These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
80-0682103
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
Page
Number
|
|
||
|
||
|
|
|
|
|
|
|
||
|
Consolidated Statements of Income - Thre
e and Nine Months Ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Comprehensive Income - Three
and Nine Months Ended September 30, 2016 and 2015
|
|
|
Consolidated Balance Sheets -
September 30, 2016 and December 31, 2015
|
|
|
Consolidated Statements of Cash Flows -
Nine Months Ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Stockholders’ Equity -
Nine Months Ended September 30, 2016 and 2015
|
|
|
||
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
||
|
||
|
Liquidity and Capital Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
GLOSSARY
Company Abbreviations
|
|||||
CIG
|
=
|
Colorado Interstate Gas Company, L.L.C.
|
KMLP
|
=
|
Kinder Morgan Louisiana Pipeline LLC
|
Copano
|
=
|
Copano Energy, L.L.C.
|
KMP
|
=
|
Kinder Morgan Energy Partners, L.P. and its
|
CPG
|
=
|
Cheyenne Plains Gas Pipeline Company, L.L.C.
|
|
|
majority-owned and controlled subsidiaries
|
Elba Express
|
=
|
Elba Express Company, L.L.C.
|
KMR
|
=
|
Kinder Morgan Management, LLC
|
EPB
|
=
|
El Paso Pipeline Partners, L.P. and its majority-
|
MEP
|
=
|
Midcontinent Express Pipeline LLC
|
|
|
owned and controlled subsidiaries
|
SFPP
|
=
|
SFPP, L.P.
|
EPNG
|
=
|
El Paso Natural Gas Company, L.L.C.
|
SLNG
|
=
|
Southern LNG Company, L.L.C.
|
Hiland
|
=
|
Hiland Partners, LP
|
SNG
|
=
|
Southern Natural Gas Company, L.L.C.
|
KMEP
|
=
|
Kinder Morgan Energy Partners, L.P.
|
TGP
|
=
|
Tennessee Gas Pipeline Company, L.L.C.
|
KMGP
|
=
|
Kinder Morgan G.P., Inc.
|
|
|
|
KMI
|
=
|
Kinder Morgan, Inc. and its majority-owned and/or
|
|
|
|
|
|
controlled subsidiaries
|
|
|
|
Unless the context otherwise requires, references to “we,” “us,” or “our,” are intended to mean Kinder Morgan, Inc. and its majority-owned and/or controlled subsidiaries.
|
|||||
|
|
|
|
|
|
Common Industry and Other Terms
|
|||||
/d
|
=
|
per day
|
EPA
|
=
|
United States Environmental Protection Agency
|
BBtu
|
=
|
billion British Thermal Units
|
FASB
|
=
|
Financial Accounting Standards Board
|
Bcf
|
=
|
billion cubic feet
|
FERC
|
=
|
Federal Energy Regulatory Commission
|
CERCLA
|
=
|
Comprehensive Environmental Response,
|
GAAP
|
=
|
United States Generally Accepted Accounting
|
|
|
Compensation and Liability Act
|
|
|
Principles
|
CO
2
|
=
|
carbon dioxide or our CO
2
business segment
|
LLC
|
=
|
limited liability company
|
DCF
|
=
|
distributable cash flow
|
MBbl
|
=
|
thousand barrels
|
DD&A
|
=
|
depreciation, depletion and amortization
|
MMBbl
|
=
|
million barrels
|
EBDA
|
=
|
earnings before depreciation, depletion and
|
NGL
|
=
|
natural gas liquids
|
|
|
amortization expenses, including amortization of
|
OTC
|
=
|
over-the-counter
|
|
|
excess cost of equity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
When we refer to cubic feet measurements, all measurements are at a pressure of 14.73 pounds per square inch.
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Millions, Except Per Share Amounts)
(Unaudited)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural gas sales
|
$
|
719
|
|
|
$
|
744
|
|
|
$
|
1,740
|
|
|
$
|
2,206
|
|
Services
|
2,006
|
|
|
2,015
|
|
|
6,154
|
|
|
5,948
|
|
||||
Product sales and other
|
605
|
|
|
948
|
|
|
1,775
|
|
|
2,613
|
|
||||
Total Revenues
|
3,330
|
|
|
3,707
|
|
|
9,669
|
|
|
10,767
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
||||||
Costs of sales
|
971
|
|
|
1,106
|
|
|
2,454
|
|
|
3,281
|
|
||||
Operations and maintenance
|
576
|
|
|
612
|
|
|
1,744
|
|
|
1,707
|
|
||||
Depreciation, depletion and amortization
|
549
|
|
|
617
|
|
|
1,652
|
|
|
1,725
|
|
||||
General and administrative
|
171
|
|
|
160
|
|
|
550
|
|
|
540
|
|
||||
Taxes, other than income taxes
|
106
|
|
|
108
|
|
|
324
|
|
|
339
|
|
||||
Loss on impairments and divestitures, net
|
76
|
|
|
385
|
|
|
307
|
|
|
489
|
|
||||
Other income, net
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Total Operating Costs, Expenses and Other
|
2,448
|
|
|
2,986
|
|
|
7,031
|
|
|
8,076
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
882
|
|
|
721
|
|
|
2,638
|
|
|
2,691
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
||||||
Earnings from equity investments
|
137
|
|
|
114
|
|
|
343
|
|
|
330
|
|
||||
Loss on impairments and divestitures of equity investments, net
|
(350
|
)
|
|
—
|
|
|
(344
|
)
|
|
(26
|
)
|
||||
Amortization of excess cost of equity investments
|
(15
|
)
|
|
(13
|
)
|
|
(45
|
)
|
|
(39
|
)
|
||||
Interest, net
|
(472
|
)
|
|
(540
|
)
|
|
(1,384
|
)
|
|
(1,524
|
)
|
||||
Other, net
|
12
|
|
|
9
|
|
|
42
|
|
|
33
|
|
||||
Total Other Expense
|
(688
|
)
|
|
(430
|
)
|
|
(1,388
|
)
|
|
(1,226
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
194
|
|
|
291
|
|
|
1,250
|
|
|
1,465
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Expense
|
(377
|
)
|
|
(108
|
)
|
|
(744
|
)
|
|
(521
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net (Loss) Income
|
(183
|
)
|
|
183
|
|
|
506
|
|
|
944
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net (Income) Loss Attributable to Noncontrolling Interests
|
(5
|
)
|
|
3
|
|
|
(7
|
)
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net (Loss) Income Attributable to Kinder Morgan, Inc.
|
(188
|
)
|
|
186
|
|
|
499
|
|
|
948
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Preferred Stock Dividends
|
(39
|
)
|
|
—
|
|
|
(117
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
Net (Loss) Income Available to Common Stockholders
|
$
|
(227
|
)
|
|
$
|
186
|
|
|
$
|
382
|
|
|
$
|
948
|
|
|
|
|
|
|
|
|
|
||||||||
Class P Shares
|
|
|
|
|
|
|
|
||||||||
Basic (Loss) Earnings Per Common Share
|
$
|
(0.10
|
)
|
|
$
|
0.08
|
|
|
$
|
0.17
|
|
|
$
|
0.43
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Weighted Average Common Shares Outstanding
|
2,230
|
|
|
2,203
|
|
|
2,229
|
|
|
2,173
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted (Loss) Earnings Per Common Share
|
$
|
(0.10
|
)
|
|
$
|
0.08
|
|
|
$
|
0.17
|
|
|
$
|
0.43
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted Weighted Average Common Shares Outstanding
|
2,230
|
|
|
2,203
|
|
|
2,229
|
|
|
2,181
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends Per Common Share Declared for the Period
|
$
|
0.125
|
|
|
$
|
0.510
|
|
|
$
|
0.375
|
|
|
$
|
1.480
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
$
|
(183
|
)
|
|
$
|
183
|
|
|
$
|
506
|
|
|
$
|
944
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of hedge derivatives (net of tax (expense) benefit of $(29), $(60), $11 and $(25), respectively)
|
50
|
|
|
104
|
|
|
(19
|
)
|
|
44
|
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax benefit of $23, $37, $92 and $111, respectively)
|
(39
|
)
|
|
(63
|
)
|
|
(158
|
)
|
|
(192
|
)
|
||||
Foreign currency
translation
adjustments (net of tax benefit (expense) of $11, $45, $(38) and $98, respectively)
|
(20
|
)
|
|
(79
|
)
|
|
65
|
|
|
(170
|
)
|
||||
Benefit plan adjustments (net of tax expense of
$(3), $-, $(9)
and $(4), respectively)
|
6
|
|
|
1
|
|
|
16
|
|
|
7
|
|
||||
Total other comprehensive loss
|
(3
|
)
|
|
(37
|
)
|
|
(96
|
)
|
|
(311
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive (loss) income
|
(186
|
)
|
|
146
|
|
|
410
|
|
|
633
|
|
||||
Comprehensive (income) loss attributable to noncontrolling interests
|
(5
|
)
|
|
3
|
|
|
(7
|
)
|
|
4
|
|
||||
Comprehensive (loss) income attributable to KMI
|
$
|
(191
|
)
|
|
$
|
149
|
|
|
$
|
403
|
|
|
$
|
637
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Per Share Amounts)
|
|||||||
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
357
|
|
|
$
|
229
|
|
Restricted deposits
|
888
|
|
|
60
|
|
||
Accounts receivable, net
|
1,282
|
|
|
1,315
|
|
||
Fair value of derivative contracts
|
281
|
|
|
507
|
|
||
Inventories
|
325
|
|
|
407
|
|
||
Other current assets
|
230
|
|
|
306
|
|
||
Total current assets
|
3,363
|
|
|
2,824
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
38,780
|
|
|
40,547
|
|
||
Investments
|
7,358
|
|
|
6,040
|
|
||
Goodwill
|
22,163
|
|
|
23,790
|
|
||
Other intangibles, net
|
3,384
|
|
|
3,551
|
|
||
Deferred income taxes
|
4,595
|
|
|
5,323
|
|
||
Deferred charges and other assets
|
1,961
|
|
|
2,029
|
|
||
Total Assets
|
$
|
81,604
|
|
|
$
|
84,104
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Current portion of debt
|
$
|
2,944
|
|
|
$
|
821
|
|
Accounts payable
|
1,192
|
|
|
1,324
|
|
||
Accrued interest
|
505
|
|
|
695
|
|
||
Accrued contingencies
|
413
|
|
|
298
|
|
||
Accrued taxes
|
278
|
|
|
165
|
|
||
Other current liabilities
|
712
|
|
|
762
|
|
||
Total current liabilities
|
6,044
|
|
|
4,065
|
|
||
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
Long-term debt
|
|
|
|
|
|
||
Outstanding
|
36,708
|
|
|
40,632
|
|
||
Preferred interest in general partner of KMP
|
100
|
|
|
100
|
|
||
Debt fair value adjustments
|
1,710
|
|
|
1,674
|
|
||
Total long-term debt
|
38,518
|
|
|
42,406
|
|
||
Other long-term liabilities and deferred credits
|
2,074
|
|
|
2,230
|
|
||
Total long-term liabilities and deferred credits
|
40,592
|
|
|
44,636
|
|
||
Total Liabilities
|
46,636
|
|
|
48,701
|
|
||
Commitments and contingencies (Notes 3 and 9)
|
|
|
|
|
|
||
Stockholders’ Equity
|
|
|
|
|
|
||
Class P shares, $0.01 par value, 4,000,000,000 shares authorized, 2,230,085,392
and 2,229,223,864 shares, respectively, issued and outstanding
|
22
|
|
|
22
|
|
||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, 9.75% Series A Mandatory Convertible, $1,000 per share liquidation preference, 1,600,000 shares issued and outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
41,701
|
|
|
41,661
|
|
||
Retained deficit
|
(6,560
|
)
|
|
(6,103
|
)
|
||
Accumulated other comprehensive loss
|
(557
|
)
|
|
(461
|
)
|
||
Total Kinder Morgan, Inc.’s stockholders’ equity
|
34,606
|
|
|
35,119
|
|
||
Noncontrolling interests
|
362
|
|
|
284
|
|
||
Total Stockholders’ Equity
|
34,968
|
|
|
35,403
|
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
81,604
|
|
|
$
|
84,104
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
|
|||||||
|
Nine Months Ended September 30,
|
||||||
|
2016
|
|
2015
|
||||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income
|
$
|
506
|
|
|
$
|
944
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|||
Depreciation, depletion and amortization
|
1,652
|
|
|
1,725
|
|
||
Deferred income taxes
|
767
|
|
|
524
|
|
||
Amortization of excess cost of equity investments
|
45
|
|
|
39
|
|
||
Loss on impairments and divestitures, net
|
307
|
|
|
489
|
|
||
Loss on impairments and divestitures of equity investments, net
|
344
|
|
|
26
|
|
||
Earnings from equity investments
|
(343
|
)
|
|
(330
|
)
|
||
Distributions from equity investment earnings
|
321
|
|
|
289
|
|
||
Noncash pension benefit credits
|
—
|
|
|
(78
|
)
|
||
Changes in components of working capital, net of the effects of acquisitions and dispositions
|
|
|
|
||||
Accounts receivable, net
|
26
|
|
|
304
|
|
||
Income tax receivable
|
—
|
|
|
195
|
|
||
Inventories
|
68
|
|
|
2
|
|
||
Other current assets
|
(20
|
)
|
|
82
|
|
||
Accounts payable
|
(46
|
)
|
|
(264
|
)
|
||
Accrued interest, net of interest rate swaps
|
(158
|
)
|
|
(72
|
)
|
||
Accrued contingencies and other current liabilities
|
140
|
|
|
6
|
|
||
Rate reparations, refunds and other litigation reserve adjustments
|
31
|
|
|
3
|
|
||
Other, net
|
(145
|
)
|
|
(377
|
)
|
||
Net Cash Provided by Operating Activities
|
3,495
|
|
|
3,507
|
|
||
|
|
|
|
||||
Cash Flows From Investing Activities
|
|
|
|
||||
Acquisitions of assets and investments, net of cash acquired
|
(333
|
)
|
|
(1,919
|
)
|
||
Capital expenditures
|
(2,109
|
)
|
|
(2,999
|
)
|
||
Proceeds from sale of equity interests in subsidiaries, net
|
1,402
|
|
|
—
|
|
||
