These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
80-0682103
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
Page
Number
|
|
||
|
||
|
|
|
|
|
|
|
||
|
Consolidated Statements of Income - Thre
e Months Ended March 31, 2018 and 2017
|
|
|
Consolidated Statements of Comprehensive Income - Three Months Ended March 31, 2018 and 2017
|
|
|
Consolidated Balance Sheets -
March 31, 2018 and December 31, 2017
|
|
|
Consolidated Statements of Cash Flows -
Three Months Ended March 31, 2018 and 2017
|
|
|
Consolidated Statements of Stockholders’ Equity -
Three Months Ended March 31, 2018 and 2017
|
|
|
||
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
||
|
||
|
Liquidity and Capital Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
GLOSSARY
Company Abbreviations
|
|||||
CIG
|
=
|
Colorado Interstate Gas Company, L.L.C.
|
KMI
|
=
|
Kinder Morgan, Inc. and its majority-owned and/or
|
EIG
|
=
|
EIG Global Energy Partners
|
|
|
controlled subsidiaries
|
ELC
|
=
|
Elba Liquefaction Company, L.L.C.
|
KML
|
=
|
Kinder Morgan Canada Limited and its majority-
|
EPB
|
=
|
El Paso Pipeline Partners, L.P. and its majority-
|
|
|
owned and/or controlled subsidiaries
|
|
|
owned and/or controlled subsidiaries
|
KMLT
|
=
|
Kinder Morgan Liquid Terminals, LLC
|
EPNG
|
=
|
El Paso Natural Gas Company, L.L.C.
|
KMP
|
=
|
Kinder Morgan Energy Partners, L.P. and its
|
Hiland
|
=
|
Hiland Partners, LP
|
|
|
majority-owned and/or controlled subsidiaries
|
KMBT
|
=
|
Kinder Morgan Bulk Terminals, Inc.
|
SFPP
|
=
|
SFPP, L.P.
|
KMEP
|
=
|
Kinder Morgan Energy Partners, L.P.
|
SNG
|
=
|
Southern Natural Gas Company, L.L.C.
|
KMGP
|
=
|
Kinder Morgan G.P., Inc.
|
TGP
|
=
|
Tennessee Gas Pipeline Company, L.L.C.
|
|
|
|
TMEP
|
=
|
Trans Mountain Expansion Project
|
|
|
|
|
|
|
Unless the context otherwise requires, references to “we,” “us,” “our,” or “the company” are intended to mean Kinder Morgan, Inc. and its majority-owned and/or controlled subsidiaries.
|
|||||
|
|
|
|
|
|
Common Industry and Other Terms
|
|||||
2017 Tax
|
|
|
EPA
|
=
|
United States Environmental Protection Agency
|
Reform
|
=
|
The Tax Cuts & Jobs Act of 2017
|
FASB
|
=
|
Financial Accounting Standards Board
|
/d
|
=
|
per day
|
FERC
|
=
|
Federal Energy Regulatory Commission
|
BBtu
|
=
|
billion British Thermal Units
|
GAAP
|
=
|
United States Generally Accepted Accounting
|
Bcf
|
=
|
billion cubic feet
|
|
|
Principles
|
CERCLA
|
=
|
Comprehensive Environmental Response,
|
IPO
|
=
|
Initial Public Offering
|
|
|
Compensation and Liability Act
|
LLC
|
=
|
limited liability company
|
C$
|
=
|
Canadian dollars
|
MBbl
|
=
|
thousand barrels
|
CO
2
|
=
|
carbon dioxide or our CO
2
business segment
|
MMBbl
|
=
|
million barrels
|
DCF
|
=
|
distributable cash flow
|
NGL
|
=
|
natural gas liquids
|
DD&A
|
=
|
depreciation, depletion and amortization
|
U.S.
|
=
|
United States of America
|
EBDA
|
=
|
earnings before depreciation, depletion and
|
|
|
|
|
|
amortization expenses, including amortization of
|
|
|
|
|
|
excess cost of equity investments
|
|
|
|
|
|
|
|
|
|
When we refer to cubic feet measurements, all measurements are at a pressure of 14.73 pounds per square inch.
