These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
80-0682103
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
Page
Number
|
|
||
|
||
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
GLOSSARY
Company Abbreviations
|
|||||
CIG
|
=
|
Colorado Interstate Gas Company, L.L.C.
|
KMI
|
=
|
Kinder Morgan, Inc. and its majority-owned and/or
|
Copano
|
=
|
Copano Energy, L.L.C.
|
|
|
controlled subsidiaries
|
CPG
|
=
|
Cheyenne Plains Gas Pipeline Company, L.L.C.
|
KMLP
|
=
|
Kinder Morgan Louisiana Pipeline LLC
|
Elba Express
|
=
|
Elba Express Company, L.L.C.
|
KMP
|
=
|
Kinder Morgan Energy Partners, L.P. and its
|
EPB
|
=
|
El Paso Pipeline Partners, L.P. and its majority-
|
|
|
majority-owned and controlled subsidiaries
|
|
|
owned and controlled subsidiaries
|
KMR
|
=
|
Kinder Morgan Management, LLC
|
EPNG
|
=
|
El Paso Natural Gas Company, L.L.C.
|
SFPP
|
=
|
SFPP, L.P.
|
EPPOC
|
=
|
El Paso Pipeline Partners Operating Company,
|
SLNG
|
=
|
Southern LNG Company, L.L.C.
|
|
|
L.L.C.
|
SNG
|
=
|
Southern Natural Gas Company, L.L.C.
|
KMEP
|
=
|
Kinder Morgan Energy Partners, L.P.
|
TGP
|
=
|
Tennessee Gas Pipeline Company, L.L.C.
|
KMGP
|
=
|
Kinder Morgan G.P., Inc.
|
|
|
|
|
|
|
|
|
|
Unless the context otherwise requires, references to “we,” “us,” or “our,” are intended to mean Kinder Morgan, Inc. and its majority-owned and/or controlled subsidiaries.
|
|||||
|
|
|
|
|
|
Common Industry and Other Terms
|
|||||
/d
|
=
|
per day
|
FASB
|
=
|
Financial Accounting Standards Board
|
AFUDC
|
=
|
allowance for funds used during construction
|
FERC
|
=
|
Federal Energy Regulatory Commission
|
BBtu
|
=
|
billion British Thermal Units
|
GAAP
|
=
|
United States Generally Accepted Accounting
|
Bcf
|
=
|
billion cubic feet
|
|
|
Principles
|
CERCLA
|
=
|
Comprehensive Environmental Response,
|
LLC
|
=
|
limited liability company
|
|
|
Compensation and Liability Act
|
MBbl
|
=
|
thousand barrels
|
CO
2
|
=
|
carbon dioxide or our CO
2
business segment
|
MMBbl
|
=
|
million barrels
|
CPUC
|
=
|
California Public Utilities Commission
|
NGL
|
=
|
natural gas liquids
|
DCF
|
=
|
distributable cash flow
|
NYMEX
|
=
|
New York Mercantile Exchange
|
DD&A
|
=
|
depreciation, depletion and amortization
|
NYSE
|
=
|
New York Stock Exchange
|
EBDA
|
=
|
earnings before depreciation, depletion and
|
OTC
|
=
|
over-the-counter
|
|
|
amortization expenses, including amortization of
|
PHMSA
|
=
|
United States Department of Transportation
|
|
|
excess cost of equity investments
|
|
|
Pipeline and Hazardous Materials Safety
|
EPA
|
=
|
United States Environmental Protection Agency
|
|
|
Administration
|
|
|
|
|
|
|
When we refer to cubic feet measurements, all measurements are at a pressure of 14.73 pounds per square inch.
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Millions, Except Per Share Amounts)
(Unaudited)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural gas sales
|
$
|
744
|
|
|
$
|
1,043
|
|
|
$
|
2,206
|
|
|
$
|
3,154
|
|
Services
|
2,015
|
|
|
2,050
|
|
|
5,948
|
|
|
5,655
|
|
||||
Product sales and other
|
948
|
|
|
1,198
|
|
|
2,613
|
|
|
3,466
|
|
||||
Total Revenues
|
3,707
|
|
|
4,291
|
|
|
10,767
|
|
|
12,275
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
||||||
Costs of sales
|
1,106
|
|
|
1,642
|
|
|
3,281
|
|
|
4,895
|
|
||||
Operations and maintenance
|
612
|
|
|
557
|
|
|
1,707
|
|
|
1,580
|
|
||||
Depreciation, depletion and amortization
|
617
|
|
|
520
|
|
|
1,725
|
|
|
1,518
|
|
||||
General and administrative
|
160
|
|
|
135
|
|
|
540
|
|
|
461
|
|
||||
Taxes, other than income taxes
|
108
|
|
|
105
|
|
|
339
|
|
|
326
|
|
||||
Loss on impairments and disposals of long-lived assets, net
|
385
|
|
|
—
|
|
|
489
|
|
|
3
|
|
||||
Other income, net
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
Total Operating Costs, Expenses and Other
|
2,986
|
|
|
2,959
|
|
|
8,076
|
|
|
8,783
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
721
|
|
|
1,332
|
|
|
2,691
|
|
|
3,492
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
||||||
Earnings from equity investments
|
114
|
|
|
107
|
|
|
330
|
|
|
306
|
|
||||
Loss on impairments of equity investments
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
||||
Amortization of excess cost of equity investments
|
(13
|
)
|
|
(12
|
)
|
|
(39
|
)
|
|
(33
|
)
|
||||
Interest, net
|
(540
|
)
|
|
(432
|
)
|
|
(1,524
|
)
|
|
(1,320
|
)
|
||||
Other, net
|
9
|
|
|
30
|
|
|
33
|
|
|
56
|
|
||||
Total Other Expense
|
(430
|
)
|
|
(307
|
)
|
|
(1,226
|
)
|
|
(991
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
291
|
|
|
1,025
|
|
|
1,465
|
|
|
2,501
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Expense
|
(108
|
)
|
|
(246
|
)
|
|
(521
|
)
|
|
(624
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
183
|
|
|
779
|
|
|
944
|
|
|
1,877
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Loss (Income) Attributable to Noncontrolling Interests
|
3
|
|
|
(450
|
)
|
|
4
|
|
|
(977
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to Kinder Morgan, Inc.
|
$
|
186
|
|
|
$
|
329
|
|
|
$
|
948
|
|
|
$
|
900
|
|
|
|
|
|
|
|
|
|
||||||||
Class P Shares
|
|
|
|
|
|
|
|
||||||||
Basic Earnings Per Common Share
|
$
|
0.08
|
|
|
$
|
0.32
|
|
|
$
|
0.43
|
|
|
$
|
0.87
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Weighted Average Shares Outstanding
|
2,203
|
|
|
1,028
|
|
|
2,173
|
|
|
1,028
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted Earnings Per Common Share
|
$
|
0.08
|
|
|
$
|
0.32
|
|
|
$
|
0.43
|
|
|
$
|
0.87
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted Weighted Average Shares Outstanding
|
2,203
|
|
|
1,028
|
|
|
2,181
|
|
|
1,028
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends Per Common Share Declared for the Period
|
$
|
0.51
|
|
|
$
|
0.44
|
|
|
$
|
1.48
|
|
|
$
|
1.29
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
183
|
|
|
$
|
779
|
|
|
$
|
944
|
|
|
$
|
1,877
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of hedge derivatives (net of tax (expense) benefit of $(60), $(37), $(25) and $4, respectively)
|
104
|
|
|
121
|
|
|
44
|
|
|
(20
|
)
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $37, $1, $111 and $(8), respectively)
|
(63
|
)
|
|
(1
|
)
|
|
(192
|
)
|
|
29
|
|
||||
Foreign currency
translation
adjustments (net of tax benefit of $45, $23, $98 and $24, respectively)
|
(79
|
)
|
|
(73
|
)
|
|
(170
|
)
|
|
(79
|
)
|
||||
Benefit plan adjustments (net of tax expense of
$-, $(1), $(4)
and $-, respectively)
|
1
|
|
|
(1
|
)
|
|
7
|
|
|
—
|
|
||||
Total other comprehensive (loss) income
|
(37
|
)
|
|
46
|
|
|
(311
|
)
|
|
(70
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
146
|
|
|
825
|
|
|
633
|
|
|
1,807
|
|
||||
Comprehensive loss (income) attributable to noncontrolling interests
|
3
|
|
|
(478
|
)
|
|
4
|
|
|
(933
|
)
|
||||
Comprehensive income attributable to KMI
|
$
|
149
|
|
|
$
|
347
|
|
|
$
|
637
|
|
|
$
|
874
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Per Share Amounts)
|
|||||||
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
179
|
|
|
$
|
315
|
|
Accounts receivable, net
|
1,404
|
|
|
1,641
|
|
||
Inventories
|
445
|
|
|
459
|
|
||
Fair value of derivative contracts
|
529
|
|
|
535
|
|
||
Deferred income taxes
|
50
|
|
|
56
|
|
||
Other current assets
|
460
|
|
|
746
|
|
||
Total current assets
|
3,067
|
|
|
3,752
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
40,608
|
|
|
38,564
|
|
||
Investments
|
5,943
|
|
|
6,036
|
|
||
Goodwill
|
24,952
|
|
|
24,654
|
|
||
Other intangibles, net
|
3,619
|
|
|
2,302
|
|
||
Deferred income taxes
|
5,327
|
|
|
5,651
|
|
||
Deferred charges and other assets
|
2,161
|
|
|
2,090
|
|
||
Total Assets
|
$
|
85,677
|
|
|
$
|
83,049
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Current portion of debt
|
$
|
3,003
|
|
|
$
|
2,717
|
|
Accounts payable
|
1,226
|
|
|
1,588
|
|
||
Accrued interest
|
563
|
|
|
637
|
|
||
Accrued contingencies
|
322
|
|
|
383
|
|
||
Other current liabilities
|
1,077
|
|
|
1,037
|
|
||
Total current liabilities
|
6,191
|
|
|
6,362
|
|
||
|
|
|
|
||||
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
Long-term debt
|
|
|
|
|
|
||
Outstanding
|
39,675
|
|
|
38,212
|
|
||
Preferred interest in general partner of KMP
|
100
|
|
|
100
|
|
||
Debt fair value adjustments
|
1,855
|
|
|
1,785
|
|
||
Total long-term debt
|
41,630
|
|
|
40,097
|
|
||
Other long-term liabilities and deferred credits
|
2,014
|
|
|
2,164
|
|
||
Total long-term liabilities and deferred credits
|
43,644
|
|
|
42,261
|
|
||
Total Liabilities
|
49,835
|
|
|
48,623
|
|
||
|
|
|
|
||||
Commitments and contingencies (Notes 3 and 9)
|
|
|
|
|
|
||
Stockholders’ Equity
|
|
|
|
|
|
||
Class P shares, $0.01 par value, 4,000,000,000 shares authorized, 2,227,894,462
and 2,125,147,116 shares, respectively, issued and outstanding
|
22
|
|
|
21
|
|
||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
40,062
|
|
|
36,178
|
|
||
Retained deficit
|
(4,242
|
)
|
|
(2,106
|
)
|
||
Accumulated other comprehensive loss
|
(328
|
)
|
|
(17
|
)
|
||
Total Kinder Morgan, Inc.’s stockholders’ equity
|
35,514
|
|
|
34,076
|
|
||
Noncontrolling interests
|
328
|
|
|
350
|
|
||
Total Stockholders’ Equity
|
35,842
|
|
|
34,426
|
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
85,677
|
|
|
$
|
83,049
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
|
|||||||
|
Nine Months Ended September 30,
|
||||||
|
2015
|
|
2014
|
||||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income
|
$
|
944
|
|
|
$
|
1,877
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|||
Depreciation, depletion and amortization
|
1,725
|
|
|
1,518
|
|
||
Deferred income taxes
|
524
|
|
|
369
|
|
||
Amortization of excess cost of equity investments
|
39
|
|
|
33
|
|
||
Loss on impairments and disposals of long-lived assets and equity investments, net
|
515
|
|
|
3
|
|
||
Earnings from equity investments
|
(330
|
)
|
|
(306
|
)
|
||
Distributions from equity investment earnings
|
289
|
|
|
294
|
|
||
Pension contributions and noncash pension benefit credits
|
(78
|
)
|
|
(79
|
)
|
||
Changes in components of working capital, net of the effects of acquisitions
|
|
|
|
||||
Accounts receivable, net
|
304
|
|
|
23
|
|
||
Income tax receivable
|
195
|
|
|
—
|
|
||
Inventories
|
2
|
|
|
(29
|
)
|
||
Other current assets
|
82
|
|
|
3
|
|
||
Accounts payable
|
(264
|
)
|
|
(90
|
)
|
||
Accrued interest, net of interest rate swaps
|
(72
|
)
|
|
(113
|
)
|
||
Accrued contingencies and other current liabilities
|
6
|
|
|
228
|
|
||
Other, net
|
(374
|
)
|
|
(239
|
)
|
||
Net Cash Provided by Operating Activities
|
3,507
|
|
|
3,492
|
|
||
|
|
|
|
||||
Cash Flows From Investing Activities
|
|
|
|
||||
Business acquisitions, net of cash acquired
|
(1,864
|
)
|
|
(961
|
)
|
||
Acquisitions of other assets and investments
|
(55
|
)
|
|
(139
|
)
|
||
Capital expenditures
|
(2,999
|
)
|
|
(2,678
|
)
|
||
Contributions to investments
|
(69
|
)
|
|
(342
|
)
|
||
Distributions from equity investments in excess of cumulative earnings
|
181
|
|
|
138
|
|
||
Other, net
|
84
|
|
|
(38
|
)
|
||
Net Cash Used in Investing Activities
|
(4,722
|
)
|
|
(4,020
|
)
|
||
|
|
|
|
||||
Cash Flows From Financing Activities
|
|
|
|
||||
Issuances of debt
|
12,281
|
|
|
13,399
|
|
||
Payments of debt
|
(11,893
|
)
|
|
(11,585
|
)
|
||
Debt issue costs
|
(20
|
)
|
|
(52
|
)
|
||
Issuances of shares
|
3,833
|
|
|
—
|
|
||
Cash dividends
|
(3,084
|
)
|
|
(1,304
|
)
|
||
Repurchases of shares and warrants
|
(12
|
)
|
|
(192
|
)
|
||
Contributions from noncontrolling interests
|
7
|
|
|
1,638
|
|
||
Distributions to noncontrolling interests
|
(25
|
)
|
|
(1,491
|
)
|
||
Other, net
|
(1
|
)
|
|
(2
|
)
|
||
Net Cash Provided by Financing Activities
|
1,086
|
|
|
411
|
|
||
|
|
|
|
||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
(7
|
)
|
|
(9
|
)
|
||
|
|
|
|
||||
Net decrease in Cash and Cash Equivalents
|
(136
|
)
|
|
(126
|
)
|
||
Cash and Cash Equivalents, beginning of period
|
315
|
|
|
598
|
|
||
Cash and Cash Equivalents, end of period
|
$
|
179
|
|
|
$
|
472
|
|
|
|||||||
Non-cash Investing and Financing Activities
|
|
|
|
||||
Assets acquired by the assumption or incurrence of liabilities
|
$
|
1,680
|
|
|
$
|
73
|
|
Net assets contributed to equity investment
|
$
|
46
|
|
|
$
|
—
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
Cash paid during the period for interest (net of capitalized interest)
|
$
|
1,596
|
|
|
$
|
1,446
|
|
Cash (refunded) paid during the period for income taxes, net
|
$
|
(183
|
)
|
|
$
|
228
|
|
|
Nine Months Ended September 30, 2015
|
|||||||||||||||||||||||||||||
|
Outstanding shares
|
|
Par value of common shares
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
|||||||||||||||
Beginning Balance at
December 31, 2014
|
2,125
|
|
|
$
|
21
|
|
|
$
|
36,178
|
|
|
$
|
(2,106
|
)
|
|
$
|
(17
|
)
|
|
$
|
34,076
|
|
|
$
|
350
|
|
|
$
|
34,426
|
|
Issuances of shares
|
101
|
|
|
1
|
|
|
3,832
|
|
|
|
|
|
|
3,833
|
|
|
|
|
3,833
|
|
||||||||||
Warrants repurchased
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
(12
|
)
|
|
|
|
(12
|
)
|
||||||||||||
EP Trust I Preferred security conversions
|
1
|
|
|
|
|
23
|
|
|
|
|
|
|
23
|
|
|
|
|
23
|
|
|||||||||||
Warrants exercised
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
2
|
|
||||||||||||
Restricted shares
|
1
|
|
|
|
|
40
|
|
|
|
|
|
|
40
|
|
|
|
|
40
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
948
|
|
|
|
|
948
|
|
|
(4
|
)
|
|
944
|
|
|||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||||||||
Cash dividends
|
|
|
|
|
|
|
(3,084
|
)
|
|
|
|
(3,084
|
)
|
|
|
|
(3,084
|
)
|
||||||||||||
Other
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(311
|
)
|
|
(311
|
)
|
|
|
|
(311
|
)
|
||||||||||||
Ending Balance at
September 30, 2015
|
2,228
|
|
|
$
|
22
|
|
|
$
|
40,062
|
|
|
$
|
(4,242
|
)
|
|
$
|
(328
|
)
|
|
$
|
35,514
|
|
|
$
|
328
|
|
|
$
|
35,842
|
|
|
Nine Months Ended September 30, 2014
|
|||||||||||||||||||||||||||||
|
Outstanding shares
|
|
Par value of common shares
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
|||||||||||||||
Beginning Balance at
December 31, 2013
|
1,031
|
|
|
$
|
10
|
|
|
$
|
14,479
|
|
|
$
|
(1,372
|
)
|
|
$
|
(24
|
)
|
|
$
|
13,093
|
|
|
$
|
15,192
|
|
|
$
|
28,285
|
|
Shares repurchased
|
(3
|
)
|
|
|
|
(94
|
)
|
|
|
|
|
|
(94
|
)
|
|
|
|
(94
|
)
|
|||||||||||
Warrants repurchased
|
|
|
|
|
(98
|
)
|
|
|
|
|
|
(98
|
)
|
|
|
|
(98
|
)
|
||||||||||||
Restricted shares
|
|
|
|
|
38
|
|
|
|
|
|
|
38
|
|
|
|
|
38
|
|
||||||||||||
Impact from equity transactions of KMP, EPB and KMR
|
|
|
|
|
29
|
|
|
|
|
|
|
29
|
|
|
(44
|
)
|
|
(15
|
)
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
900
|
|
|
|
|
900
|
|
|
977
|
|
|
1,877
|
|
||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(1,491
|
)
|
|
(1,491
|
)
|
|||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
1,638
|
|
|
1,638
|
|
|||||||||||
Cash dividends
|
|
|
|
|
|
|
(1,304
|
)
|
|
|
|
(1,304
|
)
|
|
|
|
(1,304
|
)
|
||||||||||||
Other
|
|
|
|
|
7
|
|
|
|
|
|
|
7
|
|
|
(4
|
)
|
|
3
|
|
|||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(26
|
)
|
|
(26
|
)
|
|
(44
|
)
|
|
(70
|
)
|
|||||||||||
Ending Balance at
September 30, 2014
|
1,028
|
|
|
$
|
10
|
|
|
$
|
14,361
|
|
|
$
|
(1,776
|
)
|
|
$
|
(50
|
)
|
|
$
|
12,545
|
|
|
$
|
16,224
|
|
|
$
|
28,769
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Class P
|
$
|
182
|
|
|
$
|
327
|
|
|
$
|
938
|
|
|
$
|
892
|
|
Participating securities(a)
|
4
|
|
|
2
|
|
|
10
|
|
|
8
|
|
||||
Net Income Attributable to Kinder Morgan, Inc.