Sale of property, plant and equipment, investments, and other net assets, net of removal costs
|
250
|
|
|
45
|
|
||
Contributions to investments
|
(389
|
)
|
|
(69
|
)
|
||
Distributions from equity investments in excess of cumulative earnings
|
158
|
|
|
181
|
|
||
Other, net
|
(26
|
)
|
|
39
|
|
||
Net Cash Used in Investing Activities
|
(1,047
|
)
|
|
(4,722
|
)
|
||
|
|
|
|
||||
Cash Flows From Financing Activities
|
|
|
|
||||
Issuances of debt
|
8,485
|
|
|
12,281
|
|
||
Payments of debt
|
(9,135
|
)
|
|
(11,893
|
)
|
||
Restricted cash held in escrow for debt repayment
|
(776
|
)
|
|
—
|
|
||
Debt issue costs
|
(15
|
)
|
|
(20
|
)
|
||
Issuances of common shares
|
—
|
|
|
3,833
|
|
||
Cash dividends - common shares
|
(839
|
)
|
|
(3,084
|
)
|
||
Cash dividends - preferred shares
|
(115
|
)
|
|
—
|
|
||
Repurchases of warrants
|
—
|
|
|
(12
|
)
|
||
Contributions from noncontrolling interests
|
88
|
|
|
7
|
|
||
Distributions to noncontrolling interests
|
(17
|
)
|
|
(25
|
)
|
||
Other, net
|
—
|
|
|
(1
|
)
|
||
Net Cash (Used in) Provided by Financing Activities
|
(2,324
|
)
|
|
1,086
|
|
||
|
|
|
|
||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
4
|
|
|
(7
|
)
|
||
|
|
|
|
||||
Net increase (decrease) in Cash and Cash Equivalents
|
128
|
|
|
(136
|
)
|
||
Cash and Cash Equivalents, beginning of period
|
229
|
|
|
315
|
|
||
Cash and Cash Equivalents, end of period
|
$
|
357
|
|
|
$
|
179
|
|
|
|||||||
Non-cash Investing and Financing Activities
|
|
|
|
||||
Assets acquired by the assumption or incurrence of liabilities
|
$
|
43
|
|
|
$
|
1,680
|
|
Net assets contributed to equity investment
|
$
|
37
|
|
|
$
|
46
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
Cash paid during the period for interest (net of capitalized interest)
|
$
|
1,598
|
|
|
$
|
1,596
|
|
Cash paid (refunded) during the period for income taxes, net
|
$
|
4
|
|
|
$
|
(183
|
)
|
|
Common stock
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Issued shares
|
|
Par value
|
|
Issued shares
|
|
Par value
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||||
Balance at December 31, 2015
|
2,229
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,661
|
|
|
$
|
(6,103
|
)
|
|
$
|
(461
|
)
|
|
$
|
35,119
|
|
|
$
|
284
|
|
|
$
|
35,403
|
|
Restricted shares
|
1
|
|
|
|
|
|
|
|
|
47
|
|
|
|
|
|
|
47
|
|
|
|
|
47
|
|
||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
499
|
|
|
|
|
499
|
|
|
7
|
|
|
506
|
|
||||||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
88
|
|
|
88
|
|
|||||||||||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(117
|
)
|
|
|
|
(117
|
)
|
|
|
|
(117
|
)
|
|||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
(839
|
)
|
|
|
|
(839
|
)
|
|
|
|
(839
|
)
|
|||||||||||||||
Other
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
(7
|
)
|
|
|
|
(7
|
)
|
|||||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(96
|
)
|
|
(96
|
)
|
|
|
|
(96
|
)
|
|||||||||||||||
Balance at September 30, 2016
|
2,230
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,701
|
|
|
$
|
(6,560
|
)
|
|
$
|
(557
|
)
|
|
$
|
34,606
|
|
|
$
|
362
|
|
|
$
|
34,968
|
|
|
Common stock
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Issued shares
|
|
Par value
|
|
Issued shares
|
|
Par value
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||||
Balance at December 31, 2014
|
2,125
|
|
|
$
|
21
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
36,178
|
|
|
$
|
(2,106
|
)
|
|
$
|
(17
|
)
|
|
$
|
34,076
|
|
|
$
|
350
|
|
|
$
|
34,426
|
|
Issuances of common shares
|
101
|
|
|
1
|
|
|
|
|
|
|
3,832
|
|
|
|
|
|
|
3,833
|
|
|
|
|
3,833
|
|
|||||||||||||
Repurchase of warrants
|
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
(12
|
)
|
|
|
|
(12
|
)
|
|||||||||||||||
EP Trust I Preferred security conversions
|
1
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
23
|
|
|
|
|
23
|
|
||||||||||||||
Warrants exercised
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|||||||||||||||
Restricted shares
|
1
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
40
|
|
|
|
|
40
|
|
||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
948
|
|
|
|
|
948
|
|
|
(4
|
)
|
|
944
|
|
||||||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
|||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
(3,084
|
)
|
|
|
|
(3,084
|
)
|
|
|
|
(3,084
|
)
|
|||||||||||||||
Other
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|||||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(311
|
)
|
|
(311
|
)
|
|
|
|
(311
|
)
|
|||||||||||||||
Balance at September 30, 2015
|
2,228
|
|
|
$
|
22
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
40,062
|
|
|
$
|
(4,242
|
)
|
|
$
|
(328
|
)
|
|
$
|
35,514
|
|
|
$
|
328
|
|
|
$
|
35,842
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Class P shares
|
$
|
(228
|
)
|
|
$
|
182
|
|
|
$
|
379
|
|
|
$
|
938
|
|
Participating securities:
|
|
|
|
|
|
|
|
||||||||
Restricted stock awards(a)
|
1
|
|
|
4
|
|
|
3
|
|
|
10
|
|
||||
Net (Loss) Income Available to Common Stockholders
|
$
|
(227
|
)
|
|
$
|
186
|
|
|
$
|
382
|
|
|
$
|
948
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Basic Weighted Average Common Shares Outstanding
|
2,230
|
|
|
2,203
|
|
|
2,229
|
|
|
2,173
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||
Warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
Diluted Weighted Average Common Shares Outstanding
|
2,230
|
|
|
2,203
|
|
|
2,229
|
|
|
2,181
|
|
(a)
|
As of
September 30, 2016
, there were approximately
9 million
such restricted stock awards.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Unvested restricted stock awards
|
9
|
|
|
8
|
|
|
8
|
|
|
7
|
|
Warrants to purchase our Class P shares(a)
|
293
|
|
|
296
|
|
|
293
|
|
|
290
|
|
Convertible trust preferred securities
|
8
|
|
|
8
|
|
|
8
|
|
|
8
|
|
Mandatory convertible preferred stock(b)
|
58
|
|
|
n/a
|
|
|
58
|
|
|
n/a
|
|
|
Acquisitions
|
||||||||||
|
BP Terminal Assets
|
|
Hiland
|
|
Royal Vopak Terminal Assets
|
||||||
Purchase Price Allocation:
|
|
|
|
|
|
||||||
Current assets
|
$
|
2
|
|
|
$
|
79
|
|
|
$
|
2
|
|
Property, plant and equipment
|
396
|
|
|
1,492
|
|
|
155
|
|
|||
Goodwill
|
—
|
|
|
310
|
|
|
6
|
|
|||
Deferred charges and other assets(a)
|
—
|
|
|
1,498
|
|
|
—
|
|
|||
Total assets acquired
|
398
|
|
|
3,379
|
|
|
163
|
|
|||
Current liabilities
|
—
|
|
|
(253
|
)
|
|
(1
|
)
|
|||
Debt
|
—
|
|
|
(1,413
|
)
|
|
—
|
|
|||
Other liabilities
|
(49
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||
Cash consideration
|
$
|
349
|
|
|
$
|
1,709
|
|
|
$
|
158
|
|
(a)
|
Primarily consists of customer contracts and relationships with a weighted average amortization period of
16.4 years
.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
KMI
|
|
|
|
|
||||
Unsecured term loan facility, variable rate, due January 26, 2019(a)
|
|
$
|
1,000
|
|
|
$
|
—
|
|
Senior notes, 1.50% through 8.25%, due 2016 through 2098(b)
|
|
13,326
|
|
|
13,346
|
|
||
Credit facility due November 26, 2019
|
|
—
|
|
|
—
|
|
||
Commercial paper borrowings
|
|
—
|
|
|
—
|
|
||
KMP
|
|
|
|
|
||||
Senior notes, 2.65% through 9.00%, due 2016 through 2044
|
|
19,485
|
|
|
19,985
|
|
||
TGP senior notes, 7.00% through 8.375%, due 2016 through 2037(a)
|
|
1,540
|
|
|
1,790
|
|
||
EPNG senior notes, 5.95% through 8.625%, due 2017 through 2032
|
|
1,115
|
|
|
1,115
|
|
||
Copano senior notes, 7.125%, due April 1, 2021(c)
|
|
—
|
|
|
332
|
|
||
CIG senior notes, 4.15% and 6.85%, due 2026 and 2037(d)
|
|
475
|
|
|
100
|
|
||
SNG notes, 4.40% through 8.00%, due 2017 through 2032(e)
|
|
—
|
|
|
1,211
|
|
||
Other Subsidiary Borrowings (as obligor)
|
|
|
|
|
||||
Kinder Morgan Finance Company, LLC, senior notes, 5.70% through 6.40%, due 2016 through 2036(a)
|
|
786
|
|
|
1,636
|
|
||
Hiland Partners Holdings LLC, senior notes, 5.50% and 7.25%, due 2020 and 2022
|
|
974
|
|
|
974
|
|
||
EPC Building, LLC, promissory note, 3.967%, due 2016 through 2035
|
|
435
|
|
|
443
|
|
||
Trust I preferred securities, 4.75%, due March 31, 2028
|
|
221
|
|
|
221
|
|
||
KMGP, $1,000 Liquidation Value Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock
|
|
100
|
|
|
100
|
|
||
Other miscellaneous debt
|
|
295
|
|
|
300
|
|
||
Total debt – KMI and Subsidiaries
|
|
39,752
|
|
|
41,553
|
|
||
Less: Current portion of debt(a)(e)(f)
|
|
2,944
|
|
|
821
|
|
||
Total long-term debt – KMI and Subsidiaries(g)
|
|
$
|
36,808
|
|
|
$
|
40,732
|
|
(a)
|
On January 26, 2016, we entered into a
$1.0 billion
three
-year unsecured term loan facility with a variable interest rate, which is determined in the same manner as interest on our revolving credit facility borrowings. In January 2016, we repaid
$850 million
of maturing
5.70%
senior notes, and in February 2016, we repaid
$250 million
of maturing
8.00%
senior notes primarily using proceeds from the three-year term loan. Since we refinanced a portion of the maturing debt with proceeds from long-term debt, we classified
$1 billion
of the maturing debt within “Long-term debt” on our consolidated balance sheet as of December 31, 2015.
|
(b)
|
Amount includes senior notes that are denominated in Euros and have been converted and are respectively reported above at the
September 30, 2016
exchange rate of
1.1235
U.S. dollars per Euro and the December 31, 2015 exchange rate of
1.0862
U.S. dollars per Euro. For the
nine
months ended
September 30, 2016
, our debt balance increased by
$47 million
as a result of the change in the exchange rate of U.S. dollars per Euro. The increase in debt due to the changes in exchange rates is offset by a corresponding change in the value of cross-currency swaps reflected in “Deferred charges and other assets” and “ Other long-term liabilities and deferred credits” on our consolidated balance sheets. At the time of issuance, we entered into cross-currency swap agreements associated with these senior notes, effectively converting these Euro-denominated senior notes to U.S. dollars (see Note 5 “Risk Management—
Foreign Currency Risk Management
”).
|
(c)
|
On September 30, 2016, we repaid the
$332 million
principal amount of
7.125%
senior notes due 2021, plus accrued interest. We recognized a
$28.3 million
gain from the
early extinguishment of debt, included within “Interest, net” on the accompanying consolidated statements of income for the three and nine months ended September 30, 2016 consisting of an
$11.8 million
premium on the debt repaid and a
$40.1 million
gain from the write-off of unamortized purchase accounting associated with the extinguished debt. Copano continues to be a subsidiary guarantor under a cross guarantee agreement (see Note 11).
|
(d)
|
On
August 16, 2016
, CIG completed a private offering of
$375 million
in principal amount of
4.15%
senior notes due August 15, 2026. The net proceeds of
$372 million
received from the offering were used to reduce debt incurred as the result of the repayment of CIG’s senior notes that matured in 2015 and for general corporate purposes.
|
(e)
|
Due to the September 1, 2016 sale of a
50%
interest in SNG, we no longer consolidate SNG’s accounts in our consolidated financial statements. As of the transaction date, SNG had
$1,211 million
of debt outstanding (including a current portion of
$500 million
).
|
(f)
|
Amounts include outstanding credit facility borrowings, commercial paper borrowings and other debt maturing within 12 months (see “—Current Portion of Debt” below).
|
(g)
|
Excludes our “Debt fair value adjustments” which, as of
September 30, 2016
and
December 31, 2015
, increased our combined debt balances by
$1,710 million
and
$1,674 million
, respectively. In addition to all unamortized debt discount/premium amounts, debt issuance costs and purchase accounting on our debt balances, our debt fair value adjustments also include amounts associated with the offsetting entry for hedged debt and any unamortized portion of proceeds received from the early termination of interest rate swap agreements.
