These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
80-0682103
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Class A common stock
|
298,653,287
|
|
Class B common stock
|
46,592,538
|
|
Class C common stock
|
1,147,540
|
|
Class P common stock
|
738,058,572
|
|
|
|
Page
Number
|
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural gas sales
|
$
|
670
|
|
|
$
|
925
|
|
|
$
|
1,751
|
|
|
$
|
2,575
|
|
Services
|
1,489
|
|
|
737
|
|
|
3,283
|
|
|
2,190
|
|
||||
Product sales and other
|
711
|
|
|
460
|
|
|
1,860
|
|
|
1,241
|
|
||||
Total Revenues
|
2,870
|
|
|
2,122
|
|
|
6,894
|
|
|
6,006
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
||||||
Gas purchases and other costs of sales
|
854
|
|
|
914
|
|
|
2,071
|
|
|
2,550
|
|
||||
Operations and maintenance
|
491
|
|
|
399
|
|
|
1,184
|
|
|
1,164
|
|
||||
Depreciation, depletion and amortization
|
403
|
|
|
281
|
|
|
1,010
|
|
|
789
|
|
||||
General and administrative
|
186
|
|
|
109
|
|
|
816
|
|
|
399
|
|
||||
Taxes, other than income taxes
|
88
|
|
|
37
|
|
|
207
|
|
|
134
|
|
||||
Other (expense) income
|
(4
|
)
|
|
1
|
|
|
(22
|
)
|
|
(12
|
)
|
||||
Total Operating Costs, Expenses and Other
|
2,018
|
|
|
1,741
|
|
|
5,266
|
|
|
5,024
|
|
||||
Operating Income
|
852
|
|
|
381
|
|
|
1,628
|
|
|
982
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
||||||
Earnings from equity investments
|
101
|
|
|
50
|
|
|
238
|
|
|
156
|
|
||||
Amortization of excess cost of equity investments
|
(5
|
)
|
|
(2
|
)
|
|
(9
|
)
|
|
(5
|
)
|
||||
Interest expense
|
(532
|
)
|
|
(176
|
)
|
|
(1,013
|
)
|
|
(524
|
)
|
||||
Interest income
|
9
|
|
|
6
|
|
|
20
|
|
|
17
|
|
||||
Loss on remeasurement of previously held equity interest in KinderHawk to fair value (Note 2)
|
—
|
|
|
(167
|
)
|
|
—
|
|
|
(167
|
)
|
||||
Other, net
|
21
|
|
|
3
|
|
|
29
|
|
|
11
|
|
||||
Total Other Income (Expense)
|
(406
|
)
|
|
(286
|
)
|
|
(735
|
)
|
|
(512
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income from Continuing Operations Before Income Taxes
|
446
|
|
|
95
|
|
|
893
|
|
|
470
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Expense
|
(60
|
)
|
|
(66
|
)
|
|
(165
|
)
|
|
(249
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income from Continuing Operations
|
386
|
|
|
29
|
|
|
728
|
|
|
221
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Discontinued Operations (Note 2)
|
|
|
|
|
|
|
|
|
|
||||||
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax
|
48
|
|
|
55
|
|
|
145
|
|
|
146
|
|
||||
Loss from costs to sell and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax
|
(179
|
)
|
|
—
|
|
|
(934
|
)
|
|
—
|
|
||||
(Loss) Income from Discontinued Operations, net of tax
|
(131
|
)
|
|
55
|
|
|
(789
|
)
|
|
146
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
255
|
|
|
84
|
|
|
(61
|
)
|
|
367
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net (Income) Loss Attributable to Noncontrolling Interests
|
(55
|
)
|
|
68
|
|
|
156
|
|
|
72
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to Kinder Morgan, Inc.
|
$
|
200
|
|
|
$
|
152
|
|
|
$
|
95
|
|
|
$
|
439
|
|
|
|
|
|
|
|
|
|
||||||||
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (continued) (In Millions, Except Per Share Amounts) (Unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Class P Shares
|
|
|
|
|
|
|
|
||||||||
Basic Earnings Per Common Share From Continuing Operations
|
$
|
0.21
|
|
|
$
|
0.20
|
|
|
$
|
0.33
|
|
|
$
|
0.50
|
|
Basic (Loss) Earnings Per Common Share From Discontinued Operations
|
(0.02
|
)
|
|
0.01
|
|
|
(0.22
|
)
|
|
0.02
|
|
||||
Total Basic Earnings Per Common Share
|
$
|
0.19
|
|
|
$
|
0.21
|
|
|
$
|
0.11
|
|
|
$
|
0.52
|
|
Class A Shares
|
|
|
|
|
|
|
|
|
|
||||||
Basic Earnings Per Common Share From Continuing Operations
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.26
|
|
|
$
|
0.46
|
|
Basic (Loss) Earnings Per Common Share From Discontinued Operations
|
(0.02
|
)
|
|
0.01
|
|
|
(0.22
|
)
|
|
0.02
|
|
||||
Total Basic Earnings Per Common Share
|
$
|
0.17
|
|
|
$
|
0.19
|
|
|
$
|
0.04
|
|
|
$
|
0.48
|
|
Basic Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
|
|
|
||||||
Class P Shares
|
605
|
|
|
111
|
|
|
366
|
|
|
111
|
|
||||
Class A Shares
|
432
|
|
|
596
|
|
|
496
|
|
|
596
|
|
||||
Class P Shares
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings Per Common Share From Continuing Operations
|
$
|
0.21
|
|
|
$
|
0.20
|
|
|
$
|
0.33
|
|
|
$
|
0.50
|
|
Diluted (Loss) Earnings Per Common Share From Discontinued Operations
|
(0.02
|
)
|
|
0.01
|
|
|
(0.22
|
)
|
|
0.02
|
|
||||
Total Diluted Earnings Per Common Share
|
$
|
0.19
|
|
|
$
|
0.21
|
|
|
$
|
0.11
|
|
|
$
|
0.52
|
|
Class A Shares
|
|
|
|
|
|
|
|
|
|
||||||
Diluted Earnings Per Common Share From Continuing Operations
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.26
|
|
|
$
|
0.46
|
|
Diluted (Loss) Earnings Per Common Share From Discontinued Operations
|
(0.02
|
)
|
|
0.01
|
|
|
(0.22
|
)
|
|
0.02
|
|
||||
Total Diluted Earnings Per Common Share
|
$
|
0.17
|
|
|
$
|
0.19
|
|
|
$
|
0.04
|
|
|
$
|
0.48
|
|
Diluted Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
|
|
|
||||||
Class P Shares
|
1,039
|
|
|
708
|
|
|
864
|
|
|
707
|
|
||||
Class A Shares
|
432
|
|
|
596
|
|
|
496
|
|
|
596
|
|
||||
Dividends Per Common Share Declared
|
$
|
0.36
|
|
|
$
|
0.30
|
|
|
$
|
1.03
|
|
|
$
|
0.74
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Kinder Morgan, Inc.
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
200
|
|
|
$
|
152
|
|
|
$
|
95
|
|
|
$
|
439
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit (expense) of $19, $(72), $(15) and $(55), respectively)
|
(30
|
)
|
|
120
|
|
|
25
|
|
|
90
|
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $2, $(8), $(1) and $(30), respectively)
|
(5
|
)
|
|
11
|
|
|
1
|
|
|
49
|
|
||||
Foreign currency
translation
adjustments (net of tax (expense) benefit of $(13), $30, $(13) and $19, respectively)
|
22
|
|
|
(50
|
)
|
|
21
|
|
|
(31
|
)
|
||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit (expense) of $1, $-, $(7) and $2, respectively)
|
(1
|
)
|
|
—
|
|
|
12
|
|
|
(4
|
)
|
||||
Total other comprehensive (loss) income
|
(14
|
)
|
|
81
|
|
|
59
|
|
|
104
|
|
||||
Total comprehensive income
|
186
|
|
|
233
|
|
|
154
|
|
|
543
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Noncontrolling Interests
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
55
|
|
|
(68
|
)
|
|
(156
|
)
|
|
(72
|
)
|
||||
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit (expense) of $5, $(20), $(5) and $(15) respectively)
|
(41
|
)
|
|
177
|
|
|
46
|
|
|
132
|
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $-, $(2), $(1) and $(9), respectively)
|
(5
|
)
|
|
23
|
|
|
4
|
|
|
87
|
|
||||
Foreign currency translation adjustments (net of tax (expense) benefit of $(4), $8, $(4) and $5, respectively)
|
32
|
|
|
(75
|
)
|
|
31
|
|
|
(47
|
)
|
||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit of $1, $-, $1 and $1, respectively)
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(6
|
)
|
||||
Total other comprehensive (loss) income
|
(16
|
)
|
|
125
|
|
|
79
|
|
|
166
|
|
||||
Total comprehensive income (loss)
|
39
|
|
|
57
|
|
|
(77
|
)
|
|
94
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
255
|
|
|
84
|
|
|
(61
|
)
|
|
367
|
|
||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit (expense) of $24, $(92), $(20) and $(70), respectively)
|
(71
|
)
|
|
297
|
|
|
71
|
|
|
222
|
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $2, $(10), $(1) and $(39), respectively)
|
(10
|
)
|
|
34
|
|
|
5
|
|
|
136
|
|
||||
Foreign currency translation adjustments (net of tax (expense) benefit of $(17), $38, $(17) and $24, respectively)
|
54
|
|
|
(125
|
)
|
|
52
|
|
|
(78
|
)
|
||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit (expense) of $2, $-, $(6) and $3, respectively)
|
(3
|
)
|
|
—
|
|
|
10
|
|
|
(10
|
)
|
||||
Total other comprehensive (loss) income
|
(30
|
)
|
|
206
|
|
|
138
|
|
|
270
|
|
||||
Total comprehensive income
|
$
|
225
|
|
|
$
|
290
|
|
|
$
|
77
|
|
|
$
|
637
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents – KMI (Note 13)
|
$
|
175
|
|
|
$
|
2
|
|
Cash and cash equivalents – KMP and EPB (Note 13)
|
600
|
|
|
409
|
|
||
Restricted deposits
|
56
|
|
|
34
|
|
||
Accounts, notes and interest receivable, net
|
1,296
|
|
|
914
|
|
||
Inventories
|
322
|
|
|
110
|
|
||
Gas in underground storage
|
57
|
|
|
62
|
|
||
Fair value of derivative contracts
|
82
|
|
|
72
|
|
||
Assets held for sale
|
1,909
|
|
|
—
|
|
||
Other current assets
|
625
|
|
|
60
|
|
||
Total current assets
|
5,122
|
|
|
1,663
|
|
||
|
|
|
|
||||
Property, plant and equipment, net (Note 13)
|
30,881
|
|
|
17,926
|
|
||
Investments
|
6,135
|
|
|
3,744
|
|
||
Notes receivable
|
192
|
|
|
165
|
|
||
Goodwill (Note 13)
|
23,557
|
|
|
5,074
|
|
||
Other intangibles, net
|
1,192
|
|
|
1,185
|
|
||
Fair value of derivative contracts
|
784
|
|
|
698
|
|
||
Deferred charges and other assets
|
2,190
|
|
|
262
|
|
||
Total Assets
|
$
|
70,053
|
|
|
$
|
30,717
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
||
Current portion of debt – KMI (Note 13)
|
$
|
1,159
|
|
|
$
|
1,261
|
|
Current portion of debt – KMP and EPB (Note 13)
|
2,790
|
|
|
1,638
|
|
||
Cash book overdrafts
|
66
|
|
|
23
|
|
||
Accounts payable
|
1,066
|
|
|
728
|
|
||
Accrued interest
|
363
|
|
|
330
|
|
||
Accrued taxes
|
240
|
|
|
38
|
|
||
Deferred revenues
|
98
|
|
|
100
|
|
||
Fair value of derivative contracts
|
144
|
|
|
121
|
|
||
Accrued other current liabilities
|
934
|
|
|
290
|
|
||
Total current liabilities
|
6,860
|
|
|
4,529
|
|
||
|
|
|
|
||||
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
Long-term debt
|
|
|
|
|
|
||
Outstanding – KMI (Note 13)
|
10,213
|
|
|
1,978
|
|
||
Outstanding – KMP and EPB (Note 13)
|
19,467
|
|
|
11,183
|
|
||
Preferred interest in general partner of KMP
|
100
|
|
|
100
|
|
||
Debt fair value adjustments
|
2,695
|
|
|
1,095
|
|
||
Total long-term debt
|
32,475
|
|
|
14,356
|
|
||
Deferred income taxes
|
3,920
|
|
|
2,199
|
|
||
Fair value of derivative contracts
|
182
|
|
|
39
|
|
||
Other long-term liabilities and deferred credits
|
2,718
|
|
|
1,026
|
|
||
Total long-term liabilities and deferred credits
|
39,295
|
|
|
17,620
|
|
||
Total Liabilities
|
$
|
46,155
|
|
|
$
|
22,149
|
|
|
|
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)
(In Millions, Except Share and Per Share Amounts)
|
|||||||
|
|
|
|
||||
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
(Unaudited)
|
|
|
||||
Commitments and contingencies (Notes 3 and 10)
|
|
|
|
|
|
||
Stockholders’ Equity
|
|
|
|
|
|
||
Class P shares, $0.01 par value, 2,000,000,000 shares authorized, 648,416,623 and 170,921,140 shares, respectively, issued and outstanding
|
$
|
6
|
|
|
$
|
2
|
|
Class A shares, $0.01 par value, 707,000,000 shares authorized, 388,717,261 and 535,972,387 shares, respectively, issued and outstanding
|
4
|
|
|
5
|
|
||
Class B shares, $0.01 par value, 100,000,000 shares authorized, 89,304,799 and 94,132,596 shares, respectively, issued and outstanding
|
1
|
|
|
1
|
|
||
Class C shares, $0.01 par value, 2,462,927 shares authorized, 2,315,497 and 2,318,258 shares, respectively, issued and outstanding
|
—
|
|
|
—
|
|
||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
14,924
|
|
|
3,431
|
|
||
Retained deficit
|
(733
|
)
|
|
(3
|
)
|
||
Accumulated other comprehensive loss
|
(56
|
)
|
|
(115
|
)
|
||
Total Kinder Morgan, Inc.’s stockholders’ equity
|
14,146
|
|
|
3,321
|
|
||
Noncontrolling interests
|
9,752
|
|
|
5,247
|
|
||
Total Stockholders’ Equity
|
23,898
|
|
|
8,568
|
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
70,053
|
|
|
$
|
30,717
|
|
|
Nine Months Ended
September 30, |
||||||
|
2012
|
|
2011
|
||||
Cash Flows From Operating Activities
|
|
|
|
||||
Net (loss) income
|
$
|
(61
|
)
|
|
$
|
367
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities
|
|
|
|
|
|
||
Depreciation, depletion and amortization
|
1,017
|
|
|
807
|
|
||
Deferred income taxes
|
20
|
|
|
78
|
|
||
Amortization of excess cost of equity investments
|
9
|
|
|
5
|
|
||
Loss from costs to sell and the remeasurement of net assets to fair value (Note 2)
|
934
|
|
|
167
|
|
||
Loss on early extinguishment of debt
|
82
|
|
|
—
|
|
||
Non-cash compensation expense on settlement of EP stock awards
|
87
|
|
|
—
|
|
||
Earnings from equity investments
|
(302
|
)
|
|
(215
|
)
|
||
Distributions from equity investments
|
290
|
|
|
201
|
|
||
Proceeds from termination of interest rate swap agreements
|
53
|
|
|
73
|
|
||
Pension contributions in excess of expense
|
(9
|
)
|
|
(10
|
)
|
||
Changes in components of working capital, net of effects of acquisition
|
|
|
|
|
|
||
Accounts receivable
|
(25
|
)
|
|
35
|
|
||
Inventories
|
(100
|
)
|
|
9
|
|
||
Other current assets
|
41
|
|
|
(2
|
)
|
||
Accounts payable
|
(91
|
)
|
|
(7
|
)
|
||
Cash book overdrafts
|
44
|
|
|
8
|
|
||
Accrued interest
|
(175
|
)
|
|
(184
|
)
|
||
Accrued taxes
|
64
|
|
|
36
|
|
||
Accrued liabilities
|
50
|
|
|
(1
|
)
|
||
Rate reparations, refunds and other litigation reserve adjustments
|
(23
|
)
|
|
160
|
|
||
Other, net
|
22
|
|
|
69
|
|
||
Net Cash Provided by Operating Activities
|
1,927
|
|
|
1,596
|
|
||
|
|
|
|
||||
Cash Flows From Investing Activities
|
|
|
|
|
|
||
Acquisition of El Paso (net of $6,581 cash acquired)
|
(4,970
|
)
|
|
—
|
|
||
Acquisitions of assets and investments
|
(72
|
)
|
|
(945
|
)
|
||
Repayments from related party
|
48
|
|
|
29
|
|
||
Capital expenditures
|
(1,399
|
)
|
|
(845
|
)
|
||
Sale or casualty of property, plant and equipment, and other net assets, net of removal costs
|
40
|
|
|
29
|
|
||
(Investments in) proceeds from margin and restricted deposits
|
(27
|
)
|
|
55
|
|
||
Contributions to investments
|
(158
|
)
|
|
(297
|
)
|
||
Distributions from equity investments in excess of cumulative earnings
|
159
|
|
|
185
|
|
||
Refined products, natural gas liquids and transmix line-fill
|
14
|
|
|
—
|
|
||
Other, net
|
—
|
|
|
3
|
|
||
Net Cash Used in Investing Activities
|
$
|
(6,365
|
)
|
|
$
|
(1,786
|
)
|
|
|
|
|
||||
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(In Millions)
(Unaudited)
|
|||||||
|
|
|
|
||||
|
Nine Months Ended
September 30, |
||||||
|
2012
|
|
2011
|
||||
Cash Flows From Financing Activities
|
|
|
|
|
|
||
Issuance of debt - KMI
|
$
|
7,244
|
|
|
$
|
1,750
|
|
Payment of debt - KMI
|
(4,864
|
)
|
|
(2,125
|
)
|
||
Issuance of debt - KMP and EPB
|
8,483
|
|
|
6,356
|
|
||
Payment of debt - KMP and EPB
|
(5,557
|
)
|
|
(5,538
|
)
|
||
Debt issue costs
|
(104
|
)
|
|
(19
|
)
|
||
Cash dividends
|
(810
|
)
|
|
(557
|
)
|
||
Repurchase of warrants
|
(136
|
)
|
|
—
|
|
||
Contributions from noncontrolling interests
|
1,404
|
|
|
817
|
|
||
Distributions to noncontrolling interests
|
(853
|
)
|
|
(707
|
)
|
||
Other, net
|
(18
|
)
|
|
—
|
|
||
Net Cash Provided by (Used in) Financing Activities
|
4,789
|
|
|
(23
|
)
|
||
|
|
|
|
||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
13
|
|
|
(15
|
)
|
||
|
|
|
|
||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
364
|
|
|
(228
|
)
|
||
Cash and Cash Equivalents, beginning of period
|
411
|
|
|
502
|
|
||
Cash and Cash Equivalents, end of period
|
$
|
775
|
|
|
$
|
274
|
|
|
|
|
|
||||
Noncash Investing and Financing Activities
|
|
|
|
|
|
||
Net assets and liabilities acquired by the issuance of shares and warrants
|
$
|
11,464
|
|
|
$
|
—
|
|
Liabilities settled by the issuance of shares and warrants
|
$
|
12
|
|
|
$
|
—
|
|
Assets acquired by the assumption or incurrence of liabilities
|
$
|
—
|
|
|
$
|
180
|
|
Assets acquired or liabilities settled by contributions from noncontrolling interests
|
$
|
306
|
|
|
$
|
24
|
|
Contribution of net assets to investments
|
$
|
—
|
|
|
$
|
8
|
|
Sale of investment ownership interest in exchange for note
|
$
|
—
|
|
|
$
|
4
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
||
Cash paid during the period for interest (net of capitalized interest)
|
$
|
1,051
|
|
|
$
|
669
|
|
Net cash paid during the period for income taxes
|
$
|
175
|
|
|
$
|
177
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||
|
Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
Income from continuing operations
|
|
|
|
|
|
|
$
|
386
|
|
||||||
Less: income from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(171
|
)
|
||||
Income from continuing operations attributable to KMI
|
|
|
|
|
|
|
|
|
|
215
|
|
||||
Dividends declared during period
|
$
|
212
|
|
|
$
|
142
|
|
|
$
|
10
|
|
|
(364
|
)
|
|
Excess distributions over earnings
|
(87
|
)
|
|
(62
|
)
|
|
—
|
|
|
$
|
(149
|
)
|
|||
Income from continuing operations attributable to shareholders
|
$
|
125
|
|
|
$
|
80
|
|
|
$
|
10
|
|
|
$
|
215
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average number of shares outstanding
|
605
|
|
|
432
|
|
|
N/A
|
|
|
|
|
||||
Basic earnings per common share from continuing operations(b)
|
$
|
0.21
|
|
|
$
|
0.19
|
|
|
N/A
|
|
|
|
|
||
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
215
|
|
|
$
|
80
|
|
|
N/A
|
|
|
|
|
||
Diluted weighted-average number of shares
|
1,039
|
|
|
432
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per common share from continuing operations(b)
|
$
|
0.21
|
|
|
$
|
0.19
|
|
|
N/A
|
|
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||
|
Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
Income from continuing operations
|
|
|
|
|
|
|
$
|
728
|
|
||||||
Less: income from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
(441
|
)
|
|||||||
Income from continuing operations attributable to KMI
|
|
|
|
|
|
|
287
|
|
|||||||
Dividends declared during period
|
$
|
343
|
|
|
$
|
432
|
|
|
$
|
35
|
|
|
(810
|
)
|
|
Excess distributions over earnings
|
(221
|
)
|
|
(301
|
)
|
|
(1
|
)
|
|
$
|
(523
|
)
|
|||
Income from continuing operations attributable to shareholders
|
$
|
122
|
|
|
$
|
131
|
|
|
$
|
34
|
|
|
$
|
287
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average number of shares outstanding
|
366
|
|
|
496
|
|
|
N/A
|
|
|
|
|
||||
Basic earnings per common share from continuing operations(b)
|
$
|
0.33
|
|
|
$
|
0.26
|
|
|
N/A
|
|
|
|
|
||
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
287
|
|
|
$
|
131
|
|
|
N/A
|
|
|
|
|
||
Diluted weighted-average number of shares
|
864
|
|
|
496
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per common share from continuing operations(b)
|
$
|
0.33
|
|
|
$
|
0.26
|
|
|
N/A
|
|
|
|
|
|
Three Months Ended September 30, 2011
|
||||||||||||||
|
Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
Income from continuing operations
|
|
|
|
|
|
|
$
|
29
|
|
||||||
Less: loss from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
116
|
|
|||||||
Income from continuing operations attributable to KMI
|
|
|
|
|
|
|
145
|
|
|||||||
Dividends declared during period
|
$
|
34
|
|
|
$
|
166
|
|
|
$
|
13
|
|
|
(213
|
)
|
|
Excess distributions over earnings
|
(11
|
)
|
|
(57
|
)
|
|
—
|
|
|
$
|
(68
|
)
|
|||
Income from continuing operations attributable to shareholders
|
$
|
23
|
|
|
$
|
109
|
|
|
$
|
13
|
|
|
$
|
145
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average number of shares outstanding
|
111
|
|
|
596
|
|
|
N/A
|
|
|
|
|||||
Basic earnings per common share from continuing operations(b)
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
N/A
|
|
|
|
|||
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
145
|
|
|
$
|
109
|
|
|
N/A
|
|
|
|
|||
Diluted weighted-average number of shares
|
708
|
|
|
596
|
|
|
N/A
|
|
|
|
|||||
Diluted earnings per common share from continuing operations(b)
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
N/A
|
|
|
|
|
February 11. 2011 through September 30, 2011
|
||||||||||||||
|
Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
Income from continuing operations for the nine months ended September 30, 2011
|
|
|
|
|
|
|
$
|
221
|
|
||||||
Less: loss from continuing operations attributable to noncontrolling interests for the nine months ended September 30, 2011
|
|
|
|
|
|
|
199
|
|
|||||||
Income from continuing operations attributable to KMI
|
|
|
|
|
|
|
420
|
|
|||||||
Less: income from continuing operations attributable to KMI members prior to incorporation
|
|
|
|
|
|
|
(67
|
)
|
|||||||
Income from continuing operations attributable to shareholders
|
|
|
|
|
|
|
353
|
|
|||||||
Dividends declared during the period
|
$
|
49
|
|
|
$
|
237
|
|
|
$
|
26
|
|
|
(312
|
)
|
|
Remaining undistributed earnings
|
6
|
|
|
35
|
|
|
—
|
|
|
$
|
41
|
|
|||
Income from continuing operations attributable to shareholders
|
$
|
55
|
|
|
$
|
272
|
|
|
$
|
26
|
|
|
$
|
353
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average number of shares outstanding(d)
|
111
|
|
|
596
|
|
|
N/A
|
|
|
|
|||||
Basic earnings per common share from continuing operations(b)
|
$
|
0.50
|
|
|
$
|
0.46
|
|
|
N/A
|
|
|
|
|||
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
353
|
|
|
$
|
272
|
|
|
N/A
|
|
|
|
|||
Diluted weighted-average number of shares(d)
|
707
|
|
|
596
|
|
|
N/A
|
|
|
|
|||||
Diluted earnings per common share from continuing operations(b)
|
$
|
0.50
|
|
|
$
|
0.46
|
|
|
N/A
|
|
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||
|
Net Income Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
Net income attributable to KMI
|
|
|
|
|
|
|
$
|
200
|
|
||||||
Dividends declared during period
|
$
|
212
|
|
|
$
|
142
|
|
|
$
|
10
|
|
|
(364
|
)
|
|
Excess distributions over earnings
|
(96
|
)
|
|
(68
|
)
|
|
—
|
|
|
$
|
(164
|
)
|
|||
Net income attributable to shareholders
|
$
|
116
|
|
|
$
|
74
|
|
|
$
|
10
|
|
|
$
|
200
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average number of shares outstanding
|
605
|
|
|
432
|
|
|
N/A
|
|
|
|
|
||||
Basic earnings per common share(b)
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
N/A
|
|
|
|
|
||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to shareholders and assumed conversions(c)
|
$
|
200
|
|
|
$
|
74
|
|
|
N/A
|
|
|
|
|
||
Diluted weighted-average number of shares
|
1,039
|
|
|
432
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per common share(b)
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
N/A
|
|
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||
|
Net Income Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
Net income attributable to KMI
|
|
|
|
|
|
|
$
|
95
|
|
||||||
Dividends declared during period
|
$
|
343
|
|
|
$
|
432
|
|
|
$
|
35
|
|
|
(810
|
)
|
|
Excess distributions over earnings
|
(303
|
)
|
|
(410
|
)
|
|
(2
|
)
|
|
$
|
(715
|
)
|
|||
Net income attributable to shareholders
|
$
|
40
|
|
|
$
|
22
|
|
|
$
|
33
|
|
|
$
|
95
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average number of shares outstanding
|
366
|
|
|
496
|
|
|
N/A
|
|
|
|
|||||
Basic earnings per common share(b)
|
$
|
0.11
|
|
|
$
|
0.04
|
|
|
N/A
|
|
|
|
|
||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to shareholders and assumed conversions(c)
|
$
|
95
|
|
|
$
|
22
|
|
|
N/A
|
|
|
|
|
||
Diluted weighted-average number of shares
|
864
|
|
|
496
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per common share(b)
|
$
|
0.11
|
|
|
$
|
0.04
|
|
|
N/A
|
|
|
|
|
|
Three Months Ended September 30, 2011
|
||||||||||||||
|
Net Income Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
Net income attributable to KMI
|
|
|
|
|
|
|
$
|
152
|
|
||||||
Dividends declared during period
|
$
|
34
|
|
|
$
|
166
|
|
|
$
|
13
|
|
|
(213
|
)
|
|
Excess distributions over earnings
|
(10
|
)
|
|
(51
|
)
|
|
—
|
|
|
$
|
(61
|
)
|
|||
Net income attributable to shareholders
|
$
|
24
|
|
|
$
|
115
|
|
|
$
|
13
|
|
|
$
|
152
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|||||||
Basic weighted-average number of shares outstanding
|
111
|
|
|
596
|
|
|
N/A
|
|
|
|
|
||||
Basic earnings per common share(b)
|
$
|
0.21
|
|
|
$
|
0.19
|
|
|
N/A
|
|
|
|
|
||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to shareholders and assumed conversions(c)
|
$
|
152
|
|
|
$
|
115
|
|
|
N/A
|
|
|
|
|
||
Diluted weighted-average number of shares
|
708
|
|
|
596
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per common share(b)
|
$
|
0.21
|
|
|
$
|
0.19
|
|
|
N/A
|
|
|
|
|
|
February 11, 2011 through September 30, 2011
|
||||||||||||||
|
Net Income Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
Net income attributable to KMI for the nine months ended September 30, 2011
|
|
|
|
|
|
|
$
|
439
|
|
||||||
Less: income attributable to KMI members prior to incorporation
|
|
|
|
|
|
|
(71
|
)
|
|||||||
Net income attributable to shareholders
|
|
|
|
|
|
|
368
|
|
|||||||
Dividends declared during period
|
$
|
49
|
|
|
$
|
237
|
|
|
$
|
26
|
|
|
(312
|
)
|
|
Remaining undistributed earnings
|
8
|
|
|
48
|
|
|
—
|
|
|
$
|
56
|
|
|||
Net income attributable to shareholders
|
$
|
57
|
|
|
$
|
285
|
|
|
$
|
26
|
|
|
$
|
368
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|||||||
Basic weighted-average number of shares outstanding(d)
|
111
|
|
|
596
|
|
|
N/A
|
|
|
|
|
||||
Basic earnings per common share(b)
|
0.52
|
|
|
0.48
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to shareholders and assumed conversions(c)
|
$
|
368
|
|
|
$
|
285
|
|
|
N/A
|
|
|
|
|
||
Diluted weighted-average number of shares(d)
|
707
|
|
|
596
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per common share(b)
|
$
|
0.52
|
|
|
$
|
0.48
|
|
|
N/A
|
|
|
|
|
(a)
|
Participating securities include Class B shares, Class C shares, and unvested restricted stock awards issued to non-senior management employees that contain rights to dividends. Our Class B and Class C shares are entitled to participate in our earnings, only to the extent of cash distributions made to them. As a result, no earnings in excess of dividends received were allocated to the Class B and Class C shares in our determination of basic and diluted earnings per share.
