment |
10-20
|
15
|
||||||
| Vehicles |
15
|
15
|
||||||
| Computers, software, equipment and office furniture |
6-33
|
33
|
||||||
| Leasehold improvements |
(
*
|
)
|
10
|
|||||
| n. |
Impairment of non-financial assets
|
| o. |
Financial instruments
|
| 1. |
Financial assets
|
|
|
• |
Debt instruments at amortized cost for financial assets that are held within a business model with the objective to hold the financial assets in order to collect contractual cash flows that meet the SPPI criterion. This category includes the Company’s Trade and other receivables.
|
|
|
• |
Debt instruments at FVOCI, with gains or losses recycled to profit or loss on derecognition. Financial assets in this category are the Company’s quoted debt instruments that meet the SPPI criterion and are held within a business model both to collect cash flows and to sell.
Interest earned whilst holding AFS financial investments is reported as interest income using the effective interest rate method.
|
| a. |
Impairment of financial assets
|
| Note 2: - |
Significant Accounting Policies (cont.)
|
| 2. |
Financial liabilities
|
|
|
- |
Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
|
- |
Level 2 - inputs other than quoted prices included within Level 1 that are observable either directly or indirectly.
|
| - |
Level 3 - inputs that are not based on observable market data (valuation techniques which use inputs that are not based on observable market data).
|
| p. |
Derivative financial instruments designated as hedges
|
| q. |
Accrued expenses
|
| r. |
Employee benefit liabilities
|
| 1. |
Short-term employee benefits
|
| 2. |
Post-employment benefits
|
| s. |
Share-based payment transactions
|
| t. |
Earnings (loss) per Share
|
| Note 3: - |
Significant accounting judgments, estimates and assumptions used in the preparation of the financial statements
|
| a. |
Judgments
|
| b . |
Estimates and assumptions
|
|
-
|
Legal claims
|
- Pensions and other post-employment benefits
| Note 3: - |
Significant accounting judgments, estimates and assumptions used in the preparation of the financial statements (CONT.)
|
|
-
|
Determining the fair value of share-based payment transactions
|
|
-
|
Provisions for clinical trial and related expenses
|
|
-
|
Capitalization of materials for clinical trials and inventory designated for R&D activities
|
|
-
|
Recognition
of deferred tax asset in respect of carry forward tax losses
|
|
-
|
Impairment test for the production facility
|
| Note 4: - |
DISCLUSURE OF NEW
STANDARDS IN THE PERIOD PRIOR TO THEIR ADOPTION
|
| a. |
IFRS 16 – Leases
|
|
Assets
|
U.S. Dollars in thousands
|
|||
|
Property, plant and equipment (right-of-use assets)
|
4,138
|
|||
|
Lease liabilities
|
4,622
|
|||
|
Net impact on equity
|
(484
|
)
|
| Note 4: - |
DISCLUSURE OF NEW
STANDARDS IN THE PERIOD PRIOR TO THEIR ADOPTION
(CONT.)
|
| b. |
IFRIC 23 - Uncertainty over Income Tax Treatment
|
| NOTE 5: - |
CASH AND CASH EQUIVALENTS
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Cash and deposits for immediate withdrawal
|
$
|
18,018
|
$
|
8,539
|
||||
|
Cash equivalents in USD deposits (1)
|
-
|
4,001
|
||||||
|
Cash equivalents in NIS deposits (2)
|
75
|
141
|
||||||
|
$
|
18,093
|
$
|
12,681
|
|||||
|
|
(1) |
The deposits bear interest of 1.53% per year, as of December 31, 2017 .
|
| (2) |
The deposits bear interest of 0.16% per year, as of December 31, 2018 and 0.01% per year, as of December 31, 2017.
|
| Note 6: - |
Short-Term Investments
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Fair value through other comprehensive income
|
$
|
10,325
|
$
|
8,597
|
||||
|
Marketable securities (equity and debt) at fair value through profit or loss (2)
|
-
|
1,663
|
||||||
|
Bank deposits in USD
(1)
|
22,174
|
20,078
|
||||||
|
$
|
32,499
|
$
|
30,338
|
|||||
|
|
(1) |
The deposits bear interest of 2.6%-3.5% and 1.7%-2.3% per year, as of December 31, 2018 and 2017, respectively.
|
| (2) |
Following implementation of IFRS 9 all the investment portfolio is measured as fair value through other comprehensive income. As a result the Company reclassified from FVTPL to FVOCI as of January 1, 2018.