|
As of September 30, 2016
|
|
$600 million 6.00% notes due February 2017
|
|
|
$300 million 7.50% notes due April 2017
|
|
|
$355 million 5.95% notes due April 2017
|
|
|
$786 million 7.00% notes due June 2017
|
|
|
$749 million 7.25% notes originally due October 2020 (see “—Subsequent Event” below)
|
|
|
|
As of December 31, 2015
|
|
$500 million 3.50% notes due March 2016
|
Issuances
|
|
$1.0 billion unsecured term loan facility due 2019
|
|
|
$375 million 4.15% notes due 2026
|
|
|
|
Repayments
|
|
$850 million 5.70% notes due 2016
|
|
|
$500 million 3.50% notes due 2016
|
|
|
$250 million 8.00% notes due 2016
|
|
|
$67 million 8.25% notes due 2016
|
|
|
$332 million 7.125% notes due 2021
|
|
|
|
Other significant changes
|
|
$1,211 million reduction due to the deconsolidation of SNG, including a current portion of $500 million (see Note 2)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Per common share cash dividend declared for the period
|
$
|
0.125
|
|
|
$
|
0.51
|
|
|
$
|
0.375
|
|
|
$
|
1.48
|
|
Per common share cash dividend paid in the period
|
$
|
0.125
|
|
|
$
|
0.49
|
|
|
$
|
0.375
|
|
|
$
|
1.42
|
|
|
Net open position long/(short)
|
|||
Derivatives designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(19.4
|
)
|
|
MMBbl
|
Crude oil basis
|
(2.2
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(27.5
|
)
|
|
Bcf
|
Natural gas basis
|
(12.8
|
)
|
|
Bcf
|
Derivatives not designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(0.1
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(9.9
|
)
|
|
Bcf
|
Natural gas basis
|
(3.3
|
)
|
|
Bcf
|
NGL and other fixed price
|
(2.6
|
)
|
|
MMBbl
|
Fair Value of Derivative Contracts
|
||||||||||||||||||
|
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||||
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2016 |
|
December 31,
2015 |
||||||||
|
|
Location
|
|
Fair value
|
|
Fair value
|
||||||||||||
Derivatives designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||
Natural gas and crude derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
$
|
153
|
|
|
$
|
359
|
|
|
$
|
(22
|
)
|
|
$
|
(13
|
)
|
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
111
|
|
|
244
|
|
|
(19
|
)
|
|
—
|
|
||||
Subtotal
|
|
|
|
264
|
|
|
603
|
|
|
(41
|
)
|
|
(13
|
)
|
||||
Interest rate swap agreements
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
124
|
|
|
111
|
|
|
—
|
|
|
—
|
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
614
|
|
|
273
|
|
|
—
|
|
|
(9
|
)
|
||||
Subtotal
|
|
|
|
738
|
|
|
384
|
|
|
—
|
|
|
(9
|
)
|
||||
Cross-currency swap agreements
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(6
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
41
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
||||
Subtotal
|
|
|
|
41
|
|
|
—
|
|
|
(14
|
)
|
|
(52
|
)
|
||||
Total
|
|
|
|
1,043
|
|
|
987
|
|
|
(55
|
)
|
|
(74
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Natural gas, crude, NGL and other derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
4
|
|
|
35
|
|
|
(8
|
)
|
|
(1
|
)
|
||||
Subtotal
|
|
|
|
4
|
|
|
35
|
|
|
(8
|
)
|
|
(1
|
)
|
||||
Interest rate swap agreements
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(11
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Subtotal
|
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
||||
Power derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(17
|
)
|
||||
Subtotal
|
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(17
|
)
|
||||
Total
|
|
|
|
4
|
|
|
37
|
|
|
(8
|
)
|
|
(34
|
)
|
||||
Total derivatives
|
|
|
|
$
|
1,047
|
|
|
$
|
1,024
|
|
|
$
|
(63
|
)
|
|
$
|
(108
|
)
|
Derivatives in fair value hedging relationships
|
|
Location
|
|
Gain/(loss) recognized in income
on derivatives and related hedged item
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
Interest, net
|
|
$
|
(84
|
)
|
|
$
|
251
|
|
|
$
|
315
|
|
|
$
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Hedged fixed rate debt
|
|
Interest, net
|
|
$
|
81
|
|
|
$
|
(283
|
)
|
|
$
|
(323
|
)
|
|
$
|
(166
|
)
|
Derivatives in cash flow hedging relationships
|
|
Gain/(loss)
recognized in OCI on derivative (effective portion)(a)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(b)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
|
|
2016
|
|
2015
|
|
|
|
2016
|
|
2015
|
||||||||||||
Energy commodity
derivative contracts
|
|
$
|
20
|
|
|
$
|
119
|
|
|
Revenues—Natural
gas sales
|
|
$
|
(3
|
)
|
|
$
|
4
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
34
|
|
|
60
|
|
|
Revenues—Product
sales and other
|
|
(2
|
)
|
|
(6
|
)
|
||||||||
|
|
|
|
|
|
|
Costs of sales
|
|
(1
|
)
|
|
(2
|
)
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
|||||||
Interest rate swap
agreements(c)
|
|
—
|
|
|
(4
|
)
|
|
Interest, net
|
|
(1
|
)
|
|
(1
|
)
|
|
Interest, net
|
|
—
|
|
|
—
|
|
||||||
Cross-currency swap
|
|
30
|
|
|
(11
|
)
|
|
Other, net
|
|
10
|
|
|
2
|
|
|
Other, net
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
50
|
|
|
$
|
104
|
|
|
Total
|
|
$
|
39
|
|
|
$
|
63
|
|
|
Total
|
|
$
|
(2
|
)
|
|
$
|
(6
|
)
|
Derivatives in cash flow hedging relationships
|
|
Gain/(loss)
recognized in OCI on derivative (effective portion)(a)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(b)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
|
|
2016
|
|
2015
|
|
|
|
2016
|
|
2015
|
||||||||||||
Energy commodity
derivative contracts
|
|
$
|
(64
|
)
|
|
$
|
72
|
|
|
Revenues—Natural
gas sales
|
|
$
|
20
|
|
|
$
|
29
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
124
|
|
|
161
|
|
|
Revenues—Product
sales and other
|
|
(7
|
)
|
|
4
|
|
||||||||
|
|
|
|
|
|
Costs of sales
|
|
(13
|
)
|
|
(21
|
)
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap
agreements(c)
|
|
(5
|
)
|
|
(6
|
)
|
|
Interest, net
|
|
(2
|
)
|
|
(2
|
)
|
|
Interest, net
|
|
—
|
|
|
—
|
|
||||||
Cross-currency swap
|
|
50
|
|
|
(22
|
)
|
|
Other, net
|
|
29
|
|
|
25
|
|
|
Other, net
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
(19
|
)
|
|
$
|
44
|
|
|
Total
|
|
$
|
158
|
|
|
$
|
192
|
|
|
Total
|
|
$
|
(7
|
)
|
|
$
|
4
|
|
(a)
|
We expect to reclassify an approximate
$49 million
gain associated with cash flow hedge price risk management activities included in our accumulated other comprehensive loss balances as of
September 30, 2016
into earnings during the next twelve months (when the associated forecasted sales and purchases are also expected to occur), however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices.
|
(b)
|
Amounts reclassified were the result of the hedged forecasted transactions actually affecting earnings (i.e., when the forecasted sales and purchases actually occurred).
|
(c)
|
Amounts represent our share of an equity investee’s accumulated other comprehensive loss.
|
Derivatives not designated as accounting hedges
|
|
Location
|
|
Gain/(loss) recognized in income on derivatives
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Energy commodity derivative contracts
|
|
Revenues—Natural gas sales
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
(4
|
)
|
|
$
|
9
|
|
|
|
Revenues—Product sales and other
|
|
7
|
|
|
169
|
|
|
(7
|
)
|
|
173
|
|
||||
|
|
Costs of sales
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Interest rate swap agreements
|
|
Interest, net
|
|
(14
|
)
|
|
—
|
|
|
63
|
|
|
—
|
|
||||
Total(a)
|
|
|
|
$
|
(5
|
)
|
|
$
|
175
|
|
|
$
|
51
|
|
|
$
|
182
|
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2015
|
$
|
219
|
|
|
$
|
(322
|
)
|
|
$
|
(358
|
)
|
|
$
|
(461
|
)
|
Other comprehensive (loss) gain before reclassifications
|
(19
|
)
|
|
65
|
|
|
16
|
|
|
62
|
|
||||
Gains reclassified from accumulated other comprehensive loss
|
(158
|
)
|
|
—
|
|
|
—
|
|
|
(158
|
)
|
||||
Net current-period other comprehensive (loss) income
|
(177
|
)
|
|
65
|
|
|
16
|
|
|
(96
|
)
|
||||
Balance as of September 30, 2016
|
$
|
42
|
|
|
$
|
(257
|
)
|
|
$
|
(342
|
)
|
|
$
|
(557
|
)
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2014
|
$
|
327
|
|
|
$
|
(108
|
)
|
|
$
|
(236
|
)
|
|
$
|
(17
|
)
|
Other comprehensive gain (loss) before reclassifications
|
44
|
|
|
(170
|
)
|
|
7
|
|
|
(119
|
)
|
||||
Gains reclassified from accumulated other comprehensive loss
|
(192
|
)
|
|
—
|
|
|
—
|
|
|
(192
|
)
|
||||
Net current-period other comprehensive (loss) income
|
(148
|
)
|
|
(170
|
)
|
|
7
|
|
|
(311
|
)
|
||||
Balance as of September 30, 2015
|
$
|
179
|
|
|
$
|
(278
|
)
|
|
$
|
(229
|
)
|
|
$
|
(328
|
)
|
•
|
Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
•
|
Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
|
•
|
Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).
|
|
Balance sheet asset
fair value measurements by level
|
|
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Contracts available for netting
|
|
Cash collateral held(b)
|
||||||||||||||||
As of September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
4
|
|
|
$
|
264
|
|
|
$
|
—
|
|
|
$
|
268
|
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
$
|
243
|
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
738
|
|
|
$
|
—
|
|
|
$
|
738
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
738
|
|
Cross-currency swap agreements
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
$
|
27
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
48
|
|
|
$
|
589
|
|
|
$
|
2
|
|
|
$
|
639
|
|
|
$
|
(12
|
)
|
|
$
|
(37
|
)
|
|
$
|
590
|
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
385
|
|
|
$
|
—
|
|
|
$
|
385
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
377
|
|
Cross-currency swap agreements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Balance sheet liability
fair value measurements by level
|
|
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Contracts available for netting
|
|
Collateral posted(c)
|
||||||||||||||||
As of September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(10
|
)
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
(49
|
)
|
|
$
|
25
|
|
|
$
|
16
|
|
|
$
|
(8
|
)
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cross-currency swap agreements
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(4
|
)
|
|
$
|
(10
|
)
|
|
$
|
(17
|
)
|
|
$
|
(31
|
)
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
Interest rate swap agreements
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
Cross-currency swap agreements
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
(a)
|
Level 1 consists primarily of New York Mercantile Exchange natural gas futures. Level 2 consists primarily of OTC West Texas Intermediate swaps and options. Level 3 consists primarily of power derivative contracts.
|
(b)
|
Cash margin deposits held by us associated with our energy commodity contract positions and OTC swap agreements and reported within “Other current liabilities” on our accompanying consolidated balance sheets.
|
(c)
|
Cash margin deposits posted by us associated with our energy commodity contract positions and OTC swap agreements and reported within “Restricted deposits” on our accompanying consolidated balance sheets.
|
Significant unobservable inputs (Level 3)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Derivatives-net asset (liability)
|
|
|
|
|
|
|
|
||||||||
Beginning of Period
|
$
|
—
|
|
|
$
|
(37
|
)
|
|
$
|
(15
|
)
|
|
$
|
(61
|
)
|
Total gains or (losses) included in earnings
|
—
|
|
|
(1
|
)
|
|
(9
|
)
|
|
(1
|
)
|
||||
Settlements
|
—
|
|
|
15
|
|
|
24
|
|
|
39
|
|
||||
End of Period
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
The amount of total gains or (losses) for the period included in earnings attributable to the change in unrealized gains or (losses) relating to assets held at the reporting date
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying
value
|
|
Estimated
fair value
|
|
Carrying
value
|
|
Estimated
fair value
|
||||||||
Total debt
|
$
|
41,462
|
|
|
$
|
42,106
|
|
|
$
|
43,227
|
|
|
$
|
37,481
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
$
|
2,048
|
|
|
$
|
2,176
|
|
|
$
|
5,900
|
|
|
$
|
6,444
|
|
Intersegment revenues
|
2
|
|
|
8
|
|
|
4
|
|
|
16
|
|
||||
CO
2
|
310
|
|
|
517
|
|
|
916
|
|
|
1,316
|
|
||||
Terminals
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
484
|
|
|
469
|
|
|
1,436
|
|
|
1,395
|
|
||||
Intersegment revenues
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Products Pipelines
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
415
|
|
|
467
|
|
|
1,204
|
|
|
1,388
|
|
||||
Intersegment revenues
|
4
|
|
|
—
|
|
|
12
|
|
|
1
|
|
||||
Kinder Morgan Canada
|
66
|
|
|
68
|
|
|
188
|
|
|
193
|
|
||||
Other
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Total segment revenues
|
3,328
|
|
|
3,705
|
|
|
9,661
|
|
|
10,757
|
|
||||
Other revenues
|
8
|
|
|
10
|
|
|
25
|
|
|
28
|
|
||||
Less: Total intersegment revenues
|
(6
|
)
|
|
(8
|
)
|
|
(17
|
)
|
|
(18
|
)
|
||||
Total consolidated revenues
|
$
|
3,330
|
|
|
$
|
3,707
|
|
|
$
|
9,669
|
|
|
$
|
10,767
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines
|
$
|
540
|
|
|
$
|
993
|
|
|
$
|
2,498
|
|
|
$
|
2,936
|
|
CO
2
|
217
|
|
|
29
|
|
|
606
|
|
|
605
|
|
||||
Terminals
|
286
|
|
|
249
|
|
|
831
|
|
|
798
|
|
||||
Products Pipelines
|
293
|
|
|
288
|
|
|
765
|
|
|
811
|
|
||||
Kinder Morgan Canada
|
43
|
|
|
42
|
|
|
123
|
|
|
120
|
|
||||
Other
|
2
|
|
|
(9
|
)
|
|
(11
|
)
|
|
(55
|
)
|
||||
Total Segment EBDA
|
1,381
|
|
|
1,592
|
|
|
4,812
|
|
|
5,215
|
|
||||
DD&A
|
(549
|
)
|
|
(617
|
)
|
|
(1,652
|
)
|
|
(1,725
|
)
|
||||
Amortization of excess cost of equity investments
|
(15
|
)
|
|
(13
|
)
|
|
(45
|
)
|
|
(39
|
)
|
||||
Other revenues
|
8
|
|
|
10
|
|
|
25
|
|
|
28
|
|
||||
General and administrative expense
|
(171
|
)
|
|
(160
|
)
|
|
(550
|
)
|
|
(540
|
)
|
||||
Interest expense, net of unallocable interest income
|
(474
|
)
|
|
(539
|
)
|
|
(1,386
|
)
|
|
(1,525
|
)
|
||||
Unallocable income tax expense
|
(363
|
)
|
|
(90
|
)
|
|
(698
|
)
|
|
(470
|
)
|
||||
Total consolidated net (loss) income
|
$
|
(183
|
)
|
|
$
|
183
|
|
|
$
|
506
|
|
|
$
|
944
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Assets
|
|
|
|
||||
Natural Gas Pipelines
|
$
|
50,428
|
|
|
$
|
53,704
|
|
CO
2
|
4,211
|
|
|
4,706
|
|
||
Terminals
|
9,838
|
|
|
9,083
|
|
||
Products Pipelines
|
8,348
|
|
|
8,464
|
|
||
Kinder Morgan Canada
|
1,568
|
|
|
1,434
|
|
||
Other
|
309
|
|
|
418
|
|
||
Total segment assets
|
74,702
|
|
|
77,809
|
|
||
Corporate assets(b)
|
6,902
|
|
|
6,276
|
|
||
Assets held for sale
|
—
|
|
|
19
|
|
||
Total consolidated assets
|
$
|
81,604
|
|
|
$
|
84,104
|
|
(a)
|
We evaluate performance based on each segment’s EBDA. Segment EBDA includes revenues, earnings from equity investments, losses on impairments and divestitures of equity investments, net, allocable interest income, and other, net, less operating expenses, allocable income taxes, and other expense (income), net, and losses on impairments and divestitures, net. Operating expenses include natural gas purchases and other costs of sales, operations and maintenance expenses, and taxes, other than income taxes.
