These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
80-0682103
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
Page
Number
|
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kinder Morgan, Inc. and Subsidiaries
|
|||||
Company Abbreviations
|
|||||
|
|
|
|
|
|
BOSTCO
|
=
|
Battleground Oil Specialty Terminal Company LLC
|
KMCO
2
|
=
|
Kinder Morgan CO
2
Company, L.P.
|
Calnev
|
=
|
Calnev Pipe Line LLC
|
KMEP
|
=
|
Kinder Morgan Energy Partners, L.P.
|
Copano
|
=
|
Copano Energy, L.L.C.
|
KMGP
|
=
|
Kinder Morgan G.P., Inc.
|
Eagle Ford
|
=
|
Eagle Ford Gathering LLC
|
KMP
|
=
|
Kinder Morgan Energy Partners, L.P. and its consolidated subsidiaries
|
El Paso
|
=
|
El Paso LLC
|
KMR
|
=
|
Kinder Morgan Management, LLC
|
Elba Express
|
=
|
Elba Express Company, L.L.C.
|
MEP
|
=
|
Midcontinent Express Pipeline LLC
|
ELC
|
=
|
Elba Liquefaction Company, L.L.C.
|
Plantation
|
=
|
Plantation Pipe Line Company
|
EP
|
=
|
El Paso Corporation and its consolidated subsidiaries
|
SFPP
|
=
|
SFPP, L.P.
|
EPB
|
=
|
El Paso Pipeline Partners, L.P.
|
SLC
|
=
|
Southern Liquefaction Company, L.L.C.
|
EPNG
|
=
|
El Paso Natural Gas Company, L.L.C.
|
SLNG
|
=
|
Southern LNG Company, L.L.C.
|
EPPOC
|
=
|
El Paso Pipeline Partners Operating Company, L.L.C.
|
SNG
|
=
|
Southern Natural Gas Company, L.L.C.
|
FEP
|
=
|
Fayetteville Express Pipeline LLC
|
TGP
|
=
|
Tennessee Gas Pipeline Company, L.L.C.
|
IMT
|
=
|
International Marine Terminals
|
TransColorado
|
=
|
TransColorado Gas Transmission Company LLC
|
KinderHawk
|
=
|
KinderHawk Field Services LLC
|
WYCO
|
=
|
WYCO Development L.L.C.
|
|
|
|
|
|
|
|
|
|
|
|
|
Unless the context otherwise requires, references to “we,” “us,” “our,” or “KMI” are intended to mean Kinder Morgan, Inc. and its consolidated subsidiaries.
|
|||||
|
|
|
|
|
|
Common Industry and Other Terms
|
|||||
|
|
|
|
|
|
Bcf/d
|
=
|
billion cubic feet per day
|
LIBOR
|
=
|
London Interbank Offered Rate
|
CERCLA
|
=
|
Comprehensive Environmental Response, Compensation and Liability Act
|
LNG
|
=
|
liquefied natural gas
|
CO
2
|
=
|
carbon dioxide
|
MLP
|
=
|
master limited partnership
|
CPUC
|
=
|
California Public Utilities Commission
|
MMcf/d
|
=
|
million cubic feet per day
|
EBDA
|
=
|
earnings before all non-cash depreciation, depletion and amortization expenses, including amortization of excess cost of equity investments
|
NEB
|
=
|
National Energy Board
|
DD&A
|
=
|
depreciation, depletion, amortization and amortization of excess cost of equity investments
|
NGL
|
=
|
natural gas liquid
|
DCF
|
=
|
distributable cash flow
|
NYMEX
|
=
|
New York Mercantile Exchange
|
EPA
|
=
|
United States Environmental Protection Agency
|
NYSE
|
=
|
New York Stock Exchange
|
FERC
|
=
|
Federal Energy Regulatory Commission
|
PHMSA
|
=
|
Pipeline and Hazardous Materials Safety Administration
|
FASB
|
=
|
Financial Accounting Standards Board
|
SEC
|
=
|
United States Securities and Exchange Commission
|
FTC
|
=
|
Federal Trade Commission
|
WTI
|
=
|
West Texas Intermediate
|
GAAP
|
=
|
Generally Accepted Accounting Principles in the United States of America
|
OTC
|
=
|
over-the-counter
|
|
|
|
|
|
|
|
|
|
|
|
|
When we refer to cubic feet measurements, all measurements are at a pressure of 14.73 pounds per square inch.
|
|
Kinder Morgan, Inc. Form 10-Q
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Millions, Except Per Share Amounts)
(Unaudited)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural gas sales
|
$
|
968
|
|
|
$
|
670
|
|
|
$
|
2,649
|
|
|
$
|
1,751
|
|
Services
|
1,675
|
|
|
1,531
|
|
|
4,881
|
|
|
3,400
|
|
||||
Product sales and other
|
1,113
|
|
|
669
|
|
|
2,668
|
|
|
1,743
|
|
||||
Total Revenues
|
3,756
|
|
|
2,870
|
|
|
10,198
|
|
|
6,894
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
||||||
Costs of sales
|
1,543
|
|
|
854
|
|
|
3,767
|
|
|
2,071
|
|
||||
Operations and maintenance
|
517
|
|
|
491
|
|
|
1,579
|
|
|
1,184
|
|
||||
Depreciation, depletion and amortization
|
467
|
|
|
403
|
|
|
1,327
|
|
|
1,010
|
|
||||
General and administrative
|
158
|
|
|
186
|
|
|
481
|
|
|
816
|
|
||||
Taxes, other than income taxes
|
95
|
|
|
88
|
|
|
295
|
|
|
207
|
|
||||
Other income, net
|
(65
|
)
|
|
(4
|
)
|
|
(81
|
)
|
|
(22
|
)
|
||||
Total Operating Costs, Expenses and Other
|
2,715
|
|
|
2,018
|
|
|
7,368
|
|
|
5,266
|
|
||||
Operating Income
|
1,041
|
|
|
852
|
|
|
2,830
|
|
|
1,628
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
||||||
Earnings from equity investments
|
100
|
|
|
101
|
|
|
294
|
|
|
238
|
|
||||
Amortization of excess cost of equity investments
|
(11
|
)
|
|
(5
|
)
|
|
(29
|
)
|
|
(9
|
)
|
||||
Interest expense, net
|
(418
|
)
|
|
(523
|
)
|
|
(1,247
|
)
|
|
(993
|
)
|
||||
Gain on remeasurement of previously held equity interest in Eagle Ford to fair value (Note 2)
|
—
|
|
|
—
|
|
|
558
|
|
|
—
|
|
||||
(Loss) gain on sale of investments in Express pipeline system (Note 2)
|
(1
|
)
|
|
—
|
|
|
224
|
|
|
—
|
|
||||
Other, net
|
11
|
|
|
21
|
|
|
35
|
|
|
29
|
|
||||
Total Other Income (Expense)
|
(319
|
)
|
|
(406
|
)
|
|
(165
|
)
|
|
(735
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income from Continuing Operations Before Income Taxes
|
722
|
|
|
446
|
|
|
2,665
|
|
|
893
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Expense
|
(171
|
)
|
|
(60
|
)
|
|
(675
|
)
|
|
(165
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income from Continuing Operations
|
551
|
|
|
386
|
|
|
1,990
|
|
|
728
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Discontinued Operations (Notes 1 and 2)
|
|
|
|
|
|
|
|
|
|
||||||
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax
|
—
|
|
|
48
|
|
|
—
|
|
|
145
|
|
||||
Loss on sale and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax
|
—
|
|
|
(179
|
)
|
|
(2
|
)
|
|
(934
|
)
|
||||
Loss from Discontinued Operations, Net of Tax
|
—
|
|
|
(131
|
)
|
|
(2
|
)
|
|
(789
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
551
|
|
|
255
|
|
|
1,988
|
|
|
(61
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net (Income) Loss Attributable to Noncontrolling Interests
|
(265
|
)
|
|
(55
|
)
|
|
(1,133
|
)
|
|
156
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to Kinder Morgan, Inc.
|
$
|
286
|
|
|
$
|
200
|
|
|
$
|
855
|
|
|
$
|
95
|
|
|
|
|
|
|
|
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (Continued)
(In Millions, Except Per Share Amounts)
(Unaudited)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Class P Shares
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted Earnings Per Common Share From Continuing Operations
|
$
|
0.27
|
|
|
$
|
0.21
|
|
|
$
|
0.82
|
|
|
$
|
0.33
|
|
Basic and Diluted Loss Per Common Share From Discontinued Operations
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|
(0.22
|
)
|
||||
Total Basic and Diluted Earnings Per Common Share
|
$
|
0.27
|
|
|
$
|
0.19
|
|
|
$
|
0.82
|
|
|
$
|
0.11
|
|
Class A Shares
|
|
|
|
|
|
|
|
|
|
||||||
Basic and Diluted Earnings Per Common Share From Continuing Operations
|
|
|
$
|
0.19
|
|
|
|
|
$
|
0.26
|
|
||||
Basic and Diluted Loss Per Common Share From Discontinued Operations
|
|
|
(0.02
|
)
|
|
|
|
(0.22
|
)
|
||||||
Total Basic and Diluted Earnings Per Common Share
|
|
|
|
$
|
0.17
|
|
|
|
|
|
$
|
0.04
|
|
||
Basic Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
|
|
|
||||||
Class P Shares
|
1,036
|
|
|
605
|
|
|
1,036
|
|
|
366
|
|
||||
Class A Shares
|
|
|
432
|
|
|
|
|
496
|
|
||||||
Diluted Weighted-Average Number of Shares Outstanding
|
|
|
|
|
|
|
|
|
|
||||||
Class P Shares
|
1,036
|
|
|
1,039
|
|
|
1,036
|
|
|
864
|
|
||||
Class A Shares
|
|
|
432
|
|
|
|
|
496
|
|
||||||
Dividends Per Common Share Declared for the Period
|
$
|
0.41
|
|
|
$
|
0.36
|
|
|
$
|
1.19
|
|
|
$
|
1.03
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Kinder Morgan, Inc.
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
286
|
|
|
$
|
200
|
|
|
$
|
855
|
|
|
$
|
95
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit (expense) of $19, $19, $9, and $(15), respectively)
|
(42
|
)
|
|
(30
|
)
|
|
(22
|
)
|
|
25
|
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax (expense) benefit of $(5), $2, $(2), and $(1), respectively)
|
10
|
|
|
(5
|
)
|
|
5
|
|
|
1
|
|
||||
Foreign currency
translation
adjustments (net of tax (expense) benefit of $(7), $(13), $12, and $(13), respectively)
|
17
|
|
|
22
|
|
|
(28
|
)
|
|
21
|
|
||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(36), $1, $(37), and $(7), respectively)
|
66
|
|
|
(1
|
)
|
|
66
|
|
|
12
|
|
||||
Total other comprehensive income (loss)
|
51
|
|
|
(14
|
)
|
|
21
|
|
|
59
|
|
||||
Total comprehensive income
|
337
|
|
|
186
|
|
|
876
|
|
|
154
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Noncontrolling Interests
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
265
|
|
|
55
|
|
|
1,133
|
|
|
(156
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit (expense) of $6, $5, $4, and $(5), respectively)
|
(38
|
)
|
|
(41
|
)
|
|
(27
|
)
|
|
46
|
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax (expense) benefit of $(2), $-, $(1), and $(1), respectively)
|
9
|
|
|
(5
|
)
|
|
5
|
|
|
4
|
|
||||
Foreign currency translation adjustments (net of tax (expense) benefit of $(2), $(4), $4, and $(4), respectively)
|
16
|
|
|
32
|
|
|
(26
|
)
|
|
31
|
|
||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(2), $1, $(2), and $1, respectively)
|
13
|
|
|
(2
|
)
|
|
13
|
|
|
(2
|
)
|
||||
Total other comprehensive income (loss)
|
—
|
|
|
(16
|
)
|
|
(35
|
)
|
|
79
|
|
||||
Total comprehensive income (loss)
|
265
|
|
|
39
|
|
|
1,098
|
|
|
(77
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss)
|
551
|
|
|
255
|
|
|
1,988
|
|
|
(61
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit (expense) of $25, $24, $13, and $(20), respectively)
|
(80
|
)
|
|
(71
|
)
|
|
(49
|
)
|
|
71
|
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax (expense) benefit of $(7), $2, $(3) and $(2), respectively)
|
19
|
|
|
(10
|
)
|
|
10
|
|
|
5
|
|
||||
Foreign currency translation adjustments (net of tax (expense) benefit of $(9), $(17), $16, and $(17), respectively)
|
33
|
|
|
54
|
|
|
(54
|
)
|
|
52
|
|
||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(38), $2, $(39), and $(6), respectively)
|
79
|
|
|
(3
|
)
|
|
79
|
|
|
10
|
|
||||
Total other comprehensive income (loss)
|
51
|
|
|
(30
|
)
|
|
(14
|
)
|
|
138
|
|
||||
Total comprehensive income
|
$
|
602
|
|
|
$
|
225
|
|
|
$
|
1,974
|
|
|
$
|
77
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Per Share Amounts)
(Unaudited)
|
|||||||
|
September 30, 2013
|
|
December 31, 2012 (a)
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents – KMI (Note 14)
|
$
|
137
|
|
|
$
|
71
|
|
Cash and cash equivalents – KMP and EPB (Note 14)
|
679
|
|
|
643
|
|
||
Accounts receivable, net
|
1,420
|
|
|
1,333
|
|
||
Inventories
|
435
|
|
|
374
|
|
||
Assets held for sale
|
—
|
|
|
298
|
|
||
Deferred income taxes
|
428
|
|
|
539
|
|
||
Other current assets
|
492
|
|
|
416
|
|
||
Total current assets
|
3,591
|
|
|
3,674
|
|
||
|
|
|
|
||||
Property, plant and equipment, net (Note 14)
|
35,275
|
|
|
30,996
|
|
||
Investments
|
6,044
|
|
|
5,804
|
|
||
Goodwill (Note 14)
|
24,494
|
|
|
23,632
|
|
||
Other intangibles, net
|
2,474
|
|
|
1,171
|
|
||
Deferred charges and other assets
|
2,697
|
|
|
2,968
|
|
||
Total Assets
|
$
|
74,575
|
|
|
$
|
68,245
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Current portion of debt – KMI (Note 14)
|
$
|
2,195
|
|
|
$
|
1,153
|
|
Current portion of debt – KMP and EPB (Note 14)
|
778
|
|
|
1,248
|
|
||
Accounts payable
|
1,427
|
|
|
1,248
|
|
||
Accrued interest
|
391
|
|
|
513
|
|
||
Accrued other current liabilities
|
1,624
|
|
|
1,066
|
|
||
Total current liabilities
|
6,415
|
|
|
5,228
|
|
||
|
|
|
|
||||
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
Long-term debt
|
|
|
|
|
|
||
Outstanding – KMI (Note 14)
|
7,724
|
|
|
9,148
|
|
||
Outstanding – KMP and EPB (Note 14)
|
23,090
|
|
|
20,161
|
|
||
Preferred interest in general partner of KMP
|
100
|
|
|
100
|
|
||
Debt fair value adjustments
|
2,124
|
|
|
2,591
|
|
||
Total long-term debt
|
33,038
|
|
|
32,000
|
|
||
Deferred income taxes
|
4,314
|
|
|
4,071
|
|
||
Other long-term liabilities and deferred credits
|
2,506
|
|
|
2,846
|
|
||
Total long-term liabilities and deferred credits
|
39,858
|
|
|
38,917
|
|
||
Total Liabilities
|
$
|
46,273
|
|
|
$
|
44,145
|
|
|
|
|
|
||||
|
|
Kinder Morgan, Inc. Form 10-Q
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
(In Millions, Except Share and Per Share Amounts)
(Unaudited)
|
|||||||
|
September 30, 2013
|
|
December 31, 2012 (a)
|
||||
Commitments and contingencies (Notes 3 and 11)
|
|
|
|
||||
Stockholders’ Equity
|
|
|
|
|
|
||
Class P shares, $0.01 par value, 2,000,000,000 shares authorized, 1,035,846,825 and 1,035,668,596 shares, respectively, issued and outstanding
|
$
|
10
|
|
|
$
|
10
|
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
14,636
|
|
|
14,917
|
|
||
Retained deficit
|
(1,284
|
)
|
|
(943
|
)
|
||
Accumulated other comprehensive loss
|
(97
|
)
|
|
(118
|
)
|
||
Total Kinder Morgan, Inc.’s stockholders’ equity
|
13,265
|
|
|
13,866
|
|
||
Noncontrolling interests
|
15,037
|
|
|
10,234
|
|
||
Total Stockholders’ Equity
|
28,302
|
|
|
24,100
|
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
74,575
|
|
|
$
|
68,245
|
|
(a)
|
Retrospectively adjusted as discussed in Note 2.
|
|
Kinder Morgan, Inc. Form 10-Q
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
|
|||||||
|
Nine Months Ended September 30,
|
||||||
|
2013
|
|
2012
|
||||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income (loss)
|
$
|
1,988
|
|
|
$
|
(61
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
||
Depreciation, depletion and amortization
|
1,327
|
|
|
1,017
|
|
||
Deferred income taxes
|
474
|
|
|
20
|
|
||
Amortization of excess cost of equity investments
|
29
|
|
|
9
|
|
||
(Gain) loss from the remeasurement of net assets to fair value, net of tax (Note 2)
|
(558
|
)
|
|
856
|
|
||
Gain from the sale of investments in Express pipeline system (Note 2)
|
(224
|
)
|
|
—
|
|
||
Loss from the sale of discontinued operations (Note 2)
|
2
|
|
|
78
|
|
||
Loss on early extinguishment of debt
|
—
|
|
|
82
|
|
||
Non-cash compensation expense on settlement of EP stock awards
|
—
|
|
|
87
|
|
||
Earnings from equity investments
|
(294
|
)
|
|
(302
|
)
|
||
Distributions from equity investments
|
303
|
|
290
|
||||
Proceeds from termination of interest rate swap agreements
|
96
|
|
53
|
||||
Pension contributions in excess of expense
|
(59)
|
|
(9)
|
||||
Changes in components of working capital, net of the effects of acquisitions
|
|
|
|
||||
Accounts receivable
|
126
|
|
|
(25
|
)
|
||
Inventories
|
(57
|
)
|
|
(99
|
)
|
||
Other current assets
|
53
|
|
|
40
|
|
||
Accounts payable
|
(232
|
)
|
|
(47
|
)
|
||
Accrued interest
|
(133
|
)
|
|
(175
|
)
|
||
Accrued other current liabilities
|
20
|
|
|
79
|
|
||
Rate reparations, refunds and other litigation reserve adjustments
|
174
|
|
|
(23
|
)
|
||
Other, net
|
(258
|
)
|
|
57
|
|
||
Net Cash Provided by Operating Activities
|
2,777
|
|
|
1,927
|
|
||
|
|
|
|
||||
Cash Flows From Investing Activities
|
|
|
|
|
|
||
Acquisition of EP, net of $6,581 cash acquired (Note 2)
|
—
|
|
|
(4,970
|
)
|
||
Acquisitions of other assets and investments, net of $30 cash acquired (Note 2)
|
(292
|
)
|
|
(72
|
)
|
||
Capital expenditures
|
(2,270
|
)
|
|
(1,399
|
)
|
||
Proceeds from sale of investments in Express pipeline system
|
402
|
|
|
—
|
|
||
Proceeds from sale of investments in BBPP Holdings Ltda
|
88
|
|
|
—
|
|
||
Repayments from related party
|
10
|
|
|
48
|
|
||
Contributions to investments
|
(171
|
)
|
|
(158
|
)
|
||
Distributions from equity investments in excess of cumulative earnings
|
117
|
|
|
159
|
|
||
Sale or casualty of property, plant and equipment, investments and other net assets, net of removal costs
|
74
|
|
|
40
|
|
||
Other, net
|
4
|
|
|
(13
|
)
|
||
Net Cash Used in Investing Activities
|
(2,038
|
)
|
|
(6,365
|
)
|
||
|
|
|
|
||||
Cash Flows From Financing Activities
|
|
|
|
|
|
||
Issuance of debt - KMI
|
1,592
|
|
|
7,244
|
|
||
Payment of debt - KMI
|
(1,985
|
)
|
|
(4,864
|
)
|
||
Issuance of debt - KMP and EPB
|
7,915
|
|
|
8,483
|
|
||
Payment of debt - KMP and EPB
|
(6,666
|
)
|
|
(5,557
|
)
|
||
Debt issue costs
|
(23
|
)
|
|
(104
|
)
|
||
Cash dividends
|
(1,196
|
)
|
|
(810
|
)
|
||
Repurchase of warrants
|
(463
|
)
|
|
(136
|
)
|
||
Contributions from noncontrolling interests
|
1,420
|
|
|
1,404
|
|
||
Distributions to noncontrolling interests
|
(1,220
|
)
|
|
(853
|
)
|
||
Other, net
|
1
|
|
|
(18
|
)
|
||
Net Cash (Used in) Provided by Financing Activities
|
(625
|
)
|
|
4,789
|
|
||
|
|
|
|
||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
(12
|
)
|
|
13
|
|
||
|
|
|
|
||||
Net Increase in Cash and Cash Equivalents
|
102
|
|
|
364
|
|
||
Cash and Cash Equivalents, beginning of period
|
714
|
|
|
411
|
|
||
Cash and Cash Equivalents, end of period
|
$
|
816
|
|
|
$
|
775
|
|
|
|
|
|
||||
The accompanying notes are an integral part of these consolidated financial statements.