|
|
Note 7: -
|
Trade Receivables, net
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Open accounts:
|
||||||||
|
In NIS
|
$
|
6,780
|
$
|
8,263
|
||||
|
In USD
|
20,814
|
22,284
|
||||||
|
$
|
27,594
|
$
|
30,547
|
|||||
|
Checks receivable
|
80
|
115
|
||||||
|
|
$
|
27,674
|
$
|
30,662
|
||||
|
Less allowance for doubtful accounts
|
-
|
-
|
||||||
|
|
||||||||
|
Trade receivables, net
|
$
|
27,674
|
$
|
30,662
|
||||
|
Past due trade receivables with aging of
|
||||||||||||||||||||||||||||
|
Neither past due
nor impaired |
Up to 30 Days
|
30-60
Days |
60-90
Days |
90-120
Days |
Over 120 days
|
Total
|
||||||||||||||||||||||
| U.S. Dollars in thousands | ||||||||||||||||||||||||||||
|
December 31, 2018
|
$
|
27,215
|
$
|
337
|
$
|
15
|
$
|
15
|
$
|
6
|
$
|
6
|
$
|
27,594
|
||||||||||||||
|
December 31, 2017
|
$
|
29,692
|
$
|
680
|
$
|
21
|
$
|
152
|
$
|
2
|
-
|
$
|
30,547
|
|||||||||||||||
| Note 8: - |
Other accounts Receivables
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Materials for clinical trials and inventory designated for R&D activities
|
$
|
399
|
$
|
635
|
||||
|
Prepaid expenses
|
1,086
|
822
|
||||||
|
Government authorities
|
1,552
|
563
|
||||||
|
Accrued interest
|
66
|
66
|
||||||
|
Accrued income
|
193
|
33
|
||||||
|
Other
|
12
|
13
|
||||||
|
|
||||||||
|
$
|
3,308
|
$
|
2,132
|
|||||
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Finished products
|
$
|
7,023
|
$
|
5,168
|
||||
|
Purchased products
|
4,813
|
2,695
|
||||||
|
Work in progress
|
4,792
|
6,159
|
||||||
|
Raw materials
|
12,688
|
7,048
|
||||||
|
$
|
29,316
|
$
|
21,070
|
|||||
|
|
(1) |
During the years 2018, 2017 and 2016, the Company recorded, as cost of revenues, an impairment of inventories of $61 thousands, $460 thousands and $544 thousands, respectively.
|
| Note 10: – |
Property, Plant and equipment
|
| a. |
Composition and movement:
|
|
Land and Buildings(1)
|
Machinery and Equipment
(1) (2) |
Vehicles
|
Computers, Software, Equipment and Office Furniture
|
Leasehold Improvements
|
Total
|
|||||||||||||||||||
|
U.S. Dollars in
thousands
|
||||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||
|
`
|
||||||||||||||||||||||||
|
Balance at January 1, 2018
|
$
|
28,399
|
$
|
29,602
|
$
|
66
|
$
|
6,522
|
$
|
1,273
|
$
|
65,862
|
||||||||||||
|
Additions
|
806
|
2,331
|
19
|
590
|
(132
|
)
|
3,614
|
|||||||||||||||||
|
Sale and write-off
|
(38
|
)
|
(1,547
|
)
|
-
|
(619
|
)
|
-
|
(2,204
|
)
|
||||||||||||||
|
Balance as of December 31, 2018
|
29,167
|
30,386
|
85
|
6,493
|
1,141
|
67,272
|
||||||||||||||||||
|
Accumulated Depreciation
|
||||||||||||||||||||||||
|
Balance as of January 1, 2018
|
13,916
|
21,430
|
59
|
5,194
|
85
|
40,684
|
||||||||||||||||||
|
Depreciation and impairment
|
1,198
|
1,711
|
4
|
672
|
118
|
3,703
|
||||||||||||||||||
|
Sale and write-off
|
(38
|
)
|
(1,462
|
)
|
-
|
(619
|
)
|
-
|
(2,119
|
)
|
||||||||||||||
|
Balance as of December 31, 2018
|
15,076
|
21,679
|
63
|
5,247
|
203
|
42,268
|
||||||||||||||||||
|
Depreciated cost as of December 31, 2018
|
$
|
14,091
|
$
|
8,707
|
$
|
22
|
$
|
1,246
|
$
|
938
|
$
|
25,004
|
||||||||||||
|
Land
and Buildings(1)
|
Machinery
and
Equipment
(1) (2)
|
Vehicles
|
Computers, Software, Equipment and Office Furniture
|
Leasehold Improvements
|
Total
|
|||||||||||||||||||
|
U.S. Dollars in
thousands
|
||||||||||||||||||||||||
| Cost | ||||||||||||||||||||||||
| Balance at January 1, 2017 |
$
|
27,618
|
$
|
26,485
|
$
|
94
|
$
|
5,520
|
$
|
1,052
|
$
|
60,769
|
||||||||||||
| Additions |
781
|
3,151
|
-
|
1,002
|
1,196
|
6,130
|
||||||||||||||||||
| Sale and write-off |
-
|
(34
|
)
|
(28
|
)
|
-
|
(975
|
)
|
(1,037
|
)
|
||||||||||||||
| Balance as of December 31, 2017 |
28,399
|
29,602
|
66
|
6,522
|
1,273
|
65,862
|
||||||||||||||||||
| Accumulated Depreciation | ||||||||||||||||||||||||
| Balance as of January 1, 2017 |
12,606
|
19,972
|
86
|
4,559
|
967
|
38,190
|
||||||||||||||||||
| Depreciation and impairment |
1,310
|
1,492
|
1
|
635
|
85
|
3,523
|
||||||||||||||||||
| Sale and write-off |
-
|
(34
|
)
|
(28
|
)
|
-
|
(967
|
)
|
(1,029
|
)
|
||||||||||||||
| Balance as of December 31, 2017 |
13,916
|
21,430
|
59
|
5,194
|
85
|
40,684
|
||||||||||||||||||
| Depreciated cost as of December 31, 2017 |
$
|
14,483
|
$
|
8,172
|
$
|
7
|
1,328
|
$
|
1,188
|
$
|
25,178
|
|||||||||||||
| Note 10: – |
Property, Plant and equipment (cont.)
|
| b. |
As for liens, refer to Note 18.
|
| c. |
Capitalized leasing rights of land from the Israel land administration.