|
(b)
|
Includes cash and cash equivalents, margin and restricted deposits, unallocable interest receivable, prepaid assets and deferred charges, deferred tax assets, risk management assets related to debt fair value adjustments and miscellaneous corporate assets (such as information technology and telecommunications equipment) not allocated to individual segments.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Income tax expense
|
$
|
377
|
|
|
$
|
108
|
|
|
$
|
744
|
|
|
$
|
521
|
|
Effective tax rate
|
194.3
|
%
|
|
37.1
|
%
|
|
59.5
|
%
|
|
35.6
|
%
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended September 30, 2016
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
2,953
|
|
|
$
|
386
|
|
|
$
|
(18
|
)
|
|
$
|
3,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
916
|
|
|
61
|
|
|
(6
|
)
|
|
971
|
|
||||||
Depreciation, depletion and amortization
|
|
4
|
|
|
—
|
|
|
466
|
|
|
79
|
|
|
—
|
|
|
549
|
|
||||||
Other operating expenses
|
|
663
|
|
|
—
|
|
|
145
|
|
|
132
|
|
|
(12
|
)
|
|
928
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
667
|
|
|
—
|
|
|
1,527
|
|
|
272
|
|
|
(18
|
)
|
|
2,448
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
|
(658
|
)
|
|
—
|
|
|
1,426
|
|
|
114
|
|
|
—
|
|
|
882
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
963
|
|
|
1,004
|
|
|
99
|
|
|
14
|
|
|
(2,080
|
)
|
|
—
|
|
||||||
Losses from equity investments
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
||||||
Interest, net
|
|
(173
|
)
|
|
(6
|
)
|
|
(281
|
)
|
|
(12
|
)
|
|
—
|
|
|
(472
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
|
4
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
131
|
|
|
998
|
|
|
1,025
|
|
|
120
|
|
|
(2,080
|
)
|
|
194
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(319
|
)
|
|
(2
|
)
|
|
(22
|
)
|
|
(34
|
)
|
|
—
|
|
|
(377
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (Loss) Income
|
|
(188
|
)
|
|
996
|
|
|
1,003
|
|
|
86
|
|
|
(2,080
|
)
|
|
(183
|
)
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (Loss) Income Attributable to Controlling Interests
|
|
(188
|
)
|
|
996
|
|
|
1,003
|
|
|
86
|
|
|
(2,085
|
)
|
|
(188
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||
Net (Loss) Income Available to Common Stockholders
|
|
$
|
(227
|
)
|
|
$
|
996
|
|
|
$
|
1,003
|
|
|
$
|
86
|
|
|
$
|
(2,085
|
)
|
|
$
|
(227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (Loss) Income
|
|
$
|
(188
|
)
|
|
$
|
996
|
|
|
$
|
1,003
|
|
|
$
|
86
|
|
|
$
|
(2,080
|
)
|
|
$
|
(183
|
)
|
Total other comprehensive loss
|
|
(3
|
)
|
|
(47
|
)
|
|
(32
|
)
|
|
(31
|
)
|
|
110
|
|
|
(3
|
)
|
||||||
Comprehensive (loss) income
|
|
(191
|
)
|
|
949
|
|
|
971
|
|
|
55
|
|
|
(1,970
|
)
|
|
(186
|
)
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
Comprehensive (loss) income attributable to controlling interests
|
|
$
|
(191
|
)
|
|
$
|
949
|
|
|
$
|
971
|
|
|
$
|
55
|
|
|
$
|
(1,975
|
)
|
|
$
|
(191
|
)
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended September 30, 2015
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
3,298
|
|
|
$
|
412
|
|
|
$
|
(12
|
)
|
|
$
|
3,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
1,007
|
|
|
98
|
|
|
1
|
|
|
1,106
|
|
||||||
Depreciation, depletion and amortization
|
|
6
|
|
|
—
|
|
|
515
|
|
|
96
|
|
|
—
|
|
|
617
|
|
||||||
Other operating expenses
|
|
16
|
|
|
1
|
|
|
1,101
|
|
|
158
|
|
|
(13
|
)
|
|
1,263
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
22
|
|
|
1
|
|
|
2,623
|
|
|
352
|
|
|
(12
|
)
|
|
2,986
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
|
(13
|
)
|
|
(1
|
)
|
|
675
|
|
|
60
|
|
|
—
|
|
|
721
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
498
|
|
|
484
|
|
|
40
|
|
|
10
|
|
|
(1,032
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
114
|
|
||||||
Interest, net
|
|
(208
|
)
|
|
23
|
|
|
(340
|
)
|
|
(15
|
)
|
|
—
|
|
|
(540
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
1
|
|
|
—
|
|
|
(4
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
277
|
|
|
506
|
|
|
484
|
|
|
56
|
|
|
(1,032
|
)
|
|
291
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(91
|
)
|
|
(2
|
)
|
|
(14
|
)
|
|
(1
|
)
|
|
—
|
|
|
(108
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
186
|
|
|
504
|
|
|
470
|
|
|
55
|
|
|
(1,032
|
)
|
|
183
|
|
||||||
Net Loss Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
Net Income Attributable to Controlling Interests
|
|
$
|
186
|
|
|
$
|
504
|
|
|
$
|
470
|
|
|
$
|
55
|
|
|
$
|
(1,029
|
)
|
|
$
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
186
|
|
|
$
|
504
|
|
|
$
|
470
|
|
|
$
|
55
|
|
|
$
|
(1,032
|
)
|
|
$
|
183
|
|
Total other comprehensive loss
|
|
(37
|
)
|
|
(42
|
)
|
|
(7
|
)
|
|
(125
|
)
|
|
174
|
|
|
(37
|
)
|
||||||
Comprehensive income (loss)
|
|
149
|
|
|
462
|
|
|
463
|
|
|
(70
|
)
|
|
(858
|
)
|
|
146
|
|
||||||
Comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
Comprehensive income (loss) attributable to controlling interests
|
|
$
|
149
|
|
|
$
|
462
|
|
|
$
|
463
|
|
|
$
|
(70
|
)
|
|
$
|
(855
|
)
|
|
$
|
149
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Nine Months Ended September 30, 2016
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
8,555
|
|
|
$
|
1,127
|
|
|
$
|
(39
|
)
|
|
$
|
9,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
2,261
|
|
|
197
|
|
|
(4
|
)
|
|
2,454
|
|
||||||
Depreciation, depletion and amortization
|
|
13
|
|
|
—
|
|
|
1,400
|
|
|
239
|
|
|
—
|
|
|
1,652
|
|
||||||
Other operating expenses
|
|
712
|
|
|
4
|
|
|
1,644
|
|
|
600
|
|
|
(35
|
)
|
|
2,925
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
725
|
|
|
4
|
|
|
5,305
|
|
|
1,036
|
|
|
(39
|
)
|
|
7,031
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
|
(699
|
)
|
|
(4
|
)
|
|
3,250
|
|
|
91
|
|
|
—
|
|
|
2,638
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
2,373
|
|
|
2,335
|
|
|
174
|
|
|
45
|
|
|
(4,927
|
)
|
|
—
|
|
||||||
Losses from equity investments
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Interest, net
|
|
(519
|
)
|
|
91
|
|
|
(918
|
)
|
|
(38
|
)
|
|
—
|
|
|
(1,384
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
14
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
1,155
|
|
|
2,422
|
|
|
2,488
|
|
|
112
|
|
|
(4,927
|
)
|
|
1,250
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(656
|
)
|
|
(5
|
)
|
|
(32
|
)
|
|
(51
|
)
|
|
—
|
|
|
(744
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
499
|
|
|
2,417
|
|
|
2,456
|
|
|
61
|
|
|
(4,927
|
)
|
|
506
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
499
|
|
|
2,417
|
|
|
2,456
|
|
|
61
|
|
|
(4,934
|
)
|
|
499
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(117
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
||||||
Net Income Available to Common Stockholders
|
|
$
|
382
|
|
|
$
|
2,417
|
|
|
$
|
2,456
|
|
|
$
|
61
|
|
|
$
|
(4,934
|
)
|
|
$
|
382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
499
|
|
|
$
|
2,417
|
|
|
$
|
2,456
|
|
|
$
|
61
|
|
|
$
|
(4,927
|
)
|
|
$
|
506
|
|
Total other comprehensive (loss) income
|
|
(96
|
)
|
|
(208
|
)
|
|
(261
|
)
|
|
101
|
|
|
368
|
|
|
(96
|
)
|
||||||
Comprehensive income
|
|
403
|
|
|
2,209
|
|
|
2,195
|
|
|
162
|
|
|
(4,559
|
)
|
|
410
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
|
$
|
403
|
|
|
$
|
2,209
|
|
|
$
|
2,195
|
|
|
$
|
162
|
|
|
$
|
(4,566
|
)
|
|
$
|
403
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Nine Months Ended September 30, 2015
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
9,591
|
|
|
$
|
1,184
|
|
|
$
|
(36
|
)
|
|
$
|
10,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
2,999
|
|
|
280
|
|
|
2
|
|
|
3,281
|
|
||||||
Depreciation, depletion and amortization
|
|
16
|
|
|
—
|
|
|
1,446
|
|
|
263
|
|
|
—
|
|
|
1,725
|
|
||||||
Other operating expenses
|
|
66
|
|
|
39
|
|
|
2,560
|
|
|
443
|
|
|
(38
|
)
|
|
3,070
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
82
|
|
|
39
|
|
|
7,005
|
|
|
986
|
|
|
(36
|
)
|
|
8,076
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
|
(54
|
)
|
|
(39
|
)
|
|
2,586
|
|
|
198
|
|
|
—
|
|
|
2,691
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
1,980
|
|
|
2,033
|
|
|
188
|
|
|
41
|
|
|
(4,242
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
304
|
|
||||||
Interest, net
|
|
(512
|
)
|
|
30
|
|
|
(1,013
|
)
|
|
(29
|
)
|
|
—
|
|
|
(1,524
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
7
|
|
|
—
|
|
|
(6
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
1,414
|
|
|
2,024
|
|
|
2,052
|
|
|
217
|
|
|
(4,242
|
)
|
|
1,465
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(466
|
)
|
|
(6
|
)
|
|
(39
|
)
|
|
(10
|
)
|
|
—
|
|
|
(521
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
948
|
|
|
2,018
|
|
|
2,013
|
|
|
207
|
|
|
(4,242
|
)
|
|
944
|
|
||||||
Net Loss Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
948
|
|
|
2,018
|
|
|
2,013
|
|
|
207
|
|
|
(4,238
|
)
|
|
948
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
948
|
|
|
$
|
2,018
|
|
|
$
|
2,013
|
|
|
$
|
207
|
|
|
$
|
(4,242
|
)
|
|
$
|
944
|
|
Total other comprehensive loss
|
|
(311
|
)
|
|
(419
|
)
|
|
(351
|
)
|
|
(266
|
)
|
|
1,036
|
|
|
(311
|
)
|
||||||
Comprehensive income (loss)
|
|
637
|
|
|
1,599
|
|
|
1,662
|
|
|
(59
|
)
|
|
(3,206
|
)
|
|
633
|
|
||||||
Comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||
Comprehensive income (loss) attributable to controlling interests
|
|
$
|
637
|
|
|
$
|
1,599
|
|
|
$
|
1,662
|
|
|
$
|
(59
|
)
|
|
$
|
(3,202
|
)
|
|
$
|
637
|
|
Condensed Consolidating Balance Sheets as of September 30, 2016
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
180
|
|
|
$
|
(7
|
)
|
|
$
|
357
|
|
Other current assets - affiliates
|
|
4,577
|
|
|
1,153
|
|
|
12,268
|
|
|
612
|
|
|
(18,610
|
)
|
|
—
|
|
||||||
All other current assets
|
|
150
|
|
|
165
|
|
|
2,508
|
|
|
187
|
|
|
(4
|
)
|
|
3,006
|
|
||||||
Property, plant and equipment, net
|
|
264
|
|
|
—
|
|
|
30,818
|
|
|
7,698
|
|
|
—
|
|
|
38,780
|
|
||||||
Investments
|
|
665
|
|
|
2
|
|
|
6,567
|
|
|
124
|
|
|
—
|
|
|
7,358
|
|
||||||
Investments in subsidiaries
|
|
27,063
|
|
|
29,831
|
|
|
4,110
|
|
|
4,036
|
|
|
(65,040
|
)
|
|
—
|
|
||||||
Goodwill
|
|
13,789
|
|
|
22
|
|
|
5,171
|
|
|
3,181
|
|
|
—
|
|
|
22,163
|
|
||||||
Notes receivable from affiliates
|
|
619
|
|
|
21,729
|
|
|
1,237
|
|
|
375
|
|
|
(23,960
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
6,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,270
|
)
|
|
4,595
|
|
||||||
Other non-current assets
|
|
272
|
|
|
459
|
|
|
4,514
|
|
|
100
|
|
|
—
|
|
|
5,345
|
|
||||||
Total assets
|
|
$
|
54,435
|
|
|
$
|
53,361
|
|
|
$
|
67,206
|
|
|
$
|
16,493
|
|
|
$
|
(109,891
|
)
|
|
$
|
81,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
|
$
|
786
|
|
|
$
|
600
|
|
|
$
|
1,435
|
|
|
$
|
123
|
|
|
$
|
—
|
|
|
$
|
2,944
|
|
Other current liabilities - affiliates
|
|
2,303
|
|
|
12,885
|
|
|
2,893
|
|
|
529
|
|
|
(18,610
|
)
|
|
—
|
|
||||||
All other current liabilities
|
|
415
|
|
|
283
|
|
|
1,965
|
|
|
448
|
|
|
(11
|
)
|
|
3,100
|
|
||||||
Long-term debt
|
|
14,081
|
|
|
19,600
|
|
|
4,161
|
|
|
676
|
|
|
—
|
|
|
38,518
|
|
||||||
Notes payable to affiliates
|
|
1,601
|
|
|
448
|
|
|
20,636
|
|
|
1,275
|
|
|
(23,960
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
633
|
|
|
1,637
|
|
|
(2,270
|
)
|
|
—
|
|
||||||
All other long-term liabilities and deferred credits
|
|
643
|
|
|
72
|
|
|
890
|
|
|
469
|
|
|
—
|
|
|
2,074
|
|
||||||
Total liabilities
|
|
19,829
|
|
|
33,888
|
|
|
32,613
|
|
|
5,157
|
|
|
(44,851
|
)
|
|
46,636
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total KMI equity
|
|
34,606
|
|
|
19,473
|
|
|
34,593
|
|
|
11,336
|
|
|
(65,402
|
)
|
|
34,606
|
|
||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
362
|
|
|
362
|
|
||||||
Total stockholders’ Equity
|
|
34,606
|
|
|
19,473
|
|
|
34,593
|
|
|
11,336
|
|
|
(65,040
|
)
|
|
34,968
|
|
||||||
Total Liabilities and Stockholders’ Equity
|
|
$
|
54,435
|
|
|
$
|
53,361
|
|
|
$
|
67,206
|
|
|
$
|
16,493
|
|
|
$
|
(109,891
|
)
|
|
$
|
81,604
|
|
Condensed Consolidating Balance Sheets as of December 31, 2015
(In Millions)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
123
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
142
|
|
|
$
|
(48
|
)
|
|
$
|
229
|
|
Other current assets - affiliates
|
|
2,233
|
|
|
1,600
|
|
|
9,410
|
|
|
688
|
|
|
(13,931
|
)
|
|
—
|
|
||||||
All other current assets
|
|
126
|
|
|
119
|
|
|
2,161
|
|
|
195
|
|
|
(6
|
)
|
|
2,595
|
|
||||||
Property, plant and equipment, net
|
|
252
|
|
|
—
|
|
|
33,032
|
|
|
7,263
|
|
|
—
|
|
|
40,547
|
|
||||||
Investments
|
|
16
|
|
|
2
|
|
|
5,906
|
|
|
116
|
|
|
—
|
|
|
6,040
|
|
||||||
Investments in subsidiaries
|
|
27,401
|
|
|
28,038
|
|
|
3,493
|
|
|
3,320
|
|
|
(62,252
|
)
|
|
—
|
|
||||||
Goodwill
|
|
15,089
|
|
|
22
|
|
|
5,508
|
|
|
3,171
|
|
|
—
|
|
|
23,790
|
|
||||||
