These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
80-0682103
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Class A common stock
|
470,043,494
|
|
|
Class B common stock
|
93,579,094
|
|
|
Class C common stock
|
2,317,228
|
|
|
Class P common stock
|
567,156,489
|
|
|
|
|
Page
Number
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Natural gas sales
|
$
|
497
|
|
|
$
|
847
|
|
|
$
|
1,081
|
|
|
$
|
1,650
|
|
|
Services
|
1,033
|
|
|
712
|
|
|
1,794
|
|
|
1,453
|
|
||||
|
Product sales and other
|
637
|
|
|
393
|
|
|
1,149
|
|
|
781
|
|
||||
|
Total Revenues
|
2,167
|
|
|
1,952
|
|
|
4,024
|
|
|
3,884
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
||||||
|
Gas purchases and other costs of sales
|
637
|
|
|
843
|
|
|
1,217
|
|
|
1,636
|
|
||||
|
Operations and maintenance
|
387
|
|
|
467
|
|
|
693
|
|
|
765
|
|
||||
|
Depreciation, depletion and amortization
|
333
|
|
|
258
|
|
|
607
|
|
|
508
|
|
||||
|
General and administrative
|
501
|
|
|
110
|
|
|
630
|
|
|
290
|
|
||||
|
Taxes, other than income taxes
|
69
|
|
|
51
|
|
|
119
|
|
|
97
|
|
||||
|
Other income
|
(20
|
)
|
|
(13
|
)
|
|
(18
|
)
|
|
(13
|
)
|
||||
|
Total Operating Costs, Expenses and Other
|
1,907
|
|
|
1,716
|
|
|
3,248
|
|
|
3,283
|
|
||||
|
Operating Income
|
260
|
|
|
236
|
|
|
776
|
|
|
601
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings from equity investments
|
72
|
|
|
56
|
|
|
137
|
|
|
106
|
|
||||
|
Amortization of excess cost of equity investments
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(3
|
)
|
||||
|
Interest expense
|
(297
|
)
|
|
(174
|
)
|
|
(481
|
)
|
|
(348
|
)
|
||||
|
Interest income
|
6
|
|
|
6
|
|
|
11
|
|
|
11
|
|
||||
|
Other, net
|
7
|
|
|
7
|
|
|
8
|
|
|
8
|
|
||||
|
Total Other Income (Expense)
|
(214
|
)
|
|
(107
|
)
|
|
(329
|
)
|
|
(226
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from Continuing Operations Before Income Taxes
|
46
|
|
|
129
|
|
|
447
|
|
|
375
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income Tax Expense
|
(9
|
)
|
|
(87
|
)
|
|
(105
|
)
|
|
(183
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from Continuing Operations
|
37
|
|
|
42
|
|
|
342
|
|
|
192
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Discontinued Operations (Note 2)
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax
|
47
|
|
|
40
|
|
|
97
|
|
|
91
|
|
||||
|
Loss on remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax
|
(327
|
)
|
|
—
|
|
|
(755
|
)
|
|
—
|
|
||||
|
(Loss) Income from Discontinued Operations, net of tax
|
(280
|
)
|
|
40
|
|
|
(658
|
)
|
|
91
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net (Loss) Income
|
(243
|
)
|
|
82
|
|
|
(316
|
)
|
|
283
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net Loss Attributable to Noncontrolling Interests
|
117
|
|
|
50
|
|
|
211
|
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net (Loss) Income Attributable to Kinder Morgan, Inc.
|
$
|
(126
|
)
|
|
$
|
132
|
|
|
$
|
(105
|
)
|
|
$
|
287
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (continued) (In Millions, Except Per Share Amounts) (Unaudited) |
|||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Class P Shares
|
|
|
|
|
|
|
|
||||||||
|
Basic (Loss) Earnings Per Common Share From Continuing Operations
|
$
|
(0.11
|
)
|
|
$
|
0.18
|
|
|
$
|
0.09
|
|
|
$
|
0.29
|
|
|
Basic (Loss) Earnings Per Common Share From Discontinued Operations
|
(0.04
|
)
|
|
0.01
|
|
|
(0.23
|
)
|
|
0.02
|
|
||||
|
Total Basic (Loss) Earnings Per Common Share
|
$
|
(0.15
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.14
|
)
|
|
$
|
0.31
|
|
|
Class A Shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic (Loss) Earnings Per Common Share From Continuing Operations
|
$
|
(0.13
|
)
|
|
$
|
0.16
|
|
|
$
|
0.05
|
|
|
$
|
0.27
|
|
|
Basic (Loss) Earnings Per Common Share From Discontinued Operations
|
(0.04
|
)
|
|
0.01
|
|
|
(0.23
|
)
|
|
0.02
|
|
||||
|
Total Basic (Loss) Earnings Per Common Share
|
$
|
(0.17
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.29
|
|
|
Basic Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
|
|
|
||||||
|
Class P Shares
|
320
|
|
|
111
|
|
|
245
|
|
|
111
|
|
||||
|
Class A Shares
|
522
|
|
|
596
|
|
|
529
|
|
|
596
|
|
||||
|
Class P Shares
|
|
|
|
|
|
|
|
||||||||
|
Diluted (Loss) Earnings Per Common Share From Continuing Operations
|
$
|
(0.11
|
)
|
|
$
|
0.18
|
|
|
$
|
0.09
|
|
|
$
|
0.29
|
|
|
Diluted (Loss) Earnings Per Common Share From Discontinued Operations
|
(0.04
|
)
|
|
0.01
|
|
|
(0.23
|
)
|
|
0.02
|
|
||||
|
Total Diluted (Loss) Earnings Per Common Share
|
$
|
(0.15
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.14
|
)
|
|
$
|
0.31
|
|
|
Class A Shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted (Loss) Earnings Per Common Share From Continuing Operations
|
$
|
(0.13
|
)
|
|
$
|
0.16
|
|
|
$
|
0.05
|
|
|
$
|
0.27
|
|
|
Diluted (Loss) Earnings Per Common Share From Discontinued Operations
|
(0.04
|
)
|
|
0.01
|
|
|
(0.23
|
)
|
|
0.02
|
|
||||
|
Total Diluted (Loss) Earnings Per Common Share
|
$
|
(0.17
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.29
|
|
|
Diluted Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
|
|
|
||||||
|
Class P Shares
|
843
|
|
|
707
|
|
|
776
|
|
|
707
|
|
||||
|
Class A Shares
|
522
|
|
|
596
|
|
|
529
|
|
|
596
|
|
||||
|
Dividends Per Common Share Declared
|
$
|
0.35
|
|
|
$
|
0.30
|
|
|
$
|
0.67
|
|
|
$
|
0.44
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Kinder Morgan, Inc.
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income
|
$
|
(126
|
)
|
|
$
|
132
|
|
|
$
|
(105
|
)
|
|
$
|
287
|
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(56), $(31), $(34) and $17, respectively)
|
89
|
|
|
51
|
|
|
55
|
|
|
(30
|
)
|
||||
|
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $3, $(14), $(3) and $(22), respectively)
|
(3
|
)
|
|
25
|
|
|
6
|
|
|
38
|
|
||||
|
Foreign currency
translation
adjustments (net of tax benefit (expense) of $7, $(2), $- and $(11), respectively)
|
(13
|
)
|
|
3
|
|
|
(1
|
)
|
|
19
|
|
||||
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(8), $-, $(8) and $2, respectively)
|
13
|
|
|
—
|
|
|
13
|
|
|
(4
|
)
|
||||
|
Total other comprehensive income
|
86
|
|
|
79
|
|
|
73
|
|
|
23
|
|
||||
|
Total comprehensive (loss) income
|
(40
|
)
|
|
211
|
|
|
(32
|
)
|
|
310
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noncontrolling Interests
|
|
|
|
|
|
|
|
|
|
||||||
|
Net loss
|
(117
|
)
|
|
(50
|
)
|
|
(211
|
)
|
|
(4
|
)
|
||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(15), $(9), $(10) and $5, respectively)
|
139
|
|
|
75
|
|
|
87
|
|
|
(45
|
)
|
||||
|
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $-, $(4), $(1) and $(7), respectively)
|
(5
|
)
|
|
39
|
|
|
9
|
|
|
64
|
|
||||
|
Foreign currency translation adjustments (net of tax benefit (expense) of $2, $-, $- and $(3), respectively)
|
(18
|
)
|
|
5
|
|
|
(1
|
)
|
|
28
|
|
||||
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit of $-, $-, $- and $1, respectively)
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
Total other comprehensive income
|
116
|
|
|
119
|
|
|
95
|
|
|
41
|
|
||||
|
Total comprehensive (loss) income
|
(1
|
)
|
|
69
|
|
|
(116
|
)
|
|
37
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
(243
|
)
|
|
82
|
|
|
(316
|
)
|
|
283
|
|
||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(71), $(40), $(44) and $22, respectively)
|
228
|
|
|
126
|
|
|
142
|
|
|
(75
|
)
|
||||
|
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $3, $(18), $(4) and $(29), respectively)
|
(8
|
)
|
|
64
|
|
|
15
|
|
|
102
|
|
||||
|
Foreign currency translation adjustments (net of tax benefit (expense) of $9, $(2), $- and $(14), respectively)
|
(31
|
)
|
|
8
|
|
|
(2
|
)
|
|
47
|
|
||||
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(8), $-, $(8) and $3, respectively)
|
13
|
|
|
—
|
|
|
13
|
|
|
(10
|
)
|
||||
|
Total other comprehensive income
|
202
|
|
|
198
|
|
|
168
|
|
|
64
|
|
||||
|
Total comprehensive (loss) income
|
$
|
(41
|
)
|
|
$
|
280
|
|
|
$
|
(148
|
)
|
|
$
|
347
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents – KMI (Note 13)
|
$
|
106
|
|
|
$
|
2
|
|
|
Cash and cash equivalents – KMP and EPB (Note 13)
|
569
|
|
|
409
|
|
||
|
Restricted deposits
|
53
|
|
|
34
|
|
||
|
Accounts, notes and interest receivable, net
|
1,275
|
|
|
914
|
|
||
|
Inventories
|
313
|
|
|
110
|
|
||
|
Gas in underground storage
|
48
|
|
|
62
|
|
||
|
Fair value of derivative contracts
|
161
|
|
|
72
|
|
||
|
Assets held for sale
|
2,019
|
|
|
—
|
|
||
|
Other current assets
|
787
|
|
|
60
|
|
||
|
Total current assets
|
5,331
|
|
|
1,663
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net (Note 13)
|
30,613
|
|
|
17,926
|
|
||
|
Investments (Note 13)
|
6,114
|
|
|
3,744
|
|
||
|
Notes receivable
|
187
|
|
|
165
|
|
||
|
Goodwill (Note 13)
|
23,453
|
|
|
5,074
|
|
||
|
Other intangibles, net
|
1,142
|
|
|
1,185
|
|
||
|
Fair value of derivative contracts
|
793
|
|
|
698
|
|
||
|
Deferred charges and other assets
|
1,942
|
|
|
262
|
|
||
|
Total Assets
|
$
|
69,575
|
|
|
$
|
30,717
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Current portion of debt – KMI (Note 13)
|
$
|
2,209
|
|
|
$
|
1,261
|
|
|
Current portion of debt – KMP and EPB (Note 13)
|
1,062
|
|
|
1,638
|
|
||
|
Cash book overdrafts
|
28
|
|
|
23
|
|
||
|
Accounts payable
|
947
|
|
|
728
|
|
||
|
Accrued interest
|
516
|
|
|
330
|
|
||
|
Accrued taxes
|
182
|
|
|
38
|
|
||
|
Deferred revenues
|
109
|
|
|
100
|
|
||
|
Fair value of derivative contracts
|
178
|
|
|
121
|
|
||
|
Accrued other current liabilities
|
901
|
|
|
290
|
|
||
|
Total current liabilities
|
6,132
|
|
|
4,529
|
|
||
|
|
|
|
|
||||
|
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
|
Long-term debt
|
|
|
|
|
|
||
|
Outstanding – KMI (Note 13)
|
14,262
|
|
|
1,978
|
|
||
|
Outstanding – KMP and EPB (Note 13)
|
16,691
|
|
|
11,159
|
|
||
|
Preferred interest in general partner of KMP
|
100
|
|
|
100
|
|
||
|
Debt fair value adjustments
|
2,780
|
|
|
1,119
|
|
||
|
Total long-term debt
|
33,833
|
|
|
14,356
|
|
||
|
Deferred income taxes
|
3,627
|
|
|
2,199
|
|
||
|
Fair value of derivative contracts
|
201
|
|
|
39
|
|
||
|
Other long-term liabilities and deferred credits
|
2,592
|
|
|
1,026
|
|
||
|
Total long-term liabilities and deferred credits
|
40,253
|
|
|
17,620
|
|
||
|
Total Liabilities
|
$
|
46,385
|
|
|
$
|
22,149
|
|
|
|
|
|
|
||||
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)
(Dollars in Millions, Except Share and Per Share Amounts)
|
|||||||
|
|
|
|
|
||||
|
|
June 30, 2012
|
|
December 31, 2011
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Commitments and contingencies (Notes 3 and 10)
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
|
|
||
|
Class P shares, $0.01 par value, 2,000,000,000 shares authorized, 566,930,953 and 170,921,140 shares, respectively, issued and outstanding
|
$
|
5
|
|
|
$
|
2
|
|
|
Class A shares, $0.01 par value, 707,000,000 shares authorized, 470,043,494 and 535,972,387 shares, respectively, issued and outstanding
|
5
|
|
|
5
|
|
||
|
Class B shares, $0.01 par value, 100,000,000 shares authorized, 93,579,094 and 94,132,596 shares, respectively, issued and outstanding
|
1
|
|
|
1
|
|
||
|
Class C shares, $0.01 par value, 2,462,927 shares authorized, 2,317,228 and 2,318,258 shares, respectively, issued and outstanding
|
—
|
|
|
—
|
|
||
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
14,807
|
|
|
3,431
|
|
||
|
Retained deficit
|
(556
|
)
|
|
(3
|
)
|
||
|
Accumulated other comprehensive loss
|
(42
|
)
|
|
(115
|
)
|
||
|
Total Kinder Morgan, Inc.’s stockholders’ equity
|
14,220
|
|
|
3,321
|
|
||
|
Noncontrolling interests
|
8,970
|
|
|
5,247
|
|
||
|
Total Stockholders’ Equity
|
23,190
|
|
|
8,568
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
69,575
|
|
|
$
|
30,717
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2012
|
|
2011
|
||||
|
Cash Flows From Operating Activities
|
|
|
|
||||
|
Net (loss) income
|
$
|
(316
|
)
|
|
$
|
283
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities
|
|
|
|
|
|
||
|
Loss on remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax
|
755
|
|
|
—
|
|
||
|
Non-cash compensation expense on settlement of EP stock awards
|
87
|
|
|
—
|
|
||
|
Depreciation, depletion and amortization
|
614
|
|
|
520
|
|
||
|
Deferred income taxes
|
(79
|
)
|
|
24
|
|
||
|
Amortization of excess cost of equity investments
|
4
|
|
|
3
|
|
||
|
Earnings from equity investments
|
(179
|
)
|
|
(144
|
)
|
||
|
Distributions from equity investments
|
168
|
|
|
136
|
|
||
|
Proceeds from termination of interest rate swap agreements
|
53
|
|
|
—
|
|
||
|
Pension contributions in excess of expense
|
(13
|
)
|
|
—
|
|
||
|
Changes in components of working capital, net of effects of acquisition
|
|
|
|
|
|
||
|
Accounts receivable
|
(95
|
)
|
|
56
|
|
||
|
Inventories
|
(91
|
)
|
|
12
|
|
||
|
Other current assets
|
2
|
|
|
(80
|
)
|
||
|
Accounts payable
|
(1
|
)
|
|
10
|
|
||
|
Cash book overdrafts
|
5
|
|
|
(14
|
)
|
||
|
Accrued interest
|
(22
|
)
|
|
8
|
|
||
|
Accrued taxes
|
24
|
|
|
10
|
|
||
|
Accrued liabilities
|
82
|
|
|
3
|
|
||
|
Rate reparations, refunds and other litigation reserve adjustments
|
20
|
|
|
102
|
|
||
|
Other, net
|
(5
|
)
|
|
25
|
|
||
|
Net Cash Provided by Operating Activities
|
1,013
|
|
|
954
|
|
||
|
|
|
|
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
||
|
Acquisition of El Paso (net of $6,581 cash acquired)
|
(4,970
|
)
|
|
—
|
|
||
|
Acquisitions of assets and investments
|
(30
|
)
|
|
(110
|
)
|
||
|
Repayments from related party
|
20
|
|
|
—
|
|
||
|
Capital expenditures
|
(817
|
)
|
|
(540
|
)
|
||
|
Sale or casualty of property, plant and equipment, and other net assets, net of removal costs
|
32
|
|
|
17
|
|
||
|
(Investments in) proceeds from margin and restricted deposits
|
(16
|
)
|
|
43
|
|
||
|
Contributions to investments
|
(101
|
)
|
|
(60
|
)
|
||
|
Distributions from equity investments in excess of cumulative earnings
|
113
|
|
|
131
|
|
||
|
Refined products, natural gas liquids and transmix line-fill
|
(21
|
)
|
|
—
|
|
||
|
Net Cash Used in Investing Activities
|
$
|
(5,790
|
)
|
|
$
|
(519
|
)
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
|
|||||||
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(In Millions)
(Unaudited)
|
|||||||
|
|
|
|
|
||||
|
|
Six Months Ended
June 30, |
||||||
|
|
2012
|
|
2011
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
||
|
Issuance of debt - KMI
|
$
|
6,795
|
|
|
$
|
1,461
|
|
|
Payment of debt - KMI
|
(1,112
|
)
|
|
(1,815
|
)
|
||
|
Issuance of debt - KMP and EPB
|
3,438
|
|
|
3,515
|
|
||
|
Payment of debt - KMP and EPB
|
(3,197
|
)
|
|
(3,641
|
)