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Under finance lease
|
$
|
1,004
|
$
|
1,016
|
||||
| Note 11: - |
other Long Term Assets
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Distribution right (1)
|
123
|
-
|
||||||
|
Long term pre-paid expenses
|
51
|
49
|
||||||
|
$
|
174
|
$
|
49
|
|||||
|
(1)
|
During 2018 the Company entered into agreement to obtain the distribution right of a certain therapeutic product to be distributed in Israel, subject to Israeli Ministry of Health (“IL MOH") marketing approval. Pursuant to the agreement, the Company was required to make certain upfront and milestone payments. These payments are accounted for as long term assets through obtaining IL MOH marketing authorization, and it will be amortized during the product's economic useful life.
|
| Note 12: - |
Trade Payables
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Open debts mainly in USD
|
$
|
11,408
|
$
|
11,246
|
||||
|
Open debts in NIS
|
5,876
|
6,789
|
||||||
|
Sub-Total
|
17,284
|
18,035
|
||||||
|
Notes payable
|
1
|
1
|
||||||
|
|
$
|
17,285
|
$
|
18,036
|
||||
| Note 13: – |
Other accounts Payables
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Employees and payroll accruals
|
$
|
4,708
|
$
|
4,735
|
||||
|
Derivatives financial instruments
|
64
|
8
|
||||||
|
Accrued Expenses and Others
|
489
|
1,077
|
||||||
|
$
|
5,261
|
$
|
5,820
|
|||||
| Note 14: - |
Loans and capital leases
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Total loans and capital leases (1)
|
1,278
|
1,984
|
||||||
|
Less current maturities
|
562
|
614
|
||||||
|
Long term loans and capital leases
|
$
|
716
|
$
|
1,370
|
||||
| Note 15: - |
Financial Instruments
|
| a. |
Classification of financial assets and liabilities
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
| Financial assets | ||||||||
|
Financial assets at fair value:
|
||||||||
|
Marketable securities (equity and debt) – through profit or loss
|
-
|
$
|
1,663
|
|||||
|
Financial assets at fair value through other comprehensive income:
|
||||||||
|
Financial assets at fair value through other comprehensive income
|
10,324
|
8,597
|
||||||
|
Financial assets at cost:
|
||||||||
|
Cash and cash equivalent
|
18,093
|
* 12,681
|
||||||
|
Short term bank deposits
|
22,175
|
*20,078
|
||||||
|
$
|
50,592
|
$
|
43,019
|
|||||
|
Financial liabilities
|
||||||||
|
Derivatives instruments
mainly measured at fair value through other comprehensive income
|
$
|
64
|
$
|
8
|
||||
|
Financial liabilities measured at amortized cost:
|
||||||||
|
Bank loans and capital leases
|
1,278
|
1,984
|
||||||
|
$
|
1,342
|
$
|
1,992
|
|||||
| Note 15: - |
Financial Instruments (cont.)
|
| b. |
Financial risk factors
|
| a) |
Foreign exchange risk
|
| b) |
Price risk
|
| 2. |
Credit risk
|
| a) |
Trade receivables:
|
|
Note 15: -
|
Financial Instruments (cont.)
|
| b) |
Cash and cash equivalent and short term investments:
|
| c) |
Foreign currency derivative contracts:
|
| 3. |
Liquidity risk
|
|
Less than one year
|
1 to 2
|
2 to 3
|
3 to 5
|
Total
|
||||||||||||||||
|
U.S. Dollars in thousands
|
||||||||||||||||||||
|
Trade payables
|
$
|
17,285
|
-
|
-
|
-
|
$
|
17,285
|
|||||||||||||
|
Other accounts payables
|
5,261
|
-
|
-
|
-
|
5,261
|
|||||||||||||||
|
Long term loans and capital leases (including interest)
|
$
|
595
|
$
|
495
|
$
|
209
|
$
|
32
|
$
|
1,331
|
||||||||||
|
|
$
|
23,141
|
$
|
495
|
$
|
209
|
$
|
32
|
$
|
23,877
|
||||||||||
| Note 15: - |
Financial Instruments (cont.)
|
|
Less than one year
|
1 to 2
|
2 to 3
|
3 to 5
|
Total
|
||||||||||||||||
|
U.S. Dollars in thousands
|
||||||||||||||||||||
|
Trade payables
|
$
|
18,036
|
-
|
-
|
-
|
$
|
18,036
|
|||||||||||||
|
Other accounts payables
|
5,820
|
-
|
-
|
-
|
5,820
|
|||||||||||||||
|
Long term loans and capital leases (including interest)
|
669
|
634
|
532
|
260
|
2,095
|
|||||||||||||||
|
|
$
|
24,525
|
$
|
634
|
$
|
532
|
$
|
260
|
$
|
25,951
|
||||||||||
|
January 1, 2018
|
Payments
|
Foreign exchange movement
|
Cash from new loans
|
New leases
|
December 31, 2018
|
|||||||||||||||||||
|
U.S. Dollars in thousands
|
||||||||||||||||||||||||
|
Bank loans
|
$
|
1,710
|
(460
|
)
|
(110
|
)
|
-
|
-
|
1,140
|
|||||||||||||||
|
Capital leases
|
274
|
(136
|
)
|
-
|
-
|
-
|
138
|
|||||||||||||||||
|
Total
|
$
|
1,984
|
$
|
(596
|
)
|
$
|
(110
|
)
|
-
|
-
|
$
|
1,278
|
||||||||||||
| c. |
Fair value
|
|
Carrying Amount
|
Fair Value
|
|||||||||||||||
| December 31, |
December 31,
|
|||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||
|
U.S. Dollars in thousands
|
||||||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Bank loans and capital Leases
|
$
|
1,278
|
$
|
1,984
|
$
|
1,275
|
$
|
1,984
|
||||||||
| Note 15: - |
Financial Instruments (cont.)