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Millions, Except Per Share Amounts)
(Unaudited)
|
|||||||
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Revenues
|
|
|
|
||||
Natural gas sales
|
$
|
827
|
|
|
$
|
809
|
|
Services
|
1,967
|
|
|
1,977
|
|
||
Product sales and other
|
624
|
|
|
638
|
|
||
Total Revenues
|
3,418
|
|
|
3,424
|
|
||
|
|
|
|
||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
||
Costs of sales
|
1,019
|
|
|
1,061
|
|
||
Operations and maintenance
|
619
|
|
|
533
|
|
||
Depreciation, depletion and amortization
|
570
|
|
|
558
|
|
||
General and administrative
|
173
|
|
|
184
|
|
||
Taxes, other than income taxes
|
88
|
|
|
104
|
|
||
Other expense, net
|
—
|
|
|
7
|
|
||
Total Operating Costs, Expenses and Other
|
2,469
|
|
|
2,447
|
|
||
|
|
|
|
||||
Operating Income
|
949
|
|
|
977
|
|
||
|
|
|
|
||||
Other Income (Expense)
|
|
|
|
|
|
||
Earnings from equity investments
|
220
|
|
|
175
|
|
||
Amortization of excess cost of equity investments
|
(32
|
)
|
|
(15
|
)
|
||
Interest, net
|
(467
|
)
|
|
(465
|
)
|
||
Other, net
|
36
|
|
|
19
|
|
||
Total Other Expense
|
(243
|
)
|
|
(286
|
)
|
||
|
|
|
|
||||
Income Before Income Taxes
|
706
|
|
|
691
|
|
||
|
|
|
|
||||
Income Tax Expense
|
(164
|
)
|
|
(246
|
)
|
||
|
|
|
|
||||
Net Income
|
542
|
|
|
445
|
|
||
|
|
|
|
||||
Net Income Attributable to Noncontrolling Interests
|
(18
|
)
|
|
(5
|
)
|
||
|
|
|
|
||||
Net Income Attributable to Kinder Morgan, Inc.
|
524
|
|
|
440
|
|
||
|
|
|
|
||||
Preferred Stock Dividends
|
(39
|
)
|
|
(39
|
)
|
||
|
|
|
|
||||
Net Income Available to Common Stockholders
|
$
|
485
|
|
|
$
|
401
|
|
|
|
|
|
||||
Class P Shares
|
|
|
|
||||
Basic and Diluted Earnings Per Common Share
|
$
|
0.22
|
|
|
$
|
0.18
|
|
|
|
|
|
||||
Basic and Diluted Weighted Average Common Shares Outstanding
|
2,207
|
|
|
2,230
|
|
||
|
|
|
|
||||
Dividends Per Common Share Declared for the Period
|
$
|
0.20
|
|
|
$
|
0.125
|
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
Net income
|
$
|
542
|
|
|
$
|
445
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
||||
Change in fair value of hedge derivatives (net of tax expense of $(11) and $(39), respectively)
|
34
|
|
|
70
|
|
||
Reclassification of change in fair value of derivatives to net income (net of tax benefit of $5 and $12, respectively)
|
(16
|
)
|
|
(21
|
)
|
||
Foreign currency
translation
adjustments (net of tax benefit (expense) of $12 and $(7), respectively)
|
(65
|
)
|
|
13
|
|
||
Benefit plan adjustments (net of tax expense of
$(2)
and $(5), respectively)
|
6
|
|
|
6
|
|
||
Total other comprehensive (loss) income
|
(41
|
)
|
|
68
|
|
||
|
|
|
|
||||
Comprehensive income
|
501
|
|
|
513
|
|
||
Comprehensive loss (income) attributable to noncontrolling interests
|
6
|
|
|
(5
|
)
|
||
Comprehensive income attributable to Kinder Morgan, Inc.