|
(b)
|
The Class A shares earnings per share as compared to the Class P shares earnings per share has been reduced due to the sharing of economic benefits (including dividends) amongst the Class A, B, and C shares. Class A, B and C shares owned by Richard Kinder, the sponsor investors, the original shareholders, and other management are referred to as “investor retained stock,” and are convertible into a fixed number of Class P shares. In the aggregate, our investor retained stock is entitled to receive a dividend per share on a fully-converted basis equal to the dividend per share on our common stock. The conversion of shares of investor retained stock into Class P shares will not increase our total fully-converted shares outstanding, impact the aggregate dividends we pay or the dividends we pay per share on our Class P common stock.
|
(c)
|
For the diluted earnings per share calculation, total net income attributable to each class of common stock is divided by the adjusted weighted-average shares outstanding during the period, including all dilutive potential shares.
|
(d)
|
The weighted-average shares outstanding calculation is based on the actual days in which the shares were outstanding for the period
|
Cash portion of purchase price
|
$
|
11,551
|
|
|
|
||
Total KMI Class P shares issued
|
330
|
|
|
KMI Class P share price as of May 24, 2012
|
$
|
32.11
|
|
Fair value of KMI Class P shares portion of purchase price
|
$
|
10,601
|
|
|
|
||
Total KMI warrants issued
|
505
|
|
|
KMI warrant fair value per warrant as of May 24, 2012
|
$
|
1.71
|
|
Fair value of KMI warrants portion of purchase price
|
$
|
863
|
|
Total consideration paid (excluding debt assumed)
|
$
|
23,015
|
|
Less: EP share based awards expensed in the 37 day period after May 25, 2012
|
(87
|
)
|
|
|
|
||
Total Purchase Price
|
$
|
22,928
|
|
Preliminary Purchase Price Allocation:
|
|
|
|
|
Current assets
|
$
|
7,175
|
|
|
Goodwill (a)
|
|
18,476
|
|
|
Investments (b)
|
|
4,202
|
|
|
Property, plant and equipment, net (c)
|
|
12,932
|
|
|
Deferred charges and other assets (d)
|
|
1,511
|
|
|
Current liabilities
|
|
(1,441
|
)
|
|
Deferred income taxes (e)
|
|
(900
|
)
|
|
Other deferred credits
|
|
(1,813
|
)
|
|
Long-term debt (f)
|
|
(13,417
|
)
|
|
Net assets acquired
|
|
26,725
|
|
|
Less: Fair value of noncontrolling interests (g)
|
|
(3,797
|
)
|
|
Total Purchase Price
|
$
|
22,928
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2012
|
|
2011
|
||||
Revenues
|
|
$
|
8,059
|
|
|
$
|
8,173
|
|
Income from continuing operations
|
|
$
|
540
|
|
|
$
|
135
|
|
Income from discontinued operations
|
|
$
|
1,279
|
|
|
$
|
388
|
|
Net income attributable to Kinder Morgan, Inc.
|
|
$
|
2,071
|
|
|
$
|
372
|
|
Class P shares
|
|
|
|
|
||||
Basic earnings per common share
|
|
$
|
1.99
|
|
|
$
|
0.29
|
|
Diluted earnings per common share
|
|
$
|
1.99
|
|
|
$
|
0.29
|
|
Class A shares
|
|
|
|
|
||||
Basic earnings per common share
|
|
$
|
1.93
|
|
|
$
|
0.25
|
|
Diluted earnings per common share
|
|
$
|
1.93
|
|
|
$
|
0.25
|
|
•
|
include the results of EP for all periods presented;
|
•
|
include the results of discontinued operations from (i) EP Energy and (ii) KMP’s FTC Natural Gas Pipelines disposal group (see below) including (i) a
$2 billion
gain (net of income taxes) on the sale of EP Energy for the nine months ended September 30, 2012 and (ii)
$934 million
of losses (net of income taxes) on selling costs and the remeasurement of the asset disposal group for the nine months ended September 30, 2012;
|
•
|
include incremental interest expense related to financing the transactions;
|
•
|
include incremental depreciation and amortization expense on assets and liabilities that were revalued as part of the purchase price allocation;
|
•
|
reflect income taxes for the above adjustments at our effective income tax rate; and
|
•
|
reflect the increase in KMI Class P shares outstanding.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Operating revenues
|
$
|
71
|
|
|
$
|
83
|
|
|
$
|
204
|
|
|
$
|
241
|
|
Operating expenses
|
(45
|
)
|
|
(42
|
)
|
|
(116
|
)
|
|
(136
|
)
|
||||
Depreciation and amortization
|
—
|
|
|
(6
|
)
|
|
(7
|
)
|
|
(18
|
)
|
||||
Other expense
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Earnings from equity investments
|
22
|
|
|
21
|
|
|
64
|
|
|
59
|
|
||||
Interest income and Other, net
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Income tax expense
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group
|
$
|
47
|
|
|
$
|
55
|
|
|
$
|
145
|
|
|
$
|
146
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
Current portion of debt
|
$
|
3,949
|
|
|
$
|
2,899
|
|
Long-term portion of debt
|
29,780
|
|
|
13,261
|
|
||
Total debt outstanding(a)(b)
|
$
|
33,729
|
|
|
$
|
16,160
|
|
(a)
|
Excludes debt fair value adjustments of
$2,695 million
and
$1,095 million
as of
September 30, 2012
and
December 31, 2011
, respectively, which are included in the caption “Debt fair value adjustments” on the accompanying consolidated balance sheets.
|
(b)
|
See Note 13 for a reconciliation of KMI's, KMP's and EPB's short-term and long-term debt balances.
|
Debt Borrowings
|
|
Interest rate
|
|
Increase / (decrease)
|
|
Cash
received / (paid) |
||||
Issuances and discount amortization
|
|
|
|
|
|
|
||||
KMI:
|
|
|
|
|
|
|
||||
EP Acquisition Debt:
|
|
|
|
|
|
|
||||
Senior secured term loan credit facility, due May 24, 2015
|
|
variable
|
|
$
|
5,000
|
|
|
$
|
5,000
|
|
Secured term loan credit facility, due May 24, 2013
|
|
variable
|
|
375
|
|
|
375
|
|
||
KMI credit facility
|
|
variable
|
|
1,807
|
|
|
1,807
|
|
||
EP Holdco Credit Facility
|
|
variable
|
|
62
|
|
|
62
|
|
||
EP Midstream Investment Company, LLC credit facility
|
|
variable
|
|
95
|
|
|
—
|
|
||
Debt assumed as of May 25, 2012(see below)(a)
|
|
various
|
|
12,178
|
|
|
—
|
|
||
KMP and subsidiaries:
|
|
|
|
|
|
|
||||
Senior notes due 2022 - 2042
|
|
various
|
|
2,250
|
|
|
2,241
|
|
||
Commercial paper
|
|
variable
|
|
5,561
|
|
|
5,561
|
|
||
Bridge loan credit facility due February 6, 2013
|
|
variable
|
|
576
|
|
|
576
|
|
||
TGP unsecured senior notes (a)
|
|
|
|
1,790
|
|
|
—
|
|
||
EPB and subsidiaries:
|
|
|
|
|
|
|
||||
EPB credit facility
|
|
various
|
|
105
|
|
|
105
|
|
||
Other
|
|
|
|
6
|
|
|
—
|
|
||
Total
|
|
|
|
$
|
29,805
|
|
|
$
|
15,727
|
|
|
|
|
|
|
|
|
||||
Repayments and other
|
|
|
|
|
|
|
||||
KMI:
|
|
|
|
|
|
|
||||
EP Acquisition Debt:
|
|
|
|
|
|
|
||||
Senior secured term loan credit facility, due May 24, 2015
|
|
variable
|
|
$
|
(2,286
|
)
|
|
$
|
(2,286
|
)
|
Secured term loan credit facility, due May 24, 2013
|
|
variable
|
|
(375
|
)
|
|
(375
|
)
|
||
Senior notes due September 1, 2012
|
|
6.50%
|
|
(839
|
)
|
|
(839
|
)
|
||
KMI credit facility
|
|
variable
|
|
(1,167
|
)
|
|
(1,167
|
)
|
||
EP senior notes due 2012
|
|
various
|
|
(176
|
)
|
|
(176
|
)
|
||
EP preferred securities, due March 31, 2028
|
|
4.75%
|
|
(32
|
)
|
|
(16
|
)
|
||
EP Midstream Investment Company, LLC credit facility
|
|
variable
|
|
(5
|
)
|
|
(5
|
)
|
||
TGP unsecured senior notes (a)
|
|
|
|
(1,790
|
)
|
|
—
|
|
||
KMP and subsidiaries:
|
|
|
|
|
|
|
||||
Senior notes due March 15, 2012
|
|
7.125%
|
|
(450
|
)
|
|
(450
|
)
|
Senior notes due September 15, 2012
|
|
5.85%
|
|
(500
|
)
|
|
(500
|
)
|
||
Commercial paper
|
|
variable
|
|
(3,542
|
)
|
|
(3,542
|
)
|
||
Bridge loan credit facility due February 6, 2013
|
|
variable
|
|
(576
|
)
|
|
(576
|
)
|
||
Other KMP Notes, due 2012 through 2014
|
|
various
|
|
(16
|
)
|
|
(6
|
)
|
||
EPB and subsidiaries (after May 25, 2012):
|
|
|
|
|
|
|
||||
EPB credit facility
|
|
variable
|
|
(255
|
)
|
|
(255
|
)
|
||
Cheyenne Plains Gas Pipeline Company, LLC term loan due 2015
|
|
variable
|
|
(176
|
)
|
|
(176
|
)
|
||
EPPOC senior notes
|
|
various
|
|
(50
|
)
|
|
(50
|
)
|
||
Other
|
|
various
|
|
(2
|
)
|
|
(2
|
)
|
||
Total
|
|
|
|
$
|
(12,237
|
)
|
|
$
|
(10,421
|
)
|
(a)
|
KMP's subsidiary, TGP is the obligor of six separate series of fixed-rate unsecured senior notes having a combined principal amount of
$1,790 million
. KMP assumed these debt borrowings during the third quarter 2012 as part of the drop-down transaction.
|
▪
|
certain limitations on indebtedness, including payments and amendments;
|
▪
|
certain limitations on entering into mergers, consolidations, sales of assets and investments;
|
▪
|
limitations on granting liens; and
|
▪
|
prohibitions on making any dividend to shareholders if an event of default exists or would exist upon making such dividend.
|
▪
|
the bridge loans under the bridge facility will bear interest, at KMI's option, at either (i) adjusted LIBOR plus an applicable margin varying from
2.50%
per annum to
4.25%
per annum depending on certain debt ratings of KMI or (ii) an alternate base rate plus an applicable margin varying from
1.50%
per annum to
3.25%
per annum depending on certain debt ratings of KMI; and
|
▪
|
the term loans under the term loan facility will bear interest, at KMI's option, at either (i) adjusted LIBOR plus an applicable margin varying from
3.00%
per annum to
4.75%
per annum depending on certain debt ratings of KMI, or (ii) an alternate base rate plus an applicable margin varying from
2.00%
per annum to
3.75%
per annum depending on certain debt ratings of KMI.
|
EP
|
|
|
||
Notes, 6.50% through 12.00%, due 2012 through 2037
|
|
$
|
4,134
|
|
Revolving credit facility, variable, due 2014
|
|
98
|
|
|
El Paso Natural Gas Company
|
|
|
||
Notes, 5.95% through 8.625%, due 2017 through 2032
|
|
1,115
|
|
|
Tennessee Gas Pipeline Company
|
|
|
||
Notes, 7.00% through 8.375%, due 2016 through 2037
|
|
1,790
|
|
|
Other financing obligations
|
|
|
||
Capital Trust I, due 2028(a)
|
|
325
|
|
|
Other
|
|
3
|
|
|
Total EP
|
|
7,465
|
|
|
EPB
|
|
|
||
EPB credit facility, variable due 2016
|
|
620
|
|
|
Notes, 4.10% through 8.00%, due 2012 through 2040
|
|
1,916
|
|
|
Colorado Interstate Gas
|
|
|
||
Notes, 5.95% through 6.85%, due 2015 through 2037
|
|
475
|
|
|
Southern Natural Gas Company
|
|
|
||
Notes, 4.40% through 8.00%, due 2017 through 2032
|
|
1,211
|
|
|
Cheyenne Plains Investment Company
|
|
|
||
Term loan, variable, due 2015
|
|
176
|
|
|
Other
|
|
315
|
|
|
Total EPB
|
|
4,713
|
|
|
Total financing obligations
|
|
$
|
12,178
|
|
(a)
|
Capital Trust I (Trust I), is a
100%
-owned business trust that issued
6.5 million
of
4.75%
trust convertible preferred securities for
$325 million
. Trust I exists for the sole purpose of issuing preferred securities and investing the proceeds in
4.75%
convertible subordinated debentures, which are due 2028. Trust I's sole source of income is interest earned on these debentures. This interest income is used to pay distributions on the preferred securities. EP provides a full and unconditional guarantee of Trust I's preferred securities. There are no significant restrictions on EP's ability to obtain funds from its subsidiaries by distribution, dividend or loan.
|
Three months ended
|
|
Total quarterly dividend per share
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
December 31, 2011
|
|
$
|
20.825
|
|
|
January 18, 2012
|
|
January 31, 2012
|
|
February 20, 2012
|
March 31, 2012
|
|
$
|
20.825
|
|
|
April 18, 2012
|
|
April 30, 2012
|
|
May 18, 2012
|
June 30, 2012
|
|
$
|
20.825
|
|
|
July 18, 2012
|
|
July 31, 2012
|
|
August 20, 2012
|
September 30, 2012
|
|
$
|
10.9478
|
|
|
October 17, 2012
|
|
October 31, 2012
|
|
November 19, 2012
|
(a)
|
In August 2012, the interest rate on Kinder Morgan G.P. Inc.'s Term Cumulative Preferred Stock converted from a fixed rate of
8.330%
to a 3-month LIBOR floating rate plus a spread of
3.8975%
.