|
||
|
Debt issue costs
|
(93
|
)
|
|
(9
|
)
|
||
|
Cash dividends
|
(446
|
)
|
|
(345
|
)
|
||
|
Repurchase of warrants
|
(110
|
)
|
|
—
|
|
||
|
Contributions from noncontrolling interests
|
285
|
|
|
709
|
|
||
|
Distributions to noncontrolling interests
|
(513
|
)
|
|
(462
|
)
|
||
|
Other, net
|
(4
|
)
|
|
1
|
|
||
|
Net Cash Provided by (Used in) Financing Activities
|
5,043
|
|
|
(586
|
)
|
||
|
|
|
|
|
||||
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
(2
|
)
|
|
3
|
|
||
|
|
|
|
|
||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
264
|
|
|
(148
|
)
|
||
|
Cash and Cash Equivalents, beginning of period
|
411
|
|
|
502
|
|
||
|
Cash and Cash Equivalents, end of period
|
$
|
675
|
|
|
$
|
354
|
|
|
|
|
|
|
||||
|
Noncash Investing and Financing Activities
|
|
|
|
|
|
||
|
Net assets and liabilities acquired by the issuance of shares and warrants
|
$
|
11,464
|
|
|
$
|
—
|
|
|
Assets acquired by the assumption or incurrence of liabilities
|
$
|
—
|
|
|
$
|
10
|
|
|
Assets acquired or liabilities settled by contributions from noncontrolling interests
|
$
|
296
|
|
|
$
|
24
|
|
|
Contribution of net assets to investments
|
$
|
—
|
|
|
$
|
8
|
|
|
Sale of investment ownership interest in exchange for note
|
$
|
—
|
|
|
$
|
4
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
||
|
Cash paid during the period for interest (net of capitalized interest)
|
$
|
488
|
|
|
$
|
340
|
|
|
Net cash paid during the period for income taxes
|
$
|
189
|
|
|
$
|
161
|
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||
|
|
(Loss) Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
$
|
37
|
|
||||||
|
Less: income from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(128
|
)
|
||||
|
Loss from continuing operations attributable to KMI
|
|
|
|
|
|
|
|
|
|
(91
|
)
|
||||
|
Dividends declared during period
|
$
|
86
|
|
|
$
|
128
|
|
|
$
|
12
|
|
|
(226
|
)
|
|
|
Excess distributions over earnings
|
(121
|
)
|
|
(196
|
)
|
|
—
|
|
|
$
|
(317
|
)
|
|||
|
(Loss) income from continuing operations attributable to shareholders
|
$
|
(35
|
)
|
|
$
|
(68
|
)
|
|
$
|
12
|
|
|
$
|
(91
|
)
|
|
Basic loss per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic weighted-average number of shares outstanding
|
320
|
|
|
522
|
|
|
N/A
|
|
|
|
|
||||
|
Basic loss per common share from continuing operations(b)
|
$
|
(0.11
|
)
|
|
$
|
(0.13
|
)
|
|
N/A
|
|
|
|
|
||
|
Diluted loss per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
(91
|
)
|
|
$
|
(68
|
)
|
|
N/A
|
|
|
|
|
||
|
Diluted weighted-average number of shares
|
843
|
|
|
522
|
|
|
N/A
|
|
|
|
|
||||
|
Diluted loss per common share from continuing operations(b)
|
$
|
(0.11
|
)
|
|
$
|
(0.13
|
)
|
|
N/A
|
|
|
|
|
||
|
|
Six Months Ended June 30, 2012
|
||||||||||||||
|
|
Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
$
|
342
|
|
||||||
|
Less: income from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
(272
|
)
|
|||||||
|
Income from continuing operations attributable to KMI
|
|
|
|
|
|
|
70
|
|
|||||||
|
Dividends declared during period
|
$
|
141
|
|
|
$
|
280
|
|
|
$
|
25
|
|
|
(446
|
)
|
|
|
Excess distributions over earnings
|
(119
|
)
|
|
(256
|
)
|
|
(1
|
)
|
|
$
|
(376
|
)
|
|||
|
Income from continuing operations attributable to shareholders
|
$
|
22
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
70
|
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic weighted-average number of shares outstanding
|
245
|
|
|
529
|
|
|
N/A
|
|
|
|
|
||||
|
Basic earnings per common share from continuing operations(b)
|
$
|
0.09
|
|
|
$
|
0.05
|
|
|
N/A
|
|
|
|
|
||
|
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
70
|
|
|
$
|
24
|
|
|
N/A
|
|
|
|
|
||
|
Diluted weighted-average number of shares
|
776
|
|
|
529
|
|
|
N/A
|
|
|
|
|
||||
|
Diluted earnings per common share from continuing operations(b)
|
$
|
0.09
|
|
|
$
|
0.05
|
|
|
N/A
|
|
|
|
|
||
|
|
Three Months Ended June 30, 2011
|
||||||||||||||
|
|
Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
$
|
42
|
|
||||||
|
Less: loss from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
85
|
|
|||||||
|
Income from continuing operations attributable to KMI
|
|
|
|
|
|
|
127
|
|
|||||||
|
Dividends declared during period
|
$
|
16
|
|
|
$
|
71
|
|
|
$
|
12
|
|
|
(99
|
)
|
|
|
Remaining undistributed earnings
|
4
|
|
|
24
|
|
|
—
|
|
|
$
|
28
|
|
|||
|
Income from continuing operations attributable to shareholders
|
$
|
20
|
|
|
$
|
95
|
|
|
$
|
12
|
|
|
$
|
127
|
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average number of shares outstanding
|
111
|
|
|
596
|
|
|
N/A
|
|
|
|
|||||
|
Basic earnings per common share from continuing operations(b)
|
$
|
0.18
|
|
|
$
|
0.16
|
|
|
N/A
|
|
|
|
|||
|
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
127
|
|
|
$
|
95
|
|
|
N/A
|
|
|
|
|||
|
Diluted weighted-average number of shares
|
707
|
|
|
596
|
|
|
N/A
|
|
|
|
|||||
|
Diluted earnings per common share from continuing operations(b)
|
$
|
0.18
|
|
|
$
|
0.16
|
|
|
N/A
|
|
|
|
|||
|
|
February 11. 2011 through June 30, 2011
|
||||||||||||||
|
|
Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
|
Income from continuing operations for the six months ended June 30, 2011
|
|
|
|
|
|
|
$
|
192
|
|
||||||
|
Less: loss from continuing operations attributable to noncontrolling interests for the six months ended June 30, 2011
|
|
|
|
|
|
|
83
|
|
|||||||
|
Income from continuing operations attributable to KMI
|
|
|
|
|
|
|
275
|
|
|||||||
|
Less: income from continuing operations attributable to KMI members prior to incorporation
|
|
|
|
|
|
|
(67
|
)
|
|||||||
|
Income from continuing operations attributable to shareholders
|
|
|
|
|
|
|
208
|
|
|||||||
|
Dividends declared during period
|
$
|
16
|
|
|
$
|
71
|
|
|
$
|
12
|
|
|
(99
|
)
|
|
|
Remaining undistributed earnings
|
17
|
|
|
92
|
|
|
—
|
|
|
$
|
109
|
|
|||
|
Income from continuing operations attributable to shareholders
|
$
|
33
|
|
|
$
|
163
|
|
|
$
|
12
|
|
|
$
|
208
|
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average number of shares outstanding(d)
|
111
|
|
|
596
|
|
|
N/A
|
|
|
|
|||||
|
Basic earnings per common share from continuing operations(b)
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
N/A
|
|
|
|
|||
|
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
208
|
|
|
$
|
163
|
|
|
N/A
|
|
|
|
|||
|
Diluted weighted-average number of shares(d)
|
707
|
|
|
596
|
|
|
N/A
|
|
|
|
|||||
|
Diluted earnings per common share from continuing operations(b)
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
N/A
|
|
|
|
|||
|
|
Three Months Ended June 30, 2012
|
||||||||||||||
|
|
Net (Loss) Income Available to Shareholders
|
||||||||||||||
|
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
|
Net loss attributable to KMI
|
|
|
|
|
|
|
$
|
(126
|
)
|
||||||
|
Dividends declared during period
|
$
|
86
|
|
|
$
|
128
|
|
|
$
|
12
|
|
|
(226
|
)
|
|
|
Excess distributions over earnings
|
(134
|
)
|
|
(218
|
)
|
|
—
|
|
|
$
|
(352
|
)
|
|||
|
Net (loss) income attributable to shareholders
|
$
|
(48
|
)
|
|
$
|
(90
|
)
|
|
$
|
12
|
|
|
$
|
(126
|
)
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic weighted-average number of shares outstanding
|
320
|
|
|
522
|
|
|
N/A
|
|
|
|
|
||||
|
Basic loss per common share(b)
|
$
|
(0.15
|
)
|
|
$
|
(0.17
|
)
|
|
N/A
|
|
|
|
|
||
|
Diluted loss per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net loss attributable to shareholders and assumed conversions(c)
|
$
|
(126
|
)
|
|
$
|
(90
|
)
|
|
N/A
|
|
|
|
|
||
|
Diluted weighted-average number of shares
|
843
|
|
|
522
|
|
|
N/A
|
|
|
|
|
||||
|
Diluted loss per common share(b)
|
$
|
(0.15
|
)
|
|
$
|
(0.17
|
)
|
|
N/A
|
|
|
|
|
||
|
|
Six Months Ended June 30, 2012
|
||||||||||||||
|
|
Net (Loss) Income Available to Shareholders
|
||||||||||||||
|
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
|
Net loss attributable to KMI
|
|
|
|
|
|
|
$
|
(105
|
)
|
||||||
|
Dividends declared during period
|
$
|
141
|
|
|
$
|
280
|
|
|
$
|
25
|
|
|
(446
|
)
|
|
|
Excess distributions over earnings
|
(175
|
)
|
|
(375
|
)
|
|
(1
|
)
|
|
$
|
(551
|
)
|
|||
|
Net (loss) income attributable to shareholders
|
$
|
(34
|
)
|
|
$
|
(95
|
)
|
|
$
|
24
|
|
|
$
|
(105
|
)
|
|
Basic loss per share
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average number of shares outstanding
|
245
|
|
|
529
|
|
|
N/A
|
|
|
|
|||||
|
Basic loss per common share(b)
|
$
|
(0.14
|
)
|
|
$
|
(0.18
|
)
|
|
N/A
|
|
|
|
|
||
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|||||||
|
Net loss attributable to shareholders and assumed conversions(c)
|
$
|
(105
|
)
|
|
$
|
(95
|
)
|
|
N/A
|
|
|
|
|
||
|
Diluted weighted-average number of shares
|
776
|
|
|
529
|
|
|
N/A
|
|
|
|
|
||||
|
Diluted loss per common share(b)
|
$
|
(0.14
|
)
|
|
$
|
(0.18
|
)
|
|
N/A
|
|
|
|
|
||
|
|
Three Months Ended June 30, 2011
|
||||||||||||||
|
|
Net Income Available to Shareholders
|
||||||||||||||
|
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
|
Net income attributable to KMI
|
|
|
|
|
|
|
$
|
132
|
|
||||||
|
Dividends declared during period
|
$
|
16
|
|
|
$
|
71
|
|
|
$
|
12
|
|
|
(99
|
)
|
|
|
Remaining undistributed earnings
|
5
|
|
|
28
|
|
|
—
|
|
|
$
|
33
|
|
|||
|
Net income attributable to shareholders
|
$
|
21
|
|
|
$
|
99
|
|
|
$
|
12
|
|
|
$
|
132
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|||||||
|
Basic weighted-average number of shares outstanding
|
111
|
|
|
596
|
|
|
N/A
|
|
|
|
|
||||
|
Basic earnings per common share(b)
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
N/A
|
|
|
|
|
||
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|||||||
|
Net income attributable to shareholders and assumed conversions(c)
|
$
|
132
|
|
|
$
|
99
|
|
|
N/A
|
|
|
|
|
||
|
Diluted weighted-average number of shares
|
707
|
|
|
596
|
|
|
N/A
|
|
|
|
|
||||
|
Diluted earnings per common share(b)
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
N/A
|
|
|
|
|
||
|
|
February 11, 2011 through June 30, 2011
|
||||||||||||||
|
|
Net Income Available to Shareholders
|
||||||||||||||
|
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
|
Net income attributable to KMI for the six months ended June 30, 2011
|
|
|
|
|
|
|
$
|
287
|
|
||||||
|
Less: income attributable to KMI members prior to incorporation
|
|
|
|
|
|
|
(71
|
)
|
|||||||
|
Net income attributable to shareholders
|
|
|
|
|
|
|
216
|
|
|||||||
|
Dividends declared during period
|
$
|
16
|
|
|
$
|
71
|
|
|
$
|
12
|
|
|
(99
|
)
|
|
|
Remaining undistributed earnings
|
18
|
|
|
99
|
|
|
—
|
|
|
$
|
117
|
|
|||
|
Net income attributable to shareholders
|
$
|
34
|
|
|
$
|
170
|
|
|
$
|
12
|
|
|
$
|
216
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|||||||
|
Basic weighted-average number of shares outstanding(d)
|
111
|
|
|
596
|
|
|
N/A
|
|
|
|
|
||||
|
Basic earnings per common share(b)
|
0.31
|
|
|
0.29
|
|
|
N/A
|
|
|
|
|
||||
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to shareholders and assumed conversions(c)
|
$
|
216
|
|
|
$
|
170
|
|
|
N/A
|
|
|
|
|
||
|
Diluted weighted-average number of shares(d)
|
707
|
|
|
596
|
|
|
N/A
|
|
|
|
|
||||
|
Diluted earnings per common share(b)
|
$
|
0.31
|
|
|
$
|
0.29
|
|
|
N/A
|
|
|
|
|
||
|
(a)
|
Participating securities include Class B shares, Class C shares, and unvested restricted stock awards issued to non-senior management employees that contain rights to dividends. As of
June 30, 2011
, our Class B and Class C shares were not entitled to participate in our earnings, losses or distributions in accordance with the terms of our shareholder agreement as necessary performance conditions had not been satisfied. As a result, no earnings in excess of dividends received were allocated to the Class B and Class C shares in our determination of basic and diluted earnings per share for the period
February 11, 2011
through
June 30, 2011
.
|
|
(b)
|
The Class A shares earnings per share as compared to the Class P shares earnings per share has been reduced due to the sharing of economic benefits (including dividends) amongst the Class A, B, and C shares. Class A, B and C shares owned by Richard Kinder, the sponsor investors, the original shareholders, and other management are referred to as “investor retained stock,” and are convertible into a fixed number of Class P shares. In the aggregate, our investor retained stock is entitled to receive a dividend per share on a fully-converted basis equal to the dividend per share on our common stock. The conversion of shares of investor retained stock into Class P shares will not increase our total fully-converted shares outstanding, impact the aggregate dividends we pay or the dividends
|
|
(c)
|
For the diluted earnings per share calculation, total net income attributable to each class of common stock is divided by the adjusted weighted-average shares outstanding during the period, including all dilutive potential shares.
|
|
(d)
|
The weighted-average shares outstanding calculation is based on the actual days in which the shares were outstanding for the period from
February 11, 2011
to
June 30, 2011
.
|
|
Cash portion of purchase price
|
$
|
11,551
|
|
|
|
|
||
|
Total KMI Class P shares issued
|
330
|
|
|
|
KMI Class P share price as of May 24, 2012
|
$
|
32.11
|
|
|
Fair value of KMI Class P shares portion of purchase price
|
$
|
10,601
|
|
|
|
|
||
|
Total KMI warrants issued
|
505
|
|
|
|
KMI warrant fair value per warrant as of May 24, 2012
|
$
|
1.71
|
|
|
Fair value of KMI warrants portion of purchase price
|
$
|
863
|
|
|
Total consideration paid (excluding debt assumed)
|
23,015
|
|
|
|
Less: EP share based awards expensed in the 37 day period after May 25, 2012
|
(87
|
)
|
|
|
|
|
||
|
Total Purchase Price
|
$
|
22,928
|
|
|
Purchase Price Allocation:
|
|
|
|
|
|
Current assets
|
$
|
7,175
|
|
|
|
Goodwill (a)
|
|
18,382
|
|
|
|
Investments (b)
|
|
4,201
|
|
|
|
Property, plant and equipment, net (c)
|
|
12,931
|
|
|
|
Deferred charges and other assets (d)
|
|
1,506
|
|
|
|
Current liabilities
|
|
(1,426
|
)
|
|
|
Deferred income taxes (e)
|
|
(869
|
)
|
|
|
Other deferred credits
|
|
(1,716
|
)
|
|
|
Long-term debt (f)
|
|
(13,459
|
)
|
|
|
Net assets acquired
|
|
26,725
|
|
|
|
Less: Fair value of noncontrolling interests (g)
|
|
(3,797
|
)
|
|
|
Total Purchase Price
|
$
|
22,928
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenues
|
$
|
2,575
|
|
|
$
|
2,646
|
|
|
$
|
5,200
|
|
|
$
|
5,309
|
|
|
(Loss) income from continuing operations
|
$
|
(245
|
)
|
|
$
|
208
|
|
|
$
|
179
|
|
|
$
|
518
|
|
|
Income from discontinued operations
|
$
|
1,767
|
|
|
$
|
215
|
|
|
$
|
1,410
|
|
|
$
|
238
|
|
|
Net income attributable to Kinder Morgan, Inc.
