These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
80-0682103
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Page
Number
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Millions, Except Per Share Amounts)
(Unaudited)
|
|||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
Revenues
|
|
|
|
||||
|
Natural gas sales
|
$
|
737
|
|
|
$
|
584
|
|
|
Services
|
1,561
|
|
|
761
|
|
||
|
Product sales and other
|
762
|
|
|
512
|
|
||
|
Total Revenues
|
3,060
|
|
|
1,857
|
|
||
|
|
|
|
|
||||
|
Operating Costs, Expenses and Other
|
|
|
|
||||
|
Costs of sales
|
970
|
|
|
580
|
|
||
|
Operations and maintenance
|
419
|
|
|
306
|
|
||
|
Depreciation, depletion and amortization
|
412
|
|
|
274
|
|
||
|
General and administrative
|
140
|
|
|
129
|
|
||
|
Taxes, other than income taxes
|
98
|
|
|
50
|
|
||
|
Other expense
|
1
|
|
|
2
|
|
||
|
Total Operating Costs, Expenses and Other
|
2,040
|
|
|
1,341
|
|
||
|
|
|
|
|
||||
|
Operating Income
|
1,020
|
|
|
516
|
|
||
|
|
|
|
|
||||
|
Other Income (Expense)
|
|
|
|
||||
|
Earnings from equity investments
|
101
|
|
|
65
|
|
||
|
Amortization of excess cost of equity investments
|
(9
|
)
|
|
(2
|
)
|
||
|
Interest expense, net
|
(402
|
)
|
|
(179
|
)
|
||
|
Gain on sale of investments in Express pipeline system
|
225
|
|
|
—
|
|
||
|
Other, net
|
2
|
|
|
1
|
|
||
|
Total Other Expense
|
(83
|
)
|
|
(115
|
)
|
||
|
|
|
|
|
||||
|
Income from Continuing Operations Before Income Taxes
|
937
|
|
|
401
|
|
||
|
|
|
|
|
||||
|
Income Tax Expense
|
(279
|
)
|
|
(96
|
)
|
||
|
|
|
|
|
||||
|
Income from Continuing Operations
|
658
|
|
|
305
|
|
||
|
|
|
|
|
||||
|
Discontinued Operations (Notes 1 and 2)
|
|
|
|
||||
|
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group, net of tax
|
—
|
|
|
50
|
|
||
|
Loss on sale and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax
|
(2
|
)
|
|
(428
|
)
|
||
|
Loss from Discontinued Operations, Net of Tax
|
(2
|
)
|
|
(378
|
)
|
||
|
|
|
|
|
||||
|
Net Income (Loss)
|
656
|
|
|
(73
|
)
|
||
|
|
|
|
|
||||
|
Net (Income) Loss Attributable to Noncontrolling Interests
|
(364
|
)
|
|
94
|
|
||
|
|
|
|
|
||||
|
Net Income Attributable to Kinder Morgan, Inc.
|
$
|
292
|
|
|
$
|
21
|
|
|
|
|
|
|
||||
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (Continued)
(In Millions, Except Per Share Amounts)
(Unaudited)
|
|||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
Class P Shares
|
|
|
|
||||
|
Basic and Diluted Earnings Per Common Share From Continuing Operations
|
$
|
0.28
|
|
|
$
|
0.23
|
|
|
Basic and Diluted Loss Per Common Share From Discontinued Operations
|
—
|
|
|
(0.20
|
)
|
||
|
Total Basic and Diluted Earnings Per Common Share
|
$
|
0.28
|
|
|
$
|
0.03
|
|
|
Class A Shares
|
|
|
|
||||
|
Basic and Diluted Earnings Per Common Share From Continuing Operations
|
|
|
|
$
|
0.21
|
|
|
|
Basic and Diluted Loss Per Common Share From Discontinued Operations
|
|
|
|
(0.20
|
)
|
||
|
Total Basic and Diluted Earnings Per Common Share
|
|
|
|
$
|
0.01
|
|
|
|
Basic Weighted-Average Number of Shares Outstanding
|
|
|
|
||||
|
Class P Shares
|
1,036
|
|
|
171
|
|
||
|
Class A Shares
|
|
|
|
536
|
|
||
|
Diluted Weighted-Average Number of Shares Outstanding
|
|
|
|
||||
|
Class P Shares
|
1,038
|
|
|
708
|
|
||
|
Class A Shares
|
|
|
|
536
|
|
||
|
Dividends Per Common Share Declared
|
$
|
0.38
|
|
|
$
|
0.32
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
Kinder Morgan, Inc.
|
|
|
|
||||
|
Net income
|
$
|
292
|
|
|
$
|
21
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
||||
|
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit of $6 and $22, respectively)
|
(16
|
)
|
|
(34
|
)
|
||
|
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $1 and $(6), respectively)
|
(4
|
)
|
|
9
|
|
||
|
Foreign currency
translation
adjustments (net of tax benefit (expense) of $7 and $(7), respectively)
|
(17
|
)
|
|
12
|
|
||
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit of $- and $-, respectively)
|
(1
|
)
|
|
—
|
|
||
|
Total other comprehensive loss
|
(38
|
)
|
|
(13
|
)
|
||
|
Total comprehensive income
|
254
|
|
|
8
|
|
||
|
|
|
|
|
||||
|
Noncontrolling Interests
|
|
|
|
||||
|
Net income (loss)
|
364
|
|
|
(94
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
|
|
|
||||
|
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit of $3 and $5, respectively)
|
(15
|
)
|
|
(52
|
)
|
||
|
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $- and $(1), respectively)
|
(2
|
)
|
|
14
|
|
||
|
Foreign currency translation adjustments (net of tax benefit (expense) of $2 and $(2), respectively)
|
(16
|
)
|
|
17
|
|
||
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit of $- and $-, respectively)
|
—
|
|
|
—
|
|
||
|
Total other comprehensive loss
|
(33
|
)
|
|
(21
|
)
|
||
|
Total comprehensive income (loss)
|
331
|
|
|
(115
|
)
|
||
|
|
|
|
|
||||
|
Total
|
|
|
|
||||
|
Net income (loss)
|
656
|
|
|
(73
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
|
|
|
||||
|
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit of $9 and $27, respectively)
|
(31
|
)
|
|
(86
|
)
|
||
|
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $1 and $(7), respectively)
|
(6
|
)
|
|
23
|
|
||
|
Foreign currency translation adjustments (net of tax benefit (expense) of $9 and $(9), respectively)
|
(33
|
)
|
|
29
|
|
||
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit of $- and $-, respectively)
|
(1
|
)
|
|
—
|
|
||
|
Total other comprehensive loss
|
(71
|
)
|
|
(34
|
)
|
||
|
Total comprehensive income (loss)
|
$
|
585
|
|
|
$
|
(107
|
)
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Per Share Amounts)
|
|||||||
|
|
March 31, 2013
|
|
December 31, 2012 (a)
|
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents – KMI (Note 14)
|
$
|
164
|
|
|
$
|
71
|
|
|
Cash and cash equivalents – KMP and EPB (Note 14)
|
942
|
|
|
643
|
|
||
|
Accounts receivable, net of allowance
|
1,290
|
|
|
1,333
|
|
||
|
Inventories
|
389
|
|
|
374
|
|
||
|
Fair value of derivative contracts
|
39
|
|
|
63
|
|
||
|
Assets held for sale
|
32
|
|
|
298
|
|
||
|
Deferred income taxes
|
522
|
|
|
539
|
|
||
|
Other current assets
|
308
|
|
|
353
|
|
||
|
Total current assets
|
3,686
|
|
|
3,674
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net (Note 14)
|
31,201
|
|
|
30,996
|
|
||
|
Investments
|
5,773
|
|
|
5,804
|
|
||
|
Goodwill (Note 14)
|
23,569
|
|
|
23,572
|
|
||
|
Other intangibles, net
|
1,151
|
|
|
1,171
|
|
||
|
Fair value of derivative contracts
|
618
|
|
|
709
|
|
||
|
Deferred charges and other assets
|
2,310
|
|
|
2,259
|
|
||
|
Total Assets
|
$
|
68,308
|
|
|
$
|
68,185
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Current portion of debt – KMI (Note 14)
|
$
|
1,585
|
|
|
$
|
1,153
|
|
|
Current portion of debt – KMP and EPB (Note 14)
|
1,291
|
|
|
1,248
|
|
||
|
Accounts payable
|
1,111
|
|
|
1,248
|
|
||
|
Accrued interest
|
377
|
|
|
513
|
|
||
|
Fair value of derivative contracts
|
104
|
|
|
80
|
|
||
|
Accrued other current liabilities
|
1,114
|
|
|
967
|
|
||
|
Total current liabilities
|
5,582
|
|
|
5,209
|
|
||
|
|
|
|
|
||||
|
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
|
Long-term debt
|
|
|
|
|
|
||
|
Outstanding – KMI (Note 14)
|
7,954
|
|
|
9,148
|
|
||
|
Outstanding – KMP and EPB (Note 14)
|
21,011
|
|
|
20,161
|
|
||
|
Preferred interest in general partner of KMP
|
100
|
|
|
100
|
|
||
|
Debt fair value adjustments
|
2,449
|
|
|
2,591
|
|
||
|
Total long-term debt
|
31,514
|
|
|
32,000
|
|
||
|
Deferred income taxes
|
4,219
|
|
|
4,033
|
|
||
|
Fair value of derivative contracts
|
116
|
|
|
133
|
|
||
|
Other long-term liabilities and deferred credits
|
2,569
|
|
|
2,711
|
|
||
|
Total long-term liabilities and deferred credits
|
38,418
|
|
|
38,877
|
|
||
|
Total Liabilities
|
$
|
44,000
|
|
|
$
|
44,086
|
|
|
|
|
|
|
||||
|
|
|||||||
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
(In Millions, Except Share and Per Share Amounts)
|
|||||||
|
|
March 31, 2013
|
|
December 31, 2012 (a)
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Commitments and contingencies (Notes 3 and 11)
|
|
|
|
|
|
||
|
Stockholders’ Equity
|
|
|
|
|
|
||
|
Class P shares, $0.01 par value, 2,000,000,000 shares authorized, 1,035,731,820 and 1,035,668,596 shares, respectively, issued and outstanding
|
$
|
10
|
|
|
$
|
10
|
|
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
14,857
|
|
|
14,917
|
|
||
|
Retained deficit
|
(1,035
|
)
|
|
(943
|
)
|
||
|
Accumulated other comprehensive loss
|
(157
|
)
|
|
(119
|
)
|
||
|
Total Kinder Morgan, Inc.’s stockholders’ equity
|
13,675
|
|
|
13,865
|
|
||
|
Noncontrolling interests
|
10,633
|
|
|
10,234
|
|
||
|
Total Stockholders’ Equity
|
24,308
|
|
|
24,099
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
68,308
|
|
|
$
|
68,185
|
|
|
(a)
|
Retrospectively adjusted as discussed in Note 2.