|
|
Class P
|
Class A
|
Class B
|
Class C
|
||||
Balance at December 31, 2011
|
170,921,140
|
|
535,972,387
|
|
94,132,596
|
|
2,318,258
|
|
Shares issued for EP acquisition (see Note 2)
|
330,154,610
|
|
—
|
|
—
|
|
—
|
|
Shares issued with conversions of preferred securities
|
454,028
|
|
—
|
|
—
|
|
—
|
|
Shares converted
|
147,255,126
|
|
(147,255,126
|
)
|
(4,827,797
|
)
|
(2,761
|
)
|
Shares canceled
|
(446,206
|
)
|
—
|
|
—
|
|
—
|
|
Restricted shares vested
|
77,925
|
|
—
|
|
—
|
|
—
|
|
Balance at September 30, 2012
|
648,416,623
|
|
388,717,261
|
|
89,304,799
|
|
2,315,497
|
|
Three months ended
|
|
Total quarterly dividend per share
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
December 31, 2011
|
|
$
|
0.31
|
|
|
January 18, 2012
|
|
January 31, 2012
|
|
February 15, 2012
|
March 31, 2012
|
|
$
|
0.32
|
|
|
April 18, 2012
|
|
April 30, 2012
|
|
May 16, 2012
|
June 30, 2012
|
|
$
|
0.35
|
|
|
July 18, 2012
|
|
July 31, 2012
|
|
August 15, 2012
|
September 30, 2012
|
|
$
|
0.36
|
|
|
October 17, 2012
|
|
October 31, 2012
|
|
November 15, 2012
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||||||||
|
Common
Shares
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Noncontrolling
interests
|
|
Total
|
||||||||||||||
Beginning balance at December 31, 2011
|
$
|
8
|
|
|
$
|
3,431
|
|
|
$
|
(3
|
)
|
|
$
|
(115
|
)
|
|
$
|
3,321
|
|
|
$
|
5,247
|
|
|
$
|
8,568
|
|
Issuance of shares for EP acquisition
|
3
|
|
|
10,598
|
|
|
|
|
|
|
10,601
|
|
|
|
|
10,601
|
|
||||||||||
Issuance of warrants for EP acquisition
|
|
|
863
|
|
|
|
|
|
|
863
|
|
|
|
|
863
|
|
|||||||||||
Acquisition of EP noncontrolling interests
|
|
|
|
|
|
|
|
|
—
|
|
|
3,797
|
|
|
3,797
|
|
|||||||||||
Warrants repurchased
|
|
|
(136
|
)
|
|
|
|
|
|
(136
|
)
|
|
|
|
(136
|
)
|
|||||||||||
Conversion of preferred securities
|
|
|
11
|
|
|
|
|
|
|
11
|
|
|
|
|
11
|
|
|||||||||||
Cash paid for Class P Share cancellation
|
|
|
|
|
(15
|
)
|
|
|
|
(15
|
)
|
|
|
|
(15
|
)
|
|||||||||||
Amortization of restricted shares
|
|
|
9
|
|
|
|
|
|
|
9
|
|
|
|
|
9
|
|
|||||||||||
Impact from equity transactions of KMP, KMR and EPB
|
|
|
47
|
|
|
|
|
|
|
47
|
|
|
(76
|
)
|
|
(29
|
)
|
||||||||||
Tax impact on stock based compensation
|
|
|
101
|
|
|
|
|
|
|
101
|
|
|
|
|
101
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income (loss)
|
|
|
|
|
95
|
|
|
|
|
95
|
|
|
(156
|
)
|
|
(61
|
)
|
||||||||||
Distributions
|
|
|
|
|
|
|
|
|
—
|
|
|
(853
|
)
|
|
(853
|
)
|
|||||||||||
Contributions
|
|
|
|
|
|
|
|
|
—
|
|
|
1,710
|
|
|
1,710
|
|
|||||||||||
Cash dividends
|
|
|
|
|
(810
|
)
|
|
|
|
(810
|
)
|
|
|
|
(810
|
)
|
|||||||||||
Other
|
|
|
|
|
|
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||||||
Other comprehensive income
|
|
|
|
|
|
|
59
|
|
|
59
|
|
|
79
|
|
|
138
|
|
||||||||||
Ending balance at September 30, 2012
|
$
|
11
|
|
|
$
|
14,924
|
|
|
$
|
(733
|
)
|
|
$
|
(56
|
)
|
|
$
|
14,146
|
|
|
$
|
9,752
|
|
|
$
|
23,898
|
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||||||||||||||
|
KMI
Members
Equity
|
|
Common
shares
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||
Beginning balance at December 31, 2010
|
$
|
3,575
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(136
|
)
|
|
$
|
3,439
|
|
|
$
|
5,100
|
|
|
$
|
8,539
|
|
Reclassification of equity upon the offering
|
(3,404
|
)
|
|
8
|
|
|
3,396
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||
Amortization of restricted shares
|
|
|
|
|
4
|
|
|
|
|
|
|
4
|
|
|
|
|
4
|
|
|||||||||||||
Impact from equity transactions of KMP
|
|
|
|
|
24
|
|
|
|
|
|
|
24
|
|
|
(37
|
)
|
|
(13
|
)
|
||||||||||||
A-1 and B unit
amortization
|
4
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
4
|
|
|||||||||||||
Net income (loss)
|
71
|
|
|
|
|
|
|
368
|
|
|
|
|
439
|
|
|
(72
|
)
|
|
367
|
|
|||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(707
|
)
|
|
(707
|
)
|
|||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
841
|
|
|
841
|
|
|||||||||||||
Cash dividends
|
(246
|
)
|
|
|
|
|
|
(311
|
)
|
|
|
|
(557
|
)
|
|
|
|
(557
|
)
|
||||||||||||
Other
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
104
|
|
|
104
|
|
|
166
|
|
|
270
|
|
||||||||||||
Ending balance at September 30, 2011
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
3,423
|
|
|
$
|
57
|
|
|
$
|
(32
|
)
|
|
$
|
3,456
|
|
|
$
|
5,292
|
|
|
$
|
8,748
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
KMP
|
$
|
2,932
|
|
|
$
|
3,239
|
|
EPB
|
4,099
|
|
|
—
|
|
||
KMR
|
2,678
|
|
|
1,988
|
|
||
Other
|
43
|
|
|
20
|
|
||
|
$
|
9,752
|
|
|
$
|
5,247
|
|
|
Net open position
long/(short)
|
|||
Derivatives designated as hedging contracts
|
|
|
|
|
Crude oil
|
(20.5
|
)
|
|
million barrels
|
Natural gas fixed price
|
(27.6
|
)
|
|
billion cubic feet
|
Natural gas basis
|
(27.6
|
)
|
|
billion cubic feet
|
Derivatives not designated as hedging contracts
|
|
|
|
|
Natural gas fixed price
|
(0.6
|
)
|
|
billion cubic feet
|
Natural gas basis
|
0.7
|
|
|
billion cubic feet
|
Fair Value of Derivative Contracts
|
|||||||||||||||||
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||||
|
|
|
September 30,
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
Balance sheet location
|
Fair value
|
|
Fair value
|
|
Fair value
|
|
Fair value
|
||||||||
Derivatives designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
||||||||
Natural gas and crude derivative contracts
|
|
Current-Fair value of derivative contracts
|
$
|
58
|
|
|
$
|
66
|
|
|
$
|
(39
|
)
|
|
$
|
(116
|
)
|
|
|
Current-Assets held for Sale/ Accrued other current liabilities
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
Non-current-Fair value of derivative contracts
|
52
|
|
|
39
|
|
|
(15
|
)
|
|
(39
|
)
|
||||
Subtotal
|
|
|
111
|
|
|
105
|
|
|
(54
|
)
|
|
(155
|
)
|
||||
Interest rate swap agreements - Fair value hedges
|
|
Current-Fair value of derivative contracts
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
|
Non-current-Fair value of derivative contracts
|
719
|
|
|
659
|
|
|
—
|
|
|
—
|
|
||||
Subtotal
|
|
|
719
|
|
|
662
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
|
830
|
|
|
767
|
|
|
(54
|
)
|
|
(155
|
)
|
||||
Derivatives not designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Natural gas derivative contracts
|
|
Current-Fair value of derivative contracts
|
14
|
|
|
3
|
|
|
(25
|
)
|
|
(5
|
)
|
||||
|
|
Non-current-Fair value of derivative contracts
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Subtotal
|
|
|
15
|
|
|
3
|
|
|
(25
|
)
|
|
(5
|
)
|
||||
Power derivative contracts
|
|
Current-Fair value of derivative contracts
|
10
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
||||
|
|
Non-current-Fair value of derivative contracts
|
12
|
|
|
—
|
|
|
(167
|
)
|
|
—
|
|
||||
Subtotal
|
|
|
22
|
|
|
—
|
|
|
(247
|
)
|
|
—
|
|
||||
Total
|
|
|
37
|
|
|
3
|
|
|
(272
|
)
|
|
(5
|
)
|
||||
Total derivatives
|
|
|
$
|
867
|
|
|
$
|
770
|
|
|
$
|
(326
|
)
|
|
$
|
(160
|
)
|
Derivatives in fair value hedging relationships
|
|
Location of gain/(loss) recognized in income on derivative
|
|
Amount of gain/(loss) recognized in income
on derivatives and related hedged item(a)
|
||||||||||||||
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
29
|
|
|
$
|
456
|
|
|
$
|
110
|
|
|
$
|
528
|
|
Total
|
|
|
|
$
|
29
|
|
|
$
|
456
|
|
|
$
|
110
|
|
|
$
|
528
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate debt
|
|
Interest expense
|
|
$
|
(29
|
)
|
|
$
|
(456
|
)
|
|
$
|
(110
|
)
|
|
$
|
(528
|
)
|
Total
|
|
|
|
$
|
(29
|
)
|
|
$
|
(456
|
)
|
|
$
|
(110
|
)
|
|
$
|
(528
|
)
|
(a)
|
Amounts reflect the change in the fair value of interest rate swap agreements and the change in the fair value of the associated fixed rate debt which exactly offset each other as a result of no hedge ineffectiveness.
|
Derivatives
in cash flow
hedging
relationships
|
|
Amount of gain/(loss)
recognized in OCI
on derivative(effective portion)(a)
|
|
Location of
gain/(loss)
reclassified from
Accumulated OCI
into income
(effective
portion)
|
|
Amount of gain/(loss)
reclassified from
Accumulated OCI
into income
(effective portion)(b)
|
|
Location of
gain/(loss)
recognized in
income on
derivative
(ineffective
portion
and amount
excluded from
effectiveness
testing)
|
|
Amount of gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
|
|
Three Months Ended
September 30, |
|
|
|
Three Months Ended
September 30, |
||||||||||||||||||
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
||||||||||||
Energy commodity derivative contracts
|
|
$
|
(69
|
)
|
|
$
|
297
|
|
|
Revenues-Natural gas sales
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Revenues-Natural gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues-Product sales and other
|
|
—
|
|
|
(35
|
)
|
|
Revenues-Product sales and other
|
|
(5
|
)
|
|
8
|
|
||||||||
|
|
|
|
|
|
Gas purchases and other costs of sales
|
|
7
|
|
|
1
|
|
|
Gas purchases and other costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap agreements
|
|
(2
|
)
|
|
$
|
—
|
|
|
Interest expense
|
|
2
|
|
|
—
|
|
|
Interest Expense
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
(71
|
)
|
|
$
|
297
|
|
|
Total
|
|
$
|
10
|
|
|
$
|
(34
|
)
|
|
Total
|
|
$
|
(5
|
)
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
|
|
|
Nine Months Ended
September 30, |
||||||||||||||||||
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
||||||||||||
Energy commodity derivative contracts
|
|
$
|
76
|
|
|
$
|
222
|
|
|
Revenues-Natural gas sales
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Revenues-Natural gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues-Product sales and other
|
|
(23
|
)
|
|
(144
|
)
|
|
Revenues-Product sales and other
|
|
(8
|
)
|
|
10
|
|
||||||||
|
|
|
|
|
|
Gas purchases and other costs of sales
|
|
13
|
|
|
8
|
|
|
Gas purchases and other costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap agreements
|
|
(5
|
)
|
|
$
|
—
|
|
|
Interest expense
|
|
2
|
|
|
—
|
|
|
Interest Expense
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
71
|
|
|
$
|
222
|
|
|
Total
|
|
$
|
(5
|
)
|
|
$
|
(136
|
)
|
|
Total
|
|
$
|
(8
|
)
|
|
$
|
10
|
|
(a)
|
We expect to reclassify an approximate
$17 million
gain associated with energy commodity price risk management activities, and included in our accumulated other comprehensive loss and noncontrolling interest balances as of
September 30, 2012
, into earnings during the next twelve months (when the associated forecast sales and purchases are also expected to occur), however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices.
|
(b)
|
No material amounts were reclassified into earnings as a result of the discontinuance of cash flow hedges because it was probable that the original forecast transactions would no longer occur by the end of the originally specified time period or within an additional two-month period of time thereafter, but rather, the amounts reclassified were the result of the hedged forecast transactions actually affecting earnings (i.e., when the forecast sales and purchases actually occurred).
|
Derivatives not designated as hedging contracts
|
|
Location of gain/(loss) recognized in income on derivative
|
|
Amount of gain/(loss) recognized in income
on derivatives
|
||||||||||||||
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Natural gas derivative contracts
|
|
Natural gas sales
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Power derivative contracts
|
|
Product sales and other
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
Total
|
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
Asset
position
|
||
Interest rate swap agreements
|
$
|
719
|
|
Energy commodity derivative contracts
|
148
|
|
|
Gross exposure
|
867
|
|
|
Netting agreement impact
|
(71
|
)
|
|
Net exposure
|
$
|
796
|
|
•
|
Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
•
|
Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
|
•
|
Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).
|
|
Asset fair value measurements using
|
||||||||||||||
|
Total
|
|
Quoted prices in active markets for identical
assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
||||||||
As of September 30, 2012
|
|
|
|
|
|
|
|
||||||||
Energy commodity derivative contracts(a)
|
$
|
148
|
|
|
$
|
16
|
|
|
$
|
101
|
|
|
$
|
31
|
|
Interest rate swap agreements
|
$
|
719
|
|
|
$
|
—
|
|
|
$
|
719
|
|
|
$
|
—
|
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||
Energy commodity derivative contracts(a)
|
$
|
108
|
|
|
$
|
34
|
|
|
$
|
47
|
|
|
$
|
27
|
|
Interest rate swap agreements
|
$
|
662
|
|
|
$
|
—
|
|
|
$
|
662
|
|
|
$
|
—
|
|
|
Liability fair value measurements using
|
||||||||||||||
|
Total
|
|
Quoted prices in
active markets
for identical
liabilities
(Level 1)
|
|
Significant other observable
inputs (Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
||||||||
As of September 30, 2012
|
|
|
|
|
|
|
|
||||||||
Energy commodity derivative contracts(a)
|
$
|
(326
|
)
|
|
$
|
(14
|
)
|
|
$
|
(62
|
)
|
|
$
|
(250
|
)
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||
Energy commodity derivative contracts(a)
|
$
|
(160
|
)
|
|
$
|
(15
|
)
|
|
$
|
(125
|
)
|
|
$
|
(20
|
)
|
(a)
|
Level 1 consists primarily of the New York Mercantile Exchange (NYMEX) natural gas futures. Level 2 consists
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Derivatives-net asset (liability)
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
$
|
(220
|
)
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
19
|
|
Total gains or (losses)
|
|
|
|
|
|
|
|
|
|
||||||
Included in earnings
|
(7
|
)
|
|
3
|
|
|
(8
|
)
|
|
6
|
|
||||
Included in other comprehensive income
|
(6
|
)
|
|
37
|
|
|
—
|
|
|
21
|
|
||||
Purchases (a)
|
—
|
|
|
—
|
|
|
(243
|
)
|
|
5
|
|
||||
Settlements
|
14
|
|
|
(2
|
)
|
|
25
|
|
|
(6
|
)
|
||||
End of Period
|
$
|
(219
|
)
|
|
$
|
45
|
|
|
$
|
(219
|
)
|
|
$
|
45
|
|
The amount of total gains or (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets held at the reporting date
|
$
|
(10
|
)
|
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
$
|
4
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
Total debt
|
$
|
36,424
|
|
|
$
|
38,135
|
|
|
$
|
17,255
|
|
|
$
|
17,616
|
|
•
|
Natural Gas Pipelines—for all periods presented in our financial statements this segment includes the sale, transport, processing, treating, storage and gathering of natural gas for KMP and equity earnings from our
20%
interest in NGPL PipeCo LLC. Following our May 25, 2012 EP acquisition, this segment also includes the natural gas operations of EP, its subsidiaries (including EPB) and its equity investments;
|
•
|
Products Pipelines—KMP— the transportation and terminaling of refined petroleum products, including gasoline, diesel fuel, jet fuel and natural gas liquids;
|
•
|
CO
2
—KMP—the production and sale of crude oil from fields in the Permian Basin of West Texas and the transportation and marketing of carbon dioxide used as a flooding medium for recovering crude oil from mature oil fields;
|
•
|
Terminals—KMP—the transloading and storing of refined petroleum products and dry and liquid bulk products, including coal, petroleum coke, cement, alumina, salt and other bulk chemicals;
|
•
|
Kinder Morgan Canada—KMP—the transportation of crude oil and refined products from Alberta, Canada to marketing terminals and refineries in British Columbia, the state of Washington and the Rocky Mountains and Central regions of the United States; and
|
•
|
Other—Following our May 25, 2012 EP acquisition, this segment primarily includes several physical natural gas contracts with power plants associated with EP's legacy trading activities. These contracts obligate EP to sell natural gas to these plants and have various expiration dates ranging from 2012 to 2028.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines(a)
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
$
|
1,646
|
|
|
$
|
1,093
|
|
|
$
|
3,440
|
|
|
$
|
2,999
|
|
Products Pipelines–KMP
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
386
|
|
|
242
|
|
|
940
|
|
|
695
|
|
||||
CO
2
–KMP
|
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers
|
420
|
|
|
376
|
|
|
1,250
|
|
|
1,076
|
|
||||
Terminals–KMP
|
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers
|
334
|
|
|
327
|
|
|
1,017
|
|
|
979
|
|
||||
Intersegment revenues
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Kinder Morgan Canada–KMP
|
|
|
|
|
|
|
|
|
|
||||||
Revenues from external customers
|
80
|
|
|
77
|
|
|
226
|
|
|
230
|
|
||||
Other
|
(5
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
||||
Total segment revenues
|
2,861
|
|
|
2,116
|
|
|
6,867
|
|
|
5,980
|
|
||||
Other revenues(b)
|
9
|
|
|
7
|
|
|
28
|
|
|
27
|
|
||||
Less: Total intersegment revenues
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Total consolidated revenues
|
$
|
2,870
|
|
|
$
|
2,122
|
|
|
$
|
6,894
|
|
|
$
|
6,006
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Segment earnings before depreciation, depletion, amortization and amortization of excess cost of equity investments(c)
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines(a) (d)
|
$
|
825
|
|
|
$
|
20
|
|
|
$
|
1,479
|
|
|
$
|
331
|
|
Products Pipelines–KMP(e)
|
150
|
|
|
103
|
|
|
490
|
|
|
304
|
|
||||
CO
2
–KMP
|
327
|
|
|
299
|
|
|
988
|
|
|
836
|
|
||||
Terminals–KMP
|
183
|
|
|
178
|
|
|
564
|
|
|
523
|
|
||||
Kinder Morgan Canada–KMP
|
56
|
|
|
48
|
|
|
158
|
|
|
150
|
|
||||
Other
|
(6
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
Total segment earnings before DD&A
|
1,535
|
|
|
648
|
|
|
3,668
|
|
|
2,144
|
|
||||
Total segment depreciation, depletion and amortization
|
(403
|
)
|
|
(281
|
)
|
|
(1,010
|
)
|
|
(789
|
)
|
||||
Total segment amortization of excess cost of investments
|
(5
|
)
|
|
(2
|
)
|
|
(9
|
)
|
|
(5
|
)
|
||||
Other revenues
|
9
|
|
|
7
|
|
|
28
|
|
|
27
|
|
||||
General and administrative expenses(f)
|
(186
|
)
|
|
(109
|
)
|
|
(816
|
)
|
|
(399
|
)
|
||||
Unallocable interest and other, net of unallocable interest income(g)
|
(517
|
)
|
|
(175
|
)
|
|
(997
|
)
|
|
(522
|
)
|
||||
Unallocable income tax expense
|
(47
|
)
|
|
(59
|
)
|
|
(136
|
)
|
|
(235
|
)
|
||||
(Loss) income from discontinued operations, net of tax(h)
|
(131
|
)
|
|
55
|
|
|
(789
|
)
|
|
146
|
|
||||
Total consolidated net income (loss)
|
$
|
255
|
|
|
$
|
84
|
|
|
$
|
(61
|
)
|
|
$
|
367
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
Assets
|
|
|
|
||||
Natural Gas Pipelines(a)
|
$
|
32,135
|
|
|
$
|
12,359
|
|
Products Pipelines–KMP
|
5,972
|
|
|
5,745
|
|
||
CO
2
–KMP
|
4,123
|
|
|
4,015
|
|
||
Terminals–KMP
|
5,686
|
|
|
5,272
|
|
||
Kinder Morgan Canada–KMP
|
1,867
|
|
|
1,827
|
|
||
Other
|
169
|
|
|
—
|
|
||
Total segment assets
|
49,952
|
|
|
29,218
|
|
||
Corporate assets(a)(i)
|
18,192
|
|
|
1,499
|
|
||
Assets held for sale(j)
|
1,909
|
|
|
—
|
|
||
Total consolidated assets
|
$
|
70,053
|
|
|
$
|
30,717
|
|
(a)
|
See Note 2 “Acquisitions and Divestiture—KMI Acquisition of El Paso Corporation.”
|
(b)
|
Primarily represents NGPL PipeCo LLC fee revenues, see Note 8.
|
(c)
|
Includes revenues, earnings from equity investments, allocable interest income, and other, net, less operating expenses, allocable income taxes, and other expense (income).
|
(d)
|
Three and nine month 2011 amounts include a
$167 million
loss from the remeasurement of KMP's previously held
50%
equity interest in KinderHawk to fair value (discussed further in Note 2).
|
(e)
|
Three and nine
month 2012 amounts include increases in expense of
$9 million
associated with rate case liability adjustments.
Three and nine
month 2011 amounts include increases in expense of
$69 million
and $
234 million
, respectively, associated with rate case, leased right-of-way, and other legal liability adjustments.
|
(f)
|
Three and nine
month 2012 amounts include a
$21 million
decrease and a
$362 million
increase, respectively, of pre-tax expenses associated with the EP acquisition and EP Energy sale. The three months ended September 30, 2012 amount includes a
$38 million
benefit associated with pension income and legal recoveries. The nine months ended September 30, 2012 amount includes (i)
$157 million
in employee severance, retention and bonus costs; (ii)
$87 million
of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii)
$37 million
in advisory fees; and (iv) $
96 million
for legal fees and reserves. 2011 nine month amount includes (i) a
$100 million
(pre-tax) increase in special bonus expense (we paid the bonuses using the
$64 million
(after-tax) in available earnings and profits reserved for this purpose and not paid in dividends to our Class A shareholders); (ii) an
$11 million
increase in expense associated with our initial public offering; and (iii) a reduction to expense for a
$46 million
private transaction litigation insurance reimbursement.
|
(g)
|
Includes (i) interest expense and (ii) miscellaneous other income and expenses not allocated to reportable segments. Three and nine month 2012 amounts include
$95 million
and
$106 million
, respectively, of expense for capitalized financing fees associated with the EP acquisition financing that were written-off (due to debt repayments) or amortized in the three months ended September 30, 2012.
|
(h)
|
Represents amounts attributable to KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax.
Three and nine
month 2012 amounts include a non-cash loss of
$179 million
and
$934 million
, respectively, from both the remeasurement of net assets to fair value and estimated costs to sell (discussed further in Note 2).
|
(i)
|
Includes cash and cash equivalents, margin and restricted deposits, unallocable interest receivable, prepaid assets and deferred charges, risk management assets related to the fair value of interest rate swaps, goodwill and miscellaneous corporate assets (such as information technology and telecommunications equipment) not allocated to individual segments and primarily associated with our EP acquisition.
|
(j)
|
Primarily represents amounts attributable to KMP’s FTC Natural Gas Pipelines disposal group and EPB’s “Assets held for sale.”
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Income tax expense
|
$
|
60
|
|
|
$
|
66
|
|
|
$
|
165
|
|
|
$
|
249
|
|
Effective tax rate
|
13
|
%
|
|
69
|
%
|
|
18
|
%
|
|
53
|
%
|
•
|
FERC Docket No. IS08-390 (West Line Rates) (Opinion Nos. 511 and 511-A) - Protestants: BP, ExxonMobil, Phillips 66, Valero Marketing, Chevron, the Airlines - Status: FERC order issued on December 16, 2011 (Opinion No. 511-A). While the order made certain findings that were adverse to SFPP, it ruled in favor of SFPP on many significant issues. SFPP made a compliance filing at the end of January 2012, and its rates reflect this filing. SFPP also filed a rehearing request on certain adverse rulings in the FERC order. Petitions for review of Opinion Nos. 511 and 511-A have been filed at the D.C. Circuit and are held in abeyance pending a ruling on SFPP's request for rehearing. It is not possible to predict the outcome of the FERC review of the rehearing request or appellate review;
|
•
|
FERC Docket No. IS09-437 (East Line Rates) - Protestants: BP, ExxonMobil, ConocoPhillips, Valero Marketing, Chevron, Western Refining, Navajo, HollyFrontier, and Southwest Airlines - Status: Opinion and Order on Initial Decision, Opinion No. 522, issued on September 20, 2012. The FERC generally made findings favorable to SFPP on significant issues and consistent with FERC’s Opinion Nos. 511 and 511-A. Requests for rehearing, if any, must be filed in October 2012. It is not possible to predict the outcome of FERC review of any request for rehearing or appellate review of this order;
|
•
|
FERC Docket No. IS11-444 (2011 West Line Index Rate Increases) - Protestants: BP, ExxonMobil, Phillips 66, Valero Marketing, Chevron, the Airlines, Tesoro, Western Refining, Navajo, and HollyFrontier - Status: The shippers filed a motion for summary disposition that was granted in the shippers' favor in an initial decision issued on March 16, 2012. SFPP filed a brief with the FERC taking exception to the initial decision. The FERC will review the initial decision, and it is not possible to predict the outcome of FERC or appellate review;
|
•
|
FERC Docket Nos. IS12-390 (SFPP East Line Index Rates))/IS12-388 and IS12-501 (SFPP West Line Index Rates)- Protestants: the Airlines, BP, Chevron, HollyFrontier, Phillips 66, Tesoro, Valero Marketing, and
Western Refining
- Status: Collectively, these shippers protested SFPP's index-based rate increases for its East Line (IS12-390) and West Line (IS12-388 and IS12-501). FERC rejected the protests against SFPP's East Line rate increases and accepted the protests against SFPP's West Line rate increases (IS12-388). Following FERC acceptance of the West Line protests, SFPP withdrew these rate increases, and FERC terminated the IS12-388 proceeding. SFPP subsequently made a new filing to increase its West Line rates by a smaller index-based percentage (IS12-501), which FERC accepted notwithstanding shipper protests. Shippers requested rehearing of FERC's acceptance of the East Line and West Line rate increases, and those requests are pending before FERC. It is not possible to predict the outcome of FERC or appellate review;
|
•
|
FERC Docket Nos. IS12-388/IS12-500 (SFPP West Line Index Rates) - Protestants: the Airlines, BP, Chevron, Phillips 66, Tesoro, Valero Marketing-Status: These shippers protested SFPP's index-based rate increases for its West Line. Following FERC acceptance of the protests, SFPP withdrew these rate increases and subsequently increased its West Line rates by a smaller percentage that FERC found acceptable as to SFPP's East Line in IS12-390. Shippers
|
•
|
FERC Docket No. OR11-13 (SFPP Base Rates) - Complainant: Phillips 66 - Status: SFPP to provide further data within 90 days of the issuance of a final order in Docket No. IS08-390. Phillips 66 permitted to amend its complaint based on additional data;
|
•
|
FERC Docket No. OR11-16 (SFPP Base Rates) - Complainant: Chevron - Status: SFPP to provide further data within
90
days of the issuance of a final order in Docket No. IS08-390. Chevron permitted to amend its complaint based on additional data; and
|
•
|
FERC Docket No. OR11-18 (SFPP Base Rates) - Complainant: Tesoro - Status: SFPP to provide further data within
90
days of the issuance of a final order in Docket No. IS08-390. Tesoro permitted to amend its complaint based on additional data.