|
$
|
507
|
|
|
$
|
508
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Per Share Amounts)
|
|||||||
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
294
|
|
|
$
|
264
|
|
Restricted deposits
|
69
|
|
|
62
|
|
||
Accounts receivable, net
|
1,349
|
|
|
1,448
|
|
||
Fair value of derivative contracts
|
94
|
|
|
114
|
|
||
Inventories
|
442
|
|
|
424
|
|
||
Income tax receivable
|
163
|
|
|
165
|
|
||
Other current assets
|
217
|
|
|
238
|
|
||
Total current assets
|
2,628
|
|
|
2,715
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
40,333
|
|
|
40,155
|
|
||
Investments
|
7,420
|
|
|
7,298
|
|
||
Goodwill
|
22,157
|
|
|
22,162
|
|
||
Other intangibles, net
|
3,044
|
|
|
3,099
|
|
||
Deferred income taxes
|
1,886
|
|
|
2,044
|
|
||
Deferred charges and other assets
|
1,543
|
|
|
1,582
|
|
||
Total Assets
|
$
|
79,011
|
|
|
$
|
79,055
|
|
|
|
|
|
||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Current portion of debt
|
$
|
2,494
|
|
|
$
|
2,828
|
|
Accounts payable
|
1,221
|
|
|
1,340
|
|
||
Accrued interest
|
409
|
|
|
621
|
|
||
Accrued contingencies
|
307
|
|
|
291
|
|
||
Other current liabilities
|
998
|
|
|
1,101
|
|
||
Total current liabilities
|
5,429
|
|
|
6,181
|
|
||
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
Long-term debt
|
|
|
|
|
|
||
Outstanding
|
34,723
|
|
|
33,988
|
|
||
Preferred interest in general partner of KMP
|
100
|
|
|
100
|
|
||
Debt fair value adjustments
|
720
|
|
|
927
|
|
||
Total long-term debt
|
35,543
|
|
|
35,015
|
|
||
Other long-term liabilities and deferred credits
|
2,381
|
|
|
2,735
|
|
||
Total long-term liabilities and deferred credits
|
37,924
|
|
|
37,750
|
|
||
Total Liabilities
|
43,353
|
|
|
43,931
|
|
||
Commitments and contingencies (Notes 1, 2 and 9)
|
|
|
|
|
|
||
Redeemable Noncontrolling Interest
|
523
|
|
|
—
|
|
||
Stockholders’ Equity
|
|
|
|
|
|
||
Class P shares, $0.01 par value, 4,000,000,000 shares authorized, 2,203,965,721
and 2,217,110,072 shares, respectively, issued and outstanding
|
22
|
|
|
22
|
|
||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, 9.75% Series A Mandatory Convertible, $1,000 per share liquidation preference, 1,600,000 shares issued and outstanding
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
41,677
|
|
|
41,909
|
|
||
Retained deficit
|
(7,365
|
)
|
|
(7,754
|
)
|
||
Accumulated other comprehensive loss
|
(667
|
)
|
|
(541
|
)
|
||
Total Kinder Morgan, Inc.’s stockholders’ equity
|
33,667
|
|
|
33,636
|
|
||
Noncontrolling interests
|
1,468
|
|
|
1,488
|
|
||
Total Stockholders’ Equity
|
35,135
|
|
|
35,124
|
|
||
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity
|
$
|
79,011
|
|
|
$
|
79,055
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
|
|||||||
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income
|
$
|
542
|
|
|
$
|
445
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|||
Depreciation, depletion and amortization
|
570
|
|
|
558
|
|
||
Deferred income taxes
|
149
|
|
|
244
|
|
||
Amortization of excess cost of equity investments
|
32
|
|
|
15
|
|
||
Change in fair market value of derivative contracts
|
40
|
|
|
(6
|
)
|
||
Earnings from equity investments
|
(220
|
)
|
|
(175
|
)
|
||
Distributions from equity investment earnings
|
127
|
|
|
102
|
|
||
Changes in components of working capital