Notes receivable from affiliates
|
|
850
|
|
|
21,319
|
|
|
2,092
|
|
|
358
|
|
|
(24,619
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
7,501
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,178
|
)
|
|
5,323
|
|
||||||
Other non-current assets
|
|
215
|
|
|
307
|
|
|
4,951
|
|
|
107
|
|
|
—
|
|
|
5,580
|
|
||||||
Total assets
|
|
$
|
53,806
|
|
|
$
|
51,407
|
|
|
$
|
66,565
|
|
|
$
|
15,360
|
|
|
$
|
(103,034
|
)
|
|
$
|
84,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
|
$
|
67
|
|
|
$
|
500
|
|
|
$
|
132
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
821
|
|
Other current liabilities - affiliates
|
|
1,328
|
|
|
8,682
|
|
|
3,210
|
|
|
711
|
|
|
(13,931
|
)
|
|
—
|
|
||||||
All other current liabilities
|
|
321
|
|
|
458
|
|
|
1,992
|
|
|
527
|
|
|
(54
|
)
|
|
3,244
|
|
||||||
Long-term debt
|
|
13,845
|
|
|
20,053
|
|
|
7,825
|
|
|
683
|
|
|
—
|
|
|
42,406
|
|
||||||
Notes payable to affiliates
|
|
2,404
|
|
|
448
|
|
|
20,462
|
|
|
1,305
|
|
|
(24,619
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
596
|
|
|
1,582
|
|
|
(2,178
|
)
|
|
—
|
|
||||||
Other long-term liabilities and deferred credits
|
|
722
|
|
|
193
|
|
|
909
|
|
|
406
|
|
|
—
|
|
|
2,230
|
|
||||||
Total liabilities
|
|
18,687
|
|
|
30,334
|
|
|
35,126
|
|
|
5,336
|
|
|
(40,782
|
)
|
|
48,701
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total KMI equity
|
|
35,119
|
|
|
21,073
|
|
|
31,439
|
|
|
10,024
|
|
|
(62,536
|
)
|
|
35,119
|
|
||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
284
|
|
|
284
|
|
||||||
Total stockholders’ Equity
|
|
35,119
|
|
|
21,073
|
|
|
31,439
|
|
|
10,024
|
|
|
(62,252
|
)
|
|
35,403
|
|
||||||
Total Liabilities and Stockholders’ Equity
|
|
$
|
53,806
|
|
|
$
|
51,407
|
|
|
$
|
66,565
|
|
|
$
|
15,360
|
|
|
$
|
(103,034
|
)
|
|
$
|
84,104
|
|
Condensed Consolidating Statements of Cash Flows for the Nine Months Ended September 30, 2016
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(3,023
|
)
|
|
$
|
3,903
|
|
|
$
|
8,778
|
|
|
$
|
681
|
|
|
$
|
(6,844
|
)
|
|
$
|
3,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisitions of assets and investments, net of cash acquired
|
|
(2
|
)
|
|
—
|
|
|
(331
|
)
|
|
—
|
|
|
—
|
|
|
(333
|
)
|
||||||
Capital expenditures
|
|
(39
|
)
|
|
—
|
|
|
(1,550
|
)
|
|
(520
|
)
|
|
—
|
|
|
(2,109
|
)
|
||||||
Proceeds from sale of equity interests in subsidiaries, net
|
|
—
|
|
|
—
|
|
|
1,402
|
|
|
—
|
|
|
—
|
|
|
1,402
|
|
||||||
Sale of property, plant and equipment, investments and other net assets, net of removal costs
|
|
—
|
|
|
—
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
||||||
Contributions to investments
|
|
(343
|
)
|
|
—
|
|
|
(36
|
)
|
|
(10
|
)
|
|
—
|
|
|
(389
|
)
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
|
1,773
|
|
|
298
|
|
|
127
|
|
|
—
|
|
|
(2,040
|
)
|
|
158
|
|
||||||
Funding to affiliates
|
|
(2,354
|
)
|
|
(495
|
)
|
|
(3,650
|
)
|
|
(529
|
)
|
|
7,028
|
|
|
—
|
|
||||||
Other, net
|
|
—
|
|
|
(52
|
)
|
|
37
|
|
|
(11
|
)
|
|
—
|
|
|
(26
|
)
|
||||||
Net cash used in investing activities
|
|
(965
|
)
|
|
(249
|
)
|
|
(3,751
|
)
|
|
(1,070
|
)
|
|
4,988
|
|
|
(1,047
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuances of debt
|
|
8,111
|
|
|
—
|
|
|
374
|
|
|
—
|
|
|
—
|
|
|
8,485
|
|
||||||
Payments of debt
|
|
(7,178
|
)
|
|
(500
|
)
|
|
(1,449
|
)
|
|
(8
|
)
|
|
—
|
|
|
(9,135
|
)
|
||||||
Restricted cash held in escrow for debt repayment
|
|
—
|
|
|
—
|
|
|
(776
|
)
|
|
—
|
|
|
—
|
|
|
(776
|
)
|
||||||
Debt issue costs
|
|
(13
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(15
|
)
|
||||||
Cash dividends - common shares
|
|
(839
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(839
|
)
|
||||||
Cash dividends - preferred shares
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
||||||
Funding from affiliates
|
|
4,070
|
|
|
973
|
|
|
1,539
|
|
|
446
|
|
|
(7,028
|
)
|
|
—
|
|
||||||
Contributions from parents
|
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
88
|
|
||||||
Distributions to parents
|
|
—
|
|
|
(4,127
|
)
|
|
(4,801
|
)
|
|
(14
|
)
|
|
8,942
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
||||||
Net cash provided by (used in) financing activities
|
|
4,036
|
|
|
(3,654
|
)
|
|
(5,026
|
)
|
|
423
|
|
|
1,897
|
|
|
(2,324
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase in cash and cash equivalents
|
|
48
|
|
|
—
|
|
|
1
|
|
|
38
|
|
|
41
|
|
|
128
|
|
||||||
Cash and cash equivalents, beginning of period
|
|
123
|
|
|
—
|
|
|
12
|
|
|
142
|
|
|
(48
|
)
|
|
229
|
|
||||||
Cash and cash equivalents, end of period
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
180
|
|
|
$
|
(7
|
)
|
|
$
|
357
|
|
Condensed Consolidating Statements of Cash Flows for the Nine Months Ended September 30, 2015
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(2,387
|
)
|
|
$
|
5,917
|
|
|
$
|
7,140
|
|
|
$
|
134
|
|
|
$
|
(7,297
|
)
|
|
$
|
3,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisitions of assets and investments, net of cash acquired
|
|
(1,709
|
)
|
|
—
|
|
|
(210
|
)
|
|
—
|
|
|
—
|
|
|
(1,919
|
)
|
||||||
Capital expenditures
|
|
(9
|
)
|
|
—
|
|
|
(2,745
|
)
|
|
(245
|
)
|
|
—
|
|
|
(2,999
|
)
|
||||||
Sale of property, plant and equipment, investments and other net assets, net of removal costs
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||||
Contributions to investments
|
|
(5
|
)
|
|
—
|
|
|
(62
|
)
|
|
(7
|
)
|
|
5
|
|
|
(69
|
)
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
|
1,060
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
(992
|
)
|
|
181
|
|
||||||
Investment in KMP
|
|
(159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|
—
|
|
||||||
Funding to affiliates
|
|
(2,765
|
)
|
|
(7,699
|
)
|
|
(6,273
|
)
|
|
(518
|
)
|
|
17,255
|
|
|
—
|
|
||||||
Other, net
|
|
—
|
|
|
16
|
|
|
5
|
|
|
18
|
|
|
—
|
|
|
39
|
|
||||||
Net cash used in investing activities
|
|
(3,587
|
)
|
|
(7,683
|
)
|
|
(9,127
|
)
|
|
(752
|
)
|
|
16,427
|
|
|
(4,722
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuances of debt
|
|
12,281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,281
|
|
||||||
Payments of debt
|
|
(11,544
|
)
|
|
(300
|
)
|
|
(42
|
)
|
|
(7
|
)
|
|
—
|
|
|
(11,893
|
)
|
||||||
Debt issue costs
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||||
Issuances of common shares
|
|
3,833
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,833
|
|
||||||
Cash dividends - common shares
|
|
(3,084
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,084
|
)
|
||||||
Repurchases of warrants
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||||
Funding from affiliates
|
|
4,528
|
|
|
5,602
|
|
|
6,514
|
|
|
611
|
|
|
(17,255
|
)
|
|
—
|
|
||||||
Contributions from parents
|
|
—
|
|
|
156
|
|
|
3
|
|
|
12
|
|
|
(171
|
)
|
|
—
|
|
||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
Distributions to parents
|
|
—
|
|
|
(3,706
|
)
|
|
(4,480
|
)
|
|
(128
|
)
|
|
8,314
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
||||||
Other, net
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Net cash provided by financing activities
|
|
5,982
|
|
|
1,751
|
|
|
1,995
|
|
|
488
|
|
|
(9,130
|
)
|
|
1,086
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase (decrease) in cash and cash equivalents
|
|
8
|
|
|
(15
|
)
|
|
8
|
|
|
(137
|
)
|
|
—
|
|
|
(136
|
)
|
||||||
Cash and cash equivalents, beginning of period
|
|
4
|
|
|
15
|
|
|
17
|
|
|
279
|
|
|
—
|
|
|
315
|
|
||||||
Cash and cash equivalents, end of period
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
||||||||||||||
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
2016
|
|
2015
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
540
|
|
|
$
|
993
|
|
|
$
|
(453
|
)
|
|
(46
|
)%
|
CO
2
|
217
|
|
|
29
|
|
|
188
|
|
|
648
|
%
|
|||
Terminals
|
286
|
|
|
249
|
|
|
37
|
|
|
15
|
%
|
|||
Products Pipelines
|
293
|
|
|
288
|
|
|
5
|
|
|
2
|
%
|
|||
Kinder Morgan Canada
|
43
|
|
|
42
|
|
|
1
|
|
|
2
|
%
|
|||
Other
|
2
|
|
|
(9
|
)
|
|
11
|
|
|
122
|
%
|
|||
Total Segment EBDA(b)
|
1,381
|
|
|
1,592
|
|
|
(211
|
)
|
|
(13
|
)%
|
|||
DD&A
|
(549
|
)
|
|
(617
|
)
|
|
68
|
|
|
11
|
%
|
|||
Amortization of excess cost of equity investments
|
(15
|
)
|
|
(13
|
)
|
|
(2
|
)
|
|
(15
|
)%
|
|||
Other revenues
|
8
|
|
|
10
|
|
|
(2
|
)
|
|
(20
|
)%
|
|||
General and administrative expense(c)
|
(171
|
)
|
|
(160
|
)
|
|
(11
|
)
|
|
(7
|
)%
|
|||
Interest expense, net of unallocable interest income(d)
|
(474
|
)
|
|
(539
|
)
|
|
65
|
|
|
12
|
%
|
|||
Income before unallocable income taxes
|
180
|
|
|
273
|
|
|
(93
|
)
|
|
(34
|
)%
|
|||
Unallocable income tax expense
|
(363
|
)
|
|
(90
|
)
|
|
(273
|
)
|
|
(303
|
)%
|
|||
Net (loss) income
|
(183
|
)
|
|
183
|
|
|
(366
|
)
|
|
(200
|
)%
|
|||
Net (income) loss attributable to noncontrolling interests
|
(5
|
)
|
|
3
|
|
|
(8
|
)
|
|
(267
|
)%
|
|||
Net (loss) income attributable to Kinder Morgan, Inc.
|
(188
|
)
|
|
186
|
|
|
(374
|
)
|
|
(201
|
)%
|
|||
Preferred Stock Dividends
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|
n/a
|
|
|||
Net (loss) income available to common stockholders
|
$
|
(227
|
)
|
|
$
|
186
|
|
|
$
|
(413
|
)
|
|
(222
|
)%
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
2016
|
|
2015
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
2,498
|
|
|
$
|
2,936
|
|
|
$
|
(438
|
)
|
|
(15
|
)%
|
CO
2
|
606
|
|
|
605
|
|
|
1
|
|
|
—
|
%
|
|||
Terminals
|
831
|
|
|
798
|
|
|
33
|
|
|
4
|
%
|
|||
Products Pipelines
|
765
|
|
|
811
|
|
|
(46
|
)
|
|
(6
|
)%
|
|||
Kinder Morgan Canada
|
123
|
|
|
120
|
|
|
3
|
|
|
3
|
%
|
|||
Other
|
(11
|
)
|
|
(55
|
)
|
|
44
|
|
|
80
|
%
|
|||
Total Segment EBDA(b)
|
4,812
|
|
|
5,215
|
|
|
(403
|
)
|
|
(8
|
)%
|
|||
DD&A
|
(1,652
|
)
|
|
(1,725
|
)
|
|
73
|
|
|
4
|
%
|
|||
Amortization of excess cost of equity investments
|
(45
|
)
|
|
(39
|
)
|
|
(6
|
)
|
|
(15
|
)%
|
|||
Other revenues
|
25
|
|
|
28
|
|
|
(3
|
)
|
|
(11
|
)%
|
|||
General and administrative expense(c)
|
(550
|
)
|
|
(540
|
)
|
|
(10
|
)
|
|
(2
|
)%
|
|||
Interest expense, net of unallocable interest income(d)
|
(1,386
|
)
|
|
(1,525
|
)
|
|
139
|
|
|
9
|
%
|
|||
Income before unallocable income taxes
|
1,204
|
|
|
1,414
|
|
|
(210
|
)
|
|
(15
|
)%
|
|||
Unallocable income tax expense
|
(698
|
)
|
|
(470
|
)
|
|
(228
|
)
|
|
(49
|
)%
|
|||
Net income
|
506
|
|
|
944
|
|
|
(438
|
)
|
|
(46
|
)%
|
|||
Net (income) loss attributable to noncontrolling interests
|
(7
|
)
|
|
4
|
|
|
(11
|
)
|
|
(275
|
)%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
499
|
|
|
948
|
|
|
(449
|
)
|
|
(47
|
)%
|
|||
Preferred Stock Dividends
|
(117
|
)
|
|
—
|
|
|
(117
|
)
|
|
n/a
|
|
|||
Net income available to common stockholders
|
$
|
382
|
|
|
$
|
948
|
|
|
$
|
(566
|
)
|
|
(60
|
)%
|
(a)
|
Includes revenues, earnings from equity investments, allocable interest income and other, net, less operating expenses, allocable income taxes, other expense (income), net, losses on impairments and divestitures, net and losses on impairments and divestitures of equity investments, net. Operating expenses include natural gas purchases and other costs of sales, operations and maintenance expenses, and taxes, other than income taxes. Allocable income tax expenses included in Segment EBDA for the three months ended September 30, 2016 and 2015 were $
14 million
and $18 million, respectively, and for the nine months ended September 30, 2016 and 2015 were $
46 million
and $51 million, respectively.
|
(b)
|
Three and nine month 2016 amounts include net decreases in earnings of
$425 million
and
$730 million
, respectively, and three and nine month 2015 amounts include net decreases in earnings of $247 million and $363 million, respectively, related to the combined effect of the certain items impacting Total Segment EBDA. The extent to which these items affect each of our business segments is discussed below in the footnotes to the tables within “—Segment Earnings Results.”
|
(c)
|
Three and nine month 2016 amounts include net increases in expense of
$4 million
and
$32 million
, respectively, and three and nine month 2015 amounts include a decrease in expense of $2 million and an increase in expense of $27 million, respectively, related to the combined effect of the certain items related to general and administrative expense disclosed below in “—General and Administrative, Interest, and Noncontrolling Interests.”
|
(d)
|
Three and nine month 2016 amounts include net decreases in expense of
$31 million
and
$140 million
, respectively, and three and nine month 2015 amounts include an increase in expense of $15 million and a decrease in expense of $40 million, respectively, related to the combined effect of the certain items related to interest expense, net of unallocable interest income disclosed below in “—General and Administrative, Interest, and Noncontrolling Interests.”