|
$
|
1,606
|
|
|
$
|
396
|
|
|
$
|
1,701
|
|
|
$
|
606
|
|
|
Class P shares
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
1.55
|
|
|
$
|
0.38
|
|
|
$
|
1.64
|
|
|
$
|
0.58
|
|
|
Diluted earnings per common share
|
$
|
1.55
|
|
|
$
|
0.38
|
|
|
$
|
1.64
|
|
|
$
|
0.58
|
|
|
Class A shares
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
1.52
|
|
|
$
|
0.36
|
|
|
$
|
1.59
|
|
|
$
|
0.56
|
|
|
Diluted earnings per common share
|
$
|
1.52
|
|
|
$
|
0.36
|
|
|
$
|
1.59
|
|
|
$
|
0.56
|
|
|
•
|
include the results of EP for all periods presented;
|
|
•
|
include the results of discontinued operations from (i) EP Energy and (ii) KMP’s FTC Natural Gas Pipelines disposal group (see below) including (i) a
$2 billion
gain (net of income taxes) on the sale of EP Energy for the three and six months ended June 30, 2012 and (ii)
$327 million
and
$755 million
of losses (net of income taxes) on the remeasurement of the FTC Natural Gas Pipelines disposal group for the three and six months ended June 30, 2012, respectively;
|
|
•
|
include incremental interest expense related to financing the transactions;
|
|
•
|
include incremental depreciation and amortization expense on assets and liabilities that were revalued as part of the purchase price allocation;
|
|
•
|
reflect income taxes for the above adjustments at our effective income tax rate; and
|
|
•
|
reflect the increase in KMI Class P shares outstanding.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Operating revenues
|
$
|
62
|
|
|
$
|
82
|
|
|
$
|
133
|
|
|
$
|
158
|
|
|
Operating expenses
|
(34
|
)
|
|
(56
|
)
|
|
(71
|
)
|
|
(94
|
)
|
||||
|
Depreciation and amortization
|
—
|
|
|
(6
|
)
|
|
(7
|
)
|
|
(12
|
)
|
||||
|
Earnings from equity investments
|
20
|
|
|
20
|
|
|
42
|
|
|
38
|
|
||||
|
Interest income and other, net
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group
|
$
|
48
|
|
|
$
|
40
|
|
|
$
|
98
|
|
|
$
|
91
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||
|
Current portion of debt(a)
|
$
|
3,271
|
|
|
$
|
2,899
|
|
|
Long-term portion of debt
|
31,053
|
|
|
13,237
|
|
||
|
Total debt outstanding(b)(c)
|
$
|
34,324
|
|
|
$
|
16,136
|
|
|
(a)
|
As of
June 30, 2012
and
December 31, 2011
, includes (i) KMI credit facility borrowings of
$920 million
and
$421 million
, respectively,
|
|
(b)
|
Excludes debt fair value adjustments of
$2,780 million
and
$1,119 million
as of
June 30, 2012
and
December 31, 2011
, respectively. which are included in the caption "Debt fair value adjustments" on the accompanying consolidated balance sheets.
|
|
(c)
|
See Note 13 for a reconciliation of KMI's, KMP's and EPB's short-term and long-term debt balances.
|
|
Debt Borrowings
|
|
Interest rate
|
|
Increase / (decrease)
|
|
Cash
received / (paid) |
||||
|
Issuances and discount amortization
|
|
|
|
|
|
|
||||
|
KMI:
|
|
|
|
|
|
|
||||
|
EP Acquisition Debt:
|
|
|
|
|
|
|
||||
|
Senior secured term loan credit facility, due May 24, 2015
|
|
variable
|
|
$
|
5,000
|
|
|
$
|
5,000
|
|
|
Secured term loan credit facility, due May 24, 2013
|
|
variable
|
|
375
|
|
|
375
|
|
||
|
Credit facility
|
|
variable
|
|
1,420
|
|
|
1,420
|
|
||
|
KMP and subsidiaries:
|
|
|
|
|
|
|
||||
|
Senior notes due September 1, 2022
|
|
3.95%
|
|
998
|
|
|
998
|
|
||
|
Commercial paper
|
|
variable
|
|
2,440
|
|
|
2,440
|
|
||
|
Credit facility
|
|
variable
|
|
—
|
|
|
—
|
|
||
|
Discount amortization
|
|
various
|
|
1
|
|
|
—
|
|
||
|
EP and subsidiaries:
|
|
|
|
|
|
|
||||
|
Debt assumed as of May 25, 2012 (see below)
|
|
various
|
|
12,178
|
|
|
—
|
|
||
|
El Paso Midstream Investment Company, LLC revolving credit facility
|
|
various
|
|
95
|
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
22,507
|
|
|
$
|
10,233
|
|
|
|
|
|
|
|
|
|
||||
|
Repayments and other
|
|
|
|
|
|
|
||||
|
KMI:
|
|
|
|
|
|
|
||||
|
Credit facility
|
|
variable
|
|
$
|
(920
|
)
|
|
$
|
(920
|
)
|
|
Secured term loan credit facility, due May 24, 2013
|
|
variable
|
|
(15
|
)
|
|
(15
|
)
|
||
|
KMP and subsidiaries:
|
|
|
|
|
|
|
||||
|
Senior notes due March 15, 2012
|
|
7.125%
|
|
(450
|
)
|
|
(450
|
)
|
||
|
Commercial paper
|
|
variable
|
|
(2,638
|
)
|
|
(2,638
|
)
|
||
|
Other KMP Notes, due 2012 through 2014
|
|
various
|
|
(15
|
)
|
|
(5
|
)
|
||
|
EP and subsidiaries (after May 25, 2012):
|
|
|
|
|
|
|
||||
|
EP Holdco senior notes due 2012
|
|
various
|
|
(176
|
)
|
|
(176
|
)
|
||
|
Cheyenne Plains Gas Pipeline Company, LLC term loan due 2015
|
|
variable
|
|
(4
|
)
|
|
(4
|
)
|
||
|
EPB credit facility
|
|
variable
|
|
(100
|
)
|
|
(100
|
)
|
||
|
Other
|
|
various
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Total
|
|
|
|
$
|
(4,319
|
)
|
|
$
|
(4,309
|
)
|
|
▪
|
certain limitations on indebtedness, including payments and amendments;
|
|
▪
|
certain limitations on entering into mergers, consolidations, sales of assets and investments;
|
|
▪
|
limitations on granting liens; and
|
|
▪
|
prohibitions on making any dividend to shareholders if an event of default exists or would exist upon making such dividend.
|
|
▪
|
the bridge loans under the bridge facility will bear interest, at KMI's option, at either (i) adjusted LIBOR plus an applicable margin varying from
2.50%
per annum to
4.25%
per annum depending on certain debt ratings of KMI or (ii) an alternate base rate plus an applicable margin varying from
1.50%
per annum to
3.25%
per annum depending on certain debt ratings of KMI; and
|
|
▪
|
the term loans under the term loan facility will bear interest, at KMI's option, at either (i) adjusted LIBOR plus an applicable margin varying from
3.00%
per annum to
4.75%
per annum depending on certain debt ratings of KMI, or (ii) an alternate base rate plus an applicable margin varying from
2.00%
per annum to
3.75%
per annum depending on certain debt ratings of KMI.
|
|
EP
|
|
|
||
|
Notes, 6.50% through 12.00%, due 2012 through 2037
|
|
$
|
4,134
|
|
|
Revolving credit facility, variable, due 2014
|
|
98
|
|
|
|
El Paso Natural Gas Company
|
|
|
||
|
Notes, 5.95% through 8.625%, due 2017 through 2032
|
|
1,115
|
|
|
|
Tennessee Gas Pipeline Company
|
|
|
||
|
Notes, 7.00% through 8.375%, due 2016 through 2037
|
|
1,790
|
|
|
|
Other financing obligations
|
|
|
||
|
Capital Trust I, due 2028(a)
|
|
325
|
|
|
|
Other
|
|
3
|
|
|
|
Total EP
|
|
7,465
|
|
|
|
EPB
|
|
|
||
|
EPB credit facility, variable due 2016
|
|
620
|
|
|
|
Notes, 4.10% through 8.00%, due 2012 through 2040
|
|
1,916
|
|
|
|
Colorado Interstate Gas
|
|
|
||
|
Notes, 5.95% through 6.85%, due 2015 through 2037
|
|
475
|
|
|
|
Southern Natural Gas Company
|
|
|
||
|
Notes, 4.40% through 8.00%, due 2017 through 2032
|
|
1,211
|
|
|
|
Cheyenne Plains Investment Company
|
|
|
||
|
Term loan, variable, due 2015
|
|
176
|
|
|
|
Other
|
|
315
|
|
|
|
Total EPB
|
|
4,713
|
|
|
|
Total financing obligations
|
|
$
|
12,178
|
|
|
(a)
|
Capital Trust I (Trust I), is a
100%
-owned business trust that issued
6.5 million
of
4.75%
trust convertible preferred securities for
$325 million
. Trust I exists for the sole purpose of issuing preferred securities and investing the proceeds in
4.75%
convertible subordinated debentures, which are due 2028. Trust I's sole source of income is interest earned on these debentures. This interest income is used to pay distributions on the preferred securities. EP provides a full and unconditional guarantee of Trust I's preferred securities. There are no significant restrictions on EP's ability to obtain funds from its subsidiaries by distribution, dividend or loan.
|
|
|
Class P
|
Class A
|
Class B
|
Class C
|
||||
|
Balance at December 31, 2011
|
170,921,140
|
|
535,972,387
|
|
94,132,596
|
|
2,318,258
|
|
|
Shares issued for EP acquisition (see Note 2)
|
330,152,112
|
|
—
|
|
—
|
|
—
|
|
|
Shares converted
|
65,928,893
|
|
(65,928,893
|
)
|
(553,502
|
)
|
(1,030
|
)
|
|
Shares canceled
|
(72,657
|
)
|
—
|
|
—
|
|
—
|
|
|
Restricted shares vested
|
1,465
|
|
—
|
|
—
|
|
—
|
|
|
Balance at June 30, 2012
|
566,930,953
|
|
470,043,494
|
|
93,579,094
|
|
2,317,228
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||||||||||
|
|
Common
Shares
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Noncontrolling
interests
|
|
Total
|
||||||||||||||
|
Beginning Balance at December 31, 2011
|
$
|
8
|
|
|
$
|
3,431
|
|
|
$
|
(3
|
)
|
|
$
|
(115
|
)
|
|
$
|
3,321
|
|
|
$
|
5,247
|
|
|
$
|
8,568
|
|
|
Issuance of shares for EP acquisition
|
3
|
|
|
10,598
|
|
|
|
|
|
|
10,601
|
|
|
|
|
10,601
|
|
||||||||||
|
Issuance of warrants for EP acquisition
|
|
|
863
|
|
|
|
|
|
|
863
|
|
|
|
|
863
|
|
|||||||||||
|
Acquisition of EP noncontrolling interests
|
|
|
|
|
|
|
|
|
—
|
|
|
3,797
|
|
|
3,797
|
|
|||||||||||
|
Warrants repurchased
|
|
|
(110
|
)
|
|
|
|
|
|
(110
|
)
|
|
|
|
(110
|
)
|
|||||||||||
|
Amortization of restricted shares
|
|
|
6
|
|
|
|
|
|
|
6
|
|
|
|
|
6
|
|
|||||||||||
|
Impact from equity transactions of KMP
|
|
|
19
|
|
|
|
|
|
|
19
|
|
|
(31
|
)
|
|
(12
|
)
|
||||||||||
|
Net Loss
|
|
|
|
|
(105
|
)
|
|
|
|
(105
|
)
|
|
(211
|
)
|
|
(316
|
)
|
||||||||||
|
Distributions
|
|
|
|
|
|
|
|
|
—
|
|
|
(513
|
)
|
|
(513
|
)
|
|||||||||||
|
Contributions
|
|
|
|
|
|
|
|
|
—
|
|
|
586
|
|
|
586
|
|
|||||||||||
|
Cash dividends
|
|
|
|
|
(446
|
)
|
|
|
|
(446
|
)
|
|
|
|
(446
|
)
|
|||||||||||
|
Other
|
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
73
|
|
|
73
|
|
|
95
|
|
|
168
|
|
||||||||||
|
Ending Balance at June 30, 2012
|
$
|
11
|
|
|
$
|
14,807
|
|
|
$
|
(556
|
)
|
|
$
|
(42
|
)
|
|
$
|
14,220
|
|
|
$
|
8,970
|
|
|
$
|
23,190
|
|
|
|
Six Months Ended June 30, 2011
|
||||||||||||||||||||||||||||||
|
|
KMI
Members
Equity
|
|
Common
shares
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||
|
Beginning Balance at December 31, 2010
|
$
|
3,575
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(136
|
)
|
|
$
|
3,439
|
|
|
$
|
5,100
|
|
|
$
|
8,539
|
|
|
Reclassification of equity upon the offering
|
(3,404
|
)
|
|
8
|
|
|
3,396
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||
|
Impact from equity transactions of KMP
|
|
|
|
|
21
|
|
|
|
|
|
|
21
|
|
|
(33
|
)
|
|
(12
|
)
|
||||||||||||
|
A-1 and B unit
amortization
|
4
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
4
|
|
|||||||||||||
|
Net Income (Loss)
|
71
|
|
|
|
|
|
|
216
|
|
|
|
|
287
|
|
|
(4
|
)
|
|
283
|
|
|||||||||||
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(462
|
)
|
|
(462
|
)
|
|||||||||||||
|
Contributions
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
733
|
|
|
733
|
|
|||||||||||||
|
Cash dividends
|
(246
|
)
|
|
|
|
|
|
(99
|
)
|
|
|
|
(345
|
)
|
|
|
|
(345
|
)
|
||||||||||||
|
Other
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|||||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
23
|
|
|
23
|
|
|
41
|
|
|
64
|
|
||||||||||||
|
Ending Balance at June 30, 2011
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
3,416
|
|
|
$
|
117
|
|
|
$
|
(113
|
)
|
|
$
|
3,428
|
|
|
$
|
5,375
|
|
|
$
|
8,803
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
KMP
|
$
|
3,157
|
|
|
$
|
3,239
|
|
|
EPB
|
3,822
|
|
|
—
|
|
||
|
KMR
|
1,954
|
|
|
1,988
|
|
||
|
Other
|
37
|
|
|
20
|
|
||
|
|
$
|
8,970
|
|
|
$
|
5,247
|
|
|
|
Net open position
long/(short)
|
|||
|
Derivatives designated as hedging contracts
|
|
|
|
|
|
Crude oil
|
(20.6
|
)
|
|
million barrels
|
|
Natural gas fixed price
|
(31.4
|
)
|
|
billion cubic feet
|
|
Natural gas basis
|
(32.0
|
)
|
|
billion cubic feet
|
|
Derivatives not designated as hedging contracts
|
|
|
|
|
|
Natural gas basis
|
13.8
|
|
|
billion cubic feet
|
|
Fair Value of Derivative Contracts
|
|||||||||||||||||
|
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||||
|
|
|
|
June 30,
|
|
December 31,
|
|
June 30,
|
|
December 31,
|
||||||||
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
Balance sheet location
|
Fair value
|
|
Fair value
|
|
Fair value
|
|
Fair value
|
||||||||
|
Derivatives designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas and crude derivative contracts
|
|
Current-Fair value of derivative contracts
|
$
|
109
|
|
|
$
|
66
|
|
|
$
|
(29
|
)
|
|
$
|
(116
|
)
|
|
|
|
Current-Assets held for Sale/ Accrued other current liabilities
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
Non-current-Fair value of derivative contracts
|
87
|
|
|
39
|
|
|
(6
|
)
|
|
(39
|
)
|
||||
|
Subtotal
|
|
|
199
|
|
|
105
|
|
|
(35
|
)
|
|
(155
|
)
|
||||
|
Interest rate swap agreements - Fair value hedges
|
|
Current-Fair value of derivative contracts
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
Non-current-Fair value of derivative contracts
|
689
|
|
|
659
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swap agreements - Cash flow hedges
|
|
Current-Fair value of derivative contracts
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
|
|
|
Non-current-Fair value of derivative contracts
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
||||
|
Subtotal
|
|
|
690
|
|
|
662
|
|
|
(13
|
)
|
|
—
|
|
||||
|
Total
|
|
|
889
|
|
|
767
|
|
|
(48
|
)
|
|
(155
|
)
|
||||
|
Derivatives not designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Natural gas derivative contracts
|
|
Current-Fair value of derivative contracts
|
37
|
|
|
3
|
|
|
(60
|
)
|
|
(5
|
)
|
||||
|
Subtotal
|
|
|
37
|
|
|
3
|
|
|
(60
|
)
|
|
(5
|
)
|
||||
|
Power derivative contracts
|
|
Current-Fair value of derivative contracts
|
14
|
|
|
—
|
|
|
(83
|
)
|
|
—
|
|
||||
|
|
|
Non-current-Fair value of derivative contracts
|
17
|
|
|
—
|
|
|
(188
|
)
|
|
—
|
|
||||
|
Subtotal
|
|
|
31
|
|
|
—
|
|
|
(271
|
)
|
|
—
|
|
||||
|
Total
|
|
|
68
|
|
|
3
|
|
|
(331
|
)
|
|
(5
|
)
|
||||
|
Total derivatives
|
|
|
$
|
957
|
|
|
$
|
770
|
|
|
$
|
(379
|
)
|
|
$
|
(160
|
)
|
|
Derivatives in fair value hedging relationships
|
|
Location of gain/(loss) recognized in income on derivative
|
|
Amount of gain/(loss) recognized in income
on derivatives and related hedged item(a)
|
||||||||||||||
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
196
|
|
|
$
|
143
|
|
|
$
|
81
|
|
|
$
|
72
|
|
|
Total
|
|
|
|
$
|
196
|
|
|
$
|
143
|
|
|
$
|
81
|
|
|
$
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate debt
|
|
Interest expense
|
|
$
|
(196
|
)
|
|
$
|
(143
|
)
|
|
$
|
(81
|
)
|
|
$
|
(72
|
)
|
|
Total
|
|
|
|
$
|
(196
|
)
|
|
$
|
(143
|
)
|
|
$
|
(81
|
)
|
|
$
|
(72
|
)
|
|
(a)
|
Amounts reflect the change in the fair value of interest rate swap agreements and the change in the fair value of the associated fixed rate debt which exactly offset each other as a result of no hedge ineffectiveness.
|
|
Derivatives
in cash flow
hedging
relationships
|
|
Amount of gain/(loss)
recognized in OCI
on derivative(effective portion)(a)
|
|
Location of
gain/(loss)
reclassified from
Accumulated OCI
into income
(effective
portion)
|
|
Amount of gain/(loss)
reclassified from
Accumulated OCI
into income
(effective portion)(b)
|
|
Location of
gain/(loss)
recognized in
income on
derivative
(ineffective
portion
and amount
excluded from
effectiveness
testing)
|
|
Amount of gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
|
|
Three Months Ended
June 30, |
|
|
|
Three Months Ended
June 30, |
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
||||||||||||
|
Energy commodity derivative contracts
|
|
$
|
231
|
|
|
$
|
126
|
|
|
Revenues-Natural gas sales
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Revenues-Natural gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Revenues-Product sales and other
|
|
(2
|
)
|
|
(64
|
)
|
|
Revenues-Product sales and other
|
|
—
|
|
|
(2
|
)
|
||||||||
|
|
|
|
|
|
|
Gas purchases and other costs of sales
|
|
9
|
|
|
—
|
|
|
Gas purchases and other costs of sales
|
|
—
|
|
|
—
|
|
||||||||
|
Interest rate swap agreements
|
|
(3
|
)
|
|
$
|
—
|
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
Interest Expense
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
228
|
|
|
$
|
126
|
|
|
Total
|
|
$
|
8
|
|
|
$
|
(64
|
)
|
|
Total
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Six Months Ended
June 30, |
|
|
|
Six Months Ended
June 30, |
|
|
|
Six Months Ended
June 30, |
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
||||||||||||
|
Energy commodity derivative contracts
|
|
$
|
145
|
|
|
$
|
(75
|
)
|
|
Revenues-Natural gas sales
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Revenues-Natural gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Revenues-Product sales and other
|
|
(23
|
)
|
|
(109
|
)
|
|
Revenues-Product sales and other
|
|
(3
|
)
|
|
2
|
|
||||||||
|
|
|
|
|
|
|
Gas purchases and other costs of sales
|
|
6
|
|
|
7
|
|
|
Gas purchases and other costs of sales
|
|
—
|
|
|
—
|
|
||||||||
|
Interest rate swap agreements
|
|
(3
|
)
|
|
$
|
—
|
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
Interest Expense
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
142
|
|
|
$
|
(75
|
)
|
|
Total
|
|
$
|
(15
|
)
|
|
$
|
(102
|
)
|
|
Total
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
(a)
|
We expect to reclassify an approximate
$57 million
gain associated with energy commodity price risk management activities, and included in our accumulated other comprehensive loss and noncontrolling interest balances as of
June 30, 2012
, into earnings during the next twelve months (when the associated forecast sales and purchases are also expected to occur), however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices. We also expect to reclassify an approximate
$4 million
loss associated with interest rate swap agreements and included in our Stockholders' Equity as of June 30, 2012 into earnings during the next twelve months.