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
|
|||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
Cash Flows From Operating Activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
656
|
|
|
$
|
(73
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
||
|
Depreciation, depletion and amortization
|
412
|
|
|
281
|
|
||
|
Deferred income taxes
|
172
|
|
|
9
|
|
||
|
Amortization of excess cost of equity investments
|
9
|
|
|
2
|
|
||
|
Gain on sale of investments in Express pipeline system (Note 2)
|
(225
|
)
|
|
—
|
|
||
|
Loss on sale and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax (Note 2)
|
2
|
|
|
428
|
|
||
|
Earnings from equity investments
|
(101
|
)
|
|
(87
|
)
|
||
|
Distributions from equity investments
|
101
|
|
|
80
|
|
||
|
Pension contributions in excess of expense
|
(59
|
)
|
|
(17
|
)
|
||
|
Changes in components of working capital
|
|
|
|
|
|
||
|
Accounts receivable
|
7
|
|
|
89
|
|
||
|
Inventories
|
(13
|
)
|
|
(77
|
)
|
||
|
Other current assets
|
33
|
|
|
49
|
|
||
|
Accounts payable
|
(152
|
)
|
|
(54
|
)
|
||
|
Accrued interest
|
(136
|
)
|
|
(203
|
)
|
||
|
Accrued other current liabilities
|
192
|
|
|
172
|
|
||
|
Rate reparations, refunds and other litigation reserve adjustments
|
15
|
|
|
—
|
|
||
|
Other, net
|
(146
|
)
|
|
(39
|
)
|
||
|
Net Cash Provided by Operating Activities
|
767
|
|
|
560
|
|
||
|
|
|
|
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
||
|
Capital expenditures
|
(598
|
)
|
|
(354
|
)
|
||
|
Proceeds from sale of investments in Express pipeline system
|
403
|
|
|
—
|
|
||
|
Proceeds from sale of investments in BBPP Holdings Ltda
|
88
|
|
|
—
|
|
||
|
Acquisitions of assets and investments
|
(4
|
)
|
|
(30
|
)
|
||
|
Repayments from related party
|
10
|
|
|
—
|
|
||
|
Contributions to investments
|
(40
|
)
|
|
(49
|
)
|
||
|
Distributions from equity investments in excess of cumulative earnings
|
37
|
|
|
48
|
|
||
|
Other, net
|
(12
|
)
|
|
20
|
|
||
|
Net Cash Used in Investing Activities
|
(116
|
)
|
|
(365
|
)
|
||
|
|
|
|
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
||
|
Issuance of debt - KMI
|
520
|
|
|
252
|
|
||
|
Payment of debt - KMI
|
(1,281
|
)
|
|
(278
|
)
|
||
|
Issuance of debt - KMP and EPB
|
2,699
|
|
|
2,420
|
|
||
|
Payment of debt - KMP and EPB
|
(1,810
|
)
|
|
(2,160
|
)
|
||
|
Debt issue costs
|
(7
|
)
|
|
(6
|
)
|
||
|
Cash dividends
|
(384
|
)
|
|
(220
|
)
|
||
|
Repurchase of warrants
|
(80
|
)
|
|
—
|
|
||
|
Contributions from noncontrolling interests
|
465
|
|
|
124
|
|
||
|
Distributions to noncontrolling interests
|
(375
|
)
|
|
(251
|
)
|
||
|
Net Cash Used in Financing Activities
|
(253
|
)
|
|
(119
|
)
|
||
|
|
|
|
|
||||
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
(6
|
)
|
|
7
|
|
||
|
|
|
|
|
||||
|
Net Increase in Cash and Cash Equivalents
|
392
|
|
|
83
|
|
||
|
Cash and Cash Equivalents, beginning of period
|
714
|
|
|
411
|
|
||
|
Cash and Cash Equivalents, end of period
|
$
|
1,106
|
|
|
$
|
494
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
|||||||
|
|
|
|
|
||||
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In Millions)
(Unaudited)
|
|||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
Noncash Investing and Financing Activities
|
|
|
|
|
|
||
|
Liabilities settled by contributions from noncontrolling interests
|
$
|
—
|
|
|
$
|
7
|
|
|
Increase in accrual for construction costs
|
$
|
53
|
|
|
$
|
13
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
||
|
Cash paid during the period for interest (net of capitalized interest)
|
$
|
513
|
|
|
$
|
349
|
|
|
Net cash (refunded) paid during the period for income taxes
|
$
|
(7
|
)
|
|
$
|
6
|
|
|
|
Three Months Ended March 31, 2012
|
||||||||||||||
|
|
Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
$
|
305
|
|
||||||
|
Less: income from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
(144
|
)
|
|||||||
|
Income from continuing operations attributable to KMI
|
|
|
|
|
|
|
161
|
|
|||||||
|
Dividends declared during period
|
$
|
54
|
|
|
$
|
154
|
|
|
$
|
12
|
|
|
(220
|
)
|
|
|
Excess distributions over earnings
|
(14
|
)
|
|
(45
|
)
|
|
—
|
|
|
$
|
(59
|
)
|
|||
|
Income from continuing operations attributable to shareholders
|
$
|
40
|
|
|
$
|
109
|
|
|
$
|
12
|
|
|
$
|
161
|
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average number of shares outstanding
|
171
|
|
|
536
|
|
|
N/A
|
|
|
|
|||||
|
Basic earnings per common share from continuing operations(b)
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
N/A
|
|
|
|
|||
|
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
161
|
|
|
$
|
109
|
|
|
N/A
|
|
|
|
|||
|
Diluted weighted-average number of shares
|
708
|
|
|
536
|
|
|
N/A
|
|
|
|
|||||
|
Diluted earnings per common share from continuing operations(b)
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
N/A
|
|
|
|
|||
|
|
Three Months Ended March 31, 2012
|
||||||||||||||
|
|
Net Income Available to Shareholders
|
||||||||||||||
|
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
|
Net income attributable to KMI
|
|
|
|
|
|
|
$
|
21
|
|
||||||
|
Dividends declared during period
|
$
|
54
|
|
|
$
|
154
|
|
|
$
|
12
|
|
|
(220
|
)
|
|
|
Excess distributions over earnings
|
(48
|
)
|
|
(151
|
)
|
|
—
|
|
|
$
|
(199
|
)
|
|||
|
Net income attributable to shareholders
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
12
|
|
|
$
|
21
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average number of shares outstanding
|
171
|
|
|
536
|
|
|
N/A
|
|
|
|
|||||
|
Basic earnings per common share(b)
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
N/A
|
|
|
|
|
||
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|||||||
|
Net income attributable to shareholders and assumed conversions(c)
|
$
|
21
|
|
|
$
|
3
|
|
|
N/A
|
|
|
|
|
||
|
Diluted weighted-average number of shares
|
708
|
|
|
536
|
|
|
N/A
|
|
|
|
|
||||
|
Diluted earnings per common share(b)
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
N/A
|
|
|
|
|
||
|
(a)
|
Participating securities included Class B shares, Class C shares, and unvested restricted stock awards issued to non-senior management employees that contained rights to dividends. Our Class B and Class C shares were entitled to participate in our earnings, only to the extent of cash distributions made to them. As a result, no earnings in excess of dividends received were allocated to the Class B and Class C shares in our determination of basic and diluted earnings per share.
|
|
(b)
|
The Class A shares earnings per share as compared to the Class P shares earnings per share were reduced due to the sharing of economic benefits (including dividends) amongst the Class A, B, and C shares. Class A, B and C shares owned by Richard Kinder, the sponsor investors, the original shareholders, and other management were referred to as “investor retained stock,” and were convertible into a fixed number of Class P shares. In the aggregate, our investor retained stock was entitled to receive a dividend per share on a fully-converted basis equal to the dividend per share on our common stock. The conversion of shares of investor retained stock into Class P shares did not increase our total fully-converted shares outstanding, impact the aggregate dividends we paid or the dividends we paid per share on our Class P common stock.
|
|
(c)
|
For the diluted earnings per share calculation, total net income attributable to each class of common stock was divided by the adjusted weighted-average shares outstanding during the period, including all dilutive potential shares.
|
|
|
|
Three Months Ended
|
||
|
|
|
March 31, 2012
|
||
|
Revenues
|
|
$
|
2,625
|
|
|
Income from continuing operations
|
|
$
|
424
|
|
|
Loss from discontinued operations
|
|
$
|
(357
|
)
|
|
Net income attributable to Kinder Morgan, Inc.
|
|
$
|
95
|
|
|
Basic and diluted earnings per common share
|
|
|
||
|
Class P shares
|
|
$
|
0.09
|
|
|
Class A shares
|
|
$
|
0.07
|
|
|
•
|
include the results of EP;
|
|
•
|
include the results of discontinued operations from (i) EP Energy and (ii) KMP’s FTC Natural Gas Pipelines disposal group (see below) including
$428 million
of losses (net of income taxes) on the remeasurement of the asset disposal group for the
three
months ended
March 31, 2012
;
|
|
•
|
include incremental interest expense related to financing the transactions;
|
|
•
|
include incremental depreciation and amortization expense on assets and liabilities that were revalued as part of the purchase price allocation;
|
|
•
|
reflect income taxes for the above adjustments at our effective income tax rate; and
|
|
•
|
reflect the increase in KMI Class P shares outstanding.
|
|
|
|
Three Months Ended
|
||
|
|
|
March 31, 2012
|
||
|
Operating revenues
|
|
$
|
71
|
|
|
Operating expenses
|
|
(37
|
)
|
|
|
Depreciation and amortization
|
|
(7
|
)
|
|
|
Earnings from equity investments
|
|
22
|
|
|
|
Interest income and Other, net
|
|
1
|
|
|
|
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group, net of tax
|
|
$
|
50
|
|
|
|
March 31,
2013
|
|
December 31, 2012
|
||||
|
Current portion of debt(a)
|
$
|
2,876
|
|
|
$
|
2,401
|
|
|
Long-term portion of debt
|
29,065
|
|
|
29,409
|
|
||
|
Carrying value of debt(b)
|
$
|
31,941
|
|
|
$
|
31,810
|
|
|
(a)
|
As of March 31, 2013 and December 31, 2012, balances include (i) KMI’s credit facility borrowings of
$1,274 million
and
$1,035 million
, respectively; (ii) KMP’s commercial paper borrowings of
$595 million
and
$621 million
, respectively; and (iii)
$160 million
and
$288 million
of letter of credit facilities, respectively.
|
|
(b)
|
Excludes debt fair value adjustments. As of March 31, 2013 and December 31, 2012, our “Debt fair value adjustments” increased our debt balances by
$2,449 million
and
$2,591 million
, respectively. In addition to all unamortized debt discount/premium amounts and purchase accounting on our debt balances, our debt fair value adjustments also include amounts associated with the offsetting entry for hedged debt and any unamortized portion of proceeds received from the early termination of interest rate swap agreements. For further information about our debt fair value adjustments, see Note 5 “Risk Management-Fair Value of Derivative Contracts.”
|
|
Debt Borrowings
|
|
Interest rate
|
|
Increase / (decrease)
|
|
Cash received / (paid)
|
||||
|
Issuances and assumptions
|
|
|
|
|
|
|
||||
|
KMI
|
|
|
|
|
|
|
||||
|
KMI credit facility
|
|
variable
|
|
$
|
520
|
|
|
$
|
520
|
|
|
KMP and subsidiaries
|
|
|
|
|
|
|
||||
|
Senior notes due September 1, 2023(a)
|
|
3.50%
|
|
600
|
|
|
598
|
|
||
|
Senior notes due March 1, 2043(a)
|
|
5.00%
|
|
400
|
|
|
398
|
|
||
|
Commercial paper
|
|
variable
|
|
1,689
|
|
|
1,689
|
|
||
|
Kinder Morgan Altamont LLC credit facility due August 2, 2014(b)
|
|
variable
|
|
14
|
|
|
14
|
|
||
|
Total increases in debt
|
|
|
|
$
|
3,223
|
|
|
$
|
3,219
|
|
|
|
|
|
|
|
|
|
||||
|
Repayments and other
|
|
|
|
|
|
|
||||
|
KMI
|
|
|
|
|
|
|
||||
|
Senior secured term loan credit facility, due May 24, 2015
|
|
variable
|
|
$
|
(947
|
)
|
|
$
|
(947
|
)
|
|
KMI credit facility
|
|
variable
|
|
(281
|
)
|
|
(281
|
)
|
||
|
EPC Building LLC promissory note 3.967%, due 2035
|
|
3.967%
|
|
(1
|
)
|
|
(1
|
)
|
||
|
El Paso LLC credit facility
|
|
variable
|
|
(50
|
)
|
|
(50
|
)
|
||
|
EP preferred securities, due March 31, 2028
|
|
4.75%
|
|
(3
|
)
|
|
(2
|
)
|
||
|
KMP and subsidiaries
|
|
|
|
|
|
|
||||
|
Commercial paper
|
|
variable
|
|
(1,715
|
)
|
|
(1,715
|
)
|
||
|
Kinder Morgan Altamont LLC credit facility due August 2, 2014(b)
|
|
variable
|
|
(92
|
)
|
|
(92
|
)
|
||
|
Kinder Morgan Texas Pipeline, L.P. - senior notes due January 2, 2014
|
|
5.23%
|
|
(2
|
)
|
|
(2
|
)
|
||
|
EPB and subsidiaries
|
|
|
|
|
|
|
||||
|
Other
|
|
various
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Total decreases in debt
|
|
|
|
$
|
(3,092
|
)
|
|
$
|
(3,091
|
)
|
|
(a)
|
On February 28, 2013, KMP completed a public offering of two separate series of senior notes. KMP received proceeds, after deducting the underwriting discount, of
$991 million
, and used the proceeds to pay a portion of the purchase price for its drop-down transaction and to reduce the borrowings under its commercial paper program.
|
|
(b)
|
KMP’s subsidiary, Kinder Morgan Altamont LLC maintains an unsecured revolving bank credit facility that matures on August 2, 2014. Effective March 31, 2013, Kinder Morgan Altamont LLC reduced the amount available for borrowing under this credit facility from
$95 million
to approximately
$1 million
. In addition, in February 2013, prior to KMP’s March 1, 2013 acquisition date, KMP and KMI each contributed
$45 million
to repay the outstanding
$90 million
borrowings under this credit facility, and following this repayment, Kinder Morgan Altamont LLC had no outstanding debt.
|
|
|
Class P
|
|
Class A
|
|
Class B
|
|
Class C
|
||||
|
Balance at December 31, 2011
|
170,921,140
|
|
|
535,972,387
|
|
|
94,132,596
|
|
|
2,318,258
|
|
|
Restricted shares vested
|
1,465
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Balance at March 31, 2012
|
170,922,605
|
|
|
535,972,387
|
|
|
94,132,596
|
|
|
2,318,258
|
|
|
|
Class P
|
|
|
Balance at December 31, 2012
|
1,035,668,596
|
|
|
Shares issued with conversions of EP Trust I Preferred securities
|
55,319
|
|
|
Restricted shares vested
|
7,905
|
|
|
Balance at March 31, 2013
|
1,035,731,820
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Per common share cash dividend declared
|
$
|
0.38
|
|
|
$
|
0.32
|
|
|
Per common share cash dividend paid(a)
|
$
|
0.37
|
|
|
$
|
0.31
|
|
|
(a)
|
Dividends for the fourth quarter of each year are declared and paid during the first quarter of the following year.
|
|
|
Warrants
|
|
|
Balance at December 31, 2012
|
439,847,329
|
|
|
Warrants issued with conversions of EP Trust I Preferred securities(a)
|
84,556
|
|
|
Warrants repurchased(b)
|
(16,969,361
|
)
|
|
Balance at March 31, 2013
|
422,962,524
|
|
|
(a)
|
See Note 3, “Debt.”
|
|
(b)
|
Approximately
$80 million
was paid to repurchase these warrants as part of our
$250 million
repurchase program.