|
|
|
|
||||
Accounts receivable, net
|
126
|
|
|
105
|
|
||
Inventories
|
(15
|
)
|
|
(35
|
)
|
||
Other current assets
|
4
|
|
|
10
|
|
||
Accounts payable
|
(140
|
)
|
|
(35
|
)
|
||
Accrued interest, net of interest rate swaps
|
(195
|
)
|
|
(165
|
)
|
||
Accrued contingencies and other current liabilities
|
(136
|
)
|
|
(146
|
)
|
||
Rate reparations, refunds and other litigation reserve adjustments
|
31
|
|
|
—
|
|
||
Other, net
|
59
|
|
|
(31
|
)
|
||
Net Cash Provided by Operating Activities
|
974
|
|
|
886
|
|
||
|
|
|
|
||||
Cash Flows From Investing Activities
|
|
|
|
||||
Acquisitions of assets and investments
|
(20
|
)
|
|
(4
|
)
|
||
Capital expenditures
|
(707
|
)
|
|
(664
|
)
|
||
Proceeds from sales of equity investments
|
33
|
|
|
—
|
|
||
Sales of property, plant and equipment, and other net assets, net of removal costs
|
1
|
|
|
71
|
|
||
Contributions to investments
|
(66
|
)
|
|
(191
|
)
|
||
Distributions from equity investments in excess of cumulative earnings
|
42
|
|
|
138
|
|
||
Loans to related party
|
(8
|
)
|
|
—
|
|
||
Net Cash Used in Investing Activities
|
(725
|
)
|
|
(650
|
)
|
||
|
|
|
|
||||
Cash Flows From Financing Activities
|
|
|
|
||||
Issuances of debt
|
6,039
|
|
|
1,517
|
|
||
Payments of debt
|
(5,684
|
)
|
|
(2,122
|
)
|
||
Debt issue costs
|
(21
|
)
|
|
(1
|
)
|
||
Cash dividends - common shares
|
(277
|
)
|
|
(280
|
)
|
||
Cash dividends - preferred shares
|
(39
|
)
|
|
(39
|
)
|
||
Repurchases of shares
|
(250
|
)
|
|
—
|
|
||
Contributions from investment partner
|
38
|
|
|
391
|
|
||
Contributions from noncontrolling interests
|
3
|
|
|
6
|
|
||
Distributions to noncontrolling interests
|
(17
|
)
|
|
(9
|
)
|
||
Other, net
|
(1
|
)
|
|
(1
|
)
|
||
Net Cash Used in Financing Activities
|
(209
|
)
|
|
(538
|
)
|
||
|
|
|
|
||||
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits
|
(3
|
)
|
|
1
|
|
||
|
|
|
|
||||
Net increase (decrease) in Cash, Cash Equivalents and Restricted Deposits
|
37
|
|
|
(301
|
)
|
||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
326
|
|
|
787
|
|
||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
$
|
363
|
|
|
$
|
486
|
|
|
|||||||
Cash and Cash Equivalents, beginning of period
|
$
|
264
|
|
|
$
|
684
|
|
Restricted Deposits, beginning of period
|
62
|
|
|
103
|
|
||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
326
|
|
|
787
|
|
||
|
|
|
|
||||
Cash and Cash Equivalents, end of period
|
294
|
|
|
396
|
|
||
Restricted Deposits, end of period
|
69
|
|
|
90
|
|
||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
363
|
|
|
486
|
|
||
|
|
|
|
||||
Net increase (decrease) in Cash, Cash Equivalents and Restricted Deposits
|
$
|
37
|
|
|
$
|
(301
|
)
|
|
|
|
|
||||
Non-cash Investing and Financing Activities
|
|
|
|
||||
Increase in property, plant and equipment from both accruals and contractor retainage
|
$
|
44
|
|
|
|
||
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
Cash paid during the period for interest (net of capitalized interest)
|
$
|
657
|
|
|
$
|
643
|
|
Cash paid (refund) during the period for income taxes, net
|
15
|
|
|
(2
|
)
|
|
Common stock
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Issued shares
|
|
Par value
|
|
Issued shares
|
|
Par value
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||||
