These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
80-0682103
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
Page
Number
|
|
|
|
|
||
|
||
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
Recent Developments
|
|
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
GLOSSARY
Company Abbreviations
|
|||||
APT
|
=
|
American Petroleum Tankers
|
KinderHawk
|
=
|
KinderHawk Field Services LLC
|
BOSTCO
|
=
|
Battleground Oil Specialty Terminal Company LLC
|
KMEP
|
=
|
Kinder Morgan Energy Partners, L.P.
|
Calnev
|
=
|
Calnev Pipe Line LLC
|
KMGP
|
=
|
Kinder Morgan G.P., Inc.
|
Copano
|
=
|
Copano Energy, L.L.C.
|
KMI
|
=
|
Kinder Morgan Inc. and its majority-owned and/or controlled subsidiaries, excluding KMP and EPB
|
Eagle Ford
|
=
|
Eagle Ford Gathering LLC
|
KMP
|
=
|
Kinder Morgan Energy Partners, L.P. and its majority-owned and controlled subsidiaries
|
El Paso
|
=
|
El Paso Holdco LLC
|
KMR
|
=
|
Kinder Morgan Management, LLC
|
EP
|
=
|
El Paso Corporation and its majority-owned and controlled subsidiaries
|
SFPP
|
=
|
SFPP, L.P.
|
EPB
|
=
|
El Paso Pipeline Partners, L.P. and its majority-owned and controlled subsidiaries
|
SLNG
|
=
|
Southern LNG Company, L.L.C.
|
EPNG
|
=
|
El Paso Natural Gas Company, L.L.C.
|
SNG
|
=
|
Southern Natural Gas Company, L.L.C.
|
EPPOC
|
=
|
El Paso Pipeline Partners Operating Company, L.L.C.
|
TGP
|
=
|
Tennessee Gas Pipeline Company, L.L.C.
|
|
|
|
|
|
|
Unless the context otherwise requires, references to “we,” “us,” or “our,” are intended to mean Kinder Morgan, Inc. and/or its majority-owned and controlled subsidiaries.
|
|||||
|
|
|
|
|
|
Common Industry and Other Terms
|
|||||
BBtu/d
|
=
|
billion British Thermal Units per day
|
LIBOR
|
=
|
London Interbank Offered Rate
|
Bcf/d
|
=
|
billion cubic feet per day
|
LLC
|
=
|
limited liability company
|
CERCLA
|
=
|
Comprehensive Environmental Response, Compensation and Liability Act
|
MBbl/d
|
=
|
thousands of barrels per day
|
CO
2
|
=
|
carbon dioxide
|
MLP
|
=
|
master limited partnership
|
CPUC
|
=
|
California Public Utilities Commission
|
MMBbl/d
|
=
|
millions barrels per day
|
DD&A
|
=
|
depreciation, depletion and amortization
|
NGL
|
=
|
natural gas liquids
|
EBDA
|
=
|
earnings before depreciation, depletion and amortization expenses
|
NYSE
|
=
|
New York Stock Exchange
|
EPA
|
=
|
United States Environmental Protection Agency
|
OTC
|
=
|
over-the-counter
|
FASB
|
=
|
Financial Accounting Standards Board
|
PHMSA
|
=
|
Pipeline and Hazardous Materials Safety Administration
|
FERC
|
=
|
Federal Energy Regulatory Commission
|
Sustaining
|
=
|
capital expenditures which do not increase capacity or throughput
|
GAAP
|
=
|
United States Generally Accepted Accounting Principles
|
WTI
|
=
|
West Texas Intermediate
|
When we refer to cubic feet measurements; all measurements are at a pressure of 14.73 pounds per square inch.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Millions, Except Per Share Amounts)
(Unaudited)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural gas sales
|
$
|
1,043
|
|
|
$
|
968
|
|
|
$
|
3,154
|
|
|
$
|
2,649
|
|
Services
|
2,050
|
|
|
1,675
|
|
|
5,655
|
|
|
4,881
|
|
||||
Product sales and other
|
1,198
|
|
|
1,113
|
|
|
3,466
|
|
|
2,668
|
|
||||
Total Revenues
|
4,291
|
|
|
3,756
|
|
|
12,275
|
|
|
10,198
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
||||||
Costs of sales
|
1,642
|
|
|
1,543
|
|
|
4,895
|
|
|
3,767
|
|
||||
Operations and maintenance
|
557
|
|
|
517
|
|
|
1,580
|
|
|
1,579
|
|
||||
Depreciation, depletion and amortization
|
520
|
|
|
467
|
|
|
1,518
|
|
|
1,327
|
|
||||
General and administrative
|
135
|
|
|
158
|
|
|
461
|
|
|
481
|
|
||||
Taxes, other than income taxes
|
105
|
|
|
95
|
|
|
326
|
|
|
295
|
|
||||
Other expense (income), net
|
—
|
|
|
(65
|
)
|
|
3
|
|
|
(81
|
)
|
||||
Total Operating Costs, Expenses and Other
|
2,959
|
|
|
2,715
|
|
|
8,783
|
|
|
7,368
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
1,332
|
|
|
1,041
|
|
|
3,492
|
|
|
2,830
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
||||||
Earnings from equity investments
|
107
|
|
|
100
|
|
|
306
|
|
|
294
|
|
||||
Amortization of excess cost of equity investments
|
(12
|
)
|
|
(11
|
)
|
|
(33
|
)
|
|
(29
|
)
|
||||
Interest, net
|
(432
|
)
|
|
(418
|
)
|
|
(1,320
|
)
|
|
(1,247
|
)
|
||||
Gain on remeasurement of previously held equity interest in Eagle Ford to fair value (Note 2)
|
—
|
|
|
—
|
|
|
—
|
|
|
558
|
|
||||
(Loss) gain on sale of investments in Express pipeline system (Note 2)
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
224
|
|
||||
Other, net
|
30
|
|
|
11
|
|
|
56
|
|
|
35
|
|
||||
Total Other Expense
|
(307
|
)
|
|
(319
|
)
|
|
(991
|
)
|
|
(165
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income from Continuing Operations Before Income Taxes
|
1,025
|
|
|
722
|
|
|
2,501
|
|
|
2,665
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Expense
|
(246
|
)
|
|
(171
|
)
|
|
(624
|
)
|
|
(675
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income from Continuing Operations
|
779
|
|
|
551
|
|
|
1,877
|
|
|
1,990
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss from Discontinued Operations, Net of Tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
779
|
|
|
551
|
|
|
1,877
|
|
|
1,988
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to Noncontrolling Interests
|
(450
|
)
|
|
(265
|
)
|
|
(977
|
)
|
|
(1,133
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to Kinder Morgan, Inc.
|
$
|
329
|
|
|
$
|
286
|
|
|
$
|
900
|
|
|
$
|
855
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted Earning Per Common Share
|
|
|
|
|
|
|
|
||||||||
From Continuing Operations
|
$
|
0.32
|
|
|
$
|
0.27
|
|
|
$
|
0.87
|
|
|
$
|
0.82
|
|
From Discontinued Operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total Basic and Diluted Earnings Per Common Share
|
$
|
0.32
|
|
|
$
|
0.27
|
|
|
$
|
0.87
|
|
|
$
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic and Diluted Weighted-Average Number of Shares Outstanding
|
1,028
|
|
|
1,036
|
|
|
1,028
|
|
|
1,036
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends Per Common Share Declared for the Period
|
$
|
0.44
|
|
|
$
|
0.41
|
|
|
$
|
1.29
|
|
|
$
|
1.19
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Kinder Morgan, Inc.
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
329
|
|
|
$
|
286
|
|
|
$
|
900
|
|
|
$
|
855
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(29), $19, $3 and $9, respectively)
|
48
|
|
|
(42
|
)
|
|
(8
|
)
|
|
(22
|
)
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $1, $(5), $(6) and $(2), respectively)
|
(1
|
)
|
|
10
|
|
|
11
|
|
|
5
|
|
||||
Foreign currency
translation
adjustments (net of tax benefit (expense) of $18, $(7), $19 and $12, respectively)
|
(29
|
)
|
|
17
|
|
|
(31
|
)
|
|
(28
|
)
|
||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of
$(1), $(36), $-
and $(37), respectively)
|
—
|
|
|
66
|
|
|
2
|
|
|
66
|
|
||||
Total other comprehensive income (loss)
|
18
|
|
|
51
|
|
|
(26
|
)
|
|
21
|
|
||||
Total comprehensive income
|
347
|
|
|
337
|
|
|
874
|
|
|
876
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Noncontrolling Interests
|
|
|
|
|
|
|
|
|
|
||||||
Net income
|
450
|
|
|
265
|
|
|
977
|
|
|
1,133
|
|
||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(8), $6, $1, and $4 respectively)
|
73
|
|
|
(38
|
)
|
|
(12
|
)
|
|
(27
|
)
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $-, $(2), $(2) and $(1), respectively)
|
—
|
|
|
9
|
|
|
18
|
|
|
5
|
|
||||
Foreign currency translation adjustments (net of tax benefit (expense) of $5, $(2), $5 and $4, respectively)
|
(44
|
)
|
|
16
|
|
|
(48
|
)
|
|
(26
|
)
|
||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit (expense) of $-, $(2), $- and $(2), respectively)
|
(1
|
)
|
|
13
|
|
|
(2
|
)
|
|
13
|
|
||||
Total other comprehensive income (loss)
|
28
|
|
|
—
|
|
|
(44
|
)
|
|
(35
|
)
|
||||
Total comprehensive income
|
478
|
|
|
265
|
|
|
933
|
|
|
1,098
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
|
|
||||||
Net income
|
779
|
|
|
551
|
|
|
1,877
|
|
|
1,988
|
|
||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(37), $25, $4 and $13, respectively)
|
121
|
|
|
(80
|
)
|
|
(20
|
)
|
|
(49
|
)
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $1, $(7), $(8) and $(3), respectively)
|
(1
|
)
|
|
19
|
|
|
29
|
|
|
10
|
|
||||
Foreign currency translation adjustments (net of tax benefit (expense) of $23, $(9), $24 and $16, respectively)
|
(73
|
)
|
|
33
|
|
|
(79
|
)
|
|
(54
|
)
|
||||
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(1), $(38), $-, and $(39), respectively)
|
(1
|
)
|
|
79
|
|
|
—
|
|
|
79
|
|
||||
Total other comprehensive income (loss)
|
46
|
|
|
51
|
|
|
(70
|
)
|
|
(14
|
)
|
||||
Total comprehensive income
|
$
|
825
|
|
|
$
|
602
|
|
|
$
|
1,807
|
|
|
$
|
1,974
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Per Share Amounts)
|
|||||||
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents – KMI (Note 12)
|
$
|
56
|
|
|
$
|
116
|
|
Cash and cash equivalents – KMP and EPB (Note 12)
|
416
|
|
|
482
|
|
||
Accounts receivable, net
|
1,696
|
|
|
1,721
|
|
||
Inventories
|
461
|
|
|
430
|
|
||
Deferred income taxes
|
222
|
|
|
567
|
|
||
Other current assets
|
635
|
|
|
552
|
|
||
Total current assets
|
3,486
|
|
|
3,868
|
|
||
|
|
|
|
||||
Property, plant and equipment, net (Note 12)
|
38,100
|
|
|
35,847
|
|
||
Investments
|
6,041
|
|
|
5,951
|
|
||
Goodwill (Note 12)
|
24,642
|
|
|
24,504
|
|
||
Other intangibles, net
|
2,337
|
|
|
2,438
|
|
||
Deferred charges and other assets
|
2,512
|
|
|
2,577
|
|
||
Total Assets
|
$
|
77,118
|
|
|
$
|
75,185
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Current portion of debt – KMI (Note 12)
|
$
|
1,307
|
|
|
$
|
725
|
|
Current portion of debt – KMP and EPB (Note 12)
|
1,000
|
|
|
1,581
|
|
||
Accounts payable
|
1,543
|
|
|
1,676
|
|
||
Accrued interest
|
421
|
|
|
565
|
|
||
Accrued contingencies
|
684
|
|
|
584
|
|
||
Other current liabilities
|
1,130
|
|
|
944
|
|
||
Total current liabilities
|
6,085
|
|
|
6,075
|
|
||
|
|
|
|
||||
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
Long-term debt
|
|
|
|
|
|
||
Outstanding – KMI (Note 12)
|
8,086
|
|
|
9,221
|
|
||
Outstanding – KMP and EPB (Note 12)
|
25,559
|
|
|
22,589
|
|
||
Preferred interest in general partner of KMP
|
100
|
|
|
100
|
|
||
Debt fair value adjustments
|
1,891
|
|
|
1,977
|
|
||
Total long-term debt
|
35,636
|
|
|
33,887
|
|
||
Deferred income taxes
|
4,605
|
|
|
4,651
|
|
||
Other long-term liabilities and deferred credits
|
2,023
|
|
|
2,287
|
|
||
Total long-term liabilities and deferred credits
|
42,264
|
|
|
40,825
|
|
||
Total Liabilities
|
48,349
|
|
|
46,900
|
|
||
|
|
|
|
||||
Commitments and contingencies (Notes 3 and 10)
|
|
|
|
||||
Stockholders’ Equity
|
|
|
|
|
|
||
Class P shares, $0.01 par value, 2,000,000,000 shares authorized, 1,028,229,501 and 1,030,677,076 shares, respectively, issued and outstanding
|
10
|
|
|
10
|
|
||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
14,361
|
|
|
14,479
|
|
||
Retained deficit
|
(1,776
|
)
|
|
(1,372
|
)
|
||
Accumulated other comprehensive loss
|
(50
|
)
|
|
(24
|
)
|
||
Total Kinder Morgan, Inc.’s stockholders’ equity
|
12,545
|
|
|
13,093
|
|
||
Noncontrolling interests
|
16,224
|
|
|
15,192
|
|
||
Total Stockholders’ Equity
|
28,769
|
|
|
28,285
|
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
77,118
|
|
|
$
|
75,185
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
|
|||||||
|
Nine Months Ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income
|
$
|
1,877
|
|
|
$
|
1,988
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|||
Depreciation, depletion and amortization
|
1,518
|
|
|
1,327
|
|
||
Deferred income taxes
|
369
|
|
|
474
|
|
||
Amortization of excess cost of equity investments
|
33
|
|
|
29
|
|
||
Gain on remeasurement of previously held equity interest in Eagle Ford to fair value (Note 2)
|
—
|
|
|
(558
|
)
|
||
Gain on sale of investments in Express pipeline system (Note 2)
|
—
|
|
|
(224
|
)
|
||
Earnings from equity investments
|
(306
|
)
|
|
(294
|
)
|
||
Distributions from equity investment earnings
|
294
|
|
|
303
|
|
||
Proceeds from termination of interest rate swap agreements
|
—
|
|
|
96
|
|
||
Pension contributions in excess of expense
|
(50
|
)
|
|
(59
|
)
|
||
Changes in components of working capital, net of the effects of acquisitions
|
|
|
|
||||
Accounts receivable
|
23
|
|
|
126
|
|
||
Inventories
|
(29
|
)
|
|
(57
|
)
|
||
Other current assets
|
34
|
|
|
53
|
|
||
Accounts payable
|
(90
|
)
|
|
(232
|
)
|
||
Accrued interest
|
(144
|
)
|
|
(133
|
)
|
||
Accrued contingencies and other current liabilities
|
228
|
|
|
20
|
|
||
Rate reparations, refunds and other litigation reserve adjustments, net
|
37
|
|
|
174
|
|
||
Other, net
|
(302
|
)
|
|
(241
|
)
|
||
Net Cash Provided by Operating Activities
|
3,492
|
|
|
2,792
|
|
||
Cash Flows From Investing Activities
|
|
|
|
||||
Acquisitions of assets and investments, net of cash acquired
|
(1,100
|
)
|
|
(292
|
)
|
||
Capital expenditures
|
(2,678
|
)
|
|
(2,270
|
)
|
||
Proceeds from sales of investments
|
—
|
|
|
490
|
|
||
Contributions to investments
|
(342
|
)
|
|
(171
|
)
|
||
Distributions from equity investments in excess of cumulative earnings
|
138
|
|
|
117
|
|
||
Natural gas storage and natural gas and liquids line-fill
|
22
|
|
|
—
|
|
||
Sale or casualty of property, plant and equipment, investments and other net assets, net of removal costs
|
14
|
|
|
74
|
|
||
Other, net
|
(74
|
)
|
|
(1
|
)
|
||
Net Cash Used in Investing Activities
|
(4,020
|
)
|
|
(2,053
|
)
|
||
Cash Flows From Financing Activities
|
|
|
|
||||
Issuance of debt – KMI
|
3,258
|
|
|
1,592
|
|
||
Payment of debt – KMI
|
(3,811
|
)
|
|
(1,985
|
)
|
||
Issuance of debt – KMP and EPB
|
10,141
|
|
|
7,915
|
|
||
Payment of debt – KMP and EPB
|
(7,774
|
)
|
|
(6,666
|
)
|
||
Debt issue costs
|
(52
|
)
|
|
(23
|
)
|
||
Cash dividends
|
(1,304
|
)
|
|
(1,196
|
)
|
||
Repurchases of shares and warrants
|
(192
|
)
|
|
(463
|
)
|
||
Contributions from noncontrolling interests
|
1,638
|
|
|
1,420
|
|
||
Distributions to noncontrolling interests
|
(1,491
|
)
|
|
(1,220
|
)
|
||
Other, net
|
(2
|
)
|
|
1
|
|
||
Net Cash Provided by (Used in) Financing Activities
|
411
|
|
|
(625
|
)
|
||
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
(9
|
)
|
|
(12
|
)
|
||
Net (decrease) increase in Cash and Cash Equivalents
|
(126
|
)
|
|
102
|
|
||
Cash and Cash Equivalents, beginning of period
|
598
|
|
|
714
|
|
||
Cash and Cash Equivalents, end of period
|
$
|
472
|
|
|
$
|
816
|
|
|
|||||||
Non-cash Investing and Financing Activities
|
|
|
|
||||
Assets acquired by the assumption or incurrence of liabilities
|
$
|
73
|
|
|
$
|
1,487
|
|
Assets acquired or liabilities settled by contributions from noncontrolling interests
|
$
|
—
|
|
|
$
|
3,733
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
Cash paid during the period for interest (net of capitalized interest)
|
$
|
1,446
|
|
|
$
|
1,362
|
|
Cash paid during the period for income taxes, net
|
$
|
228
|
|
|
$
|
82
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||||||
|
Par value of common shares
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||
Beginning Balance at December 31, 2013
|
$
|
10
|
|
|
$
|
14,479
|
|
|
$
|
(1,372
|
)
|
|
$
|
(24
|
)
|
|
$
|
13,093
|
|
|
$
|
15,192
|
|
|
$
|
28,285
|
|
Shares repurchased
|
|
|
(94
|
)
|
|
|
|
|
|
(94
|
)
|
|
|
|
(94
|
)
|
|||||||||||
Warrants repurchased
|
|
|
(98
|
)
|
|
|
|
|
|
(98
|
)
|
|
|
|
(98
|
)
|
|||||||||||
Amortization of restricted shares
|
|
|
43
|
|
|
|
|
|
|
43
|
|
|
|
|
43
|
|
|||||||||||
Impact from equity transactions of KMP, EPB and KMR
|
|
|
29
|
|
|
|
|
|
|
29
|
|
|
(44
|
)
|
|
(15
|
)
|
||||||||||
Net income
|
|
|
|
|
900
|
|
|
|
|
900
|
|
|
977
|
|
|
1,877
|
|
||||||||||
Distributions
|
|
|
|
|
|
|
|
|
—
|
|
|
(1,491
|
)
|
|
(1,491
|
)
|
|||||||||||
Contributions
|
|
|
|
|
|
|
|
|
—
|
|
|
1,638
|
|
|
1,638
|
|
|||||||||||
Cash dividends
|
|
|
|
|
(1,304
|
)
|
|
|
|
(1,304
|
)
|
|
|
|
(1,304
|
)
|
|||||||||||
Other
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|
(4
|
)
|
|
(2
|
)
|
||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
(26
|
)
|
|
(26
|
)
|
|
(44
|
)
|
|
(70
|
)
|
||||||||||
Ending Balance at September 30, 2014
|
$
|
10
|
|
|
$
|
14,361
|
|
|
$
|
(1,776
|
)
|
|
$
|
(50
|
)
|
|
$
|
12,545
|
|
|
$
|
16,224
|
|
|
$
|
28,769
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||
|
Par value of common shares
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||
Beginning Balance at December 31, 2012
|
$
|
10
|
|
|
$
|
14,917
|
|
|
$
|
(943
|
)
|
|
$
|
(118
|
)
|
|
$
|
13,866
|
|
|
$
|
10,234
|
|
|
$
|
24,100
|
|
Warrants repurchased
|
|
|
(463
|
)
|
|
|
|
|
|
(463
|
)
|
|
|
|
(463
|
)
|
|||||||||||
Warrants exercised
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|||||||||||
EP Trust I Preferred security conversions
|
|
|
3
|
|
|
|
|
|
|
3
|
|
|
|
|
3
|
|
|||||||||||
Amortization of restricted shares
|
|
|
24
|
|
|
|
|
|
|
24
|
|
|
|
|
24
|
|
|||||||||||
Impact from equity transactions of KMP, EPB and KMR
|
|
|
154
|
|
|
|
|
|
|
154
|
|
|
(244
|
)
|
|
(90
|
)
|
||||||||||
Net income
|
|
|
|
|
|
855
|
|
|
|
|
855
|
|
|
1,133
|
|
|
1,988
|
|
|||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(1,220
|
)
|
|
(1,220
|
)
|
||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
—
|
|
|
5,153
|
|
|
5,153
|
|
||||||||||
KMP’s acquisition of Copano noncontrolling interests
|
|
|
|
|
|
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|||||||||||
Cash dividends
|
|
|
|
|
(1,196
|
)
|
|
|
|
(1,196
|
)
|
|
|
|
(1,196
|
)
|
|||||||||||
Other
|
|
|
|
|
|
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
21
|
|
|
21
|
|
|
(35
|
)
|
|
(14
|
)
|
||||||||||
Ending Balance at September 30, 2013
|
$
|
10
|
|
|
$
|
14,636
|
|
|
$
|
(1,284
|
)
|
|
$
|
(97
|
)
|
|
$
|
13,265
|
|
|
$
|
15,037
|
|
|
$
|
28,302
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Class P
|
$
|
327
|
|
|
$
|
283
|
|
|
$
|
892
|
|
|
$
|
851
|
|
Participating securities(a)
|
2
|
|
|
3
|
|
|
8
|
|
|
4
|
|
||||
Net Income Attributable to Kinder Morgan, Inc.