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||||||||||
|
|
Common
Shares
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Noncontrolling
interests
|
|
Total
|
||||||||||||||
|
Beginning Balance at December 31, 2012
|
$
|
10
|
|
|
$
|
14,917
|
|
|
$
|
(943
|
)
|
|
$
|
(119
|
)
|
|
$
|
13,865
|
|
|
$
|
10,234
|
|
|
$
|
24,099
|
|
|
Warrants repurchased
|
|
|
(80
|
)
|
|
|
|
|
|
(80
|
)
|
|
|
|
(80
|
)
|
|||||||||||
|
Conversion of preferred securities
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|||||||||||
|
Amortization of restricted shares
|
|
|
5
|
|
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|||||||||||
|
Impact from equity transactions of KMP and EPB
|
|
|
14
|
|
|
|
|
|
|
14
|
|
|
(22
|
)
|
|
(8
|
)
|
||||||||||
|
Net income (loss)
|
|
|
|
|
292
|
|
|
|
|
292
|
|
|
364
|
|
|
656
|
|
||||||||||
|
Distributions
|
|
|
|
|
|
|
|
|
—
|
|
|
(375
|
)
|
|
(375
|
)
|
|||||||||||
|
Contributions
|
|
|
|
|
|
|
|
|
—
|
|
|
465
|
|
|
465
|
|
|||||||||||
|
Cash dividends
|
|
|
|
|
(384
|
)
|
|
|
|
(384
|
)
|
|
|
|
(384
|
)
|
|||||||||||
|
Other
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
(38
|
)
|
|
(38
|
)
|
|
(33
|
)
|
|
(71
|
)
|
||||||||||
|
Ending Balance at March 31, 2013
|
$
|
10
|
|
|
$
|
14,857
|
|
|
$
|
(1,035
|
)
|
|
$
|
(157
|
)
|
|
$
|
13,675
|
|
|
$
|
10,633
|
|
|
$
|
24,308
|
|
|
|
Three Months Ended March 31, 2012
|
||||||||||||||||||||||||||
|
|
Common
Shares
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Noncontrolling
interests
|
|
Total
|
||||||||||||||
|
Beginning Balance at December 31, 2011
|
$
|
8
|
|
|
$
|
3,431
|
|
|
$
|
(3
|
)
|
|
$
|
(115
|
)
|
|
$
|
3,321
|
|
|
$
|
5,247
|
|
|
$
|
8,568
|
|
|
Amortization of restricted shares
|
|
|
|
3
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
3
|
|
|||||||
|
Impact from equity transactions of KMP
|
|
|
|
4
|
|
|
|
|
|
|
|
|
4
|
|
|
(7
|
)
|
|
(3
|
)
|
|||||||
|
Net income (loss)
|
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
(94
|
)
|
|
(73
|
)
|
|||||||
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(251
|
)
|
|
(251
|
)
|
|||||||
|
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
132
|
|
|
132
|
|
|||||||
|
Cash dividends
|
|
|
|
|
|
|
(220
|
)
|
|
|
|
|
(220
|
)
|
|
|
|
|
(220
|
)
|
|||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
(13
|
)
|
|
(13
|
)
|
|
(21
|
)
|
|
(34
|
)
|
|||||||
|
Ending Balance at March 31, 2012
|
$
|
8
|
|
|
$
|
3,438
|
|
|
$
|
(202
|
)
|
|
$
|
(128
|
)
|
|
$
|
3,116
|
|
|
$
|
5,006
|
|
|
$
|
8,122
|
|
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
|
KMP
|
$
|
3,537
|
|
|
$
|
3,270
|
|
|
EPB
|
4,131
|
|
|
4,111
|
|
||
|
KMR
|
2,769
|
|
|
2,716
|
|
||
|
Other
|
196
|
|
|
137
|
|
||
|
|
$
|
10,633
|
|
|
$
|
10,234
|
|
|
|
Issuance date
|
|
Common units/shares
|
|
Net proceeds
|
|
Use of proceeds
|
|||
|
|
|
|
(in thousands)
|
|
(in millions)
|
|
|
|||
|
KMP
|
|
|
|
|
|
|
|
|||
|
|
February 2013
|
|
4,600
|
|
|
$
|
385
|
|
|
Issued to pay a portion of the purchase price for the drop-down transaction
|
|
EPB
|
|
|
|
|
|
|
|
|||
|
|
First quarter 2013 (a)
|
|
525.9
|
|
|
$
|
21
|
|
(b)
|
General partnership purposes
|
|
(a)
|
On March 7, 2013, EPB entered into an Equity Distribution Agreement (EDA) with Citigroup. Pursuant to the provisions of the EDA, EPB may sell from time to time through Citigroup, as its sales agent, common units (Units) representing limited partner interests having an aggregate offering price of up to
$500 million
. Sales of the Units will be made by means of ordinary brokers’ transactions on the NYSE at market prices, in block transactions or as otherwise agreed between EPB and Citigroup. Under the terms of the EDA, EPB may also sell Units to Citigroup as principal for Citigroup’s own account at a price agreed upon at the time of the sale. Any sale of the Units to Citigroup as principal would be pursuant to the terms of a separate agreement between EPB and Citigroup. The EDA provides EPB with the right, but not the obligation to sell Units in the future, at prices it deems appropriate. EPB retains at all times complete control over the amount and the timing of each sale, and it will designate the maximum number of Units to be sold through Citigroup, on a daily basis or otherwise as EPB and Citigroup agree.
|
|
(b)
|
Represents proceeds received from noncontrolling interests and excludes our
$1 million
contribution as the owner of EPB’s general partner.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
KMP
|
|
|
|
||||
|
Per unit cash distribution declared
|
$
|
1.30
|
|
|
$
|
1.20
|
|
|
Per unit cash distribution paid(a)
|
$
|
1.29
|
|
|
$
|
1.16
|
|
|
Cash distributions paid to the public
|
$
|
299
|
|
|
$
|
251
|
|
|
EPB(b)
|
|
|
|
||||
|
Per unit cash distribution declared
|
$
|
0.62
|
|
|
n/a
|
||
|
Per unit cash distribution paid(a)
|
$
|
0.61
|
|
|
n/a
|
||
|
Cash distributions paid to the public
|
$
|
76
|
|
|
n/a
|
||
|
KMR(c)
|
|
|
|
||||
|
Share distributions paid
|
1,804,596
|
|
|
1,464,145
|
|
||
|
(a)
|
Distributions for the fourth quarter of each year are declared and paid during the first quarter of the following year.
|
|
(b)
|
Represents distribution information since the May 2012 EP acquisition.
|
|
(c)
|
KMR’s distributions are paid in the form of additional shares or fractions thereof calculated by dividing the KMP cash distribution per common unit by the average of the market closing prices of a KMR share determined for a ten-trading day period ending on the trading day immediately prior to the ex-dividend date for the shares. On April 17, 2013, KMR declared a share distribution of
0.014770
shares per outstanding share (
1,726,952
total shares) payable on May 15, 2013 to shareholders of record as of April 29, 2013, based on the
$1.30
per common unit distribution declared by KMP.
|
|
|
Net open position long/(short)
|
|||
|
Derivatives designated as hedging contracts
|
|
|
|
|
|
Crude oil fixed price
|
(21.4
|
)
|
|
million barrels
|
|
Natural gas fixed price
|
(33.9
|
)
|
|
billion cubic feet
|
|
Natural gas basis
|
(34.4
|
)
|
|
billion cubic feet
|
|
Derivatives not designated as hedging contracts
|
|
|
|
|
|
Crude oil fixed price
|
(0.1
|
)
|
|
million barrels
|
|
Crude oil basis
|
(3.6
|
)
|
|
million barrels
|
|
Natural gas fixed price
|
(2.0
|
)
|
|
billion cubic feet
|
|
Natural gas basis
|
13.1
|
|
|
billion cubic feet
|
|
Fair Value of Derivative Contracts
|
||||||||||||||||||
|
|
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||||
|
|
|
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
||||||||
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
Balance sheet location
|
|
Fair value
|
|
Fair Value
|
|
Fair value
|
|
Fair Value
|
||||||||
|
Derivatives designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas and crude derivative contracts
|
|
Current-Fair value of derivative contracts
|
|
$
|
19
|
|
|
$
|
42
|
|
|
$
|
(45
|
)
|
|
$
|
(18
|
)
|
|
|
|
Non-current-Fair value of derivative contracts
|
|
37
|
|
|
40
|
|
|
(8
|
)
|
|
(11
|
)
|
||||
|
Subtotal
|
|
|
|
56
|
|
|
82
|
|
|
(53
|
)
|
|
(29
|
)
|
||||
|
Interest rate swap agreements - Fair value hedges
|
|
Current-Fair value of derivative contracts
|
|
7
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
Non-current-Fair value of derivative contracts
|
|
572
|
|
|
656
|
|
|
(3
|
)
|
|
(1
|
)
|
||||
|
Subtotal
|
|
|
|
579
|
|
|
665
|
|
|
(3
|
)
|
|
(1
|
)
|
||||
|
Total
|
|
|
|
635
|
|
|
747
|
|
|
(56
|
)
|
|
(30
|
)
|
||||
|
Derivatives not designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas and crude derivative contracts
|
|
Current-Fair value of derivative contracts
|
|
7
|
|
|
4
|
|
|
(4
|
)
|
|
(3
|
)
|
||||
|
|
|
Non-current-Fair value of derivative contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Subtotal
|
|
|
|
7
|
|
|
4
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
Power derivative contracts
|
|
Current-Fair value of derivative contracts
|
|
6
|
|
|
8
|
|
|
(55
|
)
|
|
(59
|
)
|
||||
|
|
|
Non-current-Fair value of derivative contracts
|
|
9
|
|
|
13
|
|
|
(105
|
)
|
|
(120
|
)
|
||||
|
Subtotal
|
|
|
|
15
|
|
|
21
|
|
|
(160
|
)
|
|
(179
|
)
|
||||
|
Total
|
|
|
|
22
|
|
|
25
|
|
|
(164
|
)
|
|
(183
|
)
|
||||
|
Total derivatives(a)
|
|
|
|
$
|
657
|
|
|
$
|
772
|
|
|
$
|
(220
|
)
|
|
$
|
(213
|
)
|
|
(a)
|
As of March 31, 2013 and December 31, 2012, we presented the fair value of our derivative contracts on a gross basis on our accompanying consolidated balance sheets. If we had elected to net derivative contracts subject to master netting agreements as of March 31, 2013 and December 31, 2012, the impact would have reduced our derivative assets and liabilities by
$33 million
and
$38 million
, respectively. As of March 31, 2013 and December 31, 2012, KMP had cash margin deposits associated with its derivative contracts posted with counterparties of
$21 million
and
$5 million
, respectively, that would have additionally reduced our derivative liabilities.
|
|
Derivatives in fair value hedging relationships
|
|
Location of gain/(loss) recognized in income on derivatives
|
|
Amount of gain/(loss) recognized in income
on derivatives and related hedged item(a)
|
||||||
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
|
|
2013
|
|
2012
|
||||
|
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
(88
|
)
|
|
$
|
(115
|
)
|
|
Total
|
|
|
|
$
|
(88
|
)
|
|
$
|
(115
|
)
|
|
|
|
|
|
|
|
|
||||
|
Fixed rate debt
|
|
Interest expense
|
|
$
|
88
|
|
|
$
|
115
|
|
|
Total
|
|
|
|
$
|
88
|
|
|
$
|
115
|
|
|
(a)
|
Amounts reflect the change in the fair value of interest rate swap agreements and the change in the fair value of the associated fixed rate debt which exactly offset each other as a result of no hedge ineffectiveness.
|
|
Derivatives
in cash flow
hedging
relationships
|
|
Amount of gain/(loss)
recognized in OCI
on derivative(effective portion)(a)
|
|
Location of
gain/(loss)
reclassified from
Accumulated OCI
into income
(effective
portion)
|
|
Amount of gain/(loss)
reclassified from
Accumulated OCI
into income
(effective portion)(b)
|
|
Location of
gain/(loss)
recognized in
income on
derivative
(ineffective
portion
and amount
excluded from
effectiveness
testing)
|
|
Amount of gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
|
Three Months Ended
March 31, |
|
|
|
Three Months Ended
March 31, |
|
|
|
Three Months Ended
March 31, |
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
||||||||||||
|
Energy commodity derivative contracts
|
|
$
|
(32
|
)
|
|
$
|
(86
|
)
|
|
Revenues-Natural gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Revenues-Natural gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Revenues-Product sales and other
|
|
5
|
|
|
(21
|
)
|
|
Revenues-Product sales and other
|
|
(3
|
)
|
|
(3
|
)
|
||||||||
|
|
|
|
|
|
|
Gas purchases and other costs of sales
|
|
—
|
|
|
(2
|
)
|
|
Gas purchases and other costs of sales
|
|
—
|
|
|
—
|
|
||||||||
|
Interest rate swap agreements
|
|
1
|
|
|
—
|
|
|
Interest expense
|
|
1
|
|
|
—
|
|
|
Interest Expense
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
(31
|
)
|
|
$
|
(86
|
)
|
|
Total
|
|
$
|
6
|
|
|
$
|
(23
|
)
|
|
Total
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
(a)
|
We expect to reclassify an approximate
$12 million
loss associated with derivatives and included in our accumulated other comprehensive loss and noncontrolling interest balances as of
March 31, 2013
into earnings during the next twelve months (when the associated forecasted transactions are also expected to occur), however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices.
|
|
(b)
|
No material amounts were reclassified into earnings as a result of the discontinuance of cash flow hedges because it was probable that the original forecast transactions would no longer occur by the end of the originally specified time period or within an additional two-month period of time thereafter, but rather, the amounts reclassified were the result of the hedged forecast transactions actually affecting earnings (i.e., when the forecast sales and purchases actually occurred).
|
|
Derivatives not designated as hedging contracts
|
|
Location of gain/(loss) recognized in income on derivatives
|
|
Amount of gain/(loss) recognized in income
on derivatives
|
||||||
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
|
|
2013
|
|
2012
|
||||
|
Natural gas derivative contracts
|
|
Revenues-Natural gas sales
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Crude oil derivative contracts
|
|
Revenues-Product sales and other
|
|
4
|
|
|
—
|
|
||
|
Power derivative contracts
|
|
Revenues-Product sales and other
|
|
(2
|
)
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
Asset
position
|
||
|
Interest rate swap agreements
|
$
|
579
|
|
|
Energy commodity derivative contracts
|
78
|
|
|
|
Gross exposure
|
657
|
|
|
|
Netting agreement impact
|
(33
|
)
|
|
|
Cash collateral held
|
—
|
|
|
|
Net exposure
|
$
|
624
|
|
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjs.
|
|
Total
Accumulated other
comprehensive
income/(loss)
|
||||||||
|
Balance as of December 31, 2012
|
$
|
7
|
|
|
$
|
51
|
|
|
$
|
(177
|
)
|
|
$
|
(119
|
)
|
|
Other comprehensive income before reclassifications
|
(16
|
)
|
|
(17
|
)
|
|
(1
|
)
|
|
(34
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||
|
Net current-period other comprehensive income
|
(20
|
)
|
|
(17
|
)
|
|
(1
|
)
|
|
(38
|
)
|
||||
|
Balance as of March 31, 2013
|
$
|
(13
|
)
|
|
$
|
34
|
|
|
$
|
(178
|
)
|
|
$
|
(157
|
)
|
|
•
|
Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
|
•
|
Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
|
|
•
|
Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).