|
$
|
186
|
|
|
$
|
329
|
|
|
$
|
948
|
|
|
$
|
900
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Basic Weighted Average Shares Outstanding
|
2,203
|
|
|
1,028
|
|
|
2,173
|
|
|
1,028
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||
Warrants(b)
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
Diluted Weighted Average Shares Outstanding
|
2,203
|
|
|
1,028
|
|
|
2,181
|
|
|
1,028
|
|
(a)
|
Participating securities are unvested restricted stock awards, which may be stock or stock units issued to management employees and include non-forfeitable dividend equivalent payments. As of
September 30, 2015
, there were approximately
8 million
such restricted stock awards.
|
(b)
|
Each warrant entitles the holder to purchase one share of our common stock for an exercise price of
$40
per share, payable in cash or by cashless exercise, at any time until May 25, 2017.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Unvested restricted stock awards
|
8
|
|
|
7
|
|
|
7
|
|
|
7
|
|
Warrants to purchase our Class P shares
|
296
|
|
|
298
|
|
|
290
|
|
|
316
|
|
Convertible trust preferred securities
|
8
|
|
|
10
|
|
|
8
|
|
|
10
|
|
|
Acquisitions
|
||||||
|
Hiland
|
|
Vopak Terminal Assets
|
||||
Purchase Price Allocation:
|
|
|
|
||||
Current assets
|
$
|
82
|
|
|
$
|
2
|
|
Property, plant and equipment
|
1,504
|
|
|
155
|
|
||
Goodwill
|
316
|
|
|
7
|
|
||
Other intangibles(a)
|
1,481
|
|
|
—
|
|
||
Total assets acquired
|
3,383
|
|
|
164
|
|
||
Current liabilities
|
(259
|
)
|
|
(2
|
)
|
||
Debt
|
(1,411
|
)
|
|
—
|
|
||
Other liabilities
|
(4
|
)
|
|
(4
|
)
|
||
Cash consideration
|
$
|
1,709
|
|
|
$
|
158
|
|
(a)
|
Relates to customer contracts and relationships with a weighted average amortization period of
16.4 years
.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
KMI
|
|
|
|
|
||||
Senior notes, 1.50% through 8.25%, due 2015 through 2098(a)
|
|
$
|
13,385
|
|
|
$
|
11,438
|
|
Credit facility due November 26, 2019(b)
|
|
275
|
|
|
850
|
|
||
Commercial paper borrowings(b)
|
|
193
|
|
|
386
|
|
||
KMP
|
|
|
|
|
||||
Senior notes, 2.65% through 9.00%, due 2015 through 2044(c)
|
|
20,360
|
|
|
20,660
|
|
||
TGP senior notes, 7.00% through 8.375%, due 2016 through 2037
|
|
1,790
|
|
|
1,790
|
|
||
EPNG senior notes, 5.95% through 8.625%, due 2017 through 2032
|
|
1,115
|
|
|
1,115
|
|
||
Copano senior notes, 7.125%, due April 1, 2021
|
|
332
|
|
|
332
|
|
||
CIG senior notes, 5.95% through 6.85%, due 2015 through 2037
|
|
440
|
|
|
475
|
|
||
SNG notes, 4.40% through 8.00%, due 2017 through 2032
|
|
1,211
|
|
|
1,211
|
|
||
Other Subsidiary Borrowings (as obligor)
|
|
|
|
|
||||
Kinder Morgan Finance Company, LLC, senior notes, 5.70% through 6.40%, due 2016 through 2036
|
|
1,636
|
|
|
1,636
|
|
||
Hiland Partners Holdings LLC, senior notes, 5.50% and 7.25%, due 2020 and 2022
|
|
974
|
|
|
—
|
|
||
EPC Building, LLC, promissory note, 3.967%, due 2015 through 2035
|
|
445
|
|
|
453
|
|
||
Preferred securities, 4.75%, due March 31, 2028
|
|
221
|
|
|
280
|
|
||
KMGP, $1,000 Liquidation Value Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock
|
|
100
|
|
|
100
|
|
||
Other miscellaneous debt
|
|
301
|
|
|
303
|
|
||
Total debt – KMI and Subsidiaries
|
|
42,778
|
|
|
41,029
|
|
||
Less: Current portion of debt(d)
|
|
3,003
|
|
|
2,717
|
|
||
Total long-term debt – KMI and Subsidiaries(e)
|
|
$
|
39,775
|
|
|
$
|
38,312
|
|
(a)
|
September 30, 2015
amount includes senior notes that are denominated in Euros and have been converted and are reported at the
September 30, 2015
exchange rate of
1.1177
U.S. dollars per Euro. From the issuance date of these senior notes in March 2015 through
September 30, 2015
, our debt increased by
$40 million
as a result of the change in the exchange rate of U.S. dollars per Euro. We entered into cross-currency swap agreements associated with these senior notes (see Note 5 “Risk Management—
Foreign Currency Risk Management
”).
|
(b)
|
As of
September 30, 2015
and
December 31, 2014
, the weighted average interest rates on our credit facility borrowings, including commercial paper borrowings, were
1.34%
and
1.54%
, respectively.
|
(c)
|
On January 1, 2015, EPB and EPPOC merged with and into KMP. On that date, KMP succeeded EPPOC as the issuer of approximately
$2.9 billion
of EPPOC’s senior notes, which were guaranteed by EPB, and EPB and EPPOC ceased to be obligors for those senior notes.
|
(d)
|
Amounts include outstanding credit facility and commercial paper borrowings.
|
(e)
|
Excludes our “Debt fair value adjustments” which, as of
September 30, 2015
and
December 31, 2014
, increased our combined debt balances by
$1,855 million
and
$1,785 million
, respectively. In addition to all unamortized debt discount/premium amounts, debt
|
Issuances
|
|
$800 million 5.05% notes due 2046
|
|
|
$815 million 1.50% notes due 2022(a)
|
|
|
$543 million 2.25% notes due 2027(a)
|
|
|
|
Repayments
|
|
$300 million 5.625% notes due 2015
|
|
|
$250 million 5.15% notes due 2015
|
(a)
|
Senior notes are denominated in Euros and are presented above in U.S. dollars at the exchange rate on the issuance date of
1.0860
U.S. dollars per Euro. At the time of issuance, we entered into cross-currency swap agreements effectively converting these senior notes to U.S. dollars (see Note 5 “Risk Management—
Foreign Currency Risk Management
”).
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Per common share cash dividend declared for the period
|
$
|
0.51
|
|
|
$
|
0.44
|
|
|
$
|
1.48
|
|
|
$
|
1.29
|
|
Per common share cash dividend paid in the period
|
$
|
0.49
|
|
|
$
|
0.43
|
|
|
$
|
1.42
|
|
|
$
|
1.26
|
|
|
Net open position long/(short)
|
|||
Derivatives designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(23.0
|
)
|
|
MMBbl
|
Crude oil basis
|
(9.4
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(41.2
|
)
|
|
Bcf
|
Natural gas basis
|
(16.7
|
)
|
|
Bcf
|
Derivatives not designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(1.8
|
)
|
|
MMBbl
|
Crude oil basis
|
(1.7
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(20.6
|
)
|
|
Bcf
|
Natural gas basis
|
(15.0
|
)
|
|
Bcf
|
NGL and other fixed price
|
(1.9
|
)
|
|
MMBbl
|
Fair Value of Derivative Contracts
|
||||||||||||||||||
|
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||||
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
||||||||
|
|
Location
|
|
Fair value
|
|
Fair value
|
||||||||||||
Derivatives designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||
Natural gas and crude derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
$
|
347
|
|
|
$
|
309
|
|
|
$
|
(33
|
)
|
|
$
|
(34
|
)
|
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
233
|
|
|
6
|
|
|
(4
|
)
|
|
—
|
|
||||
Subtotal
|
|
|
|
580
|
|
|
315
|
|
|
(37
|
)
|
|
(34
|
)
|
||||
Interest rate swap agreements
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
153
|
|
|
143
|
|
|
—
|
|
|
—
|
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
361
|
|
|
260
|
|
|
(1
|
)
|
|
(53
|
)
|
||||
Subtotal
|
|
|
|
514
|
|
|
403
|
|
|
(1
|
)
|
|
(53
|
)
|
||||
Cross-currency swap agreements
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
1
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
||||
Subtotal
|
|
|
|
1
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
||||
Total
|
|
|
|
1,095
|
|
|
718
|
|
|
(73
|
)
|
|
(87
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Natural gas, crude, NGL and other derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
23
|
|
|
73
|
|
|
(4
|
)
|
|
(2
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
13
|
|
|
196
|
|
|
(1
|
)
|
|
—
|
|
||||
Subtotal
|
|
|
|
36
|
|
|
269
|
|
|
(5
|
)
|
|
(2
|
)
|
||||
Power derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
6
|
|
|
10
|
|
|
(30
|
)
|
|
(57
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||
Subtotal
|
|
|
|
6
|
|
|
10
|
|
|
(30
|
)
|
|
(73
|
)
|
||||
Total
|
|
|
|
42
|
|
|
279
|
|
|
(35
|
)
|
|
(75
|
)
|
||||
Total derivatives
|
|
|
|
$
|
1,137
|
|
|
$
|
997
|
|
|
$
|
(108
|
)
|
|
$
|
(162
|
)
|
Derivatives in fair value hedging relationships
|
|
Location
|
|
Gain/(loss) recognized in income
on derivatives and related hedged item
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
Interest, net
|
|
$
|
251
|
|
|
$
|
(25
|
)
|
|
$
|
163
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Hedged fixed rate debt
|
|
Interest, net
|
|
$
|
(283
|
)
|
|
$
|
25
|
|
|
$
|
(166
|
)
|
|
$
|
(87
|
)
|
Derivatives in cash flow hedging relationships
|
|
Gain/(loss)
recognized in OCI
on derivative (effective portion)(a)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(b)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
||||||||||||
Energy commodity
derivative contracts
|
|
$
|
119
|
|
|
$
|
121
|
|
|
Revenues—Natural
gas sales
|
|
$
|
4
|
|
|
$
|
9
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
60
|
|
|
(5
|
)
|
|
Revenues—Product
sales and other
|
|
(6
|
)
|
|
26
|
|
||||||||
|
|
|
|
|
|
|
Costs of sales
|
|
(2
|
)
|
|
(2
|
)
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
|||||||
Interest rate swap
agreements
|
|
(4
|
)
|
|
—
|
|
|
Interest, net
|
|
(1
|
)
|
|
(1
|
)
|
|
Interest, net
|
|
—
|
|
|
—
|
|
||||||
Cross-currency swap
|
|
(11
|
)
|
|
—
|
|
|
Other, net
|
|
2
|
|
|
—
|
|
|
|
|
|
|
|
||||||||
Total
|
|
$
|
104
|
|
|
$
|
121
|
|
|
Total
|
|
$
|
63
|
|
|
$
|
1
|
|
|
Total
|
|
$
|
(6
|
)
|
|
$
|
26
|
|
Derivatives in cash flow hedging relationships
|
|
Gain/(loss)
recognized in OCI
on derivative (effective portion)(a)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(b)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
||||||||||||
Energy commodity
derivative contracts
|
|
$
|
72
|
|
|
$
|
(10
|
)
|
|
Revenues—Natural
gas sales
|
|
$
|
29
|
|
|
$
|
—
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
161
|
|
|
(30
|
)
|
|
Revenues—Product
sales and other
|
|
4
|
|
|
(6
|
)
|
||||||||
|
|
|
|
|
|
Costs of sales
|
|
(21
|
)
|
|
4
|
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap
agreements
|
|
(6
|
)
|
|
(10
|
)
|
|
Interest, net
|
|
(2
|
)
|
|
(3
|
)
|
|
Interest, net
|
|
—
|
|
|
—
|
|
||||||
Cross-currency swap
|
|
(22
|
)
|
|
—
|
|
|
Other, net
|
|
25
|
|
|
—
|
|
|
|
|
|
|
|
||||||||
Total
|
|
$
|
44
|
|
|
$
|
(20
|
)
|
|
Total
|
|
$
|
192
|
|
|
$
|
(29
|
)
|
|
Total
|
|
$
|
4
|
|
|
$
|
(6
|
)
|
(a)
|
We expect to reclassify an approximate
$161 million
gain associated with cash flow hedge price risk management activities included in our accumulated other comprehensive loss balances as of
September 30, 2015
into earnings during the next
twelve months
(when the associated forecasted sales and purchases are also expected to occur), however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices.