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Net (loss) Income Available to Common Stockholders
|
$
|
(227
|
)
|
|
$
|
186
|
|
|
$
|
382
|
|
|
$
|
948
|
|
Add/(Subtract):
|
|
|
|
|
|
|
|
||||||||
Certain items before book tax(a)
|
398
|
|
|
260
|
|
|
624
|
|
|
350
|
|
||||
Book tax certain items(b)
|
172
|
|
|
(95
|
)
|
|
70
|
|
|
(136
|
)
|
||||
Certain items after book tax
|
570
|
|
|
165
|
|
|
694
|
|
|
214
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Noncontrolling interest certain items(c)
|
—
|
|
|
(6
|
)
|
|
(9
|
)
|
|
(20
|
)
|
||||
Net income available to common stockholders before certain items
|
343
|
|
|
345
|
|
|
1,067
|
|
|
1,142
|
|
||||
Add/(Subtract):
|
|
|
|
|
|
|
|
||||||||
DD&A expense(d)
|
653
|
|
|
708
|
|
|
1,961
|
|
|
2,004
|
|
||||
Total book taxes(e)
|
230
|
|
|
224
|
|
|
745
|
|
|
713
|
|
||||
Cash taxes(f)
|
(22
|
)
|
|
(3
|
)
|
|
(61
|
)
|
|
(19
|
)
|
||||
Other items(g)
|
11
|
|
|
7
|
|
|
31
|
|
|
23
|
|
||||
Sustaining capital expenditures(h)
|
(134
|
)
|
|
(152
|
)
|
|
(379
|
)
|
|
(397
|
)
|
||||
DCF
|
$
|
1,081
|
|
|
$
|
1,129
|
|
|
$
|
3,364
|
|
|
$
|
3,466
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding for dividends(i)
|
2,239
|
|
|
2,210
|
|
|
2,237
|
|
|
2,189
|
|
||||
DCF per common share
|
$
|
0.48
|
|
|
$
|
0.51
|
|
|
$
|
1.50
|
|
|
$
|
1.58
|
|
Declared dividend per common share
|
$
|
0.125
|
|
|
$
|
0.510
|
|
|
$
|
0.375
|
|
|
$
|
1.480
|
|
(a)
|
Consists of certain items summarized in footnotes (b) through (d) to the “
—
Results of Operations
—
Consolidated Earnings Results” tables included above, and described in more detail below in the footnotes to tables included in both our management’s discussion and analysis of segment results and “
—
General and Administrative, Interest, and Noncontrolling Interests.”
|
(b)
|
Represents income tax provision on certain items, plus discrete income tax certain items. For the three and nine months ended September 30, 2016, discrete income tax items included a $276 million increase in tax expense primarily due to the impact of the sale of a 50% interest in SNG discussed in Note 8 “Income Taxes” to our consolidated financial statements.
|
(c)
|
Represents noncontrolling interests share of certain items.
|
(d)
|
Includes DD&A and amortization of excess cost of equity investments. Three and nine month 2016 amounts also include $89 million and $264 million, respectively, and three and nine month 2015 amounts also include $78 million and $240 million, respectively, of our share of certain equity investees’ DD&A.
|
(e)
|
Excludes book tax certain items and includes income tax allocated to the segments. Three and nine month 2016 amounts also include $25 million and $71 million, respectively, and three and nine month 2015 amounts also include $21 million and $56 million, respectively, of our share of taxable equity investees’ book tax expense.
|
(f)
|
Three and nine month 2016 amounts include $(25) million and $(59) million, respectively, and three and nine month 2015 amounts include $(2) million and $(8) million, respectively, of our share of taxable equity investees’ cash taxes. The nine months ended September 30, 2015 also excludes a $195 million income tax refund received.
|
(g)
|
Consists primarily of non-cash compensation associated with our restricted stock program.
|
(h)
|
Three and nine month 2016 amounts include $(24) million and $(66) million, respectively, and three and nine month 2015 amounts include $(16) million and $(50) million, respectively, of our share of equity investees’ sustaining capital expenditures.
|
(i)
|
Includes restricted stock awards that participate in common share dividends and dilutive effect of warrants, as applicable.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
2,050
|
|
|
$
|
2,184
|
|
|
$
|
5,904
|
|
|
$
|
6,460
|
|
Operating expenses
|
(1,199
|
)
|
|
(1,289
|
)
|
|
(3,142
|
)
|
|
(3,688
|
)
|
||||
(Loss) gain on impairments and divestitures, net(b)
|
(78
|
)
|
|
2
|
|
|
(199
|
)
|
|
(90
|
)
|
||||
Other income
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Earnings from equity investments(b)
|
111
|
|
|
91
|
|
|
273
|
|
|
264
|
|
||||
Loss on impairments of equity investments(b)
|
(350)
|
|
|
—
|
|
|
(356
|
)
|
|
(26
|
)
|
||||
Interest income and Other, net
|
8
|
|
|
6
|
|
|
23
|
|
|
18
|
|
||||
Income tax expense
|
(2
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
Segment EBDA(b)
|
540
|
|
|
993
|
|
|
2,498
|
|
|
2,936
|
|
||||
Certain items(b)
|
417
|
|
|
(18
|
)
|
|
547
|
|
|
91
|
|
||||
Segment EBDA before certain items
|
$
|
957
|
|
|
$
|
975
|
|
|
$
|
3,045
|
|
|
$
|
3,027
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
(115
|
)
|
|
(5
|
)%
|
|
$
|
(538
|
)
|
|
(8
|
)%
|
||
Segment EBDA before certain items
|
$
|
(18
|
)
|
|
(2
|
)%
|
|
$
|
18
|
|
|
1
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Natural gas transport volumes (BBtu/d)(c)
|
28,144
|
|
|
28,438
|
|
|
28,162
|
|
|
28,076
|
|
||||
Natural gas sales volumes (BBtu/d)(d)
|
2,438
|
|
|
2,445
|
|
|
2,350
|
|
|
2,416
|
|
||||
Natural gas gathering volumes (BBtu/d)(e)
|
2,935
|
|
|
3,541
|
|
|
3,044
|
|
|
3,554
|
|
||||
Crude/condensate gathering volumes (MBbl/d)(f)
|
283
|
|
|
343
|
|
|
310
|
|
|
340
|
|
(a)
|
Three and nine month 2016 amounts include decreases in revenue of
$2 million
and
$34 million
, respectively, and three and nine month 2015 amounts include increases in revenue of $17 million and $23 million, respectively, related to non-cash mark-to-market derivative contracts used to hedge forecasted natural gas, NGL and crude oil sales. Nine month 2016 amount also includes an increase in revenue of $39 million associated with revenue collected on a customer’s early buyout of a long-term natural gas storage contract.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: three and nine month 2016 amounts also include (i) a $350 million impairment of our equity investment in MEP; (ii) an $84 million pre-tax loss on the sale of a
50%
interest in our SNG natural gas pipeline system; (iii) an increase in earnings of $18 million related to the early termination of a customer contract at an equity investee; and (iv) an increase in earnings of $1 million and a decrease in earnings $17 million, respectively, from other certain items. Nine month 2016 amount also includes decreases in earnings of (i) $106 million of project write-offs; and (ii) $13 million related to an equity investment impairment. Three and nine month 2015 amounts also include increases in earnings of $1 million and $4 million, respectively, from other certain items. Nine month 2015 amount also includes a decrease in earnings of (i) $102 million related to certain losses on impairments and divestitures; and (ii) $26 million of impairments on equity investments, partially offset by an increase in earnings of $10 million related to a gain on the sale of a long-lived asset.
|
(c)
|
Includes pipeline volumes for Kinder Morgan North Texas Pipeline LLC, Monterrey, TransColorado Gas Transmission Company LLC (TransColorado), MEP, KMLP, Fayetteville Express Pipeline LLC, TGP, EPNG, South Texas Midstream, the Texas Intrastate Natural Gas Pipeline operations, CIG, Wyoming Interstate Company, L.L.C., CPG, SNG, Elba Express, Sierrita Gas Pipeline LLC, Natural Gas Pipeline Company of America LLC, Citrus and Ruby Pipeline, L.L.C. Joint venture throughput is reported at our ownership share. Volumes for acquired pipelines are included at our ownership share for the entire period, however, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition.
|
(d)
|
Represents volumes for the Texas Intrastate Natural Gas Pipeline operations and Kinder Morgan North Texas Pipeline LLC.
|
(e)
|
Includes Oklahoma Midstream, South Texas Midstream, Eagle Ford Gathering LLC, North Texas Midstream, Camino Real Gathering Company, L.L.C. (Camino Real), Kinder Morgan Altamont LLC, KinderHawk Field Services LLC (KinderHawk), Endeavor, Bighorn Gas Gathering L.L.C., Webb Duval Gatherers, Fort Union Gas Gathering L.L.C., EagleHawk Field Services LLC (EagleHawk), Red Cedar Gathering Company and Hiland Midstream throughput volumes. Joint venture throughput is reported at our ownership share. Volumes for acquired pipelines are included at our ownership share for the entire period.
|
(f)
|
Includes Hiland Midstream, EagleHawk and Camino Real. Joint Venture throughput is reported at our ownership share. Volumes for
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
SNG
|
$
|
(24
|
)
|
|
(23
|
)%
|
|
$
|
(48
|
)
|
|
(34
|
)%
|
South Texas Midstream
|
(14
|
)
|
|
(17
|
)%
|
|
(60
|
)
|
|
(18
|
)%
|
||
KinderHawk
|
(10
|
)
|
|
(33
|
)%
|
|
(10
|
)
|
|
(29
|
)%
|
||
CIG
|
(9
|
)
|
|
(13
|
)%
|
|
(9
|
)
|
|
(10
|
)%
|
||
KMLP
|
(8
|
)
|
|
(133
|
)%
|
|
(8
|
)
|
|
(100
|
)%
|
||
EPNG
|
(8
|
)
|
|
(7
|
)%
|
|
(17
|
)
|
|
(10
|
)%
|
||
CPG
|
(5
|
)
|
|
(38
|
)%
|
|
(5
|
)
|
|
(28
|
)%
|
||
TransColorado
|
(3
|
)
|
|
(43
|
)%
|
|
(4
|
)
|
|
(44
|
)%
|
||
TGP
|
45
|
|
|
21
|
%
|
|
49
|
|
|
17
|
%
|
||
Hiland Midstream
|
13
|
|
|
35
|
%
|
|
(9
|
)
|
|
(6
|
)%
|
||
Texas Intrastate Natural Gas Pipeline Operations
|
11
|
|
|
15
|
%
|
|
3
|
|
|
—
|
%
|
||
All others (including eliminations)
|
(6
|
)
|
|
(3
|
)%
|
|
3
|
|
|
2
|
%
|
||
Total Natural Gas Pipelines
|
$
|
(18
|
)
|
|
(2
|
)%
|
|
$
|
(115
|
)
|
|
(5
|
)%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
SNG
|
$
|
(30
|
)
|
|
(9
|
)%
|
|
$
|
(57
|
)
|
|
(13
|
)%
|
South Texas Midstream
|
(43
|
)
|
|
(17
|
)%
|
|
(190
|
)
|
|
(20
|
)%
|
||
KinderHawk
|
(39
|
)
|
|
(37
|
)%
|
|
(40
|
)
|
|
(33
|
)%
|
||
CIG
|
(19
|
)
|
|
(8
|
)%
|
|
(20
|
)
|
|
(7
|
)%
|
||
KMLP
|
(23
|
)
|
|
(135
|
)%
|
|
(25
|
)
|
|
(100
|
)%
|
||
EPNG
|
—
|
|
|
—
|
%
|
|
(8
|
)
|
|
(2
|
)%
|
||
CPG
|
(17
|
)
|
|
(39
|
)%
|
|
(18
|
)
|
|
(31
|
)%
|
||
TransColorado
|
(11
|
)
|
|
(48
|
)%
|
|
(12
|
)
|
|
(43
|
)%
|
||
TGP
|
151
|
|
|
22
|
%
|
|
186
|
|
|
21
|
%
|
||
Hiland Midstream
|
53
|
|
|
56
|
%
|
|
25
|
|
|
7
|
%
|
||
Texas Intrastate Natural Gas Pipeline Operations
|
10
|
|
|
4
|
%
|
|
(365
|
)
|
|
(16
|
)%
|
||
All others (including eliminations)
|
(14
|
)
|
|
(2
|
)%
|
|
(14
|
)
|
|
(2
|
)%
|
||
Total Natural Gas Pipelines
|
$
|
18
|
|
|
1
|
%
|
|
$
|
(538
|
)
|
|
(8
|
)%
|
•
|
decreases of $24 million (23%) and $30 million (9%), respectively, from SNG primarily due to our sale of 50% interest in SNG to Southern Company on September 1, 2016;
|
•
|
decreases of $14 million (17%) and $43 million (17%), respectively, from South Texas Midstream primarily due to lower volumes, which resulted in decreases in revenue of approximately $60 million and $190 million, respectively, partially offset by decreases in costs of sales;
|
•
|
decreases of $10 million (33%) and $39 million (37%), respectively, from KinderHawk due to lower volumes;
|
•
|
decreases of $9 million (13%) and $19 million (8%), respectively, from CIG primarily due to a recent rate case settlement and lower firm reservation revenues due to contract expirations and contract renewals at lower rates;
|
•
|
decreases of $8 million (133%) and $23 million (135%), respectively, from KMLP as a result of a customer contract buyout in the fourth quarter of 2015;
|
•
|
decrease of $8 million (7%) and flat, respectively, from EPNG. The quarter-to-date decrease was largely due to increased pipeline integrity costs. Year-to-date results were affected by an increase in transportation revenues from capacity sales in the Permian and mainline, offset by increased pipeline integrity costs. Revenues for both quarter-to-date and year-to-date were also lower due to decreased natural gas sales, which were largely offset by the associated cost of sales;
|
•
|
decreases of $5 million (38%) and $17 million (39%), respectively, from CPG primarily due to lower transport revenues as a result of contract expirations;
|
•
|
decreases of $3 million (43%) and $11 million (48%), respectively, from TransColorado primarily due to lower transport revenues as a result of contract expirations;
|
•
|
increases of $45 million (21%) and $151 million (22%), respectively, from TGP primarily due to expansion projects placed in service during 2015 and favorable 2016 firm transport revenues;
|
•
|
increases of $13 million (35%) and $53 million (56%), respectively, from Hiland Midstream primarily due to favorable margins on renegotiated contracts, along with results of a full nine months from our February 2015 Hiland acquisition; and
|
•
|
increases of $11 million (15%) and $10 million (4%), respectively, from our Texas intrastate natural gas pipeline operations (including the operations of its Kinder Morgan Tejas, Border, Kinder Morgan Texas, North Texas and Mier-Monterrey Mexico pipeline systems) primarily due to higher storage margins partially offset by lower transportation margins as a result of lower volumes. The year-to-date decrease in revenues of $365 million resulted primarily from a decrease in sales revenue due to lower commodity prices which was largely offset by a corresponding decrease in costs of sales.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
310
|
|
|
$
|
517
|
|
|
$
|
916
|
|
|
$
|
1,316
|
|
Operating expenses
|
(102
|
)
|
|
(104
|
)
|
|
(302
|
)
|
|
(328
|
)
|
||||
Loss on impairments and divestitures, net(b)
|
—
|
|
|
(388
|
)
|
|
(20
|
)
|
|
(397
|
)
|
||||
Earnings from equity investments(b)
|
9
|
|
|
5
|
|
|
14
|
|
|
17
|
|
||||
Income tax expense
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||
Segment EBDA(b)
|
217
|
|
|
29
|
|
|
606
|
|
|
605
|
|
||||
Certain items(b)
|
12
|
|
|
253
|
|
|
73
|
|
|
244
|
|
||||
Segment EBDA before certain items
|
$
|
229
|
|
|
$
|
282
|
|
|
$
|
679
|
|
|
$
|
849
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
(60
|
)
|
|
(16
|
)%
|
|
$
|
(207
|
)
|
|
(18
|
)%
|
||
Segment EBDA before certain items
|
$
|
(53
|
)
|
|
(19
|
)%
|
|
$
|
(170
|
)
|
|
(20
|
)%
|
||
|
|
|
|
|
|
|
|
||||||||
Southwest Colorado CO
2
production (gross)(Bcf/d)(c)
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
||||
Southwest Colorado CO
2
production (net)(Bcf/d)(c)
|
0.6
|
|
|
0.6
|
|
|
0.6
|
|
|
0.6
|
|
||||
SACROC oil production (gross)(MBbl/d)(d)
|
28.9
|
|
|
32.5
|
|
|
29.7
|
|
|
34.4
|
|
||||
SACROC oil production (net)(MBbl/d)(e)
|
24.1
|
|
|
27.1
|
|
|
24.8
|
|
|
28.7
|
|
||||
Yates oil production (gross)(MBbl/d)(d)
|
17.9
|
|
|
18.9
|
|
|
18.5
|
|
|
18.9
|
|
||||
Yates oil production (net)(MBbl/d)(e)
|
7.9
|
|
|
7.6
|
|
|
8.2
|
|
|
8.2
|
|
||||
Katz, Goldsmith, and Tall Cotton oil production (gross)(MBbl/d)(d)
|
6.9
|
|
|
6.0
|
|
|
6.9
|
|
|
5.6
|
|
||||
Katz, Goldsmith and Tall Cotton oil production (net)(MBbl/d)(e)
|
5.8
|
|
|
5.0
|
|
|
5.8
|
|
|
4.7
|
|
||||
NGL sales volumes (net)(MBbl/d)(e)
|
10.6
|
|
|
10.5
|
|
|
10.3
|
|
|
10.3
|
|
||||
Realized weighted-average oil price per Bbl(f)
|
$
|
62.12
|
|
|
$
|
74.18
|
|
|
$
|
61.27
|
|
|
$
|
73.19
|
|
Realized weighted-average NGL price per Bbl(g)
|
$
|
18.03
|
|
|
$
|
16.29
|
|
|
$
|
16.42
|
|
|
$
|
18.96
|
|
(a)
|
Three and nine month 2016 amounts include unrealized losses of
$12 million
and
$40 million
, respectively, and three and nine month 2015 amounts include unrealized gains of $135 million and $143 million, respectively, related to derivative contracts used to hedge forecasted commodity sales. Nine month 2015 amount also includes a favorable adjustment of $10 million related to carried working interest at McElmo Dome.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: nine month 2016 amount also includes a decrease of
$12 million
in equity earnings for our share of a project write-off recorded by an equity investee and a
$21 million
increase in expense related to source and transportation project write-offs, and three and nine month 2015 amounts also include decreases in earnings for both periods of a $378 million impairment charge associated with our Goldsmith oil and gas field driven primarily by lower crude prices, and a $10 million impairment charge associated with our Cottonwood Canyon CO
2
source project. Nine month 2015 amount also includes a decrease in earnings of $9 million related to an impairment charge associated with the pending sale of excess construction pipe.