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
Cash and cash equivalents - KMI(a)
|
$
|
175
|
|
|
$
|
2
|
|
Cash and cash equivalents - KMP
|
532
|
|
|
409
|
|
||
Cash and cash equivalents - EPB
|
68
|
|
|
—
|
|
||
Cash and cash equivalents
|
$
|
775
|
|
|
$
|
411
|
|
|
|
|
|
||||
Property, plant and equipment, net–KMI(a)
|
$
|
5,601
|
|
|
$
|
2,330
|
|
Property, plant and equipment, net–KMP
|
19,326
|
|
|
15,596
|
|
||
Property, plant and equipment, net–EPB
|
5,954
|
|
|
—
|
|
||
Property, plant and equipment, net
|
$
|
30,881
|
|
|
$
|
17,926
|
|
|
|
|
|
||||
Goodwill–KMI(a)
|
$
|
18,930
|
|
|
$
|
3,638
|
|
Goodwill–KMP
|
4,605
|
|
|
1,436
|
|
||
Goodwill–EPB
|
22
|
|
|
—
|
|
||
Goodwill
|
$
|
23,557
|
|
|
$
|
5,074
|
|
|
|
|
|
||||
Current portion of debt–KMI(a)
|
$
|
1,159
|
|
|
$
|
1,261
|
|
Current portion of debt–KMP
|
2,697
|
|
|
1,638
|
|
||
Current portion of debt–EPB
|
93
|
|
|
—
|
|
||
Current portion of debt
|
$
|
3,949
|
|
|
$
|
2,899
|
|
|
|
|
|
||||
Long-term debt outstanding–KMI(a)
|
$
|
10,213
|
|
|
$
|
1,978
|
|
Long-term debt outstanding–KMP
|
15,217
|
|
|
11,183
|
|
||
Long-term debt outstanding–EPB
|
4,250
|
|
|
—
|
|
||
Long-term debt outstanding
|
$
|
29,680
|
|
|
$
|
13,161
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
775
|
|
Other current assets
|
543
|
|
|
1,223
|
|
|
39
|
|
|
9,931
|
|
|
(7,389
|
)
|
|
4,347
|
|
||||||
Property, plant and equipment, net
|
10
|
|
|
42
|
|
|
—
|
|
|
30,829
|
|
|
—
|
|
|
30,881
|
|
||||||
Investments
|
19,358
|
|
|
12,884
|
|
|
196
|
|
|
7,010
|
|
|
(33,313
|
)
|
|
6,135
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
7,977
|
|
|
15,580
|
|
|
—
|
|
|
23,557
|
|
||||||
Deferred charges and other assets
|
1,329
|
|
|
3,013
|
|
|
24
|
|
|
4,557
|
|
|
(4,565
|
)
|
|
4,358
|
|
||||||
Total assets
|
$
|
21,295
|
|
|
$
|
17,162
|
|
|
$
|
8,307
|
|
|
$
|
68,556
|
|
|
$
|
(45,267
|
)
|
|
$
|
70,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
$
|
1,060
|
|
|
$
|
1
|
|
|
$
|
98
|
|
|
$
|
2,790
|
|
|
$
|
—
|
|
|
$
|
3,949
|
|
Other current liabilities
|
184
|
|
|
347
|
|
|
7,220
|
|
|
2,549
|
|
|
(7,389
|
)
|
|
2,911
|
|
||||||
Long-term debt
|
4,828
|
|
|
3,185
|
|
|
4,490
|
|
|
24,537
|
|
|
(4,565
|
)
|
|
32,475
|
|
||||||
Deferred income taxes
|
926
|
|
|
56
|
|
|
—
|
|
|
2,938
|
|
|
—
|
|
|
3,920
|
|
||||||
Other long-term liabilities
|
151
|
|
|
925
|
|
|
207
|
|
|
1,617
|
|
|
—
|
|
|
2,900
|
|
||||||
Total liabilities
|
7,149
|
|
|
4,514
|
|
|
12,015
|
|
|
34,431
|
|
|
(11,954
|
)
|
|
46,155
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accumulated other comprehensive (loss) income
|
(56
|
)
|
|
59
|
|
|
5
|
|
|
20
|
|
|
(84
|
)
|
|
(56
|
)
|
||||||
Other stockholders' equity
|
14,202
|
|
|
12,589
|
|
|
(3,713
|
)
|
|
24,353
|
|
|
(33,229
|
)
|
|
14,202
|
|
||||||
Total KMI equity
|
14,146
|
|
|
12,648
|
|
|
(3,708
|
)
|
|
24,373
|
|
|
(33,313
|
)
|
|
14,146
|
|
||||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
9,752
|
|
|
—
|
|
|
9,752
|
|
||||||
Total stockholders' equity
|
14,146
|
|
|
12,648
|
|
|
(3,708
|
)
|
|
34,125
|
|
|
(33,313
|
)
|
|
23,898
|
|
||||||
Total liabilities and stockholders' equity
|
$
|
21,295
|
|
|
$
|
17,162
|
|
|
$
|
8,307
|
|
|
$
|
68,556
|
|
|
$
|
(45,267
|
)
|
|
$
|
70,053
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
409
|
|
|
$
|
—
|
|
|
$
|
411
|
|
Other current assets
|
53
|
|
|
120
|
|
|
—
|
|
|
1,203
|
|
|
(124
|
)
|
|
1,252
|
|
||||||
Property, plant and equipment, net
|
2
|
|
|
17
|
|
|
—
|
|
|
17,907
|
|
|
—
|
|
|
17,926
|
|
||||||
Investments
|
8,557
|
|
|
1,113
|
|
|
—
|
|
|
3,435
|
|
|
(9,361
|
)
|
|
3,744
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
5,074
|
|
|
—
|
|
|
5,074
|
|
||||||
Deferred charges and other assets
|
218
|
|
|
3,184
|
|
|
—
|
|
|
3,613
|
|
|
(4,705
|
)
|
|
2,310
|
|
||||||
Total assets
|
$
|
8,832
|
|
|
$
|
4,434
|
|
|
$
|
—
|
|
|
$
|
31,641
|
|
|
$
|
(14,190
|
)
|
|
$
|
30,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
$
|
1,260
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,639
|
|
|
$
|
—
|
|
|
$
|
2,899
|
|
Other current liabilities
|
170
|
|
|
46
|
|
|
—
|
|
|
1,538
|
|
|
(124
|
)
|
|
1,630
|
|
||||||
Long-term debt
|
3,500
|
|
|
3,121
|
|
|
—
|
|
|
12,440
|
|
|
(4,705
|
)
|
|
14,356
|
|
||||||
Deferred income taxes
|
412
|
|
|
43
|
|
|
—
|
|
|
1,744
|
|
|
—
|
|
|
2,199
|
|
||||||
Other long term liabilities
|
169
|
|
|
—
|
|
|
—
|
|
|
896
|
|
|
—
|
|
|
1,065
|
|
||||||
Total liabilities
|
5,511
|
|
|
3,210
|
|
|
—
|
|
|
18,257
|
|
|
(4,829
|
)
|
|
22,149
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accumulated other comprehensive (loss) income
|
(115
|
)
|
|
1
|
|
|
—
|
|
|
(7
|
)
|
|
6
|
|
|
(115
|
)
|
||||||
Other stockholders' equity
|
3,436
|
|
|
1,223
|
|
|
—
|
|
|
8,144
|
|
|
(9,367
|
)
|
|
3,436
|
|
||||||
Total KMI equity
|
3,321
|
|
|
1,224
|
|
|
—
|
|
|
8,137
|
|
|
(9,361
|
)
|
|
3,321
|
|
||||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
5,247
|
|
|
—
|
|
|
5,247
|
|
||||||
Total stockholders' equity
|
3,321
|
|
|
1,224
|
|
|
—
|
|
|
13,384
|
|
|
(9,361
|
)
|
|
8,568
|
|
||||||
Total liabilities and stockholders' equity
|
$
|
8,832
|
|
|
$
|
4,434
|
|
|
$
|
—
|
|
|
$
|
31,641
|
|
|
$
|
(14,190
|
)
|
|
$
|
30,717
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Revenues
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,861
|
|
|
$
|
—
|
|
|
$
|
2,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gas purchases and other costs of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
854
|
|
|
—
|
|
|
854
|
|
||||||
Depreciation, depletion and amortization
|
—
|
|
|
2
|
|
|
—
|
|
|
401
|
|
|
—
|
|
|
403
|
|
||||||
Other operating expenses
|
26
|
|
|
(19
|
)
|
|
(1
|
)
|
|
755
|
|
|
—
|
|
|
761
|
|
||||||
Total costs, expenses and other
|
26
|
|
|
(17
|
)
|
|
(1
|
)
|
|
2,010
|
|
|
—
|
|
|
2,018
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
(17
|
)
|
|
17
|
|
|
1
|
|
|
851
|
|
|
—
|
|
|
852
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from equity investments
|
320
|
|
|
348
|
|
|
138
|
|
|
103
|
|
|
(808
|
)
|
|
101
|
|
||||||
Amortization of excess cost of equity investments and other, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
17
|
|
|
—
|
|
|
16
|
|
||||||
Interest, net
|
(188
|
)
|
|
(9
|
)
|
|
(117
|
)
|
|
(209
|
)
|
|
—
|
|
|
(523
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
115
|
|
|
356
|
|
|
21
|
|
|
762
|
|
|
(808
|
)
|
|
446
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax (expense) benefit
|
85
|
|
|
(8
|
)
|
|
47
|
|
|
(184
|
)
|
|
—
|
|
|
(60
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations
|
200
|
|
|
348
|
|
|
68
|
|
|
578
|
|
|
(808
|
)
|
|
386
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
(131
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
200
|
|
|
348
|
|
|
68
|
|
|
447
|
|
|
(808
|
)
|
|
255
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
(55
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to controlling interests
|
$
|
200
|
|
|
$
|
348
|
|
|
$
|
68
|
|
|
$
|
392
|
|
|
$
|
(808
|
)
|
|
$
|
200
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Revenues
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,116
|
|
|
$
|
—
|
|
|
$
|
2,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gas purchases and other costs of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
914
|
|
|
—
|
|
|
914
|
|
||||||
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|
—
|
|
|
281
|
|
||||||
Other operating expenses
|
8
|
|
|
—
|
|
|
—
|
|
|
538
|
|
|
—
|
|
|
546
|
|
||||||
Total costs, expenses and other
|
8
|
|
|
—
|
|
|
—
|
|
|
1,733
|
|
|
—
|
|
|
1,741
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
383
|
|
|
—
|
|
|
381
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from equity investments
|
169
|
|
|
194
|
|
|
—
|
|
|
53
|
|
|
(366
|
)
|
|
50
|
|
||||||
Amortization of excess cost of equity investments and other, net
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(166
|
)
|
|
—
|
|
|
(166
|
)
|
||||||
Interest, net
|
(46
|
)
|
|
5
|
|
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
(170
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
122
|
|
|
198
|
|
|
—
|
|
|
141
|
|
|
(366
|
)
|
|
95
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax (expense) benefit
|
30
|
|
|
(2
|
)
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
(66
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
Income from continuing operations
|
152
|
|
|
196
|
|
|
—
|
|
|
47
|
|
|
(366
|
)
|
|
29
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
152
|
|
|
196
|
|
|
—
|
|
|
102
|
|
|
(366
|
)
|
|
84
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to controlling interests
|
$
|
152
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
170
|
|
|
$
|
(366
|
)
|
|
$
|
152
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Revenues
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,868
|
|
|
$
|
—
|
|
|
$
|
6,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gas purchases and other costs of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
2,071
|
|
|
—
|
|
|
2,071
|
|
||||||
Depreciation, depletion and amortization
|
—
|
|
|
3
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,010
|
|
||||||
Other operating expenses
|
216
|
|
|
34
|
|
|
63
|
|
|
1,872
|
|
|
—
|
|
|
2,185
|
|
||||||
Total costs, expenses and other
|
216
|
|
|
37
|
|
|
63
|
|
|
4,950
|
|
|
—
|
|
|
5,266
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
(190
|
)
|
|
(37
|
)
|
|
(63
|
)
|
|
1,918
|
|
|
—
|
|
|
1,628
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from equity investments
|
437
|
|
|
637
|
|
|
156
|
|
|
256
|
|
|
(1,248
|
)
|
|
238
|
|
||||||
Amortization of excess cost of equity investments and other, net
|
(1
|
)
|
|
(13
|
)
|
|
(1
|
)
|
|
35
|
|
|
—
|
|
|
20
|
|
||||||
Interest, net
|
(320
|
)
|
|
2
|
|
|
(143
|
)
|
|
(532
|
)
|
|
—
|
|
|
(993
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(Loss) income from continuing operations before income taxes
|
(74
|
)
|
|
589
|
|
|
(51
|
)
|
|
1,677
|
|
|
(1,248
|
)
|
|
893
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax (expense) benefit
|
170
|
|
|
(10
|
)
|
|
46
|
|
|
(371
|
)
|
|
—
|
|
|
(165
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) from continuing operations
|
96
|
|
|
579
|
|
|
(5
|
)
|
|
1,306
|
|
|
(1,248
|
)
|
|
728
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss from discontinued operations, net of tax
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(788
|
)
|
|
—
|
|
|
(789
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
95
|
|
|
579
|
|
|
(5
|
)
|
|
518
|
|
|
(1,248
|
)
|
|
(61
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
156
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss) attributable to controlling interests
|
$
|
95
|
|
|
$
|
579
|
|
|
$
|
(5
|
)
|
|
$
|
674
|
|
|
$
|
(1,248
|
)
|
|
$
|
95
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Revenues
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,979
|
|
|
$
|
—
|
|
|
$
|
6,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gas purchases and other costs of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
2,550
|
|
|
—
|
|
|
2,550
|
|
||||||
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
789
|
|
|
—
|
|
|
789
|
|
||||||
Other operating expenses
|
14
|
|
|
—
|
|
|
—
|
|
|
1,671
|
|
|
—
|
|
|
1,685
|
|
||||||
Total costs, expenses and other
|
14
|
|
|
—
|
|
|
—
|
|
|
5,010
|
|
|
—
|
|
|
5,024
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income
|
13
|
|
|
—
|
|
|
—
|
|
|
969
|
|
|
—
|
|
|
982
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from equity investments
|
514
|
|
|
574
|
|
|
—
|
|
|
149
|
|
|
(1,081
|
)
|
|
156
|
|
||||||
Amortization of excess cost of equity investments and other, net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
—
|
|
|
(161
|
)
|
||||||
Interest, net
|
(136
|
)
|
|
14
|
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
|
(507
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
390
|
|
|
588
|
|
|
—
|
|
|
573
|
|
|
(1,081
|
)
|
|
470
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax (expense) benefit
|
49
|
|
|
(9
|
)
|
|
—
|
|
|
(289
|
)
|
|
—
|
|
|
(249
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations
|
439
|
|
|
579
|
|
|
—
|
|
|
284
|
|
|
(1,081
|
)
|
|
221
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
146
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
439
|
|
|
579
|
|
|
—
|
|
|
430
|
|
|
(1,081
|
)
|
|
367
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to controlling interests
|
$
|
439
|
|
|
$
|
579
|
|
|
$
|
—
|
|
|
$
|
502
|
|
|
$
|
(1,081
|
)
|
|
$
|
439
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net Income
|
$
|
200
|
|
|
$
|
348
|
|
|
$
|
68
|
|
|
$
|
447
|
|
|
$
|
(808
|
)
|
|
$
|
255
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in fair value of derivatives utilized for hedging purposes
|
(30
|
)
|
|
(27
|
)
|
|
(2
|
)
|
|
(92
|
)
|
|
80
|
|
|
(71
|
)
|
||||||
Reclassification of change in fair value of derivatives to net income
|
(5
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
5
|
|
|
(10
|
)
|
||||||
Foreign currency translation adjustments
|
22
|
|
|
19
|
|
|
—
|
|
|
70
|
|
|
(57
|
)
|
|
54
|
|
||||||
Adjustments to pension and other postretirement benefit plan liabilities
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
2
|
|
|
(1
|
)
|
|
(3
|
)
|
||||||
Total other comprehensive loss
|
(14
|
)
|
|
(14
|
)
|
|
(6
|
)
|
|
(23
|
)
|
|
27
|
|
|
(30
|
)
|
||||||
Comprehensive income
|
186
|
|
|
334
|
|
|
62
|
|
|
424
|
|
|
(781
|
)
|
|
225
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
$
|
186
|
|
|
$
|
334
|
|
|
$
|
62
|
|
|
$
|
385
|
|
|
$
|
(781
|
)
|
|
$
|
186
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net Income
|
$
|
152
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
(366
|
)
|
|
$
|
84
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in fair value of derivatives utilized for hedging purposes
|
120
|
|
|
121
|
|
|
—
|
|
|
372
|
|
|
(316
|
)
|
|
297
|
|
||||||
Reclassification of change in fair value of derivatives to net income
|
11
|
|
|
6
|
|
|
—
|
|
|
55
|
|
|
(38
|
)
|
|
34
|
|
||||||
Foreign currency translation adjustments
|
(50
|
)
|
|
(52
|
)
|
|
—
|
|
|
(156
|
)
|
|
133
|
|
|
(125
|
)
|
||||||
Adjustments to pension and other postretirement benefit plan liabilities
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
Total other comprehensive income
|
81
|
|
|
76
|
|
|
—
|
|
|
270
|
|
|
(221
|
)
|
|
206
|
|
||||||
Comprehensive income
|
233
|
|
|
272
|
|
|
—
|
|
|
372
|
|
|
(587
|
)
|
|
290
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
$
|
233
|
|
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
315
|
|
|
$
|
(587
|
)
|
|
$
|
233
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net Income
|
$
|
95
|
|
|
$
|
579
|
|
|
$
|
(5
|
)
|
|
$
|
518
|
|
|
$
|
(1,248
|
)
|
|
$
|
(61
|
)
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in fair value of derivatives utilized for hedging purposes
|
25
|
|
|
22
|
|
|
(5
|
)
|
|
97
|
|
|
(68
|
)
|
|
71
|
|
||||||
Reclassification of change in fair value of derivatives to net income
|
1
|
|
|
1
|
|
|
(2
|
)
|
|
20
|
|
|
(15
|
)
|
|
5
|
|
||||||
Foreign currency translation adjustments
|
21
|
|
|
18
|
|
|
—
|
|
|
68
|
|
|
(55
|
)
|
|
52
|
|
||||||
Adjustments to pension and other postretirement benefit plan liabilities
|
12
|
|
|
12
|
|
|
12
|
|
|
(1
|
)
|
|
(25
|
)
|
|
10
|
|
||||||
Total other comprehensive income
|
59
|
|
|
53
|
|
|
5
|
|
|
184
|
|
|
(163
|
)
|
|
138
|
|
||||||
Comprehensive income
|
154
|
|
|
632
|
|
|
—
|
|
|
702
|
|
|
(1,411
|
)
|
|
77
|
|
||||||
Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
||||||
Comprehensive income attributable to controlling interests
|
$
|
154
|
|
|
$
|
632
|
|
|
$
|
—
|
|
|
$
|
779
|
|
|
$
|
(1,411
|
)
|
|
$
|
154
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net Income
|
$
|
439
|
|
|
$
|
579
|
|
|
$
|
—
|
|
|
$
|
430
|
|
|
$
|
(1,081
|
)
|
|
$
|
367
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in fair value of derivatives utilized for hedging purposes
|
90
|
|
|
87
|
|
|
—
|
|
|
282
|
|
|
(237
|
)
|
|
222
|
|
||||||
Reclassification of change in fair value of derivatives to net income
|
49
|
|
|
48
|
|
|
—
|
|
|
185
|
|
|
(146
|
)
|
|
136
|
|
||||||
Foreign currency translation adjustments
|
(31
|
)
|
|
(30
|
)
|
|
—
|
|
|
(99
|
)
|
|
82
|
|
|
(78
|
)
|
||||||
Adjustments to pension and other postretirement benefit plan liabilities
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(13
|
)
|
|
11
|
|
|
(10
|
)
|
||||||
Total other comprehensive income
|
104
|
|
|
101
|
|
|
—
|
|
|
355
|
|
|
(290
|
)
|
|
270
|
|
||||||
Comprehensive income
|
543
|
|
|
680
|
|
|
—
|
|
|
785
|
|
|
(1,371
|
)
|
|
637
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
(94
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
$
|
543
|
|
|
$
|
680
|
|
|
$
|
—
|
|
|
$
|
691
|
|
|
$
|
(1,371
|
)
|
|
$
|
543
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
413
|
|
|
$
|
(29
|
)
|
|
$
|
(324
|
)
|
|
$
|
2,997
|
|
|
$
|
(1,130
|
)
|
|
$
|
1,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisitions of assets and investments
|
6,333
|
|
|
—
|
|
|
—
|
|
|
(72
|
)
|
|
(6,333
|
)
|
|
(72
|
)
|
||||||
Repayments from related party
|
—
|
|
|
—
|
|
|
10
|
|
|
(460
|
)
|
|
498
|
|
|
48
|
|
||||||
Capital expenditures
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(1,393
|
)
|
|
—
|
|
|
(1,399
|
)
|
||||||
Contributions to investments
|
(15
|
)
|
|
(12
|
)
|
|
(12
|
)
|
|
(143
|
)
|
|
24
|
|
|
(158
|
)
|
||||||
Investment in KMP and EPB
|
(69
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
76
|
|
|
—
|
|
||||||
Investment in El Paso (acquisition of EP)
|
(11,551
|
)
|
|
—
|
|
|
6,339
|
|
|
242
|
|
|
—
|
|
|
(4,970
|
)
|
||||||
Drop down assets to KMP
|
3,485
|
|
|
—
|
|
|
—
|
|
|
(3,485
|
)
|
|
—
|
|
|
—
|
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
11
|
|
|
—
|
|
|
29
|
|
|
119
|
|
|
—
|
|
|
159
|
|
||||||
Other, net
|
—
|
|
|
3
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
27
|
|
||||||
Net cash (used in) provided by investing activities
|
(1,812
|
)
|
|
(9
|
)
|
|
6,359
|
|
|
(5,168
|
)
|
|
(5,735
|
)
|
|
(6,365
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuance of debt
|
7,182
|
|
|
—
|
|
|
62
|
|
|
8,483
|
|
|
—
|
|
|
15,727
|
|
||||||
Payment of debt
|
(4,683
|
)
|
|
—
|
|
|
(176
|
)
|
|
(5,562
|
)
|
|
—
|
|
|
(10,421
|
)
|
||||||
Repayments from related party
|
2
|
|
|
26
|
|
|
483
|
|
|
(13
|
)
|
|
(498
|
)
|
|
—
|
|
||||||
Debt issuance costs
|
(88
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(104
|
)
|
||||||
Cash dividends
|
(810
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(810
|
)
|
||||||
Repurchase of warrants
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
||||||
Contributions from parent
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
(24
|
)
|
|
—
|
|
||||||
Distribution to parent
|
—
|
|
|
—
|
|
|
(6,333
|
)
|
|
(1,080
|
)
|
|
7,413
|
|
|
—
|
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
1,423
|
|
|
(19
|
)
|
|
1,404
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(853
|
)
|
|
—
|
|
|
(853
|
)
|
||||||
Other, net
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(7
|
)
|
|
(18
|
)
|
||||||
Net cash provided by (used in) financing activities
|
1,452
|
|
|
38
|
|
|
(5,964
|
)
|
|
2,398
|
|
|
6,865
|
|
|
4,789
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase in cash and cash equivalents
|
53
|
|
|
—
|
|
|
71
|
|
|
240
|
|
|
—
|
|
|
364
|
|
||||||
Cash and cash equivalents, beginning of period
|
2
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|
—
|
|
|
411
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
775
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiaries
|
|
Subsidiary Issuer
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net cash (used in) provided by operating activities
|
$
|
(108
|
)
|
|
$
|
751
|
|
|
$
|
—
|
|
|
$
|
1,978
|
|
|
$
|
(1,025
|
)
|
|
$
|
1,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisitions of assets and investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(945
|
)
|
|
—
|
|
|
(945
|
)
|
||||||
Repayments from related party
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||||
Capital expenditures
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(837
|
)
|
|
—
|
|
|
(845
|
)
|
||||||
Contributions to investments
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
(297
|
)
|
|
91
|
|
|
(297
|
)
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
20
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|
—
|