Balance at December 31, 2017
|
2,217
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,909
|
|
|
$
|
(7,754
|
)
|
|
$
|
(541
|
)
|
|
$
|
33,636
|
|
|
$
|
1,488
|
|
|
$
|
35,124
|
|
Impact of adoption of ASUs (Note 1)
|
|
|
|
|
|
|
|
|
|
|
181
|
|
|
(109
|
)
|
|
72
|
|
|
|
|
72
|
|
||||||||||||||
Balance at January 1, 2018
|
2,217
|
|
|
22
|
|
|
2
|
|
|
—
|
|
|
41,909
|
|
|
(7,573
|
)
|
|
(650
|
)
|
|
33,708
|
|
|
1,488
|
|
|
35,196
|
|
||||||||
Repurchase of shares
|
(13
|
)
|
|
|
|
|
|
|
|
(250
|
)
|
|
|
|
|
|
(250
|
)
|
|
|
|
(250
|
)
|
||||||||||||||
Restricted shares
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
18
|
|
|
|
|
18
|
|
|||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
524
|
|
|
|
|
524
|
|
|
18
|
|
|
542
|
|
||||||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
|||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||||||||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(39
|
)
|
|
|
|
(39
|
)
|
|
|
|
(39
|
)
|
|||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
(277
|
)
|
|
|
|
(277
|
)
|
|
|
|
(277
|
)
|
|||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
(17
|
)
|
|
(17
|
)
|
|
(24
|
)
|
|
(41
|
)
|
||||||||||||||
Balance at March 31, 2018
|
2,204
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,677
|
|
|
$
|
(7,365
|
)
|
|
$
|
(667
|
)
|
|
$
|
33,667
|
|
|
$
|
1,468
|
|
|
$
|
35,135
|
|
|
Common stock
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Issued shares
|
|
Par value
|
|
Issued shares
|
|
Par value
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||||
Balance at December 31, 2016
|
2,230
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,739
|
|
|
$
|
(6,669
|
)
|
|
$
|
(661
|
)
|
|
$
|
34,431
|
|
|
$
|
371
|
|
|
$
|
34,802
|
|
Restricted shares
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
18
|
|
|
|
|
18
|
|
|||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
440
|
|
|
|
|
440
|
|
|
5
|
|
|
445
|
|
||||||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||||||||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(39
|
)
|
|
|
|
(39
|
)
|
|
|
|
(39
|
)
|
|||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
(280
|
)
|
|
|
|
(280
|
)
|
|
|
|
(280
|
)
|
|||||||||||||||
Impact of adoption of ASU 2016-09
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
8
|
|
|
|
|
8
|
|
|||||||||||||||
Other
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
(1
|
)
|
|
(13
|
)
|
|
(14
|
)
|
||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
|
68
|
|
|
|
|
68
|
|
|||||||||||||||
Balance at March 31, 2017
|
2,230
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,756
|
|
|
$
|
(6,540
|
)
|
|
$
|
(593
|
)
|
|
$
|
34,645
|
|
|
$
|
360
|
|
|
$
|
35,005
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Net Income Available to Common Stockholders
|
|
$
|
485
|
|
|
$
|
401
|
|
Participating securities:
|
|
|
|
|
||||
Less: Net Income Allocated to Restricted stock awards(a)
|
|
(2
|
)
|
|
(2
|
)
|
||
Net Income Allocated to Class P Stockholders
|
|
$
|
483
|
|
|
$
|
399
|
|
|
|
|
|
|
||||
Basic Weighted Average Common Shares Outstanding
|
|
2,207
|
|
|
2,230
|
|
||
Basic Earnings Per Common Share
|
|
$
|
0.22
|
|
|
$
|
0.18
|
|
(a)
|
As of
March 31, 2018
, there were approximately
10 million
restricted stock awards outstanding.