|
(c)
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
(d)
|
Represents 100% of the production from the field. We own approximately 97% working interest in the SACROC unit, an approximately 50% working interest in the Yates unit, an approximately 99% working interest in the Katz unit, a 100% interest in the Tall Cotton field and a 99% working interest in the Goldsmith Landreth unit.
|
(e)
|
Net after royalties and outside working interests.
|
(f)
|
Includes all crude oil production properties.
|
(g)
|
Includes production attributable to leasehold ownership and production attributable to our ownership in processing plants and third party processing agreements.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
(7
|
)
|
|
(9
|
)%
|
|
$
|
(10
|
)
|
|
(10
|
)%
|
Oil and Gas Producing Activities
|
(46
|
)
|
|
(23
|
)%
|
|
(52
|
)
|
|
(17
|
)%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
2
|
|
|
17
|
%
|
||
Total CO
2
|
$
|
(53
|
)
|
|
(19
|
)%
|
|
$
|
(60
|
)
|
|
(16
|
)%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
(21
|
)
|
|
(9
|
)%
|
|
$
|
(29
|
)
|
|
(10
|
)%
|
Oil and Gas Producing Activities
|
(149
|
)
|
|
(25
|
)%
|
|
(188
|
)
|
|
(20
|
)%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
10
|
|
|
27
|
%
|
||
Total CO
2
|
$
|
(170
|
)
|
|
(20
|
)%
|
|
$
|
(207
|
)
|
|
(18
|
)%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
484
|
|
|
$
|
469
|
|
|
$
|
1,437
|
|
|
$
|
1,396
|
|
Operating expenses
|
(194
|
)
|
|
(221
|
)
|
|
(580
|
)
|
|
(599
|
)
|
||||
Loss on impairments and divestitures, net(b)
|
(4
|
)
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
||||
Other income (expense)
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
||||
Earnings from equity investments
|
6
|
|
|
7
|
|
|
17
|
|
|
16
|
|
||||
Interest income and Other, net
|
2
|
|
|
1
|
|
|
3
|
|
|
7
|
|
||||
Income tax expense
|
(8
|
)
|
|
(8
|
)
|
|
(25
|
)
|
|
(21
|
)
|
||||
Segment EBDA(b)
|
286
|
|
|
249
|
|
|
831
|
|
|
798
|
|
||||
Certain items(b)
|
(1
|
)
|
|
14
|
|
|
6
|
|
|
—
|
|
||||
Segment EBDA before certain items
|
$
|
285
|
|
|
$
|
263
|
|
|
$
|
837
|
|
|
$
|
798
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
15
|
|
|
3
|
%
|
|
$
|
38
|
|
|
3
|
%
|
||
Segment EBDA before certain items
|
$
|
22
|
|
|
8
|
%
|
|
$
|
39
|
|
|
5
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Bulk transload tonnage (MMtons)(c)
|
17.2
|
|
|
16.9
|
|
|
46.3
|
|
|
48.9
|
|
||||
Ethanol (MMBbl)
|
17.3
|
|
|
15.0
|
|
|
48.9
|
|
|
47.3
|
|
||||
Liquids leasable capacity (MMBbl)
|
88.9
|
|
|
81.5
|
|
|
88.9
|
|
|
81.5
|
|
||||
Liquids utilization %(d)
|
95.6
|
%
|
|
93.1
|
%
|
|
95.6
|
%
|
|
93.1
|
%
|
(a)
|
Three and nine month 2016 amounts include increases in revenue of
$6 million
and
$22 million
, respectively, and three and nine month 2015 amounts include increases in revenue of $6 million and $19 million, respectively, from the amortization of a fair value adjustment (associated with the below market contracts assumed upon acquisition) from our Jones Act tankers.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: three and nine month 2016 amounts also include increases in expense of $5 million and $8 million, respectively, related to other certain items, and nine month 2016 amount also includes $20 million related to losses on impairments and divestitures, and three and nine month 2015 amounts also include (i) increases in expenses of $22 million for both periods due to a certain coal customer’s bankruptcy related to revenues recognized in prior years but not yet collected; (ii) increases in earnings of $1 million and $4 million, respectively, associated with a liability adjustment related to a litigation matter; and (iii) an increase in earnings of $1 million and a decrease in earnings of $1 million, respectively from other certain items.
|
(c)
|
Includes our proportionate share of joint venture tonnage.
|
(d)
|
The ratio of our actual leased capacity to our estimated potential capacity.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Marine Operations
|
$
|
15
|
|
|
65
|
%
|
|
$
|
21
|
|
|
55
|
%
|
Lower River
|
7
|
|
|
70
|
%
|
|
(1
|
)
|
|
(3
|
)%
|
||
Northeast
|
3
|
|
|
9
|
%
|
|
4
|
|
|
7
|
%
|
||
Gulf Liquids
|
1
|
|
|
2
|
%
|
|
3
|
|
|
4
|
%
|
||
Gulf Bulk
|
(9
|
)
|
|
(36
|
)%
|
|
(12
|
)
|
|
(29
|
)%
|
||
All others (including intrasegment eliminations and unallocated income tax expenses)
|
5
|
|
|
4
|
%
|
|
—
|
|
|
—
|
%
|
||
Total Terminals
|
$
|
22
|
|
|
8
|
%
|
|
$
|
15
|
|
|
3
|
%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Marine Operations
|
$
|
37
|
|
|
53
|
%
|
|
$
|
52
|
|
|
46
|
%
|
Lower River
|
(4
|
)
|
|
(8
|
)%
|
|
(11
|
)
|
|
(11
|
)%
|
||
Northeast
|
10
|
|
|
13
|
%
|
|
13
|
|
|
9
|
%
|
||
Gulf Liquids
|
15
|
|
|
8
|
%
|
|
18
|
|
|
7
|
%
|
||
Gulf Bulk
|
(32
|
)
|
|
(41
|
)%
|
|
(37
|
)
|
|
(29
|
)%
|
||
All others (including intrasegment eliminations and unallocated income tax expenses)
|
13
|
|
|
4
|
%
|
|
3
|
|
|
—
|
%
|
||
Total Terminals
|
$
|
39
|
|
|
5
|
%
|
|
$
|
38
|
|
|
3
|
%
|
•
|
increases of $15 million (65%) and $37 million (53%), respectively, from our Marine Operations related to the incremental earnings from the December 2015, May 2016 and July 2016 deliveries of the Jones Act tankers, the
“Lone Star State,” “Magnolia State,”
and
“Garden State,”
respectively,
and increased charter rates on the
“Empire State”
and
“Evergreen State”
Jones Act tankers, partially offset by off-hire days on the
“Pelican State”
Jones Act tanker;
|
•
|
increase of $7 million (70%) and a decrease of $4 million (8%), respectively, from our Lower River terminals, primarily due to an $8 million write-off of a certain coal customer’s accounts receivable which occurred in the third quarter of 2015 offset by the decreased revenues and earnings of $3 million and $17 million, respectively, due to certain coal customer bankruptcies;
|
•
|
increases of $3 million (9%) and $10 million (13%), respectively, from our Northeast terminals, primarily due to contributions from two terminals acquired as part of the BP Products North America Inc. acquisition which was completed in February 2016;
|
•
|
increases of $1 million (2%) and $15 million (8%), respectively, from our Gulf Liquids terminals, primarily related to higher volumes as a result of various expansion projects, including marine infrastructure improvements at our Galena Park, Pasadena, and North Docks terminals, as well as higher rates and ancillary service activities on existing business;
|
•
|
decreases of $9 million (36%) and $32 million (41%), respectively, from our Gulf Bulk terminals, driven by decreased revenues and earnings of $10 million and $35 million, respectively, due to certain coal customer bankruptcies.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
419
|
|
|
$
|
467
|
|
|
$
|
1,216
|
|
|
$
|
1,389
|
|
Operating expenses(b)
|
(138
|
)
|
|
(188
|
)
|
|
(432
|
)
|
|
(607
|
)
|
||||
Loss on impairments and divestitures, net(c)
|
(1
|
)
|
|
—
|
|
|
(74
|
)
|
|
(1
|
)
|
||||
Earnings from equity investments
|
12
|
|
|
10
|
|
|
40
|
|
|
32
|
|
||||
Gain on divestiture of equity investment(d)
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
Interest income and Other, net
|
—
|
|
|
2
|
|
|
—
|
|
|
5
|
|
||||
Income tax benefit (expense)
|
1
|
|
|
(3
|
)
|
|
3
|
|
|
(7
|
)
|
||||
Segment EBDA(a)(b)(c)(d)
|
293
|
|
|
288
|
|
|
765
|
|
|
811
|
|
||||
Certain items(a)(b)(c)(d)
|
1
|
|
|
(1
|
)
|
|
112
|
|
|
(4
|
)
|
||||
Segment EBDA before certain items
|
$
|
294
|
|
|
$
|
287
|
|
|
$
|
877
|
|
|
$
|
807
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
(47
|
)
|
|
(10
|
)%
|
|
$
|
(173
|
)
|
|
(13
|
)%
|
||
Segment EBDA before certain items
|
$
|
7
|
|
|
2
|
%
|
|
$
|
70
|
|
|
9
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Gasoline (MMBbl)(e)
|
97.4
|
|
|
93.2
|
|
|
280.9
|
|
|
275.5
|
|
||||
Diesel fuel (MMBbl)
|
32.9
|
|
|
34.1
|
|
|
94.7
|
|
|
96.7
|
|
||||
Jet fuel (MMBbl)
|
27.9
|
|
|
26.7
|
|
|
79.0
|
|
|
77.8
|
|
||||
Total refined product volumes (MMBbl)(f)
|
158.2
|
|
|
154.0
|
|
|
454.6
|
|
|
450.0
|
|
||||
NGL (MMBbl)(g)
|
9.9
|
|
|
10.0
|
|
|
28.9
|
|
|
29.4
|
|
||||
Crude and condensate (MMBbl)(h)
|
28.8
|
|
|
27.3
|
|
|
87.6
|
|
|
70.9
|
|
||||
Total delivery volumes (MMBbl)
|
196.9
|
|
|
191.3
|
|
|
571.1
|
|
|
550.3
|
|
||||
Ethanol (MMBbl)(i)
|
10.1
|
|
|
10.7
|
|
|
30.9
|
|
|
31.1
|
|
(a)
|
Three month 2015 amount includes an increase in revenue of $1 million related to an unrealized swap gain.
|
(b)
|
Nine month 2016 amount includes increases in expense of $31 million of rate case liability estimate adjustments associated with pre-2016 revenues and $20 million related to a legal settlement. Nine month 2015 amount includes a decrease in expense of $4 million related to a certain Pacific operations litigation matter.
|
(c)
|
Three and nine month 2016 amounts include $1 million and $9 million, respectively, of non-cash impairment charges related to the sale of a Transmix facility and nine month 2016 amount also includes an increase in expense of $64 million related to the Palmetto project write-off.
|
(d)
|
Nine month 2016 amount includes a $12 million gain related to the sale of an equity investment.
|
(e)
|
Volumes include ethanol pipeline volumes.
|
(f)
|
Includes Pacific, Plantation Pipe Line Company, Calnev, and Central Florida pipeline volumes. Joint venture throughput is reported at our ownership share.
|
(g)
|
Includes Cochin and Cypress pipeline volumes. Joint venture throughput is reported at our ownership share.