|
|
(b)
|
No material amounts were reclassified into earnings as a result of the discontinuance of cash flow hedges because it was probable that the original forecast transactions would no longer occur by the end of the originally specified time period or within an additional two-month period of time thereafter, but rather, the amounts reclassified were the result of the hedged forecast transactions actually affecting earnings (i.e., when the forecast sales and purchase actually occurred).
|
|
|
Asset
position
|
||
|
Interest rate swap agreements
|
$
|
690
|
|
|
Energy commodity derivative contracts
|
267
|
|
|
|
Gross exposure
|
957
|
|
|
|
Netting agreement impact
|
(89
|
)
|
|
|
Cash collateral held
|
(9
|
)
|
|
|
Net exposure
|
$
|
859
|
|
|
•
|
Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
|
•
|
Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
|
|
•
|
Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).
|
|
|
Asset fair value measurements using
|
||||||||||||||
|
|
Total
|
|
Quoted prices in active markets for identical
assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
||||||||
|
As of June 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Energy commodity derivative contracts(a)
|
$
|
267
|
|
|
$
|
27
|
|
|
$
|
187
|
|
|
$
|
53
|
|
|
Interest rate swap agreements
|
$
|
690
|
|
|
$
|
—
|
|
|
$
|
690
|
|
|
$
|
—
|
|
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Energy commodity derivative contracts(a)
|
$
|
108
|
|
|
$
|
34
|
|
|
$
|
47
|
|
|
$
|
27
|
|
|
Interest rate swap agreements
|
$
|
662
|
|
|
$
|
—
|
|
|
$
|
662
|
|
|
$
|
—
|
|
|
|
Liability fair value measurements using
|
||||||||||||||
|
|
Total
|
|
Quoted prices in
active markets
for identical
liabilities
(Level 1)
|
|
Significant other observable
inputs (Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
||||||||
|
As of June 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Energy commodity derivative contracts(a)
|
$
|
(366
|
)
|
|
$
|
(9
|
)
|
|
$
|
(84
|
)
|
|
$
|
(273
|
)
|
|
Interest rate swap agreements
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Energy commodity derivative contracts(a)
|
$
|
(160
|
)
|
|
$
|
(15
|
)
|
|
$
|
(125
|
)
|
|
$
|
(20
|
)
|
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Level 1 consists primarily of NYMEX natural gas futures. Level 2 consists primarily of OTC West Texas Intermediate swaps and OTC natural gas swaps that are settled on NYMEX. Level 3 consists primarily of West Texas Intermediate options and power derivative contracts.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Derivatives-net asset (liability)
|
|
|
|
|
|
|
|
||||||||
|
Beginning of Period
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
7
|
|
|
$
|
19
|
|
|
Total gains or (losses)
|
|
|
|
|
|
|
|
|
|
||||||
|
Included in earnings
|
(3
|
)
|
|
3
|
|
|
(1
|
)
|
|
3
|
|
||||
|
Included in other comprehensive income
|
28
|
|
|
7
|
|
|
6
|
|
|
(16
|
)
|
||||
|
Purchases (a)
|
(246
|
)
|
|
—
|
|
|
(243
|
)
|
|
5
|
|
||||
|
Settlements
|
4
|
|
|
—
|
|
|
11
|
|
|
(4
|
)
|
||||
|
End of Period
|
$
|
(220
|
)
|
|
$
|
7
|
|
|
$
|
(220
|
)
|
|
$
|
7
|
|
|
The amount of total gains or (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets held at the reporting date
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Total debt
|
$
|
34,324
|
|
|
$
|
37,607
|
|
|
$
|
16,136
|
|
|
$
|
17,616
|
|
|
•
|
Natural Gas Pipelines—for all periods presented in our financial statements this segment includes the sale, transport, processing, treating, storage and gathering of natural gas for KMP and equity earnings from our
20%
interest in NGPL PipeCo LLC. Following our May 25, 2012 EP acquisition, this segment also includes the natural gas operations of EP, its subsidiaries (including EPB) and its equity investments;
|
|
•
|
Products Pipelines—KMP— the transportation and terminaling of refined petroleum products, including gasoline, diesel fuel, jet fuel and natural gas liquids;
|
|
•
|
CO
2
—KMP—the production and sale of crude oil from fields in the Permian Basin of West Texas and the transportation and marketing of carbon dioxide used as a flooding medium for recovering crude oil from mature oil fields;
|
|
•
|
Terminals—KMP—the transloading and storing of refined petroleum products and dry and liquid bulk products, including coal, petroleum coke, cement, alumina, salt and other bulk chemicals;
|
|
•
|
Kinder Morgan Canada—KMP—the transportation of crude oil and refined products from Alberta, Canada to marketing terminals and refineries in British Columbia, the state of Washington and the Rocky Mountains and Central regions of the United States; and
|
|
•
|
Other—Following our May 25, 2012 EP acquisition, this segment primarily includes several physical natural gas contracts with power plants associated with EP's legacy trading activities. These contracts obligate EP to sell natural gas to these plants and have various expiration dates ranging from 2012 to 2028.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas Pipelines(a)
|
|
|
|
|
|
|
|
||||||||
|
Revenues from external customers
|
$
|
1,000
|
|
|
$
|
963
|
|
|
$
|
1,794
|
|
|
$
|
1,906
|
|
|
Products Pipelines–KMP
|
|
|
|
|
|
|
|
||||||||
|
Revenues from external customers
|
331
|
|
|
228
|
|
|
554
|
|
|
453
|
|
||||
|
CO
2
–KMP
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
413
|
|
|
355
|
|
|
830
|
|
|
700
|
|
||||
|
Terminals–KMP
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
342
|
|
|
320
|
|
|
683
|
|
|
652
|
|
||||
|
Intersegment revenues
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Kinder Morgan Canada–KMP
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues from external customers
|
73
|
|
|
77
|
|
|
146
|
|
|
153
|
|
||||
|
Other
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
Total segment revenues
|
2,158
|
|
|
1,943
|
|
|
4,006
|
|
|
3,864
|
|
||||
|
Other revenues(b)
|
10
|
|
|
9
|
|
|
19
|
|
|
20
|
|
||||
|
Less: Total intersegment revenues
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Total consolidated revenues
|
$
|
2,167
|
|
|
$
|
1,952
|
|
|
$
|
4,024
|
|
|
$
|
3,884
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Segment earnings before depreciation, depletion, amortization and amortization of excess cost of equity investments(c)
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas Pipelines(a)
|
$
|
427
|
|
|
$
|
138
|
|
|
$
|
654
|
|
|
$
|
311
|
|
|
Products Pipelines–KMP(d)
|
166
|
|
|
21
|
|
|
340
|
|
|
201
|
|
||||
|
CO
2
–KMP
|
327
|
|
|
271
|
|
|
661
|
|
|
537
|
|
||||
|
Terminals–KMP
|
195
|
|
|
171
|
|
|
381
|
|
|
345
|
|
||||
|
Kinder Morgan Canada–KMP
|
52
|
|
|
54
|
|
|
102
|
|
|
102
|
|
||||
|
Other
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Total segment earnings before DD&A
|
1,162
|
|
|
655
|
|
|
2,133
|
|
|
1,496
|
|
||||
|
Total segment depreciation, depletion and amortization
|
(333
|
)
|
|
(258
|
)
|
|
(607
|
)
|
|
(508
|
)
|
||||
|
Total segment amortization of excess cost of investments
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(3
|
)
|
||||
|
Other revenues
|
10
|
|
|
9
|
|
|
19
|
|
|
20
|
|
||||
|
General and administrative expenses(e)
|
(501
|
)
|
|
(110
|
)
|
|
(630
|
)
|
|
(290
|
)
|
||||
|
Unallocable interest and other, net of unallocable interest income(f)
|
(298
|
)
|
|
(172
|
)
|
|
(480
|
)
|
|
(347
|
)
|
||||
|
Unallocable income tax expense
|
(1
|
)
|
|
(80
|
)
|
|
(89
|
)
|
|
(176
|
)
|
||||
|
(Loss) income from discontinued operations, net of tax(g)
|
(280
|
)
|
|
40
|
|
|
(658
|
)
|
|
91
|
|
||||
|
Total consolidated net (loss) income
|
$
|
(243
|
)
|
|
$
|
82
|
|
|
$
|
(316
|
)
|
|
$
|
283
|
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Assets
|
|
|
|
||||
|
Natural Gas Pipelines(a)
|
$
|
46,823
|
|
|
$
|
12,359
|
|
|
Products Pipelines–KMP
|
5,924
|
|
|
5,745
|
|
||
|
CO
2
–KMP
|
4,169
|
|
|
4,015
|
|
||
|
Terminals–KMP
|
5,487
|
|
|
5,272
|
|
||
|
Kinder Morgan Canada–KMP
|
1,804
|
|
|
1,827
|
|
||
|
Other
|
169
|
|
|
—
|
|
||
|
Total segment assets
|
64,376
|
|
|
29,218
|
|
||
|
Corporate assets(a)(h)
|
3,180
|
|
|
1,499
|
|
||
|
Assets held for sale(i)
|
2,019
|
|
|
—
|
|
||
|
Total consolidated assets
|
$
|
69,575
|
|
|
$
|
30,717
|
|
|
(a)
|
See Note 2 "Acquisitions and Divestiture—KMI Acquisition of El Paso Corporation."
|
|
(b)
|
Primarily represents NGPL PipeCo LLC fee revenues, see Note 8.
|
|
(c)
|
Includes revenues, earnings from equity investments, allocable interest income, and other, net, less operating expenses, allocable income taxes, and other expense (income).
|
|
(d)
|
Three and six
month 2011 amounts include a
$165 million
increase in expense associated with rate case liability adjustments.
|
|
(e)
|
Three and six
month 2012 amounts include
$374 million
and
$384 million
, respectively, of pre-tax expenses associated with the EP acquisition and EP Energy sale, which primarily consists of (i)
$149 million
in employee severance, retention and bonus costs; (ii)
$87 million
of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii)
$37 million
in advisory fees; and (iv)
$81 million
and $
90 million
, respectively, for the
three and six
months ended
June 30, 2012
for legal fees and reserves. 2011 six month amount includes (i) a
$100 million
(pre-tax) increase in special bonus expense (we paid the bonuses using the
$64 million
(after-tax) in available earnings and profits reserved for this purpose and not paid in dividends to our Class A shareholders); (ii) an
$11 million
increase in expense associated with our initial public offering; and (iii) a reduction to expense for a
$46 million
private transaction litigation insurance reimbursement.
|
|
(f)
|
Includes (i) interest expense and (ii) miscellaneous other income and expenses not allocated to reportable segments.
|
|
(g)
|
Represents amounts attributable to KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax.
Three and six
month 2012 amounts include non-cash loss of
$327 million
and
$755 million
, respectively, from the remeasurement of net assets to fair value.
|
|
(h)
|
Includes cash and cash equivalents, margin and restricted deposits, unallocable interest receivable, prepaid assets and deferred charges, risk management assets related to the fair value of interest rate swaps and miscellaneous corporate assets (such as information technology and telecommunications equipment) not allocated to individual segments.
|
|
(i)
|
Represents KMP’s FTC Natural Gas Pipelines disposal group and EP’s “Assets held for sale.”
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Derivatives - asset (liability)
|
|
|
|
||||
|
Current assets
|
$
|
17
|
|
|
$
|
9
|
|
|
Noncurrent assets
|
$
|
28
|
|
|
$
|
18
|
|
|
Current liabilities
|
$
|
(14
|
)
|
|
$
|
(64
|
)
|
|
Noncurrent liabilities
|
$
|
(3
|
)
|
|
$
|
(10
|
)
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Income tax expense
|
$
|
9
|
|
|
$
|
87
|
|
|
$
|
105
|
|
|
$
|
183
|
|
|
Effective tax rate
|
19
|
%
|
|
67
|
%
|
|
23
|
%
|
|
49
|
%
|
||||
|
•
|
FERC Docket No. IS08-390 (West Line Rates) (Opinion Nos. 511 and 511-A) - Protestants: BP, ExxonMobil, Phillips 66, Valero Marketing, Chevron, the Airlines - Status: FERC order issued on December 16, 2011 (Opinion No. 511-A). While the order made certain findings that were adverse to SFPP, it ruled in favor of SFPP on many significant issues. SFPP made a compliance filing at the end of January 2012, and its rates reflect this filing. SFPP also filed a rehearing request on certain adverse rulings in the FERC order. Certain shippers and SFPP filed petitions at the D.C. Circuit for review of Opinion Nos. 511 and 511-A; these petitions are held in abeyance pending a ruling on SFPP's request for rehearing. It is not possible to predict the outcome of the FERC review of the rehearing request or appellate review;
|
|
•
|
FERC Docket No. IS09-437 (East Line Rates) - Protestants: BP, ExxonMobil, ConocoPhillips, Valero Marketing, Chevron, Western Refining, Navajo, HollyFrontier, and Southwest Airlines - Status: Initial decision issued on February 10, 2011. A FERC administrative law judge generally made findings adverse to SFPP, found that East Line rates should have been lower, and recommended that SFPP pay refunds for alleged over-collections. SFPP has filed a brief with the FERC taking exception to these and other portions of the initial decision. The FERC will review the initial decision, and while the initial decision is inconsistent with a number of the issues ruled on in FERC’s Opinion Nos. 511 and 511-A, it is not possible to predict the outcome of FERC or appellate review;
|
|
•
|
FERC Docket No. IS11-444 (2011 West Line Index Rate Increases) - Protestants: BP, ExxonMobil, Phillips 66, Valero Marketing, Chevron, the Airlines, Tesoro, Western Refining, Navajo, and HollyFrontier - Status: The shippers filed a motion for summary disposition that was granted in the shippers' favor in an initial decision issued on March 16, 2012. SFPP filed a brief with the FERC taking exception to the initial decision. The FERC will review the initial decision, and it is not possible to predict the outcome of FERC or appellate review;
|
|
•
|
FERC Docket No. IS12-390 (SFPP East Line Index Rates) - Protestants: Chevron, HollyFrontier, Phillips 66, Southwest Airlines, US Airways, Valero Marketing, and
Western Refining
- Status: These shippers protested SFPP's index-based rate increases for its East Line. FERC rejected the protests. Shippers may file requests for rehearing, and it is not possible to predict the outcome of further FERC review, if any;
|
|
•
|
FERC Docket No. IS12-388/IS12-500 (SFPP West Line Index Rates) - Protestants: the Airlines, BP, Chevron, Phillips 66, Tesoro, Valero Marketing - Status: These shippers protested SFPP's index-based rate increases for its West Line. Following FERC acceptance of the protests, SFPP withdrew these rate increases and subsequently increased its West Line rates by a smaller percentage that FERC found acceptable as to SFPP's East Line in IS12-390. Shippers may protest SFPP's new West Line index filing, and it is not possible to predict the outcome of further FERC review, if any;
|
|
•
|
FERC Docket No. OR11-13 (SFPP Base Rates) - Complainant: Phillips 66 - Status: SFPP to provide further data within 90 days of the issuance of a final order in Docket No. IS08-390. Phillips 66 permitted to amend its complaint based on additional data;
|
|
•
|
FERC Docket No. OR11-16 (SFPP Base Rates) - Complainant: Chevron - Status: SFPP to provide further data within
90
days of the issuance of a final order in Docket No. IS08-390. Chevron permitted to amend its complaint based on additional data; and
|
|
•
|
FERC Docket No. OR11-18 (SFPP Base Rates) - Complainant: Tesoro - Status: SFPP to provide further data within
90
days of the issuance of a final order in Docket No. IS08-390. Tesoro permitted to amend its complaint based on additional data.