|
|
Kinder Morgan, Inc. Form 10-Q
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In Millions)
(Unaudited)
|
|||||||
|
Nine Months Ended September 30,
|
||||||
|
2013
|
|
2012
|
||||
|
|
|
|
||||
Noncash Investing and Financing Activities
|
|
|
|
|
|
||
Net assets and liabilities acquired by the issuance of shares and warrants
|
$
|
—
|
|
|
$
|
11,464
|
|
Liabilities settled by the issuance of shares and warrants
|
$
|
—
|
|
|
$
|
12
|
|
Assets acquired by the assumption or incurrence of liabilities
|
$
|
1,487
|
|
|
$
|
—
|
|
Assets acquired or liabilities settled by contributions from noncontrolling interests
|
$
|
3,733
|
|
|
$
|
306
|
|
Contribution of net assets to investments
|
$
|
—
|
|
|
$
|
—
|
|
Increase in accrual for capital expenditures
|
$
|
240
|
|
|
$
|
74
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
Cash paid during the period for interest (net of capitalized interest)
|
$
|
1,362
|
|
|
$
|
1,051
|
|
Net cash paid during the period for income taxes
|
$
|
82
|
|
|
$
|
175
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||
|
Par value of common shares
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||
Beginning Balance at
December 31, 2012
|
$
|
10
|
|
|
$
|
14,917
|
|
|
$
|
(943
|
)
|
|
$
|
(118
|
)
|
|
$
|
13,866
|
|
|
$
|
10,234
|
|
|
$
|
24,100
|
|
Warrants repurchased
|
|
|
(463
|
)
|
|
|
|
|
|
(463
|
)
|
|
|
|
(463
|
)
|
|||||||||||
Warrants exercised
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|||||||||||
Conversions of EP Trust I Preferred securities
|
|
|
3
|
|
|
|
|
|
|
3
|
|
|
|
|
3
|
|
|||||||||||
Amortization of restricted shares
|
|
|
24
|
|
|
|
|
|
|
24
|
|
|
|
|
24
|
|
|||||||||||
Impact from equity transactions of KMP, EPB and KMR
|
|
|
154
|
|
|
|
|
|
|
154
|
|
|
(244
|
)
|
|
(90
|
)
|
||||||||||
Tax impact on stock based compensation
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|||||||||||
Net income
|
|
|
|
|
855
|
|
|
|
|
855
|
|
|
1,133
|
|
|
1,988
|
|
||||||||||
Distributions
|
|
|
|
|
|
|
|
|
—
|
|
|
(1,220
|
)
|
|
(1,220
|
)
|
|||||||||||
Contributions
|
|
|
|
|
|
|
|
|
—
|
|
|
5,153
|
|
|
5,153
|
|
|||||||||||
KMP’s acquisition of Copano noncontrolling interests
|
|
|
|
|
|
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|||||||||||
Cash dividends
|
|
|
|
|
(1,196
|
)
|
|
|
|
(1,196
|
)
|
|
|
|
(1,196
|
)
|
|||||||||||
Other
|
|
|
(1
|
)
|
|
|
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
21
|
|
|
21
|
|
|
(35
|
)
|
|
(14
|
)
|
||||||||||
Ending Balance at
September 30, 2013
|
$
|
10
|
|
|
$
|
14,636
|
|
|
$
|
(1,284
|
)
|
|
$
|
(97
|
)
|
|
$
|
13,265
|
|
|
$
|
15,037
|
|
|
$
|
28,302
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||||||||
|
Par value of common shares
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||
Beginning Balance at
December 31, 2011
|
$
|
8
|
|
|
$
|
3,431
|
|
|
$
|
(3
|
)
|
|
$
|
(115
|
)
|
|
$
|
3,321
|
|
|
$
|
5,247
|
|
|
$
|
8,568
|
|
Issuance of shares for EP acquisition
|
3
|
|
|
10,598
|
|
|
|
|
|
|
10,601
|
|
|
|
|
10,601
|
|
||||||||||
Issuance of warrants for EP acquisition
|
|
|
863
|
|
|
|
|
|
|
863
|
|
|
|
|
863
|
|
|||||||||||
Acquisition of EP noncontrolling interests
|
|
|
|
|
|
|
|
|
—
|
|
|
3,797
|
|
|
3,797
|
|
|||||||||||
Warrants repurchased
|
|
|
(136
|
)
|
|
|
|
|
|
(136
|
)
|
|
|
|
(136
|
)
|
|||||||||||
Conversions of EP Trust I Preferred securities
|
|
|
11
|
|
|
|
|
|
|
11
|
|
|
|
|
11
|
|
|||||||||||
Cash paid for Class P Share cancellation
|
|
|
|
|
(15
|
)
|
|
|
|
(15
|
)
|
|
|
|
(15
|
)
|
|||||||||||
Amortization of restricted shares
|
|
|
9
|
|
|
|
|
|
|
9
|
|
|
|
|
9
|
|
|||||||||||
Impact from equity transactions of KMP, EPB and KMR
|
|
|
47
|
|
|
|
|
|
|
47
|
|
|
(76
|
)
|
|
(29
|
)
|
||||||||||
Tax impact on stock based compensation
|
|
|
101
|
|
|
|
|
|
|
101
|
|
|
|
|
101
|
|
|||||||||||
Net income (loss)
|
|
|
|
|
95
|
|
|
|
|
95
|
|
|
(156
|
)
|
|
(61
|
)
|
||||||||||
Distributions
|
|
|
|
|
|
|
|
|
—
|
|
|
(853
|
)
|
|
(853
|
)
|
|||||||||||
Contributions
|
|
|
|
|
|
|
|
|
—
|
|
|
1,710
|
|
|
1,710
|
|
|||||||||||
Cash dividends
|
|
|
|
|
(810
|
)
|
|
|
|
(810
|
)
|
|
|
|
(810
|
)
|
|||||||||||
Other
|
|
|
|
|
|
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||||||
Other comprehensive income
|
|
|
|
|
|
|
59
|
|
|
59
|
|
|
79
|
|
|
138
|
|
||||||||||
Ending Balance at
September 30, 2012
|
$
|
11
|
|
|
$
|
14,924
|
|
|
$
|
(733
|
)
|
|
$
|
(56
|
)
|
|
$
|
14,146
|
|
|
$
|
9,752
|
|
|
$
|
23,898
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2013
|
|
||||
|
Net Income Available to Shareholders
|
|
||||||
Class P
|
$
|
283
|
|
|
$
|
851
|
|
|
Participating securities(a)
|
3
|
|
|
4
|
|
|
||
Net Income Attributable to Kinder Morgan, Inc.
|
$
|
286
|
|
|
$
|
855
|
|
|
(a)
|
Participating securities are unvested restricted stock awards issued to management employees that contain non-forfeitable rights to dividend equivalent payments.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30, 2012
|
||||||||||||||
|
Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
Income from continuing operations
|
|
|
|
|
|
|
$
|
386
|
|
||||||
Less: income from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
(171
|
)
|
|||||||
Income from continuing operations attributable to KMI
|
|
|
|
|
|
|
215
|
|
|||||||
Dividends paid in the period
|
$
|
212
|
|
|
$
|
142
|
|
|
$
|
10
|
|
|
(364
|
)
|
|
Excess distributions over earnings
|
(87
|
)
|
|
(62
|
)
|
|
—
|
|
|
$
|
(149
|
)
|
|||
Income from continuing operations attributable to shareholders
|
$
|
125
|
|
|
$
|
80
|
|
|
$
|
10
|
|
|
$
|
215
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic weighted-average number of shares outstanding
|
605
|
|
|
432
|
|
|
N/A
|
|
|
|
|
||||
Basic earnings per common share from continuing operations(b)
|
$
|
0.21
|
|
|
$
|
0.19
|
|
|
N/A
|
|
|
|
|
||
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
215
|
|
|
$
|
80
|
|
|
N/A
|
|
|
|
|
||
Diluted weighted-average number of shares
|
1,039
|
|
|
432
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per common share from continuing operations(b)
|
$
|
0.21
|
|
|
$
|
0.19
|
|
|
N/A
|
|
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||
|
Income from Continuing Operations Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a)
|
|
Total
|
||||||||
Income from continuing operations
|
|
|
|
|
|
|
$
|
728
|
|
||||||
Less: income from continuing operations attributable to noncontrolling interests
|
|
|
|
|
|
|
(441
|
)
|
|||||||
Income from continuing operations attributable to KMI
|
|
|
|
|
|
|
287
|
|
|||||||
Dividends paid in the period
|
$
|
343
|
|
|
$
|
432
|
|
|
$
|
35
|
|
|
(810
|
)
|
|
Excess distributions over earnings
|
(221
|
)
|
|
(301
|
)
|
|
(1
|
)
|
|
$
|
(523
|
)
|
|||
Income from continuing operations attributable to shareholders
|
$
|
122
|
|
|
$
|
131
|
|
|
$
|
34
|
|
|
$
|
287
|
|
Basic earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average number of shares outstanding
|
366
|
|
|
496
|
|
|
N/A
|
|
|
|
|
||||
Basic earnings per common share from continuing operations(b)
|
$
|
0.33
|
|
|
$
|
0.26
|
|
|
N/A
|
|
|
|
|
||
Diluted earnings per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations attributable to shareholders and assumed conversions(c)
|
$
|
287
|
|
|
$
|
131
|
|
|
N/A
|
|
|
|
|
||
Diluted weighted-average number of shares
|
864
|
|
|
496
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per common share from continuing operations(b)
|
$
|
0.33
|
|
|
$
|
0.26
|
|
|
N/A
|
|
|
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30, 2012
|
||||||||||||||
|
Net Income Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
Net income attributable to KMI
|
|
|
|
|
|
|
$
|
200
|
|
||||||
Dividends paid in the period
|
$
|
212
|
|
|
$
|
142
|
|
|
$
|
10
|
|
|
(364
|
)
|
|
Excess distributions over earnings
|
(96
|
)
|
|
(68
|
)
|
|
—
|
|
|
$
|
(164
|
)
|
|||
Net income attributable to shareholders
|
$
|
116
|
|
|
$
|
74
|
|
|
$
|
10
|
|
|
$
|
200
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average number of shares outstanding
|
605
|
|
|
432
|
|
|
N/A
|
|
|
|
|||||
Basic earnings per common share(b)
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
N/A
|
|
|
|
|
||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to shareholders and assumed conversions(c)
|
$
|
200
|
|
|
$
|
74
|
|
|
N/A
|
|
|
|
|
||
Diluted weighted-average number of shares
|
1,039
|
|
|
432
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per common share(b)
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
N/A
|
|
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||
|
Net Income Available to Shareholders
|
||||||||||||||
|
Class P
|
|
Class A
|
|
Participating
Securities (a) |
|
Total
|
||||||||
Net income attributable to KMI
|
|
|
|
|
|
|
$
|
95
|
|
||||||
Dividends paid in the period
|
$
|
343
|
|
|
$
|
432
|
|
|
$
|
35
|
|
|
(810
|
)
|
|
Excess distributions over earnings
|
(303
|
)
|
|
(410
|
)
|
|
(2
|
)
|
|
$
|
(715
|
)
|
|||
Net income attributable to shareholders
|
$
|
40
|
|
|
$
|
22
|
|
|
$
|
33
|
|
|
$
|
95
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average number of shares outstanding
|
366
|
|
|
496
|
|
|
N/A
|
|
|
|
|||||
Basic earnings per common share(b)
|
$
|
0.11
|
|
|
$
|
0.04
|
|
|
N/A
|
|
|
|
|
||
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to shareholders and assumed conversions(c)
|
$
|
95
|
|
|
$
|
22
|
|
|
N/A
|
|
|
|
|
||
Diluted weighted-average number of shares
|
864
|
|
|
496
|
|
|
N/A
|
|
|
|
|
||||
Diluted earnings per common share(b)
|
$
|
0.11
|
|
|
$
|
0.04
|
|
|
N/A
|
|
|
|
|
(a)
|
Participating securities included Class B shares, Class C shares, and unvested restricted stock awards issued to non-senior management employees that contained rights to dividend equivalents in the case of the restricted shares. Our Class B and Class C shares were entitled to participate in our earnings, only to the extent of cash distributions made to them. As a result,
no
earnings in excess of dividends received were allocated to the Class B and Class C shares in our determination of basic and diluted earnings per share.
|
(b)
|
The Class A shares earnings per share as compared to the Class P shares earnings per share were reduced due to the sharing of economic benefits (including dividends) amongst the Class A, B, and C shares. Class A, B and C shares owned by Richard Kinder, the sponsor investors, the original shareholders, and other management were referred to as “investor retained stock,” and were convertible into a fixed number of Class P shares. In the aggregate, our investor retained stock was entitled to receive a dividend per share on a fully-converted basis equal to the dividend per share on our common stock. The conversion of shares of investor retained stock into Class P shares did not increase our total fully-converted shares outstanding, impact the aggregate dividends we paid or the dividends we paid per share on our Class P common stock.
|
(c)
|
For the diluted earnings per share calculation, total net income attributable to each class of common stock was divided by the adjusted weighted-average shares outstanding during the period, including all dilutive potential shares.
|
|
Kinder Morgan, Inc. Form 10-Q
|
Preliminary Purchase Price Allocation:
|
|
||
Current assets (including cash acquired of $30)
|
$
|
218
|
|
Property, plant and equipment
|
2,805
|
|
|
Investments
|
387
|
|
|
Goodwill
|
1,119
|
|
|
Other intangibles, net
|
1,375
|
|
|
Other assets
|
13
|
|
|
Total assets
|
5,917
|
|
|
Less: Fair value of previously held 50% interest in Eagle Ford
|
(704
|
)
|
|
Total assets acquired
|
5,213
|
|
|
Current liabilities
|
(207
|
)
|
|
Other liabilities
|
(4
|
)
|
|
Long-term debt
|
(1,252
|
)
|
|
Noncontrolling interests
|
(17
|
)
|
|
KMP’s common unit consideration
|
$
|
3,733
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Pro Forma
|
||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Revenues
|
$
|
3,756
|
|
|
$
|
3,341
|
|
|
$
|
10,903
|
|
|
$
|
9,384
|
|
Income from Continuing Operations
|
$
|
551
|
|
|
$
|
379
|
|
|
$
|
1,952
|
|
|
$
|
410
|
|
(Loss) Income from Discontinued Operations, Net of Tax
|
$
|
—
|
|
|
$
|
(131
|
)
|
|
$
|
(2
|
)
|
|
$
|
1,279
|
|
Net Income
|
$
|
551
|
|
|
$
|
248
|
|
|
$
|
1,950
|
|
|
$
|
1,689
|
|
Net (Income) Loss Attributable to Noncontrolling Interests
|
$
|
(265
|
)
|
|
$
|
127
|
|
|
$
|
(1,120
|
)
|
|
$
|
291
|
|
Net Income Attributable to Kinder Morgan, Inc.
|
$
|
286
|
|
|
$
|
375
|
|
|
$
|
830
|
|
|
$
|
1,980
|
|
Diluted Earnings per Common Share
|
|
|
|
|
|
|
|
|
|||||||
Class P Shares
|
$
|
0.27
|
|
|
$
|
0.36
|
|
|
$
|
0.80
|
|
|
$
|
1.91
|
|
Class A Shares
|
|
|
$
|
0.34
|
|
|
|
|
$
|
1.84
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30, 2012
|
|
Nine Months Ended September 30, 2012
|
||||
Operating revenues
|
$
|
71
|
|
|
$
|
204
|
|
Operating expenses
|
(45
|
)
|
|
(116
|
)
|
||
Depreciation and amortization
|
—
|
|
|
(7
|
)
|
||
Other expense
|
(1
|
)
|
|
(1
|
)
|
||
Earnings from equity investments
|
22
|
|
|
64
|
|
||
Interest income and Other, net
|
—
|
|
|
1
|
|
||
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group, net of tax
|
$
|
47
|
|
|
$
|
145
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
KMI
|
|
|
|
|
||||
Senior term loan facility, variable rate, due 2015
|
|
$
|
1,528
|
|
|
$
|
2,714
|
|
Senior notes and debentures, 5.15% through 7.45%, due 2015 through 2098
|
|
315
|
|
|
315
|
|
||
Credit facility due December 31, 2014(a)
|
|
1,514
|
|
|
1,035
|
|
||
Subsidiary borrowings (as obligor)
|
|
|
|
|
||||
K N Capital Trust I, deferrable interest debentures issued by subsidiary trusts, 7.63% and 8.56%, due 2027 and 2028
|
|
27
|
|
|
27
|
|
||
Kinder Morgan Finance Company, LLC, senior notes, 5.70% through 6.40%, due 2016 through 2036
|
|
1,636
|
|
|
1,636
|
|
||
El Paso, senior notes, 6.50% through 12.00%, due 2013 through 2037
|
|
3,860
|
|
|
3,860
|
|
||
EPC Building, LLC promissory note, 3.967%, due 2013 through 2035(b)
|
|
464
|
|
|
217
|
|
||
Colorado Interstate Gas Services Company, 7.76% Totem note payable, due 2018
|
|
1
|
|
|
1
|
|
||
Other credit facilities due December 20, 2013, March 20 and June 20, 2014
|
|
293
|
|
|
210
|
|
||
EP preferred securities, 4.75%, due March 31, 2028
|
|
281
|
|
|
286
|
|
||
KMGP, $1,000 Liquidation Value Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock
|
|
100
|
|
|
100
|
|
||
Total debt — KMI
|
|
10,019
|
|
|
10,401
|
|
||
Less: Current portion of debt — KMI
|
|
(2,195
|
)
|
|
(1,153
|
)
|
||
Total long-term debt — KMI(c)
|
|
$
|
7,824
|
|
|
$
|
9,248
|
|
|
|
|
|
|
||||
KMP and EPB
|
|
|
|
|
||||
KMP
|
|
|
|
|
||||
Senior notes, 2.65% through 9.00% due 2013 through 2043(d)
|
|
$
|
16,100
|
|
|
$
|
13,350
|
|
Commercial paper borrowings(e)
|
|
174
|
|
|
621
|
|
||
Credit facility due May 1, 2018
|
|
—
|
|
|
—
|
|
||
KMP subsidiary borrowings (as obligor)
|
|
|
|
|
||||
TGP senior notes, 7.00% through 8.375%, due 2016 through 2037(f)
|
|
1,790
|
|
|
1,790
|
|
||
EPNG senior notes 5.95% through 8.625%, due 2017 through 2032(g)
|
|
1,115
|
|
|
1,115
|
|
||
Copano senior notes, 7.125%, due April 1, 2021(h)
|
|
332
|
|
|
—
|
|
||
Other miscellaneous subsidiary debt
|
|
101
|
|
|
186
|
|
||
Total debt — KMP
|
|
19,612
|
|
|
17,062
|
|
||
Less: Current portion of debt — KMP(i)
|
|
(702
|
)
|
|
(1,155
|
)
|
||
Total long-term debt — KMP(c)
|
|
18,910
|
|
|
15,907
|
|
||
EPB
|
|
|
|
|
||||
EPPOC
|
|
|
|
|
||||
Senior notes, 4.10% through 8.00% due 2013 through 2042(j)
|
|
2,260
|
|
|
2,348
|
|
||
Credit facility due May 27, 2016(k)
|
|
—
|
|
|
—
|
|
||
EPB subsidiary borrowings (as obligor)
|
|
|
|
|
||||
Colorado Interstate Gas Company, L.L.C. senior notes, 5.95% through 6.85%, due 2015 through 2037
|
|
475
|
|
|
475
|
|
||
SLNG senior notes, 9.50% through 9.75%, due 2014 through 2016
|
|
135
|
|
|
135
|
|
||
SNG notes, 4.40% through 8.00%, due 2017 through 2032
|
|
1,211
|
|
|
1,211
|
|
||
Other financing obligations
|
|
175
|
|
|
178
|
|
||
Total debt — EPB
|
|
4,256
|
|
|
4,347
|
|
||
Less: Current portion of debt — EPB
|
|
(76
|
)
|
|
(93
|
)
|
||
Total long-term debt — EPB(c)
|
|
4,180
|
|
|
4,254
|
|
||
Total long-term debt — KMP and EPB
|
|
$
|
23,090
|
|
|
$
|
20,161
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
(a)
|
As of September 30, 2013 and December 31, 2012, the weighted average interest rates on KMI’s credit facility borrowings were
2.68%
and
2.72%
, respectively.
|
(b)
|
In December 2012, our subsidiary, EPC Building, LLC had issued
$468 million
of
3.967%
amortizing promissory notes with payments due 2013 through 2035, of which
$217 million
was issued to third parties and the remaining
$251 million
was held by KMI until they were sold to third parties in April of 2013. EPC Building, LLC, as the landlord, leases the property to KMI as a tenant. Proceeds from the issuance of the notes were used to reduce KMI’s credit facility borrowings.
|
(c)
|
Excludes debt fair value adjustments. As of September 30, 2013 and December 31, 2012, our “Debt fair value adjustments” increased our debt balances by
$2,124 million
and
$2,591 million
, respectively. In addition to all unamortized debt discount/premium amounts and purchase accounting on our debt balances, our debt fair value adjustments also include (i) amounts associated with the offsetting entry for hedged debt; and (ii) any unamortized portion of proceeds received from the early termination of interest rate swap agreements. For further information about our debt fair value adjustments, see Note 5 “Risk Management—Fair Value of Derivative Contracts.”
|
(d)
|
On February 28, 2013, KMP completed a public offering of
$1 billion
in principal amount of senior notes in two separate series, consisting of
$600 million
of
3.50%
notes due September 1, 2023 and
$400 million
of
5.00%
notes due March 1, 2043. KMP received net proceeds of
$991 million
, and used the proceeds to pay a portion of the purchase price for the March 2013 drop-down transaction and to reduce the borrowings under its commercial paper program. On August 5, 2013, KMP completed a public offering of
$1.75 billion
in principal amount of senior notes in three separate series, consisting of
$800 million
of
2.65%
notes due February 1, 2019,
$650 million
of
4.15%
notes due February 1, 2024 and
$300 million
of
5.00%
notes due March 1, 2043 (the
5.00%
notes issued in August 2013 constitute a further issuance of the
$400 million
aggregate principal amount of the
5.00%
notes that KMP issued in February 2013 and form a single series with these notes). KMP received net proceeds of
$1,724 million
, and used the proceeds to reduce the borrowings of its commercial paper program and to fund its partial redemption and retirement of Copano’s
7.125%
senior notes in September 2013 (see “—KMP’s Copano Debt” below).