|
|
|
Asset fair value measurements using
|
||||||||||||||
|
|
Total
|
|
Quoted prices in active markets for identical
assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
||||||||
|
As of March 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Energy commodity derivative contracts(a)
|
$
|
78
|
|
|
$
|
2
|
|
|
$
|
57
|
|
|
$
|
19
|
|
|
Interest rate swap agreements
|
$
|
579
|
|
|
$
|
—
|
|
|
$
|
579
|
|
|
$
|
—
|
|
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Energy commodity derivative contracts(a)
|
$
|
107
|
|
|
$
|
3
|
|
|
$
|
76
|
|
|
$
|
28
|
|
|
Interest rate swap agreements
|
$
|
665
|
|
|
$
|
—
|
|
|
$
|
665
|
|
|
$
|
—
|
|
|
|
Liability fair value measurements using
|
||||||||||||||
|
|
Total
|
|
Quoted prices in
active markets
for identical
liabilities
(Level 1)
|
|
Significant other observable
inputs (Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
||||||||
|
As of March 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Energy commodity derivative contracts(a)
|
$
|
(217
|
)
|
|
$
|
(17
|
)
|
|
$
|
(39
|
)
|
|
$
|
(161
|
)
|
|
Interest rate swap agreements
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Energy commodity derivative contracts(a)
|
$
|
(212
|
)
|
|
$
|
(3
|
)
|
|
$
|
(26
|
)
|
|
$
|
(183
|
)
|
|
Interest rate swap agreements
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
(a)
|
Level 1 consists primarily of the New York Mercantile Exchange (NYMEX) natural gas futures. Level 2 consists primarily of over-the-counter (OTC) West Texas Intermediate swaps and OTC natural gas swaps that are settled on NYMEX. Level 3 consists primarily of West Texas Intermediate options, West Texas Intermediate basis swaps and power derivative contracts.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
Derivatives-net asset (liability)
|
|
|
|
||||
|
Beginning of Period
|
$
|
(155
|
)
|
|
$
|
7
|
|
|
Total gains or (losses)
|
|
|
|
|
|
||
|
Included in earnings
|
5
|
|
|
2
|
|
||
|
Included in other comprehensive loss
|
(1
|
)
|
|
(22
|
)
|
||
|
Purchases
|
—
|
|
|
3
|
|
||
|
Settlements
|
9
|
|
|
7
|
|
||
|
End of Period
|
$
|
(142
|
)
|
|
$
|
(3
|
)
|
|
The amount of total gains or (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets held at the reporting date
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
|
March 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Total debt
|
$
|
34,390
|
|
|
$
|
36,248
|
|
|
$
|
34,401
|
|
|
$
|
36,720
|
|
|
•
|
Natural Gas Pipelines—for all periods presented in our financial statements this segment includes the sale, transport, processing, treating, storage and gathering of natural gas for KMP and equity earnings from our
20%
interest in NGPL Holdco LLC. Following our May 25, 2012 EP acquisition, this segment also includes the natural gas operations of EP, its subsidiaries (including EPB) and its equity investments;
|
|
•
|
CO
2
—KMP—the production and sale of crude oil from fields in the Permian Basin of West Texas and the transportation and marketing of carbon dioxide used as a flooding medium for recovering crude oil from mature oil fields;
|
|
•
|
Products Pipelines—KMP— the transportation and terminaling of refined petroleum products, including gasoline, diesel fuel, jet fuel, natural gas liquids, crude and condensate, and bio-fuels;
|
|
•
|
Terminals—KMP—the transloading and storing of refined petroleum products and dry and liquid bulk products, including coal, petroleum coke, cement, alumina, salt and other bulk chemicals;
|
|
•
|
Kinder Morgan Canada—KMP—the transportation of crude oil and refined products from Alberta, Canada to marketing terminals and refineries in British Columbia, the state of Washington and the Rocky Mountains and Central regions of the United States. As further described in Note 2, Kinder Morgan Canada divested its interest in the Express pipeline system effective March 14, 2013; and
|
|
•
|
Other—following our May 25, 2012 EP acquisition, this segment primarily includes several physical natural gas contracts with power plants associated with EP’s legacy trading activities. These contracts obligate EP to sell natural gas to these plants and have various expiration dates ranging from 2012 to 2028.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
Revenues
|
|
|
|
||||
|
Natural Gas Pipelines
|
|
|
|
||||
|
Revenues from external customers(a)
|
$
|
1,755
|
|
|
$
|
794
|
|
|
Intersegment revenues
|
1
|
|
|
—
|
|
||
|
CO2–KMP
|
429
|
|
|
417
|
|
||
|
Products Pipelines–KMP
|
454
|
|
|
223
|
|
||
|
Terminals–KMP
|
337
|
|
|
341
|
|
||
|
Kinder Morgan Canada–KMP
|
72
|
|
|
73
|
|
||
|
Other
|
4
|
|
|
—
|
|
||
|
Total segment revenues
|
3,052
|
|
|
1,848
|
|
||
|
Other revenues
|
9
|
|
|
9
|
|
||
|
Less: Total intersegment revenues
|
(1
|
)
|
|
—
|
|
||
|
Total consolidated revenues
|
$
|
3,060
|
|
|
$
|
1,857
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
Segment earnings before depreciation, depletion, amortization and amortization of excess cost of equity investments(b)
|
|
|
|
||||
|
Natural Gas Pipelines(a)
|
$
|
896
|
|
|
$
|
227
|
|
|
CO2–KMP
|
342
|
|
|
334
|
|
||
|
Products Pipelines–KMP
|
185
|
|
|
174
|
|
||
|
Terminals–KMP
|
186
|
|
|
186
|
|
||
|
Kinder Morgan Canada–KMP(c)
|
193
|
|
|
50
|
|
||
|
Other
|
4
|
|
|
—
|
|
||
|
Total segment earnings before DD&A
|
1,806
|
|
|
971
|
|
||
|
Total segment depreciation, depletion and amortization
|
(412
|
)
|
|
(274
|
)
|
||
|
Total segment amortization of excess cost of investments
|
(9
|
)
|
|
(2
|
)
|
||
|
Other revenues
|
9
|
|
|
9
|
|
||
|
General and administrative expenses
|
(140
|
)
|
|
(129
|
)
|
||
|
Unallocable interest and other, net of unallocable interest income
|
(409
|
)
|
|
(182
|
)
|
||
|
Unallocable income tax expense
|
(187
|
)
|
|
(88
|
)
|
||
|
Loss from discontinued operations, net of tax
|
(2
|
)
|
|
(378
|
)
|
||
|
Total consolidated net income (loss)
|
$
|
656
|
|
|
$
|
(73
|
)
|
|
|
March 31,
2013 |
|
December 31,
2012 |
||||
|
Assets
|
|
|
|
||||
|
Natural Gas Pipelines
|
$
|
46,422
|
|
|
$
|
46,540
|
|
|
CO2–KMP
|
4,174
|
|
|
4,148
|
|
||
|
Products Pipelines–KMP
|
6,149
|
|
|
6,089
|
|
||
|
Terminals–KMP
|
6,151
|
|
|
5,931
|
|
||
|
Kinder Morgan Canada–KMP
|
1,688
|
|
|
1,724
|
|
||
|
Other
|
565
|
|
|
601
|
|
||
|
Total segment assets
|
65,149
|
|
|
65,033
|
|
||
|
Corporate assets(d)
|
3,127
|
|
|
2,854
|
|
||
|
Assets held for sale(e)
|
32
|
|
|
298
|
|
||
|
Total consolidated assets
|
$
|
68,308
|
|
|
$
|
68,185
|
|
|
(a)
|
The increase in the 2013 amount versus 2012 amount reflects our May 25, 2012 acquisition of EP. See Note 2.
|
|
(b)
|
Includes revenues, earnings from equity investments, allocable interest income, and other, net, less operating expenses, allocable income taxes, and other expense (income).
|
|
(c)
|
2013 amount includes a
$141 million
increase in earnings from the after-tax gain on the sale of KMP’s investments in the Express pipeline system.
|
|
(d)
|
Includes cash and cash equivalents, margin and restricted deposits, unallocable interest receivable, prepaid assets and deferred charges, risk management assets related to debt fair value adjustment and miscellaneous corporate assets (such as information technology and telecommunications equipment) not allocated to individual segments.
|
|
(e)
|
2012 amount primarily represents amounts attributable to KMP’s Express pipelines system and our ownership interest in Bolivia to Brazil Pipeline as of December 31, 2012.
|
|
|
|
March 31, 2013
|
|
December 31,
2012
|
||||
|
Balance sheet location
|
|
|
|
|
||||
|
Accounts receivable, net of allowance
|
|
$
|
15
|
|
|
$
|
25
|
|
|
Assets held for sale (a)
|
|
—
|
|
|
114
|
|
||
|
Other current assets
|
|
5
|
|
|
14
|
|
||
|
Deferred charges and other assets
|
|
48
|
|
|
48
|
|
||
|
|
|
$
|
68
|
|
|
$
|
201
|
|
|
|
|
|
|
|
||||
|
Current portion of debt – KMP and EPB (b)
|
|
$
|
5
|
|
|
$
|
5
|
|
|
Accounts payable
|
|
7
|
|
|
11
|
|
||
|
Long-term debt - Outstanding - KMP and EPB (b)
|
|
172
|
|
|
173
|
|
||
|
|
|
$
|
184
|
|
|
$
|
189
|
|
|
|
Pension Benefits
|
|
OPEB
|
||||||||||||
|
|
Three Months Ended
March 31,
|
|
Three Months Ended
March 31,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Service cost
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
23
|
|
|
4
|
|
|
5
|
|
|
1
|
|
||||
|
Expected return on assets
|
(44
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
|
Amortization of net actuarial loss (gain)
|
—
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||
|
Settlement (gain) loss (a)
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net benefit (credit) cost
|
$
|
(18
|
)
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
(a)
|
Reflects the gain recognized upon the February 2013 settlement of our obligations under the El Paso Supplemental Executive Retirement Plan.
|
|
|
Three Months Ended
March 31, |
|
||||||
|
|
2013
|
|
2012
|
|
||||
|
Income tax expense
|
$
|
279
|
|
|
$
|
96
|
|
|
|
Effective tax rate
|
30
|
%
|
|
24
|
%
|
|
||
|
|
March 31,
2013
|
|
December 31,
2012
|
||||
|
Current regulatory assets
|
$
|
73
|
|
|
$
|
62
|
|
|
Non-current regulatory assets
|
393
|
|
|
402
|
|
||
|
Total Regulatory Assets
|
$
|
466
|
|
|
$
|
464
|
|
|
|
|
|
|
||||
|
Current regulatory liabilities
|
$
|
7
|
|
|
$
|
7
|
|
|
Non-current regulatory liabilities
|
104
|
|
|
113
|
|
||
|
Total Regulatory Liabilities
|
$
|
111
|
|
|
$
|
120
|
|
|
|
March 31,
2013 |
|
December 31,
2012 (a)
|
||||
|
Cash and cash equivalents - KMI (b)
|
$
|
164
|
|
|
$
|
71
|
|
|
Cash and cash equivalents - KMP
|
736
|
|
|
529
|
|
||
|
Cash and cash equivalents - EPB
|
206
|
|
|
114
|
|
||
|
Cash and cash equivalents
|
$
|
1,106
|
|
|
$
|
714
|
|
|
|
|
|
|
||||
|
Property, plant and equipment, net–KMI (b)
|
$
|
2,717
|
|
|
$
|
2,735
|
|
|
Property, plant and equipment, net–KMP
|
22,584
|
|
|
22,330
|
|
||
|
Property, plant and equipment, net–EPB
|
5,900
|
|
|
5,931
|
|
||
|
Property, plant and equipment, net
|
$
|
31,201
|
|
|
$
|
30,996
|
|
|
|
|
|
|
||||
|
Goodwill–KMI (b)
|
$
|
18,135
|
|
|
$
|
18,133
|
|
|
Goodwill–KMP
|
5,412
|
|
|
5,417
|
|
||
|
Goodwill–EPB
|
22
|
|
|
22
|
|
||
|
Goodwill
|
$
|
23,569
|
|
|
$
|
23,572
|
|
|
|
|
|
|
||||
|
Current portion of debt–KMI (b)
|
$
|
1,585
|
|
|
$
|
1,153
|
|
|
Current portion of debt–KMP
|
1,127
|
|
|
1,155
|
|
||
|
Current portion of debt–EPB
|
164
|
|
|
93
|
|
||
|
Current portion of debt
|
$
|
2,876
|
|
|
$
|
2,401
|
|
|
|
|
|
|
||||
|
Long-term debt outstanding–KMI (b)
|
$
|
7,954
|
|
|
$
|
9,148
|
|
|
Long-term debt outstanding–KMP
|
16,829
|
|
|
15,907
|
|
||
|
Long-term debt outstanding–EPB (c)
|
4,182
|
|
|
4,254
|
|
||
|
Long-term debt outstanding
|
$
|
28,965
|
|
|
$
|
29,309
|
|
|
(a)
|
Retrospectively adjusted as discussed in Note 2.
|
|
(b)
|
Includes assets and liabilities of KMI’s consolidated subsidiaries, excluding KMP and EPB.
|
|
(c)
|
Excludes debt fair value adjustments. Decrease to long-term debt for debt fair value adjustments totaled
$8 million
as of both March 31, 2013 and December 31, 2012.