|
$
|
329
|
|
|
$
|
286
|
|
|
$
|
900
|
|
|
$
|
855
|
|
(a)
|
Participating securities are unvested restricted stock awards issued to management employees that contain non-forfeitable rights to dividend equivalent payments.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
Unvested restricted stock awards
|
7
|
|
|
6
|
|
|
7
|
|
|
3
|
|
Outstanding warrants to purchase our Class P shares(a)
|
298
|
|
|
400
|
|
|
316
|
|
|
419
|
|
Convertible trust preferred securities
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
(a)
|
Each of our warrants entitles the holder to purchase one share of our common stock for an exercise price of
$40
per share, payable in cash or by cashless exercise, at any time until May 25, 2017.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
Purchase Price Allocation:
|
|
||
Current assets
|
$
|
6
|
|
Property, plant and equipment
|
951
|
|
|
Goodwill
|
67
|
|
|
Other assets
|
3
|
|
|
Total assets acquired
|
1,027
|
|
|
Current liabilities
|
(5
|
)
|
|
Unfavorable customer contracts
|
(61
|
)
|
|
Cash consideration
|
$
|
961
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
Purchase Price Allocation:
|
|
||
Current assets (including cash acquired of $30)
|
$
|
218
|
|
Property, plant and equipment
|
2,788
|
|
|
Investments
|
300
|
|
|
Goodwill
|
1,248
|
|
|
Other intangibles
|
1,375
|
|
|
Other assets
|
13
|
|
|
Total assets
|
5,942
|
|
|
Less: Fair value of previously held 50% interest in Eagle Ford
|
(704
|
)
|
|
Total assets acquired
|
5,238
|
|
|
Current liabilities
|
(208
|
)
|
|
Other liabilities
|
(28
|
)
|
|
Long-term debt
|
(1,252
|
)
|
|
Noncontrolling interests
|
(17
|
)
|
|
Common unit consideration
|
$
|
3,733
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
|
Pro Forma
|
||
|
|
Nine Months Ended
|
||
|
|
September 30, 2013
|
||
|
|
(Unaudited)
|
||
Revenues
|
|
$
|
10,976
|
|
Income from Continuing Operations
|
|
1,954
|
|
|
Loss from Discontinued Operations, Net of Tax
|
|
(2
|
)
|
|
Net Income
|
|
1,952
|
|
|
Net Income Attributable to Noncontrolling Interests
|
|
(1,122
|
)
|
|
Net Income Attributable to Kinder Morgan, Inc.
|
|
830
|
|
|
|
|
|
||
Diluted Earnings per Class P Share
|
|
$
|
0.80
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
KMI
|
|
|
|
|
||||
Senior term loan facilities, variable rate, due May 24, 2015 and May 6, 2017(a)
|
|
$
|
650
|
|
|
$
|
1,528
|
|
Senior notes and debentures, 5.00% through 7.45%, due 2015 through 2098
|
|
1,815
|
|
|
1,815
|
|
||
Senior notes, 6.50% through 8.25%, due 2014 through 2037(b)
|
|
3,623
|
|
|
3,830
|
|
||
Preferred securities, 4.75%, due March 31, 2028(b)
|
|
280
|
|
|
280
|
|
||
Credit facility due May 6, 2019(c)
|
|
907
|
|
|
175
|
|
||
Subsidiary borrowings (as obligor)
|
|
|
|
|
||||
Kinder Morgan Finance Company, LLC, senior notes, 5.70% through 6.40%, due 2016 through 2036
|
|
1,636
|
|
|
1,636
|
|
||
EPC Building, LLC, promissory note, 3.967%, due 2014 through 2035
|
|
455
|
|
|
461
|
|
||
Other miscellaneous debt
|
|
27
|
|
|
221
|
|
||
Total debt — KMI
|
|
9,393
|
|
|
9,946
|
|
||
Less: Current portion of debt — KMI
|
|
(1,307
|
)
|
|
(725
|
)
|
||
Total long-term debt outstanding — KMI
|
|
8,086
|
|
|
9,221
|
|
||
KMGP, $1,000 Liquidation Value Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock
|
|
100
|
|
|
100
|
|
||
Total long-term debt — KMI(d)
|
|
$
|
8,186
|
|
|
$
|
9,321
|
|
|
|
|
|
|
||||
KMP and EPB
|
|
|
|
|
||||
KMP
|
|
|
|
|
||||
Senior notes, 2.65% through 9.00%, due 2014 through 2044
|
|
$
|
18,300
|
|
|
$
|
15,600
|
|
Commercial paper borrowings(e)
|
|
135
|
|
|
979
|
|
||
Credit facility due May 1, 2018
|
|
—
|
|
|
—
|
|
||
KMP subsidiary borrowings (as obligor)
|
|
|
|
|
||||
TGP senior notes, 7.00% through 8.375%, due 2016 through 2037
|
|
1,790
|
|
|
1,790
|
|
||
EPNG senior notes, 5.95% through 8.625%, due 2017 through 2032
|
|
1,115
|
|
|
1,115
|
|
||
Copano senior notes, 7.125%, due April 1, 2021
|
|
332
|
|
|
332
|
|
||
Other miscellaneous subsidiary debt
|
|
97
|
|
|
98
|
|
||
Total debt — KMP
|
|
21,769
|
|
|
19,914
|
|
||
Less: Current portion of debt — KMP(f)
|
|
(959
|
)
|
|
(1,504
|
)
|
||
Total long-term debt — KMP(d)
|
|
20,810
|
|
|
18,410
|
|
||
EPB
|
|
|
|
|
||||
EPPOC
|
|
|
|
|
||||
Senior notes, 4.10% through 7.50%, due 2015 through 2042
|
|
2,860
|
|
|
2,260
|
|
||
Credit facility due May 27, 2016(g)
|
|
—
|
|
|
—
|
|
||
EPB subsidiary borrowings (as obligor)
|
|
|
|
|
||||
Colorado Interstate Gas Company, L.L.C. (CIG), senior notes, 5.95% through 6.85%, due 2015 through 2037
|
|
475
|
|
|
475
|
|
||
SLNG senior notes, 9.50% through 9.75%, due 2014 through 2016
|
|
64
|
|
|
135
|
|
||
SNG notes, 4.40% through 8.00%, due 2017 through 2032
|
|
1,211
|
|
|
1,211
|
|
||
Other financing obligations
|
|
180
|
|
|
175
|
|
||
Total debt — EPB
|
|
4,790
|
|
|
4,256
|
|
||
Less: Current portion of debt — EPB
|
|
(41
|
)
|
|
(77
|
)
|
||
Total long-term debt — EPB(d)
|
|
4,749
|
|
|
4,179
|
|
||
Total long-term debt outstanding — KMP and EPB
|
|
$
|
25,559
|
|
|
$
|
22,589
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
(a)
|
The senior secured term loan facility, due May 24, 2015, was repaid and replaced in May 2014 with a new unsecured senior term loan facility due May 6, 2017 (see “— Credit Facilities” below).
|
(b)
|
On June 30, 2014, El Paso Issuing Corporation, a wholly-owned subsidiary of El Paso Holdco LLC and the corporate co-issuer under certain guaranteed notes, merged with and into El Paso Holdco LLC, a wholly-owned subsidiary of KMI, and immediately thereafter, El Paso Holdco LLC merged with and into KMI pursuant to an internal restructuring transaction. KMI succeeded El Paso Holdco LLC as issuer with respect to these debt obligations. Consequently, El Paso Holdco LLC ceased to be an obligor with respect to approximately
$3.6 billion
of outstanding senior notes. Therefore, the condensed consolidating financial information that had previously been disclosed in the notes to our consolidated financial statements is
no
longer required as of June 30, 2014.
|
(c)
|
As of
September 30, 2014
and
December 31, 2013
, the weighted average interest rates on KMI’s credit facility borrowings were
2.16%
and
2.67%
, respectively.
|
(d)
|
As of
September 30, 2014
and
December 31, 2013
, our “Debt fair value adjustments” increased our combined debt balances by
$1,891 million
and
$1,977 million
, respectively. In addition to all unamortized debt discount/premium amounts and purchase accounting on our debt balances, our debt fair value adjustments also include (i) amounts associated with the offsetting entry for hedged debt; and (ii) any unamortized portion of proceeds received from the early termination of interest rate swap agreements. For further information about our debt fair value adjustments, see Note 5 “Risk Management—Debt Fair Value Adjustments.”
|
(e)
|
As of
September 30, 2014
and
December 31, 2013
, the average interest rate on KMP’s outstanding commercial paper borrowings was
0.27%
and
0.28%
, respectively. The borrowings under KMP’s commercial paper program were used principally to finance the acquisitions and capital expansions, and in the near term, KMP expects that its short-term liquidity and financing needs will be met primarily through borrowings made under its commercial paper program.
|
(f)
|
Amounts include outstanding commercial paper borrowings discussed above in footnote (e).
|
(g)
|
LIBOR plus
1.75%
.