|
(e)
|
In May 2013, in association with the increase of capacity negotiated for KMP’s senior unsecured revolving bank credit facility (see “
—
Credit Facilities - KMP” below), KMP increased its commercial paper program by
$500 million
to provide for the issuance of up to
$2.7 billion
. As of September 30, 2013 and December 31, 2012, the average interest rates on KMP’s outstanding commercial paper borrowings were
0.27%
and
0.45%
, respectively. The borrowings under KMP’s commercial paper program were used principally to finance the acquisitions and capital expansions made during the first nine months of 2013 and during 2012, and in the near term, KMP expects that its short-term liquidity and financing needs will be met primarily through borrowings made under its commercial paper program.
|
(f)
|
Consists of six separate series of fixed-rate unsecured senior notes that KMP assumed as part of the August 2012 drop-down transaction.
|
(g)
|
Consists of four separate series of fixed-rate unsecured senior notes that KMP assumed as part of the August 2012 and March 2013 drop-down transactions.
|
(h)
|
Consists of a single series of fixed-rate unsecured senior notes that KMP guaranteed as part of its May 1, 2013 Copano acquisition. The notes mature in full on April 1, 2021, and interest on the notes is payable semiannually on April 1 and October 1 of each year. For further information about these notes, see “—KMP’s Copano Debt” below.
|
(i)
|
As of September 30, 2013 and December 31, 2012, includes commercial paper borrowings of
$174 million
and
$621 million
.
|
(j)
|
In September 2013, EPPOC repaid
$88 million
of
8%
senior notes.
|
(k)
|
LIBOR plus
1.75%
.
|
|
Kinder Morgan, Inc. Form 10-Q
|
▪
|
the administrative agent’s base rate, plus a margin, which varies depending upon the credit rating of KMP’s long-term senior unsecured debt (the administrative agent’s base rate is a rate equal to the greatest of (i) the Federal Funds Rate, plus
0.5%
; (ii) the Prime Rate; or (iii) LIBOR for a
one
-month eurodollar loan, plus
1%
); or
|
▪
|
LIBOR for a
one
-month eurodollar loan, plus a margin, which varies depending upon the credit rating of KMP’s long-term senior unsecured debt.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Per share cash distribution declared for the period(a)
|
|
$
|
10.517
|
|
|
$
|
10.948
|
|
|
$
|
31.531
|
|
|
$
|
52.598
|
|
Per share cash distribution paid in the period
|
|
$
|
10.545
|
|
|
$
|
20.825
|
|
|
$
|
31.652
|
|
|
$
|
62.475
|
|
(a)
|
Distribution declared for the three months ended
September 30, 2013
, was declared on October 16, 2013 and is payable on November 18, 2013 to shareholders of record as of October 31, 2013.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Class P
|
|
Balance at December 31, 2012
|
1,035,668,596
|
|
Shares issued with conversions of EP Trust I Preferred securities
|
74,421
|
|
Shares issued for exercised warrants
|
16,886
|
|
Restricted shares vested
|
86,922
|
|
Balance at September 30, 2013
|
1,035,846,825
|
|
|
Class P
|
|
Class A
|
|
Class B
|
|
Class C
|
||||
Balance at December 31, 2011
|
170,921,140
|
|
|
535,972,387
|
|
|
94,132,596
|
|
|
2,318,258
|
|
Shares issued for EP acquisition (Note 2)
|
330,154,610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Shares issued with conversions of EP Trust I Preferred securities
|
454,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Shares converted
|
147,255,126
|
|
|
(147,255,126
|
)
|
|
(4,827,797
|
)
|
|
(2,761
|
)
|
Shares canceled
|
(446,206
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Restricted shares vested
|
77,925
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Balance at September 30, 2012
|
648,416,623
|
|
|
388,717,261
|
|
|
89,304,799
|
|
|
2,315,497
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Per common share cash dividend declared for the period
|
$
|
0.41
|
|
|
$
|
0.36
|
|
|
$
|
1.19
|
|
|
$
|
1.03
|
|
Per common share cash dividend paid in the period
|
$
|
0.40
|
|
|
$
|
0.35
|
|
|
$
|
1.15
|
|
|
$
|
0.98
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Warrants
|
||||
|
Nine Months Ended September 30,
|
||||
|
2013
|
|
2012
|
||
Beginning balance
|
439,809,442
|
|
|
—
|
|
Warrants issued in EP acquisition(a)
|
—
|
|
|
504,598,883
|
|
Warrants issued with conversions of EP Trust I Preferred securities(b)
|
113,757
|
|
|
693,971
|
|
Warrants exercised
|
(21,208
|
)
|
|
—
|
|
Warrants repurchased(c)
|
(91,460,387
|
)
|
|
(59,787,050
|
)
|
Ending balance
|
348,441,604
|
|
|
445,505,804
|
|
(a)
|
See Note 2, “Acquisitions and Divestitures—KMI Acquisition of EP.”
|
(b)
|
See Note 8, “Debt” to our consolidated financial statements included in our 2012 Form 10-K.
|
(c)
|
On May 23, 2012, we announced that our board of directors had approved a warrant repurchase program, authorizing us to repurchase in the aggregate up to
$250 million
of warrants, which repurchase was completed as of May 2013. In the second quarter of 2013, we repurchased an additional
$38 million
in warrants, which was approved by our board of directors separate and apart from the publicly announced repurchase program. On July 17, 2013, we announced that our board of directors had authorized an additional
$350 million
share and warrant repurchase program.
As of September 30, 2013,
$331 million
of the
$350 million
repurchase program had been utilized. On October 16, 2013, we announced that our board of directors had approved an additional share and warrant repurchase program authorizing us to repurchase in the aggregate up to
$250 million
of additional shares or warrants. During the
nine months ended
September 30, 2013
and
2012
, we paid a total of
$463 million
and
$136 million
, respectively, for the repurchase of warrants.
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
KMP
|
$
|
7,612
|
|
|
$
|
3,270
|
|
EPB
|
4,141
|
|
|
4,111
|
|
||
KMR
|
3,020
|
|
|
2,716
|
|
||
Other
|
264
|
|
|
137
|
|
||
|
$
|
15,037
|
|
|
$
|
10,234
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Issuances
|
|
Common units/shares
|
|
Net proceeds
|
|
Use of proceeds
|
|||
|
|
|
(in thousands)
|
|
(in millions)
|
|
|
|||
KMP
|
|
|
|
|
|
|
|
|||
Issued under equity distribution agreement(a)
|
||||||||||
|
2013
|
|
8,248
|
|
|
$
|
695
|
|
|
Reduced borrowings under KMP's commercial paper program
|
Other issuances
|
|
|
|
|
|
|
||||
|
February 2013
|
|
4,600
|
|
|
$
|
385
|
|
|
Issued to pay a portion of the purchase price for the March 2013 drop-down transaction
|
|
May 2013
|
|
43,371
|
|
|
$
|
—
|
|
(b)
|
Issued to Copano unitholders as KMP's purchase price for Copano
|
EPB(c)
|
|
|
|
|
|
|
|
|||
|
2013
|
|
2,038
|
|
|
$
|
85
|
|
(d)
|
General partnership purposes
|
KMR(e)
|
|
|
|
|
|
|
|
|||
|
2013
|
|
1,757
|
|
|
$
|
145
|
|
|
Purchased additional KMP i-units; KMP then used proceeds to reduce borrowings under its commercial paper program
|
(a)
|
On
June 3, 2013
, KMP entered into a fourth amended and restated equity distribution agreement with UBS Securities LLC (UBS) which increased the aggregate offering price of KMP’s common units to up to
$2.175 billion
(up from
$1.9 billion
), and on
August 7, 2013
, KMP entered into a second and separate equity distribution agreement with UBS. The terms of this second equity distribution agreement are substantially similar to those in KMP’s previous agreement, and allows it to offer and sell from time to time additional KMP common units having an aggregate offering price of up to
$1.9 billion
through UBS, as sales agent.
|
(b)
|
KMP valued these units at
$3,733 million
based on the
$86.08
closing market price of a KMP common unit on the NYSE on
May 1, 2013
.
|
(c)
|
On
March 7, 2013
, EPB entered into an equity distribution agreement with Citigroup. Pursuant to the provisions of EPB’s equity distribution agreement, EPB may sell from time to time through Citigroup, as its sales agent, EPB’s common units representing limited partner interests having an aggregate offering price of up to
$500 million
.
|
(d)
|
Represents proceeds received from noncontrolling interests and excludes our
$2 million
contribution as the owner of EPB’s general partner.
|
(e)
|
On
May 4, 2012
, KMR entered into an equity distribution agreement with Credit Suisse Securities (USA) LLC (Credit Suisse). Pursuant to the provisions of KMR’s equity distribution agreement, it may sell from time to time through Credit Suisse, as its sales agent, KMR shares having an aggregate offering price of up to
$500 million
.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
KMP
|
|
|
|
|
|
|
|
||||||||
Per unit cash distribution declared for the period
|
$
|
1.35
|
|
|
$
|
1.26
|
|
|
$
|
3.97
|
|
|
$
|
3.69
|
|
Per unit cash distribution paid in the period
|
$
|
1.32
|
|
|
$
|
1.23
|
|
|
$
|
3.91
|
|
|
$
|
3.59
|
|
Cash distributions paid in the period to the public
|
$
|
377
|
|
|
$
|
275
|
|
|
$
|
983
|
|
|
$
|
788
|
|
EPB(a)
|
|
|
|
|
|
|
|
||||||||
Per unit cash distribution declared for the period
|
$
|
0.65
|
|
|
$
|
0.58
|
|
|
$
|
1.90
|
|
|
$
|
1.13
|
|
Per unit cash distribution paid in the period
|
$
|
0.63
|
|
|
$
|
0.55
|
|
|
$
|
1.86
|
|
|
$
|
0.55
|
|
Cash distributions paid in the period to the public
|
$
|
80
|
|
|
$
|
64
|
|
|
$
|
235
|
|
|
$
|
64
|
|
KMR(b)
|
|
|
|
|
|
|
|
||||||||
Share distributions paid in the period
|
1,880,172
|
|
|
1,578,616
|
|
|
5,411,720
|
|
|
4,646,736
|
|
(a)
|
Represents distribution information since the May 2012 EP acquisition.
|
(b)
|
KMR’s distributions are paid in the form of additional shares or fractions thereof calculated by dividing the KMP cash distribution per common unit by the average of the market closing prices of a KMR share determined for a ten-trading day period ending on the trading day immediately prior to the ex-dividend date for the shares. On October 16, 2013, KMR declared a share distribution of
0.017610
shares per outstanding share (
2,153,480
total shares) payable on November 14, 2013 to shareholders of record as of October 31, 2013, based on the
$1.35
per common unit distribution declared by KMP.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Net open position long/(short)
|
|||
Derivatives designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(23.1
|
)
|
|
million barrels
|
Natural gas fixed price
|
(35.2
|
)
|
|
billion cubic feet
|
Natural gas basis
|
(30.7
|
)
|
|
billion cubic feet
|
Derivatives not designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
0.5
|
|
|
million barrels
|
Crude oil basis
|
(1.2
|
)
|
|
million barrels
|
Natural gas fixed price
|
0.3
|
|
|
billion cubic feet
|
Natural gas basis
|
7.9
|
|
|
billion cubic feet
|
NGLs fixed price
|
0.4
|
|
|
million barrels
|
|
Kinder Morgan, Inc. Form 10-Q
|
Fair Value of Derivative Contracts
|
||||||||||||||||||
|
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||||
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|
September 30,
2013 |
|
December 31,
2012 |
||||||||
|
|
Balance sheet location
|
|
Fair value
|
|
Fair value
|
|
Fair value
|
|
Fair value
|
||||||||
Derivatives designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||
Natural gas and crude derivative contracts
|
|
Other current assets/(Accrued other current liabilities)
|
|
$
|
19
|
|
|
$
|
42
|
|
|
$
|
(49
|
)
|
|
$
|
(18
|
)
|
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
65
|
|
|
40
|
|
|
(43
|
)
|
|
(11
|
)
|
||||
Subtotal
|
|
|
|
84
|
|
|
82
|
|
|
(92
|
)
|
|
(29
|
)
|
||||
Interest rate swap agreements
|
|
Other current assets/(Accrued other current liabilities)
|
|
114
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
200
|
|
|
656
|
|
|
(79
|
)
|
|
(1
|
)
|
||||
Subtotal
|
|
|
|
314
|
|
|
665
|
|
|
(79
|
)
|
|
(1
|
)
|
||||
Total
|
|
|
|
398
|
|
|
747
|
|
|
(171
|
)
|
|
(30
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Natural gas, crude and NGL derivative contracts
|
|
Other current assets/(Accrued other current liabilities)
|
|
11
|
|
|
4
|
|
|
(2
|
)
|
|
(3
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Subtotal
|
|
|
|
13
|
|
|
4
|
|
|
(3
|
)
|
|
(4
|
)
|
||||
Power derivative contracts
|
|
Other current assets/(Accrued other current liabilities)
|
|
9
|
|
|
8
|
|
|
(55
|
)
|
|
(59
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
13
|
|
|
13
|
|
|
(85
|
)
|
|
(120
|
)
|
||||
Subtotal
|
|
|
|
22
|
|
|
21
|
|
|
(140
|
)
|
|
(179
|
)
|
||||
Total
|
|
|
|
35
|
|
|
25
|
|
|
(143
|
)
|
|
(183
|
)
|
||||
Total derivatives
|
|
|
|
$
|
433
|
|
|
$
|
772
|
|
|
$
|
(314
|
)
|
|
$
|
(213
|
)
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
|
Offsetting of financial assets and derivative assets
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
|
|
Gross amounts of recognized assets
|
|
Gross amounts offset in the balance sheet
|
|
Amounts of assets presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral held(a)
|
|
Net amount
|
||||||||||||
As of September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural gas, crude and NGL derivative contracts
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
(60
|
)
|
|
$
|
—
|
|
|
$
|
37
|
|
Power derivative contracts
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swap agreements
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
295
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural gas, crude and NGL derivative contracts
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
69
|
|
Power derivative contracts
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swap agreements
|
|
$
|
665
|
|
|
$
|
—
|
|
|
$
|
665
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
665
|
|
|
|
Offsetting of financial liabilities and derivative liabilities
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Gross amounts not offset in the balance sheet
|
|
|
||||||||||||||
|
|
Gross amounts of recognized liabilities
|
|
Gross amounts offset in the balance sheet
|
|
Amounts of liabilities presented in the balance sheet
|
|
Financial instruments
|
|
Cash collateral posted(b)
|
|
Net amount
|
||||||||||||
As of September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural gas, crude and NGL derivative contracts
|
|
$
|
(95
|
)
|
|
$
|
—
|
|
|
$
|
(95
|
)
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
(35
|
)
|
Power derivative contracts
|
|
$
|
(140
|
)
|
|
$
|
—
|
|
|
$
|
(140
|
)
|
|
$
|
22
|
|
|
$
|
5
|
|
|
$
|
(113
|
)
|
Interest rate swap agreements
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
(79
|
)
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
(60
|
)
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural gas, crude and NGL derivative contracts
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
17
|
|
|
$
|
5
|
|
|
$
|
(11
|
)
|
Power derivative contracts
|
|
$
|
(179
|
)
|
|
$
|
—
|
|
|
$
|
(179
|
)
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
(158
|
)
|
Interest rate swap agreements
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
(a)
|
Cash margin deposits held by KMP associated with its energy commodity contract positions and OTC swap agreements and reported within “Accrued other current liabilities” in our accompanying consolidated balance sheets.
|
(b)
|
$5 million
of cash margin deposits posted by KMI at September 30, 2013 and KMP at December 31, 2012, associated with energy commodity contract positions and OTC swap agreements and reported within “Other current assets” in our accompanying consolidated balance sheets.
|
|
Kinder Morgan, Inc. Form 10-Q
|
Derivatives in fair value hedging relationships
|
|
Location of gain/(loss) recognized in income on derivatives
|
|
Amount of gain/(loss) recognized in income
on derivatives and related hedged item(a)
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
(26
|
)
|
|
$
|
29
|
|
|
$
|
(333
|
)
|
|
$
|
110
|
|
Total
|
|
|
|
$
|
(26
|
)
|
|
$
|
29
|
|
|
$
|
(333
|
)
|
|
$
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate debt
|
|
Interest expense
|
|
$
|
26
|
|
|
$
|
(29
|
)
|
|
$
|
333
|
|
|
$
|
(110
|
)
|
Total
|
|
|
|
$
|
26
|
|
|
$
|
(29
|
)
|
|
$
|
333
|
|
|
$
|
(110
|
)
|
(a)
|
Amounts reflect the change in the fair value of interest rate swap agreements and the change in the fair value of the associated fixed rate debt which exactly offset each other as a result of no hedge ineffectiveness.
|
Derivatives
in cash flow
hedging
relationships
|
|
Amount of gain/(loss)
recognized in OCI
on derivative(effective portion)(a)
|
|
Location of
gain/(loss)
reclassified from
Accumulated OCI
into income
(effective
portion)
|
|
Amount of gain/(loss) reclassified from
Accumulated OCI
into income
(effective portion)(b)
|
|
Location of
gain/(loss)
recognized in
income on
derivative
(ineffective
portion
and amount
excluded from
effectiveness
testing)
|
|
Amount of gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
||||||||||||
Energy commodity derivative contracts
|
|
$
|
(78
|
)
|
|
$
|
(69
|
)
|
|
Natural gas sales
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Natural gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Product sales and other
|
|
(22
|
)
|
|
—
|
|
|
Product sales and other
|
|
(8
|
)
|
|
(5
|
)
|
||||||||
|
|
|
|
|
|
Costs of sales
|
|
3
|
|
|
7
|
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap agreements
|
|
(2
|
)
|
|
(2
|
)
|
|
Interest expense
|
|
—
|
|
|
2
|
|
|
Interest expense
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
(80
|
)
|
|
$
|
(71
|
)
|
|
Total
|
|
$
|
(19
|
)
|
|
$
|
10
|
|
|
Total
|
|
$
|
(8
|
)
|
|
$
|
(5
|
)
|
|
Kinder Morgan, Inc. Form 10-Q
|
Derivatives
in cash flow
hedging
relationships
|
|
Amount of gain/(loss)
recognized in OCI
on derivative(effective portion)(a)
|
|
Location of
gain/(loss)
reclassified from
Accumulated OCI
into income
(effective
portion)
|
|
Amount of gain/(loss)
reclassified from
Accumulated OCI
into income
(effective portion)(b)
|
|
Location of
gain/(loss)
recognized in
income on
derivative
(ineffective
portion
and amount
excluded from
effectiveness
testing)
|
|
Amount of gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
||||||||||||
Energy commodity derivative contracts
|
|
$
|
(55
|
)
|
|
$
|
76
|
|
|
Natural gas sales
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Natural gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Product sales and other
|
|
(9
|
)
|
|
(23
|
)
|
|
Product sales and other
|
|
(2
|
)
|
|
(8
|
)
|
||||||||
|
|
|
|
|
|
Costs of sales
|
|
(2
|
)
|
|
13
|
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap agreements
|
|
6
|
|
|
(5
|
)
|
|
Interest expense
|
|
1
|
|
|
2
|
|
|
Interest expense
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
(49
|
)
|
|
$
|
71
|
|
|
Total
|
|
$
|
(10
|
)
|
|
$
|
(5
|
)
|
|
Total
|
|
$
|
(2
|
)
|
|
$
|
(8
|
)
|
(a)
|
We expect to reclassify an approximate
$17 million
loss associated with energy commodity price risk management activities and included in our accumulated other comprehensive loss and noncontrolling interest balances as of
September 30, 2013
into earnings during the next
twelve months
(when the associated forecasted sales and purchases are also expected to occur), however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices.
|
(b)
|
Amounts reclassified were the result of the hedged forecasted transactions actually affecting earnings (i.e., when the forecasted sales and purchases actually occurred).