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
988
|
|
|
$
|
—
|
|
|
$
|
1,106
|
|
|
All other current assets
|
684
|
|
|
7
|
|
|
1
|
|
|
8,036
|
|
|
(6,148
|
)
|
|
2,580
|
|
||||||
|
Property, plant and equipment, net
|
17
|
|
|
—
|
|
|
—
|
|
|
31,184
|
|
|
—
|
|
|
31,201
|
|
||||||
|
Investments
|
20,490
|
|
|
10,682
|
|
|
7,574
|
|
|
5,596
|
|
|
(38,569
|
)
|
|
5,773
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
8,002
|
|
|
15,567
|
|
|
—
|
|
|
23,569
|
|
||||||
|
Deferred charges and all other assets
|
505
|
|
|
—
|
|
|
1,207
|
|
|
5,828
|
|
|
(3,461
|
)
|
|
4,079
|
|
||||||
|
Total assets
|
$
|
21,814
|
|
|
$
|
10,689
|
|
|
$
|
16,784
|
|
|
$
|
67,199
|
|
|
$
|
(48,178
|
)
|
|
$
|
68,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current portion of debt
|
$
|
1,274
|
|
|
$
|
—
|
|
|
$
|
165
|
|
|
$
|
1,437
|
|
|
$
|
—
|
|
|
$
|
2,876
|
|
|
All other current liabilities
|
68
|
|
|
—
|
|
|
6,211
|
|
|
2,575
|
|
|
(6,148
|
)
|
|
2,706
|
|
||||||
|
Long-term debt
|
4,116
|
|
|
—
|
|
|
4,301
|
|
|
25,376
|
|
|
(2,279
|
)
|
|
31,514
|
|
||||||
|
Deferred income taxes
|
2,139
|
|
|
23
|
|
|
—
|
|
|
3,239
|
|
|
(1,182
|
)
|
|
4,219
|
|
||||||
|
All other long-term liabilities
|
542
|
|
|
—
|
|
|
173
|
|
|
1,970
|
|
|
—
|
|
|
2,685
|
|
||||||
|
Total liabilities
|
8,139
|
|
|
23
|
|
|
10,850
|
|
|
34,597
|
|
|
(9,609
|
)
|
|
44,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated other comprehensive (loss) income
|
(157
|
)
|
|
(25
|
)
|
|
(25
|
)
|
|
(8
|
)
|
|
58
|
|
|
(157
|
)
|
||||||
|
Other stockholders’ equity
|
13,832
|
|
|
10,691
|
|
|
5,959
|
|
|
21,977
|
|
|
(38,627
|
)
|
|
13,832
|
|
||||||
|
Total KMI equity
|
13,675
|
|
|
10,666
|
|
|
5,934
|
|
|
21,969
|
|
|
(38,569
|
)
|
|
13,675
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
10,633
|
|
|
—
|
|
|
10,633
|
|
||||||
|
Total stockholders’ equity
|
13,675
|
|
|
10,666
|
|
|
5,934
|
|
|
32,602
|
|
|
(38,569
|
)
|
|
24,308
|
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
21,814
|
|
|
$
|
10,689
|
|
|
$
|
16,784
|
|
|
$
|
67,199
|
|
|
$
|
(48,178
|
)
|
|
$
|
68,308
|
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
666
|
|
|
$
|
—
|
|
|
$
|
714
|
|
|
All other current assets
|
778
|
|
|
—
|
|
|
—
|
|
|
8,598
|
|
|
(6,416
|
)
|
|
2,960
|
|
||||||
|
Property, plant and equipment, net
|
8
|
|
|
—
|
|
|
—
|
|
|
30,988
|
|
|
—
|
|
|
30,996
|
|
||||||
|
Investments
|
20,051
|
|
|
12,025
|
|
|
8,504
|
|
|
5,645
|
|
|
(40,421
|
)
|
|
5,804
|
|
||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
8,000
|
|
|
15,572
|
|
|
—
|
|
|
23,572
|
|
||||||
|
Deferred charges and all other assets
|
1,758
|
|
|
—
|
|
|
1,205
|
|
|
6,007
|
|
|
(4,831
|
)
|
|
4,139
|
|
||||||
|
Total assets
|
$
|
22,598
|
|
|
$
|
12,025
|
|
|
$
|
17,754
|
|
|
$
|
67,476
|
|
|
$
|
(51,668
|
)
|
|
$
|
68,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current portion of debt
|
$
|
1,035
|
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
1,251
|
|
|
$
|
—
|
|
|
$
|
2,401
|
|
|
All other current liabilities
|
161
|
|
|
273
|
|
|
6,162
|
|
|
2,628
|
|
|
(6,416
|
)
|
|
2,808
|
|
||||||
|
Long-term debt
|
4,832
|
|
|
296
|
|
|
4,413
|
|
|
26,109
|
|
|
(3,650
|
)
|
|
32,000
|
|
||||||
|
Deferred income taxes
|
2,095
|
|
|
22
|
|
|
—
|
|
|
3,097
|
|
|
(1,181
|
)
|
|
4,033
|
|
||||||
|
All other long term liabilities
|
610
|
|
|
—
|
|
|
172
|
|
|
2,062
|
|
|
—
|
|
|
2,844
|
|
||||||
|
Total liabilities
|
8,733
|
|
|
591
|
|
|
10,862
|
|
|
35,147
|
|
|
(11,247
|
)
|
|
44,086
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated other comprehensive (loss) income
|
(119
|
)
|
|
(14
|
)
|
|
(14
|
)
|
|
28
|
|
|
—
|
|
|
(119
|
)
|
||||||
|
Other stockholders’ equity
|
13,984
|
|
|
11,448
|
|
|
6,906
|
|
|
22,067
|
|
|
(40,421
|
)
|
|
13,984
|
|
||||||
|
Total KMI equity
|
13,865
|
|
|
11,434
|
|
|
6,892
|
|
|
22,095
|
|
|
(40,421
|
)
|
|
13,865
|
|
||||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
10,234
|
|
|
—
|
|
|
10,234
|
|
||||||
|
Total stockholders’ equity
|
13,865
|
|
|
11,434
|
|
|
6,892
|
|
|
32,329
|
|
|
(40,421
|
)
|
|
24,099
|
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
22,598
|
|
|
$
|
12,025
|
|
|
$
|
17,754
|
|
|
$
|
67,476
|
|
|
$
|
(51,668
|
)
|
|
$
|
68,185
|
|
|
(a)
|
Retrospectively adjusted as discussed in Note 2.
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
|
Revenues
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,058
|
|
|
$
|
(7
|
)
|
|
$
|
3,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Costs of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
970
|
|
|
—
|
|
|
970
|
|
||||||
|
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
412
|
|
||||||
|
Other operating expenses
|
3
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|
(7
|
)
|
|
658
|
|
||||||
|
Total costs, expenses and other
|
3
|
|
|
—
|
|
|
—
|
|
|
2,044
|
|
|
(7
|
)
|
|
2,040
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income (loss)
|
6
|
|
|
—
|
|
|
—
|
|
|
1,014
|
|
|
—
|
|
|
1,020
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings from equity investments
|
339
|
|
|
61
|
|
|
167
|
|
|
77
|
|
|
(543
|
)
|
|
101
|
|
||||||
|
Amortization of excess cost of equity investments and other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
218
|
|
|
—
|
|
|
218
|
|
||||||
|
Interest, net
|
(65
|
)
|
|
—
|
|
|
(106
|
)
|
|
(231
|
)
|
|
—
|
|
|
(402
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from continuing operations before income taxes
|
280
|
|
|
61
|
|
|
61
|
|
|
1,078
|
|
|
(543
|
)
|
|
937
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (expense)
|
12
|
|
|
—
|
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
|
(279
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from continuing operations
|
292
|
|
|
61
|
|
|
61
|
|
|
787
|
|
|
(543
|
)
|
|
658
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
292
|
|
|
61
|
|
|
61
|
|
|
785
|
|
|
(543
|
)
|
|
656
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(364
|
)
|
|
—
|
|
|
(364
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income attributable to controlling interests
|
$
|
292
|
|
|
$
|
61
|
|
|
$
|
61
|
|
|
$
|
421
|
|
|
$
|
(543
|
)
|
|
$
|
292
|
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
|
Revenues
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,848
|
|
|
$
|
—
|
|
|
$
|
1,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Costs of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
580
|
|
|
—
|
|
|
580
|
|
||||||
|
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|
—
|
|
|
274
|
|
||||||
|
Other operating expenses
|
22
|
|
|
—
|
|
|
—
|
|
|
465
|
|
|
—
|
|
|
487
|
|
||||||
|
Total costs, expenses and other
|
22
|
|
|
—
|
|
|
—
|
|
|
1,319
|
|
|
—
|
|
|
1,341
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
529
|
|
|
—
|
|
|
516
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings from equity investments
|
58
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
(65
|
)
|
|
65
|
|
||||||
|
Amortization of excess cost of equity investments and other, net
|
1
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Interest, net
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
(179
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Loss) income from continuing operations before income taxes
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
468
|
|
|
(65
|
)
|
|
401
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax benefit (expense)
|
23
|
|
|
—
|
|
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
(96
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from continuing operations
|
21
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
(65
|
)
|
|
305
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(378
|
)
|
|
—
|
|
|
(378
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
21
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
(65
|
)
|
|
(73
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income attributable to controlling interests
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
(65
|
)
|
|
$
|
21
|
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
|
Net Income
|
$
|
292
|
|
|
$
|
61
|
|
|
$
|
61
|
|
|
$
|
785
|
|
|
$
|
(543
|
)
|
|
$
|
656
|
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in fair value of derivatives utilized for hedging purposes
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
11
|
|
|
(31
|
)
|
||||||
|
Reclassification of change in fair value of derivatives to net income
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
2
|
|
|
(6
|
)
|
||||||
|
Foreign currency translation adjustments
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
12
|
|
|
(33
|
)
|
||||||
|
Adjustments to pension and other postretirement benefit plan liabilities
|
(1
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|
33
|
|
|
(1
|
)
|
||||||
|
Total other comprehensive loss
|
(38
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|
(69
|
)
|
|
58
|
|
|
(71
|
)
|
||||||
|
Comprehensive income
|
254
|
|
|
50
|
|
|
50
|
|
|
716
|
|
|
(485
|
)
|
|
585
|
|
||||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(331
|
)
|
|
—
|
|
|
(331
|
)
|
||||||
|
Comprehensive income attributable to controlling interests
|
$
|
254
|
|
|
$
|
50
|
|
|
$
|
50
|
|
|
$
|
385
|
|
|
$
|
(485
|
)
|
|
$
|
254
|
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
|
Net Income (loss)
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
(65
|
)
|
|
$
|
(73
|
)
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Change in fair value of derivatives utilized for hedging purposes
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
34
|
|
|
(86
|
)
|
||||||
|
Reclassification of change in fair value of derivatives to net income
|
9
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
(9
|
)
|
|
23
|
|
||||||
|
Foreign currency translation adjustments
|
12
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
(12
|
)
|
|
29
|
|
||||||
|
Total other comprehensive loss
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
13
|
|
|
(34
|
)
|
||||||
|
Comprehensive income (loss)
|
8
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
(52
|
)
|
|
(107
|
)
|
||||||
|
Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|
—
|
|
|
115
|
|
||||||
|
Comprehensive income attributable to controlling interests
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
(52
|
)
|
|
$
|
8
|
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
325
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
968
|
|
|
$
|
(532
|
)
|
|
$
|
767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(587
|
)
|
|
—
|
|
|
(598
|
)
|
||||||
|
Drop down assets to KMP
|
988
|
|
|
—
|
|
|
—
|
|
|
(988
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Proceeds from sale of investments in Express pipeline system
|
—
|
|
|
—
|
|
|
—
|
|
|
403
|
|
|
—
|
|
|
403
|
|
||||||
|
Proceeds from sale of investments in BBPP Holdings Ltda
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||||
|
Acquisitions of assets and investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
|
Repayments from related party
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
|
Contributions to investments
|
(13
|
)
|
|
—
|
|
|
(1
|
)
|
|
(40
|
)
|
|
14
|
|
|
(40
|
)
|
||||||
|
Distributions from equity investments in excess of cumulative earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||||
|
Net cash provided by (used in) investing activities
|
964
|
|
|
—
|
|
|
(1
|
)
|
|
(1,093
|
)
|
|
14
|
|
|
(116
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Issuance of debt
|
520
|
|
|
—
|
|
|
—
|
|
|
2,699
|
|
|
—
|
|
|
3,219
|
|
||||||
|
Payment of debt
|
(1,230
|
)
|
|
—
|
|
|
(50
|
)
|
|
(1,811
|
)
|
|
—
|
|
|
(3,091
|
)
|
||||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
Cash dividends
|
(384
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(384
|
)
|
|||||||
|
Repurchase of warrants
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
||||||
|
Distribution to parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(530
|
)
|
|
530
|
|
|
—
|
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
477
|
|
|
(12
|
)
|
|
465
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(375
|
)
|
|
—
|
|
|
(375
|
)
|
||||||
|
Net cash (used in) provided by financing activities
|
(1,174
|
)
|
|
—
|
|
|
(50
|
)
|
|
453
|
|
|
518
|
|
|
(253
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
115
|
|
|
—
|
|
|
(45
|
)
|
|
322
|
|
|
—
|
|
|
392
|
|
||||||
|
Cash and cash equivalents, beginning of period
|
3
|
|
|
—
|
|
|
45
|
|
|
666
|
|
|
—
|
|
|
714
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
988
|
|
|
$
|
—
|
|
|
$
|
1,106
|
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
646
|
|
|
$
|
(335
|
)
|
|
$
|
560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(353
|
)
|
|
—
|
|
|
(354
|
)
|
||||||
|
Acquisitions of assets and investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
||||||
|
Contributions to investments
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
1
|
|
|
(49
|
)
|
||||||
|
Distributions from equity investments in excess of cumulative earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
|
Net cash used in investing activities
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(364
|
)
|
|
1
|
|
|
(365
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Issuance of debt
|
252
|
|
|
—
|
|
|
—
|
|
|
2,420
|
|
|
—
|
|
|
2,672
|
|
||||||
|
Payment of debt
|
(278
|
)
|
|
—
|
|
|
—
|
|
|
(2,160
|
)
|
|
—
|
|
|
(2,438
|
)
|
||||||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
|
Cash dividends
|
(220
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
||||||
|
Distributions to parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(335
|
)
|
|
335
|
|
|
—
|
|
||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
(1
|
)
|
|
124
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(251
|
)
|
|
—
|
|
|
(251
|
)
|
||||||
|
Net cash used in financing activities
|
(246
|
)
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
|
334
|
|
|
(119
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net increase in cash and cash equivalents
|
1
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
83
|
|
||||||
|
Cash and cash equivalents, beginning of period
|
2
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|
—
|
|
|
411
|
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
491
|
|
|
$
|
—
|
|
|
$
|
494
|
|
|
•
|
KMP’s March 1, 2013 acquisition of net assets from us as if such acquisition had taken place on the effective dates of common control pursuant to generally accepted accounting principles. We refer to this transfer of net assets from us to KMP as the drop-down transaction, and we refer to the transferred assets as the drop-down asset group. We accounted for the drop-down transaction as a combination of entities under common control, and accordingly, the financial information contained in this Management’s Discussion and Analysis of Financial Condition and Results of Operations include the financial results of the drop-down asset group for all periods subsequent to the effective dates of common control; and
|
|
•
|
the reclassifications necessary to reflect the results of KMP’s FTC Natural Gas Pipelines disposal group as discontinued operations. We sold KMP’s FTC Natural Gas Pipelines disposal group to Tallgrass Development, L.P. (now known as Tallgrass Energy Partners, L.P.) effective November 1, 2012 for approximately $1.8 billion in cash (before selling costs), or $3.3 billion including KMP’s share of joint venture debt. In the first quarter of 2013, following final working capital and other liability account reconciliations, we recorded an incremental loss of $2 million related to our sale of the disposal group, and except for this loss amount, we recorded no other financial results from the operations of the disposal group during the first quarter of 2013. Furthermore, we have excluded the disposal group’s financial results from our Natural Gas Pipelines business segment disclosures for the three months ended March 31, 2012.