|
| d. |
Classification of financial instruments by fair value hierarchy
|
|
Financial assets (liabilities) measured at fair value:
|
Level 1
|
Level 2
|
||||||
|
U.S. Dollars in
thousands
|
||||||||
|
December 31, 2018
|
||||||||
|
Debt securities (corporate and government)
measured fair value through other
comprehensive income
|
$
|
1,588
|
8,736
|
|||||
|
Derivatives instruments
|
-
|
(64
|
)
|
|||||
|
$
|
1,588
|
$
|
8,672
|
|||||
|
Level 1
|
Level 2
|
|||||||
|
U.S. Dollars in
thousands
|
||||||||
|
December 31, 2017
|
||||||||
|
Marketable securities at fair value through profit or loss:
|
||||||||
|
Equity shares
|
$
|
77
|
||||||
|
Mutual funds
|
456
|
|||||||
|
Debt securities (corporate and government)
|
1,130
|
|||||||
|
Derivatives instruments
|
(8
|
)
|
||||||
|
Available for sale debt securities (corporate and government)
|
$
|
8,597
|
||||||
|
$
|
1,663
|
$
|
8,589
|
|||||
| Note 15: - |
Financial Instruments (cont.)
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Sensitivity test to changes in market price of listed Securities
|
||||||||
|
Gain (loss) from change:
|
||||||||
|
5% increase in market price
|
$
|
519
|
$
|
513
|
||||
|
5% decrease in market price
|
$
|
(519
|
)
|
$
|
(513
|
)
|
||
|
Sensitivity test to changes in foreign currency:
|
||||||||
|
Gain (loss) from change:
|
||||||||
|
5% increase in NIS
|
$
|
(21
|
)
|
$
|
(143
|
)
|
||
|
5% decrease in NIS
|
$
|
21
|
$
|
143
|
||||
|
5% increase in Euro
|
$
|
(197
|
)
|
$
|
(135
|
)
|
||
|
5% decrease in Euro
|
$
|
197
|
$
|
135
|
||||
| e. |
Linkage terms of financial liabilities by groups of financial instruments pursuant to IFRS 9:
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
In NIS:
|
||||||||
|
Bank loans measured at amortized cost
|
$
|
1,140
|
$
|
1,710
|
||||
|
In USD:
|
||||||||
|
Capital leases measured at amortized cost
|
$
|
138
|
$
|
274
|
||||
| f. |
Derivatives and hedging:
|
|
Note 16: -
|
Employee Benefit Liabilities, NET
|
| 1. |
Defined contribution deposit
:
|
| 2. |
Defined benefit plans
:
|
| 3. |
Expenses recognized in comprehensive income (loss):
|
|
Year Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Current service cost
|
$
|
292
|
$
|
356
|
$
|
359
|
||||||
|
Interest expenses, net
|
25
|
23
|
20
|
|||||||||
|
Current service cost (income) due to the transfer of real yield from the compensation component to the royalties' component in executive insurance policies before 2004
|
3
|
(7
|
)
|
5
|
||||||||
|
Total employee benefit expenses
|
320
|
372
|
384
|
|||||||||
|
|
||||||||||||
|
Actual return on plan assets
|
$
|
171
|
$
|
119
|
$
|
22
|
||||||
| Note 16: - |
Employee Benefit Liabilities, NET (cont.)
|
|
Year Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Cost of revenues
|
$
|
175
|
$
|
211
|
$
|
228
|
||||||
|
Research and development
|
50
|
57
|
62
|
|||||||||
|
Selling and marketing
|
75
|
*73
|
*67
|
|||||||||
|
General and administrative
|
20
|
*31
|
*27
|
|||||||||
|
|
||||||||||||
|
$
|
320
|
$
|
372
|
$
|
384
|
|||||||
| 4. |
The plan liabilities, net:
|
|
|
|
December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Defined benefit obligation
|
$
|
4,987
|
$
|
5,907
|
||||
|
Fair value of plan assets
|
(4,200
|
) |
(4,763
|
) | ||||
|
Total liabilities, net
|
$
|
787
|
$
|
1,144
|
||||
| 5 . |
Changes in the present value of defined benefit obligation
|
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Balance at January 1,
|
$
|
5,907
|
$
|
5,235
|
||||
|
Interest costs
|
110
|
151
|
||||||
|
Current service cost
|
292
|
356
|
||||||
|
Benefits paid
|
(645
|
)
|
(641
|
)
|
||||
|
Demographic assumptions
|
(29
|
)
|
(28
|
)
|
||||
|
Financial assumptions
|
(223
|
)
|
254
|
|||||
|
Past Experience
|
(2
|
)
|
6
|
|||||
|
Currency Exchange
|
(423
|
)
|
574
|
|||||
|
Balance at December 31,
|
$
|
4,987
|
$
|
5,907
|
||||
| 6. |
Plan assets
|
| a) |
Plan assets
|
| Note 16: - |
Employee Benefit Liabilities, NET (cont.)