|
(b)
|
Amounts reclassified were the result of the hedged forecasted transactions actually affecting earnings (i.e., when the forecasted sales and purchases actually occurred).
|
Derivatives not designated as accounting hedges
|
|
Location
|
|
Gain/(loss) recognized in income on derivatives
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Energy commodity derivative contracts
|
|
Revenues—Natural gas sales
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
9
|
|
|
$
|
(12
|
)
|
|
|
Revenues—Product sales and other
|
|
169
|
|
|
5
|
|
|
173
|
|
|
6
|
|
||||
|
|
Costs of sales
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
4
|
|
||||
|
|
Other expense (income)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Total(a)
|
|
|
|
$
|
175
|
|
|
$
|
6
|
|
|
$
|
182
|
|
|
$
|
(4
|
)
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2014
|
$
|
327
|
|
|
$
|
(108
|
)
|
|
$
|
(236
|
)
|
|
$
|
(17
|
)
|
Other comprehensive loss before reclassifications
|
44
|
|
|
(170
|
)
|
|
7
|
|
|
(119
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
(192
|
)
|
|
—
|
|
|
—
|
|
|
(192
|
)
|
||||
Net current-period other comprehensive loss
|
(148
|
)
|
|
(170
|
)
|
|
7
|
|
|
(311
|
)
|
||||
Balance as of September 30, 2015
|
$
|
179
|
|
|
$
|
(278
|
)
|
|
$
|
(229
|
)
|
|
$
|
(328
|
)
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2013
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(23
|
)
|
|
$
|
(24
|
)
|
Other comprehensive loss before reclassifications
|
(8
|
)
|
|
(31
|
)
|
|
2
|
|
|
(37
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Net current-period other comprehensive loss
|
3
|
|
|
(31
|
)
|
|
2
|
|
|
(26
|
)
|
||||
Balance as of September 30, 2014
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
(21
|
)
|
|
$
|
(50
|
)
|
•
|
Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
•
|
Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
|
•
|
Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).
|
|
Balance sheet asset
fair value measurements by level
|
|
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Contracts available for netting
|
|
Cash collateral held(b)
|
||||||||||||||||
As of September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
54
|
|
|
$
|
561
|
|
|
$
|
7
|
|
|
$
|
622
|
|
|
$
|
(40
|
)
|
|
$
|
(32
|
)
|
|
$
|
550
|
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
514
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
513
|
|
Cross-currency swap agreements
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
49
|
|
|
$
|
533
|
|
|
$
|
12
|
|
|
$
|
594
|
|
|
$
|
(46
|
)
|
|
$
|
(13
|
)
|
|
$
|
535
|
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
403
|
|
|
$
|
—
|
|
|
$
|
403
|
|
|
$
|
(44
|
)
|
|
$
|
—
|
|
|
$
|
359
|
|
|
Balance sheet liability
fair value measurements by level
|
|
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Contracts available for netting
|
|
Collateral posted(c)
|
||||||||||||||||
As of September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(9
|
)
|
|
$
|
(33
|
)
|
|
$
|
(30
|
)
|
|
$
|
(72
|
)
|
|
$
|
40
|
|
|
$
|
14
|
|
|
$
|
(18
|
)
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cross-currency swap agreements
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(34
|
)
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(25
|
)
|
|
$
|
(11
|
)
|
|
$
|
(73
|
)
|
|
$
|
(109
|
)
|
|
$
|
46
|
|
|
$
|
47
|
|
|
$
|
(16
|
)
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(53
|
)
|
|
$
|
—
|
|
|
$
|
(53
|
)
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
(a)
|
Level 1 consists primarily of NYMEX natural gas futures. Level 2 consists primarily of OTC West Texas Intermediate swaps and options. Level 3 consists primarily of power derivative contracts.
|
(b)
|
Cash margin deposits held by us associated with our energy commodity contract positions and OTC swap agreements and reported within “Other current liabilities” on our accompanying consolidated balance sheets.
|
(c)
|
Cash margin deposits posted by us associated with our energy commodity contract positions and OTC swap agreements and reported within “Other current assets” on our accompanying consolidated balance sheets.
|
Significant unobservable inputs (Level 3)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Derivatives-net asset (liability)
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
$
|
(37
|
)
|
|
$
|
(116
|
)
|
|
$
|
(61
|
)
|
|
$
|
(110
|
)
|
Total gains or (losses)
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
(1
|
)
|
|
14
|
|
|
(1
|
)
|
|
—
|
|
||||
Included in other comprehensive loss
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||
Settlements
|
15
|
|
|
13
|
|
|
39
|
|
|
31
|
|
||||
End of Period
|
$
|
(23
|
)
|
|
$
|
(79
|
)
|
|
$
|
(23
|
)
|
|
$
|
(79
|
)
|
The amount of total gains or (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets held at the reporting date
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
(4
|
)
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Carrying
value
|
|
Estimated
fair value
|
|
Carrying
value
|
|
Estimated
fair value
|
||||||||
Total debt
|
$
|
44,633
|
|
|
$
|
41,136
|
|
|
$
|
42,814
|
|
|
$
|
43,582
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
$
|
2,176
|
|
|
$
|
2,745
|
|
|
$
|
6,444
|
|
|
$
|
7,766
|
|
Intersegment revenues
|
8
|
|
|
6
|
|
|
16
|
|
|
11
|
|
||||
CO
2
|
517
|
|
|
508
|
|
|
1,316
|
|
|
1,445
|
|
||||
Terminals
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
469
|
|
|
433
|
|
|
1,395
|
|
|
1,244
|
|
||||
Intersegment revenues
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Products Pipelines
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
467
|
|
|
520
|
|
|
1,388
|
|
|
1,578
|
|
||||
Intersegment revenues
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Kinder Morgan Canada
|
68
|
|
|
73
|
|
|
193
|
|
|
210
|
|
||||
Other
|
—
|
|
|
3
|
|
|
3
|
|
|
5
|
|
||||
Total segment revenues
|
3,705
|
|
|
4,288
|
|
|
10,757
|
|
|
12,260
|
|
||||
Other revenues
|
10
|
|
|
9
|
|
|
28
|
|
|
27
|
|
||||
Less: Total intersegment revenues
|
(8
|
)
|
|
(6
|
)
|
|
(18
|
)
|
|
(12
|
)
|
||||
Total consolidated revenues
|
$
|
3,707
|
|
|
$
|
4,291
|
|
|
$
|
10,767
|
|
|
$
|
12,275
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Segment Earnings Before DD&A(a)
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines
|
$
|
993
|
|
|
$
|
1,182
|
|
|
$
|
2,936
|
|
|
$
|
3,207
|
|
CO
2
|
29
|
|
|
388
|
|
|
605
|
|
|
1,083
|
|
||||
Terminals
|
249
|
|
|
249
|
|
|
798
|
|
|
692
|
|
||||
Products Pipelines
|
288
|
|
|
222
|
|
|
811
|
|
|
632
|
|
||||
Kinder Morgan Canada
|
42
|
|
|
50
|
|
|
120
|
|
|
138
|
|
||||
Other
|
(9
|
)
|
|
6
|
|
|
(55
|
)
|
|
13
|
|
||||
Total segment earnings before DD&A
|
1,592
|
|
|
2,097
|
|
|
5,215
|
|
|
5,765
|
|
||||
DD&A expense
|
(617
|
)
|
|
(520
|
)
|
|
(1,725
|
)
|
|
(1,518
|
)
|
||||
Amortization of excess cost of equity investments
|
(13
|
)
|
|
(12
|
)
|
|
(39
|
)
|
|
(33
|
)
|
||||
Other revenues
|
10
|
|
|
9
|
|
|
28
|
|
|
27
|
|
||||
General and administrative expense
|
(160
|
)
|
|
(135
|
)
|
|
(540
|
)
|
|
(461
|
)
|
||||
Interest expense, net of unallocable interest income
|
(539
|
)
|
|
(431
|
)
|
|
(1,525
|
)
|
|
(1,325
|
)
|
||||
Unallocable income tax expense
|
(90
|
)
|
|
(229
|
)
|
|
(470
|
)
|
|
(578
|
)
|
||||
Total consolidated net income
|
$
|
183
|
|
|
$
|
779
|
|
|
$
|
944
|
|
|
$
|
1,877
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
Assets
|
|
|
|
||||
Natural Gas Pipelines
|
$
|
54,725
|
|
|
$
|
52,532
|
|
CO
2
|
4,906
|
|
|
5,227
|
|
||
Terminals
|
9,212
|
|
|
8,850
|
|
||
Products Pipelines
|
8,471
|
|
|
7,179
|
|
||
Kinder Morgan Canada
|
1,452
|
|
|
1,593
|
|
||
Other
|
427
|
|
|
455
|
|
||
Total segment assets
|
79,193
|
|
|
75,836
|
|
||
Corporate assets(b)
|
6,438
|
|
|
7,157
|
|
||
Assets held for sale
|
46
|
|
|
56
|
|
||
Total consolidated assets
|
$
|
85,677
|
|
|
$
|
83,049
|
|
(a)
|
We evaluate performance based on each segment’s earnings before DD&A. Amounts include revenues, earnings from equity investments, allocable interest income, and other, net, less operating expenses, allocable income taxes, and other expense (income), net, and losses on impairments and disposals of long-lived assets, net and equity investments. Operating expenses include natural gas purchases and other costs of sales, operations and maintenance expenses, and taxes, other than income taxes.
|
(b)
|
Includes cash and cash equivalents, margin and restricted deposits, unallocable interest receivable, prepaid assets and deferred charges, deferred tax assets, risk management assets related to debt fair value adjustments and miscellaneous corporate assets (such as information technology and telecommunications equipment) not allocated to individual segments.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Income tax expense
|
$
|
108
|
|
|
$
|
246
|
|
|
$
|
521
|
|
|
$
|
624
|
|
Effective tax rate
|
37.1
|
%
|
|
24.0
|
%
|
|
35.6
|
%
|
|
25.0
|
%
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended September 30, 2015
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Issuer and Guarantor - Copano |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||||
Total Revenues
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,289
|
|
|
$
|
421
|
|
|
$
|
(12
|
)
|
|
$
|
3,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,007
|
|
|
98
|
|
|
1
|
|
|
1,106
|
|
|||||||
Depreciation, depletion and amortization
|
|
6
|
|
|
—
|
|
|
—
|
|
|
508
|
|
|
103
|
|
|
—
|
|
|
617
|
|
|||||||
Other operating expenses
|
|
16
|
|
|
1
|
|
|
(2
|
)
|
|
1,100
|
|
|
161
|
|
|
(13
|
)
|
|
1,263
|
|
|||||||
Total operating costs, expenses and other
|
|
22
|
|
|
1
|
|
|
(2
|
)
|
|
2,615
|
|
|
362
|
|
|
(12
|
)
|
|
2,986
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating (loss) income
|
|
(13
|
)
|
|
(1
|
)
|
|
2
|
|
|
674
|
|
|
59
|
|
|
—
|
|
|
721
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings from consolidated subsidiaries
|
|
366
|
|
|
484
|
|
|
48
|
|
|
376
|
|
|
10
|
|
|
(1,284
|
)
|
|
—
|
|
|||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|||||||
Interest, net
|
|
(155
|
)
|
|
23
|
|
|
(12
|
)
|
|
(381
|
)
|
|
(15
|
)
|
|
—
|
|
|
(540
|
)
|
|||||||
Amortization of excess cost of equity investments and other, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
1
|
|
|
—
|
|
|
(4
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income before income taxes
|
|
198
|
|
|
506
|
|
|
38
|
|
|
778
|
|
|
55
|
|
|
(1,284
|
)
|
|
291
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income tax expense
|
|
(12
|
)
|
|
(2
|
)
|
|
—
|
|
|
(93
|
)
|
|
(1
|
)
|
|
—
|
|
|
(108
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
|
186
|
|
|
504
|
|
|
38
|
|
|
685
|
|
|
54
|
|
|
(1,284
|
)
|
|
183
|
|
|||||||
Net loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||||
Net income attributable to controlling interests
|
|
$
|
186
|
|
|
$
|
504
|
|
|
$
|
38
|
|
|
$
|
685
|
|
|
$
|
54
|
|
|
$
|
(1,281
|
)
|
|
$
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income
|
|
$
|
186
|
|
|
$
|
504
|
|
|
$
|
38
|
|
|
$
|
685
|
|
|
$
|
54
|
|
|
$
|
(1,284
|
)
|
|
$
|
183
|
|
Total other comprehensive loss
|
|
(37
|
)
|
|
(42
|
)
|
|
—
|
|
|
(24
|
)
|
|
(125
|
)
|
|
191
|
|
|
(37
|
)
|
|||||||
Comprehensive income (loss)
|
|
149
|
|
|
462
|
|
|
38
|
|
|
661
|
|
|
(71
|
)
|
|
(1,093
|
)
|
|
146
|
|
|||||||
Comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||||
Comprehensive income (loss) attributable to controlling interests
|
|
$
|
149
|
|
|
$
|
462
|
|
|
$
|
38
|
|
|
$
|
661
|
|
|
$
|
(71
|
)
|
|
$
|
(1,090
|
)
|
|
$
|
149
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended September 30, 2014
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Issuer and Guarantor - Copano |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||||
Total Revenues
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,649
|
|
|
$
|
637
|
|
|
$
|
(4
|
)
|
|
$
|
4,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,510
|
|
|
124
|
|
|
8
|
|
|
1,642
|
|
|||||||
Depreciation, depletion and amortization
|
|
5
|
|
|
—
|
|
|
—
|
|
|
423
|
|
|
92
|
|
|
—
|
|
|
520
|
|
|||||||
Other operating expenses
|
|
4
|
|
|
2
|
|
|
9
|
|
|
667
|
|
|
127
|
|
|
(12
|
)
|
|
797
|
|
|||||||
Total operating costs, expenses and other
|
|
9
|
|
|
2
|
|
|
9
|
|
|
2,600
|
|
|
343
|
|
|
(4
|
)
|
|
2,959
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating (loss) income
|
|
—
|
|
|
(2
|
)
|
|
(9
|
)
|
|
1,049
|
|
|
294
|
|
|
—
|
|
|
1,332
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings from consolidated subsidiaries
|
|
581
|
|
|
1,126
|
|
|
59
|
|
|
640
|
|
|
487
|
|
|
(2,893
|
)
|
|
—
|
|
|||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
(1
|
)
|
|
—
|
|
|
107
|
|
|||||||
Interest, net
|
|
(111
|
)
|
|
(28
|
)
|
|
(13
|
)
|
|
(261
|
)
|
|
(19
|
)
|
|
—
|
|
|
(432
|
)
|
|||||||
Amortization of excess cost of equity investments and other, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
24
|
|
|
—
|
|
|
18
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income before income taxes
|
|
470
|
|
|
1,096
|
|
|
37
|
|
|
1,530
|
|
|
785
|
|
|
(2,893
|
)
|
|
1,025
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income tax expense
|
|
(57
|
)
|
|
(3
|
)
|
|
—
|
|
|
(21
|
)
|
|
(165
|
)
|
|
—
|
|
|
(246
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
|
413
|
|
|
1,093
|
|
|
37
|
|
|
1,509
|
|
|
620
|
|
|
(2,893
|
)
|
|
779
|
|
|||||||