|
|
Three months ended
|
|
Total quarterly dividend per share
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
|
December 31, 2012
|
|
$
|
0.37
|
|
|
January 16, 2013
|
|
January 31, 2013
|
|
February 15, 2013
|
|
March 31, 2013
|
|
$
|
0.38
|
|
|
April 17, 2013
|
|
April 29, 2013
|
|
May 16, 2013
|
|
Cash Available to Pay Dividends
(In Millions, Except Per Share Amounts)
|
|||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
KMP distributions to us
|
|
|
|
||||
|
From ownership of general partner interest (a)
|
$
|
412
|
|
|
$
|
331
|
|
|
On KMP units owned by us (b)
|
36
|
|
|
26
|
|
||
|
On KMR shares owned by us (c)
|
20
|
|
|
17
|
|
||
|
Total KMP distributions to us
|
468
|
|
|
374
|
|
||
|
|
|
|
|
||||
|
EPB distributions to us
|
|
|
|
||||
|
From ownership of general partner interest (d)
|
49
|
|
|
—
|
|
||
|
On EPB units owned by us (e)
|
56
|
|
|
—
|
|
||
|
Total EPB distributions to us
|
105
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Cash generated from KMP and EPB
|
573
|
|
|
374
|
|
||
|
General and administrative expenses and other (f)
|
(11
|
)
|
|
(3
|
)
|
||
|
Interest expense
|
(54
|
)
|
|
(77
|
)
|
||
|
Cash taxes
|
6
|
|
|
(2
|
)
|
||
|
Cash available for distribution to us from KMP and EPB
|
514
|
|
|
292
|
|
||
|
|
|
|
|
||||
|
Cash available from other assets
|
|
|
|
|
|
||
|
Cash generated from other assets (g)
|
111
|
|
|
11
|
|
||
|
EP debt assumed (h)
|
(87
|
)
|
|
—
|
|
||
|
EP acquisition debt interest expense (i)
|
(25
|
)
|
|
—
|
|
||
|
Cash available for distribution to us from other assets
|
(1
|
)
|
|
11
|
|
||
|
|
|
|
|
||||
|
Cash available to pay dividends
|
$
|
513
|
|
|
$
|
303
|
|
|
|
|
|
|
||||
|
Diluted Weighted Average Number of Shares Outstanding
|
1,038
|
|
|
708
|
|
||
|
|
|
|
|
||||
|
Cash Available Per Average Number of Shares Outstanding
|
$
|
0.49
|
|
|
$
|
0.43
|
|
|
Declared Dividend
|
$
|
0.38
|
|
|
$
|
0.32
|
|
|
(a)
|
Based on (i) KMP distributions of $1.30 and $1.20 per common unit declared for the three months ended March 31, 2013 and 2012, respectively, (ii) 381 million and 340 million aggregate common units, Class B units and i-units (collectively, KMP units) outstanding as of April 29, 2013 and April 30, 2012, respectively, and (iii) waived incentive distributions of $4 million and $6 million for the first quarter 2013 and 2012, respectively. In conjunction with KMP’s acquisition of its initial 50% interest in May 2010, and subsequently, the remaining 50% interest in May 2011 of KinderHawk, we as general partner of KMP have agreed to waive receipt of a portion of our incentive distributions related to this investment from the first quarter of 2010 through the first quarter of 2013.
|
|
(b)
|
Based on 28 million and 22 million KMP units owned by us as of March 31, 2013 and 2012, respectively, multiplied by the KMP per unit distribution declared, as outlined in footnote (a) above.
|
|
(c)
|
Assumes that we sold the KMR shares that we estimate to be received as distributions for the three months ended March 31, 2013 and received as distributions for the three months ended March 31, 2012. We did not sell any KMR shares in the first three months of 2013 or 2012. We intend periodically to sell the KMR shares we receive as distributions to generate cash.
|
|
(d)
|
Based on (i) EPB distributions of $0.62 per common unit declared for the three months ended March 31, 2013 and (ii) 216 million common units outstanding as of April 30, 2013.
|
|
(e)
|
Based on 90 million EPB units owned by us as of March 31, 2013, multiplied by the EPB per unit distribution declared, as outlined in footnote (d) above.
|
|
(f)
|
Represents general and administrative expense, corporate sustaining capital expenditures, and other income and expense.
|
|
(g)
|
Represents cash available from former El Paso Corporation (EP) assets that remain at KMI and our 20% interest in NGPL. Amounts include our share of pre-tax earnings, plus depreciation, depletion and amortization, and less cash taxes and sustaining capital expenditures from equity investees.
|
|
(h)
|
Represents interest expense on debt assumed from the EP acquisition.
|
|
(i)
|
2013 amount represents interest associated with our remaining debt issued to finance the cash portion of the EP acquisition purchase price in May 2012.
|
|
Reconciliation of Cash Available to Pay Dividends to Income from Continuing Operations
(In millions)
|
|||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
Income from continuing operations (a)
|
$
|
658
|
|
|
$
|
305
|
|
|
Income from discontinued operations (a) (b)
|
—
|
|
|
50
|
|
||
|
Depreciation, depletion and amortization (a) (c)
|
412
|
|
|
281
|
|
||
|
Amortization of excess cost of equity investments (a)
|
9
|
|
|
2
|
|
||
|
Earnings from equity investments (a) (d)
|
(101
|
)
|
|
(87
|
)
|
||
|
Distributions from equity investments
|
101
|
|
|
80
|
|
||
|
Distributions from equity investments in excess of cumulative earnings
|
37
|
|
|
48
|
|
||
|
KMP certain items (e)
|
(202
|
)
|
|
4
|
|
||
|
KMI certain items (f)
|
(16
|
)
|
|
10
|
|
||
|
Difference between cash and book taxes
|
280
|
|
|
89
|
|
||
|
Difference between cash and book interest expense for KMI
|
(25
|
)
|
|
(36
|
)
|
||
|
Sustaining capital expenditures (g)
|
(60
|
)
|
|
(44
|
)
|
||
|
KMP declared distribution on its limited partner units owned by the public (h)
|
(439
|
)
|
|
(364
|
)
|
||
|
EPB declared distribution on its limited partner units owned by the public (i)
|
(78
|
)
|
|
—
|
|
||
|
Difference between equity investment distributable cash flow and distributions received (j)
|
50
|
|
|
12
|
|
||
|
Other (k)
|
(113
|
)
|
|
(47
|
)
|
||
|
|
|
|
|
||||
|
Cash available to pay dividends
|
$
|
513
|
|
|
$
|
303
|
|
|
(a)
|
Consists of the corresponding line items in our consolidated statements of income included elsewhere in this report.
|
|
(b)
|
2012 amount primarily represents income from KMP’s FTC Natural Gas Pipeline disposal group, net of tax.
|
|
(c)
|
2012 amount includes $7 million associated with KMP’s FTC Natural Gas Pipeline disposal group.
|
|
(d)
|
2012 amount includes $22 million associated with KMP’s FTC Natural Gas Pipeline disposal group.
|
|
(e)
|
Consists of items such as hedge ineffectiveness, legal and environmental reserves, gain/loss on sale, insurance proceeds from casualty losses, and asset acquisition and/or disposition expenses. 2013 amount includes $225 million pre-tax gain on the sale of Express. For more information, see Note 2 “Acquisitions and Divestitures” to our consolidated financial statements included elsewhere in this report.
|
|
(f)
|
Primarily represents pre-tax (income) expense associated with the EP acquisition.
|
|
(g)
|
We define sustaining capital expenditures as capital expenditures that do not expand the capacity of an asset.
|
|
(h)
|
Declared distribution multiplied by limited partner units outstanding on the applicable record date less units owned by us. Includes distributions on KMR shares. KMP must generate the cash to cover the distributions on the KMR shares, but those distributions are paid in additional shares and KMP retains the cash. We do not have access to that cash.
|
|
(i)
|
Declared distribution multiplied by EPB limited partner units outstanding on the applicable record date less units owned by us.
|
|
(j)
|
Consists of the difference between cash available for distributions and the distributions received from our equity investments.
|
|
(k)
|
Consists of items such as timing and other differences between earnings and cash, KMP’s and EPB’s cash flow in excess of their distributions, non-cash purchase accounting adjustments related to the EP acquisition and going private transaction primarily associated with non-cash amortization of debt fair value adjustments.
|
|
|
Three Months Ended
March 31, |
|
|
|||||||||||
|
|
2013
|
|
2012
|
|
Earnings
increase/(decrease)
|
|||||||||
|
|
(In millions, except percentages)
|
|||||||||||||
|
Segment earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments(a)
|
|
|
|
|
|
|
|
|||||||
|
Natural Gas Pipelines
|
$
|
896
|
|
|
$
|
227
|
|
|
$
|
669
|
|
|
295
|
%
|
|
CO2–KMP
|
342
|
|
|
334
|
|
|
8
|
|
|
2
|
%
|
|||
|
Products Pipelines–KMP
|
185
|
|
|
174
|
|
|
11
|
|
|
6
|
%
|
|||
|
Terminals
–
KMP
|
186
|
|
|
186
|
|
|
—
|
|
|
—
|
%
|
|||
|
Kinder Morgan Canada
–
KMP
|
193
|
|
|
50
|
|
|
143
|
|
|
286
|
%
|
|||
|
Other
|
4
|
|
|
—
|
|
|
4
|
|
|
n/a
|
|
|||
|
Segment earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments(EBDA)(b)
|
1,806
|
|
|
971
|
|
|
835
|
|
|
86
|
%
|
|||
|
Depreciation, depletion and amortization expense
|
(412
|
)
|
|
(274
|
)
|
|
(138
|
)
|
|
(50
|
)%
|
|||
|
Amortization of excess cost of equity investments
|
(9
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(350
|
)%
|
|||
|
Other revenues
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
%
|
|||
|
General and administrative expense(c)
|
(140
|
)
|
|
(129
|
)
|
|
(11
|
)
|
|
(9
|
)%
|
|||
|
Unallocable interest expense, net of interest income and other, net(d)
|
(409
|
)
|
|
(182
|
)
|
|
(227
|
)
|
|
(125
|
)%
|
|||
|
Income from continuing operations before income taxes
|
845
|
|
|
393
|
|
|
452
|
|
|
115
|
%
|
|||
|
Unallocable income tax expense
|
(187
|
)
|
|
(88
|
)
|
|
(99
|
)
|
|
(113
|
)%
|
|||
|
Income from continuing operations
|
658
|
|
|
305
|
|
|
353
|
|
|
116
|
%
|
|||
|
Loss from discontinued operations, net of tax(e)
|
(2
|
)
|
|
(378
|
)
|
|
376
|
|
|
99
|
%
|
|||
|
Net income (loss)
|
656
|
|
|
(73
|
)
|
|
729
|
|
|
999
|
%
|
|||
|
Net (income) loss attributable to noncontrolling interests
|
(364
|
)
|
|
94
|
|
|
(458
|
)
|
|
(487
|
)%
|
|||
|
Net income attributable to Kinder Morgan, Inc.
|
$
|
292
|
|
|
$
|
21
|
|
|
$
|
271
|
|
|
1,290
|
%
|
|
(a)
|
Includes revenues, earnings from equity investments, allocable interest income and other, net, less operating expenses, allocable income taxes, and other expense (income). Operating expenses include natural gas purchases and other costs of sales, operations and maintenance expenses, and taxes other than income taxes. Segment earnings include KMP’s allocable income tax expense of $92 million and $8 million for the three months ended
March 31, 2013
and
2012
, respectively.
|
|
(b)
|
2013 and 2012 amounts include an increase in earnings of $125 million and a decrease in earnings of $6 million, respectively, related to the combined effect from all of the 2013 and 2012 certain items impacting continuing operations and disclosed below in our management discussion and analysis of segment results.
|
|
(c)
|
2013 and 2012 amounts include increases in expense of $8 million and $20 million, respectively, related to the combined effect from the 2013 and 2012 certain items related to general and administrative expenses disclosed below in “- General and Administrative, Interest, and Noncontrolling Interests”.
|
|
(d)
|
2013 amount includes increase in expense of $7 million related to the combined effect from the 2013 certain items related to interest expense disclosed below in “-General and Administrative, Interest, and Noncontrolling Interests”.
|
|
(e)
|
Represents amounts primarily attributable to KMP’s FTC Natural Gas Pipelines disposal group. 2013 amount represents an incremental loss related to the sale of KMP’s disposal group effective November 1, 2012. 2012 amount includes a $428 million non-cash loss from a remeasurement of net assets to fair value, net of tax, and $7 million of depreciation and amortization expense. The remaining 2012 amount ($57 million) represents KMP’s FTC Natural Gas Pipelines disposal group’s EBDA.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions, except operating statistics)
|
||||||
|
Revenues
|
$
|
1,756
|
|
|
$
|
794
|
|
|
Operating expenses(a)
|
(928
|
)
|
|
(608
|
)
|
||
|
Earnings from equity investments(b)
|
72
|
|
|
43
|
|
||
|
Interest income and other, net
|
(3
|
)
|
|
—
|
|
||
|
Income tax expense
|
(1
|
)
|
|
(2
|
)
|
||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments from continuing operations
|
896
|
|
|
227
|
|
||
|
Discontinued operations(c)
|
(2
|
)
|
|
(371
|
)
|
||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments including discontinued operations
|
$
|
894
|
|
|
$
|
(144
|
)
|
|
|
|
|
|
||||
|
Natural gas transportation volumes (Bcf)(d)
|
2,520.7
|
|
|
2,427.3
|
|
||
|
Natural gas sales volumes (Bcf)(d)
|
212.1
|
|
|
212.8
|
|
||
|
(a)
|
2013 amount includes a $1 million increase in expense related to hurricane clean-up and repair activities.
|
|
(b)
|
2013 amount includes a $1 million decrease in earnings from incremental severance expenses.
|
|
(c)
|
Represents EBDA attributable to KMP’s FTC Natural Gas Pipelines disposal group. 2013 amount represents a $2 million loss from the sale of net assets. 2012 amount includes a $428 million non-cash loss from the remeasurement of net assets to fair value, and also includes revenues of $71 million.
|
|
(d)
|
Includes pipeline volumes for TransColorado Gas Transmission Company LLC, Midcontinent Express Pipeline LLC, Kinder Morgan Louisiana Pipeline LLC, Fayetteville Express Pipeline LLC, Tennessee Gas Pipeline L.L.C., El Paso Natural Gas Pipeline Company, L.L.C., the Texas intrastate natural gas pipeline group, El Paso Pipeline Partners, L.P., Florida Gas Transmission Company, and Ruby Pipeline L.L.C. Volumes for acquired pipelines are included for all periods.