|
•
|
the administrative agent’s base rate, plus a margin, which varies depending upon the credit rating of KMI’s long-term senior unsecured debt (the administrative agent’s base rate is a rate equal to the greatest of (i) the Federal Funds Rate, plus
0.50%
, (ii) the Prime Rate and (iii)
one
-month LIBOR plus
1.0%
, plus, in each case, an applicable margin between
0.25%
and
1.25%
per annum); or
|
•
|
LIBOR plus an applicable margin ranging from
1.25%
to
2.25%
per annum.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
|
|
KMI
|
|
|
Issuances
|
|
$650 million senior term loan facility due 2017
|
|
|
|
Repayments
|
|
$1,528 million senior term loan facility due 2015
|
|
|
|
KMP
|
|
|
Issuances
|
|
$750 million 3.50% notes due 2021
|
|
|
$750 million 5.50% notes due 2044
|
|
|
$650 million 4.25% notes due 2024
|
|
|
$550 million 5.40% notes due 2044
|
|
|
|
EPB (through EPPOC)
|
|
|
Issuances
|
|
$600 million 4.30% notes due 2024
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Per share cash distribution declared for the period(a)
|
|
$
|
10.551
|
|
|
$
|
10.517
|
|
|
$
|
31.307
|
|
|
$
|
31.531
|
|
Per share cash distribution paid in the period
|
|
$
|
10.423
|
|
|
$
|
10.545
|
|
|
$
|
31.326
|
|
|
$
|
31.652
|
|
(a)
|
On October 15, 2014, KMGP declared a distribution for the three months ended
September 30, 2014
, of
$10.551
per share, which will be paid on November 18, 2014 to shareholders of record as of October 31, 2014.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Nine Months Ended
September 30,
|
||||
|
2014
|
|
2013
|
||
Beginning balance
|
1,030,677,076
|
|
|
1,035,668,596
|
|
Shares repurchased and canceled
|
(2,780,337
|
)
|
|
—
|
|
Shares issued with conversions of EP Trust I Preferred securities
|
2,820
|
|
|
74,421
|
|
Shares issued for exercised warrants
|
5,238
|
|
|
16,886
|
|
Restricted shares vested
|
324,704
|
|
|
86,922
|
|
Ending balance
|
1,028,229,501
|
|
|
1,035,846,825
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Per common share cash dividend declared for the period
|
$
|
0.44
|
|
|
$
|
0.41
|
|
|
$
|
1.29
|
|
|
$
|
1.19
|
|
Per common share cash dividend paid in the period
|
$
|
0.43
|
|
|
$
|
0.40
|
|
|
$
|
1.26
|
|
|
$
|
1.15
|
|
|
Nine Months Ended September 30,
|
||||
|
2014
|
|
2013
|
||
Beginning balance
|
347,933,107
|
|
|
439,809,442
|
|
Warrants repurchased and canceled
|
(49,783,406
|
)
|
|
(91,460,387
|
)
|
Warrants issued with conversions of EP Trust I Preferred securities
|
4,315
|
|
|
113,757
|
|
Warrants exercised
|
(9,170
|
)
|
|
(21,208
|
)
|
Ending balance
|
298,144,846
|
|
|
348,441,604
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
KMP
|
$
|
8,030
|
|
|
$
|
7,642
|
|
EPB
|
4,418
|
|
|
4,122
|
|
||
KMR
|
3,429
|
|
|
3,142
|
|
||
Other
|
347
|
|
|
286
|
|
||
|
$
|
16,224
|
|
|
$
|
15,192
|
|
|
Issuances
|
|
Common units/shares
|
|
Net proceeds
|
|
Use of proceeds
|
|||
|
|
|
(in thousands)
|
|
(in millions)
|
|
|
|||
KMP
|
|
|
|
|
|
|
|
|||
Issued under equity distribution agreement with UBS
|
||||||||||
|
2014
|
|
5,513
|
|
|
$
|
441
|
|
|
Reduced borrowings under KMP’s commercial paper program
|
Other issuances
|
|
|
|
|
|
|
||||
|
February 2014
|
|
7,935
|
|
|
$
|
603
|
|
|
Reduced borrowings under KMP’s commercial paper program that were used to fund KMP’s APT acquisition in January 2014
|
EPB
|
|
|
|
|
|
|
|
|||
Issued under equity distribution agreement with Citigroup
|
||||||||||
|
2014
|
|
4,245
|
|
|
$
|
149
|
|
|
General partnership purposes
|
Other issuances
|
|
|
|
|
|
|
||||
|
May 2014
|
|
7,820
|
|
|
$
|
242
|
|
|
Issued to pay a portion of the purchase price for the May 2014 drop-down transaction
|
KMR
|
|
|
|
|
|
|
|
|||
Issued under equity distribution agreement with Credit Suisse
|
||||||||||
|
2014
|
|
1,735
|
|
|
$
|
134
|
|
|
Purchased additional KMP i-units; KMP then used proceeds to reduce borrowings under its commercial paper program
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
KMP
|
|
|
|
|
|
|
|
||||||||
Per unit cash distribution declared for the period
|
$
|
1.40
|
|
|
$
|
1.35
|
|
|
$
|
4.17
|
|
|
$
|
3.97
|
|
Per unit cash distribution paid in the period
|
$
|
1.39
|
|
|
$
|
1.32
|
|
|
$
|
4.13
|
|
|
$
|
3.91
|
|
Cash distributions paid in the period to the public
|
$
|
421
|
|
|
$
|
377
|
|
|
$
|
1,228
|
|
|
$
|
983
|
|
EPB
|
|
|
|
|
|
|
|
||||||||
Per unit cash distribution declared for the period
|
$
|
0.65
|
|
|
$
|
0.65
|
|
|
$
|
1.95
|
|
|
$
|
1.90
|
|
Per unit cash distribution paid in the period
|
$
|
0.65
|
|
|
$
|
0.63
|
|
|
$
|
1.95
|
|
|
$
|
1.86
|
|
Cash distributions paid in the period to the public
|
$
|
89
|
|
|
$
|
80
|
|
|
$
|
256
|
|
|
$
|
235
|
|
KMR(a)
|
|
|
|
|
|
|
|
||||||||
Share distributions paid in the period to the public
|
1,996,474
|
|
|
1,638,069
|
|
|
6,032,967
|
|
|
4,710,749
|
|
(a)
|
KMR’s distributions are paid in the form of additional shares or fractions thereof calculated by dividing the KMP cash distribution per common unit by the average of the market closing prices of a KMR share determined for a ten-trading day period ending on the trading day immediately prior to the ex-dividend date for the shares. Represents share distributions made in the period to noncontrolling
interests and excludes
287,435
and
875,014
of shares distributed for the three and nine months ended
September 30, 2014
, respectively, and
242,103
and
700,971
of shares distributed in the three months and nine months ended
September 30, 2013
, respectively, on KMR shares we directly and indirectly own. On
October 15, 2014
, KMR declared a share distribution of
0.015033
shares per outstanding share, or
2,013,914
shares (of which
1,761,216
shares will be payable to the public), on
November 14, 2014
to shareholders of record as of
October 31, 2014
, based on the
$1.40
per common unit distribution declared by KMP.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Net open position long/(short)
|
|||
Derivatives designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(22.3
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(25.3
|
)
|
|
Bcf
|
Natural gas basis
|
(23.5
|
)
|
|
Bcf
|
Derivatives not designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(0.2
|
)
|
|
MMBbl
|
Crude oil basis
|
(3.3
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(4.5
|
)
|
|
Bcf
|
Natural gas basis
|
(2.8
|
)
|
|
Bcf
|
NGL fixed price
|
(0.4
|
)
|
|
MMBbl
|
|
Kinder Morgan, Inc. Form 10-Q
|
Fair Value of Derivative Contracts
|
||||||||||||||||||
|
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||||
|
|
|
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2014 |
|
December 31,
2013 |
||||||||
|
|
Balance sheet location
|
|
Fair value
|
|
Fair value
|
|
Fair value
|
|
Fair value
|
||||||||
Derivatives designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||
Natural gas and crude derivative contracts
|
|
Other current assets/(Other current liabilities)
|
|
$
|
42
|
|
|
$
|
18
|
|
|
$
|
(12
|
)
|
|
$
|
(33
|
)
|
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
18
|
|
|
58
|
|
|
(22
|
)
|
|
(30
|
)
|
||||
Subtotal
|
|
|
|
60
|
|
|
76
|
|
|
(34
|
)
|
|
(63
|
)
|
||||
Interest rate swap agreements
|
|
Other current assets/(Other current liabilities)
|
|
128
|
|
|
87
|
|
|
(2
|
)
|
|
—
|
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
172
|
|
|
172
|
|
|
(68
|
)
|
|
(116
|
)
|
||||
Subtotal
|
|
|
|
300
|
|
|
259
|
|
|
(70
|
)
|
|
(116
|
)
|
||||
Total
|
|
|
|
360
|
|
|
335
|
|
|
(104
|
)
|
|
(179
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Natural gas, crude and NGL derivative contracts
|
|
Other current assets/(Other current liabilities)
|
|
7
|
|
|
4
|
|
|
(5
|
)
|
|
(5
|
)
|
||||
Subtotal
|
|
|
|
7
|
|
|
4
|
|
|
(5
|
)
|
|
(5
|
)
|
||||
Power derivative contracts
|
|
Other current assets/(Other current liabilities)
|
|
4
|
|
|
7
|
|
|
(50
|
)
|
|
(54
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
4
|
|
|
11
|
|
|
(29
|
)
|
|
(73
|
)
|
||||
Subtotal
|
|
|
|
8
|
|
|
18
|
|
|
(79
|
)
|
|
(127
|
)
|
||||
Total
|
|
|
|
15
|
|
|
22
|
|
|
(84
|
)
|
|
(132
|
)
|
||||
Total derivatives
|
|
|
|
$
|
375
|
|
|
$
|
357
|
|
|
$
|
(188
|
)
|
|
$
|
(311
|
)
|
|
Kinder Morgan, Inc. Form 10-Q
|
Derivatives in fair value hedging relationships
|
|
Location of gain/(loss) recognized in income on derivatives
|
|
Amount of gain/(loss) recognized in income
on derivatives and related hedged item(a)
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
(25
|
)
|
|
$
|
(26
|
)
|
|
$
|
87
|
|
|
$
|
(333
|
)
|
Total
|
|
|
|
$
|
(25
|
)
|
|
$
|
(26
|
)
|
|
$
|
87
|
|
|
$
|
(333
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed rate debt
|
|
Interest expense
|
|
$
|
25
|
|
|
$
|
26
|
|
|
$
|
(87
|
)
|
|
$
|
333
|
|
Total
|
|
|
|
$
|
25
|
|
|
$
|
26
|
|
|
$
|
(87
|
)
|
|
$
|
333
|
|
(a)
|
Amounts reflect the change in the fair value of interest rate swap agreements and the change in the fair value of the associated fixed rate debt, which exactly offset each other as a result of no hedge ineffectiveness.
|
Derivatives in cash flow hedging relationships
|
|
Amount of gain/(loss)
recognized in Other comprehensive income
on derivative (effective portion)(a)
|
|
Location of gain/(loss) reclassified from Accumulated other comprehensive income into income (effective portion)
|
|
Amount of gain/(loss) reclassified from Accumulated other comprehensive income
into income (effective portion)(b)
|
|
Location of gain/(loss) recognized in income on
derivative (ineffective portion and amount excluded from
effectiveness testing)
|
|
Amount of gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
||||||||||||
Energy commodity
derivative contracts
|
|
$
|
121
|
|
|
$
|
(78
|
)
|
|
Revenues—Natural
gas sales
|
|
$
|
9
|
|
|
$
|
—
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
(5
|
)
|
|
(22
|
)
|
|
Revenues—Product
sales and other
|
|
26
|
|
|
(8
|
)
|
||||||||
|
|
|
|
|
|
|
Costs of sales
|
|
(2
|
)
|
|
3
|
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
|||||||
Interest rate swap
agreements
|
|
—
|
|
|
(2
|
)
|
|
Interest expense
|
|
(1
|
)
|
|
—
|
|
|
Interest expense
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
121
|
|
|
$
|
(80
|
)
|
|
Total
|
|
$
|
1
|
|
|
$
|
(19
|
)
|
|
Total
|
|
$
|
26
|
|
|
$
|
(8
|
)
|
Derivatives in cash flow hedging relationships
|
|
Amount of gain/(loss)
recognized in Other comprehensive income
on derivative (effective portion)(a)
|
|
Location of gain/(loss) reclassified from Accumulated other comprehensive income into income (effective portion)
|
|
Amount of gain/(loss) reclassified from
Accumulated other comprehensive income
into income
(effective portion)(b)
|
|
Location of gain/(loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing)
|
|
Amount of gain/(loss) recognized in income on derivative (ineffective portion and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
||||||||||||
Energy commodity
derivative contracts
|
|
$
|
(10
|
)
|
|
$
|
(55
|
)
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
(30
|
)
|
|
(9
|
)
|
|
Revenues—Product
sales and other
|
|
(6
|
)
|
|
(2
|
)
|
||||||||
|
|
|
|
|
|
Costs of sales
|
|
4
|
|
|
(2
|
)
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap
agreements
|
|
(10
|
)
|
|
6
|
|
|
Interest expense
|
|
(3
|
)
|
|
1
|
|
|
Interest expense
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
(20
|
)
|
|
$
|
(49
|
)
|
|
Total
|
|
$
|
(29
|
)
|
|
$
|
(10
|
)
|
|
Total
|
|
$
|
(6
|
)
|
|
$
|
(2
|
)
|
(a)
|
We expect to reclassify an approximate
$19 million
gain associated with energy commodity price risk management activities included in our accumulated other comprehensive loss and noncontrolling interest balances as of
September 30, 2014
into earnings during the next
twelve months
(when the associated forecasted sales and purchases are also expected to occur), however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices.
|
|
Kinder Morgan, Inc. Form 10-Q
|
(b)
|
Amounts reclassified were the result of the hedged forecasted transactions actually affecting earnings (i.e., when the forecasted sales and purchases actually occurred).
|
Derivatives not designated as accounting hedges
|
|
Location of gain/(loss) recognized in income on derivatives
|
|
Amount of gain/(loss) recognized in income on derivatives
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Energy commodity derivative contracts
|
|
Revenues—Natural gas sales
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
|
Revenues—Product sales and other
|
|
5
|
|
|
(7
|
)
|
|
6
|
|
|
(10
|
)
|
||||
|
|
Costs of sales
|
|
(3
|
)
|
|
2
|
|
|
4
|
|
|
2
|
|
||||
|
|
Other expense (income)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
Total
|
|
|
|
$
|
6
|
|
|
$
|
(8
|
)
|
|
$
|
(4
|
)
|
|
$
|
(9
|
)
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2013
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(23
|
)
|
|
$
|
(24
|
)
|
Other comprehensive loss before reclassifications
|
(8
|
)
|
|
(31
|
)
|
|
2
|
|
|
(37
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Net current-period other comprehensive loss
|
3
|
|
|
(31
|
)
|
|
2
|
|
|
(26
|
)
|
||||
Balance as of September 30, 2014
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
(21
|
)
|
|
$
|
(50
|
)
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2012
|
$
|
7
|
|
|
$
|
51
|
|
|
$
|
(176
|
)
|
|
$
|
(118
|
)
|
Other comprehensive income before reclassifications
|
(22
|
)
|
|
(28
|
)
|
|
66
|
|
|
16
|
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Net current-period other comprehensive income
|
(17
|
)
|
|
(28
|
)
|
|
66
|
|
|
21
|
|
||||
Balance as of September 30, 2013
|
$
|
(10
|
)
|
|
$
|
23
|
|
|
$
|
(110
|
)
|
|
$
|
(97
|
)
|
•
|
Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
•
|
Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
|
•
|
Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Balance Sheet asset
fair value measurements using
|
|
Amounts not offset in the Balance Sheet
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Financial instruments
|
|
Cash collateral held(b)
|
||||||||||||||||
As of September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
4
|
|
|
$
|
59
|
|
|
$
|
12
|
|
|
$
|
75
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
40
|
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
300
|
|
|
$
|
(44
|
)
|
|
$
|
—
|
|
|
$
|
256
|
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
4
|
|
|
$
|
46
|
|
|
$
|
48
|
|
|
$
|
98
|
|
|
$
|
(62
|
)
|
|
$
|
—
|
|
|
$
|
36
|
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
259
|
|
|
$
|
—
|
|
|
$
|
259
|
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
231
|
|
|
Balance Sheet liability
fair value measurements using
|
|
Amounts not offset in the Balance Sheet
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Financial instruments
|
|
Collateral posted(c)
|
||||||||||||||||
As of September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(7
|
)
|
|
$
|
(20
|
)
|
|
$
|
(91
|
)
|
|
$
|
(118
|
)
|
|
$
|
35
|
|
|
$
|
74
|
|
|
$
|
(9
|
)
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(70
|
)
|
|
$
|
—
|
|
|
$
|
(70
|
)
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(6
|
)
|
|
$
|
(31
|
)
|
|
$
|
(158
|
)
|
|
$
|
(195
|
)
|
|
$
|
62
|
|
|
$
|
17
|
|
|
$
|
(116
|
)
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(116
|
)
|
|
$
|
—
|
|
|
$
|
(116
|
)
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
(88
|
)
|
(a)
|
Level 1 consists primarily of New York Mercantile Exchange natural gas futures. Level 2 consists primarily of OTC WTI swaps and natural gas basis swaps. Level 3 consists primarily of WTI options, NGL swaps, NGL options and power derivative contracts.
|
(b)
|
Cash margin deposits held by KMP associated with its energy commodity contract positions and OTC swap agreements and reported within “Other current liabilities” on our accompanying consolidated balance sheets.
|
(c)
|
$14 million
of cash margin deposits posted by KMP and
$60 million
of cash margin deposits posted by KMI at September 30, 2014 associated with our energy commodity contract positions and OTC swap agreements and reported within “Other current assets” on our accompanying consolidated balance sheets.
$17 million
of cash margin deposits posted by KMP at December 31, 2013 associated with our energy commodity contract positions and OTC swap agreements and reported within “Other current assets” on our accompanying consolidated balance sheets.
|
|
Kinder Morgan, Inc. Form 10-Q
|
Significant unobservable inputs (Level 3)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Derivatives-net asset (liability)
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
$
|
(116
|
)
|
|
$
|
(114
|
)
|
|
$
|
(110
|
)
|
|
$
|
(155
|
)
|
Total gains or (losses)
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
14
|
|
|
(17
|
)
|
|
—
|
|
|
(18
|
)
|
||||
Included in other comprehensive loss
|
10
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Purchases(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
Settlements
|
13
|
|
|
13
|
|
|
31
|
|
|
37
|
|
||||
End of Period
|
$
|
(79
|
)
|
|
$
|
(120
|
)
|
|
$
|
(79
|
)
|
|
$
|
(120
|
)
|
The amount of total gains or (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets held at the reporting date
|
$
|
16
|
|
|
$
|
(14
|
)
|
|
$
|
(4
|
)
|
|
$
|
(13
|
)
|
(a)
|
Nine month 2013 amount represents the purchase of Level 3 energy commodity derivative contracts associated with KMP’s May 1, 2013 Copano acquisition.