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
Accumulated other
comprehensive
income/(loss)
|
||||||||
Balance as of December 31, 2012
|
$
|
7
|
|
|
$
|
51
|
|
|
$
|
(176
|
)
|
|
$
|
(118
|
)
|
Other comprehensive (loss) income before reclassifications
|
(22
|
)
|
|
(28
|
)
|
|
66
|
|
|
16
|
|
||||
Amounts reclassified from accumulated other comprehensive income
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Net current-period other comprehensive (loss) income
|
(17
|
)
|
|
(28
|
)
|
|
66
|
|
|
21
|
|
||||
Balance as of September 30, 2013
|
$
|
(10
|
)
|
|
$
|
23
|
|
|
$
|
(110
|
)
|
|
$
|
(97
|
)
|
•
|
Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
•
|
Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
|
•
|
Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Asset fair value measurements using
|
||||||||||||||
|
Total
|
|
Quoted prices in active markets for identical
assets (Level 1)
|
|
Significant other observable inputs (Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
||||||||
As of September 30, 2013
|
|
|
|
|
|
|
|
||||||||
Energy commodity derivative contracts(a)
|
$
|
119
|
|
|
$
|
13
|
|
|
$
|
43
|
|
|
$
|
63
|
|
Interest rate swap agreements
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
—
|
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||
Energy commodity derivative contracts(a)
|
$
|
107
|
|
|
$
|
3
|
|
|
$
|
76
|
|
|
$
|
28
|
|
Interest rate swap agreements
|
$
|
665
|
|
|
$
|
—
|
|
|
$
|
665
|
|
|
$
|
—
|
|
|
Liability fair value measurements using
|
||||||||||||||
|
Total
|
|
Quoted prices in
active markets
for identical
liabilities
(Level 1)
|
|
Significant other observable
inputs (Level 2)
|
|
Significant
unobservable
inputs (Level 3)
|
||||||||
As of September 30, 2013
|
|
|
|
|
|
|
|
||||||||
Energy commodity derivative contracts(a)
|
$
|
(235
|
)
|
|
$
|
(5
|
)
|
|
$
|
(47
|
)
|
|
$
|
(183
|
)
|
Interest rate swap agreements
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||
Energy commodity derivative contracts(a)
|
$
|
(212
|
)
|
|
$
|
(3
|
)
|
|
$
|
(26
|
)
|
|
$
|
(183
|
)
|
Interest rate swap agreements
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
(a)
|
Level 1 consists primarily of NYMEX natural gas futures. Level 2 consists primarily of OTC WTI swaps and OTC natural gas swaps that are settled on NYMEX. Level 3 consists primarily of WTI options, WTI basis swaps, NGL options and power derivative contracts.
|
Significant unobservable inputs (Level 3)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Derivatives-net asset (liability)
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
$
|
(114
|
)
|
|
$
|
(220
|
)
|
|
$
|
(155
|
)
|
|
$
|
7
|
|
Total gains or (losses)
|
|
|
|
|
|
|
|
|
|
||||||
Included in earnings
|
(17
|
)
|
|
(7
|
)
|
|
(18
|
)
|
|
(8
|
)
|
||||
Included in other comprehensive loss
|
(2
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
—
|
|
||||
Purchases(a)
|
—
|
|
|
—
|
|
|
18
|
|
|
(243
|
)
|
||||
Settlements
|
13
|
|
|
14
|
|
|
37
|
|
|
25
|
|
||||
End of Period
|
$
|
(120
|
)
|
|
$
|
(219
|
)
|
|
$
|
(120
|
)
|
|
$
|
(219
|
)
|
The amount of total gains or (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets held at the reporting date
|
$
|
(14
|
)
|
|
$
|
(10
|
)
|
|
$
|
(13
|
)
|
|
$
|
(6
|
)
|
(a)
|
2012 purchases include a net liability of
$246 million
of Level 3 energy commodity derivative contracts associated with the EP acquisition. 2013 purchases include a net asset of
$18 million
of Level 3 energy commodity derivative contracts assumed in conjunction with KMP’s May 1, 2013 Copano acquisition.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
Total debt
|
$
|
36,011
|
|
|
$
|
35,939
|
|
|
$
|
34,401
|
|
|
$
|
36,720
|
|
•
|
Natural Gas Pipelines—the sale, transport, processing, treating, fractionation, storage and gathering of natural gas and NGLs;
|
•
|
CO
2
—KMP—the production, sale and transportation of crude oil from fields in the Permian Basin of West Texas and the production, transportation and marketing of CO
2
used as a flooding medium for recovering crude oil from mature oil fields;
|
•
|
Products Pipelines—KMP— the transportation and terminaling of refined petroleum products, including gasoline, diesel fuel, jet fuel, NGLs, crude and condensate, and bio-fuels;
|
•
|
Terminals—KMP—the transloading and storing of refined petroleum products and dry and liquid bulk products, including coal, petroleum coke, cement, alumina, salt and other bulk chemicals;
|
•
|
Kinder Morgan Canada—KMP—the transportation of crude oil and refined products from Alberta, Canada to marketing terminals and refineries in British Columbia, and the state of Washington. As further described in Note 2, Kinder Morgan Canada divested its interest in the Express pipeline system effective March 14, 2013; and
|
•
|
Other—primarily includes several physical natural gas contracts with power plants associated with EP’s legacy trading activities. These contracts obligate EP to sell natural gas to these plants and have various expiration dates ranging from 2012 to 2028.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers(a)
|
$
|
2,388
|
|
|
$
|
1,646
|
|
|
$
|
6,197
|
|
|
$
|
3,440
|
|
Intersegment revenues
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
CO2–KMP
|
456
|
|
|
420
|
|
|
1,345
|
|
|
1,250
|
|
||||
Products Pipelines–KMP
|
474
|
|
|
386
|
|
|
1,371
|
|
|
940
|
|
||||
Terminals–KMP
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
354
|
|
|
334
|
|
|
1,034
|
|
|
1,017
|
|
||||
Intersegment revenues
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Kinder Morgan Canada–KMP
|
74
|
|
|
80
|
|
|
221
|
|
|
226
|
|
||||
Other
|
1
|
|
|
(4
|
)
|
|
3
|
|
|
(5
|
)
|
||||
Total segment revenues
|
3,749
|
|
|
2,862
|
|
|
10,175
|
|
|
6,869
|
|
||||
Other revenues
|
9
|
|
|
8
|
|
|
27
|
|
|
26
|
|
||||
Less: Total intersegment revenues
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
||||
Total consolidated revenues
|
$
|
3,756
|
|
|
$
|
2,870
|
|
|
$
|
10,198
|
|
|
$
|
6,894
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Segment earnings (loss) before depreciation, depletion, amortization and amortization of excess cost of equity investments(b)
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines(a)(c)
|
$
|
958
|
|
|
$
|
822
|
|
|
$
|
3,281
|
|
|
$
|
1,477
|
|
CO2–KMP
|
340
|
|
327
|
|
1,040
|
|
|
988
|
|
||||||
Products Pipelines–KMP(d)
|
202
|
|
150
|
|
399
|
|
|
490
|
|
||||||
Terminals–KMP
|
217
|
|
183
|
|
609
|
|
|
564
|
|
||||||
Kinder Morgan Canada–KMP(e)
|
43
|
|
56
|
|
286
|
|
|
158
|
|
||||||
Other
|
(3)
|
|
21
|
|
(4
|
)
|
|
18
|
|
||||||
Total segment EBDA
|
1,757
|
|
|
1,559
|
|
|
5,611
|
|
|
3,695
|
|
||||
Total segment depreciation, depletion and amortization
|
(467)
|
|
(403)
|
|
(1,327
|
)
|
|
(1,010
|
)
|
||||||
Total segment amortization of excess cost of investments
|
(11)
|
|
(5)
|
|
(29
|
)
|
|
(9
|
)
|
||||||
Other revenues
|
9
|
|
8
|
|
27
|
|
|
26
|
|
||||||
General and administrative expenses(f)
|
(158)
|
|
(186)
|
|
(481
|
)
|
|
(816
|
)
|
||||||
Unallocable interest and other, net of unallocable interest income(g)
|
(420)
|
|
(533)
|
|
(1,257
|
)
|
|
(1,013
|
)
|
||||||
Unallocable income tax expense
|
(159)
|
|
(54)
|
|
(554
|
)
|
|
(145
|
)
|
||||||
Loss from discontinued operations, net of tax(h)
|
—
|
|
|
(131)
|
|
(2
|
)
|
|
(789
|
)
|
|||||
Total consolidated net income (loss)
|
$
|
551
|
|
|
$
|
255
|
|
|
$
|
1,988
|
|
|
$
|
(61
|
)
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
Assets
|
|
|
|
||||
Natural Gas Pipelines
|
$
|
52,146
|
|
|
$
|
46,600
|
|
CO2–KMP
|
4,611
|
|
|
4,148
|
|
||
Products Pipelines–KMP
|
6,466
|
|
|
6,089
|
|
||
Terminals–KMP
|
6,673
|
|
|
5,931
|
|
||
Kinder Morgan Canada–KMP
|
1,662
|
|
|
1,724
|
|
||
Other
|
567
|
|
|
601
|
|
||
Total segment assets
|
72,125
|
|
|
65,093
|
|
||
Corporate assets(i)
|
2,450
|
|
|
2,854
|
|
||
Assets held for sale(j)
|
—
|
|
|
298
|
|
||
Total consolidated assets
|
$
|
74,575
|
|
|
$
|
68,245
|
|
(a)
|
Increases in the
three and nine month
2013 amounts versus the
three and nine month
2012 amounts reflect our May 25, 2012 acquisition of EP and KMP’s May 1, 2013 acquisition of Copano.
|
(b)
|
Includes revenues, earnings from equity investments, allocable interest income, and other, net, less operating expenses, allocable income taxes, and other expense (income).
|
(c)
|
Nine month 2013 amount includes a
$558 million
non-cash gain from the remeasurement of net assets to fair value. See Note 2 for further discussion.
|
(d)
|
Nine
month 2013 amount includes a
$177 million
increase in expense associated with adjustments to certain legal liabilities related to both transportation rate cases and environmental matters.
|
(e)
|
Three and nine
month 2013 amounts include a
$1 million
decrease and a
$140 million
increase, respectively, from after-tax loss and gain amounts on the sale of KMP’s investments in the Express pipeline system.
|
(f)
|
Nine month 2012 amount includes increases in expense of (i)
$157 million
in employee severance, retention and bonus costs; (ii)
$87 million
of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii)
$37 million
in advisory fees; and (iv)
$96 million
for legal fees and litigation reserves. These increases in expense were partially offset by a
$17 million
benefit associated with pension income.
|
(g)
|
Three and nine month 2012 amounts include increases in expense of
$95 million
and
$104 million
, respectively, of capitalized financing fees, almost all of which was associated with the EP acquisition financing, that was written-off (primarily due to debt repayment) or amortized.
|
(h)
|
Represents amounts primarily attributable to KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax. Nine month 2013 amount represents an incremental loss related to the sale of KMP’s disposal group effective November 1, 2012. Three month 2012 amount includes a
$179 million
non-cash loss from remeasurement of net assets to fair value, and nine month 2012 amount includes a combined
$934 million
loss from both costs to sell and the remeasurement of net assets to fair value, net of tax, and
$7 million
of depreciation and amortization expense.
|
(i)
|
Includes cash and cash equivalents, margin and restricted deposits, unallocable interest receivable, prepaid assets and deferred charges, risk management assets related to debt fair value adjustments and miscellaneous corporate assets (such as information technology and telecommunications equipment) not allocated to individual segments.
|
(j)
|
2012 amount primarily represents amounts attributable to KMP’s Express pipelines system and our ownership interest in the Bolivia to Brazil Pipeline as of
December 31, 2012
.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
Balance sheet location
|
|
|
|
||||
Accounts receivable, net
|
$
|
20
|
|
|
$
|
25
|
|
Assets held for sale(a)
|
—
|
|
|
114
|
|
||
Other current assets
|
3
|
|
|
14
|
|
||
Deferred charges and other assets
|
48
|
|
|
48
|
|
||
|
$
|
71
|
|
|
$
|
201
|
|
|
|
|
|
||||
Current portion of debt – KMP and EPB(b)
|
$
|
5
|
|
|
$
|
5
|
|
Accounts payable
|
9
|
|
|
11
|
|
||
Long-term debt - Outstanding - KMP and EPB(b)
|
170
|
|
|
173
|
|
||
|
$
|
184
|
|
|
$
|
189
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Pension Benefits
|
|
OPEB
|
|
Pension Benefits
|
|
OPEB
|
||||||||||||||||||||||||
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
Service cost
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
19
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
22
|
|
|
26
|
|
|
4
|
|
|
5
|
|
|
68
|
|
|
42
|
|
|
14
|
|
|
9
|
|
||||||||
Expected return on assets
|
(43
|
)
|
|
(43
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(131
|
)
|
|
(69
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||||||
Amortization of prior service credits
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||||
Amortization of net actuarial loss
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|
3
|
|
|
4
|
|
||||||||
Settlement gain(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net benefit (credit) cost
|
$
|
(15
|
)
|
|
$
|
(10
|
)
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
(47
|
)
|
|
$
|
(8
|
)
|
|
$
|
12
|
|
|
$
|
8
|
|
(a)
|
Reflects the gain recognized upon the February 2013 settlement of our obligations under the El Paso Supplemental Executive Retirement Plan.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Income tax expense
|
$
|
171
|
|
|
$
|
60
|
|
|
$
|
675
|
|
|
$
|
165
|
|
Effective tax rate
|
24
|
%
|
|
13
|
%
|
|
25
|
%
|
|
18
|
%
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
Current regulatory assets
|
$
|
77
|
|
|
$
|
62
|
|
Non-current regulatory assets
|
463
|
|
|
402
|
|
||
Total regulatory assets(a)
|
$
|
540
|
|
|
$
|
464
|
|
|
|
|
|
||||
Current regulatory liabilities
|
$
|
123
|
|
|
$
|
7
|
|
Non-current regulatory liabilities
|
393
|
|
|
113
|
|
||
Total regulatory liabilities(b)
|
$
|
516
|
|
|
$
|
120
|
|
(a)
|
Includes an
$87 million
increase since December 31, 2012 (net of related amortization of
$5 million
) associated with TGP’s sale of certain natural gas facilities located offshore in the Gulf of Mexico and onshore in the state of Louisiana.
|
(b)
|
During the second quarter of 2013, we began applying regulatory accounting to another one of KMP’s pipeline systems due to a newly negotiated long-term tolling agreement approved by the system’s regulator that went into effect in April 2013. The primary impact of applying regulatory accounting was the reclassification of approximately
$362 million
of current and long-term deferred credits to regulatory liabilities. KMP expects this regulatory liability to be refunded to rate-payers over approximately the next
four years
. As of September 30, 2013,
$117
million remains classified as current regulatory liability.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
September 30,
2013 |
|
December 31,
2012 (a)
|
||||
Cash and cash equivalents - KMI(b)
|
$
|
137
|
|
|
$
|
71
|
|
Cash and cash equivalents - KMP
|
534
|
|
|
529
|
|
||
Cash and cash equivalents - EPB
|
145
|
|
|
114
|
|
||
Cash and cash equivalents
|
$
|
816
|
|
|
$
|
714
|
|
|
|
|
|
||||
Property, plant and equipment, net–KMI(b)
|
$
|
2,630
|
|
|
$
|
2,735
|
|
Property, plant and equipment, net–KMP
|
26,742
|
|
|
22,330
|
|
||
Property, plant and equipment, net–EPB
|
5,903
|
|
|
5,931
|
|
||
Property, plant and equipment, net
|
$
|
35,275
|
|
|
$
|
30,996
|
|
|
|
|
|
||||
Goodwill–KMI(b)
|
$
|
17,940
|
|
|
$
|
18,193
|
|
Goodwill–KMP
|
6,532
|
|
|
5,417
|
|
||
Goodwill–EPB
|
22
|
|
|
22
|
|
||
Goodwill
|
$
|
24,494
|
|
|
$
|
23,632
|
|
|
|
|
|
||||
Current portion of debt–KMI(b)
|
$
|
2,195
|
|
|
$
|
1,153
|
|
Current portion of debt–KMP
|
702
|
|
|
1,155
|
|
||
Current portion of debt–EPB
|
76
|
|
|
93
|
|
||
Current portion of debt
|
$
|
2,973
|
|
|
$
|
2,401
|
|
|
|
|
|
||||
Long-term debt outstanding–KMI(b)
|
$
|
7,724
|
|
|
$
|
9,148
|
|
Long-term debt outstanding–KMP
|
18,910
|
|
|
15,907
|
|
||
Long-term debt outstanding–EPB(c)
|
4,180
|
|
|
4,254
|
|
||
Long-term debt outstanding
|
$
|
30,814
|
|
|
$
|
29,309
|
|
(a)
|
Retrospectively adjusted as discussed in Note 2.
|
(b)
|
Includes assets and liabilities of KMI’s consolidated subsidiaries, excluding KMP and EPB.
|
(c)
|
Excludes debt fair value adjustments. Decrease to long-term debt for debt fair value adjustments totaled
$8 million
as of both
September 30, 2013
and
December 31, 2012
.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
710
|
|
|
$
|
—
|
|
|
$
|
816
|
|
All other current assets
|
672
|
|
|
11
|
|
|
4
|
|
|
2,430
|
|
|
(342
|
)
|
|
2,775
|
|
||||||
Property, plant and equipment, net
|
9
|
|
|
—
|
|
|
—
|
|
|
35,266
|
|
|
—
|
|
|
35,275
|
|
||||||
Investments
|
—
|
|
|
—
|
|
|
—
|
|
|
6,044
|
|
|
—
|
|
|
6,044
|
|
||||||
Investments in affiliates
|
20,375
|
|
|
10,602
|
|
|
6,469
|
|
|
—
|
|
|
(37,446
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
8,062
|
|
|
16,432
|
|
|
—
|
|
|
24,494
|
|
||||||
Notes receivable from affiliates
|
2
|
|
|
—
|
|
|
—
|
|
|
1,993
|
|
|
(1,995
|
)
|
|
—
|
|
||||||
Deferred charges and all other assets
|
209
|
|
|
—
|
|
|
903
|
|
|
4,935
|
|
|
(876
|
)
|
|
5,171
|
|
||||||
Total assets
|
$
|
21,373
|
|
|
$
|
10,613
|
|
|
$
|
15,438
|
|
|
$
|
67,810
|
|
|
$
|
(40,659
|
)
|
|
$
|
74,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
$
|
1,514
|
|
|
$
|
—
|
|
|
$
|
530
|
|
|
$
|
929
|
|
|
$
|
—
|
|
|
$
|
2,973
|
|
All other current liabilities
|
194
|
|
|
5
|
|
|
160
|
|
|
3,425
|
|
|
(342
|
)
|
|
3,442
|
|
||||||
Long-term debt
|
1,872
|
|
|
—
|
|
|
4,011
|
|
|
27,155
|
|
|
—
|
|
|
33,038
|
|
||||||
Notes payable to affiliates
|
1,993
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(1,995
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
2,021
|
|
|
—
|
|
|
—
|
|
|
3,169
|
|
|
(876
|
)
|
|
4,314
|
|
||||||
All other long-term liabilities
|
514
|
|
|
—
|
|
|
164
|
|
|
1,828
|
|
|
—
|
|
|
2,506
|
|
||||||
Total liabilities
|
8,108
|
|
|
5
|
|
|
4,865
|
|
|
36,508
|
|
|
(3,213
|
)
|
|
46,273
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total KMI equity
|
13,265
|
|
|
10,608
|
|
|
10,573
|
|
|
15,875
|
|
|
(37,056
|
)
|
|
13,265
|
|
||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
15,427
|
|
|
(390
|
)
|
|
15,037
|
|
||||||
Total stockholders’ equity
|
13,265
|
|
|
10,608
|
|
|
10,573
|
|
|
31,302
|
|
|
(37,446
|
)
|
|
28,302
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
21,373
|
|
|
$
|
10,613
|
|
|
$
|
15,438
|
|
|
$
|
67,810
|
|
|
$
|
(40,659
|
)
|
|
$
|
74,575
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
666
|
|
|
$
|
—
|
|
|
$
|
714
|
|
All other current assets
|
813
|
|
|
27
|
|
|
123
|
|
|
9,322
|
|
|
(7,325
|
)
|
|
2,960
|
|
||||||
Property, plant and equipment, net
|
8
|
|
|
—
|
|
|
—
|
|
|
30,988
|
|
|
—
|
|
|
30,996
|
|
||||||
Investments
|
—
|
|
|
—
|
|
|
19
|
|
|
5,785
|
|
|
—
|
|
|
5,804
|
|
||||||
Investments in affiliates
|
20,053
|
|
|
11,190
|
|
|
13,232
|
|
|
—
|
|
|
(44,475
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
8,059
|
|
|
15,573
|
|
|
—
|
|
|
23,632
|
|
||||||
Notes receivable from affiliates
|
1,555
|
|
|
—
|
|
|
—
|
|
|
2,095
|
|
|
(3,650
|
)
|
|
—
|
|
||||||
Deferred charges and all other assets
|
202
|
|
|
—
|
|
|
1,158
|
|
|
3,912
|
|
|
(1,133
|
)
|
|
4,139
|
|
||||||
Total assets
|
$
|
22,634
|
|
|
$
|
11,217
|
|
|
$
|
22,636
|
|
|
$
|
68,341
|
|
|
$
|
(56,583
|
)
|
|
$
|
68,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
$
|
1,035
|
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
1,251
|
|
|
$
|
—
|
|
|
$
|
2,401
|
|
All other current liabilities
|
196
|
|
|
383
|
|
|
6,741
|
|
|
2,832
|
|
|
(7,325
|
)
|
|
2,827
|
|
||||||
Long-term debt
|
3,068
|
|
|
—
|
|
|
4,378
|
|
|
24,554
|
|
|
—
|
|
|
32,000
|
|
||||||
Notes payable to affiliates
|
1,764
|
|
|
296
|
|
|
35
|
|
|
1,555
|
|
|
(3,650
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
2,095
|
|
|
—
|
|
|
—
|
|
|
3,109
|
|
|
(1,133
|
)
|
|
4,071
|
|
||||||
All other long term liabilities
|
610
|
|
|
—
|
|
|
169
|
|
|
2,067
|
|
|
—
|
|
|
2,846
|
|
||||||
Total liabilities
|
8,768
|
|
|
679
|
|
|
11,438
|
|
|
35,368
|
|
|
(12,108
|
)
|
|
44,145
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total KMI equity
|
13,866
|
|
|
10,538
|
|
|
11,198
|
|
|
22,580
|
|
|
(44,316
|
)
|
|
13,866
|
|
||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
10,393
|
|
|
(159
|
)
|
|
10,234
|
|
||||||
Total stockholders’ equity
|
13,866
|
|
|
10,538
|
|
|
11,198
|
|
|
32,973
|
|
|
(44,475
|
)
|
|
24,100
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
22,634
|
|
|
$
|
11,217
|
|
|
$
|
22,636
|
|
|
$
|
68,341
|
|
|
$
|
(56,583
|
)
|
|
$
|
68,245
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Revenues
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,756
|
|
|
$
|
(9
|
)
|
|
$
|
3,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|
—
|
|
|
1,543
|
|
||||||
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
467
|
|
|
—
|
|
|
467
|
|
||||||
Other operating expenses
|
12
|
|
|
—
|
|
|
—
|
|
|
702
|
|
|
(9
|
)
|
|
705
|
|
||||||
Total costs, expenses and other
|
12
|
|
|
—
|
|
|
—
|
|
|
2,712
|
|
|
(9
|
)
|
|
2,715
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|
—
|
|
|
1,041
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from equity investments
|
334
|
|
|
50
|
|
|
123
|
|
|
100
|
|
|
(507
|
)
|
|
100
|
|
||||||
Interest, net
|
(58
|
)
|
|
—
|
|
|
(65
|
)
|
|
(295
|
)
|
|
—
|
|
|
(418
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
273
|
|
|
50
|
|
|
58
|
|
|
848
|
|
|
(507
|
)
|
|
722
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax benefit (expense)
|
13
|
|
|
—
|
|
|
(8
|
)
|
|
(176
|
)
|
|
—
|
|
|
(171
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
286
|
|
|
50
|
|
|
50
|
|
|
672
|
|
|
(507
|
)
|
|
551
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
|
15
|
|
|
(265
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to controlling interests
|
$
|
286
|
|
|
$
|
50
|
|
|
$
|
50
|
|
|
$
|
392
|
|
|
$
|
(492
|
)
|
|
$
|
286
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Revenues