|
|
Three Months Ended March 31,
|
||||
|
2018
|
|
2017
|
||
Unvested restricted stock awards
|
10
|
|
|
9
|
|
Warrants to purchase our Class P shares(a)
|
—
|
|
|
293
|
|
Convertible trust preferred securities
|
3
|
|
|
8
|
|
Mandatory convertible preferred stock(b)
|
58
|
|
|
58
|
|
(a)
|
On May 25, 2017, approximately
293 million
unexercised warrants expired without the issuance of Class P common stock. Prior to expiration, each warrant entitled the holder to purchase one share of our common stock for an exercise price of
$40
per share. The potential dilutive effect of the warrants did not consider the assumed proceeds to KMI upon exercise.
|
(b)
|
Until our mandatory convertible preferred shares are converted to common shares, on or before the expected mandatory conversion date of October 26, 2018, the holder of each preferred share participates in our earnings by receiving preferred stock dividends.
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Senior note, floating rate, due January 15, 2023
|
$
|
250
|
|
|
$
|
250
|
|
Senior notes, 1.50% through 8.05%, due 2018 through 2098(a)
|
15,093
|
|
|
13,136
|
|
||
Credit facility due November 26, 2019
|
275
|
|
|
125
|
|
||
Commercial paper borrowings
|
210
|
|
|
240
|
|
||
KML Credit Facility(b)
|
78
|
|
|
—
|
|
||
KMP senior notes, 2.65% through 9.00%, due 2018 through 2044(c)
|
17,910
|
|
|
18,885
|
|
||
TGP senior notes, 7.00% through 8.375%, due 2027 through 2037
|
1,240
|
|
|
1,240
|
|
||
EPNG senior notes, 7.50% through 8.625%, due 2022 through 2032
|
760
|
|
|
760
|
|
||
CIG senior notes, 4.15% and 6.85%, due 2026 and 2037
|
475
|
|
|
475
|
|
||
Kinder Morgan Finance Company, LLC, senior notes, 6.00% and 6.40%, due 2018 and 2036(d)
|
36
|
|
|
786
|
|
||
EPC Building, LLC, promissory note, 3.967%, due 2018 through 2035
|
418
|
|
|
421
|
|
||
Trust I preferred securities, 4.75%, due March 31, 2028
|
221
|
|
|
221
|
|
||
KMGP, $1,000 Liquidation Value Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock
|
100
|
|
|
100
|
|
||
Other miscellaneous debt
|
251
|
|
|
277
|
|
||
Total debt – KMI and Subsidiaries
|
37,317
|
|
|
36,916
|
|
||
Less: Current portion of debt(e)
|
2,494
|
|
|
2,828
|
|
||
Total long-term debt – KMI and Subsidiaries(f)
|
$
|
34,823
|
|
|
$
|
34,088
|
|
(a)
|
Amounts include senior notes that are denominated in Euros and have been converted to U.S. dollars and are respectively reported above at the
March 31, 2018
exchange rate of
1.2324
U.S. dollars per Euro and the
December 31, 2017
exchange rate of
1.2005
U.S. dollars per Euro. For the
three
months ended
March 31, 2018
, our debt balance increased by
$39 million
as a result of the change in the exchange rate of U.S. dollars per Euro. The increase in debt due to the changes in exchange rates is offset by a corresponding change in the value of cross-currency swaps reflected in “Deferred charges and other assets” and “Other long-term liabilities and deferred credits” on our consolidated balance sheets. At the time of issuance, we entered into cross-currency swap agreements associated with these senior notes, effectively converting these Euro-denominated senior notes to U.S. dollars (see Note 4 “Risk Management—
Foreign Currency Risk Management
”). In February 2018, we repaid
$82 million
of maturing
7.00%
senior notes. On March 1, 2018, we issued
$1,250 million
of
4.30%
fixed rate and
$750 million
of
5.20%
, fixed rate unsecured senior notes due March 1, 2028 and March 1, 2048, respectively. The net proceeds from the notes were used primarily to repay our commercial paper and borrowings under our revolving credit facility that largely resulted from the repayment of KMP senior notes in the first quarter of 2018. See (c) and (d) below. Interest on both series of notes is payable semi-annually in arrears on March 1 and September 1 of each year, beginning on September 1, 2018. We may redeem all or a part of these notes at any time at the redemption prices plus accrued interest.