|
| b) |
Changes in the fair value of plan assets
|
|
2018
|
2017
|
|||||||
|
U.S. Dollars in thousands
|
||||||||
|
Balance at January 1,
|
$
|
4,763
|
$
|
4,513
|
||||
|
Expected return
|
85
|
127
|
||||||
|
Contributions by employer
|
182
|
227
|
||||||
|
Benefits paid
|
(564
|
)
|
(586
|
)
|
||||
|
Demographic assumptions
|
5
|
1
|
||||||
|
Financial assumptions
|
(2
|
)
|
1
|
|||||
|
Past Experience
|
83
|
(11
|
)
|
|||||
|
Current service cost due to the transfer of real yield from the compensation component to the royalties component in executive insurance policies before 2004
|
(3
|
)
|
7
|
|||||
|
Currency exchange
|
(349
|
)
|
484
|
|||||
|
Balance at December 31,
|
$
|
4,200
|
$
|
4,763
|
||||
| 7. |
The principal assumptions underlying the defined benefit plan
|
|
2018
|
2017
|
2016
|
||||||||||
|
%
|
||||||||||||
|
Discount rate of the plan liability
|
2.02
|
2.27
|
3.72
|
|||||||||
|
Future salary increases
|
3.6
|
4
|
4
|
|||||||||
|
|
a. |
On August 23, 2010, the Company entered into a 30 years collaboration agreement with Baxter Healthcare Corporation ("Baxter") with respect to obtaining the distribution rights the Company's AAT IV drug ("GLASSIA. During 2015, Baxter assigned all its rights under the collaboration agreement to Baxalta US Inc. ("Baxalta") which was acquired during 2016 by Shire plc, which is now part of Takeda (“Takeda” and in these consolidated financial statements Baxter, Baxalta and Shire will be referred to as "Takeda").
|
| Note 17: - |
Contingent Liabilities and commitments (cont.)
|
| b. |
The Company has engaged in operating lease agreements for office and storage spaces. These agreements will expire in 2026.
|
|
U.S. Dollars in thousands
|
||||
|
Year 1
|
$
|
577
|
||
|
Year 2 to 5
|
2,
365
|
|||
|
Year 6 and thereafter
|
1,
848
|
|||
|
$
|
4,790
|
|||
| c. |
The Company has engaged in operating lease agreements for the vehicles in its possession. These agreements will expire between 2019 and 2021.
|
|
U.S Dollars in thousands
|
||||
|
Year 1
|
$
|
406
|
||
|
Year 2
|
209
|
|||
|
Year 3
|
29
|
|||
|
$
|
644
|
|||
|
|
d. |
In November 2006, the Company entered into an agreement with a third party in connection with a supply by the third party of a certain medical devise required for the development of a Company’s product. Pursuant to the agreement, the Company was licensed to use developments made by the third party. Furthermore, the third party will provide the Company with devices for carrying out the clinical trials, free of charge. In the event that the development is successful and the underlining product obtains required marketing authorization, the Company will pay the third party royalties based on sales of the devices through the later of the medical device patents expiration period or 15 years from the first commercial sale of the Company’s product.
|
|
|
e. |
In August 2007, the Company entered into a long-term agreement with a third party for the purchase of a raw material used for the development, manufacture, sale and distribution of a Company’s product at graded amounts and prices. In addition to the price paid by the Company for the raw material, the Company will pay the supplier an additional sum upon the sale of the product manufactured using the third party’s raw material in specific territories as set in the agreement. As of December 31, 201
8
, there were no sales of the Company’s product in these specific territories since marketing authorization from the relevant regulatory agencies was not yet obtained.
|
|
|
f. |
In July 2011, the Company entered into a strategic collaboration agreement with
Kedrion Biopharma
for clinical development, marketing, distribution and sales in the United States of
KEDRAB
, the Company’s
rabies immune globulin (Human).
The product, KEDRAB, is developed, manufactured and marketed by the Company in other countries. The Company obtained U.S marketing approval from the FDA for
KEDRAB
in August 2017. Launch of the product in the US was initiated in the beginning of 2018.
|
| Note 18: - |
Guarantees and charges
|
| a. |
share capital
|
|
December 31, 2018
|
December 31, 2017
|
|||||||||||||||
|
Authorized
|
Outstanding
|
Authorized
|
Outstanding
|
|||||||||||||
| ordinary shares of NIS 1 par value |
70,000,000
|
40,295,078
|
70,000,000
|
40,262,819
|
||||||||||||
| b. |
Rights attached to Shares
|
| c. |
Share options
and restricted shares
|
| d. |
Capital management in the Company
|
| Note 20: - |
Share-Based Payment
|
| a. |
Expense recognized in the financial statements
|
|
For the Year Ended
December 31
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollar in thousands
|
||||||||||||
|
Cost of revenues
|
$
|
401
|
$
|
179
|
$
|
332
|
||||||
|
Research and development
|
224
|
138
|
134
|
|||||||||
|
Selling and marketing
|
51
|
48
|
71
|
|||||||||
|
General and administrative
|
272
|
118
|
534
|
|||||||||
|
Total share-based compensation
|
$
|
948
|
$
|
483
|
$
|
1,071
|
||||||
| b. |
Share options granted to the Company's
Chief Executive Officer
("CEO")
|
| c. |
Share options granted to
Employees
|
|
|
1. |
During 2018the Company's Board of Directors approved the grant of 417,825options, respectively to employees and members of the Company’s management.
The fair value of the options calculated on the date of grant using the
binomial option valuation model
was estimated at $795 thousands.
|
|
|
2. |
During 2018, the Company's Board of Directors approved the grant of 66,308 RSs to the Company’s employees and management. The RSs do not have exercise price. The fair value of the RSs was estimated based on the market price of the share on the grant date at $344 thousands.
|
|
1.
|
On December 20, 2018, the Company’s general shareholders meeting approved the grant of a total of 110,000 options to the Company’s board of director members. The options are exercisable into ordinary shares at a range of an exercise price of NIS 18.93 - 22.54 per option. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated at $170 thousands.