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,861
|
|
|
$
|
—
|
|
|
$
|
2,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
854
|
|
|
—
|
|
|
854
|
|
||||||
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
403
|
|
|
—
|
|
|
403
|
|
||||||
Other operating expenses
|
26
|
|
|
—
|
|
|
(1
|
)
|
|
736
|
|
|
—
|
|
|
761
|
|
||||||
Total costs, expenses and other
|
26
|
|
|
—
|
|
|
(1
|
)
|
|
1,993
|
|
|
—
|
|
|
2,018
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
(17
|
)
|
|
—
|
|
|
1
|
|
|
868
|
|
|
—
|
|
|
852
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from equity investments
|
350
|
|
|
59
|
|
|
138
|
|
|
101
|
|
|
(547
|
)
|
|
101
|
|
||||||
Interest, net
|
(188
|
)
|
|
(3
|
)
|
|
(129
|
)
|
|
(203
|
)
|
|
—
|
|
|
(523
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
1
|
|
|
(1
|
)
|
|
(1
|
)
|
|
17
|
|
|
—
|
|
|
16
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
146
|
|
|
55
|
|
|
9
|
|
|
783
|
|
|
(547
|
)
|
|
446
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax benefit (expense)
|
54
|
|
|
1
|
|
|
51
|
|
|
(166
|
)
|
|
—
|
|
|
(60
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations
|
200
|
|
|
56
|
|
|
60
|
|
|
617
|
|
|
(547
|
)
|
|
386
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
(131
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
200
|
|
|
56
|
|
|
60
|
|
|
486
|
|
|
(547
|
)
|
|
255
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
(2
|
)
|
|
(55
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to controlling interests
|
$
|
200
|
|
|
$
|
56
|
|
|
$
|
60
|
|
|
$
|
433
|
|
|
$
|
(549
|
)
|
|
$
|
200
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Revenues
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,195
|
|
|
$
|
(24
|
)
|
|
$
|
10,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
3,767
|
|
|
—
|
|
|
3,767
|
|
||||||
Depreciation, depletion and amortization
|
1
|
|
|
—
|
|
|
—
|
|
|
1,326
|
|
|
—
|
|
|
1,327
|
|
||||||
Other operating expenses
|
21
|
|
|
—
|
|
|
(3
|
)
|
|
2,280
|
|
|
(24
|
)
|
|
2,274
|
|
||||||
Total costs, expenses and other
|
22
|
|
|
—
|
|
|
(3
|
)
|
|
7,373
|
|
|
(24
|
)
|
|
7,368
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income
|
5
|
|
|
—
|
|
|
3
|
|
|
2,822
|
|
|
—
|
|
|
2,830
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from equity investments
|
1,007
|
|
|
127
|
|
|
378
|
|
|
294
|
|
|
(1,512
|
)
|
|
294
|
|
||||||
Interest, net
|
(194
|
)
|
|
—
|
|
|
(239
|
)
|
|
(814
|
)
|
|
—
|
|
|
(1,247
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
789
|
|
|
—
|
|
|
788
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
817
|
|
|
127
|
|
|
142
|
|
|
3,091
|
|
|
(1,512
|
)
|
|
2,665
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax benefit (expense)
|
38
|
|
|
—
|
|
|
(15
|
)
|
|
(698
|
)
|
|
—
|
|
|
(675
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations
|
855
|
|
|
127
|
|
|
127
|
|
|
2,393
|
|
|
(1,512
|
)
|
|
1,990
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
855
|
|
|
127
|
|
|
127
|
|
|
2,391
|
|
|
(1,512
|
)
|
|
1,988
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,208
|
)
|
|
75
|
|
|
(1,133
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to controlling interests
|
$
|
855
|
|
|
$
|
127
|
|
|
$
|
127
|
|
|
$
|
1,183
|
|
|
$
|
(1,437
|
)
|
|
$
|
855
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Revenues
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,868
|
|
|
$
|
—
|
|
|
$
|
6,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
2,071
|
|
|
—
|
|
|
2,071
|
|
||||||
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
1,010
|
|
|
—
|
|
|
1,010
|
|
||||||
Other operating expenses
|
216
|
|
|
—
|
|
|
63
|
|
|
1,906
|
|
|
—
|
|
|
2,185
|
|
||||||
Total costs, expenses and other
|
216
|
|
|
—
|
|
|
63
|
|
|
4,987
|
|
|
—
|
|
|
5,266
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
(190
|
)
|
|
—
|
|
|
(63
|
)
|
|
1,881
|
|
|
—
|
|
|
1,628
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from equity investments
|
465
|
|
|
(17
|
)
|
|
106
|
|
|
238
|
|
|
(554
|
)
|
|
238
|
|
||||||
Interest, net
|
(320
|
)
|
|
(3
|
)
|
|
(143
|
)
|
|
(527
|
)
|
|
—
|
|
|
(993
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
24
|
|
|
—
|
|
|
20
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(Loss) income from continuing operations before income taxes
|
(46
|
)
|
|
(21
|
)
|
|
(102
|
)
|
|
1,616
|
|
|
(554
|
)
|
|
893
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax benefit (expense)
|
142
|
|
|
1
|
|
|
86
|
|
|
(394
|
)
|
|
—
|
|
|
(165
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) from continuing operations
|
96
|
|
|
(20
|
)
|
|
(16
|
)
|
|
1,222
|
|
|
(554
|
)
|
|
728
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loss from discontinued operations, net of tax
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(788
|
)
|
|
—
|
|
|
(789
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss)
|
95
|
|
|
(20
|
)
|
|
(16
|
)
|
|
434
|
|
|
(554
|
)
|
|
(61
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|
(19
|
)
|
|
156
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income (loss) attributable to controlling interests
|
$
|
95
|
|
|
$
|
(20
|
)
|
|
$
|
(16
|
)
|
|
$
|
609
|
|
|
$
|
(573
|
)
|
|
$
|
95
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net income
|
$
|
286
|
|
|
$
|
50
|
|
|
$
|
50
|
|
|
$
|
672
|
|
|
$
|
(507
|
)
|
|
$
|
551
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in fair value of derivatives utilized for hedging purposes
|
(42
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(78
|
)
|
|
44
|
|
|
(80
|
)
|
||||||
Reclassification of change in fair value of derivatives to net income
|
10
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
(10
|
)
|
|
19
|
|
||||||
Foreign currency translation adjustments
|
17
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
(16
|
)
|
|
33
|
|
||||||
Adjustments to pension and other postretirement benefit plan liabilities
|
66
|
|
|
52
|
|
|
52
|
|
|
78
|
|
|
(169
|
)
|
|
79
|
|
||||||
Total other comprehensive income
|
51
|
|
|
50
|
|
|
50
|
|
|
51
|
|
|
(151
|
)
|
|
51
|
|
||||||
Comprehensive income
|
337
|
|
|
100
|
|
|
100
|
|
|
723
|
|
|
(658
|
)
|
|
602
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(265
|
)
|
|
—
|
|
|
(265
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
$
|
337
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
458
|
|
|
$
|
(658
|
)
|
|
$
|
337
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net income
|
$
|
200
|
|
|
$
|
56
|
|
|
$
|
60
|
|
|
$
|
486
|
|
|
$
|
(547
|
)
|
|
$
|
255
|
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in fair value of derivatives utilized for hedging purposes
|
(30
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(70
|
)
|
|
33
|
|
|
(71
|
)
|
||||||
Reclassification of change in fair value of derivatives to net income
|
(5
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(10
|
)
|
|
9
|
|
|
(10
|
)
|
||||||
Foreign currency translation adjustments
|
22
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
(20
|
)
|
|
54
|
|
||||||
Adjustments to pension and other postretirement benefit plan liabilities
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(18
|
)
|
|
18
|
|
|
(3
|
)
|
||||||
Total other comprehensive loss
|
(14
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|
(46
|
)
|
|
40
|
|
|
(30
|
)
|
||||||
Comprehensive income
|
186
|
|
|
51
|
|
|
55
|
|
|
440
|
|
|
(507
|
)
|
|
225
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
$
|
186
|
|
|
$
|
51
|
|
|
$
|
55
|
|
|
$
|
401
|
|
|
$
|
(507
|
)
|
|
$
|
186
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net income
|
$
|
855
|
|
|
$
|
127
|
|
|
$
|
127
|
|
|
$
|
2,391
|
|
|
$
|
(1,512
|
)
|
|
$
|
1,988
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in fair value of derivatives utilized for hedging purposes
|
(22
|
)
|
|
6
|
|
|
6
|
|
|
(48
|
)
|
|
9
|
|
|
(49
|
)
|
||||||
Reclassification of change in fair value of derivatives to net income
|
5
|
|
|
(1
|
)
|
|
(1
|
)
|
|
10
|
|
|
(3
|
)
|
|
10
|
|
||||||
Foreign currency translation adjustments
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
27
|
|
|
(54
|
)
|
||||||
Adjustments to pension and other postretirement benefit plan liabilities
|
66
|
|
|
49
|
|
|
49
|
|
|
76
|
|
|
(161
|
)
|
|
79
|
|
||||||
Total other comprehensive income (loss)
|
21
|
|
|
54
|
|
|
54
|
|
|
(15
|
)
|
|
(128
|
)
|
|
(14
|
)
|
||||||
Comprehensive income
|
876
|
|
|
181
|
|
|
181
|
|
|
2,376
|
|
|
(1,640
|
)
|
|
1,974
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,098
|
)
|
|
—
|
|
|
(1,098
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
$
|
876
|
|
|
$
|
181
|
|
|
$
|
181
|
|
|
$
|
1,278
|
|
|
$
|
(1,640
|
)
|
|
$
|
876
|
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net income (loss)
|
$
|
95
|
|
|
$
|
(20
|
)
|
|
$
|
(16
|
)
|
|
$
|
434
|
|
|
$
|
(554
|
)
|
|
$
|
(61
|
)
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in fair value of derivatives utilized for hedging purposes
|
25
|
|
|
(5
|
)
|
|
(5
|
)
|
|
68
|
|
|
(12
|
)
|
|
71
|
|
||||||
Reclassification of change in fair value of derivatives to net income (loss)
|
1
|
|
|
(2
|
)
|
|
(2
|
)
|
|
5
|
|
|
3
|
|
|
5
|
|
||||||
Foreign currency translation adjustments
|
21
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
(19
|
)
|
|
52
|
|
||||||
Adjustments to pension and other postretirement benefit plan liabilities, net of tax
|
12
|
|
|
12
|
|
|
12
|
|
|
(5
|
)
|
|
(21
|
)
|
|
10
|
|
||||||
Total other comprehensive income
|
59
|
|
|
5
|
|
|
5
|
|
|
118
|
|
|
(49
|
)
|
|
138
|
|
||||||
Comprehensive income (loss)
|
154
|
|
|
(15
|
)
|
|
(11
|
)
|
|
552
|
|
|
(603
|
)
|
|
77
|
|
||||||
Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
||||||
Comprehensive income (loss) attributable to controlling interests
|
$
|
154
|
|
|
$
|
(15
|
)
|
|
$
|
(11
|
)
|
|
$
|
629
|
|
|
$
|
(603
|
)
|
|
$
|
154
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net cash provided by operating activities
|
$
|
1,129
|
|
|
$
|
—
|
|
|
$
|
113
|
|
|
$
|
3,174
|
|
|
$
|
(1,639
|
)
|
|
$
|
2,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(2,267
|
)
|
|
—
|
|
|
(2,270
|
)
|
||||||
Proceeds from sale of investments in Express pipeline system
|
—
|
|
|
—
|
|
|
—
|
|
|
402
|
|
|
—
|
|
|
402
|
|
||||||
Proceeds from sale of investments in BBPP Holdings Ltda
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||||
Acquisitions of assets and investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(292
|
)
|
|
—
|
|
|
(292
|
)
|
||||||
Repayment from related party
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
Funding to affiliates
|
(170
|
)
|
|
—
|
|
|
(581
|
)
|
|
(525
|
)
|
|
1,276
|
|
|
—
|
|
||||||
Drop down assets to KMP
|
994
|
|
|
—
|
|
|
—
|
|
|
(994
|
)
|
|
—
|
|
|
—
|
|
||||||
Contributions to investments
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(171
|
)
|
|
6
|
|
|
(171
|
)
|
||||||
Investments in KMP and EPB
|
(59
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
62
|
|
|
—
|
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
2
|
|
|
—
|
|
|
70
|
|
|
68
|
|
|
(23
|
)
|
|
117
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
78
|
|
||||||
Net cash provided by (used in) investing activities
|
758
|
|
|
—
|
|
|
(514
|
)
|
|
(3,603
|
)
|
|
1,321
|
|
|
(2,038
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuance of debt
|
1,220
|
|
|
—
|
|
|
133
|
|
|
8,154
|
|
|
—
|
|
|
9,507
|
|
||||||
Payment of debt
|
(1,930
|
)
|
|
—
|
|
|
(50
|
)
|
|
(6,671
|
)
|
|
—
|
|
|
(8,651
|
)
|
||||||
Funding from affiliates
|
584
|
|
|
—
|
|
|
273
|
|
|
419
|
|
|
(1,276
|
)
|
|
—
|
|
||||||
Debt issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
||||||
Cash dividends
|
(1,196
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,196
|
)
|
||||||
Repurchase of warrants
|
(463
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(463
|
)
|
||||||
Distributions to parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,654
|
)
|
|
1,654
|
|
|
—
|
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
1,474
|
|
|
(54
|
)
|
|
1,420
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,220
|
)
|
|
—
|
|
|
(1,220
|
)
|
||||||
Other, net
|
1
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
(6
|
)
|
|
1
|
|
||||||
Net cash (used in) provided by financing activities
|
(1,784
|
)
|
|
—
|
|
|
356
|
|
|
485
|
|
|
318
|
|
|
(625
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase (decrease) in cash and cash equivalents
|
103
|
|
|
—
|
|
|
(45
|
)
|
|
44
|
|
|
—
|
|
|
102
|
|
||||||
Cash and cash equivalents, beginning of period
|
3
|
|
|
—
|
|
|
45
|
|
|
666
|
|
|
—
|
|
|
714
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
710
|
|
|
$
|
—
|
|
|
$
|
816
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Parent Guarantor
|
|
Guarantor Subsidiary
|
|
Subsidiary Issuers
|
|
Non-guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated KMI
|
||||||||||||
Net cash provided by (used in)operating activities
|
$
|
725
|
|
|
$
|
—
|
|
|
$
|
(429
|
)
|
|
$
|
2,761
|
|
|
$
|
(1,130
|
)
|
|
$
|
1,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(1,393
|
)
|
|
—
|
|
|
(1,399
|
)
|
||||||
Acquisitions of assets and investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(72
|
)
|
|
—
|
|
|
(72
|
)
|
||||||
Repayment from related party
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
||||||
Funding to affiliates
|
(398
|
)
|
|
—
|
|
|
(313
|
)
|
|
(632
|
)
|
|
1,343
|
|
|
—
|
|
||||||
Contributions to investments
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
—
|
|
|
(158
|
)
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
11
|
|
|
—
|
|
|
29
|
|
|
119
|
|
|
—
|
|
|
159
|
|
||||||
Investments in KMP and EPB
|
(69
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
76
|
|
|
—
|
|
||||||
Acquisition of EP
|
(5,212
|
)
|
|
—
|
|
|
—
|
|
|
242
|
|
|
—
|
|
|
(4,970
|
)
|
||||||
Drop down assets to KMP
|
3,485
|
|
|
—
|
|
|
—
|
|
|
(3,485
|
)
|
|
—
|
|
|
—
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
||||||
Net cash used in investing activities
|
(2,204
|
)
|
|
—
|
|
|
(291
|
)
|
|
(5,289
|
)
|
|
1,419
|
|
|
(6,365
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuance of debt
|
7,182
|
|
|
—
|
|
|
62
|
|
|
8,483
|
|
|
—
|
|
|
15,727
|
|
||||||
Payment of debt
|
(4,683
|
)
|
|
—
|
|
|
(176
|
)
|
|
(5,562
|
)
|
|
—
|
|
|
(10,421
|
)
|
||||||
Funding from affiliates
|
82
|
|
|
—
|
|
|
905
|
|
|
356
|
|
|
(1,343
|
)
|
|
—
|
|
||||||
Debt issuance costs
|
(88
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(104
|
)
|
||||||
Cash dividends
|
(810
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(810
|
)
|
||||||
Repurchase of warrants
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
||||||
Distributions to parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,080
|
)
|
|
1,080
|
|
|
—
|
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
1,423
|
|
|
(19
|
)
|
|
1,404
|
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(853
|
)
|
|
—
|
|
|
(853
|
)
|
||||||
Other, net
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(7
|
)
|
|
(18
|
)
|
||||||
Net cash provided by financing activities
|
1,532
|
|
|
—
|
|
|
791
|
|
|
2,755
|
|
|
(289
|
)
|
|
4,789
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase in cash and cash equivalents
|
53
|
|
|
—
|
|
|
71
|
|
|
240
|
|
|
—
|
|
|
364
|
|
||||||
Cash and cash equivalents, beginning of period
|
2
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|
—
|
|
|
411
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
775
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
•
|
KMP’s August 2012 and March 2013 acquisitions of net assets from us as if such acquisitions had taken place on the effective dates of common control. We refer to these two separate transfers of net assets from us to KMP as the drop-down transactions, and we refer to the transferred assets as the drop-down asset groups. We accounted for the drop-down transactions as a combination of entities under common control, and accordingly, the financial information contained in this Management’s Discussion and Analysis of Financial Condition and Results of Operations include the financial results of the drop-down asset groups for all periods subsequent to the effective dates of common control; and
|
•
|
the reclassifications necessary to reflect the results of KMP’s FTC Natural Gas Pipelines disposal group as discontinued operations. We sold KMP’s FTC Natural Gas Pipelines disposal group effective November 1, 2012 for approximately $1.8 billion in cash (before selling costs), or $3.3 billion including KMP’s share of joint venture debt. In the first quarter of 2013, following the final working capital adjustment, we recorded an incremental loss of $2 million related to our sale of the disposal group, and except for this loss amount, we recorded no other financial results from the operations of the disposal group during the first nine months of 2013. Furthermore, we have excluded the disposal group’s financial results from the Natural Gas Pipelines business segment disclosures for the three and nine months ended September 30, 2012.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
Cash Available to Pay Dividends
(In Millions, Except Per Share Amounts)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
KMP distributions to us
|
|
|
|
|
|
|
|
||||||||
From ownership of general partner interest (a)
|
$
|
450
|
|
|
$
|
378
|
|
|
$
|
1,294
|
|
|
$
|
1,057
|
|
On KMP units owned by us (b)
|
38
|
|
|
33
|
|
|
110
|
|
|
86
|
|
||||
On KMR shares owned by us (c)
|
21
|
|
|
18
|
|
|
61
|
|
|
53
|
|
||||
Total KMP distributions to us
|
509
|
|
|
429
|
|
|
1,465
|
|
|
1,196
|
|
||||
|
|
|
|
|
|
|
|
||||||||
EPB distributions to us
|
|
|
|
|
|
|
|
||||||||
From ownership of general partner interest (d)
|
55
|
|
|
40
|
|
|
155
|
|
|
72
|
|
||||
On EPB units owned by us (e)
|
59
|
|
|
52
|
|
|
172
|
|
|
102
|
|
||||
Total EPB distributions to us
|
114
|
|
|
92
|
|
|
327
|
|
|
174
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash generated from KMP and EPB
|
623
|
|
|
521
|
|
|
1,792
|
|
|
1,370
|
|
||||
General and administrative expenses and other (f)
|
(12
|
)
|
|
(20
|
)
|
|
(41
|
)
|
|
(26
|
)
|
||||
Interest expense
|
(56
|
)
|
|
(82
|
)
|
|
(122
|
)
|
|
(167
|
)
|
||||
Cash taxes
|
(132
|
)
|
|
(117
|
)
|
|
(386
|
)
|
|
(310
|
)
|
||||
Cash available for distribution to us from KMP and EPB
|
423
|
|
|
302
|
|
|
1,243
|
|
|
867
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash available from other assets
|
|
|
|
|
|
|
|
||||||||
Cash generated from other assets (g)
|
104
|
|
|
199
|
|
|
291
|
|
|
324
|
|
||||
EP debt assumed interest expense (h)
|
(87
|
)
|
|
(98
|
)
|
|
(245
|
)
|
|
(154
|
)
|
||||
EP acquisition debt interest expense (i)
|
(16
|
)
|
|
(41
|
)
|
|
(58
|
)
|
|
(65
|
)
|
||||
Cash available for distribution to us from other assets
|
1
|
|
|
60
|
|
|
(12
|
)
|
|
105
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash available to pay dividends (j)
|
$
|
424
|
|
|
$
|
362
|
|
|
$
|
1,231
|
|
|
$
|
972
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Shares Outstanding for Dividends (k)
|
1,042
|
|
|
1,039
|
|
|
1,039
|
|
|
864
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash Available Per Average Share Outstanding
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
1.18
|
|
|
$
|
1.13
|
|
Declared Dividend
|
$
|
0.41
|
|
|
$
|
0.36
|
|
|
$
|
1.19
|
|
|
$
|
1.03
|
|
(a)
|
Based on (i) KMP distributions of $1.35 and $3.97 per common unit declared for the three and nine months ended September 30, 2013, respectively, and $1.26 and $3.69 per common unit declared for the three and nine months ended September 30, 2012, respectively; (ii) 381 million and 340 million aggregate common units, Class B units and i-units (collectively KMP units) outstanding as of April 29, 2013 and April 30, 2012, respectively; (iii) 433 million and 347 million aggregate KMP units outstanding as of July 31, 2013 and 2012, respectively; (iv) 438 million aggregate KMP units estimated to be outstanding as of October 31, 2013 and 365 million aggregate KMP units outstanding as of October 31, 2012; (v) waived incentive distributions of $4 million for the nine months ended September 30, 2013 and $6 million and $19 million for the three and nine months ended September 30, 2012, respectively, related to KMP’s acquisition of its initial 50% interest in May 2010, and subsequently, the remaining 50% interest in May 2011 of KinderHawk; and (vi) waived incentive distributions of $25 million and $50 million for the three and nine months ended September 30, 2013, respectively, as a result of KMP’s acquisition of Copano. In addition, we as general partner of KMP, agreed to waive a portion of our future incentive distributions related to the Copano acquisition in the amounts of $25 million from our fourth quarter of 2013 incentive distribution amount, $120 million in 2014, $120 million in 2015, $110 million in 2016, and annual amounts thereafter decreasing by $5 million per year from the 2016 level.