Net income attributable to noncontrolling interests
|
|
(84
|
)
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(322
|
)
|
|
(450
|
)
|
|||||||
Net income attributable to controlling interests
|
|
$
|
329
|
|
|
$
|
1,049
|
|
|
$
|
37
|
|
|
$
|
1,509
|
|
|
$
|
620
|
|
|
$
|
(3,215
|
)
|
|
$
|
329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income
|
|
$
|
413
|
|
|
$
|
1,093
|
|
|
$
|
37
|
|
|
$
|
1,509
|
|
|
$
|
620
|
|
|
$
|
(2,893
|
)
|
|
$
|
779
|
|
Total other comprehensive income (loss)
|
|
24
|
|
|
58
|
|
|
—
|
|
|
85
|
|
|
(83
|
)
|
|
(38
|
)
|
|
46
|
|
|||||||
Comprehensive income
|
|
437
|
|
|
1,151
|
|
|
37
|
|
|
1,594
|
|
|
537
|
|
|
(2,931
|
)
|
|
825
|
|
|||||||
Comprehensive income attributable to noncontrolling interests
|
|
(90
|
)
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(343
|
)
|
|
(478
|
)
|
|||||||
Comprehensive income attributable to controlling interests
|
|
$
|
347
|
|
|
$
|
1,106
|
|
|
$
|
37
|
|
|
$
|
1,594
|
|
|
$
|
537
|
|
|
$
|
(3,274
|
)
|
|
$
|
347
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Nine Months Ended September 30, 2015
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Issuer and Guarantor - Copano |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||||
Total Revenues
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,565
|
|
|
$
|
1,210
|
|
|
$
|
(36
|
)
|
|
$
|
10,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,997
|
|
|
282
|
|
|
2
|
|
|
3,281
|
|
|||||||
Depreciation, depletion and amortization
|
|
16
|
|
|
—
|
|
|
—
|
|
|
1,423
|
|
|
286
|
|
|
—
|
|
|
1,725
|
|
|||||||
Other operating expenses
|
|
66
|
|
|
39
|
|
|
(1
|
)
|
|
2,552
|
|
|
452
|
|
|
(38
|
)
|
|
3,070
|
|
|||||||
Total operating costs, expenses and other
|
|
82
|
|
|
39
|
|
|
(1
|
)
|
|
6,972
|
|
|
1,020
|
|
|
(36
|
)
|
|
8,076
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating (loss) income
|
|
(54
|
)
|
|
(39
|
)
|
|
1
|
|
|
2,593
|
|
|
190
|
|
|
—
|
|
|
2,691
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings from consolidated subsidiaries
|
|
1,454
|
|
|
2,033
|
|
|
20
|
|
|
1,510
|
|
|
41
|
|
|
(5,058
|
)
|
|
—
|
|
|||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|||||||
Interest, net
|
|
(356
|
)
|
|
30
|
|
|
(36
|
)
|
|
(1,133
|
)
|
|
(29
|
)
|
|
—
|
|
|
(1,524
|
)
|
|||||||
Amortization of excess cost of equity investments and other, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
7
|
|
|
—
|
|
|
(6
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income (loss) before income taxes
|
|
1,044
|
|
|
2,024
|
|
|
(15
|
)
|
|
3,261
|
|
|
209
|
|
|
(5,058
|
)
|
|
1,465
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income tax expense
|
|
(96
|
)
|
|
(6
|
)
|
|
—
|
|
|
(409
|
)
|
|
(10
|
)
|
|
—
|
|
|
(521
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income (loss)
|
|
948
|
|
|
2,018
|
|
|
(15
|
)
|
|
2,852
|
|
|
199
|
|
|
(5,058
|
)
|
|
944
|
|
|||||||
Net loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
Net income (loss) attributable to controlling interests
|
|
$
|
948
|
|
|
$
|
2,018
|
|
|
$
|
(15
|
)
|
|
$
|
2,852
|
|
|
$
|
199
|
|
|
$
|
(5,054
|
)
|
|
$
|
948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income (loss)
|
|
$
|
948
|
|
|
$
|
2,018
|
|
|
$
|
(15
|
)
|
|
$
|
2,852
|
|
|
$
|
199
|
|
|
$
|
(5,058
|
)
|
|
$
|
944
|
|
Total other comprehensive loss
|
|
(311
|
)
|
|
(419
|
)
|
|
—
|
|
|
(525
|
)
|
|
(266
|
)
|
|
1,210
|
|
|
(311
|
)
|
|||||||
Comprehensive income (loss)
|
|
637
|
|
|
1,599
|
|
|
(15
|
)
|
|
2,327
|
|
|
(67
|
)
|
|
(3,848
|
)
|
|
633
|
|
|||||||
Comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||
Comprehensive income (loss) attributable to controlling interests
|
|
$
|
637
|
|
|
$
|
1,599
|
|
|
$
|
(15
|
)
|
|
$
|
2,327
|
|
|
$
|
(67
|
)
|
|
$
|
(3,844
|
)
|
|
$
|
637
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Nine Months Ended September 30, 2014
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Issuer and Guarantor - Copano |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||||
Total Revenues
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,784
|
|
|
$
|
1,465
|
|
|
$
|
(1
|
)
|
|
$
|
12,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating costs, expenses and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,467
|
|
|
393
|
|
|
35
|
|
|
4,895
|
|
|||||||
Depreciation, depletion and amortization
|
|
15
|
|
|
—
|
|
|
—
|
|
|
1,232
|
|
|
271
|
|
|
—
|
|
|
1,518
|
|
|||||||
Other operating expenses
|
|
24
|
|
|
5
|
|
|
24
|
|
|
1,980
|
|
|
373
|
|
|
(36
|
)
|
|
2,370
|
|
|||||||
Total operating costs, expenses and other
|
|
39
|
|
|
5
|
|
|
24
|
|
|
7,679
|
|
|
1,037
|
|
|
(1
|
)
|
|
8,783
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating (loss) income
|
|
(12
|
)
|
|
(5
|
)
|
|
(24
|
)
|
|
3,105
|
|
|
428
|
|
|
—
|
|
|
3,492
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings from consolidated subsidiaries
|
|
1,554
|
|
|
2,897
|
|
|
159
|
|
|
1,432
|
|
|
1,414
|
|
|
(7,456
|
)
|
|
—
|
|
|||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
307
|
|
|
(1
|
)
|
|
—
|
|
|
306
|
|
|||||||
Interest, net
|
|
(373
|
)
|
|
(80
|
)
|
|
(35
|
)
|
|
(766
|
)
|
|
(66
|
)
|
|
—
|
|
|
(1,320
|
)
|
|||||||
Amortization of excess cost of equity investments and other, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
36
|
|
|
—
|
|
|
23
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income before income taxes
|
|
1,169
|
|
|
2,812
|
|
|
100
|
|
|
4,065
|
|
|
1,811
|
|
|
(7,456
|
)
|
|
2,501
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income tax expense
|
|
(98
|
)
|
|
(8
|
)
|
|
—
|
|
|
(50
|
)
|
|
(468
|
)
|
|
—
|
|
|
(624
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
|
1,071
|
|
|
2,804
|
|
|
100
|
|
|
4,015
|
|
|
1,343
|
|
|
(7,456
|
)
|
|
1,877
|
|
|||||||
Net income attributable to noncontrolling interests
|
|
(171
|
)
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(650
|
)
|
|
(977
|
)
|
|||||||
Net income attributable to controlling interests
|
|
$
|
900
|
|
|
$
|
2,648
|
|
|
$
|
100
|
|
|
$
|
4,015
|
|
|
$
|
1,343
|
|
|
$
|
(8,106
|
)
|
|
$
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income
|
|
$
|
1,071
|
|
|
$
|
2,804
|
|
|
$
|
100
|
|
|
$
|
4,015
|
|
|
$
|
1,343
|
|
|
$
|
(7,456
|
)
|
|
$
|
1,877
|
|
Total other comprehensive loss
|
|
(33
|
)
|
|
(93
|
)
|
|
—
|
|
|
(106
|
)
|
|
(128
|
)
|
|
290
|
|
|
(70
|
)
|
|||||||
Comprehensive income
|
|
1,038
|
|
|
2,711
|
|
|
100
|
|
|
3,909
|
|
|
1,215
|
|
|
(7,166
|
)
|
|
1,807
|
|
|||||||
Comprehensive income attributable to noncontrolling interests
|
|
(164
|
)
|
|
(152
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(617
|
)
|
|
(933
|
)
|
|||||||
Comprehensive income attributable to controlling interests
|
|
$
|
874
|
|
|
$
|
2,559
|
|
|
$
|
100
|
|
|
$
|
3,909
|
|
|
$
|
1,215
|
|
|
$
|
(7,783
|
)
|
|
$
|
874
|
|
Condensed Consolidating Balance Sheets as of September 30, 2015
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Issuer and Guarantor - Copano |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated KMI
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and cash equivalents
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
179
|
|
Other current assets - affiliates
|
|
1,915
|
|
|
1,042
|
|
|
19
|
|
|
9,399
|
|
|
550
|
|
|
(12,925
|
)
|
|
—
|
|
|||||||
All other current assets
|
|
184
|
|
|
129
|
|
|
1
|
|
|
2,305
|
|
|
276
|
|
|
(7
|
)
|
|
2,888
|
|
|||||||
Property, plant and equipment, net
|
|
258
|
|
|
—
|
|
|
—
|
|
|
31,972
|
|
|
8,378
|
|
|
—
|
|
|
40,608
|
|
|||||||
Investments
|
|
16
|
|
|
2
|
|
|
—
|
|
|
5,811
|
|
|
114
|
|
|
—
|
|
|
5,943
|
|
|||||||
Investments in subsidiaries
|
|
33,775
|
|
|
29,470
|
|
|
2,294
|
|
|
18,420
|
|
|
3,337
|
|
|
(87,296
|
)
|
|
—
|
|
|||||||
Goodwill
|
|
15,089
|
|
|
22
|
|
|
920
|
|
|
5,743
|
|
|
3,178
|
|
|
—
|
|
|
24,952
|
|
|||||||
Notes receivable from affiliates
|
|
4,588
|
|
|
22,175
|
|
|
—
|
|
|
2,228
|
|
|
360
|
|
|
(29,351
|
)
|
|
—
|
|
|||||||
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,939
|
|
|
—
|
|
|
(3,612
|
)
|
|
5,327
|
|
|||||||
Other non-current assets
|
|
267
|
|
|
349
|
|
|
—
|
|
|
5,046
|
|
|
118
|
|
|
—
|
|
|
5,780
|
|
|||||||
Total assets
|
|
$
|
56,104
|
|
|
$
|
53,189
|
|
|
$
|
3,234
|
|
|
$
|
89,888
|
|
|
$
|
16,453
|
|
|
$
|
(133,191
|
)
|
|
$
|
85,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current portion of debt
|
|
$
|
535
|
|
|
$
|
875
|
|
|
$
|
—
|
|
|
$
|
1,471
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
3,003
|
|
Other current liabilities - affiliates
|
|
664
|
|
|
9,654
|
|
|
259
|
|
|
1,761
|
|
|
587
|
|
|
(12,925
|
)
|
|
—
|
|
|||||||
All other current liabilities
|
|
334
|
|
|
260
|
|
|
15
|
|
|
1,987
|
|
|
599
|
|
|
(7
|
)
|
|
3,188
|
|
|||||||
Long-term debt
|
|
13,953
|
|
|
20,149
|
|
|
380
|
|
|
6,461
|
|
|
687
|
|
|
—
|
|
|
41,630
|
|
|||||||
Notes payable to affiliates
|
|
2,516
|
|
|
448
|
|
|
651
|
|
|
24,378
|
|
|
1,358
|
|
|
(29,351
|
)
|
|
—
|
|
|||||||
Deferred income taxes
|
|
2,147
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1,463
|
|
|
(3,612
|
)
|
|
—
|
|
|||||||
All other long-term liabilities and deferred credits
|
|
441
|
|
|
180
|
|
|
—
|
|
|
965
|
|
|
428
|
|
|
—
|
|
|
2,014
|
|
|||||||
Total liabilities
|
|
20,590
|
|
|
31,566
|
|
|
1,307
|
|
|
37,023
|
|
|
5,244
|
|
|
(45,895
|
)
|
|
49,835
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total KMI equity
|
|
35,514
|
|
|
21,623
|
|
|
1,927
|
|
|
52,865
|
|
|
11,209
|
|
|
(87,624
|
)
|
|
35,514
|
|
|||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
328
|
|
|||||||
Total stockholders’ equity
|
|
35,514
|
|
|
21,623
|
|
|
1,927
|
|
|
52,865
|
|
|
11,209
|
|
|
(87,296
|
)
|
|
35,842
|
|
|||||||
Total liabilities and stockholders’ equity
|
|
$
|
56,104
|
|
|
$
|
53,189
|
|
|
$
|
3,234
|
|
|
$
|
89,888
|
|
|
$
|
16,453
|
|
|
$
|
(133,191
|
)
|
|
$
|
85,677
|
|
Condensed Consolidating Balance Sheets as of December 31, 2014
(In Millions)
|
||||||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Issuer and Guarantor - Copano |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated KMI
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
279
|
|
|
$
|
—
|
|
|
$
|
315
|
|
Other current assets - affiliates
|
|
1,868
|
|
|
1,335
|
|
|
11
|
|
|
11,573
|
|
|
403
|
|
|
(15,190
|
)
|
|
—
|
|
|||||||
All other current assets
|
|
397
|
|
|
152
|
|
|
3
|
|
|
2,547
|
|
|
358
|
|
|
(20
|
)
|
|
3,437
|
|
|||||||
Property, plant and equipment, net
|
|
263
|
|
|
—
|
|
|
5
|
|
|
29,490
|
|
|
8,806
|
|
|
—
|
|
|
38,564
|
|
|||||||
Investments
|
|
16
|
|
|
1
|
|
|
—
|
|
|
5,910
|
|
|
109
|
|
|
—
|
|
|
6,036
|
|
|||||||
Investments in subsidiaries
|
|
31,372
|
|
|
33,414
|
|
|
1,911
|
|
|
17,868
|
|
|
3,337
|
|
|
(87,902
|
)
|
|
—
|
|
|||||||
Goodwill
|
|
15,087
|
|
|
22
|
|
|
920
|
|
|
5,419
|
|
|
3,206
|
|
|
—
|
|
|
24,654
|
|
|||||||
Notes receivable from affiliates
|
|
4,459
|
|
|
19,832
|
|
|
—
|
|
|
2,415
|
|
|
496
|
|
|
(27,202
|
)
|
|
—
|
|
|||||||
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,256
|
|
|
—
|
|
|
(3,605
|
)
|
|
5,651
|
|
|||||||
Other non-current assets
|
|
258
|
|
|
249
|
|
|
—
|
|
|
3,772
|
|
|
113
|
|
|
—
|
|
|
4,392
|
|
|||||||
Total assets
|
|
$
|
53,724
|
|
|
$
|
55,020
|
|
|
$
|
2,850
|
|
|
$
|
88,267
|
|
|
$
|
17,107
|
|
|
$
|
(133,919
|
)
|
|
$
|
83,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current portion of debt
|
|
$
|
1,486
|
|
|
$
|
699
|
|
|
$
|
—
|
|
|
$
|
381
|
|
|
$
|
151
|
|
|
$
|
—
|
|
|
$
|
2,717
|
|
Other current liabilities - affiliates
|
|
709
|
|
|
11,949
|
|
|
115
|
|
|
1,551
|
|
|
866
|
|
|
(15,190
|
)
|
|
—
|
|
|||||||
All other current liabilities
|
|
319
|
|
|
498
|
|
|
12
|
|
|
1,812
|
|
|
1,024
|
|
|
(20
|
)
|
|
3,645
|
|
|||||||
Long-term debt
|
|
11,833
|
|
|
20,564
|
|
|
386
|
|
|
6,599
|
|
|
715
|
|
|
—
|
|
|
40,097
|
|
|||||||
Notes payable to affiliates
|
|
2,619
|
|
|
153
|
|
|
753
|
|
|
22,437
|
|
|
1,240
|
|
|
(27,202
|
)
|
|
—
|
|
|||||||
Deferred income taxes
|
|
2,099
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1,504
|
|
|
(3,605
|
)
|
|
—
|
|
|||||||
Other long-term liabilities and deferred credits
|
|
583
|
|
|
78
|
|
|
2
|
|
|
987
|
|
|
514
|
|
|
—
|
|
|
2,164
|
|
|||||||
Total liabilities
|
|
19,648
|
|
|
33,941
|
|
|
1,270
|
|
|
33,767
|
|
|
6,014
|
|
|
(46,017
|
)
|
|
48,623
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total KMI equity
|
|
34,076
|
|
|
21,079
|
|
|
1,580
|
|
|
54,500
|
|
|
11,093
|
|
|
(88,252
|
)
|
|
34,076
|
|
|||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
350
|
|
|||||||
Total stockholders’ equity
|
|
34,076
|
|
|
21,079
|
|
|
1,580
|
|
|
54,500
|
|
|
11,093
|
|
|
(87,902
|
)
|
|
34,426
|
|
|||||||
Total liabilities and stockholders’ equity
|
|
$
|
53,724
|
|
|
$
|
55,020
|
|
|
$
|
2,850
|
|
|
$
|
88,267
|
|
|
$
|
17,107
|
|
|
$
|
(133,919
|
)
|
|
$
|
83,049
|
|
Condensed Consolidating Statements of Cash Flows for the Nine Months Ended September 30, 2015
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Issuer and Guarantor - Copano |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(2,208
|
)
|
|
$
|
5,917
|
|
|
$
|
81
|
|
|
$
|
6,834
|
|
|
$
|
193
|
|
|
$
|
(7,310
|
)
|
|
$
|
3,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Funding to affiliates
|
|
(1,767
|
)
|
|
(7,699
|
)
|
|
(2
|
)
|
|
(7,293
|
)
|
|
(597
|
)
|
|
17,358
|
|
|
—
|
|
|||||||
Capital expenditures
|
|
(9
|
)
|
|
—
|
|
|
(3
|
)
|
|
(2,747
|
)
|
|
(245
|
)
|
|
5
|
|
|
(2,999
|
)
|
|||||||