|
|
|
June 30,
2012 |
|
December 31,
2011 |
||||
|
Cash and cash equivalents - KMI(a)
|
$
|
106
|
|
|
$
|
2
|
|
|
Cash and cash equivalents - KMP
|
522
|
|
|
409
|
|
||
|
Cash and cash equivalents - EPB
|
47
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
$
|
675
|
|
|
$
|
411
|
|
|
|
|
|
|
||||
|
Property, plant and equipment, net–KMI(a)
|
$
|
9,483
|
|
|
$
|
2,330
|
|
|
Property, plant and equipment, net–KMP
|
15,130
|
|
|
15,596
|
|
||
|
Property, plant and equipment, net–EPB
|
6,000
|
|
|
—
|
|
||
|
Property, plant and equipment, net
|
$
|
30,613
|
|
|
$
|
17,926
|
|
|
|
|
|
|
||||
|
Investments–KMI(b)
|
$
|
3,955
|
|
|
$
|
398
|
|
|
Investments–KMP
|
2,087
|
|
|
3,346
|
|
||
|
Investments–EPB
|
72
|
|
|
—
|
|
||
|
Investments
|
$
|
6,114
|
|
|
$
|
3,744
|
|
|
|
|
|
|
||||
|
Goodwill–KMI(a)
|
$
|
22,080
|
|
|
$
|
3,638
|
|
|
Goodwill–KMP
|
1,351
|
|
|
1,436
|
|
||
|
Goodwill–EPB
|
22
|
|
|
—
|
|
||
|
Goodwill
|
$
|
23,453
|
|
|
$
|
5,074
|
|
|
|
|
|
|
||||
|
Current portion of debt–KMI(a)(c)
|
$
|
2,209
|
|
|
$
|
1,261
|
|
|
Current portion of debt–KMP
|
979
|
|
|
1,638
|
|
||
|
Current portion of debt–EPB
|
83
|
|
|
—
|
|
||
|
Current portion of debt
|
$
|
3,271
|
|
|
$
|
2,899
|
|
|
|
|
|
|
||||
|
Long-term debt outstanding–KMI(a)
|
$
|
14,262
|
|
|
$
|
1,978
|
|
|
Long-term debt outstanding–KMP
|
12,154
|
|
|
11,159
|
|
||
|
Long-term debt outstanding–EPB
|
4,537
|
|
|
—
|
|
||
|
Long-term debt outstanding
|
$
|
30,953
|
|
|
$
|
13,137
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
KMP distributions to us
|
|
|
|
|
|
|
|
||||||||
|
From ownership of general partner interest(a)
|
$
|
348
|
|
|
$
|
304
|
|
|
$
|
679
|
|
|
$
|
594
|
|
|
On KMP units owned by us(b)
|
27
|
|
|
24
|
|
|
53
|
|
|
49
|
|
||||
|
On KMR shares owned by us(c)
|
18
|
|
|
16
|
|
|
35
|
|
|
31
|
|
||||
|
Total KMP distributions to us(d)
|
393
|
|
|
344
|
|
|
767
|
|
|
674
|
|
||||
|
EPB distributions to us
|
|
|
|
|
|
|
|
||||||||
|
From ownership of general partner interest(e)
|
32
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||
|
On EPB distributions to us(f)
|
50
|
|
|
—
|
|
|
50
|
|
|
—
|
|
||||
|
Total EPB distributions to us
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||
|
NGPL PipeCo LLC’s cash available for distribution to us(d)
|
(4
|
)
|
|
6
|
|
|
7
|
|
|
20
|
|
||||
|
Total cash generated
|
471
|
|
|
350
|
|
|
856
|
|
|
694
|
|
||||
|
General and administrative expenses and sustaining capital expenditures
|
(3
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(5
|
)
|
||||
|
Interest expense
|
(8
|
)
|
|
(6
|
)
|
|
(85
|
)
|
|
(81
|
)
|
||||
|
Cash available to pay dividends before cash taxes
|
460
|
|
|
341
|
|
|
765
|
|
|
608
|
|
||||
|
Cash taxes
|
(191
|
)
|
|
(173
|
)
|
|
(193
|
)
|
|
(173
|
)
|
||||
|
Subtotal - Cash available to pay dividends(d)
|
269
|
|
|
168
|
|
|
572
|
|
|
435
|
|
||||
|
EP's cash available for distribution
|
|
|
|
|
|
|
|
||||||||
|
EP operations - Earnings before interest, taxes, depreciation and amortizaztion (EBITDA) (g)
|
142
|
|
|
—
|
|
|
142
|
|
|
—
|
|
||||
|
Interest expense(h)
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
||||
|
EP general and administrative expenses
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
||||
|
Sustaining capital expenditures (i)
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
||||
|
EP's net cash available for the period May 25 to June 30, 2012(j)
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||
|
Total - Consolidated cash available to pay dividends(k)
|
$
|
307
|
|
|
$
|
168
|
|
|
$
|
610
|
|
|
$
|
435
|
|
|
(a)
|
Based on (i) KMP distributions of $1.23 and $2.43 per common unit declared for the three and six months ended June 30, 2012, respectively, and $1.15 and $2.29 per common unit declared for the three and six months ended June 30, 2011, respectively; (ii) 340 million and 319 million aggregate common units, Class B units and i-units (collectively, KMP units) outstanding as of April 30, 2012 and April 29, 2011, respectively; (iii) 347 million and 330 million aggregate KMP units outstanding as of July 31, 2012 and July 29, 2011, respectively; and (iv) waived incentive distributions of $7 million and $13 million for the three and six months ended June 30, 2012, respectively, and $7 million and $14 million for the three and six months ended June 30, 2011, respectively. In conjunction with KMP’s acquisition of its initial 50% interest in May 2010, and subsequently, the remaining 50% interest in May 2011 of KinderHawk, we as general partner of KMP have agreed to waive receipt of a portion of our incentive distributions related to this investment from the first quarter of 2010 through the first quarter of 2013.
|
|
(b)
|
Based on 22 million KMP units owned by us multiplied by the KMP per unit distribution declared, as outlined in footnote (a) above.
|
|
(c)
|
Assumes that we sold the KMR shares that we estimate to be received as distributions for the three and six months ended June 30, 2012 and received as distributions for the three and six months ended June 30, 2011, respectively. We did not sell any KMR shares in the first six months of 2012 or 2011. We intend periodically to sell the KMR shares we receive as distributions to generate cash.
|
|
(d)
|
2011 KMP distributions to us have been presented on a declared basis and NGPL amounts have been presented on a cash available basis to be consistent with the current year presentation.
|
|
(e)
|
Based on EPB distributions of $0.55 per common unit declared for the three months ended June 30, 2012 and the 208 million common units outstanding as of July 31, 2012.
|
|
(f)
|
Based on 90 million EPB units owned by us multiplied by the EPB per unit distribution declared, as outlined in footnote (e) above.
|
|
(g)
|
Includes our share of depreciation expense incurred by our equity investees,
|
|
(h)
|
2012 amounts include interest associated with KMI incremental debt issued to finance the cash portion of the EP acquisition purchase price as well as EP consolidated interest expense, excluding EPB. EP interest expense is shown on an accrual basis (rather than a cash basis, as KMI is shown). Due to the timing of the EP cash interest payments, more than 7/12 of the payments occur after May 24.
|
|
(i)
|
Includes our share of sustaining capital expenditures incurred by our equity investees.
|
|
(j)
|
Represents cash available from EP, exclusive of EPB operations, for the period after May 24, 2012.
|
|
(k)
|
Excludes $274 million and $284 million in after-tax expenses associated with the EP acquisition and EP Energy sale for the three and six months ended June 30, 2012, respectively, which include (i) $94 million in employee severance, retention and bonus costs; (ii) $67 million of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii) $37 million in advisory fees; and (iv) $55 million and $64 million, respectively, for the three and six months ended June 30, 2012 for legal fees and reserves.
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Income from continuing operations(a)
|
$
|
37
|
|
|
$
|
42
|
|
|
$
|
342
|
|
|
$
|
192
|
|
|
Income from discontinued operations(a)
|
47
|
|
|
40
|
|
|
97
|
|
|
91
|
|
||||
|
Income attributable to EPB(b)
|
(37
|
)
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
||||
|
Distributions declared by EPB for the second quarter and payable in the third quarter of 2012 to KMI(b)
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||
|
Depreciation, depletion and amortization(c)
|
333
|
|
|
264
|
|
|
614
|
|
|
520
|
|
||||
|
Amortization of excess cost of equity investments(a)
|
2
|
|
|
2
|
|
|
4
|
|
|
3
|
|
||||
|
Earnings from equity investments(d)
|
(92
|
)
|
|
(76
|
)
|
|
(179
|
)
|
|
(144
|
)
|
||||
|
Distributions from equity investments
|
88
|
|
|
71
|
|
|
168
|
|
|
136
|
|
||||
|
Distributions from equity investments in excess of cumulative earnings
|
65
|
|
|
47
|
|
|
113
|
|
|
131
|
|
||||
|
KMP certain items(e)
|
(19
|
)
|
|
160
|
|
|
(15
|
)
|
|
248
|
|
||||
|
EP acquisition related costs(f)
|
384
|
|
|
—
|
|
|
394
|
|
|
—
|
|
||||
|
EP certain items(g)
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
KMI deferred tax adjustment(h)
|
29
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||
|
Difference between cash and book taxes
|
(227
|
)
|
|
(101
|
)
|
|
(147
|
)
|
|
(8
|
)
|
||||
|
Difference between cash and book interest expense for KMI
|
61
|
|
|
35
|
|
|
25
|
|
|
2
|
|
||||
|
Sustaining capital expenditures(i)
|
(71
|
)
|
|
(50
|
)
|
|
(115
|
)
|
|
(86
|
)
|
||||
|
KMP declared distribution on its limited partner units owned by the public(j)
|
(383
|
)
|
|
(338
|
)
|
|
(747
|
)
|
|
(662
|
)
|
||||
|
EPB declared distribution on its limited partner units owned by the public(k)
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
||||
|
Other(l)
|
68
|
|
|
72
|
|
|
33
|
|
|
12
|
|
||||
|
Cash available to pay dividends(m)
|
$
|
307
|
|
|
$
|
168
|
|
|
$
|
610
|
|
|
$
|
435
|
|
|
(a)
|
Consists of the corresponding line items in our consolidated statements of income included elsewhere in this report.
|
|||||||||||||||
|
(b)
|
On May 25, 2012, we began recognizing income from our investment in EPB, and we will receive in the third quarter the full distribution for the second quarter as we were the holder of record as of July 31, 2012.
|
|||||||||||||||
|
(c)
|
Consists of the following:
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
Depreciation, depletion and amortization from continuing operations
|
$
|
333
|
|
|
$
|
258
|
|
|
$
|
607
|
|
|
$
|
508
|
|
|
|
Depreciation, depletion and amortization from discontinued operations
|
—
|
|
|
6
|
|
|
7
|
|
|
12
|
|
||||
|
|
|
$
|
333
|
|
|
$
|
264
|
|
|
$
|
614
|
|
|
$
|
520
|
|
|
(d)
|
Consists of the following:
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
Earnings from equity investments from continuing operations
|
$
|
(72
|
)
|
|
$
|
(56
|
)
|
|
$
|
(137
|
)
|
|
$
|
(106
|
)
|
|
|
Earnings from equity investments from discontinued operations
|
(20
|
)
|
|
(20
|
)
|
|
(42
|
)
|
|
(38
|
)
|
||||
|
|
|
$
|
(92
|
)
|
|
$
|
(76
|
)
|
|
$
|
(179
|
)
|
|
$
|
(144
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(e)
|
Consists of items such as hedge ineffectiveness, legal and environmental reserves, gain/loss on sale, insurance proceeds from casualty losses, and asset disposition expenses. Three months 2011 includes $165.0 million increase to KMP's legal reserve attributable to rate case litigation involving KMP's products pipelines on the West Coast. Six months of 2011 also includes KMP's portion ($87 million) of a $100 million special bonus expense for non-senior employees, which KMP is required to recognize in accordance with GAAP. However, KMP had no obligation, nor did it pay any amounts in respect to such bonuses. The cost of the $100 million special bonus to non-senior employees was not borne by our Class P shareholders. In May of 2011 we paid for the $100 million of special bonuses, which included the amounts allocated to KMP, using $64 million (after-tax) in available earnings and profits reserved for this purpose and not paid in dividends to our Class A shareholders. KMP adds back these certain items in its calculation of distributable cash flow used to determine its distribution.
|
|||||||||||||||
|
(f)
|
Includes pre-tax expenses associated with the EP acquisition and EP Energy sale, which for the three and six months ended June 30, 2012 include (i) $149 million in employee severance, retention and bonus costs; (ii) $87 million of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii) $37 million in advisory fees; and (iv) $81 million and $90 million, respectively, for the three and six months ended June 30, 2012 for legal fees and reserves.
|
|||||||||||||||
|
(g)
|
Legacy marketing contracts and associated interest.
|
|||||||||||||||
|
(h)
|
Due to an increase in our state effective tax rate as a result of the EP acquisition.
|
|||||||||||||||
|
(i)
|
We define sustaining capital expenditures as capital expenditures that do not expand the capacity of an asset.
|
|||||||||||||||
|
(j)
|
Declared distribution multiplied by limited partner units outstanding on the applicable record date less units owned by us. Includes distributions on KMR shares. KMP must generate the cash to cover the distributions on the KMR shares, but those distributions are paid in additional shares and KMP retains the cash. We do not have access to that cash.
|
|||||||||||||||
|
(k)
|
Declared distribution multiplied by EPB limited partner units outstanding on the applicable record date less units owned by us.
|
|||||||||||||||
|
(l)
|
Consists of items such as timing and other differences between earnings and cash, KMP's and EPB's cash flow in excess of its distributions, non-cash purchase accounting adjustments related to the EP acquisition and going-private transaction primarily associated with non-cash amortization of debt fair value adjustments, and in the six months of 2011 KMP's crude hedges, and KMI certain items, which includes for the first quarter of 2011, KMI's portion ($13 million) of the special bonus as described in footnote (e) above.
|
|||||||||||||||
|
(m)
|
2011 KMP distributions to us have been presented on a declared basis and NGPL amounts have been presented on a cash available basis to be consistent with the current year presentation.
|
|||||||||||||||
|
|
Three Months Ended
June 30,
|
|
|
|||||||||||
|
|
2012
|
|
2011
|
|
Earnings
increase/(decrease)
|
|||||||||
|
|
(In millions, except percentages)
|
|||||||||||||
|
Segment earnings (loss) before depreciation, depletion and amortization expense and amortization of excess cost of equity investments(a)
|
|
|
|
|
|
|
|
|||||||
|
Natural Gas Pipelines(b)
|
$
|
427
|
|
|
$
|
138
|
|
|
$
|
289
|
|
|
209
|
%
|
|
Products Pipelines
–
KMP(c)
|
166
|
|
|
21
|
|
|
145
|
|
|
690
|
%
|
|||
|
CO
2
–
KMP(d)
|
327
|
|
|
271
|
|
|
56
|
|
|
21
|
%
|
|||
|
Terminals
–
KMP(e)
|
195
|
|
|
171
|
|
|
24
|
|
|
14
|
%
|
|||
|
Kinder Morgan Canada
–
KMP(f)
|
52
|
|
|
54
|
|
|
(2
|
)
|
|
(4
|
)%
|
|||
|
Other(g)
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
n/a
|
|
|||
|
Segment earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
1,162
|
|
|
655
|
|
|
507
|
|
|
77
|
%
|
|||
|
Depreciation, depletion and amortization expense
|
(333
|
)
|
|
(258
|
)
|
|
(75
|
)
|
|
(29
|
)%
|
|||
|
Amortization of excess cost of equity investments
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
%
|
|||
|
Other revenues
|
10
|
|
|
9
|
|
|
1
|
|
|
11
|
%
|
|||
|
General and administrative expense(h)
|
(501
|
)
|
|
(110
|
)
|
|
(391
|
)
|
|
(355
|
)%
|
|||
|
Unallocable interest expense, net of interest income and other, net(i)
|
(298
|
)
|
|
(172
|
)
|
|
(126
|
)
|
|
(73
|
)%
|
|||
|
Income from continuing operations before income taxes
|
38
|
|
|
122
|
|
|
(84
|
)
|
|
(69
|
)%
|
|||
|
Unallocable income tax expense(a)
|
(1
|
)
|
|
(80
|
)
|
|
79
|
|
|
99
|
%
|
|||
|
Income from continuing operations
|
37
|
|
|
42
|
|
|
(5
|
)
|
|
(12
|
)%
|
|||
|
(Loss) income from discontinued operations, net of tax(j)
|
(280
|
)
|
|
40
|
|
|
(320
|
)
|
|
(800
|
)%
|
|||
|
Net (loss) income
|
(243
|
)
|
|
82
|
|
|
(325
|
)
|
|
(396
|
)%
|
|||
|
Net loss attributable to noncontrolling interests
|
117
|
|
|
50
|
|
|
67
|
|
|
134
|
%
|
|||
|
Net (loss) income attributable to Kinder Morgan, Inc.
|
$
|
(126
|
)
|
|
$
|
132
|
|
|
$
|
(258
|
)
|
|
(195
|
)%
|
|
|
Six Months Ended
June 30,
|
|
|
|||||||||||
|
|
2012
|
|
2011
|
|
Earnings
increase/(decrease)
|
|||||||||
|
|
(In millions, except percentages)
|
|||||||||||||
|
Segment earnings (loss) before depreciation, depletion and amortization expense and amortization of excess cost of equity investments(a)
|
|
|
|
|
|
|
|
|||||||
|
Natural Gas Pipelines(b)
|
$
|
654
|
|
|
$
|
311
|
|
|
$
|
343
|
|
|
110
|
%
|
|
Products Pipelines
–
KMP(k)
|
340
|
|
|
201
|
|
|
139
|
|
|
69
|
%
|
|||
|
CO
2
–
KMP(l)
|
661
|
|
|
537
|
|
|
124
|
|
|
23
|
%
|
|||
|
Terminals
–
KMP(m)
|
381
|
|
|
345
|
|
|
36
|
|
|
10
|
%
|
|||
|
Kinder Morgan Canada
–
KMP(f)
|
102
|
|
|
102
|
|
|
—
|
|
|
—
|
%
|
|||
|
Other(g)
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
n/a
|
|
|||
|
Segment earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
2,133
|
|
|
1,496
|
|
|
637
|
|
|
43
|
%
|
|||
|
Depreciation, depletion and amortization expense
|
(607
|
)
|
|
(508
|
)
|
|
(99
|
)
|
|
(19
|
)%
|
|||
|
Amortization of excess cost of equity investments
|
(4
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(33
|
)%
|
|||
|
Other revenues
|
19
|
|
|
20
|
|
|
(1
|
)
|
|
(5
|
)%
|
|||
|
General and administrative expense(n)
|
(630
|
)
|
|
(290
|
)
|
|
(340
|
)
|
|
(117
|
)%
|
|||
|
Unallocable interest expense, net of interest income and other, net(i)
|
(480
|
)
|
|
(347
|
)
|
|
(133
|
)
|
|
(38
|
)%
|
|||
|
Income from continuing operations before income taxes
|
431
|
|
|
368
|
|
|
63
|
|
|
17
|
%
|
|||
|
Unallocable income tax expense(a)
|
(89
|
)
|
|
(176
|
)
|
|
87
|
|
|
49
|
%
|
|||
|
Income from continuing operations
|
342
|
|
|
192
|
|
|
150
|
|
|
78
|
%
|
|||
|
(Loss) income from discontinued operations, net of tax(o)
|
(658
|
)
|
|
91
|
|
|
(749
|
)
|
|
(823
|
)%
|
|||
|
Net (loss) income
|
(316
|
)
|
|
283
|
|
|
(599
|
)
|
|
(212
|
)%
|
|||
|
Net loss attributable to noncontrolling interests
|
211
|
|
|
4
|
|
|
207
|
|
|
5,175
|
%
|
|||
|
Net (loss) income attributable to Kinder Morgan, Inc.