|
(b)
|
Based on 28 million in 2013, and 22 million, 22 million and 26 million KMP units owned by us as of March 31, June 30, and September 30, 2012, respectively, multiplied by the KMP per unit distribution declared, as outlined in footnote (a) above.
|
|
Kinder Morgan, Inc. Form 10-Q
|
(c)
|
Assumes that we sold the KMR shares that we estimate to receive as distributions for the three and nine months ended September 30, 2013 and received as distributions for the three and nine months ended September 30, 2012, respectively. We did not sell any KMR shares in the first nine months of 2013 or 2012. We intend periodically to sell the KMR shares we receive as distributions to generate cash.
|
(d)
|
Based on (i) EPB distributions of $0.65 and $1.90 per common unit declared for the three and nine months ended September 30, 2013, respectively, and $0.58 and $1.13 per common unit declared for the three and nine months ended September 30, 2012; (ii) 216 million common units outstanding as of April 29, 2013; (iii) 218 million and 208 million common units outstanding as of July 31, 2013 and 2012, respectively; and (iv) 218 million common units estimated to be outstanding as of October 31, 2013 and 216 million common units outstanding as of October 31, 2012.
|
(e)
|
Based on 90 million EPB units owned by us as of September 30, 2013 and 2012, multiplied by the EPB per unit distribution declared, as outlined in footnote (d) above.
|
(f)
|
Represents corporate general and administrative expenses, corporate sustaining capital expenditures, and other income and expense.
|
(g)
|
Represents cash available from former EP assets that remain at KMI, including TGP, EPNG and EP Midstream asset operations for the periods presented prior to their drop-down to KMP, and our 20% interest in NGPL, net of general and administrative expenses related to KMI’s EP assets. Amounts include our share of pre-tax earnings, plus depreciation, depletion and amortization, and less cash taxes and sustaining capital expenditures from equity investees.
|
(h)
|
Represents interest expense on debt assumed from the May 25, 2012 EP acquisition.
|
(i)
|
Represents interest associated with our remaining debt issued to finance the cash portion of the EP acquisition purchase price.
|
(j)
|
Excludes $37 million and $322 million in after-tax expenses for the three and nine months ended September 30, 2012, respectively, associated with the EP acquisition and EP Energy sale. The three months ended September 30, 2012 includes (i) $60 million of expense for capitalized financing fees associated with the EP acquisition financing that were written off (due to debt repayments) or amortized in the third quarter and (ii) $24 million benefit associated with pension income and tax benefits on deferred compensation. The nine months ended September 30, 2012 includes (i) $99 million in employee severance, retention and bonus costs; (ii) $55 million of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii) $37 million in advisory fees; (iv) $66 million write-off (primarily due to debt repayments) or amortization of capitalized financing fees; (v) $70 million for legal fees and reserves; and (vi) $24 million benefit associated with pension income and legal recoveries noted above.
|
(k)
|
Includes weighted average common stock outstanding and (i) for 2013, approximately 6 million of unvested restricted stock awards issued to management employees that contain non-forfeitable rights to dividend equivalent payments and (ii) for 2012, Class B shares, Class C shares and unvested restricted stock awards.
|
|
Kinder Morgan, Inc. Form 10-Q
|
Reconciliation of Cash Available to Pay Dividends to Income from Continuing Operations
(In millions)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Income from continuing operations (a)
|
$
|
551
|
|
|
$
|
386
|
|
|
$
|
1,990
|
|
|
$
|
728
|
|
Income from discontinued operations (a) (b)
|
—
|
|
|
48
|
|
|
(2
|
)
|
|
145
|
|
||||
Income attributable to EPB (c)
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
||||
Distributions declared by EPB for the second quarter and payable in the third quarter of 2012 to KMI (c)
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
||||
Depreciation, depletion and amortization (a) (d)
|
467
|
|
|
403
|
|
|
1,327
|
|
|
1,017
|
|
||||
Amortization of excess cost of equity investments (a)
|
11
|
|
|
5
|
|
|
29
|
|
|
9
|
|
||||
Earnings from equity investments (a) (e)
|
(100
|
)
|
|
(123
|
)
|
|
(294
|
)
|
|
(302
|
)
|
||||
Distributions from equity investments
|
104
|
|
|
122
|
|
|
303
|
|
|
290
|
|
||||
Distributions from equity investments in excess of cumulative earnings
|
39
|
|
|
46
|
|
|
117
|
|
|
159
|
|
||||
Difference between equity investment distributable cash flow and distributions received (f)
|
54
|
|
|
62
|
|
|
136
|
|
|
92
|
|
||||
KMP certain items (g)
|
(33
|
)
|
|
48
|
|
|
(534
|
)
|
|
33
|
|
||||
KMI certain items (h)
|
5
|
|
|
85
|
|
|
(1
|
)
|
|
484
|
|
||||
KMI deferred income tax adjustments (i)
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
35
|
|
||||
Difference between cash and book taxes
|
39
|
|
|
(65
|
)
|
|
175
|
|
|
(212
|
)
|
||||
Difference between cash and book interest expense for KMI
|
(28
|
)
|
|
(39
|
)
|
|
(27
|
)
|
|
(14
|
)
|
||||
Sustaining capital expenditures (j)
|
(105
|
)
|
|
(117
|
)
|
|
(257
|
)
|
|
(232
|
)
|
||||
KMP declared distribution on its limited partner units owned by the public (k)
|
(533
|
)
|
|
(408
|
)
|
|
(1,487
|
)
|
|
(1,155
|
)
|
||||
EPB declared distribution on its limited partner units owned by the public (l)
|
(83
|
)
|
|
(72
|
)
|
|
(241
|
)
|
|
(137
|
)
|
||||
Other (m)
|
36
|
|
|
(16
|
)
|
|
(3
|
)
|
|
(13
|
)
|
||||
Cash available to pay dividends
|
$
|
424
|
|
|
$
|
362
|
|
|
$
|
1,231
|
|
|
$
|
972
|
|
(a)
|
Consists of the corresponding line items in our consolidated statements of income included elsewhere in this report.
|
(b)
|
2012 amounts primarily represent income from KMP’s FTC Natural Gas Pipeline disposal group, net of tax.
|
(c)
|
On May 25, 2012, we began recognizing income from our investment in EPB, and we received in the third quarter the full distribution for the second quarter of 2012 as we were the holder of record as of July 31, 2012.
|
(d)
|
Nine month 2012 amount includes $7 million associated with KMP’s FTC Natural Gas Pipeline disposal group.
|
(e)
|
2012 amounts include $22 million and $64 million for the three and nine months ended September 30, 2012, respectively, associated with KMP’s FTC Natural Gas Pipeline disposal group.
|
(f)
|
Consists of the difference between cash available for distributions and the distributions received from our equity investments.
|
(g)
|
Consists of items such as hedge ineffectiveness, legal and environmental reserves, gain/loss on sale, insurance proceeds from casualty losses, and asset acquisition and/or disposition expenses. Nine months 2013 includes (i) a $558 million gain from the remeasurement of KMP’s previously held 50% equity interest in Eagle Ford to fair value; (ii) $177 million of expense associated with adjustments to legal liabilities related to both transportation rate case and environmental matters; and (iii) $140 million, net of tax, gain on the sale of KMP’s investments in Express. For more information, see Note 2 “Acquisitions and Divestitures” to our consolidated financial statements included elsewhere in this report.
|
(h)
|
Primarily represents pre-tax (income) expense associated with the EP acquisition and EP Energy sale. The three months ended September 30, 2012 includes (i) $95 million of expense for capitalized financing fees associated with the EP acquisition financing that were written-off (due to debt repayments) or amortized; and (ii) $38 million benefit associated with pension income and legal recoveries. The nine months ended September 30, 2012 includes (i) $157 million in employee severance, retention and bonus costs; (ii) $87 million of accelerated EP stock based compensation allocated to the post-combination period under applicable GAAP rules; (iii) $37 million in advisory fees; (iv) $104 million write-off (primarily due to repayments) or amortization of capitalized financing fees; (v) $96 million for legal fees and reserves; and (vi) $38 million benefit associated with pension income and legal recoveries noted above.
|
(i)
|
2012 amounts represent an increase in our state effective tax rate as a result of the EP acquisition.
|
(j)
|
We define sustaining capital expenditures as capital expenditures that do not expand the capacity of an asset.
|
|
Kinder Morgan, Inc. Form 10-Q
|
(k)
|
Declared distribution multiplied by limited partner units outstanding on the applicable record date less units owned by us. Includes distributions on KMR shares. KMP must generate the cash to cover the distributions on the KMR shares, but those distributions are paid in additional shares and KMP retains the cash. We do not have access to that cash.
|
(l)
|
Declared distribution multiplied by EPB limited partner units outstanding on the applicable record date less units owned by us.
|
(m)
|
Consists of items such as timing and other differences between earnings and cash, KMP’s and EPB’s cash flow in excess of their distributions, non-cash purchase accounting adjustments related to the EP acquisition and going private transaction primarily associated with non-cash amortization of debt fair value adjustments.
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
2013
|
|
2012
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment earnings (loss) before depreciation, depletion and amortization expense and amortization of excess cost of equity investments(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
958
|
|
|
$
|
822
|
|
|
$
|
136
|
|
|
17
|
%
|
CO2–KMP
|
340
|
|
|
327
|
|
13
|
|
|
4
|
%
|
||||
Products Pipelines–KMP
|
202
|
|
|
150
|
|
52
|
|
|
35
|
%
|
||||
Terminals
–
KMP
|
217
|
|
|
183
|
|
34
|
|
|
19
|
%
|
||||
Kinder Morgan Canada
–
KMP
|
43
|
|
|
56
|
|
(13
|
)
|
|
(23
|
)%
|
||||
Other
|
(3
|
)
|
|
21
|
|
(24
|
)
|
|
(114
|
)%
|
||||
Segment EBDA(b)
|
1,757
|
|
|
1,559
|
|
|
198
|
|
|
13
|
%
|
|||
Depreciation, depletion and amortization expense
|
(467
|
)
|
|
(403)
|
|
(64
|
)
|
|
(16
|
)%
|
||||
Amortization of excess cost of equity investments
|
(11
|
)
|
|
(5)
|
|
(6
|
)
|
|
(120
|
)%
|
||||
Other revenues
|
9
|
|
|
8
|
|
1
|
|
|
13
|
%
|
||||
General and administrative expense(c)
|
(158
|
)
|
|
(186)
|
|
28
|
|
|
15
|
%
|
||||
Unallocable interest expense, net of interest income and other, net(d)
|
(420
|
)
|
|
(533)
|
|
113
|
|
|
21
|
%
|
||||
Income from continuing operations before unallocable income taxes
|
710
|
|
|
440
|
|
|
270
|
|
|
61
|
%
|
|||
Unallocable income tax expense
|
(159
|
)
|
|
(54)
|
|
(105
|
)
|
|
(194
|
)%
|
||||
Income from continuing operations
|
551
|
|
|
386
|
|
|
165
|
|
|
43
|
%
|
|||
Loss from discontinued operations, net of tax(e)
|
—
|
|
|
(131)
|
|
131
|
|
|
100
|
%
|
||||
Net income
|
551
|
|
|
255
|
|
|
296
|
|
|
116
|
%
|
|||
Net income attributable to noncontrolling interests
|
(265
|
)
|
|
(55)
|
|
(210
|
)
|
|
(382
|
)%
|
||||
Net income attributable to Kinder Morgan, Inc.
|
$
|
286
|
|
|
$
|
200
|
|
|
$
|
86
|
|
|
43
|
%
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
2013
|
|
2012
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment earnings (loss) before depreciation, depletion and amortization expense and amortization of excess cost of equity investments(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
3,281
|
|
|
$
|
1,477
|
|
|
$
|
1,804
|
|
|
122
|
%
|
CO2–KMP
|
1,040
|
|
|
988
|
|
|
52
|
|
|
5
|
%
|
|||
Products Pipelines–KMP
|
399
|
|
|
490
|
|
|
(91
|
)
|
|
(19
|
)%
|
|||
Terminals
–
KMP
|
609
|
|
|
564
|
|
|
45
|
|
|
8
|
%
|
|||
Kinder Morgan Canada
–
KMP
|
286
|
|
|
158
|
|
|
128
|
|
|
81
|
%
|
|||
Other
|
(4
|
)
|
|
18
|
|
|
(22
|
)
|
|
(122
|
)%
|
|||
Segment EBDA(f)
|
5,611
|
|
|
3,695
|
|
|
1,916
|
|
|
52
|
%
|
|||
Depreciation, depletion and amortization expense
|
(1,327
|
)
|
|
(1,010
|
)
|
|
(317
|
)
|
|
(31
|
)%
|
|||
Amortization of excess cost of equity investments
|
(29
|
)
|
|
(9
|
)
|
|
(20
|
)
|
|
(222
|
)%
|
|||
Other revenues
|
27
|
|
|
26
|
|
|
1
|
|
|
4
|
%
|
|||
General and administrative expense(g)
|
(481
|
)
|
|
(816
|
)
|
|
335
|
|
|
41
|
%
|
|||
Unallocable interest expense, net of interest income and other, net(h)
|
(1,257
|
)
|
|
(1,013
|
)
|
|
(244
|
)
|
|
(24
|
)%
|
|||
Income from continuing operations before unallocable income taxes
|
2,544
|
|
|
873
|
|
|
1,671
|
|
|
191
|
%
|
|||
Unallocable income tax expense
|
(554
|
)
|
|
(145
|
)
|
|
(409
|
)
|
|
(282
|
)%
|
|||
Income from continuing operations
|
1,990
|
|
|
728
|
|
|
1,262
|
|
|
173
|
%
|
|||
Loss from discontinued operations, net of tax(i)
|
(2
|
)
|
|
(789
|
)
|
|
787
|
|
|
100
|
%
|
|||
Net income (loss)
|
1,988
|
|
|
(61
|
)
|
|
2,049
|
|
|
3,359
|
%
|
|||
Net (income) loss attributable to noncontrolling interests
|
(1,133
|
)
|
|
156
|
|
|
(1,289
|
)
|
|
(826
|
)%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
$
|
855
|
|
|
$
|
95
|
|
|
$
|
760
|
|
|
800
|
%
|
(a)
|
Includes revenues, earnings from equity investments, allocable interest income and other, net, less operating expenses, allocable income taxes, and other expense (income). Operating expenses include natural gas purchases and other costs of sales, operations and maintenance expenses, and taxes other than income taxes. Segment earnings include KMP’s allocable income tax expense of $12 million and $6 million for the three months ended September 30, 2013 and 2012, respectively, and $121 million and $20 million for the nine months ended September 30, 2013 and 2012, respectively.
|
(b)
|
2013 and 2012 amounts include increases in earnings of $34 million and decreases in earnings of $24 million, respectively, related to the combined effect from all of the 2013 and 2012 certain items impacting EBDA and disclosed below in our management discussion and analysis of segment results.
|
(c)
|
2012 amount includes increases in expense of $11 million related to the combined effect from the 2012 certain items related to general and administrative expenses disclosed below in “—General and Administrative, Interest, and Noncontrolling Interests.”
|
(d)
|
2013 and 2012 amounts include increases in expense of $4 million and $96 million, respectively, related to the combined effect from the 2013 and 2012 certain items related to interest expense disclosed below in “
—
General and Administrative, Interest, and Noncontrolling Interests.”
|
(e)
|
Represents amounts primarily attributable to KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax. 2012 amount includes a combined $179 million loss from both costs to sell and the remeasurement of net assets to fair value.
|
(f)
|
2013 and 2012 amounts include increases in earnings of $561 million (net of tax expense of $84 million) and decreases in earnings of $11 million, respectively, related to the combined effect from all of the 2013 and 2012 certain items impacting EBDA and disclosed below in our management’s discussion and analysis of segment results.
|
(g)
|
2013 and 2012 amounts include increases in expense of $12 million and $349 million, respectively, related to the combined effect from the 2013 and 2012 certain items related to general and administrative expenses disclosed below in “—General and Administrative, Interest, and Noncontrolling Interests.”
|
(h)
|
2013 and 2012 amounts include $27 million and $105 million increases in expense, respectively, related to the combined effect from the 2013 and 2012 certain items related to interest expense disclosed below in “
—
General and Administrative, Interest, and Noncontrolling Interests.”
|
(i)
|
Represents amounts attributable to KMP’s FTC Natural Gas Pipelines disposal group. 2013 amount represents an incremental loss related to the sale of KMP’s disposal group effective November 1, 2012. 2012 amount includes a combined $934 million loss from both costs to sell and the remeasurement of net assets to fair value, net of tax, and $7 million of depreciation and amortization expense.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
2,390
|
|
|
$
|
1,646
|
|
|
$
|
6,200
|
|
|
$
|
3,440
|
|
Operating expenses(b)
|
(1,550
|
)
|
|
(899)
|
|
(3,733
|
)
|
|
(2,129
|
)
|
|||||
Other income (expense)(c)
|
35
|
|
|
(4)
|
|
28
|
|
(4
|
)
|
||||||
Earnings from equity investments
|
79
|
|
|
75
|
|
221
|
|
164
|
|
||||||
Interest income and Other, net(d)
|
7
|
|
|
7
|
|
572
|
|
10
|
|
||||||
Income tax expense
|
(3
|
)
|
|
(3)
|
|
(7)
|
|
(4
|
)
|
||||||
EBDA from continuing operations
|
958
|
|
|
822
|
|
|
3,281
|
|
|
1,477
|
|
||||
Discontinued operations(e)
|
—
|
|
|
(132
|
)
|
|
(2
|
)
|
|
(782
|
)
|
||||
EBDA including discontinued operations
|
$
|
958
|
|
|
$
|
690
|
|
|
$
|
3,279
|
|
|
$
|
695
|
|
|
|
|
|
|
|
|
|
||||||||
Natural gas transportation volumes (Bcf)(f)
|
2,366.6
|
|
|
2,570.7
|
|
|
7,179.7
|
|
|
7,462.2
|
|
||||
Natural gas sales volumes (Bcf)(g)
|
230.9
|
|
|
228.7
|
|
|
663.0
|
|
|
657.2
|
|
||||
Gathering volumes (Bbtu/d)(h)
|
3,029.4
|
|
|
2,987.1
|
|
|
2,993.5
|
|
|
3,008.5
|
|
(a)
|
Three and nine month 2013 amounts include decreases in revenues of $9 million and $10 million, respectively, all related to derivative contracts used to hedge forecasted natural gas and NGL sales.
|
(b)
|
Nine month 2013 amount and three and nine month 2012 amounts include $1 million increases in expense related to hurricane clean-up and repair activities. Nine month 2013 amount also includes (i) a $2 million decrease in EBDA related to SNG’s sales and use tax audit interest and penalties; and (ii) a $2 million decrease in EBDA related to SNG’s offshore assets hurricane repair costs. Also, both three and nine month 2012 amounts include a $3 million decrease in segment earnings related to assets sold, which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(c)
|
Both three and nine month 2013 amounts include the gain of $36 million from the sale of certain Gulf Coast offshore and onshore TGP supply facilities. Also, three and nine month 2013 amounts include losses of $1 million and $8 million, respectively, related to assets sold, which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
|
Kinder Morgan, Inc. Form 10-Q
|
(d)
|
Nine month 2013 amount includes a $558 million gain from the remeasurement of KMP’s previously held 50% equity interest in Eagle Ford to fair value.
|
(e)
|
Represents EBDA attributable to KMP’s FTC Natural Gas Pipelines disposal group. Nine month 2013 amount represents a $2 million loss from the sale of net assets. Three and nine month 2012 amounts include losses of $179 million and $934 million, respectively, from both costs to sell and the remeasurement of net assets to fair value, and also include revenues of $71 million and $204 million, respectively.
|
(f)
|
Includes pipeline volumes for TransColorado, MEP, Kinder Morgan Louisiana Pipeline LLC, FEP, TGP, EPNG, Copano South Texas, the Texas intrastate natural gas pipeline group, EPB, Florida Gas Transmission Company, and Ruby Pipeline L.L.C. Volumes for acquired pipelines are included for all periods.
|
(g)
|
Represents Texas intrastate natural gas pipeline group volumes.