Contributions to investments
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
(7
|
)
|
|
5
|
|
|
(69
|
)
|
|||||||
Investment in KMP
|
|
(159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|
—
|
|
|||||||
Acquisitions of assets and investments
|
|
(1,709
|
)
|
|
—
|
|
|
—
|
|
|
(210
|
)
|
|
—
|
|
|
—
|
|
|
(1,919
|
)
|
|||||||
Distributions from equity investments in excess of cumulative earnings
|
|
1,060
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
(992
|
)
|
|
181
|
|
|||||||
Other, net
|
|
—
|
|
|
16
|
|
|
5
|
|
|
50
|
|
|
18
|
|
|
(5
|
)
|
|
84
|
|
|||||||
Net cash used in investing activities
|
|
(2,589
|
)
|
|
(7,683
|
)
|
|
—
|
|
|
(10,149
|
)
|
|
(831
|
)
|
|
16,530
|
|
|
(4,722
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Issuances of debt
|
|
12,281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,281
|
|
|||||||
Payments of debt
|
|
(11,544
|
)
|
|
(300
|
)
|
|
—
|
|
|
(42
|
)
|
|
(7
|
)
|
|
—
|
|
|
(11,893
|
)
|
|||||||
Funding from (to) affiliates
|
|
3,351
|
|
|
5,602
|
|
|
(81
|
)
|
|
7,842
|
|
|
644
|
|
|
(17,358
|
)
|
|
—
|
|
|||||||
Debt issue costs
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||||||
Issuances of shares
|
|
3,833
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,833
|
|
|||||||
Cash dividends
|
|
(3,084
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,084
|
)
|
|||||||
Repurchases of warrants
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||||||
Contributions from parents
|
|
—
|
|
|
156
|
|
|
—
|
|
|
3
|
|
|
12
|
|
|
(171
|
)
|
|
—
|
|
|||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||||
Distributions to parents
|
|
—
|
|
|
(3,706
|
)
|
|
—
|
|
|
(4,480
|
)
|
|
(141
|
)
|
|
8,327
|
|
|
—
|
|
|||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
|||||||
Other, net
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Net cash provided by (used in) financing activities
|
|
4,805
|
|
|
1,751
|
|
|
(81
|
)
|
|
3,323
|
|
|
508
|
|
|
(9,220
|
)
|
|
1,086
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net increase (decrease) in cash and cash equivalents
|
|
8
|
|
|
(15
|
)
|
|
—
|
|
|
8
|
|
|
(137
|
)
|
|
—
|
|
|
(136
|
)
|
|||||||
Cash and cash equivalents, beginning of period
|
|
4
|
|
|
15
|
|
|
—
|
|
|
17
|
|
|
279
|
|
|
—
|
|
|
315
|
|
|||||||
Cash and cash equivalents, end of period
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
179
|
|
Condensed Consolidating Statements of Cash Flows for the Nine Months Ended September 30, 2014
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Issuer and Guarantor - Copano |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
1,166
|
|
|
$
|
2,868
|
|
|
$
|
(92
|
)
|
|
$
|
3,897
|
|
|
$
|
1,219
|
|
|
$
|
(5,566
|
)
|
|
$
|
3,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Funding to affiliates
|
|
(197
|
)
|
|
(5,037
|
)
|
|
—
|
|
|
(2,785
|
)
|
|
(1,149
|
)
|
|
9,168
|
|
|
—
|
|
|||||||
Capital expenditures
|
|
(11
|
)
|
|
—
|
|
|
(64
|
)
|
|
(2,254
|
)
|
|
(548
|
)
|
|
199
|
|
|
(2,678
|
)
|
|||||||
Contributions to investments
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
(342
|
)
|
|
—
|
|
|
118
|
|
|
(342
|
)
|
|||||||
Investment in KMP
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|||||||
Drop down assets to KMP
|
|
875
|
|
|
(875
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Acquisitions of assets and investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,085
|
)
|
|
(15
|
)
|
|
—
|
|
|
(1,100
|
)
|
|||||||
Distributions from equity investments in excess of cumulative earnings
|
|
70
|
|
|
367
|
|
|
—
|
|
|
139
|
|
|
—
|
|
|
(438
|
)
|
|
138
|
|
|||||||
Other, net
|
|
—
|
|
|
(2
|
)
|
|
199
|
|
|
23
|
|
|
(60
|
)
|
|
(198
|
)
|
|
(38
|
)
|
|||||||
Net cash provided by (used in) investing activities
|
|
703
|
|
|
(5,665
|
)
|
|
135
|
|
|
(6,304
|
)
|
|
(1,772
|
)
|
|
8,883
|
|
|
(4,020
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Issuances of debt
|
|
3,258
|
|
|
10,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,399
|
|
|||||||
Payments of debt
|
|
(3,804
|
)
|
|
(7,698
|
)
|
|
—
|
|
|
(76
|
)
|
|
(7
|
)
|
|
—
|
|
|
(11,585
|
)
|
|||||||
Funding from (to) affiliates
|
|
149
|
|
|
2,225
|
|
|
(44
|
)
|
|
6,344
|
|
|
494
|
|
|
(9,168
|
)
|
|
—
|
|
|||||||
Debt issue costs
|
|
(28
|
)
|
|
(24
|
)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(52
|
)
|
|||||||
Cash dividends
|
|
(1,304
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,304
|
)
|
|||||||
Repurchases of shares and warrants
|
|
(192
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(192
|
)
|
|||||||
Contributions from parents
|
|
—
|
|
|
1,578
|
|
|
—
|
|
|
151
|
|
|
62
|
|
|
(1,791
|
)
|
|
—
|
|
|||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,638
|
|
|
1,638
|
|
|||||||
Distributions to parents
|
|
—
|
|
|
(3,322
|
)
|
|
—
|
|
|
(4,021
|
)
|
|
(152
|
)
|
|
7,495
|
|
|
—
|
|
|||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,491
|
)
|
|
(1,491
|
)
|
|||||||
Other, net
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Net cash (used in) provided by financing activities
|
|
(1,921
|
)
|
|
2,899
|
|
|
(44
|
)
|
|
2,398
|
|
|
396
|
|
|
(3,317
|
)
|
|
411
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net (decrease) increase in cash and cash equivalents
|
|
(52
|
)
|
|
102
|
|
|
(1
|
)
|
|
(9
|
)
|
|
(166
|
)
|
|
—
|
|
|
(126
|
)
|
|||||||
Cash and cash equivalents, beginning of period
|
|
83
|
|
|
88
|
|
|
1
|
|
|
17
|
|
|
409
|
|
|
—
|
|
|
598
|
|
|||||||
Cash and cash equivalents, end of period
|
|
$
|
31
|
|
|
$
|
190
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
243
|
|
|
$
|
—
|
|
|
$
|
472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
||||||||||
Net Income
|
$
|
183
|
|
|
$
|
779
|
|
|
$
|
944
|
|
|
$
|
1,877
|
|
Add/(Subtract):
|
|
|
|
|
|
|
|
||||||||
Certain items before book tax(a)
|
260
|
|
|
(269
|
)
|
|
350
|
|
|
(229
|
)
|
||||
Book tax certain items
|
(95
|
)
|
|
27
|
|
|
(136
|
)
|
|
28
|
|
||||
Certain items after book tax
|
165
|
|
|
(242
|
)
|
|
214
|
|
|
(201
|
)
|
||||
Net income before certain items
|
348
|
|
|
537
|
|
|
1,158
|
|
|
1,676
|
|
||||
Add/(Subtract):
|
|
|
|
|
|
|
|
||||||||
Net income attributable to third-party noncontrolling interests(b)
|
(3
|
)
|
|
(4
|
)
|
|
(16
|
)
|
|
(7
|
)
|
||||
Depreciation, depletion and amortization(c)
|
708
|
|
|
608
|
|
|
2,004
|
|
|
1,780
|
|
||||
Book taxes(d)
|
224
|
|
|
240
|
|
|
713
|
|
|
655
|
|
||||
Cash taxes(e)
|
(3
|
)
|
|
(133
|
)
|
|
(19
|
)
|
|
(437
|
)
|
||||
Other, net(f)
|
7
|
|
|
12
|
|
|
23
|
|
|
26
|
|
||||
Sustaining capital expenditures(g)
|
(152
|
)
|
|
(144
|
)
|
|
(397
|
)
|
|
(353
|
)
|
||||
Declared distributions to noncontrolling interests(h)
|
—
|
|
|
(681
|
)
|
|
—
|
|
|
(2,000
|
)
|
||||
DCF before certain items
|
$
|
1,129
|
|
|
$
|
435
|
|
|
$
|
3,466
|
|
|
$
|
1,340
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Shares Outstanding for Dividends(i)
|
2,210
|
|
|
1,036
|
|
|
2,189
|
|
|
1,035
|
|
||||
DCF per share before certain items
|
$
|
0.51
|
|
|
$
|
0.42
|
|
|
$
|
1.58
|
|
|
$
|
1.29
|
|
Declared dividend per common share
|
$
|
0.51
|
|
|
$
|
0.44
|
|
|
$
|
1.48
|
|
|
$
|
1.29
|
|
(a)
|
Consists of certain items summarized in footnotes (b) through (d) to the “
—
Consolidated Earnings Results” table included below, and described in more detail below in the footnotes to tables included in both our management’s discussion and analysis of segment results and “
—
General and Administrative, Interest, and Noncontrolling Interests.”
|
(b)
|
Represents net income allocated to third-party ownership interests in consolidated subsidiaries other than our former master limited partnerships. Three and nine month 2015 amounts exclude a loss attributable to noncontrolling interests of $6 million and $20 million, respectively, related to impairments included as certain items.
|
(c)
|
Includes DD&A and amortization of excess cost of equity investments. Three and nine month 2015 amounts also include $78 million and $240 million, respectively, and three and nine month 2014 amounts also include $76 million and $229 million, respectively, of our share of equity investee’s DD&A.
|
(d)
|
Excludes book tax certain items and includes income tax allocated to the segments. Three and nine month 2015 amounts also include $21 million and $56 million, respectively, and three and nine month 2014 amounts also include $21 million and $59 million, respectively, of our share of taxable equity investee’s book tax expense.
|
(e)
|
Three and nine month 2015 amounts include $(2) million and $(8) million, respectively, and three and nine month 2014 amounts include $(4) million and $(18) million, respectively, of our share of taxable equity investee’s cash taxes.
|
(f)
|
For 2015, consists primarily of non-cash compensation associated with our restricted stock program and for 2014 consists primarily of excess coverage from our former master limited partnerships.
|
(g)
|
Three and nine month 2015 amounts include $(16) million and $(50) million, respectively, and three and nine month 2014 amounts include $(11) million and $(36) million, respectively, of our share of equity investee’s sustaining capital expenditures.
|
(h)
|
Represents distributions to KMP and EPB limited partner units formerly owned by the public.
|
(i)
|
Includes restricted stock awards that participate in dividends and dilutive effect of warrants.
|
Results of Operations
|
||||||||||||||
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
2015
|
|
2014
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment earnings before DD&A(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
993
|
|
|
$
|
1,182
|
|
|
$
|
(189
|
)
|
|
(16
|
)%
|
CO
2
|
29
|
|
|
388
|
|
|
(359
|
)
|
|
(93
|
)%
|
|||
Terminals
|
249
|
|
|
249
|
|
|
—
|
|
|
—
|
%
|
|||
Products Pipelines
|
288
|
|
|
222
|
|
|
66
|
|
|
30
|
%
|
|||
Kinder Morgan Canada
|
42
|
|
|
50
|
|
|
(8
|
)
|
|
(16
|
)%
|
|||
Other
|
(9
|
)
|
|
6
|
|
|
(15
|
)
|
|
(250
|
)%
|
|||
Total segment earnings before DD&A(b)
|
1,592
|
|
|
2,097
|
|
|
(505
|
)
|
|
(24
|
)%
|
|||
DD&A expense
|
(617
|
)
|
|
(520
|
)
|
|
(97
|
)
|
|
(19
|
)%
|
|||
Amortization of excess cost of equity investments
|
(13
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
(8
|
)%
|
|||
Other revenues
|
10
|
|
|
9
|
|
|
1
|
|
|
11
|
%
|
|||
General and administrative expense(c)
|
(160
|
)
|
|
(135
|
)
|
|
(25
|
)
|
|
(19
|
)%
|
|||
Interest expense, net of unallocable interest income(d)
|
(539
|
)
|
|
(431
|
)
|
|
(108
|
)
|
|
(25
|
)%
|
|||
Income before unallocable income taxes
|
273
|
|
|
1,008
|
|
|
(735
|
)
|
|
(73
|
)%
|
|||
Unallocable income tax expense
|
(90
|
)
|
|
(229
|
)
|
|
139
|
|
|
61
|
%
|
|||
Net income
|
183
|
|
|
779
|
|
|
(596
|
)
|
|
(77
|
)%
|
|||
Net loss (income) attributable to noncontrolling interests
|
3
|
|
|
(450
|
)
|
|
453
|
|
|
101
|
%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
$
|
186
|
|
|
$
|
329
|
|
|
$
|
(143
|
)
|
|
(43
|
)%
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
2015
|
|
2014
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment earnings before DD&A(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
2,936
|
|
|
$
|
3,207
|
|
|
$
|
(271
|
)
|
|
(8
|
)%
|
CO
2
|
605
|
|
|
1,083
|
|
|
(478
|
)
|
|
(44
|
)%
|
|||
Terminals
|
798
|
|
|
692
|
|
|
106
|
|
|
15
|
%
|
|||
Products Pipelines
|
811
|
|
|
632
|
|
|
179
|
|
|
28
|
%
|
|||
Kinder Morgan Canada
|
120
|
|
|
138
|
|
|
(18
|
)
|
|
(13
|
)%
|
|||
Other
|
(55
|
)
|
|
13
|
|
|
(68
|
)
|
|
(523
|
)%
|
|||
Total segment earnings before DD&A(b)
|
5,215
|
|
|
5,765
|
|
|
(550
|
)
|
|
(10
|
)%
|
|||
DD&A expense
|
(1,725
|
)
|
|
(1,518
|
)
|
|
(207
|
)
|
|
(14
|
)%
|
|||
Amortization of excess cost of equity investments
|
(39
|
)
|
|
(33
|
)
|
|
(6
|
)
|
|
(18
|
)%
|
|||
Other revenues
|
28
|
|
|
27
|
|
|
1
|
|
|
4
|
%
|
|||
General and administrative expense(c)
|
(540
|
)
|
|
(461
|
)
|
|
(79
|
)
|
|
(17
|
)%
|
|||
Interest expense, net of unallocable interest income(d)
|
(1,525
|
)
|
|
(1,325
|
)
|
|
(200
|
)
|
|
(15
|
)%
|
|||
Income before unallocable income taxes
|
1,414
|
|
|
2,455
|
|
|
(1,041
|
)
|
|
(42
|
)%
|
|||
Unallocable income tax expense
|
(470
|
)
|
|
(578
|
)
|
|
108
|
|
|
19
|
%
|
|||
Net income
|
944
|
|
|
1,877
|
|
|
(933
|
)
|
|
(50
|
)%
|
|||
Net loss (income) attributable to noncontrolling interests
|
4
|
|
|
(977
|
)
|
|
981
|
|
|
100
|
%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
$
|
948
|
|
|
$
|
900
|
|
|
$
|
48
|
|
|
5
|
%
|
(a)
|
Includes revenues, earnings from equity investments, allocable interest income and other, net, less operating expenses, allocable income taxes, other expense(income), net, and losses on impairments and disposals of long-lived assets, net and equity investments. Operating expenses include natural gas purchases and other costs of sales, operations and maintenance expenses, and taxes, other than income taxes. Allocable income tax expenses included in segment earnings for the three months ended September 30, 2015 and 2014 were $18
|
(b)
|
Three and nine month 2015 amounts include decreases in earnings of $247 million and $363 million, respectively, and three and nine month 2014 amounts include increases in earnings of $241 million and $198 million, respectively, related to the combined effect from all of the 2015 and 2014 certain items impacting segment earnings before DD&A and disclosed below in our management discussion and analysis of segment results.