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Carrying
value
|
|
Estimated
fair value
|
|
Carrying
value
|
|
Estimated
fair value
|
||||||||
Total debt
|
$
|
37,943
|
|
|
$
|
38,720
|
|
|
$
|
36,193
|
|
|
$
|
36,248
|
|
•
|
Natural Gas Pipelines—the sale, transport, processing, treating, fractionation, storage and gathering of natural gas and NGL;
|
•
|
CO
2
—KMP—the production, sale and transportation of crude oil from fields in the Permian Basin of West Texas and the production, transportation and marketing of CO
2
used as a flooding medium for recovering crude oil from mature oil fields;
|
•
|
Products Pipelines—KMP— the transportation and terminaling of refined petroleum products (including gasoline, diesel fuel and jet fuel), NGL, crude oil and condensate, and bio-fuels;
|
•
|
Terminals—KMP—the transloading and storing of refined petroleum products, crude oil, condensate, and bulk products, including coal, petroleum coke, cement, alumina, salt and other bulk chemicals;
|
|
Kinder Morgan, Inc. Form 10-Q
|
•
|
Kinder Morgan Canada—KMP—the transportation of crude oil and refined products from Alberta, Canada to marketing terminals and refineries in British Columbia, and the state of Washington. As further described in Note 2, Kinder Morgan Canada divested its interest in the Express pipeline system effective March 14, 2013; and
|
•
|
Other—primarily includes other miscellaneous assets and liabilities purchased in our 2012 EP acquisition including (i) our corporate headquarters in Houston, Texas; (ii) several physical natural gas contracts with power plants associated with EP’s legacy trading activities; and (iii) other miscellaneous EP assets and liabilities.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
$
|
2,745
|
|
|
$
|
2,388
|
|
|
7,766
|
|
|
6,197
|
|
||
Intersegment revenues
|
6
|
|
|
2
|
|
|
11
|
|
|
3
|
|
||||
CO
2
–KMP
|
508
|
|
|
456
|
|
|
1,445
|
|
|
1,345
|
|
||||
Products Pipelines–KMP
|
520
|
|
|
474
|
|
|
1,578
|
|
|
1,371
|
|
||||
Terminals–KMP
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
433
|
|
|
354
|
|
|
1,244
|
|
|
1,034
|
|
||||
Intersegment revenues
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Kinder Morgan Canada–KMP
|
73
|
|
|
74
|
|
|
210
|
|
|
221
|
|
||||
Other
|
3
|
|
|
1
|
|
|
5
|
|
|
3
|
|
||||
Total segment revenues
|
4,288
|
|
|
3,749
|
|
|
12,260
|
|
|
10,175
|
|
||||
Other revenues
|
9
|
|
|
9
|
|
|
27
|
|
|
27
|
|
||||
Less: Total intersegment revenues
|
(6
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
(4
|
)
|
||||
Total consolidated revenues
|
$
|
4,291
|
|
|
$
|
3,756
|
|
|
$
|
12,275
|
|
|
$
|
10,198
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines(b)
|
$
|
1,182
|
|
|
$
|
958
|
|
|
$
|
3,208
|
|
|
$
|
3,281
|
|
CO
2
–KMP
|
388
|
|
|
340
|
|
|
1,083
|
|
|
1,040
|
|
||||
Products Pipelines–KMP(c)
|
222
|
|
|
202
|
|
|
632
|
|
|
399
|
|
||||
Terminals–KMP
|
249
|
|
|
217
|
|
|
696
|
|
|
609
|
|
||||
Kinder Morgan Canada–KMP(d)
|
50
|
|
|
43
|
|
|
138
|
|
|
286
|
|
||||
Other
|
6
|
|
|
(3)
|
|
|
13
|
|
|
(4
|
)
|
||||
Total segment EBDA
|
2,097
|
|
|
1,757
|
|
|
5,770
|
|
|
5,611
|
|
||||
Total segment DD&A expense
|
(520
|
)
|
|
(467
|
)
|
|
(1,518
|
)
|
|
(1,327
|
)
|
||||
Total segment amortization of excess cost of investments
|
(12
|
)
|
|
(11
|
)
|
|
(33
|
)
|
|
(29
|
)
|
||||
Other revenues
|
9
|
|
|
9
|
|
|
27
|
|
|
27
|
|
||||
General and administrative expense
|
(135
|
)
|
|
(158
|
)
|
|
(461
|
)
|
|
(481
|
)
|
||||
Interest expense, net of unallocable interest income
|
(431
|
)
|
|
(420
|
)
|
|
(1,325
|
)
|
|
(1,257
|
)
|
||||
Unallocable income tax expense
|
(229
|
)
|
|
(159
|
)
|
|
(583
|
)
|
|
(554
|
)
|
||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Total consolidated net income
|
$
|
779
|
|
|
$
|
551
|
|
|
$
|
1,877
|
|
|
$
|
1,988
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Assets
|
|
|
|
||||
Natural Gas Pipelines
|
$
|
52,513
|
|
|
$
|
52,357
|
|
CO
2
–KMP
|
4,926
|
|
|
4,708
|
|
||
Products Pipelines–KMP
|
7,045
|
|
|
6,648
|
|
||
Terminals–KMP
|
8,468
|
|
|
6,888
|
|
||
Kinder Morgan Canada–KMP
|
1,620
|
|
|
1,677
|
|
||
Other
|
532
|
|
|
568
|
|
||
Total segment assets
|
75,104
|
|
|
72,846
|
|
||
Corporate assets(e)
|
2,014
|
|
|
2,339
|
|
||
Total consolidated assets
|
$
|
77,118
|
|
|
$
|
75,185
|
|
(a)
|
Includes revenues, earnings from equity investments, allocable interest income, and other, net, less operating expenses, allocable income taxes, and other income, net. Operating expenses include natural gas purchases and other costs of sales, operations and maintenance expenses, and taxes, other than income taxes.
|
(b)
|
Nine month 2013 amount includes a
$558 million
non-cash gain from the remeasurement of KMP’s previously held equity interest in Eagle Ford to fair value. See Note 2 for further discussion. The three and nine month 2014 amounts include a
$198 million
increase associated with the early termination of a long-term natural gas transportation contract on KMP’s Kinder Morgan Louisiana pipeline system.
|
(c)
|
Nine month 2013 amount includes a
$177 million
increase in operating expense associated with adjustments to legal liabilities.
|
(d)
|
Three and nine month 2013 amounts include a
$1 million
decrease and a
$140 million
increase, respectively, from after-tax loss and gain amounts on the sale of KMP’s investments in the Express pipeline system.
|
(e)
|
Includes cash and cash equivalents, margin and restricted deposits, unallocable interest receivable, prepaid assets and deferred charges, risk management assets related to debt fair value adjustments and miscellaneous corporate assets (such as information technology and telecommunications equipment) not allocated to individual segments.
|
|
Pension Benefits
|
|
OPEB
|
|
Pension Benefits
|
|
OPEB
|
||||||||||||||||||||||||
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||
Service cost
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
28
|
|
|
22
|
|
|
6
|
|
|
6
|
|
|
83
|
|
|
68
|
|
|
19
|
|
|
17
|
|
||||||||
Expected return on assets
|
(42
|
)
|
|
(43
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|
(128
|
)
|
|
(131
|
)
|
|
(18
|
)
|
|
(16
|
)
|
||||||||
Amortization of prior service costs (credits)
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
||||||||
Amortization of net actuarial (gain) loss
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
3
|
|
||||||||
Settlement gain
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
||||||||
Net benefit plan (credit) expense
|
$
|
(11
|
)
|
|
$
|
(15
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
(47
|
)
|
|
$
|
(2
|
)
|
|
$
|
3
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Income tax expense
|
$
|
246
|
|
|
$
|
171
|
|
|
$
|
624
|
|
|
$
|
675
|
|
Effective tax rate
|
24
|
%
|
|
24
|
%
|
|
25
|
%
|
|
25
|
%
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
September 30,
2014 |
|
December 31,
2013
|
||||
Cash and cash equivalents–KMI(a)
|
$
|
56
|
|
|
$
|
116
|
|
Cash and cash equivalents–KMP
|
268
|
|
|
404
|
|
||
Cash and cash equivalents–EPB
|
148
|
|
|
78
|
|
||
Cash and cash equivalents
|
$
|
472
|
|
|
$
|
598
|
|
|
|
|
|
||||
Property, plant and equipment, net–KMI(a)
|
$
|
2,461
|
|
|
$
|
2,563
|
|
Property, plant and equipment, net–KMP
|
29,842
|
|
|
27,405
|
|
||
Property, plant and equipment, net–EPB
|
5,797
|
|
|
5,879
|
|
||
Property, plant and equipment, net
|
$
|
38,100
|
|
|
$
|
35,847
|
|
|
|
|
|
||||
Goodwill–KMI(a)
|
$
|
17,910
|
|
|
$
|
17,935
|
|
Goodwill–KMP
|
6,710
|
|
|
6,547
|
|
||
Goodwill–EPB
|
22
|
|
|
22
|
|
||
Goodwill
|
$
|
24,642
|
|
|
$
|
24,504
|
|
|
|
|
|
||||
Current portion of debt–KMI(a)
|
$
|
1,307
|
|
|
$
|
725
|
|
Current portion of debt–KMP
|
959
|
|
|
1,504
|
|
||
Current portion of debt–EPB
|
41
|
|
|
77
|
|
||
Current portion of debt
|
$
|
2,307
|
|
|
$
|
2,306
|
|
|
|
|
|
||||
Long-term debt outstanding–KMI(a)
|
$
|
8,086
|
|
|
$
|
9,221
|
|
Long-term debt outstanding–KMP
|
20,810
|
|
|
18,410
|
|
||
Long-term debt outstanding–EPB(b)
|
4,749
|
|
|
4,179
|
|
||
Long-term debt outstanding
|
$
|
33,645
|
|
|
$
|
31,810
|
|
(a)
|
Includes assets and liabilities of KMI’s consolidated subsidiaries, excluding KMP and EPB.
|
(b)
|
Excludes debt fair value adjustments. Decrease to long-term debt for debt fair value adjustments totaled
$8 million
as of both
September 30, 2014
and
December 31, 2013
.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
Cash Available to Pay Dividends
(In Millions, Except Per Share Amounts)
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
KMP distributions to us
|
|
|
|
|
||||||||||||
From ownership of general partner interest(a)
|
|
$
|
489
|
|
|
$
|
450
|
|
|
$
|
1,436
|
|
|
$
|
1,294
|
|
On KMP units owned by us(b)
|
|
39
|
|
|
38
|
|
|
115
|
|
|
110
|
|
||||
On KMR shares owned by us(c)
|
|
23
|
|
|
21
|
|
|
69
|
|
|
61
|
|
||||
Total KMP distributions to us
|
|
551
|
|
|
509
|
|
|
1,620
|
|
|
1,465
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
EPB distributions to us
|
|
|
|
|
|
|
|
|
||||||||
From ownership of general partner interest(d)
|
|
59
|
|
|
55
|
|
|
174
|
|
|
155
|
|
||||
On EPB units owned by us(e)
|
|
61
|
|
|
59
|
|
|
180
|
|
|
172
|
|
||||
Total EPB distributions to us
|
|
120
|
|
|
114
|
|
|
354
|
|
|
327
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Cash generated from KMP and EPB
|
|
671
|
|
|
623
|
|
|
1,974
|
|
|
1,792
|
|
||||
Cash generated from other assets(f)
|
|
57
|
|
|
104
|
|
|
215
|
|
|
291
|
|
||||
Total cash generated
|
|
728
|
|
|
727
|
|
|
2,189
|
|
|
2,083
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
General and administrative expenses and other(g)
|
|
(8
|
)
|
|
(12
|
)
|
|
(26
|
)
|
|
(41
|
)
|
||||
Interest expense
|
|
(157
|
)
|
|
(159
|
)
|
|
(422
|
)
|
|
(425
|
)
|
||||
Cash available to pay dividends before taxes
|
|
563
|
|
|
556
|
|
|
1,741
|
|
|
1,617
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Taxes(h)
|
|
(128
|
)
|
|
(132
|
)
|
|
(401
|
)
|
|
(386
|
)
|
||||
Cash available to pay dividends
|
|
$
|
435
|
|
|
$
|
424
|
|
|
$
|
1,340
|
|
|
$
|
1,231
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Shares Outstanding for Dividends(i)
|
|
1,036
|
|
|
1,042
|
|
|
1,035
|
|
|
1,039
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Cash Available Per Average Share Outstanding
|
|
$
|
0.42
|
|
|
$
|
0.41
|
|
|
$
|
1.29
|
|
|
$
|
1.18
|
|
Declared Dividend
|
|
$
|
0.44
|
|
|
$
|
0.41
|
|
|
$
|
1.29
|
|
|
$
|
1.19
|
|
(a)
|
Based on (i) KMP distributions of $1.40 and $4.17 per common unit declared for the three and nine months ended September 30, 2014, respectively, and $1.35 and $3.97 per common unit declared for the three and nine months ended September 30, 2013, respectively; (ii) 454 million and 381 million aggregate common units, Class B units and i-units (collectively KMP units) outstanding as of April 30, 2014 and April 29, 2013, respectively; (iii) 462 million and 433 million aggregate KMP units outstanding as of July 31, 2014 and 2013, respectively; (iv) 466 million and 438 million aggregate KMP units estimated to be outstanding as of October 31, 2014 and outstanding as of October 31, 2013, respectively; (v) waived incentive distributions of $33 million and $25 million for the three months ended
|
|
Kinder Morgan, Inc. Form 10-Q
|
(b)
|
Based on 28 million KMP units estimated to be owned by us as of October 31, 2014 and owned by us as of July 31, 2014, April 30, 2014, October 31, 2013, July 31, 2013 and April 29, 2013, multiplied by the KMP per unit distribution declared, as outlined in footnote (a) above.
|
(c)
|
Assumes that we sold the KMR shares that we estimate to be received as distributions for the three and nine months ended September 30, 2014 and received as distributions for the three and nine months ended September 30, 2013, respectively. We did not sell any KMR shares in the first nine months of 2014 or 2013.
|
(d)
|
Based on (i) EPB distributions of $0.65 and $1.95 per common unit declared for the three and nine months ended September 30, 2014, respectively, and $0.65 and $1.90 per common unit declared for the three and nine months ended September 30, 2013, respectively; (ii) 219 million and 216 million common units outstanding as of April 30, 2014 and April 29, 2013, respectively; (iii) 231 million and 218 million common units outstanding as of July 31, 2014 and 2013, respectively; and (iv) 233 million and 218 million common units estimated to be outstanding as of October 31, 2014 and outstanding as of October 31, 2013, respectively.
|
(e)
|
Based on 93 million EPB units estimated to be owned by us as of October 31, 2014 and owned by us as of July 31, 2014 and 90 million EPB units owned by us as of April 30, 2014, October 31, 2013, July 31, 2013 and April 29, 2013, multiplied by the EPB per unit distribution declared, as outlined in footnote (d) above.
|
(f)
|
Represents cash available from former EP assets that remain at KMI, including our investments in Gulf LNG, Ruby and Young Gas Storage Company, Ltd for the periods presented prior to their drop-down to EPB and EPNG and El Paso midstream assets for the period presented prior to their drop-down to KMP, and our 20% interest in Natural Gas Pipeline Company of America LLC, net of general and administrative expenses related to KMI’s EP assets. Amounts include our share of pre-tax earnings, plus depreciation, depletion and amortization, and less cash taxes and sustaining capital expenditures from equity investees.
|
(g)
|
Represents corporate general and administrative expenses, corporate sustaining capital expenditures, and other income and expense.
|
(h)
|
Amounts were determined based on the income and expenses included in the table, other deductions related to the income included, and the effect of net operating loss carryforwards on cash available to pay dividends of $125 million and $375 million for the three and nine months ended September 30, 2014, respectively, and $75 million and $225 million for the three and nine months ended September 30, 2013, respectively.
|
(i)
|
Includes weighted average common stock outstanding and unvested restricted stock awards issued to management employees that contain rights to dividends.
|
Reconciliation of Cash Available to Pay Dividends to Income from Continuing Operations
(In millions)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Income from continuing operations(a)
|
$
|
779
|
|
|
$
|
551
|
|
|
$
|
1,877
|
|
|
$
|
1,990
|
|
Depreciation, depletion and amortization(a)
|
520
|
|
|
467
|
|
|
1,518
|
|
|
1,327
|
|
||||
Amortization of excess cost of equity investments(a)
|
12
|
|
|
11
|
|
|
33
|
|
|
29
|
|
||||
Earnings from equity investments(a)
|
(107
|
)
|
|
(100
|
)
|
|
(306
|
)
|
|
(294
|
)
|
||||
Distributions from equity investments
|
110
|
|
|
104
|
|
|
294
|
|
|
303
|
|
||||
Distributions from equity investments in excess of cumulative earnings
|
48
|
|
|
39
|
|
|
138
|
|
|
117
|
|
||||
Difference between equity investment distributable cash flow and distributions received(b)
|
37
|
|
|
54
|
|
|
151
|
|
|
136
|
|
||||
KMP certain items(c)
|
(230
|
)
|
|
(33
|
)
|
|
(167
|
)
|
|
(618
|
)
|
||||
KMI certain items(c)
|
(22
|
)
|
|
7
|
|
|
(20
|
)
|
|
8
|
|
||||
Difference between cash available and book taxes
|
113
|
|
|
39
|
|
|
193
|
|
|
259
|
|
||||
Difference between cash and book interest expense for KMI
|
(41
|
)
|
|
(28
|
)
|
|
(31
|
)
|
|
(27
|
)
|
||||
Sustaining capital expenditures(d)
|
(144
|
)
|
|
(105
|
)
|
|
(353
|
)
|
|
(257
|
)
|
||||
KMP declared distribution on its limited partner units owned by the public(e)
|
(590
|
)
|
|
(533
|
)
|
|
(1,736
|
)
|
|
(1,487
|
)
|
||||
EPB declared distribution on its limited partner units owned by the public(f)
|
(91
|
)
|
|
(83
|
)
|
|
(264
|
)
|
|
(241
|
)
|
||||
Other(g)
|
41
|
|
|
34
|
|
|
13
|
|
|
(14
|
)
|
||||
Cash available to pay dividends
|
$
|
435
|
|
|
$
|
424
|
|
|
$
|
1,340
|
|
|
$
|
1,231
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
(a)
|
Consists of the corresponding line items in our unaudited consolidated statements of income included elsewhere in this report.
|
(b)
|
Consists of the difference between cash available for distributions and the distributions received from our equity investments.
|
(c)
|
Consists of certain items summarized in footnotes (b) through (h) to the “—Results of Operations” table included below and described in more detail in both our management’s discussion and analysis of segment results and “—General and Administrative, Interest, and Noncontrolling Interests,” which include the earnings impact of certain purchase accounting basis differences in instances where KMI’s carrying value may differ from that of its subsidiaries for the same asset or liability. Nine month 2013 amount excludes an $84 million KMP certain item for book taxes on the gain on sale of investments in the Express pipeline system, which is reflected in this reconciliation in the line item “Difference between cash available and book taxes.”
|
(d)
|
We define sustaining capital expenditures as capital expenditures that do not expand the throughput or capacity of an asset.
|
(e)
|
Declared distribution multiplied by limited partner units estimated to be or actually outstanding on the applicable record date less units owned by us. Includes distributions on KMR shares. KMP must generate the cash to cover the distributions on the KMR shares, but those distributions are paid in additional shares and KMP retains the cash. We do not have access to that cash.
|
(f)
|
Declared distribution multiplied by EPB limited partner units outstanding on the applicable record date less units owned by us.
|
(g)
|
Consists of items such as timing and other differences between earnings and cash, KMP’s and EPB’s cash flow in excess of their distributions and non-cash amortization of debt fair value adjustments. Also, nine month 2013 amount includes certain items of $5 million related to EPB.