|
|
185
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
||||||
Net cash used in investing activities
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
(1,798
|
)
|
|
91
|
|
|
(1,786
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuance of debt
|
1,750
|
|
|
—
|
|
|
—
|
|
|
6,356
|
|
|
—
|
|
|
8,106
|
|
||||||
Payment of debt
|
(1,375
|
)
|
|
(750
|
)
|
|
—
|
|
|
(5,538
|
)
|
|
—
|
|
|
(7,663
|
)
|
||||||
Debt issuance costs
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(19
|
)
|
||||||
Cash dividends
|
(557
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(557
|
)
|
||||||
Distributions to parents
|
—
|
|
|
—
|
|
|
—
|
|
|
(943
|
)
|
|
943
|
|
|
—
|
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
826
|
|
|
(9
|
)
|
|
817
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(707
|
)
|
|
—
|
|
|
(707
|
)
|
||||||
Net cash used in financing activities
|
(184
|
)
|
|
(751
|
)
|
|
—
|
|
|
(22
|
)
|
|
934
|
|
|
(23
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (decrease) increase in cash and cash equivalents
|
(371
|
)
|
|
—
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
(228
|
)
|
||||||
Cash and cash equivalents, beginning of period
|
373
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|
—
|
|
|
502
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
—
|
|
|
$
|
274
|
|
Three months ended
|
|
Total quarterly dividend per share
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
December 31, 2011
|
|
$
|
0.31
|
|
|
January 18, 2012
|
|
January 31, 2012
|
|
February 15, 2012
|
March 31, 2012
|
|
$
|
0.32
|
|
|
April 18, 2012
|
|
April 30, 2012
|
|
May 16, 2012
|
June 30, 2012
|
|
$
|
0.35
|
|
|
July 18, 2012
|
|
July 31, 2012
|
|
August 15, 2012
|
September 30, 2012
|
|
$
|
0.36
|
|
|
October 17, 2012
|
|
October 31, 2012
|
|
November 15, 2012
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
KMP distributions to us
|
|
|
|
|
|
|
|
||||||||
From ownership of general partner interest(a)
|
$
|
378
|
|
|
$
|
310
|
|
|
$
|
1,057
|
|
|
$
|
904
|
|
On KMP units owned by us(b)
|
33
|
|
|
25
|
|
|
86
|
|
|
74
|
|
||||
On KMR shares owned by us(c)
|
18
|
|
|
16
|
|
|
53
|
|
|
47
|
|
||||
Total KMP distributions to us(d)
|
429
|
|
|
351
|
|
|
1,196
|
|
|
1,025
|
|
||||
EPB distributions to us
|
|
|
|
|
|
|
|
||||||||
From ownership of general partner interest(e)
|
40
|
|
|
—
|
|
|
72
|
|
|
—
|
|
||||
On EPB units owned by us(f)
|
52
|
|
|
—
|
|
|
102
|
|
|
—
|
|
||||
Total EPB distributions to us
|
92
|
|
|
—
|
|
|
174
|
|
|
—
|
|
||||
NGPL cash available for distribution to us(d)
|
—
|
|
|
3
|
|
|
7
|
|
|
23
|
|
||||
Total cash generated
|
521
|
|
|
354
|
|
|
1,377
|
|
|
1,048
|
|
||||
General and administrative expenses and sustaining capital expenditures
|
(8
|
)
|
|
(2
|
)
|
|
(14
|
)
|
|
(7
|
)
|
||||
Interest expense
|
(82
|
)
|
|
(80
|
)
|
|
(167
|
)
|
|
(161
|
)
|
||||
Cash available to pay dividends before cash taxes
|
431
|
|
|
272
|
|
|
1,196
|
|
|
880
|
|
||||
Cash taxes
|
(117
|
)
|
|
(84
|
)
|
|
(310
|
)
|
|
(257
|
)
|
||||
Subtotal - Cash available to pay dividends(d)
|
314
|
|
|
188
|
|
|
886
|
|
|
623
|
|
||||
EP's cash available for distribution
|
|
|
|
|
|
|
|
||||||||
EP operations - Earnings before interest, taxes, depreciation and amortization (EBITDA)(g)
|
236
|
|
|
—
|
|
|
378
|
|
|
—
|
|
||||
Interest expense(h)
|
(139
|
)
|
|
—
|
|
|
(219
|
)
|
|
—
|
|
||||
EP general and administrative expenses
|
(27
|
)
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
||||
Sustaining capital expenditures(i)
|
(22
|
)
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
||||
EP's net cash available(j)
|
48
|
|
|
—
|
|
|
86
|
|
|
—
|
|
||||
Total - Consolidated cash available to pay dividends(k)
|
$
|
362
|
|
|
$
|
188
|
|
|
$
|
972
|
|
|
$
|
623
|
|
(a)
|
Based on (i) KMP distributions of $1.26 and $3.69 per common unit declared for the three and nine months ended September 30, 2012, respectively, and $1.16 and $3.45 per common unit declared for the three and nine months ended September 30, 2011, respectively; (ii) 340 million and 319 million aggregate common units, Class B units and i-units (collectively, KMP units) outstanding as of April 30, 2012 and April 29, 2011, respectively; (iii) 347 million and 330 million aggregate KMP units outstanding as of July 31, 2012 and July 29, 2011, respectively; (iv) 365 million and 333 million aggregate KMP units outstanding as of October 31, 2012 and October 31, 2011, respectively; and (v) waived incentive distributions of $6 million and $19 million for the three and nine months ended September 30, 2012, respectively, and $7 million and $21 million for the three and nine months ended September 30, 2011, respectively. In conjunction with KMP’s acquisition of its initial 50% interest in May 2010, and subsequently, the remaining 50% interest in May 2011 of KinderHawk, we as general partner of KMP have agreed to waive receipt of a portion of our incentive distributions related to this investment from the first quarter of 2010 through the first quarter of 2013.
|
(b)
|
Based on 26 million KMP units owned by us for the three months ended September 30, 2012 and 22 million KMP units owned by us in the prior periods multiplied by the KMP per unit distribution declared, as outlined in footnote (a) above.
|
(c)
|
Assumes that we sold the KMR shares that we estimate to be received as distributions for the three and nine months ended September 30, 2012 and received as distributions for the three and nine months ended September 30, 2011, respectively. We did not sell any KMR shares in the first nine months of 2012 or 2011. We intend periodically to sell the KMR shares we receive as distributions to generate cash.
|
(d)
|
2011 KMP distributions to us have been presented on a declared basis and NGPL amounts have been presented on a cash available basis to be consistent with the current year presentation.
|
(e)
|
Based on (i) EPB distributions of $0.58 and $1.13 per common unit declared for the three months and nine months ended September 30, 2012, respectively; and (ii) 208 million and 216 million common units outstanding as of July 31, 2012 and October 31, 2012, respectively.
|
(f)
|
Based on 90 million EPB units owned by us multiplied by the EPB per unit distribution declared, as outlined in footnote (e) above.
|
(g)
|
Includes our share of depreciation expense incurred by our equity investees,
|
(h)
|
2012 amounts include interest associated with KMI incremental debt issued to finance the cash portion of the EP acquisition purchase price as well as EP consolidated interest expense, excluding EPB. EP interest expense is shown on an accrual basis (rather than a cash basis, as KMI is shown). Due to the timing of the EP cash interest payments, more than 7/12 of the payments occur after May 24.
|
(i)
|
Includes our share of sustaining capital expenditures incurred by our equity investees.
|
(j)
|
Represents cash available from EP, exclusive of EPB operations, for the period after May 24, 2012.
|
(k)
|
Excludes $37 million and $322 million in after-tax expenses associated with the EP acquisition and EP Energy sale for the three and nine months ended September 30, 2012, respectively. The three months ended September 30, 2012 include (i) $60 million of expense for capitalized financing fees associated with the EP acquisition financing that were written-off (due to debt repayments) or amortized in the third quarter and (ii) $23 million benefit associated with pension income and tax benefits on deferred compensation. The nine months ended September 30, 2012 include (i) $99 million in employee severance, retention and bonus costs; (ii) $55 million of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii) $37 million in advisory fees; (iv) $67 million write-off (primarily due to debt repayments) or amortization of capitalized financing fees; and (v) $70 million for legal fees and reserves.
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Income from continuing operations(a)
|
$
|
386
|
|
|
$
|
29
|
|
|
$
|
728
|
|
|
$
|
221
|
|
Income from discontinued operations(a)
|
48
|
|
|
55
|
|
|
145
|
|
|
146
|
|
||||
Income attributable to EPB(b)
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
||||
Distributions declared by EPB(b)
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||
Depreciation, depletion and amortization(c)
|
403
|
|
|
287
|
|
|
1,017
|
|
|
807
|
|
||||
Amortization of excess cost of equity investments(a)
|
5
|
|
|
2
|
|
|
9
|
|
|
5
|
|
||||
Earnings from equity investments(d)
|
(123
|
)
|
|
(71
|
)
|
|
(302
|
)
|
|
(215
|
)
|
||||
Distributions from equity investments
|
122
|
|
|
65
|
|
|
290
|
|
|
201
|
|
||||
Distributions from equity investments in excess of cumulative earnings
|
46
|
|
|
54
|
|
|
159
|
|
|
185
|
|
||||
KMP certain items(e)
|
48
|
|
|
232
|
|
|
33
|
|
|
480
|
|
||||
EP acquisition related costs(f)
|
74
|
|
|
—
|
|
|
468
|
|
|
—
|
|
||||
EP certain items(g)
|
11
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
KMI deferred tax adjustment(h)
|
(3
|
)
|
|
—
|
|
|
35
|
|
|
—
|
|
||||
Difference between cash and book taxes
|
(65
|
)
|
|
(21
|
)
|
|
(212
|
)
|
|
(29
|
)
|
||||
Difference between cash and book interest expense for KMI
|
(39
|
)
|
|
(39
|
)
|
|
(14
|
)
|
|
(37
|
)
|
||||
Sustaining capital expenditures(i)
|
(117
|
)
|
|
(55
|
)
|
|
(232
|
)
|
|
(141
|
)
|
||||
KMP declared distribution on its limited partner units owned by the public(j)
|
(408
|
)
|
|
(345
|
)
|
|
(1,155
|
)
|
|
(1,007
|
)
|
||||
EPB declared distribution on its limited partner units owned by the public(k)
|
(72
|
)
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
||||
Other(l)
|
46
|
|
|
(5
|
)
|
|
79
|
|
|
7
|
|
||||
Cash available to pay dividends(m)
|
$
|
362
|
|
|
$
|
188
|
|
|
$
|
972
|
|
|
$
|
623
|
|
(a)
|
Consists of the corresponding line items in our consolidated statements of income included elsewhere in this report.
|
|||||||||||||||
(b)
|
On May 25, 2012, we began recognizing income from our investment in EPB, and we received in the third quarter the full distribution for the second quarter as we were the holder of record as of July 31, 2012.
|
|||||||||||||||
(c)
|
Consists of the following:
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Depreciation, depletion and amortization from continuing operations
|
$
|
403
|
|
|
$
|
281
|
|
|
$
|
1,010
|
|
|
$
|
789
|
|
|
Depreciation, depletion and amortization from discontinued operations
|
—
|
|
|
6
|
|
|
7
|
|
|
18
|
|
||||
|
|
$
|
403
|
|
|
$
|
287
|
|
|
$
|
1,017
|
|
|
$
|
807
|
|
(d)
|
Consists of the following:
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Earnings from equity investments from continuing operations
|
$
|
(101
|
)
|
|
$
|
(50
|
)
|
|
$
|
(238
|
)
|
|
$
|
(156
|
)
|
|
Earnings from equity investments from discontinued operations
|
(22
|
)
|
|
(21
|
)
|
|
(64
|
)
|
|
(59
|
)
|
||||
|
|
$
|
(123
|
)
|
|
$
|
(71
|
)
|
|
$
|
(302
|
)
|
|
$
|
(215
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
(e)
|
Consists of items such as hedge ineffectiveness, legal and environmental reserves, gain/loss on sale, insurance proceeds from casualty losses, and asset disposition expenses. Three months 2011 includes $167 million non-cash loss on remeasurement of KMP's previously held equity interest in KinderHawk to fair value and $69 million attributable to rate case and other litigation matters in KMP's products pipelines on the West Coast. Nine months 2011 includes (i) $167 million non-cash loss on KMP's previously held equity interest in KinderHawk discussed above; (ii) $234 million increase to KMP's legal reserve attributable to rate case and other litigation involving KMP's products pipelines on the West Coast, and (iii) KMP's portion ($87 million) of a $100 million special bonus expense for non-senior employees, which KMP is required to recognize in accordance with GAAP. However, KMP had no obligation, nor did it pay any amounts in respect to such bonuses. The cost of the $100 million special bonus for non-senior employees was not borne by our Class P shareholders. In May of 2011 we paid for the $100 million of special bonuses, which included the amounts allocated to KMP, using $64 million (after-tax) in available earnings and profits reserved for this purpose and not paid in dividends to our Class A shareholders. KMP adds back these certain items in its calculation of distributable cash flow used to determine its distribution.
|
|||||||||||||||
(f)
|
Includes pre-tax expenses associated with the EP acquisition and EP Energy sale. The three months ended September 30, 2012 include (i) $95 million of expense for capitalized financing fees associated with the EP acquisition financing that were written-off (due to debt repayments) or amortized and (ii) $38 million benefit associated with pension income and legal recoveries. The nine months ended September 30, 2012 include (i) $157 million in employee severance, retention and bonus costs; (ii) $87 million of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii) $37 million in advisory fees; and (iv) $106 million write-off (primarily due to repayments) or amortization of capitalized financing fees, and (v) $96 million for legal fees and reserves.
|
|||||||||||||||
(g)
|
Legacy marketing contracts and associated interest.
|
|||||||||||||||
(h)
|
Due to an increase in our state effective tax rate as a result of the EP acquisition.
|
|||||||||||||||
(i)
|
We define sustaining capital expenditures as capital expenditures that do not expand the capacity of an asset.
|
|||||||||||||||
(j)
|
Declared distribution multiplied by limited partner units outstanding on the applicable record date less units owned by us. Includes distributions on KMR shares. KMP must generate the cash to cover the distributions on the KMR shares, but those distributions are paid in additional shares and KMP retains the cash. We do not have access to that cash.
|
|||||||||||||||
(k)
|
Declared distribution multiplied by EPB limited partner units outstanding on the applicable record date less units owned by us.
|
|||||||||||||||
(l)
|
Consists of items such as timing and other differences between earnings and cash, KMP's and EPB's cash flow in excess of their distributions, non-cash purchase accounting adjustments related to the EP acquisition and going-private transaction primarily associated with non-cash amortization of debt fair value adjustments, and in the nine months of 2011 KMP's crude hedges, and KMI certain items, which includes for the first quarter of 2011, KMI's portion ($13 million) of the special bonus as described in footnote (e) above.
|
|||||||||||||||
(m)
|
2011 KMP distributions to us have been presented on a declared basis and NGPL amounts have been presented on a cash available basis to be consistent with the current year presentation.
|
|
Three Months Ended
September 30,
|
|
|
|||||||||||
|
2012
|
|
2011
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment earnings (loss) before depreciation, depletion and amortization expense and amortization of excess cost of equity investments(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines(b)
|
$
|
825
|
|
|
$
|
20
|
|
|
$
|
805
|
|
|
4,025
|
%
|
Products Pipelines
–
KMP(c)
|
150
|
|
|
103
|
|
|
47
|
|
|
46
|
%
|
|||
CO
2
–
KMP(d)
|
327
|
|
|
299
|
|
|
28
|
|
|
9
|
%
|
|||
Terminals
–
KMP(e)
|
183
|
|
|
178
|
|
|
5
|
|
|
3
|
%
|
|||
Kinder Morgan Canada
–
KMP
|
56
|
|
|
48
|
|
|
8
|
|
|
17
|
%
|
|||
Other(f)
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
n/a
|
|
|||
Segment earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
1,535
|
|
|
648
|
|
|
887
|
|
|
137
|
%
|
|||
Depreciation, depletion and amortization expense
|
(403
|
)
|
|
(281
|
)
|
|
(122
|
)
|
|
(43
|
)%
|
|||
Amortization of excess cost of equity investments
|
(5
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(150
|
)%
|
|||
Other revenues
|
9
|
|
|
7
|
|
|
2
|
|
|
29
|
%
|
|||
General and administrative expense(g)
|
(186
|
)
|
|
(109
|
)
|
|
(77
|
)
|
|
(71
|
)%
|
|||
Unallocable interest expense, net of interest income and other, net(h)
|
(517
|
)
|
|
(175
|
)
|
|
(342
|
)
|
|
(195
|
)%
|
|||
Income from continuing operations before income taxes
|
433
|
|
|
88
|
|
|
345
|
|
|
392
|
%
|
|||
Unallocable income tax expense(a)
|
(47
|
)
|
|
(59
|
)
|
|
12
|
|
|
20
|
%
|
|||
Income from continuing operations
|
386
|
|
|
29
|
|
|
357
|
|
|
1,231
|
%
|
|||
(Loss) income from discontinued operations, net of tax(i)
|
(131
|
)
|
|
55
|
|
|
(186
|
)
|
|
(338
|
)%
|
|||
Net income
|
255
|
|
|
84
|
|
|
171
|
|
|
204
|
%
|
|||
Net (income) loss attributable to noncontrolling interests
|
(55
|
)
|
|
68
|
|
|
(123
|
)
|
|
(181
|
)%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
$
|
200
|
|
|
$
|
152
|
|
|
$
|
48
|
|
|
32
|
%
|
|
Nine Months Ended
September 30,
|
|
|
|||||||||||
|
2012
|
|
2011
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment earnings (loss) before depreciation, depletion and amortization expense and amortization of excess cost of equity investments(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines(j)
|
$
|
1,479
|
|
|
$
|
331
|
|
|
$
|
1,148
|
|
|
347
|
%
|
Products Pipelines
–
KMP(k)
|
490
|
|
|
304
|
|
|
186
|
|
|
61
|
%
|
|||
CO
2
–
KMP(l)
|
988
|
|
|
836
|
|
|
152
|
|
|
18
|
%
|
|||
Terminals
–
KMP(m)
|
564
|
|
|
523
|
|
|
41
|
|
|
8
|
%
|
|||
Kinder Morgan Canada
–
KMP(n)
|
158
|
|
|
150
|
|
|
8
|
|
|
5
|
%
|
|||
Other(g)
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
n/a
|
|
|||
Segment earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
3,668
|
|
|
2,144
|
|
|
1,524
|
|
|
71
|
%
|
|||
Depreciation, depletion and amortization expense
|
(1,010
|
)
|
|
(789
|
)
|
|
(221
|
)
|
|
(28
|
)%
|
|||
Amortization of excess cost of equity investments
|
(9
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(80
|
)%
|
|||
Other revenues
|
28
|
|
|
27
|
|
|
1
|
|
|
4
|
%
|
|||
General and administrative expense(o)
|
(816
|
)
|
|
(399
|
)
|
|
(417
|
)
|
|
(105
|
)%
|
|||
Unallocable interest expense, net of interest income and other, net(p)
|
(997
|
)
|
|
(522
|
)
|
|
(475
|
)
|
|
(91
|
)%
|
|||
Income from continuing operations before income taxes
|
864
|
|
|
456
|
|
|
408
|
|
|
89
|
%
|
|||
Unallocable income tax expense(a)
|
(136
|
)
|
|
(235
|
)
|
|
99
|
|
|
42
|
%
|
|||
Income from continuing operations
|
728
|
|
|
221
|
|
|
507
|
|
|
229
|
%
|
|||
(Loss) income from discontinued operations, net of tax(q)
|
(789
|
)
|
|
146
|
|
|
(935
|
)
|
|
(640
|
)%
|
|||
Net (loss) income
|
(61
|
)
|
|
367
|
|
|
(428
|
)
|
|
(117
|
)%
|
|||
Net loss attributable to noncontrolling interests
|
156
|
|
|
72
|
|
|
84
|
|
|
117
|
%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
$
|
95
|
|
|
$
|
439
|
|
|
$
|
(344
|
)
|
|
(78
|
)%
|
(a)
|
Includes revenues, earnings from equity investments, allocable interest income and other, net, less operating expenses, allocable income taxes, and other expense (income). Operating expenses include natural gas purchases and other costs of sales, operations and maintenance expenses, and taxes, other than income taxes. Segment earnings include KMP's allocable income tax expense of $13 million and $7 million for the three months ended September 30, 2012 and 2011, respectively, and $29 million and $14 million for the nine months ended September 30, 2012 and 2011, respectively.
|
(b)
|
2012 amount includes EBDA related to the natural gas pipeline operations of EP, its subsidiaries (including EPB) and equity investments. 2012 amount includes a $1 million increase in expense related to hurricane clean-up and repair activities and a $1 million decrease in income from incremental severance expenses. 2011 amount includes a $167 million loss from the remeasurement of KMP's previously held 50% equity interest in KinderHawk Field Services LLC to fair value. 2012 amount includes decreases in segment earnings of $3 million related to assets sold which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(c)
|
2012 amount includes a $34 million increase in expense associated with environmental liability adjustments, a $9 million increase in expense associated with rate case liability adjustments, and an $8 million gain from the disposal of property related to the sale of a portion of KMP's former Gaffey Street terminal land, located in San Pedro, California. 2011 amount includes a $69 million increase in expense associated with rate case, leased rights-of-way and other legal liability adjustments, and a $6 million increase in expense associated with environmental liability adjustments.