|
(c)
|
Three and nine month 2015 amounts include a decrease in expense of $2 million and an increase in expense of $27 million, respectively, and three and nine month 2014 amounts include decreases in expense of $15 million and $18 million, respectively, related to the combined effect from the 2015 and 2014 certain items related to general and administrative expense disclosed below in “—General and Administrative, Interest, and Noncontrolling Interests.”
|
(d)
|
Three and nine month 2015 amounts include an increase in expense of $15 million and a decrease in expense of $40 million, respectively, and three and nine month 2014 amounts include a decrease in expense of $13 million for both respective periods, related to the combined effect from the 2015 and 2014 certain items related to interest expense, net of unallocable interest income disclosed below in “—General and Administrative, Interest, and Noncontrolling Interests.”
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
2,184
|
|
|
$
|
2,751
|
|
|
$
|
6,460
|
|
|
$
|
7,777
|
|
Operating expenses
|
(1,289
|
)
|
|
(1,651
|
)
|
|
(3,688
|
)
|
|
(4,802
|
)
|
||||
Gain (loss) on impairments and disposals of long-lived assets and equity investments, net
|
2
|
|
|
(5
|
)
|
|
(116
|
)
|
|
(7
|
)
|
||||
Other income
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Earnings from equity investments
|
91
|
|
|
85
|
|
|
264
|
|
|
235
|
|
||||
Interest income and Other, net
|
6
|
|
|
4
|
|
|
18
|
|
|
13
|
|
||||
Income tax expense
|
(1
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(9
|
)
|
||||
Segment earnings before DD&A(b)
|
993
|
|
|
1,182
|
|
|
2,936
|
|
|
3,207
|
|
||||
Certain items, net(b)
|
(18
|
)
|
|
(204
|
)
|
|
91
|
|
|
(195
|
)
|
||||
EBDA before certain items
|
$
|
975
|
|
|
$
|
978
|
|
|
$
|
3,027
|
|
|
$
|
3,012
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
(378
|
)
|
|
(15
|
)%
|
|
$
|
(1,141
|
)
|
|
(15
|
)%
|
||
EBDA before certain items
|
$
|
(3
|
)
|
|
—
|
%
|
|
$
|
15
|
|
|
—
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Natural gas transport volumes (BBtu/d)(c)
|
28,580
|
|
|
27,250
|
|
|
28,230
|
|
|
26,891
|
|
||||
Natural gas sales volumes (BBtu/d)(d)
|
2,445
|
|
|
2,446
|
|
|
2,416
|
|
|
2,303
|
|
||||
Natural gas gathering volumes (BBtu/d)(e)
|
3,541
|
|
|
3,508
|
|
|
3,554
|
|
|
3,354
|
|
||||
Crude/condensate gathering volumes (MBbl/d)(f)
|
343
|
|
|
321
|
|
|
340
|
|
|
282
|
|
(a)
|
Three and nine month 2015 amounts include increases in revenue of $17 million and $23 million, respectively, and three and nine month 2014 amounts include increases in revenue of $8 million and $1 million, respectively, related to non-cash mark-to-market derivative contracts used to hedge forecasted natural gas, NGL and crude oil sales. Three and nine month 2014 amounts also include a $198 million increase in revenue for both periods associated with the early termination charge of a long-term natural gas transportation contract from a certain customer of Kinder Morgan Louisiana Pipeline LLC.
|
(b)
|
Three and nine month 2015 amounts include increases in earnings of $17 million and $23 million, respectively, related to derivative contracts, as described in footnote (a) and increases in earnings of $1 million and $4 million, respectively, from other certain items. The nine month ended 2015 amount also includes a decrease in earnings of $128 million related to losses on impairments and disposals of long-lived assets and equity investments partially offset by a $10 million gain on the sale of an asset. Three and nine month 2014 amounts include increases in earnings of $8 million and $1 million, respectively, related to derivative contracts and $198 million for both periods associated with the early termination charge of a transportation contract, as described in footnote (a). Three and nine month 2014 amounts also include decreases in earnings of $2 million and $4 million, respectively, from other certain items.
|
(c)
|
Includes pipeline volumes for Kinder Morgan North Texas Pipeline LLC, Monterrey, TransColorado Gas Transmission Company LLC, Midcontinent Express Pipeline LLC, Kinder Morgan Louisiana Pipeline LLC, Fayetteville Express Pipeline LLC, TGP, EPNG, Copano South Texas, the Texas intrastate natural gas pipeline group, CIG, Wyoming Interstate Company, L.L.C., CPG, SNG, Elba Express, Sierrita, Natural Gas Pipeline Company of America LLC (NGPL), Citrus and Ruby Pipeline, L.L.C. Joint Venture throughput is reported at our ownership share. Volumes for acquired pipelines are included for all periods. However, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition.
|
(d)
|
Represents volumes for the Texas intrastate natural gas pipeline group and Kinder Morgan North Texas Pipeline LLC.
|
(e)
|
Includes Copano operations, Camino Real Gathering Company, L.L.C. (Camino Real), Kinder Morgan Altamont LLC, KinderHawk Field Services LLC (KinderHawk), Endeavor, Bighorn Gas Gathering L.L.C., Webb Duval Gatherers, Fort Union Gas Gathering L.L.C., EagleHawk, Red Cedar Gathering Company and Hiland Midstream throughput volumes. Joint venture throughput is reported at our ownership share. Volumes for acquired pipelines are included for all periods.
|
(f)
|
Includes Hiland Midstream, EagleHawk and Camino Real. Joint Venture throughput is reported at our ownership share. Volumes for acquired pipelines are included for all periods.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Hiland Midstream
|
$
|
37
|
|
|
n/a
|
|
|
$
|
145
|
|
|
n/a
|
|
EPNG
|
13
|
|
|
13
|
%
|
|
25
|
|
|
17
|
%
|
||
EagleHawk field services(a)
|
5
|
|
|
—
|
%
|
|
n/a
|
|
|
n/a
|
|
||
KinderHawk field services
|
(21
|
)
|
|
(41
|
)%
|
|
(22
|
)
|
|
(39
|
)%
|
||
KMLP
|
(17
|
)
|
|
(74
|
)%
|
|
(17
|
)
|
|
(68
|
)%
|
||
Oklahoma Midstream
|
(10
|
)
|
|
(59
|
)%
|
|
(61
|
)
|
|
(47
|
)%
|
||
CPG
|
(8
|
)
|
|
(38
|
)%
|
|
(7
|
)
|
|
(27
|
)%
|
||
EP Midstream asset operations
|
(6
|
)
|
|
(24
|
)%
|
|
(17
|
)
|
|
(33
|
)%
|
||
South Texas Midstream
|
(5
|
)
|
|
(6
|
)%
|
|
(173
|
)
|
|
(35
|
)%
|
||
Texas Intrastate Natural Gas Pipeline Group
|
(2
|
)
|
|
(3
|
)%
|
|
(289
|
)
|
|
(28
|
)%
|
||
All others (including eliminations)
|
11
|
|
|
2
|
%
|
|
38
|
|
|
7
|
%
|
||
Total Natural Gas Pipelines
|
$
|
(3
|
)
|
|
—
|
%
|
|
$
|
(378
|
)
|
|
(15
|
)%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Hiland Midstream
|
$
|
95
|
|
|
n/a
|
|
|
$
|
363
|
|
|
n/a
|
|
EPNG
|
33
|
|
|
11
|
%
|
|
48
|
|
|
11
|
%
|
||
EagleHawk field services(a)
|
25
|
|
|
278
|
%
|
|
n/a
|
|
|
n/a
|
|
||
KinderHawk field services
|
(46
|
)
|
|
(30
|
)%
|
|
(48
|
)
|
|
(29
|
)%
|
||
KMLP
|
(34
|
)
|
|
(67
|
)%
|
|
(34
|
)
|
|
(58
|
)%
|
||
Oklahoma Midstream
|
(32
|
)
|
|
(62
|
)%
|
|
(198
|
)
|
|
(48
|
)%
|
||
CPG
|
(18
|
)
|
|
(29
|
)%
|
|
(18
|
)
|
|
(23
|
)%
|
||
EP Midstream asset operations
|
(20
|
)
|
|
(27
|
)%
|
|
(52
|
)
|
|
(34
|
)%
|
||
South Texas Midstream
|
(1
|
)
|
|
—
|
%
|
|
(370
|
)
|
|
(28
|
)%
|
||
Texas Intrastate Natural Gas Pipeline Group
|
7
|
|
|
3
|
%
|
|
(900
|
)
|
|
(29
|
)%
|
||
All others (including eliminations)
|
6
|
|
|
—
|
%
|
|
68
|
|
|
4
|
%
|
||
Total Natural Gas Pipelines
|
$
|
15
|
|
|
—
|
%
|
|
$
|
(1,141
|
)
|
|
(15
|
)%
|
•
|
increases of $37 million and $95 million, respectively, from our February 2015 acquisition of the Hiland Midstream asset;
|
•
|
increases of $13 million (13%) and $33 million (11%), respectively, from EPNG due largely to additional firm transport revenues;
|
•
|
increases of $5 million (0%) and $25 million (278%), respectively, from EagleHawk driven by higher volumes and lower pipeline integrity costs;
|
•
|
decreases of $21 million (41%) and $46 million (30%), respectively, from KinderHawk primarily due to the expiration of a minimum volume contract;
|
•
|
decreases of $17 million (74%) and $34 million (67%), respectively, from KMLP as a result of a customer contract buyout in the third quarter of 2014;
|
•
|
decreases of $10 million (59%) and $32 million (62%), respectively, from Oklahoma Midstream primarily due to lower commodity prices and lower volumes. Lower revenues of $61 million and $198 million, respectively, and associated decreases in costs of goods sold were also due to lower commodity prices;
|
•
|
decreases of $8 million (38%) and $18 million (29%), respectively, from CPG due primarily to lower transport revenues as a result of contract expirations;
|
•
|
decreases of $6 million (24%) and $20 million (27%), respectively, from EP Midstream asset operations primarily due to lower commodity prices partially offset by higher volumes;
|
•
|
decreases of $5 million (6%) and $1 million (0%), respectively, from South Texas Midstream primarily due to lower commodity prices, partially offset by higher gathering and processing volumes. Lower revenues of $173 million and $370 million, respectively, and associated decreases in costs of goods sold were also due to lower commodity prices; and
|
•
|
decrease of $2 million (3%) and increase of $7 million (3%), respectively, from our Texas intrastate natural gas pipeline group (including the operations of its Kinder Morgan Tejas, Border, Kinder Morgan Texas, North Texas and Mier-Monterrey Mexico pipeline systems). The year-to-date increase was due largely to higher transportation and natural gas sale margins as a result of new customer contracts, partially offset by lower processing margins due to the non-renewal of a customer contract in the second quarter of 2014 and lower storage margins. The decreases in revenues of $289 million and $900 million, respectively, and associated decreases in costs of goods sold were caused by lower natural gas prices.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
517
|
|
|
$
|
508
|
|
|
$
|
1,316
|
|
|
$
|
1,445
|
|
Operating expenses
|
(104
|
)
|
|
(123
|
)
|
|
(328
|
)
|
|
(375
|
)
|
||||
Loss on impairments and disposals of long-lived assets, net
|
(388
|
)
|
|
—
|
|
|
(397
|
)
|
|
—
|
|
||||
Earnings from equity investments
|
5
|
|
|
5
|
|
|
17
|
|
|
19
|
|
||||
Income tax expense
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
||||
Segment earnings before DD&A(b)
|
29
|
|
|
388
|
|
|
605
|
|
|
1,083
|
|
||||
Certain items(b)
|
253
|
|
|
(25
|
)
|
|
244
|
|
|
6
|
|
||||
EBDA before certain items
|
$
|
282
|
|
|
$
|
363
|
|
|
$
|
849
|
|
|
$
|
1,089
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
(101
|
)
|
|
(21
|
)%
|
|
$
|
(288
|
)
|
|
(20
|
)%
|
||
EBDA before certain items
|
$
|
(81
|
)
|
|
(22
|
)%
|
|
$
|
(240
|
)
|
|
(22
|
)%
|
||
|
|
|
|
|
|
|
|
||||||||
Southwest Colorado CO
2
production (gross)(Bcf/d)(c)
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
|
1.3
|
|
||||
Southwest Colorado CO
2
production (net)(Bcf/d)(c)
|
0.6
|
|
|
0.5
|
|
|
0.6
|
|
|
0.5
|
|
||||
SACROC oil production (gross)(MBbl/d)(d)
|
32.5
|
|
|
33.1
|
|
|
34.4
|
|
|
32.4
|
|
||||
SACROC oil production (net)(MBbl/d)(e)
|
27.1
|
|
|
27.6
|
|
|
28.7
|
|
|
26.9
|
|
||||
Yates oil production (gross)(MBbl/d)(d)
|
18.9
|
|
|
19.2
|
|
|
18.9
|
|
|
19.5
|
|
||||
Yates oil production (net)(MBbl/d)(e)
|
7.6
|
|
|
8.7
|
|
|
8.2
|
|
|
8.6
|
|
||||
Katz oil production (gross)(MBbl/d)(d)
|
4.1
|
|
|
3.4
|
|
|
4.0
|
|
|
3.6
|
|
||||
Katz oil production (net)(MBbl/d)(e)
|
3.4
|
|
|
2.9
|
|
|
3.4
|
|
|
3.0
|
|
||||
Goldsmith oil production (gross)(MBbl/d)(d)
|
1.6
|
|
|
1.3
|
|
|
1.5
|
|
|
1.3
|
|
||||
Goldsmith oil production (net)(MBbl/d)(e)
|
1.4
|
|
|
1.1
|
|
|
1.3
|
|
|
1.1
|
|
||||
NGL sales volumes (net)(MBbl/d)(e)
|
10.5
|
|
|
10.3
|
|
|
10.3
|
|
|
10.1
|
|
||||
Realized weighted-average oil price per Bbl(f)
|
$
|
74.18
|
|
|
$
|
87.59
|
|
|
$
|
73.19
|
|
|
$
|
89.40
|
|
Realized weighted-average NGL price per Bbl(g)
|
$
|
16.29
|
|
|
$
|
43.57
|
|
|
$
|
18.96
|
|
|
$
|
46.18
|
|
(a)
|
Three and nine month 2015 amounts include unrealized gains of $135 million and $143 million, respectively, and three and nine month 2014 amounts include unrealized gains of $25 million and unrealized losses of $6 million, respectively, relating to derivative contracts used to hedge forecasted crude oil sales. Nine month 2015 amount also includes a favorable adjustment of $10 million related to carried working interest at McElmo Dome.