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
2014
|
|
2013
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
1,182
|
|
|
$
|
958
|
|
|
$
|
224
|
|
|
23
|
%
|
CO
2
–KMP
|
388
|
|
|
340
|
|
48
|
|
|
14
|
%
|
||||
Products Pipelines–KMP
|
222
|
|
|
202
|
|
20
|
|
|
10
|
%
|
||||
Terminals
–
KMP
|
249
|
|
|
217
|
|
32
|
|
|
15
|
%
|
||||
Kinder Morgan Canada
–
KMP
|
50
|
|
|
43
|
|
7
|
|
|
16
|
%
|
||||
Other
|
6
|
|
|
(3)
|
|
9
|
|
|
300
|
%
|
||||
Total Segment EBDA(b)
|
2,097
|
|
|
1,757
|
|
|
340
|
|
|
19
|
%
|
|||
DD&A expense
|
(520
|
)
|
|
(467
|
)
|
|
(53
|
)
|
|
(11
|
)%
|
|||
Amortization of excess cost of equity investments
|
(12
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|
(9
|
)%
|
|||
Other revenues
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
%
|
|||
General and administrative expense(c)
|
(135
|
)
|
|
(158
|
)
|
|
23
|
|
|
15
|
%
|
|||
Interest expense, net of unallocable interest income(d)
|
(431
|
)
|
|
(420
|
)
|
|
(11
|
)
|
|
(3
|
)%
|
|||
Income from continuing operations before unallocable income taxes
|
1,008
|
|
|
710
|
|
|
298
|
|
|
42
|
%
|
|||
Unallocable income tax expense
|
(229
|
)
|
|
(159
|
)
|
|
(70
|
)
|
|
(44
|
)%
|
|||
Net income
|
779
|
|
|
551
|
|
|
228
|
|
|
41
|
%
|
|||
Net income attributable to noncontrolling interests
|
(450
|
)
|
|
(265
|
)
|
|
(185
|
)
|
|
(70
|
)%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
$
|
329
|
|
|
$
|
286
|
|
|
$
|
43
|
|
|
15
|
%
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
2014
|
|
2013
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
3,208
|
|
|
$
|
3,281
|
|
|
$
|
(73
|
)
|
|
(2
|
)%
|
CO
2
–KMP
|
1,083
|
|
|
1,040
|
|
|
43
|
|
|
4
|
%
|
|||
Products Pipelines–KMP
|
632
|
|
|
399
|
|
|
233
|
|
|
58
|
%
|
|||
Terminals
–
KMP
|
696
|
|
|
609
|
|
|
87
|
|
|
14
|
%
|
|||
Kinder Morgan Canada
–
KMP
|
138
|
|
|
286
|
|
|
(148
|
)
|
|
(52
|
)%
|
|||
Other
|
13
|
|
|
(4
|
)
|
|
17
|
|
|
425
|
%
|
|||
Total Segment EBDA(e)
|
5,770
|
|
|
5,611
|
|
|
159
|
|
|
3
|
%
|
|||
DD&A expense
|
(1,518
|
)
|
|
(1,327
|
)
|
|
(191
|
)
|
|
(14
|
)%
|
|||
Amortization of excess cost of equity investments
|
(33
|
)
|
|
(29
|
)
|
|
(4
|
)
|
|
(14
|
)%
|
|||
Other revenues
|
27
|
|
|
27
|
|
|
—
|
|
|
—
|
%
|
|||
General and administrative expense(f)
|
(461
|
)
|
|
(481
|
)
|
|
20
|
|
|
4
|
%
|
|||
Interest expense, net of unallocable interest income(g)
|
(1,325
|
)
|
|
(1,257
|
)
|
|
(68
|
)
|
|
(5
|
)%
|
|||
Income from continuing operations before unallocable income taxes
|
2,460
|
|
|
2,544
|
|
|
(84
|
)
|
|
(3
|
)%
|
|||
Unallocable income tax expense
|
(583
|
)
|
|
(554
|
)
|
|
(29
|
)
|
|
(5
|
)%
|
|||
Income from continuing operations
|
1,877
|
|
|
1,990
|
|
|
(113
|
)
|
|
(6
|
)%
|
|||
Loss from discontinued operations, net of tax(h)
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
100
|
%
|
|||
Net income
|
1,877
|
|
|
1,988
|
|
|
(111
|
)
|
|
(6
|
)%
|
|||
Net income attributable to noncontrolling interests
|
(977
|
)
|
|
(1,133
|
)
|
|
156
|
|
|
14
|
%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
$
|
900
|
|
|
$
|
855
|
|
|
$
|
45
|
|
|
5
|
%
|
(a)
|
Includes revenues, earnings from equity investments, allocable interest income and other, net, less operating expenses, allocable income taxes, and other income, net. Operating expenses include natural gas purchases and other costs of sales, operations and maintenance expenses, and taxes, other than income taxes. Segment earnings include KMP’s allocable income tax expense of $17 million and $12 million for the three months ended September 30, 2014 and 2013, respectively, and $41 million and $121 million for the nine months ended September 30, 2014 and 2013, respectively.
|
(b)
|
2014 and 2013 amounts include increases in earnings of $238 million and $30 million, respectively, related to the combined effect from all of the three month 2014 and 2013 certain items impacting continuing operations and disclosed below in our management discussion and analysis of segment results.
|
(c)
|
2014 amount includes a decrease in expense of $15 million related to the combined effect from all of the three month 2014 certain items related to general and administrative expenses disclosed below in “—General and Administrative, Interest, and Noncontrolling Interests.”
|
(d)
|
2014 and 2013 amounts include increases in expense of $1 million and $4 million, respectively, related to the combined effect from all of the three month 2014 and 2013 certain items related to interest expense, net of unallocable interest income disclosed below in “—General and Administrative, Interest, and Noncontrolling Interests.”
|
(e)
|
2014 and 2013 amounts include increases in earnings of $199 million and $559 million, respectively, related to the combined effect from all of the nine month 2014 and 2013 certain items impacting continuing operations and disclosed below in our management discussion and analysis of segment results.
|
(f)
|
2014 and 2013 amounts include decreases in expense of $18 million and increases in expense of $9 million, respectively, related to the combined effect from all of the nine month 2014 and 2013 certain items related to general and administrative expenses disclosed below in “—General and Administrative, Interest, and Noncontrolling Interests.”
|
(g)
|
2014 and 2013 amounts include increases in expense of $30 million and $27 million, respectively, related to the combined effect from all of the nine month 2014 and 2013 certain items related to interest expense, net of unallocable interest income disclosed below in “—General and Administrative, Interest, and Noncontrolling Interests.”
|
(h)
|
2013 amount represents a certain item incremental loss related to the sale of KMP’s FTC Natural Gas Pipelines disposal group effective November 1, 2012.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
2,751
|
|
|
$
|
2,390
|
|
|
$
|
7,777
|
|
|
$
|
6,200
|
|
Operating expenses(b)
|
(1,651
|
)
|
|
(1,550
|
)
|
|
(4,802
|
)
|
|
(3,733
|
)
|
||||
Other (expense) income(c)
|
(5
|
)
|
|
35
|
|
|
(7
|
)
|
|
28
|
|
||||
Earnings from equity investments(d)
|
85
|
|
|
79
|
|
|
235
|
|
|
221
|
|
||||
Interest income and Other, net(e)
|
4
|
|
|
7
|
|
|
13
|
|
|
572
|
|
||||
Income tax expense
|
(2
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|
(7
|
)
|
||||
EBDA from continuing operations
|
1,182
|
|
|
958
|
|
|
3,208
|
|
|
3,281
|
|
||||
Discontinued operations(f)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Certain items, net (a)(b)(c)(d)(e)(f)
|
(201)
|
|
|
(25
|
)
|
|
(192
|
)
|
|
(568
|
)
|
||||
EBDA before certain items
|
$
|
981
|
|
|
$
|
933
|
|
|
$
|
3,016
|
|
|
$
|
2,711
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items(a)
|
$
|
146
|
|
|
6
|
%
|
|
$
|
1,368
|
|
|
22
|
%
|
||
EBDA before certain items
|
$
|
48
|
|
|
5
|
%
|
|
$
|
305
|
|
|
11
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Natural gas transport volumes (BBtu/d)(g)
|
29,162
|
|
|
26,609
|
|
|
28,624
|
|
|
26,917
|
|
||||
Natural gas sales volumes (BBtu/d)(h)
|
2,446
|
|
|
2,510
|
|
|
2,303
|
|
|
2,429
|
|
||||
Natural gas gathering volumes (BBtu/d)(i)
|
3,170
|
|
|
3,029
|
|
|
3,046
|
|
|
2,994
|
|
(a)
|
Three and nine month 2014 amounts include increases of $8 million and $1 million, respectively, and three and nine month 2013 amounts include decreases of $9 million and $10 million, respectively, all related to derivative contracts used to hedge forecasted natural gas, NGL and crude oil sales. Three and nine month 2014 amounts also include a $198 million increase associated with the early termination of a long-term natural gas transportation contract on KMP’s Kinder Morgan Louisiana pipeline system.
|
(b)
|
Nine month 2013 amount includes (i) a $2 million increase in operating expenses related to SNG’s sales and use tax audit interest and penalties; (ii) a $2 million increase in operating expenses related to hurricane repair costs for SNG’s offshore assets; and (iii) a $2 million increase in operating expenses from other certain items.
|
(c)
|
Three and nine month 2014 amounts include increases in expense of $1 million and $6 million, respectively, and three and nine month 2013 amounts include losses of $1 million and $8 million, respectively, reflecting the impact of our basis difference related to purchase accounting. Both three and nine month 2014 amounts also include a $4 million loss amount, and both the three and nine month 2013 amounts include a $36 million gain related to the sale of certain Gulf Coast offshore and onshore TGP supply facilities.
|
(d)
|
Nine month 2014 amount includes $3 million increase in earnings and three month 2013 amount includes $1 million decrease in earnings related to a non-cash mark to market adjustment on an interest rate swap .
|
(e)
|
Nine month 2013 amount includes a $558 million gain from the remeasurement of KMP’s previously held 50% equity interest in Eagle Ford to fair value.
|
(f)
|
Nine month 2013 amount represents an incremental loss from the sale of KMP’s FTC Natural Gas Pipelines disposal group’s net assets.
|
(g)
|
Includes 100% of pipeline volumes for our and our subsidiaries’ wholly-owned assets as well as joint venture assets as if they were wholly-owned for all periods presented. Volumes for acquired pipelines are included for all periods.
|
(h)
|
Represents volumes for the Texas intrastate natural gas pipeline group.
|
(i)
|
Includes 100% of gas gathering volumes for KMP’s wholly-owned assets. Joint venture throughput is reported at KMP’s ownership share. Volumes for acquired pipelines are included for all periods.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
TGP
|
$
|
29
|
|
|
16
|
%
|
|
$
|
40
|
|
|
16
|
%
|
Eagle Ford(a)
|
11
|
|
|
39
|
%
|
|
37
|
|
|
25
|
%
|
||
Kinder Morgan Louisiana Pipeline
|
9
|
|
|
58
|
%
|
|
9
|
|
|
50
|
%
|
||
EPNG
|
7
|
|
|
7
|
%
|
|
15
|
|
|
11
|
%
|
||
Ruby(b)
|
5
|
|
|
225
|
%
|
|
n/a
|
|
|
n/a
|
|
||
KinderHawk field services
|
4
|
|
|
10
|
%
|
|
5
|
|
|
11
|
%
|
||
EP midstream asset operations
|
3
|
|
|
11
|
%
|
|
6
|
|
|
13
|
%
|
||
Citrus(b)
|
1
|
|
|
6
|
%
|
|
n/a
|
|
|
n/a
|
|
||
SNG
|
(7
|
)
|
|
(6
|
)%
|
|
(12
|
)
|
|
(8
|
)%
|
||
Wyoming Interstate Company
|
(5
|
)
|
|
(15
|
)%
|
|
(6
|
)
|
|
(14
|
)%
|
||
Texas Intrastate Natural Gas Pipeline Group
|
(4
|
)
|
|
(5
|
)%
|
|
104
|
|
|
11
|
%
|
||
Copano operations (excluding Eagle Ford)
|
(4
|
)
|
|
(5
|
)%
|
|
7
|
|
|
1
|
%
|
||
EagleHawk field services(b)
|
(3
|
)
|
|
(120
|
)%
|
|
n/a
|
|
|
n/a
|
|
||
Kinder Morgan treating operations
|
—
|
|
|
—
|
%
|
|
(2
|
)
|
|
(7
|
)%
|
||
All others (including eliminations)
|
2
|
|
|
1
|
%
|
|
(57
|
)
|
|
(68
|
)%
|
||
Total Natural Gas Pipelines
|
$
|
48
|
|
|
5
|
%
|
|
$
|
146
|
|
|
6
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Copano operations (excluding Eagle Ford)
|
$
|
107
|
|
|
n/a
|
|
|
$
|
749
|
|
|
n/a
|
|
TGP
|
105
|
|
|
18
|
%
|
|
123
|
|
|
16
|
%
|
||
Eagle Ford(a)
|
41
|
|
|
n/a
|
|
|
273
|
|
|
n/a
|
|
||
Ruby(b)
|
15
|
|
|
198
|
%
|
|
n/a
|
|
|
n/a
|
|
||
Texas Intrastate Natural Gas Pipeline Group
|
14
|
|
|
6
|
%
|
|
406
|
|
|
15
|
%
|
||
KinderHawk field services
|
14
|
|
|
10
|
%
|
|
16
|
|
|
10
|
%
|
||
EPNG
|
13
|
|
|
5
|
%
|
|
38
|
|
|
9
|
%
|
||
Citrus(b)
|
11
|
|
|
18
|
%
|
|
n/a
|
|
|
n/a
|
|
||
EP midstream asset operations
|
11
|
|
|
17
|
%
|
|
31
|
|
|
27
|
%
|
||
Kinder Morgan Louisiana Pipeline
|
9
|
|
|
22
|
%
|
|
9
|
|
|
17
|
%
|
||
Wyoming Interstate Company
|
(19
|
)
|
|
(18
|
)%
|
|
(20
|
)
|
|
(15
|
)%
|
||
SNG
|
(18
|
)
|
|
(5
|
)%
|
|
(17
|
)
|
|
(4
|
)%
|
||
EagleHawk field services(b)
|
(15
|
)
|
|
(281
|
)%
|
|
n/a
|
|
|
n/a
|
|
||
Kinder Morgan treating operations
|
(7
|
)
|
|
(15
|
)%
|
|
(26
|
)
|
|
(31
|
)%
|
||
All others (including eliminations)
|
24
|
|
|
4
|
%
|
|
(214
|
)
|
|
(55
|
)%
|
||
Total Natural Gas Pipelines
|
$
|
305
|
|
|
11
|
%
|
|
$
|
1,368
|
|
|
22
|
%
|
|
Kinder Morgan, Inc. Form 10-Q
|
(a)
|
Equity investment until May 1, 2013. On that date, as part of KMP’s Copano acquisition, it acquired the remaining 50% ownership interest that it did not already own. Prior to that date, KMP recorded earnings under the equity method of accounting, but it received distributions in amounts essentially equal to equity earnings plus its share of depreciation and amortization expenses less its share of sustaining capital expenditures.
|
(b)
|
Equity investment.
|
•
|
increases of $29 million (16%) and $105 million (18%), respectively, from TGP primarily due to higher revenues
|
•
|
increases of $11 million (39%) and $41 million, respectively, from KMP’s total (100%) Eagle Ford natural gas gathering operations. The increases were driven by higher natural gas gathering volumes from the Eagle Ford shale formation, and for the comparable nine month periods, to the incremental 50% ownership interest KMP acquired as part of its acquisition of Copano effective May 1, 2013. The overall increases in earnings were partially offset, however, by increased pipeline integrity costs;
|
•
|
increases of $9 million (58%) and $9 million (22%), respectively, from the Kinder Morgan Louisiana Pipeline due to the early termination of a customer’s long-term natural gas transportation contract (an additional $198 million of earnings from that same contract termination is considered a certain item);
|
•
|
increases of $7 million (7%) and $13 million (5%), respectively, from EPNG, due largely to higher transport revenues;
|
•
|
increases of $5 million (225%) and $15 million (198%), respectively, from Ruby, due largely to higher transport revenues and lower interest expense;
|
•
|
increases of $4 million (10%) and $14 million (10%), respectively, from KMP’s KinderHawk field services operations, due largely to increases in contractual volumes;
|
•
|
increases of $3 million (11%) and $11 million (17%), respectively, from KMP’s EP midstream assets, due largely to higher gathering revenues from both the Altamont gathering system in Utah and the Camino Real gathering system in South Texas due to increased drilling activity;
|
•
|
increases of $1 million (6%) and $11 million (18%), respectively, from Citrus assets, due largely to reduction of property tax expenses for the first nine months of 2014;
|
•
|
decreases of $7 million (6%) and $18 million (5%), respectively, from SNG, driven by lower reservation and usage revenues of $5 million and $20 million for the three and nine month periods, respectively, due to rate reductions pursuant to its rate case settlement effective September 1, 2013. In addition, SNG’s revenues decreased by $12 million in the three and nine month periods compared to 2013 due to lower gas volumes sold from one of its storage facilities, which was partially offset by $7 million cost of sale. Partially offsetting these unfavorable impacts were incremental revenues of $4 million and $14 million for the three and nine month periods, respectively, primarily due to increased park and loan services, additional firm transportation services and revenue related to an expansion project that was placed in service in late 2013. In addition, SNG experienced $5 million of higher operating expenses for the nine month period in 2014 as compared to the same period in 2013 primarily due to the aforementioned rate case settlement’s impact on its electricity cost recovery and higher property taxes and field operation and maintenance expenses;
|
•
|
decreases of $5 million (15%) and $19 million (18%), respectively, from Wyoming Interstate Company, primarily due to lower reservation revenue of $5 million and $19 million, respectively, as a result of rate reductions pursuant to its Section 5 rate settlement and lower rates on contract renewals;
|
•
|
a decrease of $4 million (5%) and an increase of $14 million (6%), respectively, from KMP’s Texas intrastate natural
|
•
|
a decrease of $4 million (5%) and an increase of $107 million, respectively, from KMP’s Copano operations (but excluding Copano’s 50% ownership interest in Eagle Ford, which is included in the tables above with the 50% ownership interest KMP previously owned), due mainly to lower realized prices for the three months, and for the comparable nine month periods, to the 100% interest it acquired effective May 1, 2013 ;
|
•
|
decreases of $3 million (120%) and $15 million (281%), respectively, from KMP’s EagleHawk field services operations, due largely to increased expenses pertaining to pipeline integrity costs; and
|
•
|
for the comparable nine month periods, a $7 million (15%) decrease, from KMP’s Kinder Morgan treating operations, due largely to reduced activity at SouthTex Treaters (its treating equipment manufacturing facility).