|
(d)
|
2012 and 2011 amounts include a $5 million decrease in income and an $8 million increase in income, respectively, from unrealized gains and losses on derivative contracts used to hedge forecast crude oil sales. Also, 2011 amounts include increases in segment earnings resulting from valuation adjustments of $4 million primarily related to derivative contracts in place at the time of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(e)
|
2012 amount includes a $1 million increase in expense related to hurricane clean-up and repair activities. 2011 amount includes (i) a $1 million increase in expense associated with storm damage and repair activities at the Carteret, New Jersey liquids terminal; (ii) a $1 million loss from property write-offs associated with the on-going dissolution of KMP's partnership interest in Globalplex Handling; and (iii) a $1 million gain from the sale of KMP's ownership interest in Arrow Terminals B.V. Also, 2011 amount includes decreases in segment earnings of $2 million related to assets sold, which had been revalued as part of the Going Private
|
(f)
|
Following our May 25, 2012 EP acquisition, this segment primarily includes several physical natural gas sales contracts with power plants associated with EP's legacy trading activities. These contracts obligate EP to sell natural gas to these plants and have various expiration dates ranging from 2012 to 2028.
|
(g)
|
2012 amount includes $21 million of pre-tax net benefit associated with the EP acquisition and EP Energy sale. The amount includes (i)
$38 million
benefit associated with pension income and legal recoveries, partially offset by $8 million of severance and $9 million of other costs, primarily legal. 2012 also includes (i) a $3 million increase in unallocated severance expenses and (ii) a $2 million increase in expense for certain asset and business acquisition costs. 2011 amount includes a $1 million decrease in unallocated payroll tax expense related to KMP's portion ($87 million) of the special bonus discussed in item (i) of footnote (n) below.
|
(h)
|
2012 amounts include (i)
$95 million
of capitalized financing fees associated with the EP acquisition financing that were written-off (due to debt repayment) or amortized in the third quarter.
|
(i)
|
Represents amounts primarily attributable to KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax. 2012 amount consists of a $131 million loss before depreciation, depletion and amortization expense and amortization of excess cost of equity investments (including a $179 million non-cash loss from both costs to sell and the remeasurement of net assets to fair value). 2011 amount consists of $61 million of earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments, and $6 million of depreciation and amortization expense.
|
(j)
|
2012 amount includes EBDA related to the natural gas pipeline operations of EP, its subsidiaries (including EPB) and equity investments for the period after the May 25, 2012 EP acquisition. 2012 amount includes a $1 million increase in expense related to hurricane clean-up and repair activities and a $1 million decrease in income from incremental severance expenses. 2011 amount includes a $167 million loss from the remeasurement of KMP's previously held 50% equity interest in KinderHawk Field Services LLC to fair value. Also, 2012 and 2011 amounts include decreases in segment earnings of $3 million and $1 million, respectively, related to assets sold which had been revalued as part of the Going Private transaction and recorded in the application of the purchase method of accounting.
|
(k)
|
2012 amount includes a $34 million increase in expense associated with environmental liability adjustments, a $9 million increase in expense associated with rate case liability adjustments, and an $8 million gain from the disposal of property related to the sale of a portion of KMP's former Gaffey Street terminal land. 2011 amount includes (i) a $234 million increase in expense associated with rate case, leased rights-of-way, and other legal liability adjustments; (ii) a $6 million increase in expense associated with environmental liability adjustments; and (iii) an $11 million gain from the disposal of property related to the sale of a portion of KMP's former Gaffey Street terminal land. Also, 2012 amount includes a $2 million decrease in earnings related to assets sold which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(l)
|
2012 and 2011 amounts include an $8 million decrease in income and a $10 million increase in income, respectively, from unrealized gains and losses on derivative contracts used to hedge forecast crude oil sales. 2012 amount also includes a $7 million gain from the sale of KMP's ownership interest in the Claytonville oil field unit. Also, 2011 amounts include increases in segment earnings resulting from valuation adjustments of $13 million primarily related to derivative contracts in place at the time of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(m)
|
2012 amount includes a $12 million casualty indemnification gain related to a 2010 casualty at the Port Sulphur, Louisiana, International Marine Terminal facility, and a $1 million increase in expense related to hurricane clean-up and repair activities. 2011 amount includes (i) a $5 million decrease in expense (reflecting tax savings) related to non-cash compensation expense allocated to KMP from us; (ii) a $4 million casualty indemnification gain related to a 2008 fire at the Pasadena, Texas liquids terminal; (iii) a combined $2 million increase in income from adjustments associated with the sale of KMP's ownership interest in the boat fleeting business KMP acquired from Megafleet Towing Co., Inc. in April 2009; (iv) a combined $2 million increase in income associated with the sale of a 51% ownership interest in two of KMP's subsidiaries: River Consulting LLC and Devco USA L.L.C.; (v) a $1 million gain from the sale of KMP's ownership interest in Arrow Terminals B.V.; (vi) a $4 million increase in expense at KMP's Carteret terminal, associated with storm and fire damage and repair activities, environmental liability adjustments, and the settlement of a certain litigation matter; (vii) a $1 million loss from property write-offs associated with the on-going dissolution of KMP's partnership interest in Globalplex Handling; and (viii) a $1 million loss from property write-offs associated with the 2010 casualty at KMP's International Marine Terminal facility. Also, 2012 and 2011 amounts include $1 million and $2 million, respectively, decreases in segment earnings related to assets sold, which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(n)
|
2011 amounts include a $2 million decrease in expense (reflecting tax savings) related to non-cash compensation expense allocated to KMP from us.
|
(o)
|
2012 amount includes (i) $362 million of pre-tax expenses associated with the EP acquisition and EP Energy sale. The amount includes (a) $157 million in employee severance, retention and bonus costs; (b)
$87 million
of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (c)
$37 million
in advisory fees and (d) $
96 million
for legal fees and reserves. 2012 also includes a $2 million increase in expense for certain asset and business acquisition costs. 2011 amount includes (i) a $100 million (pre-tax) increase in a special bonus expense for non-senior employees. The cost of this bonus was not borne by our Class P shareholders. KMI paid for these bonuses, which included the amounts allocated to KMP, using $64 million (after-tax) in available earnings and profits reserved for this purpose and not paid in dividends to KMI's Class A shareholders; (ii) a $1 million increase in unallocated payroll tax expense related to KMP's portion ($87 million) of the special bonus discussed preceding; (iii) a $1 million increase in expense for certain asset and business acquisition costs; (iv) a reduction to expense for a $46 million going private transaction litigation insurance reimbursement; (v) a $11 million increase of expense associated with our initial public offering; (vi) a $1 million increase in expense related to non-cash compensation expense; and (vii) a $1 million increase in going private transaction litigation expense.
|
(p)
|
2012 amounts include (i) $106 million of capitalized financing fees that were written-off (primarily due to debt repayments) or amortized.
|
(q)
|
Represents amounts primarily attributable to KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax. 2012 amount consists of (i) a $782 million loss before depreciation, depletion and amortization expense and amortization of excess cost of equity investments (including a $934 million non-cash loss from remeasurement of net assets to fair value); and (ii) $7 million of depreciation and amortization expense. 2011 amount consists of (i) $164 million of earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments (including a $10 million increase in expense from the write-off of a receivable for fuel under-collected prior to 2011); and (ii) $18 million of depreciation and amortization expense.
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
1,646
|
|
|
$
|
1,093
|
|
|
$
|
3,440
|
|
|
$
|
2,999
|
|
Operating expenses(a)
|
(899
|
)
|
|
(939
|
)
|
|
(2,129
|
)
|
|
(2,608
|
)
|
||||
Other expense(b)
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
||||
Earnings from equity investments(c)
|
75
|
|
|
31
|
|
|
164
|
|
|
108
|
|
||||
Interest income and other, net(d)
|
17
|
|
|
(165
|
)
|
|
21
|
|
|
(164
|
)
|
||||
Income tax expense
|
(10
|
)
|
|
—
|
|
|
(13
|
)
|
|
(3
|
)
|
||||
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments from continuing operations
|
825
|
|
|
20
|
|
|
1,479
|
|
|
331
|
|
||||
Discontinued operations(e)
|
(132
|
)
|
|
61
|
|
|
(782
|
)
|
|
164
|
|
||||
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments including discontinued operations
|
$
|
693
|
|
|
$
|
81
|
|
|
$
|
697
|
|
|
$
|
495
|
|
|
|
|
|
|
|
|
|
||||||||
Natural gas transportation volumes (Bcf)(f)
|
2,869.0
|
|
|
2,582.4
|
|
|
8,321.9
|
|
|
7,424.3
|
|
||||
Natural gas sales volumes (Bcf)(g)
|
228.7
|
|
|
215.1
|
|
|
657.2
|
|
|
598.7
|
|
(a)
|
Three and nine month 2012 amounts include a $1 million increase in expense related to hurricane clean-up and repair activities.
|
(b)
|
Three and nine month 2012 amounts include a $3 million decrease, and nine month 2011 amount includes an $1 million decrease in segment earnings. All these decreases were related to assets sold, which had been revalued as part of the Going Private transaction and recorded in the application of the purchase method of accounting.
|
(c)
|
Three and nine month 2012 amounts include a $1 million decrease in earnings from incremental severance expenses.
|
(d)
|
Three and nine month 2011 amounts include a $167 million loss from the remeasurement of KMP's previously held 50% equity interest in KinderHawk Field Services LLC to fair value.
|
(e)
|
Represents earnings (losses) before depreciation, depletion and amortization expense attributable to KMP’s FTC Natural Gas Pipelines disposal group. Three and nine month 2012 amounts include non-cash losses of $179 million and $934 million, respectively, from remeasurements of the FTC Natural Gas Pipelines disposal group to fair value and costs to sell. Nine month 2011 amount includes a $10 million increase in expense from the write-off of a receivable for fuel under-collected prior to 2011. Three and nine month 2012 amounts also include revenues of $71 million and $204 million, respectively, and three and nine month 2011 amounts also include revenues of $83 million and $241 million, respectively.
|
(f)
|
Includes Kinder Morgan Interstate Gas Transmission LLC, Trailblazer Pipeline Company LLC, TransColorado Gas Transmission Company LLC, Midcontinent Express Pipeline LLC, Kinder Morgan Louisiana Pipeline LLC, Fayetteville Express Pipeline LLC, Rockies Express Pipeline LLC, Texas intrastate natural gas pipeline group pipeline and EP natural gas pipeline operations (including EPB, EPNG and Tennessee Gas Pipeline) volumes. Volumes for acquired pipelines are included for all periods.
|
(g)
|
Represents Texas intrastate natural gas pipeline group volumes.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
EP Assets(a)
|
$
|
63
|
|
|
n/a
|
|
|
$
|
43
|
|
|
n/a
|
|
EPB
|
299
|
|
|
n/a
|
|
|
368
|
|
|
n/a
|
|
||
EPNG(b)
|
98
|
|
|
n/a
|
|
|
130
|
|
|
n/a
|
|
||
Tennessee Gas Pipeline
|
186
|
|
|
n/a
|
|
|
248
|
|
|
n/a
|
|
||
Kinder Morgan Treating operations
|
13
|
|
|
119
|
%
|
|
30
|
|
|
191
|
%
|
||
Eagle Ford Gathering(c)
|
9
|
|
|
529
|
%
|
|
n/a
|
|
|
n/a
|
|
||
Fayetteville Express Pipeline(c)
|
7
|
|
|
118
|
%
|
|
n/a
|
|
|
n/a
|
|
||
EagleHawk Field Services(b)
|
1
|
|
|
106
|
%
|
|
n/a
|
|
|
n/a
|
|
||
Texas Intrastate Natural Gas Pipeline Group
|
(12
|
)
|
|
(17
|
)%
|
|
(252
|
)
|
|
(25
|
)%
|
||
KinderHawk Field Services(c)
|
(3
|
)
|
|
(7
|
)%
|
|
(1
|
)
|
|
(2
|
)%
|
||
NGPL PipeCo LLC(c)
|
(4
|
)
|
|
(175
|
)%
|
|
n/a
|
|
|
n/a
|
|
||
All others (including eliminations)
|
(14
|
)
|
|
(27
|
)%
|
|
(13
|
)
|
|
(37
|
)%
|
||
Total Natural Gas Pipelines-continuing operations
|
643
|
|
|
344
|
%
|
|
553
|
|
|
51
|
%
|
||
Discontinued operations(d)
|
(14
|
)
|
|
(23
|
)%
|
|
(12
|
)
|
|
(14
|
)%
|
||
Total Natural Gas Pipelines-including discontinued operations
|
$
|
629
|
|
|
254
|
%
|
|
$
|
541
|
|
|
46
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
EP Assets(a)
|
$
|
82
|
|
|
n/a
|
|
|
$
|
54
|
|
|
n/a
|
|
EPB
|
421
|
|
|
n/a
|
|
|
517
|
|
|
n/a
|
|
||
EPNG(b)
|
129
|
|
|
n/a
|
|
|
178
|
|
|
n/a
|
|
||
Tennessee Gas Pipeline
|
255
|
|
|
n/a
|
|
|
347
|
|
|
n/a
|
|
||
KinderHawk Field Services(c)
|
63
|
|
|
93
|
%
|
|
100
|
|
|
203
|
%
|
||
Kinder Morgan Treating operations
|
31
|
|
|
95
|
%
|
|
74
|
|
|
155
|
%
|
||
Fayetteville Express Pipeline(c)
|
28
|
|
|
239
|
%
|
|
n/a
|
|
|
n/a
|
|
||
Eagle Ford Gathering(c)
|
15
|
|
|
919
|
%
|
|
n/a
|
|
|
n/a
|
|
||
EagleHawk Field Services(c)
|
6
|
|
|
484
|
%
|
|
n/a
|
|
|
n/a
|
|
||
Texas Intrastate Natural Gas Pipeline Group
|
(19
|
)
|
|
(8
|
)%
|
|
(816
|
)
|
|
(29
|
)%
|
||
NGPL PipeCo LLC(c)
|
(12
|
)
|
|
(82
|
)%
|
|
n/a
|
|
|
n/a
|
|
||
All others (including eliminations)
|
(14
|
)
|
|
(8
|
)%
|
|
(13
|
)
|
|
(6
|
)%
|
||
Total Natural Gas Pipelines-continuing operations
|
985
|
|
|
197
|
%
|
|
441
|
|
|
15
|
%
|
||
Discontinued operations(d)
|
(22
|
)
|
|
(13
|
)%
|
|
(37
|
)
|
|
(15
|
)%
|
||
Total Natural Gas Pipelines-including discontinued operations
|
$
|
963
|
|
|
143
|
%
|
|
$
|
404
|
|
|
12
|
%
|
(a)
|
Represents EBDA and revenues from those EP subsidiaries not included in KMP and EPB, and including equity-method investments.
|
(b)
|
EPNG is presented separately in the tables
above at 100%.
|
(c)
|
Equity investment. We record earnings under the equity method of accounting, but we receive distributions in amounts essentially equal to equity earnings plus depreciation and amortization expenses less sustaining capital expenditures.
|
(d)
|
Represents amounts attributable to KMP’s FTC Natural Gas Pipelines disposal group.
|
•
|
$646 million and $887 million incremental earnings from assets acquired on May 25, 2012 from EP, including earnings from EPB, EPNG and Tennessee Gas Pipeline, for the three and nine months ended September 30, 2012, respectively;
|
▪
|
incremental equity earnings of $9 million and $15 million, respectively, from KMP's 50%-owned Eagle Ford Gathering LLC, which initiated flow on its natural gas gathering system on August 1, 2011;
|
▪
|
increases of $7 million (118%) and $28 million (239%), respectively, attributable to incremental equity earnings from KMP's 50%-owned Fayetteville Express pipeline system-driven by a ramp-up in firm contract transportation volumes, and to lower interest expense. Period-to-period transportation revenues increased due to increases in natural gas transmission volumes of 8% and 15%, respectively, and the decreases in interest expense related to Fayetteville's refinancing of its prior bank credit facility in July 2011;
|
▪
|
decreases of $12 million (17%) and $19 million (8%), respectively, from the Texas intrastate natural gas pipeline group. The decreases were driven by higher operating and maintenance expenses, lower margins on natural gas processing activities, and for the comparable nine month periods, by lower margins on natural gas sales. The increases in expenses were driven by both higher pipeline integrity maintenance and unexpected well repairs. The decreases in processing margins were mostly due to lower natural gas liquids prices, and the period-to-period decrease in sales margin was primarily due to lower average natural gas sales prices;
|
▪
|
a decrease of $3 million (7%) and an increase of $63 million (93%), respectively, from KMP's now wholly-owned KinderHawk Field Services LLC. The quarter-to-quarter decrease in earnings related primarily to lower gathering volumes and lower cashout settlement revenues. The increase across the comparable nine month periods was mainly due to incremental earnings resulting from the inclusion of a full nine months of operations in 2012. Effective July 1, 2011, KMP acquired the remaining 50% ownership interest in KinderHawk that it did not already own.
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
386
|
|
|
$
|
242
|
|
|
$
|
940
|
|
|
$
|
695
|
|
Operating expenses(a)
|
(256
|
)
|
|
(146
|
)
|
|
(497
|
)
|
|
(426
|
)
|
||||
Other income (expense)(b)
|
7
|
|
|
(1
|
)
|
|
5
|
|
|
10
|
|
||||
Earnings from equity investments
|
10
|
|
|
9
|
|
|
29
|
|
|
23
|
|
||||
Interest income and Other, net
|
1
|
|
|
1
|
|
|
11
|
|
|
4
|
|
||||
Income tax (expense) benefit
|
2
|
|
|
(2
|
)
|
|
2
|
|
|
(2
|
)
|
||||
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
150
|
|
|
$
|
103
|
|
|
$
|
490
|
|
|
$
|
304
|
|
Gasoline (MMBbl)(c)
|
98.1
|
|
|
101.7
|
|
|
292.9
|
|
|
297.2
|
|
||||
Diesel fuel (MMBbl)
|
36.3
|
|
|
37.2
|
|
|
105.7
|
|
|
110.7
|
|
||||
Jet fuel (MMBbl)
|
28.3
|
|
|
28.1
|
|
|
84.0
|
|
|
82.9
|
|
||||
Total refined product volumes (MMBbl)
|
162.7
|
|
|
167.0
|
|
|
482.6
|
|
|
490.8
|
|
||||
Natural gas liquids (MMBbl)
|
8.5
|
|
|
7.6
|
|
|
23.1
|
|
|
19.8
|
|
||||
Total delivery volumes (MMBbl)(d)
|
171.2
|
|
|
174.6
|
|
|
505.7
|
|
|
510.6
|
|
||||
Ethanol (MMBbl)(e)
|
8.9
|
|
|
8.0
|
|
|
24.1
|
|
|
23.0
|
|
(a)
|
Three and nine month 2012 amounts include a $34 million increase in expense associated with environmental liability adjustments, and a $9 million increase in expense associated with rate case liability adjustments. Three and nine month 2011 amounts include increases in expense of $69 million and $234 million, respectively, associated with rate case, leased rights-of-way and other legal liability adjustments, and a $6 million increase in expense associated with environmental liability adjustments.
|
(b)
|
Three and nine month 2012 amounts include a gain of $8 million, and nine month 2011 amount includes a gain of $11 million, all from the disposal of property related to the sale of a portion of KMP's former Gaffey Street terminal land. Also nine month 2012 amount includes a $2 million decrease in segment earnings related to assets sold, which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(c)
|
Volumes include ethanol pipeline volumes.
|
(d)
|
Includes Pacific, Plantation, Calnev, Central Florida, Cochin and Cypress pipeline volumes.
|
(e)
|
Represents total ethanol volumes, including ethanol pipeline volumes included in gasoline volumes above.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Transmix operations
|
$
|
3
|
|
|
34
|
%
|
|
$
|
152
|
|
|
1,344
|
%
|
Cochin Pipeline
|
2
|
|
|
15
|
%
|
|
(5
|
)
|
|
(18
|
)%
|
||
Calnev Pipeline
|
(2
|
)
|
|
(15
|
)%
|
|
(2
|
)
|
|
(10
|
)%
|
||
Pacific operations
|
(1
|
)
|
|
(2
|
)%
|
|
(5
|
)
|
|
(4
|
)%
|
||
Plantation Pipeline
|
(1
|
)
|
|
(1
|
)%
|
|
—
|
|
|
—
|
%
|
||
All others (including eliminations)
|
6
|
|
|
10
|
%
|
|
4
|
|
|
6
|
%
|
||
Total Products Pipelines-KMP
|
$
|
7
|
|
|
4
|
%
|
|
$
|
144
|
|
|
60
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Pacific operations
|
$
|
(17
|
)
|
|
(7
|
)%
|
|
$
|
(15
|
)
|
|
(5
|
)%
|
Transmix operations
|
(11
|
)
|
|
(44
|
)%
|
|
259
|
|
|
713
|
%
|
||
Calnev Pipeline
|
(6
|
)
|
|
(14
|
)%
|
|
(4
|
)
|
|
(7
|
)%
|
||
Cochin Pipeline
|
12
|
|
|
30
|
%
|
|
(3
|
)
|
|
(5
|
)%
|
||
Plantation Pipeline
|
3
|
|
|
8
|
%
|
|
1
|
|
|
6
|
%
|
||
All others (including eliminations)
|
13
|
|
|
8
|
%
|
|
7
|
|
|
4
|
%
|
||
Total Products Pipelines–KMP
|
$
|
(6
|
)
|
|
(1
|
)%
|
|
$
|
245
|
|
|
35
|
%
|
▪
|
an increase of $3 million (34%) and a decrease of $11 million (44%), respectively, from KMP's transmix processing operations. The quarter-to-quarter increase in earnings was driven by favorable pricing. The drop in earnings across the comparable nine month periods was primarily due to a decrease in processing volumes and unfavorable net carrying value adjustments to product inventory. The period-to-period increases in revenues were due mainly to the expiration of certain transmix fee-based processing agreements in March 2012. Due to the expiration of these contracts, KMP now directly purchases incremental volumes of transmix and sells incremental volumes of refined products, resulting in both higher revenues and higher costs of sales expenses;
|
▪
|
increases of $2 million (15%) and $12 million (30%), respectively, from the Cochin Pipeline-the increase in earnings in the comparable quarterly periods was primarily due to a favorable income tax adjustment. The increase in earnings across the comparable year-to-date periods was largely due to a 25% increase in pipeline throughput volumes (due in part to completed expansion projects since the end of the third quarter of 2012), and to the favorable settlement of a pipeline access dispute;
|
▪
|
decreases of $2 million (15%) and $6 million (14%), respectively, from the Calnev Pipeline-chiefly due to lower period-to-period delivery volumes that were due in part to incremental services offered by a competing pipeline;
|
▪
|
for the comparable three month periods, a $2 million (11%) increase from the Southeast terminal operations-due mainly to increased throughput volumes of refined products and biofuels;
|
▪
|
decreases of $1 million (2%) and $17 million (7%), respectively, from the Pacific operations. Earnings were essentially flat across both quarterly periods, but decreased in the comparable nine month periods due primarily to lower operating revenues. Mainline transportation revenues dropped in the first nine months of 2012, due largely to lower average FERC tariffs as a result of rate case rulings settlements made since the end of the third quarter of 2011; and
|
▪
|
for the comparable nine month periods, an increase of $3 million (8%) from KMP's approximate 51% interest in the Plantation pipeline system-due largely to higher transportation revenues driven by higher average tariff rates since the end of the third quarter of 2011.