|
$
|
(105
|
)
|
|
$
|
287
|
|
|
$
|
(392
|
)
|
|
(137
|
)%
|
|
(a)
|
Includes revenues, earnings from equity investments, allocable interest income and other, net, less operating expenses, allocable income taxes, and other expense (income). Operating expenses include natural gas purchases and other costs of sales, operations and maintenance expenses, and taxes, other than income taxes. Segment earnings include KMP's allocable income tax expense of $8 million and $7 million for the three months ended June 30, 2012 and 2011, respectively, and $16 million and $7 million for the six months ended June 30, 2012 and 2011, respectively.
|
|
(b)
|
For all periods presented this segment includes the sale, transport, processing, treating, storage and gathering of natural gas for KMP and equity earnings from our 20% interest in NGPL PipeCo LLC. Following our May 25, 2012 EP acquisition, this segment also includes EBDA for the three and six months ended June 30, 2012 related to the natural gas pipeline operations of EP, its subsidiaries (including EPB) and equity investments for the 37-day period from May 25 to June 30, 2012. 2011 amount includes decreases in segment earnings of $1 million related to assets sold which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
|
(c)
|
2011 amount includes a $165 million increase in expense associated with rate case liability adjustments and an $11 million increase in income from the sale of a portion of KMP's former Gaffey Street terminal land, located in San Pedro, California.
|
|
(d)
|
2012 amount includes a $7 million gain from the sale of KMP's ownership interest in the Claytonville oil field unit. 2011 amount includes a net $2 million decrease in income from unrealized gains and losses on derivative contracts used to hedge forecast crude oil sales. Also, 2011 amounts include increases in segment earnings resulting from valuation adjustments of $5 million primarily related to derivative contracts in place at the time of the going-private transaction and recorded in the application of the purchase method of accounting.
|
|
(e)
|
2012 amount includes a $12 million casualty indemnification gain related to a 2010 casualty at the Port Sulphur, Louisiana, International Marine Terminal facility. 2011 amount includes (i) a $4 million casualty indemnification gain related to a 2008 fire at the Pasadena, Texas liquids terminal; (ii) a $2 million increase in income associated with the
|
|
(f)
|
2011 amounts include a $2 million decrease in expense (reflecting tax savings) related to non-cash compensation expense allocated to KMP from us.
|
|
(g)
|
Following our May 25, 2012 EP acquisition, this segment primarily includes several physical natural gas sales contracts with power plants associated with EP's legacy trading activities. These contracts obligate EP to sell natural gas to these plants and have various expiration dates ranging from 2012 to 2028.
|
|
(h)
|
2012 amount includes $374 million of pre-tax expenses associated with the EP acquisition and EP Energy sale, which primarily consists of (i) $149 million in employee severance, retention and bonus costs; (ii) $87 million of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii) $37 million in advisory fees; and (iv) $81 million for legal fees and reserves. 2011 amount includes a $2 million increase in unallocated payroll tax expense related to KMP's portion ($87 million) of the special bonus discussed in item (i) of footnote (n) below.
|
|
(i)
|
2012 amounts include $11 million of amortization expense on the EP acquisition bridge-loan financing fees.
|
|
(j)
|
Represents amounts primarily attributable to KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax. 2012 amount consists of a $280 million loss before depreciation, depletion and amortization expense and amortization of excess cost of equity investments (including a $327 million non-cash loss from remeasurement of net assets to fair value). 2011 amount consists of (i) $46 million of earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments (including a $10 million increase in expense from the write-off of a receivable for fuel under-collected prior to 2011); and (ii) $6 million of depreciation and amortization expense.
|
|
(k)
|
2012 amount includes a $2 million decrease in earnings related to assets sold which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting. 2011 amount includes a $165 million increase in expense associated with rate case liability adjustments and an $11 million increase in income from the sale of a portion of KMP's former Gaffey Street terminal land, located in San Pedro, California.
|
|
(l)
|
2012 and 2011 amounts include a net $3 million decrease in income and a net $2 million increase in income, respectively, from unrealized gains and losses on derivative contracts used to hedge forecast crude oil sales. 2012 amount also includes a $7 million gain from the sale of KMP's ownership interest in the Claytonville oil field unit. Also, 2011 amounts include increases in segment earnings resulting from valuation adjustments of $9 million primarily related to derivative contracts in place at the time of the going-private transaction and recorded in the application of the purchase method of accounting.
|
|
(m)
|
2012 amount includes a $12 million casualty indemnification gain related to a 2010 casualty at the Port Sulphur, Louisiana, International Marine Terminal facility. Also, 2012 amount includes a $1 million decrease in segment earnings related to assets sold, which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting. 2011 amount includes (i) a $5 million decrease in expense (reflecting tax savings) related to non-cash compensation expense allocated to KMP from us; (ii) a $4 million casualty indemnification gain related to a 2008 fire at the Pasadena, Texas liquids terminal; (iii) a $2 million increase in income from adjustments associated with the sale of KMP's ownership interest in the boat fleeting business KMP acquired from Megafleet Towing Co., Inc. in April 2009; (iv) a $2 million increase in income associated with the sale of a 51% ownership interest in two of KMP's subsidiaries: River Consulting LLC and Devco USA L.L.C.; (v) a $2 million decrease in income from casualty insurance deductibles and the write-off of assets related to casualty losses; (vi) a $1 million increase in expense associated with the settlement of a litigation matter at the Carteret, New Jersey liquids terminal; and (vii) a $1 million increase in expense associated with environmental liability adjustments.
|
|
(n)
|
2012 amount includes (i) $384 million of pre-tax expenses associated with the EP acquisition and EP Energy sale, which primarily consists of (a) $149 million in employee severance, retention and bonus costs, (b) $87 million of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules, (c) $37 million in advisory fees, and (d) $90 million for legal fees and reserves; and (ii) a $1 million increase in unallocated severance expense associated with certain Terminal operations. 2011 amount includes (i) a $100 million (pre-tax) increase in a special bonus expense for non-senior employees. The cost of this bonus was not borne by our Class P shareholders. KMI paid for these bonuses, which included the amounts allocated to KMP, using $64 million (after-tax) in available earnings and profits reserved for this purpose and not paid in dividends to KMI's Class A shareholders; (ii) a $1 million increase in unallocated payroll tax expense related to KMP's portion ($87 million) of the special bonus discussed preceding; (iii) a $1 million increase in expense for certain asset and business acquisition costs; (iv) a reduction to expense for a $46 million going private transaction litigation insurance reimbursement; (v) a $11 million increase of expense associated with our initial public offering; (vi) a $1 million increase in expense related to non-cash compensation expense; and (vii) a $1 million increase in going private transaction litigation expense.
|
|
(o)
|
Represents amounts primarily attributable to KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax. 2012 amount consists of (i) a $651 million loss before depreciation, depletion and amortization expense and amortization of excess cost of equity investments (including a $755 million non-cash loss from remeasurement of net
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(In millions, except operating statistics)
|
||||||||||||||
|
Revenues
|
$
|
1,000
|
|
|
$
|
963
|
|
|
$
|
1,794
|
|
|
$
|
1,906
|
|
|
Operating expenses
|
(622
|
)
|
|
(864
|
)
|
|
(1,230
|
)
|
|
(1,669
|
)
|
||||
|
Other expense(a)
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Earnings from equity investments
|
46
|
|
|
41
|
|
|
89
|
|
|
77
|
|
||||
|
Interest income and other, net
|
4
|
|
|
1
|
|
|
4
|
|
|
1
|
|
||||
|
Income tax expense
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments from continuing operations
|
427
|
|
|
138
|
|
|
654
|
|
|
311
|
|
||||
|
Discontinued operations(b)
|
(279
|
)
|
|
46
|
|
|
(650
|
)
|
|
103
|
|
||||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments including discontinued operations
|
$
|
148
|
|
|
$
|
184
|
|
|
$
|
4
|
|
|
$
|
414
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas transportation volumes (Bcf)(c)
|
1,593.4
|
|
|
749.9
|
|
|
2,328.5
|
|
|
1,457.6
|
|
||||
|
Natural gas sales volumes (Bcf)(d)
|
215.6
|
|
|
192.4
|
|
|
428.4
|
|
|
383.6
|
|
||||
|
(a)
|
Three and six month 2011 amounts represent an $1 million decreases in segment earnings related to assets sold, which had been revalued as part of the Going Private transaction and recorded in the application of the purchase method of accounting.
|
|
(b)
|
Represents earnings (losses) before depreciation, depletion and amortization expense attributable to KMP’s FTC Natural Gas Pipelines disposal group. Three and six month 2012 amounts include non-cash losses of $327 million and $755 million, respectively, from remeasurements of the FTC Natural Gas Pipelines disposal group to fair value. Three and six month 2011 amounts include a $10 million increase in expense from the write-off of a receivable for fuel under-collected prior to 2011. Three and six month 2012 amounts also include revenues of $62 million and $133 million, respectively, and three and six month 2011 amounts also include revenues of $82 million and $158 million, respectively.
|
|
(c)
|
Includes TransColorado Gas Transmission Company LLC, Midcontinent Express Pipeline LLC, Kinder Morgan Louisiana Pipeline LLC, Fayetteville Express Pipeline LLC and Texas intrastate natural gas pipeline group pipeline volumes. Includes volumes from EP natural gas pipeline operations (including EPB) for the 37-day period after May 25, 2012.
|
|
(d)
|
Represents Texas intrastate natural gas pipeline group volumes.
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
EP Acquisition(a)
|
$
|
241
|
|
|
n/a
|
|
|
$
|
307
|
|
|
n/a
|
|
|
KinderHawk Field Services(b)
|
31
|
|
|
246
|
%
|
|
50
|
|
|
n/a
|
|
||
|
Kinder Morgan Treating operations
|
11
|
|
|
99
|
%
|
|
27
|
|
|
170
|
%
|
||
|
Fayetteville Express Pipeline(c)
|
9
|
|
|
171
|
%
|
|
n/a
|
|
|
n/a
|
|
||
|
Texas Intrastate Natural Gas Pipeline Group
|
(2
|
)
|
|
(4
|
)%
|
|
(347
|
)
|
|
(38
|
)%
|
||
|
NGPL PipeCo LLC(c)
|
(7
|
)
|
|
(175
|
)%
|
|
n/a
|
|
|
n/a
|
|
||
|
All others (including eliminations)
|
5
|
|
|
10
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total Natural Gas Pipelines-continuing operations
|
288
|
|
|
207
|
%
|
|
37
|
|
|
4
|
%
|
||
|
Discontinued operations(d)
|
(8
|
)
|
|
(14
|
)%
|
|
(20
|
)
|
|
(25
|
)%
|
||
|
Total Natural Gas Pipelines-including discontinued operations
|
$
|
280
|
|
|
144
|
%
|
|
$
|
17
|
|
|
2
|
%
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
EP Acquisition(a)
|
$
|
241
|
|
|
n/a
|
|
|
$
|
307
|
|
|
n/a
|
|
|
KinderHawk Field Services(b)
|
66
|
|
|
296
|
%
|
|
101
|
|
|
n/a
|
|
||
|
Fayetteville Express Pipeline(c)
|
21
|
|
|
371
|
%
|
|
n/a
|
|
|
n/a
|
|
||
|
Kinder Morgan Treating operations
|
18
|
|
|
84
|
%
|
|
44
|
|
|
137
|
%
|
||
|
Texas Intrastate Natural Gas Pipeline Group
|
(7
|
)
|
|
(4
|
)%
|
|
(564
|
)
|
|
(31
|
)%
|
||
|
NGPL PipeCo LLC(c)
|
(9
|
)
|
|
(82
|
)%
|
|
n/a
|
|
|
n/a
|
|
||
|
All others (including eliminations)
|
12
|
|
|
12
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total Natural Gas Pipelines-continuing operations
|
342
|
|
|
111
|
%
|
|
(112
|
)
|
|
(6
|
)%
|
||
|
Discontinued operations(d)
|
(8
|
)
|
|
(7
|
)%
|
|
(25
|
)
|
|
(16
|
)%
|
||
|
Total Natural Gas Pipelines-including discontinued operations
|
$
|
334
|
|
|
79
|
%
|
|
$
|
(137
|
)
|
|
(7
|
)%
|
|
(a)
|
Three and six months ended June 30, 2012 include $119 million of EBDA and $158 million of revenues from EP and its subsidiaries, excluding EPB and its subsidiaries.
|
|
(b)
|
Equity investment until July 1, 2011. See footnote (c).
|
|
(c)
|
Equity investment. We record earnings under the equity method of accounting, but we receive distributions in amounts essentially equal to equity earnings plus depreciation and amortization expenses less sustaining capital expenditures.
|
|
(d)
|
Represents amounts attributable to KMP’s FTC Natural Gas Pipelines disposal group.
|
|
•
|
increases of $241 million for the three and six months ended June 30, 2012 due to earnings during the post-acquisition 37-day period from natural gas assets acquired through the EP acquisition;
|
|
▪
|
increases of $31 million (246%) and $66 million (296%), respectively, attributable to incremental earnings from KMP's now wholly-owned KinderHawk Field Services LLC. Effective July 1, 2011, KMP acquired the remaining 50% ownership interest in KinderHawk that it did not already own, and subsequently, began accounting for its investment
|
|
▪
|
increases of $11 million (99%) and $18 million (84%), respectively, from KMP's Kinder Morgan Treating operations due mainly to incremental earnings from the natural gas treating operations KMP acquired from SouthTex Treaters, Inc. effective November 30, 2011;
|
|
▪
|
increases of $9 million (171%) and $21 million (371%), respectively, attributable to incremental equity earnings from KMP's 50%-owned Fayetteville Express pipeline system due to both higher firm contract transportation revenues and lower period-to-period interest expense. The higher revenues were driven by increases in natural gas transmission volumes of 8% and 19%, respectively (while full transportation service began January 1, 2011, contracts were still ramping up during the first half of 2011), and the decreases in interest expense related to Fayetteville's refinancing of its prior bank credit facility in July 2011;
|
|
▪
|
The overall changes in both segment revenues and segment operating expenses (which include natural gas costs of sales) in the comparable three and six month periods of 2012 and 2011 primarily relate to the natural gas purchase and sale activities of the Texas intrastate natural gas pipeline group, with the variances from period-to-period in both revenues and operating expenses mainly due to corresponding changes in the intrastate group's average prices and volumes for natural gas purchased and sold. KMP's intrastate group both purchases and sells significant volumes of natural gas, which is often stored and/or transported on its pipelines, and because the group generally sells natural gas in the same price environment in which it is purchased, the increases and decreases in its gas sales revenues are largely offset by corresponding increases and decreases in its gas purchase costs. For the comparable second quarter periods of 2012 and 2011, KMP's Texas intrastate natural gas pipeline group accounted for 75% and 88%, respectively, of the segment's revenues, and 88% and 94%, respectively, of the segment's operating expenses. For the comparable six month periods of both years, the intrastate group accounted for 77% and 88%, respectively, of total segment revenues, and 89% and 94%, respectively, of total segment operating expenses.
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(In millions, except operating statistics)
|
||||||||||||||
|
Revenues
|
$
|
331
|
|
|
$
|
228
|
|
|
$
|
554
|
|
|
$
|
453
|
|
|
Operating expenses(a)
|
(184
|
)
|
|
(228
|
)
|
|
(241
|
)
|
|
(280
|
)
|
||||
|
Other income (expense)(b)
|
—
|
|
|
11
|
|
|
(2
|
)
|
|
11
|
|
||||
|
Earnings from equity investments
|
10
|
|
|
8
|
|
|
19
|
|
|
15
|
|
||||
|
Interest income and Other, net
|
8
|
|
|
2
|
|
|
10
|
|
|
3
|
|
||||
|
Income tax (expense) benefit
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
166
|
|
|
$
|
21
|
|
|
$
|
340
|
|
|
$
|
201
|
|
|
Gasoline (MMBbl)(c)
|
99.7
|
|
|
99.6
|
|
|
194.8
|
|
|
195.5
|
|
||||
|
Diesel fuel (MMBbl)
|
35.8
|
|
|
36.9
|
|
|
69.4
|
|
|
73.5
|
|
||||
|
Jet fuel (MMBbl)
|
28.8
|
|
|
29.2
|
|
|
55.7
|
|
|
54.8
|
|
||||
|
Total refined product volumes (MMBbl)
|
164.3
|
|
|
165.7
|
|
|
319.9
|
|
|
323.8
|
|
||||
|
Natural gas liquids (MMBbl)
|
7.2
|
|
|
5.6
|
|
|
14.6
|
|
|
12.2
|
|
||||
|
Total delivery volumes (MMBbl)(d)
|
171.5
|
|
|
171.3
|
|
|
334.5
|
|
|
336.0
|
|
||||
|
Ethanol (MMBbl)(e)
|
7.8
|
|
|
7.7
|
|
|
15.1
|
|
|
15.0
|
|
||||
|
(a)
|
Three and six month 2011 amounts include a $165 million increase in expense associated with rate case liability adjustments.
|
|
(b)
|
Three and six month 2011 amounts represent an $11 million increase in income from the disposal of property related to the sale of a portion of KMP's former Gaffey Street terminal land, located in San Pedro, California. Also six month 2012 amount represents decrease in segment earnings related to assets sold, which had been revalued as part of the
|
|
(c)
|
Volumes include ethanol pipeline volumes.
|
|
(d)
|
Includes Pacific, Plantation, Calnev, Central Florida, Cochin and Cypress pipeline volumes.
|
|
(e)
|
Represents total ethanol volumes, including ethanol pipeline volumes included in gasoline volumes above.