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
El Paso Pipeline Partners
|
$
|
314
|
|
|
n/a
|
|
|
$
|
386
|
|
|
n/a
|
|
|
Tennessee Gas Pipeline
|
221
|
|
|
n/a
|
|
|
266
|
|
|
n/a
|
|
||
|
El Paso Natural Gas Pipeline
|
98
|
|
|
n/a
|
|
|
130
|
|
|
n/a
|
|
||
|
El Paso Assets(a)
|
24
|
|
|
n/a
|
|
|
—
|
|
|
n/a
|
|
||
|
El Paso Midstream asset operations
|
21
|
|
|
n/a
|
|
|
40
|
|
|
n/a
|
|
||
|
Eagle Ford Gathering(b)
|
8
|
|
|
490
|
%
|
|
n/a
|
|
|
n/a
|
|
||
|
Kinder Morgan Treating operations
|
(5
|
)
|
|
(28
|
)%
|
|
(2
|
)
|
|
(6
|
)%
|
||
|
Texas Intrastate Natural Gas Pipeline Group
|
(4
|
)
|
|
(4
|
)%
|
|
144
|
|
|
21
|
%
|
||
|
NGPL Holdco LLC(b)
|
(3
|
)
|
|
(60
|
)%
|
|
n/a
|
|
|
n/a
|
|
||
|
All others (including eliminations)
|
(3
|
)
|
|
(3
|
)%
|
|
(2
|
)
|
|
(3
|
)%
|
||
|
Total Natural Gas Pipelines-continuing operations
|
671
|
|
|
296
|
%
|
|
962
|
|
|
121
|
%
|
||
|
Discontinued operations(c)
|
(57
|
)
|
|
(100
|
)%
|
|
(71
|
)
|
|
(100
|
)%
|
||
|
Total Natural Gas Pipelines-including discontinued operations
|
$
|
614
|
|
|
216
|
%
|
|
$
|
891
|
|
|
103
|
%
|
|
(a)
|
Represents EBDA and revenues from those EP subsidiaries not included in KMP or EPB, and including equity-method investments.
|
|
(b)
|
Equity investment. We record earnings under the equity method of accounting, but we receive distributions in amounts essentially equal to equity earnings plus depreciation and amortization expenses less sustaining capital expenditures.
|
|
(c)
|
Represents amounts attributable to KMP’s FTC Natural Gas Pipelines disposal group.
|
|
▪
|
incremental earnings of $314 million from the El Paso Pipeline Partners;
|
|
▪
|
incremental earnings of $221 million from the Tennessee Gas Pipeline;
|
|
▪
|
incremental earnings of $98 million from the El Paso Natural Gas Pipeline;
|
|
▪
|
incremental earnings of $24 million from the El Paso assets;
|
|
▪
|
incremental earnings of $21 million from the El Paso Midstream assets;
|
|
▪
|
incremental equity earnings of $8 million (490%) from KMP’s 50%-owned Eagle Ford Gathering LLC, due mainly to higher gathering volumes from the Eagle Ford natural gas shale formation in South Texas;
|
|
▪
|
a $5 million (28%) decrease from the Kinder Morgan natural gas treating operations, primarily due to lower margins from treating equipment manufacturing, and partly due to lower amine treating revenues; and
|
|
▪
|
a $4 million (4%) decrease from the Texas intrastate natural gas pipeline group. The decrease was primarily due to lower storage margins, and partly due to lower margins on natural gas processing activities. The decrease from storage activities was due mainly to timing differences on storage settlements, and the drop in processing margins was driven by lower natural gas liquids prices. The overall decrease in KMP’s intrastate group’s earnings was partially offset by higher margins on natural gas sales, due to higher average natural gas sales prices relative to the first quarter of 2012 , and higher natural gas delivery volumes to Mexico.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions, except operating statistics)
|
||||||
|
Revenues(a)
|
$
|
429
|
|
|
$
|
417
|
|
|
Operating expenses
|
(92
|
)
|
|
(87
|
)
|
||
|
Earnings from equity investments
|
6
|
|
|
6
|
|
||
|
Income tax expense
|
(1
|
)
|
|
(2
|
)
|
||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
342
|
|
|
$
|
334
|
|
|
Southwest Colorado carbon dioxide production (gross)(Bcf/d)(b)
|
1.2
|
|
|
1.2
|
|
||
|
Southwest Colorado carbon dioxide production (net)(Bcf/d)(b)
|
0.5
|
|
|
0.5
|
|
||
|
SACROC oil production (gross)(MBbl/d)(c)
|
30.7
|
|
|
26.9
|
|
||
|
SACROC oil production (net)(MBbl/d)(d)
|
25.6
|
|
|
22.4
|
|
||
|
Yates oil production (gross)(MBbl/d)(c)
|
20.5
|
|
|
21.2
|
|
||
|
Yates oil production (net)(MBbl/d)(d)
|
9.1
|
|
|
9.4
|
|
||
|
Katz oil production (gross)(MBbl/d)(c)
|
2.1
|
|
|
1.5
|
|
||
|
Katz oil production (net)(MBbl/d)(d)
|
1.7
|
|
|
1.3
|
|
||
|
Natural gas liquids sales volumes (net)(MBbl/d)(d)
|
10.3
|
|
|
9.0
|
|
||
|
Realized weighted-average oil price per Bbl(e)
|
$
|
86.85
|
|
|
$
|
90.63
|
|
|
Realized weighted-average natural gas liquids price per Bbl(f)
|
$
|
46.48
|
|
|
$
|
61.36
|
|
|
(a)
|
2013 and 2012 amounts include unrealized gains of $2 million and unrealized losses of $3 million, respectively, all relating to derivative contracts used to hedge forecasted crude oil sales.
|
|
(b)
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
|
(c)
|
Represents 100% of the production from the field. KMP owns an approximately 97% working interest in the SACROC unit, an approximately 50% working interest in the Yates unit, and an approximately 99% working interest in the Katz Strawn unit.
|
|
(d)
|
Net to KMP, after royalties and outside working interests.
|
|
(e)
|
Includes all of KMP’s crude oil production properties.
|
|
(f)
|
Includes production attributable to leasehold ownership and production attributable to KMP’s ownership in processing plants and third-party processing agreements.
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Sales and Transportation Activities
|
$
|
5
|
|
|
6
|
%
|
|
$
|
4
|
|
|
5
|
%
|
|
Oil and Gas Producing Activities
|
(2
|
)
|
|
(1
|
)%
|
|
5
|
|
|
1
|
%
|
||
|
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
(2
|
)
|
|
(16
|
)%
|
||
|
Total CO
2
–KMP
|
$
|
3
|
|
|
1
|
%
|
|
$
|
7
|
|
|
2
|
%
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions, except operating statistics)
|
||||||
|
Revenues
|
$
|
454
|
|
|
$
|
223
|
|
|
Operating expenses(a)
|
(281
|
)
|
|
(57
|
)
|
||
|
Other expense(b)
|
—
|
|
|
(2
|
)
|
||
|
Earnings from equity investments
|
12
|
|
|
9
|
|
||
|
Interest income and Other, net
|
—
|
|
|
2
|
|
||
|
Income tax expense
|
—
|
|
|
(1
|
)
|
||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
185
|
|
|
$
|
174
|
|
|
Gasoline (MMBbl)(c)
|
97.8
|
|
|
95.1
|
|
||
|
Diesel fuel (MMBbl)
|
32.8
|
|
|
33.6
|
|
||
|
Jet fuel (MMBbl)
|
27.2
|
|
|
26.9
|
|
||
|
Total refined product volumes (MMBbl)(d)
|
157.8
|
|
|
155.6
|
|
||
|
Natural gas liquids (MMBbl)(e)
|
9.8
|
|
|
7.4
|
|
||
|
Condensate (MMBbl)(f)
|
2.0
|
|
|
—
|
|
||
|
Total delivery volumes (MMBbl)
|
169.6
|
|
|
163.0
|
|
||
|
Ethanol (MMBbl)(g)
|
8.7
|
|
|
7.3
|
|
||
|
(a)
|
2013 amount includes a $15 million increase in expense associated with a legal liability adjustment related to a certain West Coast terminal environmental matter.
|
|
(b)
|
2012 amount represents $2 million decrease in segment earnings related to assets sold, which had been revalued as part of the going-private
|
|
(c)
|
Volumes include ethanol pipeline volumes.
|
|
(d)
|
Includes Pacific, Plantation, Calnev, and Central Florida pipeline volumes.
|
|
(e)
|
Includes Cochin and Cypress pipeline volumes.
|
|
(f)
|
Includes Crude Oil & Condensate pipeline volumes.
|
|
(g)
|
Represents total ethanol volumes, including ethanol pipeline volumes included in gasoline volumes above.
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Cochin Pipeline
|
$
|
14
|
|
|
93
|
%
|
|
$
|
13
|
|
|
67
|
%
|
|
Transmix operations
|
6
|
|
|
76
|
%
|
|
212
|
|
|
n/a
|
|
||
|
Crude & Condensate Pipeline
|
3
|
|
|
197
|
%
|
|
5
|
|
|
n/a
|
|
||
|
Plantation Pipeline
|
2
|
|
|
14
|
%
|
|
—
|
|
|
—
|
%
|
||
|
All others (including eliminations)
|
(1
|
)
|
|
(1
|
)%
|
|
1
|
|
|
—
|
%
|
||
|
Total Products Pipelines-KMP
|
$
|
24
|
|
|
14
|
%
|
|
$
|
231
|
|
|
104
|
%
|
|
▪
|
a $14 million (93%) increase from the Cochin Pipeline. The increase was largely revenue related, reflecting a 103% increase in pipeline throughput volumes, driven by incremental ethane/propane volumes as a result of pipeline modification projects completed in June 2012;
|
|
▪
|
a $6 million (76%) increase from the transmix processing operations. The increase was driven by higher margins on processing volumes, due mainly to favorable pricing, and by incremental earnings from third-party sales of excess renewable identification numbers (RINS), generated through the ethanol blending operations. The quarter-to-quarter increase in revenues was due mainly to the expiration of certain transmix fee-based processing agreements in March 2012. Due to the expiration of these contracts, KMP now directly purchases incremental transmix volumes and sells incremental volumes of refined products, resulting in both higher revenues and higher costs of sales expenses;
|
|
▪
|
incremental earnings of $3 million from the Kinder Morgan Crude Oil & Condensate Pipeline, which began transporting crude oil and condensate volumes from the Eagle Ford shale gas formation in South Texas to multiple terminaling facilities along the Texas Gulf Coast in October 2012; and
|
|
▪
|
a $2 million (14%) increase from KMP’s approximate 51% interest in the Plantation pipeline system-due largely to higher transportation revenues driven by both a 10% increase in system delivery volumes and higher average tariff rates since the end of the first quarter of 2012.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions, except
operating statistics)
|
||||||
|
Revenues
|
$
|
337
|
|
|
$
|
341
|
|
|
Operating expenses(a)
|
(157
|
)
|
|
(160
|
)
|
||
|
Other expense(b)
|
—
|
|
|
(1
|
)
|
||
|
Earnings from equity investments
|
7
|
|
|
6
|
|
||
|
Interest income and Other, net
|
1
|
|
|
—
|
|
||
|
Income tax expense
|
(2
|
)
|
|
—
|
|
||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
186
|
|
|
$
|
186
|
|
|
Bulk transload tonnage (MMtons)(c)
|
22.2
|
|
|
25.0
|
|
||
|
Ethanol (MMBbl)
|
15.2
|
|
|
17.9
|
|
||
|
Liquids leasable capacity (MMBbl)
|
60.7
|
|
|
59.8
|
|
||
|
Liquids utilization %(d)
|
95.4
|
%
|
|
95.7
|
%
|
||
|
(a)
|
2013 amount includes a $1 million increase in expense related to hurricane clean-up and repair activities at the New York Harbor and Mid-Atlantic terminals.
|
|
(b)
|
2012 amount represents $1 million decrease in segment earnings related to assets sold, which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
|
(c)
|
Volumes for acquired terminals are included for all periods and include KMP’s proportionate share of joint venture tonnage.
|
|
(d)
|
The ratio of KMP’s actual leased capacity to its estimated potential capacity.