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
508
|
|
|
$
|
456
|
|
|
$
|
1,445
|
|
|
$
|
1,345
|
|
Operating expenses
|
(123
|
)
|
|
(121
|
)
|
|
(375
|
)
|
|
(320
|
)
|
||||
Earnings from equity investments
|
5
|
|
|
6
|
|
|
19
|
|
|
19
|
|
||||
Income tax expense
|
(2
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(4
|
)
|
||||
EBDA
|
388
|
|
|
340
|
|
|
1,083
|
|
|
1,040
|
|
||||
Certain items(a)
|
(25
|
)
|
|
9
|
|
|
6
|
|
|
—
|
|
||||
EBDA before certain items
|
$
|
363
|
|
|
$
|
349
|
|
|
$
|
1,089
|
|
|
$
|
1,040
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items(a)
|
$
|
18
|
|
|
4
|
%
|
|
$
|
106
|
|
|
8
|
%
|
||
EBDA before certain items
|
$
|
14
|
|
|
4
|
%
|
|
$
|
49
|
|
|
5
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Southwest Colorado CO
2
production (gross)(Bcf/d)(b)
|
1.2
|
|
|
1.2
|
|
|
1.3
|
|
|
1.2
|
|
||||
Southwest Colorado CO
2
production (net)(Bcf/d)(b)
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
||||
SACROC oil production (gross)(MBbl/d)(c)
|
33.1
|
|
|
29.6
|
|
|
32.4
|
|
|
30.1
|
|
||||
SACROC oil production (net)(MBbl/d)(d)
|
27.6
|
|
|
24.6
|
|
|
26.9
|
|
|
25.1
|
|
||||
Yates oil production (gross)(MBbl/d)(c)
|
19.2
|
|
|
20.3
|
|
|
19.5
|
|
|
20.5
|
|
||||
Yates oil production (net)(MBbl/d)(d)
|
8.7
|
|
|
9.0
|
|
|
8.6
|
|
|
9.1
|
|
||||
Katz oil production (gross)(MBbl/d)(c)
|
3.4
|
|
|
2.7
|
|
|
3.6
|
|
|
2.4
|
|
||||
Katz oil production (net)(MBbl/d)(d)
|
2.8
|
|
|
2.2
|
|
|
3.0
|
|
|
2.0
|
|
||||
Goldsmith oil production (gross)(MBbl/d)(c)
|
1.2
|
|
|
1.3
|
|
|
1.2
|
|
|
0.6
|
|
||||
Goldsmith oil production (net)(MBbl/d)(d)
|
1.1
|
|
|
1.1
|
|
|
1.1
|
|
|
0.5
|
|
||||
NGL sales volumes (net)(MBbl/d)(d)
|
10.3
|
|
|
9.6
|
|
|
10.1
|
|
|
9.8
|
|
||||
Realized weighted-average oil price per Bbl(e)
|
$
|
87.59
|
|
|
$
|
95.82
|
|
|
$
|
89.40
|
|
|
$
|
92.35
|
|
Realized weighted-average NGL price per Bbl(f)
|
$
|
43.57
|
|
|
$
|
46.72
|
|
|
$
|
46.18
|
|
|
$
|
45.81
|
|
(a)
|
Three and nine month 2014 amounts include unrealized gains of $25 million and unrealized losses of $6 million, respectively, and three month 2013 amount includes unrealized losses of $9 million, all relating to derivative contracts used to hedge forecasted crude oil sales.
|
(b)
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
(c)
|
Represents 100% of the production from the field. KMP owns an approximately 97% working interest in the SACROC unit, an approximately 50% working interest in the Yates unit, an approximately 99% working interest in the Katz Strawn unit and a 100% working interest in the Goldsmith Landreth unit.
|
(d)
|
Net to KMP, after royalties and outside working interests.
|
(e)
|
Includes all of KMP’s crude oil production properties.
|
(f)
|
Includes production attributable to leasehold ownership and production attributable to KMP’s ownership in processing plants and third party processing agreements.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
17
|
|
|
18
|
%
|
|
$
|
16
|
|
|
15
|
%
|
Oil and Gas Producing Activities
|
(3
|
)
|
|
(1
|
)%
|
|
—
|
|
|
—
|
%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
2
|
|
|
8
|
%
|
||
Total CO
2
–KMP
|
$
|
14
|
|
|
4
|
%
|
|
$
|
18
|
|
|
4
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
58
|
|
|
21
|
%
|
|
$
|
65
|
|
|
21
|
%
|
Oil and Gas Producing Activities
|
(9
|
)
|
|
(1
|
)%
|
|
49
|
|
|
4
|
%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
(8
|
)
|
|
(15
|
)%
|
||
Total CO
2
–KMP
|
$
|
49
|
|
|
5
|
%
|
|
$
|
106
|
|
|
8
|
%
|
•
|
EBDA increases of $17 million (18%) and $58 million (21%), respectively, driven primarily by higher revenues (described following), somewhat offset by higher labor costs, power costs and property taxes; and
|
•
|
revenue increases of $16 million (15%) and $65 million (21%), respectively, driven primarily by increases of 14% and 15%, respectively, in average CO
2
contract prices. The increases in contract prices were due primarily to two factors: (i) a change in the mix of contracts resulting in more CO
2
being delivered under higher price contracts; and (ii) heavier weighting of new CO
2
contract prices to the price of crude oil. CO
2
volumes were also higher by 3% and 10%, respectively, when compared to the same two periods in 2013, primarily due to expansion projects at KMP’s Doe Canyon field which went in service in the fourth quarter of 2013.
|
•
|
EBDA decreases of $3 million (1%) and $9 million (1%), respectively, driven by higher operating expenses as a result of (i) incremental well work over costs at KMP’s recently acquired Goldsmith Landreth unit; (ii) increased power costs; and (iii) higher property and severance tax expenses related to higher revenues (described following). Also contributing to lower EBDA for the comparable three and nine month periods was lower crude oil prices, which were offset by improved net production of 9% and 8% , respectively; and
|
•
|
for the comparable nine month periods, a $49 million (4%) increase in revenues, driven primarily by
an 8% increase in crude oil sales volumes. The increase in sales volumes was due primarily to higher production at the Katz field unit, incremental production from the Goldsmith Landreth unit (acquired effective June 1, 2013), and higher production at the SACROC unit (volumes presented in the results of operations table above). The increase in revenues from production was offset somewhat by a 3% decrease in the realized weighted average price per barrel of crude oil.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
520
|
|
|
$
|
474
|
|
|
$
|
1,578
|
|
|
$
|
1,371
|
|
Operating expenses(a)
|
(313
|
)
|
|
(281
|
)
|
|
(985
|
)
|
|
(1,001
|
)
|
||||
Other income (expense)(b)
|
3
|
|
|
(1
|
)
|
|
4
|
|
|
(6
|
)
|
||||
Earnings from equity investments
|
11
|
|
|
10
|
|
|
36
|
|
|
33
|
|
||||
Interest income and Other, net
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
EBDA
|
222
|
|
|
202
|
|
|
632
|
|
|
399
|
|
||||
Certain items, net(a)(b)
|
—
|
|
|
—
|
|
|
3
|
|
|
182
|
|
||||
EBDA before certain items
|
$
|
222
|
|
|
$
|
202
|
|
|
$
|
635
|
|
|
$
|
581
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues
|
$
|
46
|
|
|
10
|
%
|
|
$
|
207
|
|
|
15
|
%
|
||
EBDA before certain items
|
$
|
20
|
|
|
10
|
%
|
|
$
|
54
|
|
|
9
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Gasoline (MMBbl)(c)
|
118.0
|
|
|
109.2
|
|
|
333.8
|
|
|
312.6
|
|
||||
Diesel fuel (MMBbl)
|
39.0
|
|
|
36.9
|
|
|
113.5
|
|
|
106.5
|
|
||||
Jet fuel (MMBbl)
|
28.3
|
|
|
27.4
|
|
|
85.1
|
|
|
82.3
|
|
||||
Total refined product volumes (MMBbl)(d)
|
185.3
|
|
|
173.5
|
|
|
532.4
|
|
|
501.4
|
|
||||
NGL (MMBbl)(e)
|
8.5
|
|
|
8.9
|
|
|
23.5
|
|
|
26.7
|
|
||||
Condensate (MMBbl)(f)
|
9.8
|
|
|
4.4
|
|
|
22.2
|
|
|
9.0
|
|
||||
Total delivery volumes (MMBbl)
|
203.6
|
|
|
186.8
|
|
|
578.1
|
|
|
537.1
|
|
||||
Ethanol (MMBbl)(g)
|
10.8
|
|
|
10.2
|
|
|
30.9
|
|
|
28.6
|
|
(a)
|
Nine month 2014 amount includes a $4 million increase in expense associated with a certain Pacific operations litigation matter. Nine month 2013 amount includes a $162 million increase in operations and maintenance expense associated with certain rate case liability adjustments and a $15 million increase in expense associated with a legal liability adjustment related to a certain West Coast terminal matter.
|
(b)
|
Nine month 2014 amount includes a $2 million gain from the sale of propane pipeline line-fill. Nine month 2013 amount includes a $5 million loss from the write-off of assets at KMP’s Los Angeles Harbor West Coast terminal. Also, nine month 2014 amount includes an $1 million increase in expense reflecting the impact of our basis difference related to purchase accounting.
|
(c)
|
Volumes include ethanol pipeline volumes.
|
(d)
|
Includes Pacific, Plantation Pipe Line Company, Calnev, Central Florida and Parkway pipeline volumes.
|
(e)
|
Includes Cochin and Cypress pipeline volumes.
|
(f)
|
Includes Kinder Morgan Crude & Condensate and Double Eagle pipeline volumes.
|
(g)
|
Represents total ethanol volumes, including ethanol pipeline volumes included in gasoline volumes above.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Crude & Condensate Pipeline
|
$
|
21
|
|
|
279
|
%
|
|
$
|
17
|
|
|
246
|
%
|
Pacific operations
|
5
|
|
|
6
|
%
|
|
2
|
|
|
2
|
%
|
||
Southeast terminal operations
|
1
|
|
|
6
|
%
|
|
1
|
|
|
3
|
%
|
||
Cochin Pipeline
|
1
|
|
|
5
|
%
|
|
(2
|
)
|
|
(10
|
)%
|
||
Transmix operations
|
(7
|
)
|
|
(59
|
)%
|
|
30
|
|
|
14
|
%
|
||
All others (including eliminations)
|
(1
|
)
|
|
(2
|
)%
|
|
(2
|
)
|
|
(3
|
)%
|
||
Total Products Pipelines–KMP
|
$
|
20
|
|
|
10
|
%
|
|
$
|
46
|
|
|
10
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Crude & Condensate Pipeline
|
$
|
40
|
|
|
284
|
%
|
|
$
|
59
|
|
|
355
|
%
|
Pacific operations
|
15
|
|
|
7
|
%
|
|
16
|
|
|
5
|
%
|
||
Southeast terminal operations
|
6
|
|
|
11
|
%
|
|
7
|
|
|
8
|
%
|
||
Transmix operations
|
5
|
|
|
17
|
%
|
|
137
|
|
|
21
|
%
|
||
Cochin Pipeline
|
(13
|
)
|
|
(19
|
)%
|
|
(16
|
)
|
|
(20
|
)%
|
||
All others (including eliminations)
|
1
|
|
|
—
|
%
|
|
4
|
|
|
2
|
%
|
||
Total Products Pipelines–KMP
|
$
|
54
|
|
|
9
|
%
|
|
$
|
207
|
|
|
15
|
%
|
•
|
increases of $21 million (279%) and $40 million (284%), respectively, from KMP’s Kinder Morgan Crude Oil & Condensate Pipeline, due mainly to increases of 120% and 145%, respectively, in pipeline throughput volumes;
|
•
|
increases of $5 million (6%) and $15 million (7%), respectively, from KMP’s Pacific operations, due primarily to higher volumes and margins and higher physical inventory gains, and due partly to lower operating expenses;
|
•
|
increases of $1 million (6%) and $6 million (11%), respectively, from KMP’s Southeast terminal operations, driven by higher butane blending revenues;
|
•
|
an increase of $1 million (5%) and a decrease of $13 million (19%) from KMP’s Cochin Pipeline. For the comparable nine months, the decrease in earnings was primarily revenue related, driven by lower terminal, storage and petrochemical volumes, largely the result of the Cochin Reversal project, which converted the line to northbound condensate service to serve oilsands producers’ needs in western Canada; and
|
•
|
a decrease of $7 million (59%) and an increase of $5 million (17%) from KMP’s transmix processing operations. The quarter-to-quarter decrease in earnings was due mainly to unfavorable inventory pricing relative to the third quarter of 2013, and for the comparable nine month periods, the higher earnings was driven by higher volumes and margins at various transmix sales plants.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
433
|
|
|
$
|
354
|
|
|
$
|
1,245
|
|
|
$
|
1,035
|
|
Operating expenses(b)
|
(183
|
)
|
|
(162
|
)
|
|
(556
|
)
|
|
(488
|
)
|
||||
Other income (expense)(c)
|
2
|
|
|
24
|
|
|
—
|
|
|
52
|
|
||||
Earnings from equity investments
|
5
|
|
|
5
|
|
|
16
|
|
|
17
|
|
||||
Interest income and Other, net(d)
|
1
|
|
|
—
|
|
|
6
|
|
|
2
|
|
||||
Income tax expense(e)
|
(9
|
)
|
|
(4
|
)
|
|
(15
|
)
|
|
(9
|
)
|
||||
EBDA
|
249
|
|
|
217
|
|
|
696
|
|
|
609
|
|
||||
Certain items, net(a)(b)(c)(d)(e)
|
(2
|
)
|
|
(18
|
)
|
|
6
|
|
|
(32
|
)
|
||||
EBDA before certain items
|
$
|
247
|
|
|
$
|
199
|
|
|
$
|
702
|
|
|
$
|
577
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items(a)
|
$
|
79
|
|
|
23
|
%
|
|
$
|
202
|
|
|
20
|
%
|
||
EBDA before certain items
|
$
|
48
|
|
|
24
|
%
|
|
$
|
125
|
|
|
22
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Bulk transload tonnage (MMtons)(f)
|
22.5
|
|
|
23.7
|
|
|
66.5
|
|
|
68.1
|
|
||||
Ethanol (MMBbl)
|
18.3
|
|
|
15.9
|
|
|
53.4
|
|
|
46.7
|
|
||||
Liquids leaseable capacity (MMBbl)
|
75.8
|
|
|
62.6
|
|
|
75.8
|
|
|
62.6
|
|
||||
Liquids utilization %(g)
|
94.3
|
%
|
|
95.4
|
%
|
|
94.3
|
%
|
|
95.4
|
%
|
(a)
|
Three and nine month 2014 amounts include increases in revenues of $4 million and $12 million, respectively, from amortization of deferred credits from KMP’s APT acquisition. The amortization is related to the valuation of certain customer contracts at fair value in purchase accounting. KMP is amortizing these deferred credits as noncash adjustments (increases) to revenue over the remaining contract periods. Three and nine month 2013 amounts include increases in revenues of $4 million related to 2012 hurricane expense reimbursements at KMP’s New York Harbor and Mid-Atlantic terminals.
|
(b)
|
Three and nine month 2014 amounts include increases in expense of $2 million and $10 million, respectively, and three and nine month 2013 amounts include increases in expense of $7 million and $21 million, respectively, all related to hurricane clean-up and repair activities at KMP’s New York Harbor and Mid-Atlantic terminals. Nine month 2014 amount also includes a $12 million increase in expense primarily associated with a liability adjustment related to a certain litigation matter. Three and nine month 2013 amounts also include a combined $1 million increase in expense from other certain items.
|
(c)
|
Nine month 2014 amount includes a $1 million casualty indemnification loss, and three and nine month 2013 amounts include casualty indemnification gains of $22 million and $50 million, respectively, all related to 2012 hurricane activity at KMP’s New York Harbor and Mid-Atlantic terminals. Also, nine month 2013 amount includes a $1 million increase in expense reflecting the impact of our basis difference related to purchase accounting.
|
(d)
|
Nine month 2013 amount includes a $1 million casualty indemnification gain related to 2012 hurricane activity at KMP’s New York Harbor and Mid-Atlantic terminals.
|
(e)
|
Nine month 2014 amount includes a $5 million decrease in expense (representing tax savings) related to the pre-tax expense amount associated with the litigation matter described in footnote (b).
|
(f)
|
Volumes for acquired terminals are included for all periods and include KMP’s proportionate share of joint venture tonnage.