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Transmix operations
|
$
|
(13
|
)
|
|
(151
|
)%
|
|
$
|
108
|
|
|
842
|
%
|
|
Pacific operations
|
(8
|
)
|
|
(10
|
)%
|
|
(7
|
)
|
|
(6
|
)%
|
||
|
Cochin Pipeline
|
10
|
|
|
137
|
%
|
|
2
|
|
|
19
|
%
|
||
|
Plantation Pipeline
|
2
|
|
|
16
|
%
|
|
—
|
|
|
—
|
%
|
||
|
All others (including eliminations)
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total Products Pipelines-KMP
|
$
|
(9
|
)
|
|
(5
|
)%
|
|
$
|
103
|
|
|
45
|
%
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Pacific operations
|
$
|
(16
|
)
|
|
(10
|
)%
|
|
$
|
(10
|
)
|
|
(5
|
)%
|
|
Transmix operations
|
(14
|
)
|
|
(80
|
)%
|
|
107
|
|
|
427
|
%
|
||
|
Cochin Pipeline
|
10
|
|
|
41
|
%
|
|
2
|
|
|
7
|
%
|
||
|
Plantation Pipeline
|
4
|
|
|
14
|
%
|
|
1
|
|
|
6
|
%
|
||
|
All others (including eliminations)
|
3
|
|
|
3
|
%
|
|
1
|
|
|
1
|
%
|
||
|
Total Products Pipelines–KMP
|
$
|
(13
|
)
|
|
(4
|
)%
|
|
$
|
101
|
|
|
22
|
%
|
|
▪
|
decreases of $13 million (151%) and $14 million (80%), respectively, from the transmix processing operations-due primarily to lower earnings in the second quarter of 2012. The quarter-to-quarter decrease in earnings was driven by both an $8 million drop in gross margin (due mainly to an 18% decrease in processing volumes) and a $4 million decrease due to unfavorable net carrying value adjustments to product inventory. The period-to-period increases in revenues were due mainly to the expiration of certain transmix processing agreements in March 2012. The expiring contracts provided for transmix processing at certain of KMP's facilities to be performed by it for third parties under a "for fee" basis. Due to the expiration of these contracts and our assumption of additional marketing rights, we now directly purchase incremental volumes of transmix and sell incremental volumes of refined products, resulting in both higher revenues and higher costs of sales expenses;
|
|
▪
|
decreases of $8 million (10%) and $16 million (10%), respectively, from the Pacific operations-driven primarily by lower mainline transportation revenues resulting from lower average FERC tariffs as a result of rate case rulings
|
|
▪
|
increases of $10 million (137%) and $10 million (41%), respectively, from the Cochin Pipeline-chiefly due to higher revenues, due to an 87% increase in pipeline throughput volumes, and to higher non-operating other income from the favorable settlement of a pipeline access dispute; and
|
|
▪
|
increases of $2 million (16%) and $4 million (14%), respectively, from KMP's approximate 51% interest in the Plantation pipeline system-due primarily to higher average tariff rates since the end of the second quarter of 2011.
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||||||
|
|
(In millions, except operating statistics)
|
|||||||||||||||
|
Revenues(a)
|
$
|
413
|
|
|
$
|
355
|
|
|
$
|
830
|
|
|
$
|
700
|
|
|
|
Operating expenses
|
(98
|
)
|
|
(89
|
)
|
|
(185
|
)
|
|
(173
|
)
|
|||||
|
Other income(b)
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|||||
|
Earnings from equity investments
|
7
|
|
|
5
|
|
|
13
|
|
|
11
|
|
|||||
|
Interest income and Other, net
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
|||||
|
Income tax expense
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|||||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
327
|
|
|
$
|
271
|
|
|
$
|
661
|
|
|
$
|
537
|
|
|
|
Southwest Colorado carbon dioxide production (gross)(Bcf/d)(c)
|
1.2
|
|
|
1.3
|
|
|
1.2
|
|
1.3
|
|
||||||
|
Southwest Colorado carbon dioxide production (net)(Bcf/d)(c)
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
0.5
|
|
||||||
|
SACROC oil production (gross)(MBbl/d)(d)
|
28.4
|
|
|
28.4
|
|
|
27.6
|
|
28.6
|
|
||||||
|
SACROC oil production (net)(MBbl/d)(e)
|
23.6
|
|
|
23.7
|
|
|
23.0
|
|
23.9
|
|
||||||
|
Yates oil production (gross)(MBbl/d)(d)
|
20.8
|
|
|
21.8
|
|
|
21.0
|
|
21.8
|
|
||||||
|
Yates oil production (net)(MBbl/d)(e)
|
9.2
|
|
|
9.7
|
|
|
9.3
|
|
9.7
|
|
||||||
|
Katz oil production (gross)(MBbl/d)(d)
|
1.8
|
|
|
0.3
|
|
|
1.6
|
|
0.2
|
|
||||||
|
Katz oil production (net)(MBbl/d)(e)
|
1.5
|
|
|
0.2
|
|
|
1.4
|
|
0.2
|
|
||||||
|
Natural gas liquids sales volumes (net)(MBbl/d)(e)
|
9.5
|
|
|
8.4
|
|
|
9.3
|
|
8.3
|
|
||||||
|
Realized weighted-average oil price per Bbl(f)
|
$
|
85.96
|
|
|
$
|
69.37
|
|
|
$
|
88.25
|
|
|
$
|
69.07
|
|
|
|
Realized weighted-average natural gas liquids price per Bbl(g)
|
$
|
49.44
|
|
|
$
|
66.67
|
|
|
$
|
55.22
|
|
|
$
|
63.83
|
|
|
|
(a)
|
Six month 2012 amount includes unrealized losses of $3 million, and three and six month 2011 amounts include unrealized losses of $2 million and unrealized gains of $2 million, respectively, all relating to derivative contracts used to hedge forecast crude oil sales. Also, three and six month 2011 amounts include increases in segment earnings resulting from valuation adjustments of $5 million and $9 million, respectively, primarily related to derivative contracts in place at the time of the going-private transaction and recorded in the application of the purchase method of accounting.
|
|
(b)
|
Three and six month 2012 amounts represent the gain from the sale of KMP's ownership interest in the Claytonville oil field unit.
|
|
(c)
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
|
(d)
|
Represents 100% of the production from the field. KMP owns an approximately 97% working interest in the SACROC unit, an approximately 50% working interest in the Yates unit, and an approximately 99% working interest in the Katz Strawn unit.
|
|
(e)
|
Net to KMP, after royalties and outside working interests.
|
|
(f)
|
Includes all of KMP’s crude oil production properties.
|
|
(g)
|
Includes production attributable to leasehold ownership and production attributable to KMP’s ownership in processing plants and third-party processing agreements.
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Oil and Gas Producing Activities
|
$
|
38
|
|
|
20
|
%
|
|
$
|
49
|
|
|
18
|
%
|
|
Sales and Transportation Activities
|
14
|
|
|
17
|
%
|
|
11
|
|
|
13
|
%
|
||
|
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
1
|
|
|
6
|
%
|
||
|
Total CO
2
–KMP
|
$
|
52
|
|
|
19
|
%
|
|
$
|
61
|
|
|
17
|
%
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Oil and Gas Producing Activities
|
$
|
105
|
|
|
28
|
%
|
|
$
|
118
|
|
|
22
|
%
|
|
Sales and Transportation Activities
|
26
|
|
|
17
|
%
|
|
22
|
|
|
13
|
%
|
||
|
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
4
|
|
|
13
|
%
|
||
|
Total CO
2
–KMP
|
$
|
131
|
|
|
25
|
%
|
|
$
|
144
|
|
|
21
|
%
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(In millions, except operating statistics)
|
||||||||||||||
|
Revenues
|
$
|
343
|
|
|
$
|
320
|
|
|
$
|
684
|
|
|
$
|
652
|
|
|
Operating expenses(a)
|
(164
|
)
|
|
(156
|
)
|
|
(324
|
)
|
|
(324
|
)
|
||||
|
Other income(b)
|
13
|
|
|
3
|
|
|
12
|
|
|
3
|
|
||||
|
Earnings from equity investments
|
5
|
|
|
3
|
|
|
11
|
|
|
5
|
|
||||
|
Other, net(c)
|
1
|
|
|
4
|
|
|
1
|
|
|
5
|
|
||||
|
Income tax (expense) benefit(d)
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
4
|
|
||||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
195
|
|
|
$
|
171
|
|
|
$
|
381
|
|
|
$
|
345
|
|
|
Bulk transload tonnage (MMtons)(e)
|
25.9
|
|
|
24.8
|
|
|
50.2
|
|
|
48.1
|
|
||||
|
Ethanol (MMBbl)
|
16.3
|
|
|
13.6
|
|
|
34.2
|
|
|
29.3
|
|
||||
|
Liquids leasable capacity (MMBbl)
|
60.2
|
|
|
58.8
|
|
|
60.2
|
|
|
58.8
|
|
||||
|
Liquids utilization %
|
93.0
|
%
|
|
92.6
|
%
|
|
93.0
|
%
|
|
92.6
|
%
|
||||
|
(a)
|
Three and six month 2011 amounts include a $1 million increase in expense at the Carteret, New Jersey liquids terminal associated with environmental liability adjustments. Six month 2011 amount also includes (i) a combined $2 million increase in expense at the Carteret terminal, associated with fire damage and repair activities, and the settlement of a certain litigation matter; and (ii) a $1 million increase in expense associated with the sale of KMP's ownership interest in the boat fleeting business it acquired from Megafleet Towing Co., Inc. in April 2009.
|
|
(b)
|
Three and six month 2012 amounts include a $12 million casualty indemnification gain related to a 2010 casualty at the Port Sulphur, Louisiana, International Marine Terminal facility. Three and six month 2011 amounts include a $4 million casualty indemnification gain related to a 2008 fire at the Pasadena, Texas liquids terminal. Also, six month 2012 amount includes a $1 million decrease in segment earnings related to assets sold, which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
|
(c)
|
Three and six month 2011 amounts include a $4 million increase in income associated with the sale of a 51% ownership interest in two of KMP's subsidiaries: River Consulting LLC and Devco USA L.L.C.
|
|
(d)
|
Three and six month 2011 amounts include a $2 million increase in expense associated with the increase in income from the sale of a 51% ownership interest in two of KMP's subsidiaries described in footnote (c). Six month 2011 amount also includes a $5 million decrease in expense (reflecting tax savings) related to non-cash compensation expense allocated to KMP from us and a $2 million decrease in expense (reflecting tax savings) related to the net decrease in income from the sale of KMP's ownership interest in the boat fleeting business described in footnote (a).
|
|
(e)
|
Volumes for acquired terminals are included for all periods and include KMP’s proportionate share of joint venture tonnage.
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Gulf Liquids
|
$
|
6
|
|
|
14
|
%
|
|
$
|
5
|
|
|
8
|
%
|
|
Mid-Atlantic
|
4
|
|
|
26
|
%
|
|
8
|
|
|
27
|
%
|
||
|
Gulf Bulk
|
4
|
|
|
28
|
%
|
|
3
|
|
|
9
|
%
|
||
|
Northeast
|
3
|
|
|
17
|
%
|
|
4
|
|
|
12
|
%
|
||
|
Acquired assets and businesses
|
2
|
|
|
n/a
|
|
|
2
|
|
|
n/a
|
|
||
|
Rivers
|
(2
|
)
|
|
(11
|
)%
|
|
(2
|
)
|
|
(6
|
)%
|
||
|
All others (including intrasegment eliminations and unallocated income tax expenses)
|
—
|
|
|
—
|
%
|
|
3
|
|
|
2
|
%
|
||
|
Total Terminals–KMP
|
$
|
17
|
|
|
10
|
%
|
|
$
|
23
|
|
|
7
|
%
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Mid-Atlantic
|
$
|
13
|
|
|
42
|
%
|
|
$
|
16
|
|
|
28
|
%
|
|
Gulf Liquids
|
10
|
|
|
11
|
%
|
|
10
|
|
|
8
|
%
|
||
|
Acquired assets and businesses
|
6
|
|
|
n/a
|
|
|
4
|
|
|
n/a
|
|
||
|
Northeast
|
7
|
|
|
18
|
%
|
|
10
|
|
|
14
|
%
|
||
|
Gulf Bulk
|
6
|
|
|
24
|
%
|
|
3
|
|
|
4
|
%
|
||
|
Rivers
|
(6
|
)
|
|
(16
|
)%
|
|
(5
|
)
|
|
(7
|
)%
|
||
|
All others (including intrasegment eliminations and unallocated income tax expenses)
|
(2
|
)
|
|
(2
|
)%
|
|
(6
|
)
|
|
(2
|
)%
|
||
|
Total Terminals–KMP
|
$
|
34
|
|
|
10
|
%
|
|
$
|
32
|
|
|
5
|
%
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(In millions, except operating statistics)
|
||||||||||||||
|
Revenues
|
$
|
73
|
|
|
$
|
77
|
|
|
$
|
146
|
|
|
$
|
153
|
|
|
Operating expenses
|
(23
|
)
|
|
(24
|
)
|
|
(47
|
)
|
|
(50
|
)
|
||||
|
Earnings (losses) from equity investments
|
1
|
|
|
(1
|
)
|
|
2
|
|
|
(2
|
)
|
||||
|
Interest income and Other, net
|
4
|
|
|
4
|
|
|
7
|
|
|
7
|
|
||||
|
Income tax expense(a)
|
(3
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(6
|
)
|
||||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
52
|
|
|
$
|
54
|
|
|
$
|
102
|
|
|
$
|
102
|
|
|
Transport volumes (MMBbl)(b)
|
26.9
|
|
|
22.9
|
|
|
51.8
|
|
|
49.6
|
|
||||
|
(a)
|
Three and six month 2011 amounts include a $2 million decrease in expense (reflecting tax savings) related to non-cash compensation expense allocated to KMP from us.
|
|
(b)
|
Represents Trans Mountain pipeline system volumes.
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Express Pipeline(a)
|
$
|
2
|
|
|
72
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
Trans Mountain Pipeline
|
(2
|
)
|
|
(3
|
)%
|
|
$
|
(4
|
)
|
|
(5
|
)%
|
|
|
Jet Fuel Pipeline
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total Kinder Morgan Canada–KMP
|
$
|
—
|
|
|
—
|
%
|
|
$
|
(4
|
)
|
|
(5
|
)%
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Express Pipeline(a)
|
$
|
3
|
|
|
60
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
Trans Mountain Pipeline
|
(1
|
)
|
|
(1
|
)%
|
|
$
|
(7
|
)
|
|
(4
|
)%
|
|
|
Jet Fuel Pipeline
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total Kinder Morgan Canada–KMP
|
$
|
2
|
|
|
2
|
%
|
|
$
|
(7
|
)
|
|
(5
|
)%
|
|
(a)
|
Equity investment. KMP records earnings under the equity method of accounting.
|
|
|
Three Months Ended
June 30, |
|
|
|||||||||||
|
|
2012
|
|
2011
|
|
Increase/(decrease)
|
|||||||||
|
|
(In millions, except percentages)
|
|||||||||||||
|
KMI general and administrative expense(a)(b)
|
$
|
403
|
|
|
$
|
12
|
|
|
$
|
391
|
|
|
3,258
|
%
|
|
KMP general and administrative expense(c)
|
98
|
|
|
98
|
|
|
—
|
|
|
—
|
%
|
|||
|
Consolidated general and administrative expense
|
$
|
501
|
|
|
$
|
110
|
|
|
$
|
391
|
|
|
355
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
KMI interest expense, net of interest income(d)
|
$
|
154
|
|
|
$
|
43
|
|
|
$
|
111
|
|
|
258
|
%
|
|
KMP interest expense, net of interest income
|
137
|
|
|
125
|
|
|
12
|
|
|
10
|
%
|
|||
|
Other, net(e)
|
7
|
|
|
4
|
|
|
3
|
|
|
75
|
%
|
|||
|
Unallocable interest expense net of interest income and other, net
|
$
|
298
|
|
|
$
|
172
|
|
|
$
|
126
|
|
|
73
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
KMR noncontrolling interests
|
$
|
30
|
|
|
$
|
10
|
|
|
$
|
20
|
|
|
200
|
%
|
|
KMP noncontrolling interests
|
112
|
|
|
40
|
|
|
72
|
|
|
180
|
%
|
|||
|
EPB noncontrolling interests
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|
n/a
|
|
|||
|
Net loss attributable to noncontrolling interests
|
$
|
117
|
|
|
$
|
50
|
|
|
$
|
67
|
|
|
134
|
%
|
|
|
Six Months Ended
June 30, |
|
|
|||||||||||
|
|
2012
|
|
2011
|
|
Increase/(decrease)
|
|||||||||
|
|
(In millions, except percentages)
|
|||||||||||||
|
KMI general and administrative expense(a)(b)
|
$
|
425
|
|
|
$
|
3
|
|
|
$
|
422
|
|
|
14,067
|
%
|
|
KMP general and administrative expense(c)
|
205
|
|
|
287
|
|
|
(82
|
)
|
|
(29
|
)%
|
|||
|
Consolidated general and administrative expense
|
$
|
630
|
|
|
$
|
290
|
|
|
$
|
340
|
|
|
117
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
KMI interest expense, net of interest income(d)
|
$
|
198
|
|
|
$
|
85
|
|
|
$
|
113
|
|
|
133
|
%
|
|
KMP interest expense, net of interest income
|
272
|
|
|
252
|
|
|
20
|
|
|
8
|
%
|
|||
|
Other, net(e)
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
%
|
|||
|
Unallocable interest expense net of interest income and other, net
|
$
|
480
|
|
|
$
|
347
|
|
|
$
|
133
|
|
|
38
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
KMR noncontrolling interests
|
$
|
52
|
|
|
$
|
1
|
|
|
$
|
51
|
|
|
5,100
|
%
|
|
KMP noncontrolling interests
|
184
|
|
|
3
|
|
|
181
|
|
|
6,033
|
%
|
|||
|
EPB noncontrolling interests
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|
n/a
|
|
|||
|
Net loss attributable to noncontrolling interests
|
$
|
211
|
|
|
$
|
4
|
|
|
$
|
207
|
|
|
5,175
|
%
|
|
(a)
|
Three and six month 2012 amounts include $374 million and $384 million, respectively, of pre-tax expenses associated with the EP acquisition and EP Energy sale, which primarily consists of (i) $149 million in employee severance, retention and bonus costs; (ii) $87 million of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii) $37 million in advisory fees; and (iv) $81 million and $90 million, respectively, for the three and six months ended June 30, 2012 for legal fees and litigation reserves. Six month 2011 amount includes (i) $46 million reduction to expense for a Going Private transaction litigation insurance reimbursement; (ii) KMI's portion ($13 million) of a $100 million special bonus to non-senior employees. The cost of this bonus was not borne by KMI's Class P shareholders. In May of 2011, KMI paid for the $100 million of special bonuses, which included the amounts allocated to KMP, using $64 million (after-tax) in available earnings and profits reserved for this purpose and not paid in dividends to KMI's Class A shareholders. See also footnote (c) below; (iii) $11 million of expense associated with our initial public offering; (iv) $1 million increase in expense related to non-cash compensation expense; and (v) $1 million increase in Going Private transaction litigation expense. Three month 2011 amount includes $1 million increase in Going Private transaction litigation expense.