|
(b)
|
The KML credit facility is denominated in C$ and has been converted to U.S. dollars and reported above at the
March 31, 2018
exchange rate of
0.7756
U.S. dollars per C$. See
“—Credit Facilities
” below.
|
(c)
|
In February
2018
, we repaid
$975 million
of maturing
5.95%
senior notes.
|
(d)
|
In January 2018, we repaid
$750 million
of maturing
6.00%
Kinder Morgan Finance Company, LLC senior notes.
|
(e)
|
Amounts include KMI and KML outstanding credit facility borrowings, commercial paper borrowings and other debt maturing within 12 months (see “—
Current Portion of Debt
” below).
|
(f)
|
Excludes our “Debt fair value adjustments” which, as of
March 31, 2018
and
December 31, 2017
, increased our combined debt balances by
$720 million
and
$927 million
, respectively. In addition to all unamortized debt discount/premium amounts, debt issuance costs and purchase accounting on our debt balances, our debt fair value adjustments also include amounts associated with the offsetting entry for hedged debt and any unamortized portion of proceeds received from the early termination of interest rate swap agreements.
|
Senior notes - $477 million 7.25% notes due June 1, 2018
|
Senior notes - $500 million 9.00% notes due February 1, 2019
|
Senior notes - $800 million 2.65% notes due February 1, 2019
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
Per common share cash dividend declared for the period
|
$
|
0.20
|
|
|
$
|
0.125
|
|
Per common share cash dividend paid in the period
|
$
|
0.125
|
|
|
$
|
0.125
|
|
|
|
Three Months Ended March 31, 2018
|
||||
|
|
Shares
|
|
U.S.$
|
|
C$
|
KML Restricted Voting Shares
|
|
|
|
|
|
|
Per restricted voting share declared for the period
|
|
|
|
|
|
$0.1625
|
Per restricted voting share paid in the period
|
|
|
|
$0.1291
|
|
$0.1625
|
Total value of distributions paid in the period
|
|
|
|
13
|
|
17
|
Cash distributions paid in the period to the public
|
|
|
|
9
|
|
12
|
Share distributions paid in the period to the public under KML’s DRIP
|
|
294,397
|
|
|
|
|
KML Series 1 Preferred Shares
|
|
|
|
|
|
|
Per Series 1 Preferred Share paid in the period
|
|
|
|
$0.2607
|
|
$0.328125
|
Cash distributions paid in the period to the public
|
|
|
|
3
|
|
4
|
KML Series 3 Preferred Shares
|
|
|
|
|
|
|
Per Series 3 Preferred Share paid in the period
|
|
|
|
$0.1754
|
|
$0.22082
|
Cash distributions paid in the period to the public
|
|
|
|
2
|
|
2
|
|
Net open position long/(short)
|
|||
Derivatives designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(21.4
|
)
|
|
MMBbl
|
Crude oil basis
|
(6.2
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(57.4
|
)
|
|
Bcf
|
Natural gas basis
|
(47.1
|
)
|
|
Bcf
|
Derivatives not designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(1.6
|
)
|
|
MMBbl
|
Crude oil basis
|
(0.3
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(3.1
|
)
|
|
Bcf
|
Natural gas basis
|
(1.4
|
)
|
|
Bcf
|
NGL fixed price
|
(3.7
|
)
|
|
MMBbl
|
Fair Value of Derivative Contracts
|
||||||||||||||||||
|
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||||
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
|
March 31,
2018 |
|
December 31,
2017 |
||||||||
|
|
Location
|
|
Fair value
|
|
Fair value
|
||||||||||||
Derivatives designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||
Energy commodity derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
$
|
51
|
|
|
$
|
65
|
|
|
$
|
(76
|
)
|
|
$
|
(53
|
)
|