|
(g)
|
The ratio of KMP’s actual leased capacity (excluding the capacity of tanks out of service) to its estimated potential capacity.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Acquired assets and businesses
|
$
|
16
|
|
|
n/a
|
|
|
$
|
26
|
|
|
n/a
|
|
West
|
10
|
|
|
58
|
%
|
|
16
|
|
|
52
|
%
|
||
Gulf Central
|
10
|
|
|
355
|
%
|
|
15
|
|
|
1,784
|
%
|
||
Gulf Liquids
|
1
|
|
|
3
|
%
|
|
3
|
|
|
4
|
%
|
||
Gulf Bulk
|
4
|
|
|
20
|
%
|
|
5
|
|
|
14
|
%
|
||
All others (including intrasegment eliminations and unallocated income tax expenses)
|
7
|
|
|
7
|
%
|
|
14
|
|
|
7
|
%
|
||
Total Terminals–KMP
|
$
|
48
|
|
|
24
|
%
|
|
$
|
79
|
|
|
23
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Acquired assets and businesses
|
$
|
45
|
|
|
n/a
|
|
|
$
|
76
|
|
|
n/a
|
|
West
|
23
|
|
|
45
|
%
|
|
36
|
|
|
39
|
%
|
||
Gulf Central
|
21
|
|
|
218
|
%
|
|
36
|
|
|
1,224
|
%
|
||
Gulf Liquids
|
13
|
|
|
9
|
%
|
|
14
|
|
|
7
|
%
|
||
Gulf Bulk
|
10
|
|
|
19
|
%
|
|
15
|
|
|
14
|
%
|
||
All others (including intrasegment eliminations and unallocated income tax expenses)
|
13
|
|
|
4
|
%
|
|
25
|
|
|
4
|
%
|
||
Total Terminals–KMP
|
$
|
125
|
|
|
22
|
%
|
|
$
|
202
|
|
|
20
|
%
|
•
|
increases $16 million and $45 million, respectively, from acquired assets and businesses, primarily the marine operations KMP acquired effective January 17, 2014 (the APT acquisition);
|
•
|
increases of $10 million (58%) and $23 million (45%), respectively, from KMP’s West region terminals, driven by the completion of Edmonton expansion projects since the end of the third quarter of 2013;
|
•
|
increases of $10 million (355%) and $21 million (218%), respectively, from KMP’s Gulf Central terminals, driven by higher earnings from its approximately 55%-owned Battleground Oil Specialty Terminal Company LLC oil terminal joint venture, which is located on the Houston Ship Channel and began operations in October 2013;
|
•
|
increases of $1 million (3%) and $13 million (9%), respectively, from KMP’s Gulf Liquids terminals, due to higher liquids warehousing revenues from its Pasadena and Galena Park liquids facilities located along the Houston Ship Channel. The facilities benefited from high gasoline export demand, increased rail services and new and incremental customer agreements at higher rates, due in part to new tankage from completed expansion projects since the end of the third quarter of 2013;
|
•
|
increases of $4 million (20%) and $10 million (19%), respectively, from KMP’s Gulf Bulk terminals, driven by higher petcoke period-to-period volumes in 2014, due in large part to refinery and coker shutdowns in 2013 as a result of turnarounds taken, and increased shortfall revenue recognized on take-or-pay contracts; and
|
•
|
increases of $7 million (7%) and $13 million (4%), respectively, from the rest of the terminal operations was driven in part by improved steel pricing and good performance at KMP’s ethanol terminals.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
73
|
|
|
$
|
74
|
|
|
$
|
210
|
|
|
$
|
221
|
|
Operating expenses
|
(27
|
)
|
|
(27
|
)
|
|
(75
|
)
|
|
(79
|
)
|
||||
Earnings from equity investments
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Interest income and Other, net(a)
|
8
|
|
|
—
|
|
|
14
|
|
|
241
|
|
||||
Income tax expense(b)
|
(4
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|
(101
|
)
|
||||
EBDA
|
50
|
|
|
43
|
|
|
138
|
|
|
286
|
|
||||
Certain items, net(a)(b)
|
—
|
|
|
1
|
|
|
—
|
|
|
(140
|
)
|
||||
EBDA before certain items
|
$
|
50
|
|
|
$
|
44
|
|
|
$
|
138
|
|
|
$
|
146
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues
|
$
|
(1
|
)
|
|
(1
|
)%
|
|
$
|
(11
|
)
|
|
(5
|
)%
|
||
EBDA before certain items
|
$
|
6
|
|
|
14
|
%
|
|
$
|
(8
|
)
|
|
(5
|
)%
|
||
|
|
|
|
|
|
|
|
||||||||
Transport volumes (MMBbl)(c)
|
27.6
|
|
|
24.0
|
|
|
79.5
|
|
|
77.6
|
|
(a)
|
Three and nine month 2013 amounts include a loss of $1 million and a gain of $224 million, respectively, from the sale of KMP’s equity and debt investments in the Express pipeline system.
|
(b)
|
Nine month 2013 amount includes an $84 million increase in income tax expense related to the pre-tax gain amount associated with the sale of KMP’s equity and debt investments in the Express pipeline system described in footnote (a).
|
(c)
|
Represents Trans Mountain pipeline system volumes.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Express Pipeline(a)
|
$
|
9
|
|
|
371
|
%
|
|
n/a
|
|
|
n/a
|
|
|
Trans Mountain Pipeline
|
(3
|
)
|
|
(5
|
)%
|
|
$
|
(1
|
)
|
|
(1
|
)%
|
|
Total Kinder Morgan Canada–KMP
|
$
|
6
|
|
|
14
|
%
|
|
$
|
(1
|
)
|
|
(1
|
)%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Express Pipeline(a)
|
$
|
(2
|
)
|
|
(29
|
)%
|
|
n/a
|
|
|
n/a
|
|
|
Trans Mountain Pipeline
|
(6
|
)
|
|
(4
|
)%
|
|
$
|
(11
|
)
|
|
(5
|
)%
|
|
Total Kinder Morgan Canada–KMP
|
$
|
(8
|
)
|
|
(5
|
)%
|
|
$
|
(11
|
)
|
|
(5
|
)%
|
(a)
|
Amount consists of unrealized foreign currency gains/losses, net of tax, on outstanding, short-term intercompany borrowings. KMP excludes these unrealized gains/losses on intercompany borrowings from its distributable cash flow calculation.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
2014
|
|
2013
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
KMI general and administrative expense(a)(f)
|
$
|
(11
|
)
|
|
$
|
1
|
|
|
$
|
(12
|
)
|
|
(1,200
|
)%
|
KMP general and administrative expense(b)
|
126
|
|
|
136
|
|
|
(10
|
)
|
|
(7
|
)%
|
|||
EPB general and administrative expense(c)
|
20
|
|
|
21
|
|
|
(1
|
)
|
|
(5
|
)%
|
|||
Consolidated general and administrative expense
|
$
|
135
|
|
|
$
|
158
|
|
|
$
|
(23
|
)
|
|
(15
|
)%
|
|
|
|
|
|
|
|
|
|||||||
KMI interest expense, net of unallocable interest income(d)
|
$
|
115
|
|
|
$
|
125
|
|
|
$
|
(10
|
)
|
|
(8
|
)%
|
KMP interest expense, net of unallocable interest income(e)
|
238
|
|
|
220
|
|
|
18
|
|
|
8
|
%
|
|||
EPB interest expense, net of unallocable interest income
|
78
|
|
|
75
|
|
|
3
|
|
|
4
|
%
|
|||
Unallocable interest expense net of interest income and other, net
|
$
|
431
|
|
|
$
|
420
|
|
|
$
|
11
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|||||||
KMR noncontrolling interests
|
$
|
81
|
|
|
$
|
41
|
|
|
$
|
40
|
|
|
98
|
%
|
KMP noncontrolling interests
|
322
|
|
|
169
|
|
|
153
|
|
|
91
|
%
|
|||
EPB noncontrolling interests
|
47
|
|
|
55
|
|
|
(8
|
)
|
|
(15
|
)%
|
|||
Net income attributable to noncontrolling interests
|
$
|
450
|
|
|
$
|
265
|
|
|
$
|
185
|
|
|
70
|
%
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
2014
|
|
2013
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
KMI general and administrative expense(a)(f)
|
$
|
(9
|
)
|
|
$
|
(15
|
)
|
|
$
|
6
|
|
|
40
|
%
|
KMP general and administrative expense(b)
|
411
|
|
|
433
|
|
|
(22
|
)
|
|
(5
|
)%
|
|||
EPB general and administrative expense(c)
|
59
|
|
|
63
|
|
|
(4
|
)
|
|
(6
|
)%
|
|||
Consolidated general and administrative expense
|
$
|
461
|
|
|
$
|
481
|
|
|
$
|
(20
|
)
|
|
(4
|
)%
|
|
|
|
|
|
|
|
|
|||||||
KMI interest expense, net of unallocable interest income(d)
|
$
|
390
|
|
|
$
|
394
|
|
|
$
|
(4
|
)
|
|
(1
|
)%
|
KMP interest expense, net of unallocable interest income(e)
|
708
|
|
|
637
|
|
|
71
|
|
|
11
|
%
|
|||
EPB interest expense, net of unallocable interest income
|
227
|
|
|
226
|
|
|
1
|
|
|
—
|
%
|
|||
Unallocable interest expense net of interest income and other, net
|
$
|
1,325
|
|
|
$
|
1,257
|
|
|
$
|
68
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|||||||
KMR noncontrolling interests
|
$
|
161
|
|
|
$
|
168
|
|
|
$
|
(7
|
)
|
|
(4
|
)%
|
KMP noncontrolling interests
|
650
|
|
|
778
|
|
|
(128
|
)
|
|
(16
|
)%
|
|||
EPB noncontrolling interests
|
166
|
|
|
187
|
|
|
(21
|
)
|
|
(11
|
)%
|
|||
Net income attributable to noncontrolling interests
|
$
|
977
|
|
|
$
|
1,133
|
|
|
$
|
(156
|
)
|
|
(14
|
)%
|
(a)
|
Three and nine month 2014 amounts include decreases in expense of $11 million and $29 million, respectively, related to pension credit income, as well as net decreases of $3 million and net increases of $6 million, respectively, in expense for various other certain items. Three and nine month 2013 amounts include (i) decreases in expense of $15 million and $44 million, respectively, related to pension credit income and (ii) net increases in expense of $12 million for each period for various other certain items.
|
(b)
|
Three and nine month 2014 amounts, and three and nine month 2013 amounts, include a $1 million decrease in expense, a $6 million increase in expense, a $2 million increase in expense and a $7 million increase in expense, respectively, all related to severance expense allocated to KMP from us. Nine month 2014 amount also includes a $1 million decrease in expense associated with a certain Pacific operations litigation matter. Three and nine month 2013 amounts also include increases in expense of $1 million and $33 million, respectively, associated with unallocated legal expenses and certain asset and business acquisition costs.
|
(c)
|
Nine month 2013 amount includes $1 million in severance expense allocated to EPB from us.
|
(d)
|
Three and nine month 2014 amounts include (i) $2 million and $12 million, respectively, of interest on margin for marketing contracts; and (ii) a $1 million decrease and a $9 million increase, respectively, of amortization of capitalized financing fees which were associated with the EP acquisition. Three and nine month 2013 amounts include (i) $2 million and $20 million, respectively, of amortization of capitalized financing fees which were associated with the EP acquisition; and (ii) $3 million and $10 million, respectively, of interest on margin for marketing contracts.
|
(e)
|
Three and nine month 2014 amounts include increases in interest expense of $1 million and $14 million, respectively, associated with a certain Pacific operations litigation matter. Three and nine month 2014 amounts, and three and nine month 2013 amounts also include decreases in interest expense of $1 million, $5 million, $1 million and $3 million, respectively, all associated with debt fair value adjustments recorded in purchase accounting for KMP’s Copano acquisition.
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
September 30, 2014
|
||||||
|
Debt
outstanding
|
|
Available
borrowing
capacity
|
||||
|
(In millions)
|
||||||
Credit Facilities
|
|
|
|
||||
KMI
|
|
|
|
||||
$1.75 billion, five-year unsecured revolver, due May 2019
|
$
|
907
|
|
|
$
|
825
|
|
KMP
|
|
|
|
||||
$2.7 billion, five-year unsecured revolver, due May 2018
|
$
|
135
|
|
|
$
|
2,355
|
|
EPB
|
|
|
|
||||
$1.0 billion, five-year secured revolver, due May 2016
|
$
|
—
|
|
|
$
|
1,000
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Nine Months Ended September 30, 2014
|
|
2014 Remaining
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
Sustaining capital expenditures(a)
|
|
|
|
|
|
||||||
KMP
|
$
|
292
|
|
|
$
|
125
|
|
|
$
|
417
|
|
EPB
|
28
|
|
|
17
|
|
|
45
|
|
|||
KMI
|
33
|
|
|
27
|
|
|
60
|
|
|||
Total sustaining capital expenditures
|
$
|
353
|
|
|
$
|
169
|
|
|
$
|
522
|
|
Discretionary capital expenditures(b)(c)
|
$
|
2,703
|
|
|
$
|
1,321
|
|
|
$
|
4,024
|
|
(a)
|
Nine
-month 2014 amount, 2014 Remaining amount, and Total 2014 amount include $36 million, $27 million, and $63 million, respectively, for our proportionate share of sustaining capital expenditures of unconsolidated joint ventures.
|
(b)
|
Nine-month 2014 amount (i) includes $471 million of discretionary capital expenditures of unconsolidated joint ventures and acquisitions; and (ii) excludes a combined $129 million net change from accrued capital expenditures, contractor retainage and amounts primarily related to contributions from KMP’s noncontrolling interests to fund a portion of certain capital projects.
|
(c)
|
2014 Remaining amount includes contributions to certain unconsolidated joint ventures and small acquisitions, net of contributions estimated from unaffiliated joint venture partners for consolidated investments.
|
|
Kinder Morgan, Inc. Form 10-Q
|
•
|
a $686 million increase in cash from overall higher net income after adjusting our period-to-period $111 million decrease in net income for non-cash items primarily consisting of the 2013 gain on the remeasurement of KMP’s previous 50% equity investment in Eagle Ford; the 2013 gain on sale of KMP’s investments in the Express pipeline system (see the discussion of these investments in Note 2 “Acquisitions and Divestitures” to our consolidated financial statements); DD&A; deferred income taxes; gains from the sale or casualty of property, plant and equipment (see discussion above in “—Results of Operations”); and adjustments to accrued transportation rate case and legal liabilities;
|
•
|
a $110 million increase in cash associated with net changes in working capital items and non-current assets and liabilities. The increase was driven, among other things, primarily by higher cash inflows from favorable changes in the collection and payment of trade and related party receivables and payables, favorable changes in previously deferred reimbursable costs and expenses, and short-term product inventories from the transmix and crude oil and condensate pipeline operations (driven by higher crude oil inventory sales volumes). These increases in cash were partially offset by lower cash flows from both natural gas storage and pipeline transportation system balancing, and accrued tax liabilities; and
|
•
|
a $96 million decrease in cash from interest rate swap termination payments. In the first nine months of 2013, in separate transactions, KMP terminated three existing fixed-to-variable interest rate swap agreements prior to their contractual maturity dates.
|
•
|
an $808 million decrease in cash due to higher expenditures for acquisitions. The overall increase was primarily related to the $961 million KMP paid in the first nine months of 2014 for the APT acquisition, versus the $280 million it paid in the first nine months of 2013 to acquire the Goldsmith Landreth San Andres oil field unit (both discussed in Note 2 “Acquisitions and Divestitures”);
|
•
|
a combined $490 million decrease in cash due to proceeds received in 2013 from both KMP’s sale of the investments in the Express pipeline system and our sale of BBPP Holding Ltda (both discussed in Note 2 “Acquisitions and Divestitures”);
|
•
|
a $408 million decrease in cash due to higher capital expenditures for the first nine months of 2014 primarily reflecting higher investment undertaken to expand and improve the Products Pipelines—KMP, Kinder Morgan Canada—KMP and CO2—KMP business segments; and
|
•
|
a $171 million decrease in cash due to higher capital contributions, driven by a $175 million contribution KMP made in the third quarter of 2014 to its 50%-owned Midcontinent Express Pipeline LLC to fund its share of the joint venture’s repayment of $350 million of senior notes that matured on September 15, 2014.
|
•
|
a $929 million net increase in cash from overall debt financing activities. The increase was driven by, among other things, a $600 million increase in cash due to EPB’s issuance of $600 million of senior notes, and a $308 million increase in cash due to a decrease in net repayments on the acquisition debt resulting from the $1,528 million of repayments made in the nine months of 2014, of which $650 million was refinanced under a new three-year senior
|
|
Kinder Morgan, Inc. Form 10-Q
|
•
|
a $271 million increase in cash due to lower repurchases of warrants, which were offset partially by higher repurchases of shares in the first nine months of 2014 versus the comparable 2013 period;
|
•
|
a $218 million increase in contributions provided by noncontrolling interests, primarily reflecting the $307 million incremental proceeds EPB received from the issuance of its common units to the public in the first nine months of 2014 versus the comparable 2013 period. The increase was offset partially by (i) a $55 million decrease in cash KMP received from the sales of its common units to the public due to lower KMP equity issuances in the first nine months of 2014 versus the comparable 2013 period; and (ii) a $34 million decrease in other noncontrolling interests contributions mainly due to the contribution from KMP’s BOSTCO partners for their proportionate share of the joint venture’s oil terminal construction costs;
|
•
|
a $271 million decrease in cash associated with distributions to noncontrolling interests, primarily reflecting the increased distributions to common unit owners by KMP and EPB; and
|
•
|
a $108 million decrease in cash due to higher dividend payments.