|
|
(b)
|
For the three and six months ended June 30, 2012 and 2011, the NGPL PipeCo LLC fixed fee revenues of $9 million, $10 million, $18 million and $20 million, respectively, have been included in the “Product sales and other” caption in our accompanying consolidated statements of income with the offsetting expenses primarily included in the “General and administrative” expense caption in our accompanying consolidated statements of income. Also, see Note 8 to our consolidated financial statements included elsewhere in this report.
|
|
(c)
|
Six month 2012 amount includes a $1 million increase in unallocated severance expense associated with certain KMP Terminal operations. Three and six month 2011 amounts include include a $2 million increase in unallocated payroll tax expense related to the special bonus discussed later here. Six month 2011 amount also includes (i) a combined $90 million increase in non-cash compensation expense (including $87 million related to a special bonus expense to non-senior management employees) allocated by us to KMP; however, KMP does not have any obligation, nor did KMP pay any amounts related to this expense; and (ii) a $1 million increase in expense for certain KMP asset and business acquisition costs.
|
|
(d)
|
2012 amounts include $11 million of amortization expense on the EP acquisition bridge-loan financing fees.
|
|
(e)
|
“Other, net” primarily represents an offset to interest income shown above and included in segment earnings.
|
|
|
At June 30, 2012
|
||||||
|
|
Debt
outstanding
|
|
Available
borrowing
capacity
|
||||
|
|
(In millions)
|
||||||
|
Credit Facilities
|
|
|
|
||||
|
KMI
|
|
|
|
||||
|
$1.75 billion, six-year secured revolver, due May 2013
|
$
|
920
|
|
|
$
|
757
|
|
|
364-day bridge facility, due May 2013
|
$
|
360
|
|
|
$
|
—
|
|
|
KMP
|
|
|
|
|
|
||
|
$2.2 billion, five-year unsecured revolver, due July 2016
|
$
|
446
|
|
|
$
|
1,528
|
|
|
EPB
|
|
|
|
||||
|
$1.0 billion, five-year secured revolver, due May 2016
|
$
|
520
|
|
|
$
|
480
|
|
|
|
Six Months Ended
|
|
Remaining in
|
|
|
||||||
|
|
June 30, 2012
|
|
2012
|
|
Total
|
||||||
|
KMI
|
|
|
|
|
|
||||||
|
Sustaining
|
$
|
17
|
|
(a)
|
$
|
90
|
|
|
$
|
107
|
|
|
Discretionary
|
17
|
|
|
62
|
|
|
79
|
|
|||
|
|
34
|
|
|
152
|
|
|
186
|
|
|||
|
KMP
|
|
|
|
|
|
||||||
|
Sustaining
|
96
|
|
(b)
|
208
|
|
(c)(d)
|
304
|
|
|||
|
Discretionary
|
686
|
|
|
1,582
|
|
(c)(d)
|
2,268
|
|
|||
|
|
782
|
|
|
1,790
|
|
|
2,572
|
|
|||
|
EPB
|
|
|
|
|
|
||||||
|
Sustaining
|
2
|
|
|
40
|
|
|
42
|
|
|||
|
Discretionary
|
8
|
|
|
34
|
|
|
42
|
|
|||
|
|
10
|
|
|
74
|
|
|
84
|
|
|||
|
Consolidated
|
|
|
|
|
|
||||||
|
Sustaining
|
115
|
|
|
338
|
|
|
453
|
|
|||
|
Discretionary
|
711
|
|
|
1,678
|
|
|
2,389
|
|
|||
|
Total
|
$
|
826
|
|
|
$
|
2,016
|
|
|
$
|
2,842
|
|
|
(a)
|
Amount includes $4 million for our proportionate share of the sustaining capital expenditures for the 37-day period
|
|
(b)
|
Amount includes $5 million for KMP's proportionate share of the sustaining capital expenditures of (i) Rockies Express Pipeline LLC; (ii) Midcontinent Express Pipeline LLC; (iii) Fayetteville Express Pipeline LLC; (iv) Cypress Interstate Pipeline LLC; (v) EagleHawk Field Services; (vi) Eagle Ford Gathering LLC; and (vii) Red Cedar Gathering Company.
|
|
(c)
|
Amount excludes expenditures associated with the assets in KMP's FTC Natural Gas Pipelines disposal group for the months after anticipated disposal.
|
|
(d)
|
Amount includes capital expenditures for TGP and 50% of EPNG for the period from August 1, 2012 to December 31, 2012.
|
|
|
Six Months Ended
June 30,
|
|
|
||||||||
|
|
2012
|
|
2011
|
|
increase/decrease
|
||||||
|
|
(In millions)
|
||||||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
1,013
|
|
|
$
|
954
|
|
|
$
|
59
|
|
|
Investing activities
|
(5,790
|
)
|
|
(519
|
)
|
|
(5,271
|
)
|
|||
|
Financing activities
|
5,043
|
|
|
(586
|
)
|
|
5,629
|
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash
|
(2
|
)
|
|
3
|
|
|
(5
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
264
|
|
|
$
|
(148
|
)
|
|
$
|
412
|
|
|
▪
|
a $102 million increase in cash from overall higher net income—after adjusting our period-to-period $599 million decrease in net income for the following seven non-cash items: (i) a $755 million increase from the non-cash loss on remeasurement of KMP's FTC Natural Gas Pipelines disposal group to fair value (discussed further in Note 2 “Acquisitions and Divestiture—KMI Acquisition of El Paso Corporation—Drop-Down of EP Assets to KMP” to our consolidated financial statements included elsewhere in this report); (ii) a $95 million increase due to higher non-cash depreciation, depletion and amortization expenses (including amortization of excess cost of equity investments); (iii) a $74 million increase due to an EP litigation reserve adjustment that increased expense in June 2012; (iv) an $87 million increase due to noncash compensation expense recognized in May 2012 associated with the settlement of EP stock awards upon the acquisition of EP (discussed below under “—Investing Activities”); (v) a $165 million decrease related to KMP's rate case reserve adjustments that increased expense in June 2011; (vi) a $110 million decrease related to deferred income taxes; and (vii) a $35 million decrease due to higher earnings from equity investees in the first half of 2012. The period-to-period change in net income in 2012 versus 2011 is discussed above in “—Results of Operations” (including all of the certain items disclosed in the associated table footnotes);
|
|
▪
|
a $72 million increase in cash due to lower volumes and costs of natural gas put into storage on KMP's Kinder Morgan Texas Pipeline system;
|
|
▪
|
a $53 million increase in cash from an interest rate swap termination payment KMP received in June 2012, when it terminated a fixed-to-variable interest rate swap agreement having a notional principal amount of $100 million;
|
|
▪
|
a $32 million increase in cash due to higher distributions of equity earnings from equity investees (where our cumulative
|
|
▪
|
a $121 million decrease associated with EP's net changes in working capital subsequent to our acquisition of EP in May 2012, which includes payments totaling $112 million related to the termination of EP's accounts receivable sales program; and
|
|
▪
|
an $89 million decrease in cash due to higher products inventory, primarily due to KMP's incremental expenditures for short-term liquids transmix inventories.
|
|
▪
|
a $4,970 million decrease in cash due to our acquisition of EP in May of 2012, net of cash acquired of $6,581 million (as discussed in Note 2 “Acquisitions and Divestiture—KMI Acquisition of El Paso Corporation” to our consolidated financial statements included elsewhere in this report);
|
|
▪
|
a $277 million decrease in cash due to higher capital expenditures, (see “—Capital Expenditures” above for information about our 2012 capital expenditures);
|
|
▪
|
a $59 million decrease in cash related to net changes in margin and restricted deposits, primarily due to the January 2011 release of $50 million in cash previously restricted for KMP's investment in Watco Companies, LLC (described below);
|
|
▪
|
an $18 million decrease in cash due to lower capital distributions (cumulative distributions in excess of our cumulative equity in earnings) received from equity investments in the first half of 2012-chiefly due to decreases in capital distributions received from both KMP's Rockies Express Pipeline LLC and KinderHawk Field Services LLC, but partially offset by incremental capital distributions of $16 million received subsequent to the acquisition of EP, from EP's equity investment in Citrus. However, (i) the decrease in distributions of capital from Rockies Express was partially offset by higher distributions of earnings, which are included within the Operating Activities section of our consolidated statement of cash flows; and (ii) the decrease in distributions of capital received from KinderHawk was due to the fact that KMP held only a 50% ownership interest in KinderHawk during the first half of 2011 and we accounted for this investment under the equity method of accounting;
|
|
▪
|
an $80 million increase in cash due to lower expenditures for acquisitions of assets and investments other than for the acquisition of EP described above. In the first six months of 2012, KMP paid $30 million to Enhanced Oil Resources to acquire a carbon dioxide source field and related assets located in Apache County, Arizona, and Catron County, New Mexico. In the first half of 2011, KMP spent a combined $110 million for asset and investment acquisitions, including $50 million for an initial preferred equity interest in Watco Companies, LLC, and $43 million for a newly constructed petroleum coke terminal located in Port Arthur, Texas; and
|
|
▪
|
a $20 million increase in cash due to a repayment received, subsequent to the EP acquisition in May 2012, from Gulf LNG Holdings, an equity investee of EP.
|
|
▪
|
a $5,288 million increase due to proceeds received, (net of $87 million of debt issuance costs), from the issuance of debt for the financing of a portion of the cash consideration and related fees and expenses paid in connection with the May 2012 EP acquisition. The acquisition debt consisted of (i) a $5 billion 3-year term loan facility and (ii) $375 million of borrowings under our 364-day bridge facility. Further information regarding the acquisition and acquisition debt is discussed in Note 2 “Acquisitions and Divestiture—KMI Acquisition of El Paso Corporation” and Note 3 “Debt” respectively, to our consolidated financial statements included elsewhere in this report;
|
|
▪
|
a $1,032 million increase in cash from overall debt financing activities-which include our issuances and payments of debt and our debt issuance costs, other than the acquisition debt discussed above. The increase in cash consisted of (i) a $751 million increase due to lower net repayments of our senior notes; (ii) an $88 million increase associated with net issuances of short-term borrowings under our credit facilities (including a $15 million payment on the 364-day bridge facility); (iii) a $323 million increase due to lower net repayments of short-term borrowings under KMP's commercial paper program; (iv) a combined $151 million increase due to higher net issuances of KMP's senior notes (in the first six months of 2012 and 2011, KMP generated net proceeds of $544 million and $393 million, respectively, from both issuing and repaying its senior notes); and (v) a $281 million decrease due to net repayments of debt by EP subsequent to the May 2012 acquisition;
|
|
▪
|
a $424 million decrease in cash provided by noncontrolling interests contributions, primarily reflecting the $277 million proceeds KMP received, after commissions and underwriting expenses, from the sales of additional KMP common units in the first six months of 2012 (discussed in Note 4 “Stockholders' Equity—Noncontrolling Interests—KMP—Contributions” to our consolidated financial statements included elsewhere in this report), versus the $706 million it received from the sales of additional KMP common units in the first six months a year ago;
|
|
▪
|
a $110 million decrease in cash due to the repurchase of warrants;
|
|
▪
|
a $101 million decrease in cash due to increased dividend payments; and
|
|
▪
|
a $51 million decrease in cash due to increased noncontrolling interests distributions, primarily related to KMP distributions to its common unit owners. Further information regarding KMP's distributions is discussed following in “—KMP”
|
|
•
|
our ability to successfully integrate EP's operations and to realize synergies from the acquisition;
|
|
•
|
KMP's ability to complete the disposition of assets as required for Federal Trade Commission approval of of our acquisition of EP;
|
|
•
|
the additional conflicts of interest that may arise because we own indirectly the general partners of both KMP and EPB;
|
|
•
|
price trends and overall demand for natural gas liquids, refined petroleum products, oil, carbon dioxide, natural gas, electricity, coal, steel and other bulk materials and chemicals in North America;
|
|
•
|
economic activity, weather, alternative energy sources, conservation and technological advances that may affect price trends and demand;
|
|
•
|
changes in tax laws, principally related to KMP and EPB;
|
|
•
|
indebtedness, not only at the our level, but also at the EP, KMP and EPB levels, which could make each vulnerable to general adverse economic and industry conditions, limit their ability to borrow additional funds, and/or place them and us at competitive disadvantages compared to competitors that have less debt or have other adverse consequences;
|
|
•
|
possible changes in credit ratings, particularly as a result of our acquisition of EP, including effects on our borrowing costs;
|
|
•
|
capital markets conditions, inflation and interest rates;
|
|
•
|
changes in laws or regulations, third-party relations and approvals and decisions of courts, regulators and governmental bodies that may adversely affect our business or ability to compete;
|
|
•
|
changes in the tariff rates charged by our pipeline subsidiaries implemented by the FERC, the CPUC, Canada's National Energy Board or another regulatory agency;
|
|
•
|
the ability to acquire new businesses and assets and integrate those operations into existing operations, as well as the ability to expand facilities;
|
|
•
|
difficulties or delays experienced by railroads, barges, trucks, ships or pipelines in delivering products to or from terminals or pipelines;
|
|
•
|
the ability to successfully identify and close acquisitions and dispositions and make cost-saving changes in operations;
|
|
•
|
the ability to achieve cost savings and revenue growth;
|
|
•
|
the ability to complete expansion projects on time and on budget;
|
|
•
|
shut-downs or cutbacks at major refineries, petrochemical or chemical plants, ports, utilities, military bases or other businesses that use our services or provide services or products to us;
|
|
•
|
crude oil and natural gas production from exploration and production areas that we serve, such as the Permian and Anadarko basins of West Texas, the U.S. Rocky Mountains, the Marcellus shale gas formation in Pennsylvania, the areas of shale gas formation in Texas, Louisiana and along the Gulf Coast and the Alberta oil sands;
|
|
•
|
changes in accounting pronouncements that affect the measurement of results of operations, the timing of when such measurements are to be made and recorded and the disclosures surrounding these activities;
|
|
•
|
the ability to offer and sell equity securities and debt securities or obtain debt financing in sufficient amounts and on acceptable terms to implement that portion of the business plan that contemplates growth through acquisitions of operating businesses and assets and expansions of facilities;
|
|
•
|
interruptions of electric power supply to our facilities due to natural disasters, power shortages, strikes, riots, terrorism (including cyber-attacks), war or other causes;
|
|
•
|
the ability to obtain insurance coverage without significant levels of self-retention of risk;
|
|
•
|
acts of nature, sabotage, terrorism (including cyber-attacks) or other similar acts causing damage greater than insurance coverage limits;
|
|
•
|
the political and economic stability of the oil producing nations of the world;
|
|
•
|
national, international, regional and local economic, competitive and regulatory conditions and developments;
|
|
•
|
foreign exchange fluctuations;
|
|
•
|
the timing and extent of changes in commodity prices for oil, natural gas, electricity and certain agricultural products;
|
|
•
|
the extent of our success in discovering, developing and producing oil and gas reserves, including the risks inherent in exploration and development drilling, well completion and other development activities;
|
|
•
|
engineering and mechanical or technological difficulties that may be experienced with operational equipment, in well completions and workovers, and in drilling new wells;
|
|
•
|
the uncertainty inherent in estimating future oil and natural gas production or reserves;
|
|
•
|
the timing and success of business development efforts;
|
|
•
|
unfavorable results of litigation and the fruition of contingencies referred to in the notes to the financial statements included in our exchange act filings;
|
|
•
|
our dependence on cash distributions from our subsidiaries;
|
|
•
|
our ability to pay the anticipated level of dividends;
|
|
•
|
the impact of our and our subsidiaries' financial results on our ability to pay dividends;
|
|
•
|
the effect of steps taken to support KMP and EPB that reduce cash distributions received from those partnerships;
|
|
•
|
changes in our dividend policy implemented by our board of directors or resulting from restrictions under Delaware law or the terms of any future indebtedness, including indebtedness incurred in connection with the proposed acquisition of EP; and
|
|
•
|
those other factors discussed in the sections entitled "Risk Factors" in this document and our 2011 Form 10-K, including the risks relating to KMP, which apply equally to EPB.
|
|
3.1
|
—
|
Amended and Restated Bylaws of Kinder Morgan, Inc.
|
|
4.1
|
—
|
Certain instruments with respect to the long-term debt of Kinder Morgan, Inc. and its consolidated subsidiaries that relate to debt that does not exceed 10% of the total assets of Kinder Morgan, Inc. and its consolidated subsidiaries are omitted pursuant to Item 601(b) (4) (iii) (A) of Regulation S-K, 17 C.F.R. sec.229.601. Kinder Morgan, Inc. hereby agrees to furnish supplementally to the Securities and Exchange Commission a copy of each such instrument upon request.
|
|
4.2
|
—
|
Warrant agreement, dated as of May 25, 2012, among Kinder Morgan, Inc., Computershare Trust Company, N.A. and Computershare Inc., as Warrant Agent (filed as exhibit 4.1 to Kinder Morgan Inc.'s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 30, 2012 and incorporated herein by reference).
|
|
4.3
|
—
|
Amendment No. 1 to Shareholders Agreement , among Kinder Morgan, Inc. and certain holders of common stock (filed as exhibit 4.3 to Kinder Morgan Inc.'s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 30, 2012 and incorporated herein by reference).
|
|
31.1
|
—
|
Certification by CEO pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
—
|
Certification by CFO pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
—
|
Certification by CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
—
|
Certification by CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
95.1
|
—
|
Mine Safety Disclosures.
|
|
101
|
—
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Statements of Income for the three and six months ended June 30, 2012 and 2011; (ii) our Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2012 and 2011; (iii) our Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011; (iv) our Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011; and (v) the notes to our Consolidated Financial Statements.
|
|
|
KINDER MORGAN, INC.
|
|
|
|
|
Registrant
|
|
Date:
|
August 13, 2012
|
|
By:
|
|
/s/ Kimberly A. Dang
|
|
|
|
|
|
|
Kimberly A. Dang
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| American Axle & Manufacturing Holdings, Inc. | AXL |
| EQT Corporation | EQT |
| Exxon Mobil Corporation | XOM |
| Union Pacific Corporation | UNP |
| Valero Energy Corporation | VLO |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|