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
West
|
$
|
3
|
|
|
23
|
%
|
|
$
|
4
|
|
|
15
|
%
|
|
Northeast
|
2
|
|
|
8
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Gulf Bulk
|
(3
|
)
|
|
(18
|
)%
|
|
(6
|
)
|
|
(16
|
)%
|
||
|
Ethanol
|
(2
|
)
|
|
(27
|
)%
|
|
(2
|
)
|
|
(20
|
)%
|
||
|
Total Terminals–KMP
|
$
|
—
|
|
|
—
|
%
|
|
$
|
(4
|
)
|
|
(1
|
)%
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions, except
operating statistics) |
||||||
|
Revenues
|
$
|
72
|
|
|
$
|
73
|
|
|
Operating expenses
|
(25
|
)
|
|
(24
|
)
|
||
|
Earnings from equity investments
|
4
|
|
|
1
|
|
||
|
Interest income and Other, net(a)
|
230
|
|
|
3
|
|
||
|
Income tax expense(b)
|
(88
|
)
|
|
(3
|
)
|
||
|
Earnings before depreciation, depletion and amortization expense and amortization of excess cost of equity investments
|
$
|
193
|
|
|
$
|
50
|
|
|
Transport volumes (MMBbl)(c)
|
26.7
|
|
|
24.9
|
|
||
|
(a)
|
2013 amount includes a $225 million gain from the sale of KMP’s equity and debt investments in the Express pipeline system.
|
|
(b)
|
2013 amount includes an $84 million increase in expense related to the gain associated with the sale of KMP’s equity and debt investments in the Express pipeline system described in footnote (a).
|
|
(c)
|
Represents Trans Mountain pipeline system volumes.
|
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
|
(In millions, except percentages)
|
||||||||||||
|
Trans Mountain Pipeline
|
$
|
1
|
|
|
1
|
%
|
|
$
|
(1
|
)
|
|
(1
|
)%
|
|
Express Pipeline(a)
|
1
|
|
|
34
|
%
|
|
n/a
|
|
|
n/a
|
|
||
|
Total Kinder Morgan Canada–KMP
|
$
|
2
|
|
|
4
|
%
|
|
$
|
(1
|
)
|
|
(2
|
)%
|
|
(a)
|
Equity investment. KMP records earnings under the equity method of accounting.
|
|
|
Three Months Ended
March 31, |
|
|
|||||||||||
|
|
2013
|
|
2012
|
|
Increase/(decrease)
|
|||||||||
|
|
(In millions, except percentages)
|
|||||||||||||
|
KMI general and administrative expense(a)(b)
|
$
|
(14
|
)
|
|
$
|
22
|
|
|
$
|
(36
|
)
|
|
(164
|
)%
|
|
KMP general and administrative expense(c)
|
134
|
|
|
107
|
|
|
27
|
|
|
25
|
%
|
|||
|
EPB general and administrative expense(d)
|
20
|
|
|
—
|
|
|
20
|
|
|
n/a
|
|
|||
|
Consolidated general and administrative expense
|
$
|
140
|
|
|
$
|
129
|
|
|
$
|
11
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
KMI interest expense, net of unallocable interest income(e)
|
$
|
132
|
|
|
$
|
43
|
|
|
$
|
89
|
|
|
207
|
%
|
|
KMP interest expense, net of unallocable interest income(f)
|
202
|
|
|
139
|
|
|
63
|
|
|
45
|
%
|
|||
|
EPB interest expense, net of unallocable interest income(d)
|
75
|
|
|
—
|
|
|
75
|
|
|
n/a
|
|
|||
|
Unallocable interest expense net of interest income and other, net
|
$
|
409
|
|
|
$
|
182
|
|
|
$
|
227
|
|
|
125
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
KMR noncontrolling interests
|
$
|
60
|
|
|
$
|
(22
|
)
|
|
$
|
82
|
|
|
373
|
%
|
|
KMP noncontrolling interests(g)
|
227
|
|
|
(72
|
)
|
|
299
|
|
|
415
|
%
|
|||
|
EPB noncontrolling interests(d)
|
77
|
|
|
—
|
|
|
77
|
|
|
n/a
|
|
|||
|
Net income (loss) attributable to noncontrolling interests
|
$
|
364
|
|
|
$
|
(94
|
)
|
|
$
|
458
|
|
|
487
|
%
|
|
(a)
|
2013 amount includes decreases in expense of (i) $15 million related to post-merger pension credit, (ii) $6 million elimination of intercompany rent expense included in KMP and EPB general and administrative expenses, (iii) $5 million for an overaccrual related to The Oil Insurance Limited exit premium and (iv) $3 million related to grantor trust credit; partially offset by increases in expense of (i) $2 million related to rent expense on unoccupied space and (ii) $1 million related to the EP acquisition. 2012 amount includes $10 million of expense related to the EP acquisition.
|
|
(b)
|
For both the
three
months ended
March 31, 2013
and
2012
, the NGPL Holdco LLC fixed fee revenues of $9 million have been included in the “Product sales and other” caption in our accompanying consolidated statements of income with the offsetting expenses primarily included in the “General and administrative” expense caption in our accompanying consolidated statements of income.
|
|
(c)
|
2013 amount includes (i) a $9 million increase in expense attributable to KMP’s drop-down asset group for periods prior to the acquisition date of March 1, 2013; (ii) a $4 million increase in expense associated with unallocated legal expenses and certain asset and business acquisition costs; and (iii) a $1 million increase in severance expense allocated to KMP from us (associated with both the asset drop-down group and assets KMP acquired from us in August 2012); however, KMP does not have any obligation, nor did it pay any amounts related to this expense. 2012 amount includes a $1 million increase in unallocated severance expense associated with certain Terminal operations.
|
|
(d)
|
Includes expenses and transactions for the periods after the May 25, 2012 EP acquisition date.
|
|
(e)
|
2013
amount includes (i) $3 million of amortization of capitalized financing fees which were associated with the EP acquisition and (ii) $4 million of interest on margin for marketing contracts.
|
|
(f)
|
2013 amount includes a $15 million increase in interest expense attributable to KMP’s drop-down asset group for periods prior to the acquisition date of March 1, 2013.
|
|
(g)
|
2013 and 2012 amounts include an increase of $2 million and a decrease of $4 million, respectively, in net income attributable to KMP’s noncontrolling interests, related to the combined effect from all of the 2013 and 2012 certain items previously disclosed in the footnotes to the tables included above in “-Results of Operations.”
|
|
|
March 31, 2013
|
||||||
|
|
Debt
outstanding
|
|
Available
borrowing
capacity
|
||||
|
|
(In millions)
|
||||||
|
Credit Facilities
|
|
|
|
||||
|
KMI
|
|
|
|
||||
|
$1.75 billion, six-year secured revolver, due December 2014
|
$
|
1,274
|
|
|
$
|
399
|
|
|
KMP
|
|
|
|
||||
|
$2.2 billion, five-year unsecured revolver, due July 2016
|
$
|
595
|
|
|
$
|
1,395
|
|
|
EPB
|
|
|
|
||||
|
$1.0 billion, five-year secured revolver, due May 2016
|
$
|
—
|
|
|
$
|
990
|
|
|
|
Three Months Ended March 31, 2013
|
|
Remaining 2013
|
|
Full Year 2013
|
|||||||||||
|
Sustaining capital expenditures (a)(b)
|
|
|
|
|
|
|||||||||||
|
KMP
|
$
|
48
|
|
|
|
|
$
|
291
|
|
|
|
|
$
|
339
|
|
|
|
EPB
|
5
|
|
|
|
|
35
|
|
|
|
|
40
|
|
|
|||
|
KMI
|
7
|
|
|
|
|
56
|
|
|
|
|
63
|
|
|
|||
|
Total sustaining capital expenditures
|
$
|
60
|
|
|
|
|
$
|
382
|
|
|
|
|
$
|
442
|
|
|
|
Discretionary capital expenditures (c)
|
$
|
545
|
|
|
|
|
$
|
2,423
|
|
|
|
|
$
|
2,968
|
|
|
|
(a)
|
We and our subsidiaries (including KMP and EPB) generally fund our sustaining capital expenditures with cash flows from operations.
|
|
(b)
|
Three
months ended
March 31, 2013
, Remaining 2013, and Full Year 2013 include $7 million, $59 million, and $66 million for our proportionate share of sustaining capital expenditures of unconsolidated joint ventures, respectively.
|
|
(c)
|
Other than sustaining capital expenditures, all other capital expenditures are classified as discretionary. Generally, KMP’s and EPB’s discretionary capital expenditures are initially funded through borrowings under the respective revolving credit facilities of KMP and EPB, or for KMP its commercial paper program, until the amount borrowed is of a sufficient size to cost effectively offer either debt, or equity, or both.
|
|
|
Three Months Ended
March 31, 2013
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
increase/(decrease)
|
||||||
|
|
(In millions)
|
|
|
||||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
767
|
|
|
$
|
560
|
|
|
$
|
207
|
|
|
Investing activities
|
(116
|
)
|
|
(365
|
)
|
|
249
|
|
|||
|
Financing activities
|
(253
|
)
|
|
(119
|
)
|
|
(134
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash
|
(6
|
)
|
|
7
|
|
|
(13
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase in cash and cash equivalents
|
$
|
392
|
|
|
$
|
83
|
|
|
$
|
309
|
|
|
▪
|
a $380 million increase in cash from overall higher net income after adjusting our quarter-to-quarter $729 million increase in net income for non-cash items primarily consisting of lower losses from both the sale and the remeasurement of our FTC Natural Gas Pipelines disposal group’s net assets to fair value; the first quarter 2013 gain on the sale of our investments in Express Pipeline System; depreciation, depletion and amortization; and deferred income taxes; and
|
|
▪
|
a $152 million decrease associated with net changes in working capital items and non-current assets and liabilities, and other non-cash income and expense items. The decrease was primarily driven by a $180 million net decrease in cash due to unfavorable changes in the collection and payment of trade and related party receivables and payables, including cash book overdrafts.
|
|
▪
|
a combined $491 million increase from the proceeds received in the first quarter of 2013 from both the KMP’s sale of the investments in the Express pipeline system (as discussed in Note 2 “Acquisitions and Divestiture—Express Pipeline System” to our consolidated financial statements included elsewhere in this report) and our sale of BBPP Holdings Ltda; and
|
|
▪
|
a $244 million decrease in cash due to higher capital expenditures, as described above in “—Capital Expenditures.”
|
|
▪
|
a $107 million net decrease in cash from overall debt financing activities primarily due to (i) a $947 million decrease due to repayments made on the acquisition debt primarily funded by the cash portion of the March 2013 EPNG and Midstream drop-down transaction (discussed in Note 2 “Acquisitions and Divestitures—Drop-Down of EP Assets to KMP” and Note 3 “Debt—KMI,” to our consolidated financial statements included elsewhere in this report); and (ii) an $841 million net increase in our and our subsidiaries other debt repayments and debt issuances, as summarized below.
|
|
|
KMI
|
|
KMP
|
|
EPB
|
|
Total
|
||||||||
|
Debt issuances
|
$
|
268
|
|
|
$
|
279
|
|
|
$
|
—
|
|
|
$
|
547
|
|
|
Debt repayments
|
(56
|
)
|
|
351
|
|
|
(1
|
)
|
|
294
|
|
||||
|
Net cash increase (decrease)
|
$
|
212
|
|
|
$
|
630
|
|
|
$
|
(1
|
)
|
|
$
|
841
|
|
|
▪
|
a $164 million decrease in cash due to higher dividend payments;
|
|
▪
|
a $124 million decrease in cash associated with distributions to non-controlling interests, primarily reflecting the increased distributions to common unit owners by KMP and EPB. Further information regarding KMP and EPB’s distributions are included in Note 4 “Stockholders’ Equity—Noncontrolling Interests-Distributions” in our consolidated financial statements included elsewhere in this report;
|
|
▪
|
an $80 million decrease in cash due to the warrant repurchases in the first quarter of 2013; and
|
|
▪
|
a $341 million increase in contributions provided by non-controlling interests, primarily reflecting (i) the $385 million of proceeds KMP received, after commissions and underwriting expenses, from the sales of additional KMP common units in the first quarter of 2013 (discussed in Note 4 “Stockholders’ Equity —Noncontrolling Interests-Contributions” to our consolidated financial statements included elsewhere in this report), versus the $124 million it received from the sales of additional KMP common units in the comparable 2012 period, (ii) the $59 million of contributions KMP received from its Battleground Oil Specialty Terminal Company LLC (BOSTCO) partners in the first quarter of 2013; and (iii) the $21 million of proceeds EPB received from the issuance of its common units in the first quarter of 2013.
|
|
Our Purchases of Our Warrants
|
||||||||||||||
|
Period
|
|
Total number of warrants repurchased
(a)
|
|
Average price of warrants repurchased
|
|
Total number of warrants purchased as part of publicly announces plans
(a)
|
|
Maximum number (or approximate dollar value) of warrants that may yet be purchased under the plans for programs
|
||||||
|
January 1 to January 31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
65,611,464
|
|
|
$
|
93,311,980
|
|
|
February 1 to February 28, 2013
|
|
—
|
|
|
$
|
—
|
|
|
65,611,464
|
|
|
$
|
93,311,980
|
|
|
March 1 to March 31, 2013
|
|
16,969,361
|
|
|
$
|
4.72
|
|
|
82,580,825
|
|
|
$
|
12,884,961
|
|
|
Total
|
|
16,969,361
|
|
|
$
|
4.72
|
|
|
82,580,825
|
|
|
$
|
12,884,961
|
|
|
(a)
|
On
May 23, 2012, w
e announced that our board of directors has approved a warrant repurchase program, authoring us to repurchase in the aggregate up to
$250 million
of warrants. All purchase during the above periods were made pursuant to this publicly announced repurchase plan.
|
|
4.1 *
|
—
|
Certain instruments with respect to the long-term debt of Kinder Morgan, Inc. and its consolidated subsidiaries that relate to debt that does not exceed 10% of the total assets of Kinder Morgan, Inc. and its consolidated subsidiaries are omitted pursuant to Item 601(b) (4) (iii) (A) of Regulation S-K, 17 C.F.R. sec.229.601. Kinder Morgan, Inc. hereby agrees to furnish supplemental to the Securities and Exchange Commission a copy of each such instrument upon request (filed as Exhibit 4.1 to Kinder Morgan Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 (File No. 1-35081)).
|
|
31.1
|
—
|
Certification by CEO pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
—
|
Certification by CFO pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
—
|
Certification by CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
—
|
Certification by CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
95.1
|
—
|
Mine Safety Disclosures.
|
|
101
|
—
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Statements of Income for the three months ended March 31, 2013 and 2012; (ii) our Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012; (iii) our Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012; (iv) our Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012; and (v) the notes to our Consolidated Financial Statements.
|
|
|
KINDER MORGAN, INC.
|
|
|
|
|
Registrant
|
|
Date:
|
May 3, 2013
|
|
By:
|
|
/s/ Kimberly A. Dang
|
|
|
|
|
|
|
Kimberly A. Dang
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| American Axle & Manufacturing Holdings, Inc. | AXL |
| EQT Corporation | EQT |
| Exxon Mobil Corporation | XOM |
| Union Pacific Corporation | UNP |
| Valero Energy Corporation | VLO |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|