|
Three months ended
|
|
Total quarterly dividend per share for the period
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
December 31, 2013
|
|
$
|
0.41
|
|
|
January 15, 2014
|
|
January 31, 2014
|
|
February 18, 2014
|
March 31, 2014
|
|
$
|
0.42
|
|
|
April 16, 2014
|
|
April 30, 2014
|
|
May 16, 2014
|
June 30, 2014
|
|
$
|
0.43
|
|
|
July 16, 2014
|
|
July 31, 2014
|
|
August 15, 2014
|
September 30, 2014
|
|
$
|
0.44
|
|
|
October 15, 2014
|
|
October 31, 2014
|
|
November 17, 2014
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
Kinder Morgan, Inc. Form 10-Q
|
•
|
the parties may be liable for damages to one another under the terms and conditions of the merger agreements;
|
•
|
negative reactions from the financial markets, including declines in the prices of our common stock, KMP common units, KMR shares or EPB common units due to the fact that current prices may reflect a market assumption that the Merger Transactions will be completed;
|
•
|
having to pay certain significant costs relating to the Merger Transactions, including, in certain circumstances, a termination fee to KMP and/or KMR; and
|
•
|
the attention of management of KMI, KMP, KMR and EPB will have been diverted to the Merger Transactions rather than KMI’s KMP’s, KMR’s and EPB’s own operations and pursuit of other opportunities that could have been beneficial to it.
|
•
|
limiting our ability to obtain additional financing to fund our working capital, capital expenditures, debt service requirements or potential growth or for other purposes;
|
•
|
increasing the cost of our future borrowings;
|
•
|
limiting our ability to use operating cash flow in other areas of our business or to pay dividends because we must dedicate a substantial portion of these funds to make payments on our debt;
|
•
|
placing us at a competitive disadvantage compared to competitors with less debt; and
|
•
|
increasing our vulnerability to adverse economic and industry conditions.
|
|
Kinder Morgan, Inc. Form 10-Q
|
Our Purchases of Our Class P Shares and Warrants
|
||||||||||||||
Period
|
|
Total number of securities purchased
|
|
Average price paid per security
|
|
Total number of securities purchased as part of publicly announced plans
|
|
Maximum number (or approximate dollar value) of securities that may yet be purchased under the plans or programs(a)
|
||||||
July 1 to July 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2,452,606
|
|
August 1 to August 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2,452,606
|
|
September 1 to September 30, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2,452,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
$
|
2,452,606
|
|
(a)
|
Remaining amount available under a $100 million share and warrant repurchase program approved by our board of directors on March 4, 2014.
|
|
Kinder Morgan, Inc. Form 10-Q
|
2.1
|
|
*
|
Agreement and Plan of Merger, dated as of August 9, 2014, by and among Kinder Morgan Energy Partners, L.P., Kinder Morgan G.P., Inc., Kinder Morgan Management, LLC, Kinder Morgan, Inc., and P Merger Sub LLC (schedules omitted pursuant to Item 601(b)(2) of Regulation S-K) (filed as Exhibit 2.1 to Kinder Morgan, Inc.’s Current Report on Form 8-K (File No. 1-35081), filed August 12, 2014).
|
|
|
|
|
2.2
|
|
*
|
Agreement and Plan of Merger, dated as of August 9, 2014, by and among Kinder Morgan Management, LLC, Kinder Morgan, Inc., and R Merger Sub LLC (schedules omitted pursuant to Item 601(b)(2) of Regulation S-K) (filed as Exhibit 2.2 to Kinder Morgan, Inc.’s Current Report on Form 8-K (File No. 1-35081), filed August 12, 2014).
|
|
|
|
|
2.3
|
|
*
|
Agreement and Plan of Merger, dated as of August 9, 2014, by and among El Paso Pipeline Partners, L.P., El Paso Pipeline GP Company, L.L.C., Kinder Morgan, Inc., and E Merger Sub LLC (schedules omitted pursuant to Item 601(b)(2) of Regulation S-K) (filed as Exhibit 2.3 to Kinder Morgan, Inc.’s Current Report on Form 8-K (File No. 1-35081), filed August 12, 2014).
|
|
|
|
|
4.1
|
|
*
|
Certain instruments with respect to the long-term debt of Kinder Morgan, Inc. and its consolidated subsidiaries which relate to debt that does not exceed 10% of the total assets of Kinder Morgan, Inc. and its consolidated subsidiaries are omitted pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, (17 C.F.R. sec.229.601). Kinder Morgan, Inc. hereby agrees to furnish supplementally to the Securities and Exchange Commission a copy of each such instrument upon request (filed as Exhibit 4.1 to Kinder Morgan, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 (File No. 1-35081)).
|
|
|
|
|
10.1
|
|
*
|
Support Agreement, dated as of August 9, 2014, by and among Kinder Morgan Energy Partners, L.P., Kinder Morgan G.P., Inc., Kinder Morgan Management, LLC, El Paso Pipeline Partners, L.P., El Paso Pipeline GP Company, L.L.C., Richard D. Kinder and RDK Investments, Ltd. (filed as Exhibit 10.1 to Kinder Morgan, Inc.’s Current Report on Form 8-K (File No. 1-35081), filed August 12, 2014).
|
|
|
|
|
10.2
|
|
*
|
Bridge Credit Agreement, dated September 19, 2014 among Kinder Morgan, Inc., as borrower, Barclays Bank PLC, as administrative agent, and the lenders party thereto (filed Exhibit 10.1 to Kinder Morgan, Inc.’s Current Report on Form 8-K (File No. 1-35081), filed September 25, 2014).
|
|
|
|
|
10.3
|
|
*
|
Revolving Credit Agreement, dated September 19, 2014 among Kinder Morgan, Inc., as borrower, Barclays Bank PLC, as administrative agent, and the lenders and issuing banks party thereto (filed Exhibit 10.2 to Kinder Morgan, Inc.’s Current Report on Form 8-K (File No. 1-35081), filed September 25, 2014).
|
|
|
|
|
12.1
|
|
|
Statement re: computation of ratio of earnings to fixed charges.
|
|
|
|
|
31.1
|
|
|
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
|
|
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
|
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
95.1
|
|
|
Mine Safety Disclosures.
|
|
|
|
|
101
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Statements of Income for the three and nine months ended September 30, 2014 and 2013; (ii) our Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 and 2013; (iii) our Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013; (iv) our Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013; (v) our Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2014 and 2013; and (vi) the notes to our Consolidated Financial Statements.
|
|
|
|
|
Kinder Morgan, Inc. Form 10-Q
|
|
KINDER MORGAN, INC.
|
|
|
|
Registrant
|
Date:
|
October 29, 2014
|
|
By:
|
|
/s/ Kimberly A. Dang
|
|
|
|
|
|
Kimberly A. Dang
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Mr. Vagt has served as a director of KMI since 2012. He served as a director of EP from 2005 until we acquired it in 2012. Mr. Vagt joined the board of directors of EQT Corporation (NYSE: EQT) in July 2024. He previously served as the lead independent director of Equitrans Midstream Corp. (NYSE: ETRN) from 2018 until July 2024. Mr. Vagt also previously served as a member of the board of directors of EQT Corporation from 2017 until the separation of EQT Corporation and Equitrans Midstream Corp. in 2018. He served as Chairman of the board of directors of Rice Energy Inc. from 2014 until its acquisition by EQT Corporation in 2017. Mr. Vagt served as President of The Heinz Endowments from 2008 through 2014. Prior to that time, he served as President of Davidson College from 1997 to 2007. Mr. Vagt served as President and Chief Operating Officer of Seagull Energy Corporation from 1996 to 1997. From 1992 to 1996, he served as President, Chairman and Chief Executive Officer of Global Natural Resources. Mr. Vagt served as President and Chief Operating Officer of Adobe Resources Corporation from 1989 to 1992. Prior to 1989, he served in various positions with Adobe Resources Corporation and its predecessor entities. Mr. Vagt’s professional background in both the public and private sectors make him an important advisor and member of our Board. Mr. Vagt brings to our Board operations and management expertise in both the public and private sectors. In addition, Mr. Vagt provides our Board with a welcome diversity of perspective gained from his service as an executive officer of multiple energy companies, the president of a major charitable foundation and the president of an independent liberal arts college. | |||
Mr. Smith has served as a director of KMI since 2014. He served as a director of EPB GP from 2008 to 2014. From 2003 until his retirement as an active partner in 2012, Mr. Smith was a partner in Galway Group, L.P., an investment banking/energy advisory firm headquartered in Houston, Texas. In 2002, Mr. Smith retired from EP, where he was an Executive Vice President and Chairman of El Paso Merchant Energy’s Global Gas Group. Mr. Smith had a 29-year career with Sonat Inc. prior to its merger with EP in 1999. At the time of the merger, Mr. Smith was Executive Vice President and General Counsel. He previously served as Chairman and President of Southern Natural Gas Company and as Vice Chairman of Sonat Exploration Company. Mr. Smith served as a director of Eagle Rock Energy G&P LLC from 2004 until the sale of that company in 2015. Mr. Smith previously served on the board of directors of Maritrans Inc. until 2006. With over 40 years of experience in the energy industry, Mr. Smith brings to the Board a wealth of knowledge and understanding of our industry, including valuable legal and business expertise. His experience as an executive and attorney provides the Board with an important skill set and perspective. In addition, his experience on the board of directors of other domestic and international energy companies further augments his knowledge and experience. | |||
Mr. Shaper has served as a director of KMI since 2007. He was a director of KMR and KMGP from 2003 until 2013 and a director of EPB GP from 2012 until 2013. He served in various management roles for the Kinder Morgan companies from 2000 until 2013, when he retired as President. Mr. Shaper has been a director of Service Corporation International (NYSE: SCI) since May 2022. He was appointed Chairman of the Board of Sunnova Energy International (NYSE: NOVA) in March 2025, where he has served as a director since 2019 and serves as chair of its audit committee. From 2007 until August 2021, he served as a trust manager of Weingarten Realty Investors and as the chair of its compensation committee. Mr. Shaper was a member of the board of directors of Star Peak Energy Transition Corp. (NYSE: STPK) from August 2020 until its merger with Stem, Inc. in April 2021 and Star Peak Corp II (NYSE: STPC) from January 2021 until its merger with Benson Hill in September 2021, and he served as the chair of their respective audit, compensation and nominating and governance committees. Mr. Shaper’s previous experience as our President, and as an executive officer of various Kinder Morgan entities, provides him valuable management and operational expertise and intimate knowledge of our business operations, finances and strategy. | |||
Mr. Reichstetter has served as a director of KMI since 2014. He served as a director of EPB GP from 2007 until 2014. He has been a private investor since 2007. Mr. Reichstetter served as Managing Director of Lazard Freres from 2002 until his retirement in 2007. From 1998 to 2002, Mr. Reichstetter was a Managing Director with Dresdner Kleinwort Wasserstein, formerly Wasserstein Parella & Co. Mr. Reichstetter was a Managing Director with Merrill Lynch from 1993 until 1996. Prior to that time, Mr. Reichstetter worked as an investment banker in various positions at The First Boston Corporation from 1974 until 1993, becoming a managing director with that company in 1982. Mr. Reichstetter brings to the Board extensive experience in investment management and capital markets, as highlighted by his years of service at Lazard Freres, Dresdner Klienwort Wasserstein, Merrill Lynch and | |||
Mr. Hall has served as a director of KMI since 2012. Previously, he served as a director of EP from 2001 until the closing of our acquisition of EP in 2012. Mr. Hall has been engaged in the private practice of law since 2010. He previously served as Chief Administrative Officer of the City of Houston from 2004 to 2010 and as the City Attorney for the City of Houston from 1998 to 2004. Prior to 1998, Mr. Hall was a partner in the Houston law firm of Jackson Walker, LLP. Mr. Hall is the past Chairman of the Houston Endowment Inc. and served on its board of directors for 12 years. He is also Chairman of the Boulé Foundation. Mr. Hall’s extensive experience in both the public and private sectors, and his affiliations with many different business and philanthropic organizations, provides our Board with important insight from many perspectives. Mr. Hall’s more than 40 years of legal experience provides the Board with valuable guidance on governance issues and initiatives. As an African American, Mr. Hall also brings a diversity of experience and perspective that is welcomed by our Board. | |||
Mr. Gardner has served as a director of KMI since 2014. He served as a director of KMR and KMGP from 2011 until 2014, and he was a director of the predecessor of KMI from 1999 to 2007. Mr. Gardner has been a Managing Partner of Silverhawk Capital Partners since 2005. Mr. Gardner has served as a director of Incline Energy Partners, LP since 2015. He became chairman of the board of the general partner of CSI Compressco LP following its acquisition by Spartan Energy Partners in January 2021 and served in that role until CSI Compressco LP merged into Kodiak Gas Services in April 2024. Formerly, he served as a director of Encore Acquisition Company from 2001 to 2010, a director of Athlon Energy Inc. from 2013 to 2014, a director of Summit Materials Inc. from 2009 to May 2020, and a director of Spartan Energy Partners from 2010 until November 2021. We believe Mr. Gardner’s | |||
Ms. Chronis was elected as a director of KMI at the 2024 annual meeting of stockholders. She was a Senior Partner with Deloitte LLP until her retirement in June 2024. Ms. Chronis served as Deloitte’s Vice Chair and US Energy & Chemicals Industry Leader from January 2021 to January 2024 and as the Managing Partner of Deloitte’s Houston practice from February 2018 to January 2024. She joined Deloitte as a Partner in June 2002. Ms. Chronis has served on the board of directors of the Greater Houston Partnership since April 2018 and served as its chairman for 2021. She has served on the board of directors of Texas 2036, a nonpartisan data driven public policy think tank, since September 2019. Ms. Chronis is a CPA, status retired, licensed in the State of Texas and is NACD (National Association of Corporate Directors) certified. Ms. Chronis has over 30 years of experience as a finance and public accounting executive focusing on the energy, chemicals, technology and manufacturing industries. In addition to her financial and accounting expertise and knowledge of the energy industry, she brings to the Board notable expertise in executive leadership, strategic planning, business transformation, technology, sustainability and enterprise risk management. Ms. Chronis also provides a diverse perspective that is important to our Board. |
Name and Principal Position | Year |
Salary
($)
|
Bonus
($) |
Stock
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Change in
Pension
Value
($)
|
All
Other
Comp-ensation
($)
|
Total
($) |
||||||||||||||||||||||||||||||||||||||||||
Kimberly A. Dang
Chief Executive Officer
|
2024 | 500,000 | — | 11,000,015 | — | 16,917 | 17,250 | 11,534,182 | ||||||||||||||||||||||||||||||||||||||||||
2023 | 498,077 | — | 11,000,016 | 850,000 | 40,917 | 16,500 | 12,405,510 | |||||||||||||||||||||||||||||||||||||||||||
2022 | 473,077 | — | 5,000,011 | 1,400,000 | — | 15,250 | 6,888,338 | |||||||||||||||||||||||||||||||||||||||||||
David P. Michels
Vice President and Chief Financial Officer
|
2024 | 500,000 | — | 2,400,019 | 735,000 | 7,912 | 17,250 | 3,660,181 | ||||||||||||||||||||||||||||||||||||||||||
2023 | 498,077 | — | 2,100,004 | 735,000 | 27,197 | 16,500 | 3,376,778 | |||||||||||||||||||||||||||||||||||||||||||
2022 | 473,077 | — | 1,500,015 | 750,000 | — | 15,250 | 2,738,342 | |||||||||||||||||||||||||||||||||||||||||||
Sital K. Mody
Vice President (President, Natural Gas Pipelines)
|
2024 | 500,000 | — | 2,400,019 | 1,050,000 | 15,834 | 17,250 | 3,983,103 | ||||||||||||||||||||||||||||||||||||||||||
Dax A. Sanders
Vice President (President, Products Pipelines)
|
2024 | 500,000 | — | 2,400,019 | 725,000 | 11,245 | 17,250 | 3,653,514 | ||||||||||||||||||||||||||||||||||||||||||
2023 | 498,077 | — | 2,250,012 | 675,000 | 37,380 | 16,500 | 3,476,969 | |||||||||||||||||||||||||||||||||||||||||||
2022 | 473,077 | — | 1,875,002 | 688,000 | — | 15,250 | 3,051,329 | |||||||||||||||||||||||||||||||||||||||||||
John W. Schlosser
Vice President (President, Terminals)
|
2024 | 500,000 | — | 2,400,012 | 725,000 | 27,503 | 45,118 | 3,697,633 |
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
EQT Corporation | EQT |
Exxon Mobil Corporation | XOM |
Union Pacific Corporation | UNP |
Valero Energy Corporation | VLO |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
KEAN STEVEN J | - | 7,101,060 | 265,000 |
MARTIN THOMAS A | - | 1,016,770 | 277,950 |
MARTIN THOMAS A | - | 789,652 | 277,950 |
Dang Kimberly A | - | 515,756 | 2,026,050 |
Sanders Dax | - | 309,069 | 0 |
GARDNER TED A | - | 302,988 | 196,610 |
Sanders Dax | - | 256,069 | 0 |
Schlosser John W | - | 220,681 | 0 |
Michels David Patrick | - | 146,468 | 0 |
Michels David Patrick | - | 114,700 | 0 |
Mathews Denise R | - | 79,217 | 1,761 |
Grahmann Kevin P | - | 58,653 | 0 |
ASHLEY ANTHONY B | - | 54,242 | 0 |
VAGT ROBERT F | - | 47,579 | 0 |
ASHLEY ANTHONY B | - | 41,863 | 0 |
Chronis Amy W | - | 32,005 | 0 |
Mody Sital K | - | 26,710 | 0 |
Mody Sital K | - | 25,169 | 0 |
Schlosser John W | - | 10,719 | 0 |
MORGAN MICHAEL C | - | 0 | 22,811 |