|
(h)
|
Includes Copano operations, EP Midstream asset operations, Eagle Ford, KinderHawk, Endeavor, Bighorn, Webb Duval Gatherers, Fort Union, EagleHawk, and Red Cedar throughput volumes. Joint venture throughput is reported at KMP’s ownership share.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
EPB
|
$
|
(13
|
)
|
|
(4
|
)%
|
|
$
|
1
|
|
|
—
|
%
|
TGP
|
(5
|
)
|
|
(3
|
)%
|
|
1
|
|
|
1
|
%
|
||
EPNG
|
(3
|
)
|
|
(3
|
)%
|
|
4
|
|
|
3
|
%
|
||
Copano operations (excluding Eagle Ford)
|
88
|
|
|
n/a
|
|
|
536
|
|
|
n/a
|
|
||
Eagle Ford(a)
|
16
|
|
|
150
|
%
|
|
147
|
|
|
n/a
|
|
||
Other KMI owned assets(b)(c)
|
5
|
|
|
17
|
%
|
|
—
|
|
|
n/a
|
|
||
EP midstream asset operations
|
4
|
|
|
23
|
%
|
|
3
|
|
|
8
|
%
|
||
Texas Intrastate Natural Gas Pipeline Group
|
17
|
|
|
29
|
%
|
|
180
|
|
|
24
|
%
|
||
Kinder Morgan Treating operations
|
(11
|
)
|
|
(46
|
)%
|
|
(22
|
)
|
|
(48
|
)%
|
||
All others (including eliminations)
|
8
|
|
|
8
|
%
|
|
(97
|
)
|
|
(128
|
)%
|
||
Total Natural Gas Pipelines-continuing operations
|
106
|
|
|
13
|
%
|
|
753
|
|
|
46
|
%
|
||
Discontinued operations(d)
|
(47
|
)
|
|
(100
|
)%
|
|
(71
|
)
|
|
(100
|
)%
|
||
Total Natural Gas Pipelines-including discontinued operations
|
$
|
59
|
|
|
7
|
%
|
|
$
|
682
|
|
|
40
|
%
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
EPB
|
$
|
465
|
|
|
110
|
%
|
|
$
|
597
|
|
|
116
|
%
|
TGP
|
333
|
|
|
130
|
%
|
|
418
|
|
|
120
|
%
|
||
EPNG
|
155
|
|
|
120
|
%
|
|
213
|
|
|
122
|
%
|
||
Copano operations (excluding Eagle Ford)
|
146
|
|
|
n/a
|
|
|
732
|
|
|
n/a
|
|
||
Other KMI owned assets(b)(c)
|
40
|
|
|
81
|
%
|
|
n/a
|
|
|
n/a
|
|
||
EP midstream asset operations
|
42
|
|
|
209
|
%
|
|
72
|
|
|
147
|
%
|
||
Eagle Ford(a)
|
46
|
|
|
279
|
%
|
|
217
|
|
|
n/a
|
|
||
Texas Intrastate Natural Gas Pipeline Group
|
18
|
|
|
8
|
%
|
|
746
|
|
|
38
|
%
|
||
Kinder Morgan Treating operations
|
(22
|
)
|
|
(35
|
)%
|
|
(38
|
)
|
|
(31
|
)%
|
||
All others (including eliminations)
|
6
|
|
|
2
|
%
|
|
(187
|
)
|
|
(78
|
)%
|
||
Total Natural Gas Pipelines-continuing operations
|
1,229
|
|
|
83
|
%
|
|
2,770
|
|
|
80
|
%
|
||
Discontinued operations(d)
|
(152
|
)
|
|
(100
|
)%
|
|
(204
|
)
|
|
(100
|
)%
|
||
Total Natural Gas Pipelines-including discontinued operations
|
$
|
1,077
|
|
|
66
|
%
|
|
$
|
2,566
|
|
|
70
|
%
|
(a)
|
Equity investment until May 1, 2013. On that date, as part of KMP’s Copano acquisition, it acquired the remaining 50% ownership interest that it did not already own. Prior to that date, KMP recorded earnings under the equity method of accounting, but it received distributions in amounts essentially equal to equity earnings plus depreciation and amortization expenses less sustaining capital expenditures.
|
(b)
|
Represents EBDA and revenues from those EP subsidiaries not included in KMP or EPB.
|
(c)
|
Includes results from our 20% equity interest in NGPL Holdco LLC, the owner of Natural Gas Pipeline Company of America, LLC (NGPL) which had a carrying value of $64 million as of September 30, 2013. While not material to our results, the performance of this asset has further declined primarily due to continuing unfavorable market conditions affecting this asset including excess gas supply, reduced basis spreads, and low commodity prices. To the extent such market conditions are expected to persist or further deteriorate, this may affect the realization of our investment.
|
(d)
|
Represents amounts attributable to KMP’s FTC Natural Gas Pipelines disposal group.
|
▪
|
incremental loss of $13 million (4%) and earnings of $465 million (110%), respectively, from EPB;
|
▪
|
incremental loss of $5 million (3%) and earnings of $333 million (130%), respectively, from TGP;
|
▪
|
incremental loss of $3 million (3%) and earnings of $155 million (120%), respectively, from EPNG;
|
▪
|
incremental earnings of $5 million (17%) and $40 million (81%), respectively, from the other KMI owned assets;
|
▪
|
incremental earnings of $4 million (23%) and $42 million (209%), respectively, from KMP’s EP midstream assets, which it acquired 50% from Kohlberg Kravis Roberts & Co L.P. (KKR) effective June 1, 2012, and 50% from us effective March 1, 2013;
|
▪
|
incremental earnings of $88 million and $146 million, respectively, from KMP’s Copano operations, which it acquired effective May 1, 2013 (but excluding Copano’s 50% ownership interest in Eagle Ford; which is included below with the 50% ownership interest KMP previously owned);
|
▪
|
increases of $17 million (29%) and $18 million (8%), respectively, from KMP’s Texas intrastate natural gas pipeline group, due largely to lower pipeline maintenance expenses and higher transportation volumes from the Eagle Ford shale formation in South Texas. The drop in maintenance expenses was due to both higher pipeline integrity maintenance and increased well repair expenses incurred in the third quarter of 2012. For the comparable nine month periods, the earnings increase was due to higher transport margins (primarily related to service associated with Eagle Ford), but partially offset by both lower storage margins (due mainly to timing differences on storage settlements) and lower natural gas processing margins (due mainly to lower NGLs prices). The growth in revenues across both comparable three and nine month periods reflect higher natural gas sales revenues, driven by higher natural gas sales volumes in
|
|
Kinder Morgan, Inc. Form 10-Q
|
▪
|
incremental earnings of $16 million (150%) and $46 million (279%), respectively, from KMP’s total (100%) Eagle Ford natural gas gathering operations, due mainly to higher natural gas gathering volumes from the Eagle Ford shale formation, and for the comparable nine month periods, to the incremental 50% ownership interest KMP acquired as part of its acquisition of Copano effective May 1, 2013;
|
▪
|
decreases of $11 million (46%) and $22 million (35%), respectively, from KMP’s natural gas treating operations, primarily due to lower sales volumes and margins from treating equipment manufacturing.
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30, |
|||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
(In millions, except operating statistics)
|
|||||||||||||||
Revenues(a)
|
$
|
456
|
|
|
$
|
420
|
|
|
$
|
1,345
|
|
|
$
|
1,250
|
|
|
Operating expenses
|
(121
|
)
|
|
(97
|
)
|
|
(320
|
)
|
|
(282
|
)
|
|||||
Other income(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Earnings from equity investments
|
6
|
|
|
5
|
|
|
19
|
|
|
18
|
|
|||||
Interest income and Other, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
Income tax expense
|
(1
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|||||
EBDA
|
$
|
340
|
|
|
$
|
327
|
|
|
$
|
1,040
|
|
|
$
|
988
|
|
|
Southwest Colorado CO
2
production (gross)(Bcf/d)(c)
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
1.2
|
|
||||||
Southwest Colorado CO
2
production (net)(Bcf/d)(c)
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
0.5
|
|
||||||
SACROC oil production (gross)(MBbl/d)(d)
|
29.6
|
|
|
30.0
|
|
|
30.1
|
|
28.4
|
|
||||||
SACROC oil production (net)(MBbl/d)(e)
|
24.6
|
|
|
25.0
|
|
|
25.1
|
|
23.7
|
|
||||||
Yates oil production (gross)(MBbl/d)(d)
|
20.3
|
|
|
20.6
|
|
|
20.5
|
|
20.9
|
|
||||||
Yates oil production (net)(MBbl/d)(e)
|
9.0
|
|
|
9.3
|
|
|
9.1
|
|
9.3
|
|
||||||
Katz oil production (gross)(MBbl/d)(d)
|
2.7
|
|
|
1.8
|
|
|
2.4
|
|
1.7
|
|
||||||
Katz oil production (net)(MBbl/d)(e)
|
2.2
|
|
|
1.5
|
|
|
2.0
|
|
1.4
|
|
||||||
Goldsmith oil production (gross)(MBbl/d)(d)
|
1.3
|
|
|
—
|
|
|
0.6
|
|
—
|
|
||||||
Goldsmith oil production (net)(MBbl/d)(e)
|
1.1
|
|
|
—
|
|
|
0.5
|
|
—
|
|
||||||
NGL sales volumes (net)(MBbl/d)(e)
|
9.6
|
|
|
9.3
|
|
|
9.8
|
|
9.3
|
|
||||||
Realized weighted-average oil price per Bbl(f)
|
$
|
95.82
|
|
|
$
|
88.64
|
|
|
$
|
92.35
|
|
|
$
|
88.39
|
|
|
Realized weighted-average NGLs price per Bbl(g)
|
$
|
46.72
|
|
|
$
|
44.27
|
|
|
$
|
45.81
|
|
|
$
|
51.53
|
|
(a)
|
Three month 2013 amount includes unrealized losses of $9 million; and three and nine month 2012 amounts include unrealized losses of $5 million and $8 million, respectively, all relating to derivative contracts used to hedge forecasted crude oil sales.
|
(b)
|
Nine month 2012 amount represents the gain from the sale of KMP’s ownership interest in the Claytonville oil field.
|
(c)
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
(d)
|
Represents 100% of the production from the field. KMP owns an approximately 97% working interest in the SACROC unit, an approximately 50% working interest in the Yates unit, an approximately 99% working interest in the Katz Strawn unit and a 100% working interest in the Goldsmith Landreth unit.
|
(e)
|
Net to KMP, after royalties and outside working interests.
|
(f)
|
Includes all of KMP’s crude oil production properties.
|
(g)
|
Includes production attributable to leasehold ownership and production attributable to KMP’s ownership in processing plants and third-party processing agreements.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Oil and Gas Producing Activities
|
$
|
11
|
|
|
5
|
%
|
|
$
|
40
|
|
|
12
|
%
|
Sales and Transportation Activities
|
6
|
|
|
7
|
%
|
|
8
|
|
|
10
|
%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
(8
|
)
|
|
(50
|
)%
|
||
Total CO
2
–KMP
|
$
|
17
|
|
|
5
|
%
|
|
$
|
40
|
|
|
9
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Oil and Gas Producing Activities
|
$
|
38
|
|
|
5
|
%
|
|
$
|
85
|
|
|
8
|
%
|
Sales and Transportation Activities
|
13
|
|
|
5
|
%
|
|
14
|
|
|
5
|
%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
(12
|
)
|
|
(26
|
)%
|
||
Total CO
2
–KMP
|
$
|
51
|
|
|
5
|
%
|
|
$
|
87
|
|
|
7
|
%
|
▪
|
increases of $35 million (12%) and $91 million (11%), respectively, in crude oil sales revenues-due primarily to higher average realized sales prices for U.S. crude oil and partly due to higher oil sales volumes. KMP’s realized weighted average price per barrel of crude oil increased 8% in the third quarter of 2013 and
4% in the first nine months of 2013, when compared to the same periods in 2012. The overall increases in oil sales revenues were also favorably impacted by increases in sales volumes of 4% and 6%, respectively. The period-to-period increases in volumes were due primarily to higher production at the Katz field unit and to incremental production from the Goldsmith Landreth unit (acquired effective June 1, 2013), and for the comparable nine month periods, to higher production at the SACROC unit (volumes presented in the results of operations table above);
|
▪
|
an increase of $3 million (9%) and a decrease of $8 million (6%), respectively, in natural gas plant products sales. The quarter-to-quarter increase was driven by both a 6% increase in KMP’s realized weighted average price per barrel of NGLs and a 3% increase in sales volumes. The year-over-year decrease in products sales revenues was due to an 11% decrease in KMP’s average sales price, but was partially offset by a 6% increase in sales volumes; and
|
▪
|
decreases of $28 million (29%) and $47 million (16%), respectively, due to higher combined operating expenses, driven primarily by higher fuel and power expenses, and higher maintenance and well workover expenses, all related to increased drilling activity relative to the comparable three and nine month periods of 2012.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
474
|
|
|
$
|
386
|
|
|
$
|
1,371
|
|
|
$
|
940
|
|
Operating expenses(a)
|
(281
|
)
|
|
(256
|
)
|
|
(1,001
|
)
|
|
(497
|
)
|
||||
Other (expense) income(b)
|
(1
|
)
|
|
7
|
|
|
(6
|
)
|
|
5
|
|
||||
Earnings from equity investments
|
10
|
|
|
10
|
|
|
33
|
|
|
29
|
|
||||
Interest income and Other, net
|
—
|
|
|
1
|
|
|
2
|
|
|
11
|
|
||||
Income tax benefit
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
EBDA
|
$
|
202
|
|
|
$
|
150
|
|
|
$
|
399
|
|
|
$
|
490
|
|
Gasoline (MMBbl)(c)
|
109.2
|
|
|
98.1
|
|
|
312.6
|
|
|
292.9
|
|
||||
Diesel fuel (MMBbl)
|
36.9
|
|
|
36.3
|
|
|
106.5
|
|
|
105.7
|
|
||||
Jet fuel (MMBbl)
|
27.4
|
|
|
28.3
|
|
|
82.3
|
|
|
84.0
|
|
||||
Total refined product volumes (MMBbl)(d)
|
173.5
|
|
|
162.7
|
|
|
501.4
|
|
|
482.6
|
|
||||
NGLs (MMBbl)(e)
|
8.9
|
|
|
8.5
|
|
|
26.7
|
|
|
23.1
|
|
||||
Condensate (MMBbl)(f)
|
4.4
|
|
|
—
|
|
|
9.0
|
|
|
—
|
|
||||
Total delivery volumes (MMBbl)
|
186.8
|
|
|
171.2
|
|
|
537.1
|
|
|
505.7
|
|
||||
Ethanol (MMBbl)(g)
|
10.2
|
|
|
8.9
|
|
|
28.6
|
|
|
24.1
|
|
(a)
|
Nine month 2013 amount includes a $162 million increase in expense associated with rate case liability adjustments, and a $15 million increase in expense associated with a legal liability adjustment related to a certain West Coast terminal environmental matter. Three and nine month 2012 amounts include a $34 million increase in expense associated with environmental liability adjustments, and a $9 million increase in expense associated with rate case liability adjustments.
|
(b)
|
Nine month 2013 amount includes a loss of $5 million from the write-off of assets at KMP’s Los Angeles Harbor West Coast terminal. Three and nine month 2012 amounts include a gain of $8 million from the disposal of property related to the sale of a portion of KMP’s former Gaffey Street, California terminal land. Also, nine month 2012 amount includes a $2 million decrease in segment earnings related to assets sold, which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(c)
|
Volumes include ethanol pipeline volumes.
|
(d)
|
Includes Pacific, Plantation, Calnev, and Central Florida pipeline volumes.
|
(e)
|
Includes Cochin and Cypress pipeline volumes.
|
(f)
|
Includes Crude Oil & Condensate and Double Eagle pipeline volumes.
|
(g)
|
Represents total ethanol volumes, including ethanol pipeline volumes included in gasoline volumes above.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Crude & Condensate Pipeline
|
$
|
7
|
|
|
n/a
|
|
|
$
|
7
|
|
|
n/a
|
|
Pacific operations
|
3
|
|
|
4
|
%
|
|
8
|
|
|
7
|
%
|
||
Southeast terminal operations
|
3
|
|
|
12
|
%
|
|
7
|
|
|
26
|
%
|
||
Double Eagle Pipeline
|
2
|
|
|
n/a
|
|
|
1
|
|
|
n/a
|
|
||
Transmix operations
|
1
|
|
|
8
|
%
|
|
58
|
|
|
35
|
%
|
||
Cochin Pipeline
|
1
|
|
|
3
|
%
|
|
5
|
|
|
21
|
%
|
||
Plantation Pipeline
|
1
|
|
|
7
|
%
|
|
—
|
|
|
n/a
|
|
||
All others (including eliminations)
|
(1
|
)
|
|
—
|
%
|
|
2
|
|
|
4
|
%
|
||
Total Products Pipelines-KMP
|
$
|
17
|
|
|
9
|
%
|
|
$
|
88
|
|
|
23
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Transmix operations
|
$
|
16
|
|
|
112
|
%
|
|
$
|
366
|
|
|
124
|
%
|
Cochin Pipeline
|
14
|
|
|
25
|
%
|
|
25
|
|
|
44
|
%
|
||
Crude & Condensate Pipeline
|
11
|
|
|
n/a
|
|
|
17
|
|
|
n/a
|
|
||
Southeast terminal operations
|
6
|
|
|
10
|
%
|
|
13
|
|
|
17
|
%
|
||
Plantation Pipeline
|
4
|
|
|
10
|
%
|
|
—
|
|
|
n/a
|
|
||
Double Eagle Pipeline
|
2
|
|
|
n/a
|
|
|
1
|
|
|
n/a
|
|
||
Pacific operations
|
(4
|
)
|
|
(2
|
)%
|
|
3
|
|
|
1
|
%
|
||
All others (including eliminations)
|
5
|
|
|
3
|
%
|
|
6
|
|
|
3
|
%
|
||
Total Products Pipelines-KMP
|
$
|
54
|
|
|
10
|
%
|
|
$
|
431
|
|
|
46
|
%
|
▪
|
incremental earnings of $7 million and $11 million, respectively, from the Kinder Morgan Crude Oil & Condensate Pipeline, which began transporting crude oil and condensate volumes from the Eagle Ford shale gas formation to multiple terminaling facilities along the Texas Gulf Coast in October 2012;
|
▪
|
an increase of $3 million (4%) and a decrease of $4 million (2%), respectively, from the Pacific operations. The increase in earnings for the comparable third quarter periods was driven by higher mainline transportation revenues, due primarily to an almost 5% increase in system-wide delivery volumes. The decrease in earnings for the comparable nine month periods was primarily attributable to a reduction in mainline transportation revenues recorded in the the second quarter of 2013. The reduction to transport revenues related to rate reductions associated with various interstate and California intrastate rate case decisions;
|
▪
|
increases of $3 million (12%) and $6 million (10%), respectively, from KMP’s Southeast terminal operations, driven by higher margins from ethanol blending operations, and higher revenues from refined products and bio-fuels throughput volumes;
|
|
Kinder Morgan, Inc. Form 10-Q
|
▪
|
incremental earnings of $2 million and $2 million, respectively, from KMP’s 50% interest in the Double Eagle pipeline system-which gathers condensate and crude oil for Eagle Ford shale producers and which it acquired as part of its Copano acquisition effective May 1, 2013;
|
▪
|
increases of $1 million (8%) and $16 million (112%), respectively, from KMP’s transmix processing operations. Transmix processing earnings were essentially unchanged across the comparable three month periods, but increased across the comparable nine month periods due to higher margins on processing volumes, incremental earnings from third-party sales of excess renewable identification numbers (RINS) (generated through KMP’s ethanol blending operations), and to the recognition of unfavorable net carrying value adjustments to product inventory recognized in the first nine months of 2012. The period-to-period increases in revenues were mainly due to the expiration of certain transmix fee-based processing agreements since the end of the third quarter of 2012. Due to the expiration of these contracts, KMP now directly purchases incremental transmix volumes and sell incremental volumes of refined products, resulting in both higher revenues and higher costs of sales expenses;
|
▪
|
increases of $1 million (3%) and $14 million (25%), respectively, from the Cochin Pipeline-earnings were essentially flat across the comparable quarterly periods, as higher transportation revenues were largely offset by higher income tax expenses (due to the recognition of a favorable income tax adjustment recorded in the third quarter of 2012). The increase in year-over-year earnings was primarily due to higher transportation revenues, driven by an overall 29% increase in pipeline throughput volumes, partly attributable to incremental ethane/propane volumes as a result of pipeline modification projects completed in June 2012; and
|
▪
|
increases of $1 million (7%) and $4 million (10%), respectively, from KMP’s approximate 51% interest in the Plantation pipeline system-due largely to higher transportation revenues driven by increases in system delivery volumes of
13% and 11%, respectively, and by higher average tariff rates since the end of the third quarter of 2012.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
354
|
|
|
$
|
334
|
|
|
$
|
1,035
|
|
|
$
|
1,018
|
|
Operating expenses(b)
|
(162
|
)
|
|
(156
|
)
|
|
(488
|
)
|
|
(480
|
)
|
||||
Other income(c)
|
24
|
|
|
2
|
|
|
52
|
|
|
14
|
|
||||
Earnings from equity investments
|
5
|
|
|
5
|
|
|
17
|
|
|
16
|
|
||||
Interest income and Other, net(d)
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
Income tax expense
|
(4
|
)
|
|
(2
|
)
|
|
(9
|
)
|
|
(5
|
)
|
||||
EBDA
|
$
|
217
|
|
|
$
|
183
|
|
|
$
|
609
|
|
|
$
|
564
|
|
Bulk transload tonnage (MMtons)(e)
|
23.7
|
|
|
23.7
|
|
|
68.1
|
|
|
74.4
|
|
||||
Ethanol (MMBbl)
|
15.9
|
|
|
15.7
|
|
|
46.7
|
|
|
49.9
|
|
||||
Liquids leaseable capacity (MMBbl)
|
62.6
|
|
|
60.2
|
|
|
62.6
|
|
|
60.2
|
|
||||
Liquids utilization %(f)
|
95.2
|
%
|
|
92.9
|
%
|
|
95.2
|
%
|
|
92.9
|
%
|
(a)
|
Three and nine month 2013 amounts include increases of $4 million related to 2012 hurricane expense reimbursements at KMP’s New York Harbor and Mid-Atlantic terminals.
|
(b)
|
Three and nine month 2013 amounts include increases in expense of $7 million and $21 million, respectively, related to hurricane clean-up and repair activities at KMP’s New York Harbor and Mid-Atlantic terminals, and $1 million increase in expense associated with the removal of certain physical assets at its Tampaplex bulk terminal located in Tampa, Florida. Three and nine month 2012 amounts include a $1 million increase in expense related to hurricane clean-up and repair activities at KMP’s Myrtle Grove, Louisiana, IMT facility.
|
(c)
|
Three and nine month 2013 amounts include casualty indemnification gains of $22 million and $50 million, respectively, related to 2012 hurricane activity at KMP’s New York Harbor and Mid-Atlantic terminals. Nine month 2012 amount includes a $12 million casualty indemnification gain related to a 2010 casualty at IMT. Also, nine month 2013 and 2012 amounts include $1 million decreases in segment earnings, all relating to assets sold which had been revalued as part of the going-private transaction and recorded in the application of the purchase method of accounting.
|
(d)
|
Nine month 2013 amount includes a $1 million casualty indemnification gain related to 2012 hurricane activity at KMP’s New York Harbor and Mid-Atlantic terminals.
|
|
Kinder Morgan, Inc. Form 10-Q
|
(e)
|
Volumes for acquired terminals are included for all periods and include KMP’s proportionate share of joint venture tonnage.