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
420
|
|
|
$
|
376
|
|
|
$
|
1,250
|
|
|
$
|
1,076
|
|
Operating expenses
|
(97
|
)
|
|
(83
|
)
|
|
(282
|
)
|
|
(256
|
)
|
||||
Other income(b)
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Earnings from equity investments
|
5
|
|
|
7
|
|
|
18
|
|
|
18
|
|
||||
Interest income and Other, net
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
Income tax expense
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(4
|
)
|
||||
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
327
|
|
|
$
|
299
|
|
|
$
|
988
|
|
|
$
|
836
|
|
Southwest Colorado carbon dioxide production (gross)(Bcf/d)(c)
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
||||
Southwest Colorado carbon dioxide production (net)(Bcf/d)(c)
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
||||
SACROC oil production (gross)(MBbl/d)(d)
|
30.0
|
|
|
29.4
|
|
|
28.4
|
|
|
28.9
|
|
||||
SACROC oil production (net)(MBbl/d)(e)
|
25.0
|
|
|
24.5
|
|
|
23.7
|
|
|
24.1
|
|
||||
Yates oil production (gross)(MBbl/d)(d)
|
20.6
|
|
|
21.5
|
|
|
20.9
|
|
|
21.7
|
|
||||
Yates oil production (net)(MBbl/d)(e)
|
9.3
|
|
|
9.5
|
|
|
9.3
|
|
|
9.6
|
|
||||
Katz oil production (gross)(MBbl/d)(d)
|
1.8
|
|
|
0.5
|
|
|
1.7
|
|
|
0.3
|
|
||||
Katz oil production (net)(MBbl/d)(e)
|
1.5
|
|
|
0.4
|
|
|
1.4
|
|
|
0.3
|
|
||||
Natural gas liquids sales volumes (net)(MBbl/d)(e)
|
9.3
|
|
|
8.4
|
|
|
9.3
|
|
|
8.4
|
|
||||
Realized weighted-average oil price per Bbl(f)
|
$
|
88.64
|
|
|
$
|
70.43
|
|
|
$
|
88.39
|
|
|
$
|
69.54
|
|
Realized weighted-average natural gas liquids price per Bbl(g)
|
$
|
44.27
|
|
|
$
|
68.86
|
|
|
$
|
51.53
|
|
|
$
|
65.53
|
|
(a)
|
Three and nine month 2012 amounts include unrealized losses of $5 million and $8 million, respectively, and three and nine month 2011 amounts include unrealized gains of $8 million and $10 million, respectively, all relating to derivative contracts used to hedge forecast crude oil sales. Also, three and nine month 2011 amounts include increases in segment earnings resulting from valuation adjustments of $4 million and $13 million, respectively, primarily related to derivative contracts in place at the time of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(b)
|
Nine month 2012 amount represents the gain from the sale of KMP's ownership interest in the Claytonville oil field unit.
|
(c)
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
(d)
|
Represents 100% of the production from the field. KMP owns an approximately 97% working interest in the SACROC unit, an approximately 50% working interest in the Yates unit, and an approximately 99% working interest in the Katz Strawn unit.
|
(e)
|
Net to KMP, after royalties and outside working interests.
|
(f)
|
Includes all of KMP’s crude oil production properties.
|
(g)
|
Includes production attributable to leasehold ownership and production attributable to KMP’s ownership in processing plants and third-party processing agreements.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Oil and Gas Producing Activities
|
$
|
32
|
|
|
15
|
%
|
|
$
|
51
|
|
|
18
|
%
|
Sales and Transportation Activities
|
13
|
|
|
19
|
%
|
|
8
|
|
|
9
|
%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
2
|
|
|
9
|
%
|
||
Total CO
2
–KMP
|
$
|
45
|
|
|
16
|
%
|
|
$
|
61
|
|
|
17
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Oil and Gas Producing Activities
|
$
|
137
|
|
|
23
|
%
|
|
$
|
169
|
|
|
20
|
%
|
Sales and Transportation Activities
|
39
|
|
|
17
|
%
|
|
30
|
|
|
11
|
%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
6
|
|
|
11
|
%
|
||
Total CO
2
–KMP
|
$
|
176
|
|
|
22
|
%
|
|
$
|
205
|
|
|
19
|
%
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
334
|
|
|
$
|
328
|
|
|
$
|
1,018
|
|
|
$
|
980
|
|
Operating expenses(a)
|
(156
|
)
|
|
(156
|
)
|
|
(480
|
)
|
|
(480
|
)
|
||||
Other income(b)
|
2
|
|
|
—
|
|
|
14
|
|
|
3
|
|
||||
Earnings from equity investments
|
5
|
|
|
3
|
|
|
16
|
|
|
8
|
|
||||
Other, net(c)
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
||||
Income tax (expense) benefit(d)
|
(2
|
)
|
|
3
|
|
|
(5
|
)
|
|
7
|
|
||||
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
183
|
|
|
$
|
178
|
|
|
$
|
564
|
|
|
$
|
523
|
|
Bulk transload tonnage (MMtons)(e)
|
23.7
|
|
|
26.7
|
|
|
74.2
|
|
|
74.8
|
|
||||
Ethanol (MMBbl)
|
15.7
|
|
|
15.5
|
|
|
49.9
|
|
|
44.9
|
|
||||
Liquids leasable capacity (MMBbl)
|
60.2
|
|
|
59.5
|
|
|
60.2
|
|
|
59.5
|
|
||||
Liquids utilization %
|
93.0
|
%
|
|
93.2
|
%
|
|
93.0
|
%
|
|
93.2
|
%
|
(a)
|
Three and nine month 2012 amounts include increases in expense of $1 million related to hurricane clean-up and repair activities. Three and nine month 2011 amounts include increases in expense of $1 million and $4 million, respectively, at the Carteret, New Jersey liquids terminal, associated with storm and fire damage and repair activities, environmental liability adjustments, and the settlement of a certain litigation matter. Nine month 2011 amount also includes a $1 million increase in expense associated with the sale of KMP's ownership interest in the boat fleeting business it acquired from Megafleet Towing Co., Inc. in April 2009.
|
(b)
|
Nine month 2012 amount includes a $12 million casualty indemnification gain related to a 2010 casualty at the Port Sulphur, Louisiana, International Marine Terminal facility. Three and nine month 2011 amounts include a $1 million loss from property write-offs associated with the on-going dissolution of KMP's partnership interest in Globalplex Handling, and a $1 million gain from the sale of its ownership interest in Arrow Terminals B.V. Nine month 2011 amount also includes (i) a $4 million casualty indemnification gain related to a 2008 fire at the Pasadena, Texas liquids terminal; (ii) a $1 million gain associated with the sale of KMP's ownership interest in the boat fleeting business described in footnote (a); and (iii) a $1 million loss from property write-offs associated with the 2010 casualty at KMP's International Marine Terminal facility. Also, nine month 2012 amount includes a $1 million decrease; and both three and nine month 2011 amounts include a $2 million decrease in segment earnings, all related to assets sold, which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(c)
|
Nine month 2011 amount includes a $4 million gain associated with the sale of a 51% ownership interest in two of KMP's subsidiaries: River Consulting LLC and Devco USA L.L.C.
|
(d)
|
Nine month 2011 amount includes (i) a $5 million decrease in expense (reflecting tax savings) related to non-cash compensation expense allocated to KMP from us; (ii) a $2 million decrease in expense (reflecting tax savings) related to the net decrease in income from the sale of KMP's ownership interest in the boat fleeting business described in footnote (a); and (iii) a $2 million increase in expense associated with the increase in income from the sale of a 51% ownership interest in two of its subsidiaries described in footnote (c).
|
(e)
|
Volumes for acquired terminals are included for all periods and include KMP’s proportionate share of joint venture tonnage.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Gulf Liquids
|
$
|
5
|
|
|
12
|
%
|
|
$
|
4
|
|
|
7
|
%
|
Mid-Atlantic
|
4
|
|
|
32
|
%
|
|
5
|
|
|
14
|
%
|
||
Acquired assets and businesses
|
2
|
|
|
n/a
|
|
|
—
|
|
|
n/a
|
|
||
Northeast
|
1
|
|
|
7
|
%
|
|
4
|
|
|
14
|
%
|
||
Gulf Bulk
|
(3
|
)
|
|
(15
|
)%
|
|
—
|
|
|
—
|
%
|
||
Rivers
|
(1
|
)
|
|
(9
|
)%
|
|
(6
|
)
|
|
(13
|
)%
|
||
All others (including intrasegment eliminations and unallocated income tax expenses)
|
(5
|
)
|
|
(6
|
)%
|
|
(1
|
)
|
|
(1
|
)%
|
||
Total Terminals–KMP
|
$
|
3
|
|
|
2
|
%
|
|
$
|
6
|
|
|
2
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Mid-Atlantic
|
$
|
17
|
|
|
39
|
%
|
|
$
|
21
|
|
|
23
|
%
|
Gulf Liquids
|
15
|
|
|
12
|
%
|
|
14
|
|
|
8
|
%
|
||
Northeast
|
8
|
|
|
14
|
%
|
|
14
|
|
|
14
|
%
|
||
Acquired assets and businesses
|
8
|
|
|
n/a
|
|
|
4
|
|
|
n/a
|
|
||
Gulf Bulk
|
3
|
|
|
6
|
%
|
|
3
|
|
|
2
|
%
|
||
Rivers
|
(7
|
)
|
|
(14
|
)%
|
|
(11
|
)
|
|
(9
|
)%
|
||
All others (including intrasegment eliminations and unallocated income tax expenses)
|
(7
|
)
|
|
(3
|
)%
|
|
(7
|
)
|
|
(2
|
)%
|
||
Total Terminals–KMP
|
$
|
37
|
|
|
7
|
%
|
|
$
|
38
|
|
|
4
|
%
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
80
|
|
|
$
|
77
|
|
|
$
|
226
|
|
|
$
|
230
|
|
Operating expenses
|
(28
|
)
|
|
(27
|
)
|
|
(75
|
)
|
|
(77
|
)
|
||||
Earnings (losses) from equity investments
|
1
|
|
|
1
|
|
|
3
|
|
|
(1
|
)
|
||||
Interest income and Other, net
|
5
|
|
|
3
|
|
|
12
|
|
|
10
|
|
||||
Income tax expense(a)
|
(2
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|
(12
|
)
|
||||
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
56
|
|
|
$
|
48
|
|
|
$
|
158
|
|
|
$
|
150
|
|
Transport volumes (MMBbl)(b)
|
28.1
|
|
|
25.6
|
|
|
79.9
|
|
|
75.2
|
|
(a)
|
Nine month 2011 amount includes a $2 million decrease in expense (reflecting tax savings) related to non-cash compensation expense allocated to KMP from us.
|
(b)
|
Represents Trans Mountain pipeline system volumes.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Trans Mountain Pipeline
|
$
|
6
|
|
|
13
|
%
|
|
$
|
3
|
|
|
4
|
%
|
Express Pipeline(a)
|
2
|
|
|
53
|
%
|
|
n/a
|
|
|
n/a
|
|
||
Jet Fuel Pipeline
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Total Kinder Morgan Canada–KMP
|
$
|
8
|
|
|
17
|
%
|
|
$
|
3
|
|
|
4
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Trans Mountain Pipeline
|
$
|
5
|
|
|
4
|
%
|
|
$
|
(4
|
)
|
|
(2
|
)%
|
Express Pipeline(a)
|
5
|
|
|
58
|
%
|
|
n/a
|
|
|
n/a
|
|
||
Jet Fuel Pipeline
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Total Kinder Morgan Canada–KMP
|
$
|
10
|
|
|
7
|
%
|
|
$
|
(4
|
)
|
|
(2
|
)%
|
(a)
|
Equity investment. KMP records earnings under the equity method of accounting.
|
|
Three Months Ended
September 30, |
|
|
|||||||||||
|
2012
|
|
2011
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
KMI general and administrative expense(a)(b)
|
$
|
27
|
|
|
$
|
9
|
|
|
$
|
18
|
|
|
200
|
%
|
KMP general and administrative expense(c)
|
131
|
|
|
100
|
|
|
31
|
|
|
31
|
%
|
|||
EPB general and administrative expense(d)
|
28
|
|
|
—
|
|
|
28
|
|
|
n/a
|
|
|||
Consolidated general and administrative expense
|
$
|
186
|
|
|
$
|
109
|
|
|
$
|
77
|
|
|
71
|
%
|
|
|
|
|
|
|
|
|
|||||||
KMI interest expense, net of interest income(e)
|
$
|
273
|
|
|
$
|
42
|
|
|
$
|
231
|
|
|
550
|
%
|
KMP interest expense, net of interest income(f)
|
176
|
|
|
128
|
|
|
48
|
|
|
38
|
%
|
|||
EPB interest expense, net of interest income(g)
|
74
|
|
|
—
|
|
|
74
|
|
|
n/a
|
|
|||
Other, net(h)
|
(6
|
)
|
|
5
|
|
|
(11
|
)
|
|
(220
|
)%
|
|||
Unallocable interest expense net of interest income and other, net
|
$
|
517
|
|
|
$
|
175
|
|
|
$
|
342
|
|
|
195
|
%
|
|
|
|
|
|
|
|
|
|||||||
KMR noncontrolling interests
|
$
|
2
|
|
|
$
|
12
|
|
|
$
|
(10
|
)
|
|
(83
|
)%
|
KMP noncontrolling interests
|
13
|
|
|
56
|
|
|
(43
|
)
|
|
(77
|
)%
|
|||
EPB noncontrolling interests(g)
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
|
n/a
|
|
|||
Net (income) loss attributable to noncontrolling interests
|
$
|
(55
|
)
|
|
$
|
68
|
|
|
$
|
(123
|
)
|
|
(181
|
)%
|
|
Nine Months Ended
September 30, |
|
|
|||||||||||
|
2012
|
|
2011
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
KMI general and administrative expense(a)(b)(i)
|
$
|
361
|
|
|
$
|
12
|
|
|
$
|
349
|
|
|
2,908
|
%
|
KMP general and administrative expense(c)
|
379
|
|
|
387
|
|
|
(8
|
)
|
|
(2
|
)%
|
|||
EPB general and administrative expense(d)
|
76
|
|
|
$
|
—
|
|
|
76
|
|
|
n/a
|
|
||
Consolidated general and administrative expense
|
$
|
816
|
|
|
$
|
399
|
|
|
$
|
417
|
|
|
105
|
%
|
|
|
|
|
|
|
|
|
|||||||
KMI interest expense, net of interest income(e)
|
$
|
428
|
|
|
$
|
127
|
|
|
$
|
301
|
|
|
237
|
%
|
KMP interest expense, net of interest income(f)
|
461
|
|
|
380
|
|
|
81
|
|
|
21
|
%
|
|||
EPB interest expense, net of interest income(g)
|
104
|
|
|
—
|
|
|
104
|
|
|
n/a
|
|
|||
Other, net(h)
|
4
|
|
|
15
|
|
|
(11
|
)
|
|
(73
|
)%
|
|||
Unallocable interest expense net of interest income and other, net
|
$
|
997
|
|
|
$
|
522
|
|
|
$
|
475
|
|
|
91
|
%
|
|
|
|
|
|
|
|
|
|||||||
KMR noncontrolling interests
|
$
|
54
|
|
|
$
|
13
|
|
|
$
|
41
|
|
|
315
|
%
|
KMP noncontrolling interests
|
197
|
|
|
59
|
|
|
138
|
|
|
234
|
%
|
|||
EPB noncontrolling interests(g)
|
(95
|
)
|
|
—
|
|
|
(95
|
)
|
|
n/a
|
|
|||
Net loss attributable to noncontrolling interests
|
$
|
156
|
|
|
$
|
72
|
|
|
$
|
84
|
|
|
117
|
%
|
(a)
|
Three and nine month 2012 amounts include $24 million decrease and $330 million increase, respectively, of pre-tax expenses associated with the EP acquisition and EP Energy sale. The three months ended September 30, 2012 amount includes
$38 million
benefit associated with pension income and legal recoveries, partially offset by $5 million of severance and $9 million of other costs, primarily legal. The nine months ended September 30, 2012 amount includes (i) $
125 million
(also see footnote (d) below for EPB portion) in employee severance, retention and bonus costs; (ii)
$87 million
of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii)
$37 million
in advisory fees; and (iv) $
96 million
for legal fees and reserves. Nine month 2011 amount includes (i) $46 million reduction to expense for a Going Private transaction litigation insurance reimbursement; (ii) KMI's portion ($13 million) of a $100 million special bonus to non-senior employees. The cost of this bonus was not borne by KMI's Class P shareholders. In May of 2011, KMI paid for the $100 million of special bonuses, which included the amounts allocated to KMP, using $64 million (after-tax) in available earnings and profits reserved for this purpose and not paid in dividends to KMI's Class A shareholders. See also footnote (c) below; (iii) $11 million of expense associated with our initial public offering; (iv) $1 million increase in expense related to non-cash compensation expense; and (v) $1 million increase in Going Private transaction litigation expense. Three month 2011 amount includes $1 million increase in Going Private transaction litigation expense.
|
(b)
|
For the three and nine months ended September 30, 2012 and 2011, the NGPL PipeCo LLC fixed fee revenues of $8 million, $6 million, $26 million and $26 million, respectively, have been included in the “Product sales and other” caption in our accompanying consolidated statements of income with the offsetting expenses primarily included in the “General and administrative” expense caption in our accompanying consolidated statements of income. Also, see Note 8 to our consolidated financial statements included elsewhere in this report.
|
(c)
|
Three and nine month 2012 amounts include (i) increases in expense of $13 million and $56 million, respectively, attributable to the drop-down asset group for periods prior to KMP's acquisition date of August 1, 2012; (ii) $3 million and $4 million, respectively, increases in unallocated severance expense; and (iii) increases in expense of $2 million for certain asset and business acquisition costs. Three and nine month 2011 amounts include (i) a $1 million decrease in unallocated payroll tax expense and a $1 million increase in unallocated payroll tax expense, respectively, related to the special bonus discussed below and (ii) increases in expense of $1 million and $2 million, respectively, for certain KMP asset and business acquisition costs. Nine month 2011 amount also includes a combined $90 million increase in non-cash compensation expense (including $87 million related to a special bonus expense to non-senior management employees) allocated by us to KMP; however, KMP does not have any obligation, nor did KMP pay any amounts related to this expense.
|
(d)
|
Includes expenses and transactions for the periods after the May 25, 2012 EP acquisition date. Three and nine month 2012 general and administrative amounts include $3 million and $32 million, respectively, for severance cost. This expense is attributable to non-cash severance costs allocated to EPB from us as a result of KMI's and EP's merger; however, EPB does not have any obligation, nor did EPB pay any amounts related to this expense.
|
(e)
|
Three and nine month 2012 amounts include (i)
$95 million
and $106 million, respectively, of capitalized financing fees, almost all of which was associated with the EP acquisition financing, that was written-off (due primarily due to debt repayment) or amortized.
|
(f)
|
Three and nine month 2012 amounts include (i) increases in expense of $8 million and $21 million, respectively, attributable to the drop-down asset group for periods prior to KMP's August 1, 2012 acquisition date and (ii) increases in expense of $1 million attributable to incremental fees related to KMP's short-term bridge loan credit facility.
|
(g)
|
Includes expenses and transactions for the periods after the May 25, 2012 EP acquisition date.
|
(h)
|
“Other, net” primarily represents an offset to interest income shown above and included in segment earnings.
|
(i)
|
Nine month 2012 includes $43 million decrease to expense due to expenses incurred during the 37-days ended June 30, 2012 attributable
|
|
At September 30, 2012
|
||||||
|
Debt
outstanding
|
|
Available
borrowing
capacity
|
||||
|
(In millions)
|
||||||
Credit Facilities
|
|
|
|
||||
KMI
|
|
|
|
||||
$1.75 billion, six-year secured revolver, due May 2013
|
$
|
1,060
|
|
|
$
|
619
|
|
KMP
|
|
|
|
|
|
||
$2.2 billion, five-year unsecured revolver, due July 2016 (a)
|
$
|
979
|
|
|
$
|
1,000
|
|
$2.0 billion short-term bridge loan credit facility, due February 6, 2013 (a)(b)
|
$
|
1,685
|
|
|
$
|
—
|
|
EPB
|
|
|
|
||||
$1.0 billion, five-year secured revolver, due May 2016 (c)
|
$
|
470
|
|
|
$
|
522
|
|
|
Nine Months Ended
|
|
Remaining in
|
|
|
||||||||||||
|
September 30, 2012
|
|
2012
|
|
Full Year 2012
|
||||||||||||
Sustaining capital expenditures (a)
|
|
|
|
|
|
||||||||||||
KMP
|
|
$
|
174
|
|
|
|
|
$
|
132
|
|
|
|
|
$
|
306
|
|
|
EPB
|
|
17
|
|
|
(b)
|
|
19
|
|
|
|
|
36
|
|
|
|||
KMI
|
|
41
|
|
|
|
|
48
|
|
|
|
|
89
|
|
|
|||
Total sustaining capital expenditures
|
|
$
|
232
|
|
|
(c)
|
|
199
|
|
|
|
|
431
|
|
|
||
Discretionary capital expenditures (d)
|
|
$
|
1,194
|
|
|
|
|
$
|
661
|
|
|
|
|
$
|
1,855
|
|
|
|
Nine Months Ended
September 30,
|
|
|
||||||||
|
2012
|
|
2011
|
|
increase/(decrease)
|
||||||
|
(In millions)
|
|
|
||||||||
Net cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
1,927
|
|
|
$
|
1,596
|
|
|
$
|
331
|
|
Investing activities
|
(6,365
|
)
|
|
(1,786
|
)
|
|
(4,579
|
)
|
|||
Financing activities
|
4,789
|
|
|
(23
|
)
|
|
4,812
|
|
|||
|
|
|
|
|
|
||||||
Effect of exchange rate changes on cash
|
13
|
|
|
(15
|
)
|
|
28
|
|
|||
|
|
|
|
|
|
||||||
Net increase (decrease) in cash and cash equivalents
|
$
|
364
|
|
|
$
|
(228
|
)
|
|
$
|
592
|
|
▪
|
a $5.0 billion cash outlay due to our acquisition of EP in May 2012, net of cash acquired of $6.6 billion (as discussed in Note 2 “Acquisitions and Divestiture—KMI Acquisition of El Paso Corporation” to our consolidated financial statements included elsewhere in this report);
|
▪
|
a $554 million decrease in cash due to higher capital expenditures, as described above in “—Capital Expenditures;” and
|
▪
|
an $873 million increase in cash due to KMP's lower expenditures for the acquisitions of assets and investments from unrelated parties. In the first nine months of 2012, KMP paid a combined $72 million for asset acquisitions, including (i) $30 million to acquire a carbon dioxide source field and related assets; and (ii) $28 million to acquire an ethanol and biodiesel terminaling facility. In the first nine months of 2011, KMP spent an aggregate amount of $945 million for asset and investment acquisitions, including (i) $835 million for both its remaining 50% ownership interest in KinderHawk Field Services LLC and its 25% equity interest in EagleHawk Field Services LLC; (ii) $50 million for an initial preferred equity interest in Watco Companies, LLC; and (iii) $43 million for a newly constructed petroleum coke terminal.
|
▪
|
a $2.6 billion net increase in debt related to the May 2012 EP acquisition consisting of: (i) the issuance of $5.3 billion in debt (net of $87 million of debt issuance costs) used to finance a portion of the cash consideration and related fees and expenses paid in connection with the acquisition and (ii) $2.7 billion decrease due to repayments made on the acquisition debt primarily funded by the cash portion of the drop-down transaction (as discussed further below). Further information
|
▪
|
a $2.2 billion net increase in other debt financing activities primarily resulting from (i) a $2.2 billion increase in short-term net borrowings under KMP's commercial paper program (largely related to the portion of the drop-down transaction that it funded in cash); (ii) a $265 million increase associated with other net short-term borrowings under our credit facility; and (iii) a $223 million decrease due to higher net repayments of our senior notes. Further information regarding debt issuances and repayments is discussed in Note 3 "Debt" to our consolidated financial statements included elsewhere in this report;
|
▪
|
a $587 million increase in contributions provided by noncontrolling interests, primarily reflecting the $1.1 billion proceeds KMP received, after commissions and underwriting expenses, from the sales of additional KMP common units in the first nine months of 2012 (discussed in Note 4 “Stockholders' Equity—Noncontrolling Interests—KMP—Contributions” to our consolidated financial statements included elsewhere in this report), versus the $813 million it received from the sales of additional KMP common units in the comparable 2011 period, and the $272 million of proceeds EPB received from its issuance of additional common units in the third quarter of 2012;
|
▪
|
a $253 million decrease in cash due to higher dividend payments;
|
▪
|
a $146 million decrease in cash associated with distributions to noncontrolling interests, primarily reflecting the increased distributions to common unit owners by KMP and EPB. Further information regarding KMP's and EPB's distributions are discussed following in “—KMP” and “—EPB,” respectively; and
|
▪
|
a $136 million decrease in cash due to the repurchase of warrants in 2012.