|
|
2018
|
2017
|
2016
|
||||||||||||||||||||||
|
Number of Options
|
Weighted Average Exercise Price
|
Number of Options
|
Weighted Average Exercise Price
|
Number of Options
|
Weighted Average Exercise Price
|
|||||||||||||||||||
|
In NIS
|
In NIS
|
In NIS
|
||||||||||||||||||||||
| Outstanding at beginning of year |
2,572,372
|
32.47
|
2,487,236
|
35.20
|
2,281,493
|
38.96
|
||||||||||||||||||
| Granted |
617,825
|
19.02
|
458,950
|
21.10
|
401,275
|
15.17
|
||||||||||||||||||
| Exercised |
(53,584
|
)
|
15.77
|
(10,659
|
)
|
18.19
|
(8,398
|
)
|
18.47
|
|||||||||||||||
| Forfeited |
(691,016
|
)
|
30.51
|
(363,155
|
)
|
35.70
|
(187,134
|
)
|
39.22
|
|||||||||||||||
| Outstanding at end of year |
2,445,597
|
29.99
|
2,572,372
|
32.47
|
2,487,236
|
35.20
|
||||||||||||||||||
| Exercisable at end of year |
1,406,048
|
38.02
|
1,755,253
|
38.69
|
1,543,358
|
40.44
|
||||||||||||||||||
| The weighted average remaining contractual life for the share options |
3.63
|
3.22
|
3.62
|
|||||||||||||||||||||
|
Number of RSs
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Outstanding at beginning of year
|
76,512
|
27,333
|
-
|
|||||||||
|
Granted
|
96,308
|
58,835
|
29,333
|
|||||||||
|
End of restriction period
|
(23,572
|
)
|
(7,656
|
)
|
-
|
|||||||
|
Forfeited
|
(9,542
|
)
|
(2,000
|
)
|
(2,000
|
)
|
||||||
|
Outstanding at end of year
|
139,706
|
76,512
|
27,333
|
|||||||||
|
The weighted average remaining contractual life for the restricted share
|
5.79
|
5.92
|
6.20
|
|||||||||
|
2018
|
2017
|
2016
|
||||||||||
| Dividend yield (%) |
-
|
-
|
-
|
|||||||||
| Expected volatility of the share prices (%) |
25-39
|
37-45
|
32-51
|
|||||||||
| Risk-free interest rate (%) |
0.2 – 2.0
|
0.1 – 1.83
|
0.13 – 1.83
|
|||||||||
| Contractual term of up to (years) |
6.5
|
6.5
|
6.5
|
|||||||||
| Exercise multiple |
2
|
2
|
2
|
|||||||||
| Weighted average share prices (NIS) |
18.49-21.17
|
16.05-16.44
|
15.17
|
|||||||||
| Expected average forfeiture rate (%) |
1-5
|
1-5
|
0-5
|
|||||||||
| a. |
Tax laws applicable to the Company
|
|
Percent of
|
Reduced Tax Period
|
Tax Exemption
Period
|
||||
|
Foreign Ownership
|
Rate of Reduced Tax
|
|||||
|
0-25%
|
25%
|
5/0 years
|
2/10 years
|
|||
|
25-49%
|
25%
|
8/0 years
|
2/10 years
|
|||
|
49-74%
|
20%
|
8/0 years
|
2/10 years
|
|||
|
74-90%
|
15%
|
8/0 years
|
2/10 years
|
|||
|
90-100%
|
10%
|
8/0 years
|
2/10 years
|
|
|
1. |
Preferred income from a preferred enterprise will be 16% (in development area A – 7.5% instead of 9%).
|
|
|
2. |
Preferred income resulting from IP in a preferred technology enterprise will be 12% (in development area A – 7.5%).
|
|
|
3. |
Preferred income resulting from IP in a special preferred technology enterprise will be 6%.
|
| 4. |
Any dividends distributed from technology enterprise earnings to a foreign company that qualifies the provisions that are detailed in the law, will be subject to tax at a rate of 4%.
|
| b. |
Tax rates applicable to the Company (other than the applicable preferred tax)
|
| c. |
Tax assessments
|
| 1. |
Finalized tax assessments
|
| 2. |
Settlement of tax assessments
|
| d. |
Carry forward losses for tax purposes and other temporary differences
|
| e. |
Deferred taxes:
|
|
Total
|
||||
|
U.S Dollars in thousands
|
||||
|
Balance at January 1, 2018
|
$
|
-
|
||
|
Amount carried to profit and loss
|
1,944
|
|||
|
Amount carried to other comprehensive income
|
(8
|
)
|
||
|
Amount carried to other capital reserve
|
112
|
|||
|
|
||||
|
Balance as of December 31, 2018
|
$
|
2,048
|
||
| NOTE 21: |
TAXES ON INCOME
(CONT.)