|
(b)
|
Three and nine month 2015 amounts include increases in earnings of $135 million $143 million, respectively, related to derivative contracts, as described in footnote (a) and decreases in earnings for both periods of a $378 million impairment charge associated with our Goldsmith oil and gas field driven primarily by lower crude prices, and a $10 million impairment charge associated with our Cottonwood Canyon CO
2
source project. Nine month 2015 amount also includes a favorable adjustment of $10 million as described in footnote (a) and a $9 million impairment charge associated with the pending sale of excess construction pipe. Three and nine month 2014 amounts include an increase in earnings of $25 million and a decrease in earnings of $6 million, respectively, related to derivative contracts, as described in footnote (a).
|
(c)
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
(d)
|
Represents 100% of the production from the field. We own approximately 97% working interest in the SACROC unit, an approximately 50% working interest in the Yates unit, an approximately 99% working interest in the Katz unit and a 99% working interest in the Goldsmith Landreth unit.
|
(e)
|
Net after royalties and outside working interests.
|
(f)
|
Includes all crude oil production properties. Hedge gains/losses for Oil and NGL are included with Crude Oil.
|
(g)
|
Includes production attributable to leasehold ownership and production attributable to our ownership in processing plants and third party processing agreements. Hedge gains/losses for Oil and NGL are included with Crude Oil.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
(30
|
)
|
|
(27
|
)%
|
|
$
|
(27
|
)
|
|
(22
|
)%
|
Oil and Gas Producing Activities
|
(51
|
)
|
|
(20
|
)%
|
|
(84
|
)
|
|
(22
|
)%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
10
|
|
|
45
|
%
|
||
Total CO
2
|
$
|
(81
|
)
|
|
(22
|
)%
|
|
$
|
(101
|
)
|
|
(21
|
)%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
(94
|
)
|
|
(28
|
)%
|
|
$
|
(94
|
)
|
|
(25
|
)%
|
Oil and Gas Producing Activities
|
(146
|
)
|
|
(19
|
)%
|
|
(223
|
)
|
|
(20
|
)%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
29
|
|
|
44
|
%
|
||
Total CO
2
|
$
|
(240
|
)
|
|
(22
|
)%
|
|
$
|
(288
|
)
|
|
(20
|
)%
|
•
|
decreases of $30 million (27%) and $94 million (28%), respectively, from source and transportation activities due to lower revenues primarily due to lower commodity prices; and
|
•
|
decreases of $51 million (20%) and $146 million (19%), respectively, from oil and gas producing activities due to lower revenues driven by lower commodity prices. The nine month decrease was partially offset by higher crude oil sales volumes up 5% from the nine month period of 2014 largely attributable to higher production at the SACROC unit in 2015.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
469
|
|
|
$
|
433
|
|
|
$
|
1,396
|
|
|
$
|
1,245
|
|
Operating expenses
|
(221
|
)
|
|
(183
|
)
|
|
(599
|
)
|
|
(556
|
)
|
||||
Other income (expense)
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
||||
Earnings from equity investments
|
7
|
|
|
5
|
|
|
16
|
|
|
16
|
|
||||
Interest income and Other, net
|
1
|
|
|
1
|
|
|
7
|
|
|
6
|
|
||||
Income tax expense
|
(8
|
)
|
|
(9
|
)
|
|
(21
|
)
|
|
(19
|
)
|
||||
Segment earnings before DD&A(b)
|
249
|
|
|
249
|
|
|
798
|
|
|
692
|
|
||||
Certain items, net(b)
|
14
|
|
|
(2
|
)
|
|
—
|
|
|
10
|
|
||||
EBDA before certain items
|
$
|
263
|
|
|
$
|
247
|
|
|
$
|
798
|
|
|
$
|
702
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
34
|
|
|
8
|
%
|
|
$
|
144
|
|
|
12
|
%
|
||
EBDA before certain items
|
$
|
16
|
|
|
6
|
%
|
|
$
|
96
|
|
|
14
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Bulk transload tonnage (MMtons)(c)
|
16.9
|
|
|
20.4
|
|
|
48.9
|
|
|
60.3
|
|
||||
Ethanol (MMBbl)
|
15.0
|
|
|
17.1
|
|
|
47.3
|
|
|
49.8
|
|
||||
Liquids leasable capacity (MMBbl)
|
81.3
|
|
|
75.6
|
|
|
81.3
|
|
|
75.6
|
|
||||
Liquids utilization %(d)
|
93.4
|
%
|
|
94.4
|
%
|
|
93.4
|
%
|
|
94.4
|
%
|
(a)
|
Three and nine month 2015 amounts include increases in revenue of $6 million and $19 million, respectively, and three and nine month 2014 amounts include increases in revenue of $4 million and $12 million, respectively, from the amortization of a fair value adjustment (associated with the below market contracts assumed upon acquisition) from our Jones Act tankers.
|
(b)
|
Three and nine month 2015 amounts include (i) increases in revenue of $6 million and $19 million, respectively, as discussed in footnote (a) above; (ii) increases in expenses of $22 million for both periods associated with the write-off of Alpha Natural Resources (Alpha) accounts receivable, due to bankruptcy, for revenues recognized in prior years but not yet collected. Accounts receivable written off associated with revenue recognized in 2015 are not considered a certain item; (iii) increases in earnings of $1 million and $4 million, respectively, associated with a liability adjustment related to a litigation matter; and (iv) an increase in earnings of $1 million and a decrease in earnings of $1 million, respectively from other certain items. Three and nine month 2014 amounts include increases in revenue of $4 million and $12 million, respectively, as discussed in footnote (a) above and increases in expense of $2 million and $10 million, respectively, due to hurricane clean-up and repair activities at our New York Harbor and Mid-Atlantic terminals. Nine month 2014 amount also includes an $12 million increase in expenses associated with a legal reserve adjustment.
|
(c)
|
Includes our proportionate share of joint venture tonnage.
|
(d)
|
The ratio of our actual leased capacity to our estimated potential capacity.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Alberta, Canada
|
$
|
13
|
|
|
76
|
%
|
|
$
|
21
|
|
|
124
|
%
|
Marine Operations
|
10
|
|
|
n/a
|
|
|
11
|
|
|
n/a
|
|
||
Gulf Liquids
|
9
|
|
|
17
|
%
|
|
12
|
|
|
17
|
%
|
||
Gulf Central
|
2
|
|
|
17
|
%
|
|
4
|
|
|
25
|
%
|
||
Gulf Bulk
|
1
|
|
|
4
|
%
|
|
6
|
|
|
16
|
%
|
||
Mid Atlantic
|
(9
|
)
|
|
(53
|
)%
|
|
(10
|
)
|
|
(30
|
)%
|
||
All others (including intrasegment eliminations and unallocated income tax expenses)
|
(10
|
)
|
|
(9
|
)%
|
|
(10
|
)
|
|
(4
|
)%
|
||
Total Terminals
|
$
|
16
|
|
|
6
|
%
|
|
$
|
34
|
|
|
8
|
%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Alberta, Canada
|
$
|
34
|
|
|
77
|
%
|
|
$
|
50
|
|
|
111
|
%
|
Marine Operations
|
32
|
|
|
n/a
|
|
|
43
|
|
|
n/a
|
|
||
Gulf Liquids
|
16
|
|
|
10
|
%
|
|
27
|
|
|
13
|
%
|
||
Gulf Central
|
22
|
|
|
73
|
%
|
|
29
|
|
|
74
|
%
|
||
Gulf Bulk
|
16
|
|
|
26
|
%
|
|
26
|
|
|
25
|
%
|
||
Mid Atlantic
|
(15
|
)
|
|
(28
|
)%
|
|
(17
|
)
|
|
(17
|
)%
|
||
All others (including intrasegment eliminations and unallocated income tax expenses)
|
(9
|
)
|
|
(3
|
)%
|
|
(14
|
)
|
|
(2
|
)%
|
||
Total Terminals
|
$
|
96
|
|
|
14
|
%
|
|
$
|
144
|
|
|
12
|
%
|
•
|
increases of $13 million (76%) and $34 million (77%), respectively, from our Alberta, Canada terminals, driven by our Edmonton-area expansion projects, including storage and connectivity additions at our Edmonton South and North 40 terminals as well as the commissioning of two joint venture rail terminals;
|
•
|
increases of $10 million and $32 million, respectively, from our Marine Operations related primarily to the incremental earnings from the Jones Act tankers we acquired in the first and fourth quarters of 2014;
|
•
|
increases of $9 million (17%) and $16 million (10%), respectively, from our Gulf Liquids terminals, related to the Vopak terminal acquisition completed in first quarter 2015 and the addition of nine new tanks at Galena Park placed into service during fourth quarter 2014 and first quarter 2015;
|
•
|
increases of $2 million (17%) and $22 million (73%), respectively, from our Gulf Central terminals, driven by higher earnings from expansion projects at our joint venture terminals, Battleground Oil Specialty Terminal Company LLC and Deeprock Development LLC;
|
•
|
increases of $1 million (4%) and $16 million (26%), respectively, from our Gulf Bulk terminals, driven by increased shortfall revenue from take-or-pay coal contracts;
|
•
|
decreases of $9 million (53%) and $15 million (28%), respectively, from our Mid Atlantic terminals, driven by lower revenues as a result of lower tonnage partially offset by higher shortfall revenue from take-or-pay coal contracts; and
|
•
|
decrease of $10 million for both periods resulting from the write-off of Alpha accounts receivable associated with revenue recognized in 2015, which impacted our International Marine Terminals included in “All others” and the Mid Atlantic terminals noted above by $8 million and $2 million, respectively.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
467
|
|
|
$
|
520
|
|
|
$
|
1,389
|
|
|
$
|
1,578
|
|
Operating expenses
|
(188
|
)
|
|
(313
|
)
|
|
(607
|
)
|
|
(985
|
)
|
||||
Other income (expense)
|
—
|
|
|
3
|
|
|
(1
|
)
|
|
4
|
|
||||
Earnings from equity investments
|
10
|
|
|
11
|
|
|
32
|
|
|
36
|
|
||||
Interest income and Other, net
|
2
|
|
|
1
|
|
|
5
|
|
|
—
|
|
||||
Income tax expense
|
(3
|
)
|
|
—
|
|
|
(7
|
)
|
|
(1
|
)
|
||||
Segment earnings before DD&A(b)
|
288
|
|
|
222
|
|
|
811
|
|
|
632
|
|
||||
Certain items, net(b)
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|
3
|
|
||||
EBDA before certain items
|
$
|
287
|
|
|
$
|
222
|
|
|
$
|
807
|
|
|
$
|
635
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
(54
|
)
|
|
(10
|
)%
|
|
$
|
(189
|
)
|
|
(12
|
)%
|
||
EBDA before certain items
|
$
|
65
|
|
|
29
|
%
|
|
$
|
172
|
|
|
27
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Gasoline (MMBbl)(c)
|
95.3
|
|
|
94.5
|
|
|
281.6
|
|
|
270.6
|
|
||||
Diesel fuel (MMBbl)
|
34.8
|
|
|
33.4
|
|
|
98.7
|
|
|
96.7
|
|
||||
Jet fuel (MMBbl)
|
26.7
|
|
|
25.3
|
|
|
77.8
|
|
|
75.7
|
|
||||
Total refined product volumes (MMBbl)(d)
|
156.8
|
|
|
153.2
|
|
|
458.1
|
|
|
443.0
|
|
||||
NGL (MMBbl)(e)
|
10.0
|
|
|
6.1
|
|
|
29.4
|
|
|
16.1
|
|
||||
Crude and condensate (MMBbl)(f)
|
27.3
|
|
|
8.9
|
|
|
70.9
|
|
|
19.5
|
|
||||
Total delivery volumes (MMBbl)
|
194.1
|
|
|
168.2
|
|
|
558.4
|
|
|
478.6
|
|
||||
Ethanol (MMBbl)(g)
|
10.7
|
|
|
10.8
|
|
|
31.1
|
|
|
30.9
|
|
(a)
|
Three month 2015 amount includes an increase in revenue of $1 million related to an unrealized swap gain.
|
(b)
|
Three month 2015 amount includes an increase in revenue of $1 million as discussed in footnote (a) above. Nine month 2015 amount includes a decrease in expense of $4 million related to a certain Pacific operations litigation matter. Nine month 2014 amount includes an increase in expense of $4 million associated with a certain Pacific operations litigation matter, a $3 million gain from the sale of propane pipeline line-fill and an increase in expense of $2 million related to other certain items.
|
(c)
|
Volumes include ethanol pipeline volumes.
|
(d)
|
Includes Pacific, Plantation Pipe Line Company, Calnev Pipe Line LLC, Central Florida and Parkway pipeline volumes. Joint Venture throughput is reported at our ownership share.
|
(e)
|
Includes Cochin and Cypress pipeline volumes. Joint Venture throughput is reported at our ownership share.
|
(f)
|
Includes Kinder Morgan Crude & Condensate, Double Eagle Pipeline LLC and Double H pipeline volumes. Joint Venture throughput is reported at our ownership share.