|
•
|
our ability to successfully integrate EP's operations and to realize synergies from the acquisition;
|
•
|
the additional conflicts of interest that may arise because we own indirectly the general partners of both KMP and EPB;
|
•
|
price trends and overall demand for natural gas liquids, refined petroleum products, oil, carbon dioxide, natural gas, electricity, coal, steel and other bulk materials and chemicals in North America;
|
•
|
economic activity, weather, alternative energy sources, conservation and technological advances that may affect price trends and demand;
|
•
|
changes in tax laws, principally related to KMP and EPB;
|
•
|
indebtedness, not only at the our level, but also at the EP, KMP and EPB levels, which could make each vulnerable to general adverse economic and industry conditions, limit their ability to borrow additional funds, and/or place them and us at competitive disadvantages compared to competitors that have less debt or have other adverse consequences;
|
•
|
possible changes in credit ratings, particularly as a result of our acquisition of EP, including effects on our borrowing costs;
|
•
|
capital and credit markets conditions, inflation and interest rates;
|
•
|
changes in laws or regulations, third-party relations and approvals and decisions of courts, regulators and governmental bodies that may adversely affect our business or our ability to compete;
|
•
|
changes in the tariff rates charged by our pipeline subsidiaries implemented by the FERC, the CPUC, Canada's National Energy Board or another regulatory agency;
|
•
|
the ability to acquire new businesses and assets and integrate those operations into existing operations, as well as the ability to expand facilities;
|
•
|
difficulties or delays experienced by railroads, barges, trucks, ships or pipelines in delivering products to or from terminals or pipelines;
|
•
|
the ability to successfully identify and close acquisitions and dispositions and make cost-saving changes in operations;
|
•
|
the ability to achieve cost savings and revenue growth;
|
•
|
the ability to complete expansion projects on time and on budget;
|
•
|
shut-downs or cutbacks at major refineries, petrochemical or chemical plants, ports, utilities, military bases or other businesses that use our services or provide services or products to us;
|
•
|
changes in crude oil and natural gas production from exploration and production areas that we serve, such as the Permian Basin area of West Texas, the U.S. Rocky Mountains, areas of shale gas formations and the Alberta oil sands;
|
•
|
changes in accounting standards that impact the measurement of our results of operations, the timing of when such measurements are to be made and recorded and the disclosures surrounding these activities;
|
•
|
the ability to offer and sell equity securities and debt securities or obtain debt financing in sufficient amounts and on acceptable terms to implement that portion of the business plan that contemplates growth through acquisitions of operating businesses and assets and expansions of facilities;
|
•
|
interruptions of electric power supply to our facilities due to natural disasters, power shortages, strikes, riots, terrorism (including cyber-attacks), war or other causes;
|
•
|
the ability to obtain insurance coverage without significant levels of self-retention of risk;
|
•
|
acts of nature, accidents, sabotage, terrorism (including cyber-attacks) or other similar acts causing damage greater than insurance coverage limits;
|
•
|
the political and economic stability of the oil producing nations of the world;
|
•
|
national, international, regional and local economic, competitive and regulatory conditions and developments;
|
•
|
foreign exchange fluctuations;
|
•
|
the timing and extent of changes in commodity prices for oil, natural gas, electricity and certain agricultural products;
|
•
|
the extent of our success in discovering, developing and producing oil and gas reserves, including the risks inherent in exploration and development drilling, well completion and other development activities;
|
•
|
engineering and mechanical or technological difficulties that we may experience with operational equipment, in well completions and workovers, and in drilling new wells;
|
•
|
the uncertainty inherent in estimating future oil and natural gas production or reserves;
|
•
|
the timing and success of business development efforts;
|
•
|
unfavorable results of litigation and the fruition of contingencies referred to in the notes to the financial statements included in our exchange act filings;
|
•
|
our dependence on cash distributions from our subsidiaries;
|
•
|
our ability to pay the anticipated level of dividends;
|
•
|
the impact of our and our subsidiaries' financial results on our ability to pay dividends;
|
•
|
the effect of steps taken to support KMP and EPB that reduce cash distributions received from those partnerships;
|
•
|
changes in our dividend policy implemented by our board of directors or resulting from restrictions under Delaware law or the terms of any future indebtedness, including indebtedness incurred in connection with the proposed acquisition of EP; and
|
•
|
those other factors discussed in the sections entitled “Risk Factors” in this document and our 2011 Form 10-K, including the risks relating to KMP, which apply equally to EPB.
|
4.1 *
|
—
|
Certain instruments with respect to the long-term debt of Kinder Morgan, Inc. and its consolidated subsidiaries that relate to debt that does not exceed 10% of the total assets of Kinder Morgan, Inc. and its consolidated subsidiaries are omitted pursuant to Item 601(b) (4) (iii) (A) of Regulation S-K, 17 C.F.R. sec.229.601. Kinder Morgan, Inc. hereby agrees to furnish supplemental to the Securities and Exchange Commission a copy of each such instrument upon request (filed as Exhibit 4.1 to Kinder Morgan Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 (File No. 1-35081)).
|
31.1
|
—
|
Certification by CEO pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
—
|
Certification by CFO pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
—
|
Certification by CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
—
|
Certification by CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
95.1
|
—
|
Mine Safety Disclosures.
|
101
|
—
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Statements of Income for the three and nine months ended September 30, 2012 and 2011; (ii) our Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2012 and 2011; (iii) our Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011; (iv) our Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011; and (v) the notes to our Consolidated Financial Statements.
|
|
KINDER MORGAN, INC.
|
|
|
|
Registrant
|
Date:
|
November 14, 2012
|
|
By:
|
|
/s/ Kimberly A. Dang
|
|
|
|
|
|
Kimberly A. Dang
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Mr. Plummer has been the Chair of our Audit Committee since May 2020. Each member of our Audit Committee satisfies the additional New York Stock Exchange independence standards for audit committees set forth in Section 10A of the Exchange Act. Our Board of Directors has determined that Audit Committee Chair Mr. Plummer, Mr. Chinn, Mr. Gluski, Ms. Holt, Ms. Mazzarella and Mr. Menke are audit committee financial experts as defined by the SEC based on a thorough review of their education and financial and public company experience. Additional information regarding our directors’ expertise and qualifications is available under “Election of Directors” below. | |||
P osition and B usiness E xperience Retired President and Chief Executive Officer — Proto Labs, Inc. (online and technology-enabled quick-turn manufacturer), served from 2014 to March 2021; also served as Director from 2014 – May 2021. Director of Piper Sandler Companies since September 2019. Director of A. O. Smith Corp. since April 2021. Q ualifications Victoria Holt joined Proto Labs, Inc. as President, Chief Executive Officer and a Director in 2014, retiring in 2021. With manufacturing facilities in five countries, Proto Labs is a leading e-commerce technology enabled digital manufacturer of custom prototypes and on-demand product parts. Ms. Holt began her career at Monsanto Company, where she held various assignments of increasing responsibility before moving to Solutia, Inc., a divestiture of the Monsanto Company’s chemical business, as Vice President and General Manager Performance Films. Ms. Holt later held various roles with PPG Industries, Inc., a leading coatings and specialty products company, including Senior Vice President of Glass and Fiber Glass. Ms. Holt then served as President and Chief Executive Officer of Spartech Corporation, a leading provider of plastic sheet, compounds and packaging products, until its sale to PolyOne in 2013. Ms. Holt has a diverse international business background serving a wide spectrum of customers looking for sustainable solutions across diverse end markets including plastics, materials, automotive, medical, aerospace, consumer and general industrial. Ms. Holt brings passion and extensive experience in the areas of sustainable innovation, environmental solutions, plastics operations and management and recycling to the Board. Ms. Holt’s proven success leading large global companies across a broad range of manufacturing, chemical and materials industries has demonstrated her deep understanding of risk management, operations, strategic planning and performance measurement. Ms. Holt provides tremendous insight into the areas of continuous improvement, use of data analytics, e-commerce, digitally connected operations and execution of our technology-led, sustainability-linked strategy to grow our business and mitigate climate risks. Ms. Holt has developed expertise in corporate governance as a member of the public company boards listed above, in addition to experience serving on private company boards, and she shares this expertise with the Company’s Board in her position as Chair of the Nominating and Governance Committee. Ms. Holt holds a bachelor’s degree in chemistry from Duke University and a master’s degree in business administration from Pace University. Ms. Holt has completed the National Association of Corporate Directors (NACD) Cyber Risk Oversight Program and earned the CERT Certificate in Cybersecurity Oversight. | |||
P osition and B usiness E xperience President and Chief Executive Officer — Breakthru Beverage Group, LLC (private beverage wholesale distributor) since October 2021. Former President and Chief Executive Officer — National Restaurant Association, served from June 2020 to September 2021. Former President and Chief Executive Officer — Sysco Corporation (multinational wholesale restaurant distributor), served from 2018 to January 2020; also served as Executive Advisor from February 2020 to March 2020. Director of Sysco Corporation from 2018 to January 2020. Q ualifications Tom Bené has four decades of experience executing on strategic business priorities and delivering financial growth for large companies. Since 2021, he has served as President and Chief Executive Officer of Breakthru Beverage Group, where he is focused on leading the company through a period of growth and expansion by driving new capabilities and innovation. Prior to his current role, he held several operations and business leadership roles at Sysco Corporation, including serving as President, Chief Executive Officer, and Chairman. Before joining Sysco in 2013, Mr. Bené spent over 20 years at PepsiCo in numerous roles of increasing responsibility and scale. Mr. Bené has a proven track record of driving growth and modernizing business models throughout his career. Through his prior operations and management positions, Mr. Bené has gained valuable insight and knowledge in the areas of leadership and management development, corporate strategy development, merchandising, sales, marketing, revenue management, shared services and distribution and supply chain management. Mr. Bené shares his deep experience in logistics, as well as his focus on differentiation through the use of technology and providing outstanding customer service, to further our Company’s growth and optimization strategy. In addition, his dedication to employee development complements the Company’s People First commitment. Mr. Bené holds a bachelor of science degree in business administration from the University of Kansas. | |||
P osition and B usiness E xperience Former Chief Executive Officer of Sabre Corporation (software and technology solutions provider to the travel industry) from 2016 to April 2023 and former President of Sabre Corporation from 2016 to December 2021. Executive Chairman of the Board of Sabre Corporation from April 2022 to April 2024; Director of Sabre Corporation from 2016 to April 2024. Director of JetBlue Airways Corp. since September 2024. Q ualifications Having recently served as Chief Executive Officer and Chair of the Board of Directors of Sabre Corporation, Sean Menke has experience heading a global network of development, sales, operations and corporate functions. In 2015, Mr. Menke joined Sabre as president of Sabre Travel Network, Sabre’s largest line of business. Under Mr. Menke’s leadership, Sabre won major new business opportunities, increased global market share, secured Sabre’s position as the leading global distribution system in North America, Latin America and Asia-Pacific, and led innovation to enable sales of more customized fares and ancillary products that help drive the changing travel industry landscape. Before joining Sabre, Mr. Menke spent more than 20 years in executive leadership roles in the airline industry. He served as Chief Executive Officer at Frontier Airlines and at Pinnacle Airlines, and he held senior level marketing, operations, customer experience, strategy, planning, sales, distribution and revenue management roles, including with Air Canada and Hawaiian Airlines. He also served as Executive Vice President at IHS Inc., a global information technology company. Mr. Menke is a proven transformation leader, and uses his extensive experience in technology and transportation operations to bring together strategy and data to address complex issues as a member of the Board. His expertise in logistics and commitment to delivering efficient, customer-focused innovation through imaginative technology-led solutions helps advance our strategy to differentiate our services. Mr. Menke has extensive executive experience in technology-driven companies. He is aware of the importance and challenges of cybersecurity and privacy issues, and he has experience overseeing risk mitigation and implementing systems to protect major corporations. Mr. Menke shares with the Board his experience in the areas of cyber intrusion response planning and remediation. Mr. Menke holds a bachelor’s degree in economics and aviation management from Ohio State University and a master’s degree in business administration from the University of Denver. | |||
P osition and B usiness E xperience Retired U.S. Managing Director and U.S. Head of Electrification — ABB Ltd. (global technology company focused on electrification, robotics, power and automation), served from August 2019 to August 2020. Former President and Chief Executive Officer — Current, powered by GE (energy services and information technology subsidiary of General Electric subsequently acquired by private equity investors), served from 2015 to June 2019. Director of Harley-Davidson, Inc. since 2016. Director of Vontier Corporation since March 2021. Director of Flex Ltd. since September 2022. Q ualifications As U.S. Managing Director and U.S. Head of Electrification for ABB Ltd., Maryrose Sylvester was responsible for ABB’s largest geographical market and the implementation of operational innovations. Ms. Sylvester also championed the company’s diversity and inclusion efforts and accelerated ABB’s Encompass Diversity program. Prior to joining ABB Ltd., Ms. Sylvester spent more than 30 years at General Electric, where she held a number of leadership roles, including serving as President and Chief Executive Officer of each of GE Lighting, GE Intelligent Platforms, which focused on industrial automation, and GE Current, a digital power service business that delivers integrated energy systems. Ms. Sylvester was instrumental in launching the GE Women’s Network. Ms. Sylvester is a strategic, growth-oriented leader with a focus on the areas of technology, innovation and automation. Through her prior experience, Ms. Sylvester has developed expertise in delivering technology-enabled and energy-efficient sustainable solutions. Ms. Sylvester provides experience and extensive knowledge of product development, marketing, technology and supply chain strategy to the Board. Ms. Sylvester has in-depth expertise in the area of improving energy efficiency in response to climate risk. Ms. Sylvester also shares insight from her prior experience to inform our strategy to improve processes and drive efficiency through automation. Ms. Sylvester is passionate about advancing diversity and inclusion and has expertise developing and driving such initiatives in the workplace. Ms. Sylvester also brings valuable governance experience from her service on the public company boards listed above. She holds a bachelor’s degree in procurement and production management from Bowling Green State University and a master’s degree in business administration from Cleveland State University. | |||
P osition and B usiness E xperience Chairman, President and Chief Executive Officer — Graybar Electric Company, Inc. (distributor of electrical, communications and data networking products and provider of related supply chain management and logistics services) since 2013. Director of Cigna Corporation since 2018. Director of Core & Main since January 2019. Q ualifications Kathleen Mazzarella has served as President and Chief Executive Officer of Graybar Electric Company, Inc. since 2012, and as Chairman since 2013. During her more than 40-year tenure at Graybar, Ms. Mazzarella has held numerous executive-level positions in operations, sales, human resources, strategic planning and marketing, including Executive Vice President and Chief Operating Officer, Senior Vice President — Sales and Marketing and Senior Vice President — Human Resources and Strategic Planning. Ms. Mazzarella has been instrumental in developing and communicating Graybar’s commitment to sustainability initiatives. Graybar focuses on sustainability in the way it operates and in the innovative solutions it provides to its customers. The company offers energy-saving products, renewable energy solutions and supply chain services that support sustainable construction, renovation and maintenance of infrastructure and facilities. The company also invests in the communities it serves and emphasizes integrity, inclusion and opportunity for all employees. Ms. Mazzarella brings her deep and valuable experience leading a diverse range of business functions necessary for an employee-driven, customer-focused business, similar to our Company. Through her role as Chief Executive Officer and her service on the board of directors and key committees for other public companies, she has developed expertise in the evolving social and corporate governance landscape. In addition to her experience overseeing financial reporting and controls, technology systems and platforms, and other functional and operational areas, she has particular experience in the area of human capital management, including succession planning, diversity and inclusion initiatives, and oversight of corporate culture. Ms. Mazzarella also brings expertise in labor relations, public policy, operational innovation and strategic planning. Ms. Mazzarella holds an associate degree in telecommunications engineering, a bachelor’s degree in applied behavioral sciences from National Louis University, and a master’s degree in business administration from Webster University. In addition to the public company boards listed above, Ms. Mazzarella also serves on the board of the National Association of Wholesaler-Distributors (NAW) and previously served on the board of the NAW Institute for Distribution Excellence. Ms. Mazzarella previously served as Chairman of the Federal Reserve Bank of St. Louis, and she has experience serving on various organizational and charitable boards including the United Way of Greater St. Louis and the executive committee of Greater St. Louis, Inc. | |||
P osition and B usiness E xperience President, Chief Executive Officer and Director — Waste Management, Inc. since 2016. Director of Caterpillar Inc. since March 2023. Q ualifications Jim Fish has served as our President and Chief Executive Officer and a Director since 2016. Over more than 20 years, Mr. Fish has held several key positions in our Company, including President and Chief Financial Officer; Senior Vice President — Eastern Group; Area Vice President for Pennsylvania and West Virginia; Market Area General Manager for Massachusetts and Rhode Island; Vice President of Price Management; and Director of Financial Planning and Analysis. Before joining our Company, Mr. Fish held finance and revenue management positions at Westex, a Yellow-Roadway subsidiary, Trans World Airlines, and America West Airlines. He began his professional career at KPMG Peat Marwick. Mr. Fish’s extensive leadership and operational experience, together with his tremendous understanding of the environmental services industry, are instrumental to the development and successful execution of our growth strategy to deliver stockholder value. Additionally, through his professional and educational experience, Mr. Fish has developed valuable expertise in accounting, external reporting, investor relations, human capital and performance management, and risk management. Mr. Fish oversees our Digital organization, and participates directly in matters related to cybersecurity and information security risk mitigation and response strategies. As North America’s largest comprehensive environmental solutions provider, sustainability is embedded in all aspects of our business. As our President and Chief Executive Officer, Mr. Fish has a thorough understanding of the risks and opportunities presented in the areas of sustainability and environmental protection. Mr. Fish is deeply involved in our efforts to mitigate such risks and capitalize on such opportunities in order to deliver on our brand promise, ALWAYS WORKING FOR A SUSTAINABLE TOMORROW®. Mr. Fish also champions the importance of our people-first commitment and the necessity of creating a culture that truly puts the needs of WM employees first. As part of that people-first culture, Mr. Fish has been actively involved in developing initiatives to promote diversity and inclusion throughout the Company’s population of more than 60,000 employees. Mr. Fish earned a bachelor’s degree in accounting from Arizona State University and a master’s degree in business administration, with emphasis on finance, from the University of Chicago. In addition to the public company board service listed above, Mr. Fish currently serves on the board of the Greater Houston Partnership. | |||
P osition and B usiness E xperience Retired President and Chief Executive Officer — Chevron Phillips Chemical Company LLC, or CPChem, (global petrochemical joint venture of Chevron USA Inc. and Philips 66 Company), served from April 2021 to March 2024; has continued serving as Executive Advisor and Consultant to CPChem since March 2024. Director of CPChem from November 2020 to March 2024. Also served as President, Chemicals for Chevron Corporation (multinational energy corporation) from May 2020 to March 2021 and President, Chevron Oronite (global lubricant and fuel additives business) for Chevron Corporation from 2018 to April 2020. Director of Celanese Corporation since September 2024. Q ualifications Before his retirement in 2024 from the positions of President, Chief Executive Officer and a Director of CPChem, Bruce Chinn focused on leading the company through a period of sustainable growth. Mr. Chinn has over 40 years of experience driving operational, safety, and financial results. Previously, he held several operations and business roles at Chevron Corporation, leading large, diverse organizations. In these roles, Mr. Chinn focused on performance, partnership, and safety, while striving for continued success in the business and community. Mr. Chinn began his career at DuPont, where he held positions of increasing responsibility in manufacturing, technical, commercial and business leadership at the U.S. and international level. Mr. Chinn brings extensive knowledge of circular solutions and renewable energy that is aligned with our Company’s strategic focus on making sustainability growth investments in our recycling and renewable energy businesses. His operations leadership expertise bolsters our continued efforts to drive operating efficiencies, enhance our safety culture and differentiate our service offerings. Mr. Chinn’s broad and expansive dedication to operating excellence and developing strong corporate culture provides valuable perspective to the Board, and his experience allows him to share specific insight into focus areas such as renewable energy transition, environmental regulation and compliance, international exposure and risk management. Mr. Chinn serves on the American Institute of Chemical Engineers Foundation Board of Trustees, and he serves as a board director for the Texas A&M University Association of Former Students. Mr. Chinn holds a bachelor of science degree in chemical engineering from Texas A&M University. | |||
P osition and B usiness E xperience President, Chief Executive Officer and Director — The AES Corporation (global energy company) since 2011. Q ualifications Andrés Gluski has served as President, Chief Executive Officer and a Director of The AES Corporation, a Fortune 500 global energy company, since 2011. Mr. Gluski began his tenure at AES in 2000 and previously served as Executive Vice President and Chief Operating Officer. Under his leadership, AES has become a leader in implementing clean technologies, including energy storage and renewable power. Through his professional experience, Mr. Gluski has extensive knowledge with respect to evaluating renewable energy strategies, and he has developed expertise in considering and evaluating climate-related risks and opportunities, which is directly applicable to our business and our sustainability growth strategy. Mr. Gluski also has experience in the development of sustainability and corporate social responsibility goals, as well as oversight of compliance programs. Prior to joining AES, Mr. Gluski served in a broad range of roles in the public and private sectors, including working as Executive Vice President of Corporate and Investment Banking in Grupo Santander. Mr. Gluski served as a member of the President’s Export Council from 2013 to 2016 and served as an expert witness at U.S. Congressional hearings on the subject of energy policy. He currently serves as Chairman of Council of the Americas and co-chair of the World Economic Forum’s Electricity Industry community. Mr. Gluski has also focused on shaping an innovative workplace at AES with a diverse and inclusive culture throughout the world. These efforts have given Mr. Gluski valuable expertise in the areas of human capital management, diversity and inclusion that he utilizes in his role as Chair of the Management Development & Compensation Committee of the Board. Mr. Gluski has been named amongst the 100 Most Influential Latinos by Latino Leaders Magazine. The depth and breadth of Mr. Gluski’s international business and finance background, and experience in managing growth opportunities while focusing on operational innovation, allow him to provide invaluable risk management, government affairs, public policy, public relations, communications and investor relations insight in his role as a member of the Board. Mr. Gluski holds a bachelor’s degree from Wake Forest University, as well as a master’s degree and a PhD in economics from the University of Virginia. |
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
EQT Corporation | EQT |
Exxon Mobil Corporation | XOM |
Union Pacific Corporation | UNP |
Valero Energy Corporation | VLO |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Fish James C Jr | - | 211,061 | 46,942 |
Fish James C Jr | - | 162,388 | 46,942 |
Morris John J | - | 96,683 | 2,412 |
Rankin Devina A | - | 66,765 | 0 |
Hemmer Tara J. | - | 54,877 | 0 |
Hemmer Tara J. | - | 49,099 | 0 |
Watson Michael J. | - | 44,037 | 2,577 |
Watson Michael J. | - | 41,428 | 2,502 |
Boettcher Charles C | - | 37,830 | 0 |
Boettcher Charles C | - | 37,077 | 0 |
Carrasco Rafael | - | 16,398 | 0 |
Gluski Andres | - | 14,940 | 0 |
Varkey Johnson | - | 8,834 | 0 |
Carroll John A. | - | 8,420 | 0 |
Carroll John A. | - | 5,605 | 0 |
Nagy Leslie K | - | 5,210 | 166 |
Sylvester Maryrose | - | 3,875 | 0 |
Stith Kimberly G. | - | 3,861 | 0 |
Rooney Kelly C. | - | 1,414 | 0 |
Chinn Bruce E. | - | 0 | 822 |
MAZZARELLA KATHLEEN M | - | 0 | 12,963 |
Bene Thomas | - | 0 | 997 |