|
|
Year ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Current taxes
|
$
|
-
|
$
|
129
|
$
|
362
|
||||||
|
Deferred tax income
|
(1,944
|
)
|
-
|
-
|
||||||||
|
Taxes in respect of prior years
|
(11
|
)
|
140
|
1,360
|
||||||||
|
Taxes on income
|
$
|
(1,955
|
)
|
$
|
269
|
$
|
1,722
|
|||||
|
Year ended December 31,
|
||||
|
2018
|
||||
|
U.S. Dollars in thousands
|
||||
|
Gain before taxes on income
|
$
|
20,341
|
||
|
Statutory tax rate
|
23
|
%
|
||
|
Tax calculated using the statutory tax rate
|
4,678
|
|||
|
Carry-forward tax losses utilization for which no deferred taxes were provided, net
|
(4,678
|
)
|
||
|
Temporary differences for which deferred taxes are initially recognized
|
(1,944
|
)
|
||
|
Prior year taxes
|
(11
|
)
|
||
|
Tax on income
|
$
|
(1,955
|
)
|
|
|
Effective tax rate
|
9.6
|
%
|
||
| Note 22: - |
Supplementary Information to the Statements of profit and loss
|
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Revenues from major customers each of whom amount to 10% or more, of total revenues
|
||||||||||||
|
Customer A
|
$
|
63,788
|
$
|
60,383
|
$
|
40,451
|
||||||
|
Customer B
|
-
|
-
|
10,225
|
|||||||||
|
Customer C
|
11,779
|
-
|
-
|
|||||||||
|
|
||||||||||||
|
$
|
75,567
|
$
|
60,383
|
$
|
50,676
|
|||||||
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in
thousands
|
||||||||||||
|
U.S.A
|
$
|
75,331
|
$
|
60,405
|
$
|
40,585
|
||||||
|
Israel
|
28,093
|
26,355
|
25,340
|
|||||||||
|
Europe
|
3,594
|
5,348
|
3,825
|
|||||||||
|
Latin America
|
3,994
|
5,248
|
4,221
|
|||||||||
|
Asia
|
3,336
|
4,979
|
3,028
|
|||||||||
|
Others
|
121
|
490
|
495
|
|||||||||
|
$
|
114,469
|
$
|
102,825
|
$
|
77,494
|
|||||||
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Cost of materials
|
54,888
|
41,179
|
36,154
|
|||||||||
|
Salary and related expenses
|
14,867
|
13,137
|
10,596
|
|||||||||
|
Depreciation and amortization
|
2,859
|
2,504
|
2,443
|
|||||||||
|
Energy
|
1,426
|
1,202
|
959
|
|||||||||
|
Subcontractors
|
3,633
|
3,995
|
2,833
|
|||||||||
|
Other manufacturing expenses
|
989
|
1,572
|
1,057
|
|||||||||
|
|
||||||||||||
|
78,662
|
63,589
|
54,042
|
||||||||||
|
Decrease (increase) in inventories
|
(5,665
|
)
|
7,148
|
2,092
|
||||||||
|
$
|
72,997
|
$
|
70,737
|
$
|
56,134
|
|||||||
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Salary and related expenses
|
$
|
5,823
|
$
|
6,413
|
$
|
5,237
|
||||||
|
Subcontractors
|
2,275
|
3,392
|
8,318
|
|||||||||
|
Materials and allocation of facility costs
|
1,131
|
1,101
|
1,907
|
|||||||||
|
Others
|
518
|
1,067
|
783
|
|||||||||
|
|
||||||||||||
|
$
|
9,747
|
$
|
11,973
|
$
|
16,245
|
|||||||
| Note 22: - |
Supplementary Information to the Statements of profit and loss (cont.)
|
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Salary and related expenses
|
$
|
1,647
|
1,470
|
1,272
|
||||||||
|
Marketing support
|
121
|
95
|
79
|
|||||||||
|
Packing, shipping and delivery
|
477
|
607
|
494
|
|||||||||
|
Marketing and advertising
|
424
|
627
|
337
|
|||||||||
|
Registration and marketing fees
|
470
|
1,162
|
796
|
|||||||||
|
Others
|
491
|
437
|
265
|
|||||||||
|
|
||||||||||||
|
$
|
3,630
|
$
|
4,398
|
$
|
3,243
|
|||||||
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Salary and related expenses
|
$
|
3,085
|
$
|
3,138
|
3,029
|
|||||||
|
Employees welfare
|
1,151
|
2,182
|
1,465
|
|||||||||
|
Professional fees and public company expense
|
2,012
|
*1,549
|
*1,416
|
|||||||||
|
Depreciation, amortization and impairment
|
686
|
649
|
712
|
|||||||||
|
Communication and software services
|
675
|
*554
|
*362
|
|||||||||
|
Others
|
916
|
*201
|
*369
|
|||||||||
|
|
||||||||||||
|
$
|
8,525
|
$
|
8,273
|
$
|
7,353
|
|||||||
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
|
||||||||||||
|
Financial incomes
|
||||||||||||
|
Interest income and gains from marketable securities
|
$
|
820
|
$
|
500
|
$
|
469
|
||||||
|
Financial expenses
|
||||||||||||
|
Fees and interest paid to financial institutions
|
$
|
340
|
$
|
162
|
$
|
126
|
||||||
| Note 23: - |
Income (Loss) per Share
|
| a. |
Details of the number of shares and income (loss) used in the computation of income (loss) per share
|
|
Year Ended
December 31
,
|
||||||||||||||||||||||||
|
2018
|
2017
|
2016
|
||||||||||||||||||||||
|
Weighted Number of Shares
|
Income Attributed to equity holders of the Company
|
Weighted Number of Shares
|
Income Attributed to equity holders of the Company
|
Weighted Number of Shares
|
Loss Attributed to equity holders of the Company
|
|||||||||||||||||||
|
U.S. Dollars
in thousands
|
U.S. Dollars
in thousands
|
U.S. Dollars
in thousands
|
||||||||||||||||||||||
| For the computation of basic income (loss) |
40,275,374
|
$
|
22,296
|
37,970,697
|
$
|
6,901
|
36,418,833
|
$
|
(6,733
|
)
|
||||||||||||||
| Effect of potential dilutive ordinary shares |
170,043
|
-
|
74,400
|
-
|
-
|
-
|
||||||||||||||||||
| For the computation of diluted income (loss) |
40,445,417
|
$
|
22,296
|
38,045,097
|
$
|
6,901
|
36,418,833
|
$
|
(6,733
|
)
|
||||||||||||||
| b. |
The computation of the diluted income per share in 2018 and 2017 took into account the options and RSs due to their dilutive effect.