|
(f)
|
The ratio of KMP’s actual leased capacity to its estimated potential capacity.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Gulf Liquids
|
$
|
5
|
|
|
10
|
%
|
|
$
|
8
|
|
|
13
|
%
|
Northeast
|
2
|
|
|
3
|
%
|
|
—
|
|
|
—
|
%
|
||
Gulf Bulk
|
3
|
|
|
13
|
%
|
|
—
|
|
|
—
|
%
|
||
Acquired assets and businesses
|
1
|
|
|
n/a
|
|
|
2
|
|
|
n/a
|
|
||
All others (including intrasegment eliminations and unallocated income tax expenses)
|
4
|
|
|
5
|
%
|
|
6
|
|
|
3
|
%
|
||
Total Terminals–KMP
|
$
|
15
|
|
|
8
|
%
|
|
$
|
16
|
|
|
5
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Gulf Liquids
|
$
|
13
|
|
|
9
|
%
|
|
$
|
21
|
|
|
12
|
%
|
Northeast
|
6
|
|
|
8
|
%
|
|
1
|
|
|
1
|
%
|
||
West
|
3
|
|
|
6
|
%
|
|
4
|
|
|
4
|
%
|
||
Gulf Bulk
|
2
|
|
|
3
|
%
|
|
(5
|
)
|
|
(5
|
)%
|
||
Acquired assets and businesses
|
2
|
|
|
n/a
|
|
|
3
|
|
|
n/a
|
|
||
Mid-Atlantic
|
(5
|
)
|
|
(8
|
)%
|
|
(9
|
)
|
|
(8
|
)%
|
||
All others (including intrasegment eliminations and unallocated income tax expenses)
|
2
|
|
|
1
|
%
|
|
(2
|
)
|
|
—
|
%
|
||
Total Terminals–KMP
|
$
|
23
|
|
|
4
|
%
|
|
$
|
13
|
|
|
1
|
%
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
74
|
|
|
$
|
80
|
|
|
$
|
221
|
|
|
$
|
226
|
|
Operating expenses
|
(27
|
)
|
|
(28
|
)
|
|
(79
|
)
|
|
(75
|
)
|
||||
Earnings from equity investments
|
—
|
|
|
1
|
|
|
4
|
|
|
3
|
|
||||
Interest income and Other, net(a)
|
—
|
|
|
5
|
|
|
241
|
|
|
12
|
|
||||
Income tax expense(b)
|
(4
|
)
|
|
(2
|
)
|
|
(101
|
)
|
|
(8
|
)
|
||||
EBDA
|
$
|
43
|
|
|
$
|
56
|
|
|
$
|
286
|
|
|
$
|
158
|
|
Transport volumes (MMBbl)(c)
|
24.0
|
|
|
28.1
|
|
|
77.6
|
|
|
79.9
|
|
(a)
|
Three and nine month 2013 amounts include a loss of $1 million and a gain of $224 million, respectively, from the sale of KMP’s equity and debt investments in the Express pipeline system.
|
(b)
|
Nine month 2013 amount includes an $84 million increase in income tax expense related to the pre-tax gains associated with the sale of KMP’s equity and debt investments in the Express pipeline system described in footnote (a).
|
(c)
|
Represents Trans Mountain pipeline system volumes.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Express Pipeline(a)
|
$
|
(7
|
)
|
|
(150
|
)%
|
|
n/a
|
|
|
n/a
|
|
|
Trans Mountain Pipeline
|
(5
|
)
|
|
(11
|
)%
|
|
$
|
(6
|
)
|
|
(8
|
)%
|
|
Jet Fuel Pipeline
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Total Kinder Morgan Canada–KMP
|
$
|
(12
|
)
|
|
(21
|
)%
|
|
$
|
(6
|
)
|
|
(8
|
)%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Trans Mountain Pipeline
|
$
|
(7
|
)
|
|
(5
|
)%
|
|
$
|
(5
|
)
|
|
(2
|
)%
|
Express Pipeline(a)
|
(5
|
)
|
|
(36
|
)%
|
|
n/a
|
|
|
n/a
|
|
||
Jet Fuel Pipeline
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Total Kinder Morgan Canada–KMP
|
$
|
(12
|
)
|
|
(8
|
)%
|
|
$
|
(5
|
)
|
|
(2
|
)%
|
(a)
|
Equity investment, accordingly, KMP records earnings under the equity method of accounting. However, KMP sold its debt and equity investments in Express effective March 14, 2013.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
2013
|
|
2012
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
KMI general and administrative expense(a)(b)
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
(11
|
)
|
|
(92
|
)%
|
KMP general and administrative expense(c)
|
136
|
|
|
146
|
|
|
(10
|
)
|
|
(7
|
)%
|
|||
EPB general and administrative expense(d)
|
21
|
|
|
28
|
|
|
(7
|
)
|
|
(25
|
)%
|
|||
Consolidated general and administrative expense
|
$
|
158
|
|
|
$
|
186
|
|
|
$
|
(28
|
)
|
|
(15
|
)%
|
|
|
|
|
|
|
|
|
|||||||
KMI interest expense, net of unallocable interest income(e)
|
$
|
125
|
|
|
$
|
261
|
|
|
$
|
(136
|
)
|
|
(52
|
)%
|
KMP interest expense, net of unallocable interest income(f)
|
220
|
|
|
199
|
|
|
21
|
|
|
11
|
%
|
|||
EPB interest expense, net of unallocable interest income
|
75
|
|
|
73
|
|
|
2
|
|
|
3
|
%
|
|||
Unallocable interest expense net of interest income and other, net
|
$
|
420
|
|
|
$
|
533
|
|
|
$
|
(113
|
)
|
|
(21
|
)%
|
|
|
|
|
|
|
|
|
|||||||
KMR noncontrolling interests
|
$
|
41
|
|
|
$
|
(2
|
)
|
|
$
|
43
|
|
|
2,150
|
%
|
KMP noncontrolling interests
|
169
|
|
|
(13
|
)
|
|
182
|
|
|
1,400
|
%
|
|||
EPB noncontrolling interests
|
55
|
|
|
70
|
|
|
(15
|
)
|
|
(21
|
)%
|
|||
Net income attributable to noncontrolling interests
|
$
|
265
|
|
|
$
|
55
|
|
|
$
|
210
|
|
|
382
|
%
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
2013
|
|
2012
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
KMI general and administrative expense(a)(b)
|
$
|
(15
|
)
|
|
$
|
326
|
|
|
$
|
(341
|
)
|
|
(105
|
)%
|
KMP general and administrative expense(c)
|
433
|
|
|
424
|
|
|
9
|
|
|
2
|
%
|
|||
EPB general and administrative expense(d)
|
63
|
|
|
66
|
|
|
(3
|
)
|
|
(5
|
)%
|
|||
Consolidated general and administrative expense
|
$
|
481
|
|
|
$
|
816
|
|
|
$
|
(335
|
)
|
|
(41
|
)%
|
|
|
|
|
|
|
|
|
|||||||
KMI interest expense, net of unallocable interest income(e)
|
$
|
394
|
|
|
$
|
411
|
|
|
$
|
(17
|
)
|
|
(4
|
)%
|
KMP interest expense, net of unallocable interest income(f)
|
637
|
|
|
498
|
|
|
139
|
|
|
28
|
%
|
|||
EPB interest expense, net of unallocable interest income
|
226
|
|
|
104
|
|
|
122
|
|
|
117
|
%
|
|||
Unallocable interest expense net of interest income and other, net
|
$
|
1,257
|
|
|
$
|
1,013
|
|
|
$
|
244
|
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|||||||
KMR noncontrolling interests
|
$
|
168
|
|
|
$
|
(54
|
)
|
|
$
|
222
|
|
|
411
|
%
|
KMP noncontrolling interests
|
778
|
|
|
(197
|
)
|
|
975
|
|
|
495
|
%
|
|||
EPB noncontrolling interests
|
187
|
|
|
95
|
|
|
92
|
|
|
97
|
%
|
|||
Net income (loss) attributable to noncontrolling interests
|
$
|
1,133
|
|
|
$
|
(156
|
)
|
|
$
|
1,289
|
|
|
826
|
%
|
(a)
|
Three and nine month 2013 amounts include decreases in expense of (i) $15 million and $44 million, respectively, related to EP post-merger pension credits; (ii) $9 million and $24 million, respectively, elimination of intercompany rent expense included in KMP and EPB general and administrative expenses; (iii) $5 million for nine month 2013 for an overaccrual related to The Oil Insurance Limited exit premium; and (iv) $3 million for nine month 2013 related to grantor trust credit; partially offset by increases in expense of (i) $2 million and $6 million, respectively, related to the EP acquisition; and (ii) $10 million and $14 million, respectively, related to rent expense and lease exit cost on unoccupied space. Three and nine month 2012 amounts include $5 million net pre-tax benefit and $285 million pre-tax expense, respectively, associated with EP acquisition and EP Energy sale. Three month 2012 amount primarily consists of (i) $17 million benefit associated with pension income; (ii) $3 million in employee severance, retention and bonus costs; and (iii) $6 million of legal fees and litigation reserves. Nine month 2012 amount primarily consists of (i) $58 million in employee severance, retention and bonus costs; (ii) $87 million of accelerated EP stock based compensation allocated to the post-combination period under
|
|
Kinder Morgan, Inc. Form 10-Q
|
(b)
|
The NGPL Holdco LLC fixed fee revenues of $9 million and $8 million, respectively, for the three months ended September 30, 2013 and 2012, and of $27 million and $26 million for the nine months ended September 30, 2013 and 2012, have been included in the “Product sales and other” caption in our accompanying consolidated statements of income with the offsetting expenses primarily included in the “General and administrative” expense caption in our accompanying consolidated statements of income.
|
(c)
|
Three and nine month 2013 amounts include (i) increases in severance expense of $2 million and $7 million, respectively, associated with the asset drop-down groups and allocated to KMP from us (however, KMP does not have any obligation, nor did it pay any amounts related to this expense); and (ii) increases in expense of $1 million and $33 million, respectively, associated with unallocated legal expenses and certain asset and business acquisition costs. Nine month 2013 amount also includes a $9 million increase in expense attributable to KMP’s drop-down asset groups for periods prior to the acquisition dates. Three and nine month 2012 amounts include (i) increases in expense of $28 million and $101 million (including $67 million of EP acquisition expenses for employee severance, retention and bonus costs), respectively, attributable to KMP’s drop-down asset groups for periods prior to the acquisition dates; (ii) a $3 million increase in severance expense associated with the asset drop-down groups and allocated to KMP from us (however, KMP does not have any obligation, nor did it pay any amounts related to this expense); and (iii) a $2 million increase in expense associated with certain asset and business acquisition costs. Nine month 2012 amount also includes a $1 million increase in unallocated severance expense associated with certain Terminal operations.
|
(d)
|
Three and nine month 2013 amounts includes expenses and transactions for the periods after the May 25, 2012 EP acquisition date. Nine month 2013 and, three and nine month 2012 amounts include $1 million, $3 million and $32 million, respectively, in severance allocated to EPB from us; however, EPB does not have any obligation, nor did it pay any amounts related to this expense.
|
(e)
|
Three and nine month 2013 amounts include (i) $2 and $20 million, respectively, of amortization of capitalized financing fees which are associated with KMI’s remaining debt issued to finance the cash portion of the EP acquisition purchase price; and (ii) $3 million and $10 million, respectively, of interest on margin for marketing contracts. Three and nine month 2012 amounts include $95 million and $104 million, respectively, of capitalized financing fees, almost all of which was associated with the EP acquisition financing, that was written-off (primarily due to debt repayment) or amortized.
|
(f)
|
Three and nine month 2013 amounts include decreases in interest expense of $1 million and $3 million, respectively, associated with debt fair value adjustments recorded in purchase accounting for KMP’s Copano acquisition. Nine month 2013 amount and three and nine month 2012 amounts include increases in interest expense of $15 million, $26 million, and $45 million, respectively, all attributable to KMP’s drop-down asset groups for periods prior to the acquisition dates. Three and nine month 2012 amounts also include a $1 million increase in expense attributable to incremental fees related to KMP’s prior short-term bridge loan credit facility.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
September 30, 2013
|
||||||
|
Debt
outstanding
|
|
Available
borrowing
capacity
|
||||
|
(In millions)
|
||||||
Credit Facilities
|
|
|
|
||||
KMI
|
|
|
|
||||
$1.75 billion, six-year secured revolver, due December 2014
|
$
|
1,514
|
|
|
$
|
156
|
|
KMP
|
|
|
|
||||
$2.7 billion, five-year unsecured revolver, due May 2018
|
$
|
174
|
|
|
$
|
2,322
|
|
EPB
|
|
|
|
||||
$1.0 billion, five-year secured revolver, due May 2016
|
$
|
—
|
|
|
$
|
1,000
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Nine Months Ended September 30, 2013
|
|
Remaining 2013
|
|
Total
|
|||||||||||
Sustaining capital expenditures (a)
|
|
|
|
|
|
|||||||||||
KMP
|
$
|
210
|
|
|
|
|
$
|
133
|
|
|
|
|
$
|
343
|
|
|
EPB
|
24
|
|
|
|
|
15
|
|
|
|
|
39
|
|
|
|||
KMI
|
23
|
|
|
|
|
15
|
|
|
|
|
38
|
|
|
|||
Total sustaining capital expenditures
|
$
|
257
|
|
|
|
|
$
|
163
|
|
|
|
|
$
|
420
|
|
|
Discretionary capital expenditures (b)
|
$
|
2,664
|
|
|
|
|
$
|
1,258
|
|
|
|
|
$
|
3,922
|
|
|
(a)
|
Nine
month 2013 amount, 2013 remaining amount, and Total 2013 amount include $23 million, $15 million, and $38 million, respectively, for our proportionate share of sustaining capital expenditures of unconsolidated joint ventures.
|
(b)
|
Nine month 2013 amount (i) includes discretionary capital expenditures of unconsolidated joint ventures and acquisitions, which amounted to $493 million; (ii) includes $239 million of a net increase in accrued capital expenditures; and (iii) excludes $104 million primarily related to contributions from KMP’s non-controlling interests to fund a portion of certain capital projects. Amounts include capital expenditures of Copano, its subsidiaries and unconsolidated joint ventures, after KMP’s May 1, 2013 acquisition date, but exclude the Copano acquisition.
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
2013
|
|
2012
|
|
increase/(decrease)
|
||||||
|
(In millions)
|
||||||||||
Net cash provided by (used in):
|
|
|
|
|
|
||||||
Operating activities
|
$
|
2,777
|
|
|
$
|
1,927
|
|
|
$
|
850
|
|
Investing activities
|
(2,038
|
)
|
|
(6,365
|
)
|
|
4,327
|
|
|||
Financing activities
|
(625
|
)
|
|
4,789
|
|
|
(5,414
|
)
|
|||
|
|
|
|
|
|
||||||
Effect of exchange rate changes on cash
|
(12
|
)
|
|
13
|
|
|
(25
|
)
|
|||
|
|
|
|
|
|
||||||
Net increase in cash and cash equivalents
|
$
|
102
|
|
|
$
|
364
|
|
|
$
|
(262
|
)
|
▪
|
a $1 billion increase in cash from overall higher net income after adjusting our period-to-period $2 billion increase in net income for non-cash items primarily consisting of higher net gains from both the sale and the remeasurement of net assets to fair value; the first
nine
months 2013 gain on the sale of KMP’s investments in the Express Pipeline System; deferred income taxes; depreciation, depletion and amortization; and an increase in expenses associated with adjustments to transportation rate case liabilities and legal liabilities; and
|
▪
|
a $205 million decrease associated with net changes in working capital items and non-current assets and liabilities, primarily driven by a decrease in cash due to unfavorable changes in accounts payables and current liabilities, including, among many other things, lower short-term net dock premiums and toll collections received from KMP’s Trans Mountain pipeline system customers, and lower collections on natural gas transportation and exchange imbalance payable. These decreases were partially offset by an increase in cash due to changes in the collection and payment of trade and related party receivables and rate case payments.
|
|
Kinder Morgan, Inc. Form 10-Q
|
▪
|
a $4,750 million increase from the acquisitions of assets and investments from unrelated parties primarily driven by the $4,970 million net outlay of cash in 2012 for the EP acquisition;
|
▪
|
a combined $490 million increase from the proceeds received in the first nine months of 2013 from both KMP’s sale of the investments in the Express pipeline system (as discussed in Note 2 “Acquisitions and Divestiture—Express Pipeline System” to our consolidated financial statements included elsewhere in this report) and our sale of BBPP Holdings Ltda; and
|
▪
|
an $871 million decrease in cash due to higher capital expenditures, as described above in “—Capital Expenditures.”
|
▪
|
a $4,369 million net decrease in cash from overall debt financing activities primarily due to (i) $5,288 billion decrease due to the EP acquisition debt issued in the second quarter of 2012; (ii) a $1,475 million increase resulting from the $1,186 million of repayments made on the acquisition debt in 2013 primarily funded by the cash portion of the drop-down transactions, compared to $2,661 million of repayments made on the EP acquisition debt in 2012. Further information regarding the acquisition debt and EPNG and Midstream drop-down transaction is discussed in Note 2 “Acquisitions and Divestiture—Drop-Down of EP Assets to KMP” and Note 3 “Debt,” respectively, to our consolidated financial statements included elsewhere in this report; and (iii) a $550 million net decrease in cash from our and our subsidiaries other debt repayments and debt issuances, as summarized below.
|
|
KMI
|
|
KMP
|
|
EPB
|
|
Total
|
||||||||
Increase/(decrease) in cash from other debt financing activities
|
(in millions)
|
||||||||||||||
Debt issuances
|
$
|
(277
|
)
|
|
$
|
(463
|
)
|
|
$
|
(105
|
)
|
|
$
|
(845
|
)
|
Debt repayments
|
1,399
|
|
|
(1,495
|
)
|
|
391
|
|
|
295
|
|
||||
Net increase (decrease) in cash from other debt financing activities
|
$
|
1,122
|
|
|
$
|
(1,958
|
)
|
|
$
|
286
|
|
|
$
|
(550
|
)
|
▪
|
a $386 million decrease in cash due to higher dividend payments;
|
▪
|
a $367 million decrease in cash associated with distributions to non-controlling interests, primarily reflecting the increased distributions to common unit owners by KMP and EPB. Further information regarding KMP and EPB’s distributions are included in Note 4 “Stockholders’ Equity—Noncontrolling Interests—Distributions” in our consolidated financial statements included elsewhere in this report; and
|
▪
|
a $327 million decrease in cash due to higher repurchase of warrants.
|
|
Kinder Morgan, Inc. Form 10-Q
|
Three months ended
|
|
Total quarterly dividend per share
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
December 31, 2012
|
|
$
|
0.37
|
|
|
January 16, 2013
|
|
January 31, 2013
|
|
February 15, 2013
|
March 31, 2013
|
|
$
|
0.38
|
|
|
April 17, 2013
|
|
April 29, 2013
|
|
May 16, 2013
|
June 30, 2013
|
|
$
|
0.40
|
|
|
July 17, 2013
|
|
July 31, 2013
|
|
August 15, 2013
|
September 30, 2013
|
|
$
|
0.41
|
|
|
October 16, 2013
|
|
October 31, 2013
|
|
November 15, 2013
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
Our Purchases of Our Warrants
|
||||||||||||||
Period
|
|
Total number of warrants repurchased
|
|
Average price of warrants repurchased
|
|
Total number of warrants purchased as part of publicly announced plans (a)
|
|
Maximum number (or approximate dollar value) of warrants that may yet be purchased under the plans for programs (a)
|
||||||
July 1 to July 31, 2013
|
|
6,218,916
|
|
|
$
|
5.36
|
|
|
6,218,916
|
|
|
$
|
316,543,830
|
|
August 1 to August 31, 2013
|
|
4,683,628
|
|
|
$
|
5.60
|
|
|
4,683,628
|
|
|
$
|
290,249,048
|
|
September 1 to September 30, 2013
|
|
54,776,812
|
|
|
$
|
4.95
|
|
|
54,776,812
|
|
|
$
|
18,756,273
|
|
Total
|
|
65,679,356
|
|
|
$
|
5.03
|
|
|
65,679,356
|
|
|
$
|
18,756,273
|
|
(a)
|
On October 16, 2013, we announced that our board of directors had approved a separate share and warrant repurchase program authorizing us to repurchase in the aggregate up to $250 million of additional shares or warrants. This $250 million program is in addition to the previously announced repurchase programs, including our board authorized $350 million share and warrant repurchase program that was announced on July 17, 2013.
|
|
Kinder Morgan, Inc. Form 10-Q
|
4.1 *
|
—
|
Certain instruments with respect to the long-term debt of Kinder Morgan, Inc. and its consolidated subsidiaries that relate to debt that does not exceed 10% of the total assets of Kinder Morgan, Inc. and its consolidated subsidiaries are omitted pursuant to Item 601(b) (4) (iii) (A) of Regulation S-K, 17 C.F.R. sec.229.601. Kinder Morgan, Inc. hereby agrees to furnish supplementally to the Securities and Exchange Commission a copy of each such instrument upon request (filed as Exhibit 4.1 to Kinder Morgan Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 (File No. 1-35081)).
|
12.1
|
—
|
Statement re: computation of ratio of earnings to fixed charges.
|
31.1
|
—
|
Certification by CEO pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
—
|
Certification by CFO pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
—
|
Certification by CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
—
|
Certification by CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
95.1
|
—
|
Mine Safety Disclosures.
|
101
|
—
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Statements of Income for the three and nine months ended September 30, 2013 and 2012; (ii) our Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2013 and 2012; (iii) our Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012; (iv) our Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012; (v) our Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2013 and 2012; and (vi) the notes to our Consolidated Financial Statements.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
KINDER MORGAN, INC.
|
|
|
|
Registrant
|
Date:
|
October 30, 2013
|
|
By:
|
|
/s/ Kimberly A. Dang
|
|
|
|
|
|
Kimberly A. Dang
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
EQT Corporation | EQT |
Exxon Mobil Corporation | XOM |
Union Pacific Corporation | UNP |
Valero Energy Corporation | VLO |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|