|
(h)
|
Includes Kinder Morgan Crude & Condensate, Double Eagle Pipeline LLC and Double H pipeline volumes. Joint venture throughput is
|
(i)
|
Represents total ethanol volumes, including ethanol pipeline volumes included in gasoline volumes above.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
KMCC - Splitter
|
$
|
3
|
|
|
25
|
%
|
|
$
|
4
|
|
|
27
|
%
|
Crude & Condensate Pipeline
|
2
|
|
|
4
|
%
|
|
(1
|
)
|
|
(2
|
)%
|
||
Double H pipeline
|
2
|
|
|
17
|
%
|
|
4
|
|
|
27
|
%
|
||
Transmix
|
2
|
|
|
25
|
%
|
|
(59
|
)
|
|
(50
|
)%
|
||
Plantation Pipe Line
|
1
|
|
|
7
|
%
|
|
—
|
|
|
—
|
%
|
||
All others (including eliminations)
|
(3
|
)
|
|
(2
|
)%
|
|
5
|
|
|
2
|
%
|
||
Total Products Pipelines
|
$
|
7
|
|
|
2
|
%
|
|
$
|
(47
|
)
|
|
(10
|
)%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
KMCC - Splitter
|
$
|
21
|
|
|
95
|
%
|
|
$
|
29
|
|
|
116
|
%
|
Crude & Condensate Pipeline
|
29
|
|
|
22
|
%
|
|
27
|
|
|
19
|
%
|
||
Double H pipeline
|
10
|
|
|
33
|
%
|
|
16
|
|
|
42
|
%
|
||
Transmix
|
2
|
|
|
8
|
%
|
|
(261
|
)
|
|
(62
|
)%
|
||
Plantation Pipe Line
|
6
|
|
|
15
|
%
|
|
—
|
|
|
—
|
%
|
||
All others (including eliminations)
|
2
|
|
|
—
|
%
|
|
16
|
|
|
2
|
%
|
||
Total Products Pipelines
|
$
|
70
|
|
|
9
|
%
|
|
$
|
(173
|
)
|
|
(13
|
)%
|
•
|
increases of $3 million (25%) and $21 million (95%), respectively, from our KMCC - Splitter due to first and second phases being in full operation for 2016. Start up of first phase was in March 2015 and second phase was in July 2015;
|
•
|
increases of $2 million (4%) and $29 million (22%), respectively, from our Kinder Morgan Crude & Condensate Pipeline driven primarily by an increase in pipeline throughput volumes from existing customers and additional volumes associated with expansion projects;
|
•
|
increases of $2 million (17%) and $10 million (33%), respectively, due to a full nine months of results from our Double H pipeline, which began operations in March 2015;
|
•
|
increases of $2 million (25%) and $2 million (8%), respectively, from our Transmix processing operations. The decreases in revenues of $59 million and $261 million, respectively, and associated decreases in costs of goods sold were driven by lower sales volumes; and
|
•
|
increases of $1 million (7%) and $6 million (15%), respectively, from our equity investment in Plantation Pipe Line primarily due to higher transportation revenues and lower operating costs.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
66
|
|
|
$
|
68
|
|
|
$
|
188
|
|
|
$
|
193
|
|
Operating expenses
|
(21
|
)
|
|
(22
|
)
|
|
(60
|
)
|
|
(64
|
)
|
||||
Interest income and Other, net
|
3
|
|
|
1
|
|
|
12
|
|
|
6
|
|
||||
Income tax expense
|
(5
|
)
|
|
(5
|
)
|
|
(17
|
)
|
|
(15
|
)
|
||||
Segment EBDA
|
$
|
43
|
|
|
$
|
42
|
|
|
$
|
123
|
|
|
$
|
120
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues
|
$
|
(2
|
)
|
|
(3
|
)%
|
|
$
|
(5
|
)
|
|
(3
|
)%
|
||
Segment EBDA
|
$
|
1
|
|
|
2
|
%
|
|
$
|
3
|
|
|
3
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Transport volumes (MMBbl)(a)
|
30.7
|
|
|
29.5
|
|
|
88.1
|
|
|
86.9
|
|
(a)
|
Represents Trans Mountain pipeline system volumes.
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
2016
|
|
2015
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
General and administrative expense(a)(d)
|
$
|
171
|
|
|
$
|
160
|
|
|
$
|
11
|
|
|
7
|
%
|
Certain items(a)
|
(4
|
)
|
|
2
|
|
|
(6
|
)
|
|
(300
|
)%
|
|||
Management fee reimbursement(d)
|
(8
|
)
|
|
(10
|
)
|
|
2
|
|
|
20
|
%
|
|||
General and administrative expense before certain items
|
$
|
159
|
|
|
$
|
152
|
|
|
$
|
7
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|||||||
Unallocable interest expense net of interest income and other, net(b)
|
$
|
474
|
|
|
$
|
539
|
|
|
$
|
(65
|
)
|
|
(12
|
)%
|
Certain items(b)
|
31
|
|
|
(15
|
)
|
|
46
|
|
|
307
|
%
|
|||
Unallocable interest expense net of interest income and other, net, before certain items
|
$
|
505
|
|
|
$
|
524
|
|
|
$
|
(19
|
)
|
|
(4
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Net income (loss) attributable to noncontrolling interests
|
$
|
5
|
|
|
$
|
(3
|
)
|
|
$
|
8
|
|
|
267
|
%
|
Noncontrolling interests associated with certain items(c)
|
—
|
|
|
6
|
|
|
(6
|
)
|
|
(100
|
)%
|
|||
Net income attributable to noncontrolling interests before certain items
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
67
|
%
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
2016
|
|
2015
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
General and administrative expense(a)(d)
|
$
|
550
|
|
|
$
|
540
|
|
|
$
|
10
|
|
|
2
|
%
|
Certain items(a)
|
(32
|
)
|
|
(27
|
)
|
|
(5
|
)
|
|
(19
|
)%
|
|||
Management fee reimbursement(d)
|
(25
|
)
|
|
(28
|
)
|
|
3
|
|
|
11
|
%
|
|||
General and administrative expense before certain items
|
$
|
493
|
|
|
$
|
485
|
|
|
$
|
8
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|||||||
Unallocable interest expense net of interest income and other, net(b)
|
$
|
1,386
|
|
|
$
|
1,525
|
|
|
$
|
(139
|
)
|
|
(9
|
)%
|
Certain items(b)
|
140
|
|
|
40
|
|
|
100
|
|
|
250
|
%
|
|||
Unallocable interest expense net of interest income and other, net, before certain items
|
$
|
1,526
|
|
|
$
|
1,565
|
|
|
$
|
(39
|
)
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Net income (loss) attributable to noncontrolling interests
|
$
|
7
|
|
|
$
|
(4
|
)
|
|
$
|
11
|
|
|
275
|
%
|
Noncontrolling interests associated with certain items(c)
|
9
|
|
|
20
|
|
|
(11
|
)
|
|
(55
|
)%
|
|||
Net income attributable to noncontrolling interests before certain items
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
—
|
%
|
(a)
|
Three and nine month 2016 amounts include (i) a decrease in expense of $1 million and an increase in expense of $7 million, respectively, related to certain corporate legal matters; (ii) increases in expense of
$1 million
and
$13 million
, respectively, related to severance costs; and (iii) increases in expense of $4 million and $12 million, respectively, related to acquisition costs. Three and nine month 2015 amounts include increases in expense of (i) $1 million and $41 million, respectively, related to certain corporate legal matters; and (ii) $2 million and $14 million, respectively, related to costs associated with our Hiland acquisition. Partially offsetting these three and nine month 2015 increases are decreases in expense of $5 million and $28 million, respectively, related to pension credit income.
|
(b)
|
Three and nine month 2016 amounts include (i) decreases in interest expense of
$47 million
and
$84 million
, respectively, related to debt fair value adjustments associated with acquisitions; and (ii) an increase in interest expense of
$16 million
and a decrease in interest expense of
$56 million
, respectively, related to non-cash true-ups of our estimates of swap ineffectiveness. Three and nine month 2015 amounts include increases in interest expense of $33 million and $3 million, respectively, related to non-cash true-ups of our estimates of swap ineffectiveness and decreases in interest expense of $18 million and $53 million, respectively, related to debt fair value adjustments associated with acquisitions. Nine month 2015 amount also includes a decrease in interest expense of $13 million associated with a certain Pacific operations litigation matter and a $23 million increase in interest expense for a non-cash adjustment related to a certain legal matter.
|
(c)
|
Nine month 2016 amount includes a loss of
$9 million
, and nine month 2015 amount includes a loss of $14 million associated with Natural Gas Pipelines segment certain items and disclosed above in “—Natural Gas Pipelines.” Three and nine month 2015 amounts include a $6 million loss associated with a terminals segment certain item and disclosed above in “—Terminals.”
|
(d)
|
Three and nine month 2016 amounts include $8 million and $25 million, respectively, and three and nine month 2015 amounts include $10 million and $28 million, respectively, of general and administrative management fee revenues from an equity investee. These amounts were recorded to the “Product sales and other” caption with the offsetting expenses primarily included in the “General and administrative” expense caption in our accompanying consolidated statements of income.
|
|
Nine Months Ended September 30, 2016
|
|
2016 Remaining
|
|
Total
|
||||||
|
(In millions)
|
||||||||||
Sustaining capital expenditures(a)
|
$
|
379
|
|
|
$
|
170
|
|
|
$
|
549
|
|
Discretionary capital expenditures(b)(c)
|
$
|
2,121
|
|
|
$
|
602
|
|
|
$
|
2,723
|
|
(a)
|
Nine
-months 2016, 2016 Remaining, and Total 2016 amounts include $66 million, $28 million, and $94 million, respectively, for our proportionate share of sustaining capital expenditures of unconsolidated joint ventures.
|
(b)
|
Nine-months 2016 amount includes an increase of $588 million of discretionary capital expenditures of unconsolidated joint ventures (including a NGPL Holdings LLC contribution) and acquisitions (primarily BP terminals acquisition) and divestitures and a decrease of a combined $263 million of net changes from accrued capital expenditures and contractor retainage.
|
(c)
|
2016 Remaining amount includes our contributions to certain unconsolidated joint ventures and small acquisitions and divestitures, net of contributions estimated from unaffiliated joint venture members for consolidated investments.
|
•
|
a $139 million decrease in cash from overall net income after adjusting our period-to-period $438 million decrease in net income for non-cash items primarily consisting of the following: (i) net losses on impairments and divestitures (see discussion above in “—Results of Operations”); (ii) losses on impairment and disposals of equity investments primarily due to the impairment of our equity investment in MEP (see discussion above in “—Results of Operations”); (iii) changes in DD&A expenses (including amortization of excess cost of equity investments) and deferred income taxes; and (iv) change in earnings from equity investments; and
|
•
|
a $127 million increase associated with net changes in non-current assets and liabilities offset partially by a net decrease in working capital items. The net increase in non-current assets and liabilities was driven, in large part, by realized gains on derivative contracts used to hedge forecasted natural gas, NGL and crude oil sales. The decrease in working capital was primarily due to a non-recurring $195 million income tax refund and a $73 million payment under a take-or-pay contract that we received in 2015, offset partially by higher cash flow due to the timing of payments from our trade payables.
|
•
|
a $1,586 million decrease in expenditures for acquisitions and investments in 2016 compared to the respective 2015 period. The overall decrease in acquisitions was primarily related to the $324 million portion of the purchase price we paid in 2016 for the BP terminals acquisition, versus $1,706 million (net of cash assumed) and $158 million we paid for the Hiland and Vopak acquisitions, respectively, in the 2015 period;
|
•
|
a $1,402 million net increase in cash due to proceeds from the sale of a 50% equity interest in SNG;
|
•
|
an $890 million reduction in capital expenditures; and
|
•
|
a $205 million increase in cash from proceeds of sales of other long-lived assets; partially offset by,
|
•
|
a $320 million increase in contributions to equity investments in 2016 compared to the respective 2015 period, primarily due to a $312 million contribution to our 50% investment in NGPL Holdings LLC in 2016; and
|
•
|
a $101 million decrease in cash primarily due to unfavorable changes in restricted deposits associated with our hedging activities.
|
•
|
a $3,833 million decrease in cash resulting from the issuances of our Class P shares under our equity distribution agreement in 2015 and no activity in 2016;
|
•
|
a $1,033 million net decrease in net debt proceeds. See Note 3 “Debt” for further information regarding our debt activity;
|
•
|
a $776 million decrease in cash resulting from cash held in “Restricted deposits” at September 30, 2016 for an October 1, 2016 debt repayment; and
|
•
|
a $115 million decrease in cash due to dividends paid to our mandatory convertible preferred shareholders in 2016;
|
•
|
a $2,245 million reduction in dividend payments paid to our common shareholders; and
|
•
|
an $81 million increase in contributions provided by noncontrolling interests, primarily reflecting the contributions received from BP for its 25% share of a newly formed joint venture.
|
Three months ended
|
|
Total quarterly dividend per share for the period
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
December 31, 2015
|
|
$
|
0.125
|
|
|
January 20, 2016
|
|
February 1, 2016
|
|
February 16, 2016
|
March 31, 2016
|
|
$
|
0.125
|
|
|
April 20, 2016
|
|
May 2, 2016
|
|
May 16, 2016
|
June 30, 2016
|
|
$
|
0.125
|
|
|
July 20, 2016
|
|
August 1, 2016
|
|
August 15, 2016
|
September 30, 2016
|
|
$
|
0.125
|
|
|
October 19, 2016
|
|
November 1, 2016
|
|
November 15, 2016
|
Period
|
|
Total dividend per share for the period
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
October 30, 2015 through January 25, 2016
|
|
$
|
23.291667
|
|
|
November 17, 2015
|
|
January 11, 2016
|
|
January 26, 2016
|
January 26, 2016 through April 25, 2016
|
|
$
|
24.375000
|
|
|
January 20, 2016
|
|
April 11, 2016
|
|
April 26, 2016
|
April 26, 2016 through July 25, 2016
|
|
$
|
24.375000
|
|
|
April 20, 2016
|
|
July 11, 2016
|
|
July 26, 2016
|
July 26, 2016 through October 25, 2016
|
|
$
|
24.375000
|
|
|
July 20, 2016
|
|
October 11, 2016
|
|
October 26, 2016
|
3.1
|
|
*
|
Amended and Restated Certificate of Incorporation of KMI (filed as Exhibit 3.1 to KMI’s Quarterly Report on Form 10‑Q for the three months ended June 30, 2015 (file No. 001-35081)).
|
|
|
|
|
3.2
|
|
*
|
Amended and Restated Bylaws of KMI (filed as Exhibit 3.1 to KMI’s Current Report on Form 8‑K, filed January 26, 2016 (File No. 001-35081)).
|
|
|
|
|
10.1
|
|
|
Cross Guarantee Agreement, dated as of November 26, 2014, among Kinder Morgan, Inc. and certain of its subsidiaries, with schedules updated as of September 30, 2016.
|
|
|
|
|
31.1
|
|
|
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
|
|
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
|
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
|
|
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
95.1
|
|
|
Mine Safety Disclosures.
|
|
|
|
|
101
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015; (ii) our Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 2015; (iii) our Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015; (iv) our Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015; (v) our Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2016 and 2015; and (vi) the notes to our Consolidated Financial Statements.
|
|
KINDER MORGAN, INC.
|
|
|
|
Registrant
|
Date:
|
October 21, 2016
|
|
By:
|
|
/s/ Kimberly A. Dang
|
|
|
|
|
|
Kimberly A. Dang
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
EQT Corporation | EQT |
Exxon Mobil Corporation | XOM |
Union Pacific Corporation | UNP |
Valero Energy Corporation | VLO |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|