|
| Note 24: - |
Operating Segments
|
| a. |
General
|
|
Proprietary Products
|
Develop and manufacture plasma-derived therapeutics and market them in more than 15 countries.
|
|
Distribution
|
Distribute imported drugs in Israel which are manufactured by third parties.
|
|
Proprietary Products
|
Distribution
|
Total
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Year Ended December 31, 2018
|
||||||||||||
|
Revenues
|
$
|
90,784
|
$
|
23,685
|
$
|
114,469
|
||||||
|
Gross profit
|
$
|
37,988
|
$
|
3,484
|
$
|
41,472
|
||||||
|
Unallocated corporate expenses
|
(22,213
|
)
|
||||||||||
|
Finance income, net
|
1,082
|
|||||||||||
|
|
||||||||||||
|
Income before taxes on income
|
$
|
20,341
|
||||||||||
| Note 24: - |
Operating Segments
(cont.)
|
|
Proprietary Products
|
Distribution
|
Total
|
||||||||||
|
U.S Dollars in thousands
|
||||||||||||
|
Year Ended December 31, 2017
|
||||||||||||
|
Revenues
|
$
|
79,559
|
$
|
23,266
|
$
|
102,825
|
||||||
|
Gross profit
|
$
|
28,224
|
$
|
3,864
|
$
|
32,088
|
||||||
|
Unallocated corporate expenses
|
(24,644
|
)
|
||||||||||
|
Finance expense, net
|
(274
|
)
|
||||||||||
|
|
||||||||||||
|
Income before taxes on income
|
$
|
7,170
|
||||||||||
|
Proprietary Products
|
Distribution
|
Total
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Year Ended December 31, 2016
|
||||||||||||
|
Revenues
|
$
|
55,958
|
$
|
21,536
|
$
|
77,494
|
||||||
|
Gross profit
|
$
|
18,235
|
$
|
3,125
|
$
|
21,360
|
||||||
|
Unallocated corporate expenses
|
(26,841
|
)
|
||||||||||
|
Finance expense, net
|
470
|
|||||||||||
|
|
||||||||||||
|
Loss before taxes on income
|
$
|
(5,011
|
)
|
|||||||||
| Note 25: - |
Balances and Transactions with Related Parties
|
| a. |
Balances with related parties
|
| December 31, |
December 31,
|
|||||||
| 2018 | 2017 | |||||||
|
U.S. Dollars in thousands
|
||||||||
|
Other accounts payables
|
$
|
336
|
$
|
292
|
||||
|
Employee benefit liabilities, net
|
$
|
80
|
$
|
92
|
||||
|
Trade receivable
|
$
|
1,135
|
$
|
2,382
|
||||
| Note 25: - |
Balances and Transactions with Related Parties (cont.)
|
| b. |
Transactions with employed/directors that accounts as
related parties
|
|
Year Ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Salary and related expenses to those employed by the Company or on its behalf
|
$
|
352
|
$
|
460
|
$
|
473
|
||||||
|
Remuneration of directors not employed by the Company or on its behalf
|
$
|
366
|
$
|
107
|
$
|
122
|
||||||
|
Number of People to whom the Salary and
remuneration
Refer:
|
||||||||||||
|
Related and related parties employed by the Company or on its behalf
|
2
|
2
|
2
|
|||||||||
|
Directors not employed by the Company
|
8
|
2
|
3
|
|||||||||
|
10
|
4
|
5
|
||||||||||
| c. |
Transactions with
key executive personnel (including non-related parties)
|
|
Year Ended
December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Short-term benefits
|
$
|
2,766
|
$
|
2,959
|
$
|
2,654
|
||||||
|
Share-based payment
|
285
|
310
|
460
|
|||||||||
|
Other long-term benefits
|
-
|
6
|
28
|
|||||||||
|
$
|
3,051
|
$
|
3,275
|
$
|
3,142
|
|||||||
|
|
d. |
Transactions with related parties
|
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
U.S. Dollars in thousands
|
||||||||||||
|
Sales
|
$
|
3,529
|
$
|
3,455
|
$
|
2,230
|
||||||
|
Selling and marketing expenses
|
$
|
313
|
$
|
121
|
$
|
101
|
||||||
|
General and administrative expenses
|
$
|
408
|
$
|
446
|
$
|
503
|
||||||
| Note 25: - |
Balances and Transactions with Related Parties (cont.)
|
| e. |
Revenues and Expenses from Related and Interested Parties
|
|
|
1. |
Sales to related parties are conducted at market prices.
Open account that have yet to be repaid by the end of the year by a related party bear no interest and their settlement will be in cash and certain balances are guaranteed by letter of credit. For the years ended December 31, 2018, 2017 and 2016, the Company recorded no allowance for doubtful accounts for trade receivable from related parties.
|
|
|
2. |
On July 29, 2015 the Company’s Board of Directors approved the entering into a distribution agreement with Khairi S.A. (“Khairi”), a company held, inter alia, by Mr. Leon Recanati, the Chairman of the
Company's
Board of Directors, and Mr. Jonathan Hahn, a director of the Company and his siblings, for the distribution of GLASSIA and KamRho(D) in Uruguay. This distribution agreement with Khairi is an arm’s length transaction.
|
| Note 25: - |
Balances and Transactions with Related Parties (cont.)
|
| f. |
Chief executive officer
employment terms
|
| Note 26: - |
EVENTS SUBSEQUENTS TO THE REPORTING PERIOD
|
| a. |
On February 4, 2019 a wholly owned subsidiary of the Company named Kamada Ireland limited was established in Ireland.
|
| b. |
As for the 3
rd
amendment of distribution agreement with Tuteur, refer to Note 25e.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|