|
(g)
|
Represents total ethanol volumes, including ethanol pipeline volumes included in gasoline volumes above.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Crude & Condensate Pipeline (including KMCC - Splitter)
|
$
|
35
|
|
|
121
|
%
|
|
$
|
48
|
|
|
200
|
%
|
Pacific operations
|
12
|
|
|
16
|
%
|
|
10
|
|
|
9
|
%
|
||
Double H pipeline
|
12
|
|
|
n/a
|
|
|
15
|
|
|
n/a
|
|
||
Cochin
|
6
|
|
|
26
|
%
|
|
16
|
|
|
64
|
%
|
||
Transmix operations
|
2
|
|
|
33
|
%
|
|
(135
|
)
|
|
(54
|
)%
|
||
All others (including eliminations)
|
(2
|
)
|
|
(3
|
)%
|
|
(8
|
)
|
|
(8
|
)%
|
||
Total Products Pipelines
|
$
|
65
|
|
|
29
|
%
|
|
$
|
(54
|
)
|
|
(10
|
)%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Crude & Condensate Pipeline (including KMCC - Splitter)
|
$
|
99
|
|
|
183
|
%
|
|
$
|
90
|
|
|
118
|
%
|
Pacific operations
|
29
|
|
|
13
|
%
|
|
22
|
|
|
7
|
%
|
||
Double H pipeline
|
30
|
|
|
n/a
|
|
|
38
|
|
|
n/a
|
|
||
Cochin
|
29
|
|
|
53
|
%
|
|
51
|
|
|
78
|
%
|
||
Transmix operations
|
(10
|
)
|
|
(28
|
)%
|
|
(378
|
)
|
|
(47
|
)%
|
||
All others (including eliminations)
|
(5
|
)
|
|
(2
|
)%
|
|
(12
|
)
|
|
(4
|
)%
|
||
Total Products Pipelines
|
$
|
172
|
|
|
27
|
%
|
|
$
|
(189
|
)
|
|
(12
|
)%
|
•
|
increases of $35 million (121%) and $99 million (183%), respectively, from our Kinder Morgan Crude & Condensate Pipeline driven primarily by an increase of 155% and 226%, respectively, in pipeline throughput volumes due to the ramp up of existing customer volumes and additional volumes from new customers and the startup of the first and second phases of KMCC - Splitter in March 2015 and July 2015. KMCC - Splitter contributed $12 million and $22 million to EBDA for the three and nine months ended September 30, 2015;
|
•
|
increases of $12 million (16%) and $29 million (13%), respectively, from our Pacific operations due to higher service revenues, resulting from higher volumes and margins, and a reduction in rights-of-way expenses;
|
•
|
increases of $12 million and $30 million, respectively, from our Double H pipeline which was acquired in February 2015 as part of the Hiland acquisition;
|
•
|
increases of $6 million (26%) and $29 million (53%), respectively, from Cochin driven by higher service revenues due to the completion of the Cochin Reversal project in the third quarter of 2014; and
|
•
|
increase of $2 million (33%) and a decrease of $10 million (28%), respectively, from our Transmix processing operations. The decrease for the nine month period was primarily due to unfavorable inventory adjustments impacting margins. The decreases in revenues of $135 million and $378 million, respectively, and associated decreases in costs of goods sold were caused by lower commodity prices.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
68
|
|
|
$
|
73
|
|
|
$
|
193
|
|
|
$
|
210
|
|
Operating expenses
|
(22
|
)
|
|
(27
|
)
|
|
(64
|
)
|
|
(75
|
)
|
||||
Interest income and Other, net
|
1
|
|
|
8
|
|
|
6
|
|
|
14
|
|
||||
Income tax expense
|
(5
|
)
|
|
(4
|
)
|
|
(15
|
)
|
|
(11
|
)
|
||||
Segment earnings before DD&A
|
$
|
42
|
|
|
$
|
50
|
|
|
$
|
120
|
|
|
$
|
138
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues
|
$
|
(5
|
)
|
|
(7
|
)%
|
|
$
|
(17
|
)
|
|
(8
|
)%
|
||
EBDA
|
$
|
(8
|
)
|
|
(16
|
)%
|
|
$
|
(18
|
)
|
|
(13
|
)%
|
||
|
|
|
|
|
|
|
|
||||||||
Transport volumes (MMBbl)(a)
|
29.5
|
|
|
27.6
|
|
|
86.9
|
|
|
79.5
|
|
(a)
|
Represents Trans Mountain pipeline system volumes.
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Trans Mountain Pipeline
|
$
|
(2
|
)
|
|
(5
|
)%
|
|
$
|
(5
|
)
|
|
(7
|
)%
|
Express Pipeline(a)
|
(6
|
)
|
|
(100
|
)%
|
|
n/a
|
|
|
n/a
|
|
||
Total Kinder Morgan Canada
|
$
|
(8
|
)
|
|
(16
|
)%
|
|
$
|
(5
|
)
|
|
(7
|
)%
|
|
EBDA
increase/(decrease)
|
|
Revenues
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Trans Mountain Pipeline
|
$
|
(12
|
)
|
|
(9
|
)%
|
|
$
|
(17
|
)
|
|
(8
|
)%
|
Express Pipeline(a)
|
(6
|
)
|
|
(100
|
)%
|
|
n/a
|
|
|
n/a
|
|
||
Total Kinder Morgan Canada
|
$
|
(18
|
)
|
|
(13
|
)%
|
|
$
|
(17
|
)
|
|
(8
|
)%
|
(a)
|
Amount consists of unrealized foreign currency gains, net of book tax, on 2014 outstanding, short-term intercompany borrowings that were repaid in December 2014. We sold our debt and equity investments in Express Pipeline on March 14, 2013.
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
2015
|
|
2014
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
General and administrative expense(a)(c)
|
$
|
160
|
|
|
$
|
135
|
|
|
$
|
25
|
|
|
19
|
%
|
Certain items(a)
|
2
|
|
|
15
|
|
|
(13
|
)
|
|
(87
|
)%
|
|||
Management fee reimbursement(c)
|
(10
|
)
|
|
(9
|
)
|
|
(1
|
)
|
|
(11
|
)%
|
|||
General and administrative expense before certain items
|
$
|
152
|
|
|
$
|
141
|
|
|
$
|
11
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|||||||
Unallocable interest expense net of interest income and other, net(b)
|
$
|
539
|
|
|
$
|
431
|
|
|
$
|
108
|
|
|
25
|
%
|
Certain items(b)
|
(15
|
)
|
|
13
|
|
|
(28
|
)
|
|
(215
|
)%
|
|||
Unallocable interest expense net of interest income and other, net, before certain items
|
$
|
524
|
|
|
$
|
444
|
|
|
$
|
80
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|||||||
Net (loss) income attributable to noncontrolling interests
|
$
|
(3
|
)
|
|
$
|
450
|
|
|
$
|
(453
|
)
|
|
(101
|
)%
|
Noncontrolling interests associated with certain items(d)
|
6
|
|
|
—
|
|
|
6
|
|
|
n/a
|
|
|||
Net income attributable to noncontrolling interests before certain items
|
$
|
3
|
|
|
$
|
450
|
|
|
$
|
(447
|
)
|
|
(99
|
)%
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
2015
|
|
2014
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
General and administrative expense(a)(c)
|
$
|
540
|
|
|
$
|
461
|
|
|
$
|
79
|
|
|
17
|
%
|
Certain items(a)
|
(27
|
)
|
|
18
|
|
|
(45
|
)
|
|
(250
|
)%
|
|||
Management fee reimbursement(c)
|
(28
|
)
|
|
(27
|
)
|
|
(1
|
)
|
|
(4
|
)%
|
|||
General and administrative expense before certain items
|
$
|
485
|
|
|
$
|
452
|
|
|
$
|
33
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|||||||
Unallocable interest expense net of interest income and other, net(b)
|
$
|
1,525
|
|
|
$
|
1,325
|
|
|
$
|
200
|
|
|
15
|
%
|
Certain items(b)
|
40
|
|
|
13
|
|
|
27
|
|
|
208
|
%
|
|||
Unallocable interest expense net of interest income and other, net, before certain items
|
$
|
1,565
|
|
|
$
|
1,338
|
|
|
$
|
227
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|||||||
Net (loss) income attributable to noncontrolling interests
|
$
|
(4
|
)
|
|
$
|
977
|
|
|
$
|
(981
|
)
|
|
(100
|
)%
|
Noncontrolling interests associated with certain items(d)
|
20
|
|
|
—
|
|
|
20
|
|
|
n/a
|
|
|||
Net income attributable to noncontrolling interests before certain items
|
$
|
16
|
|
|
$
|
977
|
|
|
$
|
(961
|
)
|
|
(98
|
)%
|
(a)
|
Three month 2015 amount includes increases in expense of $1 million related to certain corporate legal matters and $2 million related to costs associated with our Hiland acquisition. Nine month 2015 amount includes increases in expense of $41 million related to certain corporate legal matters and $14 million related to costs associated with our Hiland acquisition. Partially offsetting these three and nine month 2015 increases are decreases in expense of $5 million and $28 million, respectively, related to pension credit income. Three and nine month 2014 amounts include (i) decreases in expense of $11 million and $29 million, respectively, related to pension credit income; (ii) a decrease in expense of $1 million and an increase in expense of $7 million, respectively, primarily related to severance costs associated with acquisitions; and (iii) a decrease in expense of $3 million and an increase in expense of $4 million, respectively, for various other certain items.
|
(b)
|
Three and nine month 2015 amounts include increases in interest expense of $33 million and $3 million, respectively, primarily related to a non-cash true-up of our estimate of swap ineffectiveness and decreases in interest expense of $18 million and $53 million, respectively, related to debt fair value adjustments associated with acquisitions. Nine month 2015 amount also includes a decrease in interest expense of $13 million associated with a certain Pacific operations litigation matter and a $23 million increase in interest
|
(c)
|
Three and nine month 2015 amounts include NGPL Holdco LLC general and administrative reimbursements of $10 million and $28 million. respectively. Three and nine month 2014 amounts include NGPL Holdco LLC general and administrative reimbursements of $9 million and $27 million, respectively. These amounts were recorded to the “Product sales and other” caption with the offsetting expenses primarily included in the “General and administrative” expense caption in our accompanying consolidated statements of income.
|
(d)
|
Three and nine month 2015 amount includes a $6 million loss associated with a terminals segment certain item and disclosed above in “—Terminals”. Nine month 2015 amount also includes a $14 million loss associated with a natural gas pipelines segment impairment certain item and disclosed above in “—Natural Gas Pipelines.”
|
|
Nine Months Ended September 30, 2015
|
|
2015 Remaining
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
Sustaining capital expenditures(a)
|
$
|
397
|
|
|
$
|
175
|
|
|
$
|
572
|
|
Discretionary capital expenditures(b)(c)
|
$
|
2,626
|
|
|
$
|
827
|
|
|
$
|
3,453
|
|
(a)
|
Nine
-month 2015, 2015 Remaining, and Total 2015 amounts include $50 million, $22 million, and $72 million, respectively, for our proportionate share of sustaining capital expenditures of unconsolidated joint ventures.
|
(b)
|
Nine-month 2015 amount includes an increase of $308 million related to discretionary capital expenditures of unconsolidated joint ventures and small acquisitions (i.e. excludes Hiland acquisition) and a decrease of a combined $334 million of net changes from accrued capital expenditures and contractor retainage.
|
(c)
|
2015 Remaining amount includes our contributions to certain unconsolidated joint ventures and small acquisitions, net of contributions estimated from unaffiliated joint venture partners for consolidated investments.
|
•
|
a $216 million decrease in cash from overall net income after adjusting our period-to-period $933 million decrease in net income for non-cash items primarily consisting of the following: (i) net losses on impairments and disposals of long-lived assets and equity investments (see discussion above in “—Results of Operations”); (ii) DD&A expenses (including amortization of excess cost of equity investments); (iii) deferred income taxes; (iv) a net increase in legal reserves (see discussion above in “—Results of Operations”); (v) a net unrealized gain relating to derivative contracts used to hedge forecasted natural gas, NGL, and crude oil sales (see discussion above in “—Results of Operations”); and (v) a net increase in equity earnings from our equity investments; and
|
•
|
a $231 million increase in cash associated with net changes in working capital items and non-current assets and liabilities. The increase was driven, among other things, primarily by a $195 million income tax refund on taxes we previously paid in 2014, and higher cash flows due to favorable changes in the collection of trade and exchange gas receivables. These increases were offset by lower cash flow due to the timing of payments from our trade payables and rate case payments.
|
•
|
an $819 million decrease in cash due to higher expenditures for acquisitions and investments. The overall increase in acquisitions was primarily related to the $1,706 million (net of cash assumed) and $158 million we paid for the Hiland and Vopak acquisitions, respectively, in the 2015 period, versus the $961 million we paid for the Jones Act tankers in 2014;
|
•
|
a $321 million decrease in cash due to higher capital expenditures, which includes a $185 million payment related to our ELC project in the third quarter of 2015. See discussion in Note 2 “Acquisitions” for further information regarding this purchase;
|
•
|
a $273 million increase in cash due to lower capital contributions to our equity investments, primarily due to a $175 million contribution we made in the third quarter of 2014 to our 50%-owned Midcontinent Express Pipeline LLC to fund our share of its repayment of $350 million in senior notes that matured on September 15, 2014; and
|
•
|
a $114 million increase in cash primarily due to favorable changes in restricted deposit accounts associated with our hedging activities.
|
•
|
a $3,833 million increase in cash from the issuances of our Class P shares under our equity distribution agreement;
|
•
|
a $1,466 million increase in cash due to lower distributions to noncontrolling interests, primarily resulting from our acquisition of the noncontrolling interests associated with KMP and EPB in the Merger Transactions in November 2014;
|
•
|
a $180 million increase in cash due to the reduction of payments made to repurchase shares and warrants in the first nine months of 2015 compared to the respective 2014 period;
|
•
|
a $1,780 million decrease in cash due to higher total dividend payments;
|
•
|
a $1,631 million decrease in contributions provided by noncontrolling interests, primarily reflecting the proceeds received from the issuance of KMP’s and EPB’s common units to the public in the 2014 period and no proceeds in the 2015 period due to the Merger Transactions; and
|
•
|
a $1,394 million net decrease in cash from overall debt financing activities. See Note 3 “Debt” for further information regarding our debt activity.
|
Three months ended
|
|
Total quarterly dividend per share for the period
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
December 31, 2014
|
|
$
|
0.45
|
|
|
January 21, 2015
|
|
February 2, 2015
|
|
February 17, 2015
|
March 31, 2015
|
|
$
|
0.48
|
|
|
April 15, 2015
|
|
April 30, 2015
|
|
May 15, 2015
|
June 30, 2015
|
|
$
|
0.49
|
|
|
July 15, 2015
|
|
July 31, 2015
|
|
August 14, 2015
|
September 30, 2015
|
|
$
|
0.51
|
|
|
October 21, 2015
|
|
November 2, 2015
|
|
November 13, 2015
|
Our Purchases of Our Warrants
|
||||||||||||||
Period
|
|
Total number of securities purchased(a)
|
|
Average price paid per security
|
|
Total number of securities purchased as part of publicly announced plans(a)
|
|
Maximum approximate dollar value of securities that may yet be purchased under the plans or programs
|
||||||
July 1 to July 31, 2015
|
|
1,121,717
|
|
|
$
|
2.57
|
|
|
1,121,717
|
|
|
$
|
94,878,754
|
|
August 1 to August 31, 2015
|
|
1,664,269
|
|
|
$
|
1.50
|
|
|
1,664,269
|
|
|
$
|
92,369,260
|
|
September 1 to September 30, 2015
|
|
1,571,195
|
|
|
$
|
1.10
|
|
|
1,571,195
|
|
|
$
|
90,621,765
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Warrants
|
|
4,357,181
|
|
|
$
|
1.63
|
|
|
4,357,181
|
|
|
|
||
|
|
|
|
|
|
|
|
$
|
90,621,765
|
|
(a)
|
On June 12, 2015, we announced that our board of directors had approved a warrant repurchase program authorizing us to repurchase up to $100 million of warrants.
|
3.1
|
|
*
|
Amended and Restated Certificate of Incorporation of Kinder Morgan, Inc. (filed as Exhibit 3.1 to Kinder Morgan, Inc.’s Quarterly Report on Form 10‑Q for the three months ended June 30, 2015).
|
|
|
|
|
3.2
|
|
*
|
Amended and Restated Bylaws of Kinder Morgan, Inc. as amended by the Amendment No. 1 to the Amended and Restated Bylaws (filed as Exhibit 3.2 to Kinder Morgan, Inc.’s Annual Report on Form 10‑K for the year ended December 31, 2014).
|
|
|
|
|
10.1
|
|
|
Cross Guarantee Agreement, dated as of November 26, 2014, among Kinder Morgan, Inc. and certain of its subsidiaries, with schedules current as of September 30, 2015.
|
|
|
|
|
12.1
|
|
|
Statement re: computation of ratio of earnings to fixed charges.
|
|
|
|
|
31.1
|
|
|
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
|
|
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
|
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
95.1
|
|
|
Mine Safety Disclosures.
|
|
|
|
|
101
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014; (ii) our Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2015 and 2014; (iii) our Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014; (iv) our Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014; (v) our Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2015 and 2014; and (vi) the notes to our Consolidated Financial Statements.
|
|
KINDER MORGAN, INC.
|
|
|
|
Registrant
|
Date:
|
October 23, 2015
|
|
By:
|
|
/s/ Kimberly A. Dang
|
|
|
|
|
|
Kimberly A. Dang
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
EQT Corporation | EQT |
Exxon Mobil Corporation | XOM |
Union Pacific Corporation | UNP |
Valero Energy Corporation | VLO |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|