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
8
|
|
|
14
|
|
|
(33
|
)
|
|
(24
|
)
|
||||
Subtotal
|
|
|
|
59
|
|
|
79
|
|
|
(109
|
)
|
|
(77
|
)
|
||||
Interest rate swap agreements
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
33
|
|
|
41
|
|
|
(15
|
)
|
|
(3
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
105
|
|
|
164
|
|
|
(156
|
)
|
|
(62
|
)
|
||||
Subtotal
|
|
|
|
138
|
|
|
205
|
|
|
(171
|
)
|
|
(65
|
)
|
||||
Cross-currency swap agreements
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(6
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
251
|
|
|
166
|
|
|
—
|
|
|
—
|
|
||||
Subtotal
|
|
|
|
251
|
|
|
166
|
|
|
(26
|
)
|
|
(6
|
)
|
||||
Total
|
|
|
|
448
|
|
|
450
|
|
|
(306
|
)
|
|
(148
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Energy commodity derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
10
|
|
|
8
|
|
|
(18
|
)
|
|
(22
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
Total
|
|
|
|
10
|
|
|
8
|
|
|
(20
|
)
|
|
(24
|
)
|
||||
Total derivatives
|
|
|
|
$
|
458
|
|
|
$
|
458
|
|
|
$
|
(326
|
)
|
|
$
|
(172
|
)
|
Derivatives in fair value hedging relationships
|
|
Location
|
|
Gain/(loss) recognized in income
on derivatives and related hedged item
|
||||||
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
|
||||
Interest rate swap agreements
|
|
Interest, net
|
|
$
|
(173
|
)
|
|
$
|
(39
|
)
|
|
|
|
|
|
|
|
||||
Hedged fixed rate debt
|
|
Interest, net
|
|
$
|
168
|
|
|
$
|
36
|
|
Derivatives in cash flow hedging relationships
|
|
Gain/(loss)
recognized in OCI on derivative (effective portion)(a)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(b)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Three Months Ended March 31,
|
|
|
|
Three Months Ended March 31,
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
Energy commodity derivative contracts
|
|
$
|
(17
|
)
|
|
$
|
68
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
(14
|
)
|
|
6
|
|
|
Revenues—Product
sales and other
|
|
(29
|
)
|
|
3
|
|
||||||||
|
|
|
|
|
|
Costs of sales
|
|
—
|
|
|
3
|
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap
agreements(c) |
|
1
|
|
|
—
|
|
|
Earnings from equity investments
|
|
(1
|
)
|
|
—
|
|
|
Earnings from equity investments
|
|
—
|
|
|
—
|
|
||||||
Cross-currency swap
|
|
50
|
|
|
2
|
|
|
Other, net
|
|
31
|
|
|
10
|
|
|
Other, net
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
34
|
|
|
$
|
70
|
|
|
Total
|
|
$
|
16
|
|
|
$
|
21
|
|
|
Total
|
|
$
|
(29
|
)
|
|
$
|
3
|
|
(a)
|
We expect to reclassify an approximate
$21 million
loss associated with cash flow hedge price risk management activities included in our accumulated other comprehensive loss balances as of
March 31, 2018
into earnings during the next twelve months (when the associated forecasted transactions are also expected to occur), however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices.
|
(b)
|
Amounts reclassified were the result of the hedged forecasted transactions actually affecting earnings (i.e., when the forecasted sales and purchases actually occurred).
|
(c)
|
Amounts represent our share of an equity investee’s accumulated other comprehensive loss.
|
Derivatives not designated as accounting hedges
|
|
Location
|
|
Gain/(loss) recognized in income on derivatives
|
||||||
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
|
2018
|
|
2017
|
||||
Energy commodity derivative contracts
|
|
Revenues—Natural gas sales
|
|
$
|
3
|
|
|
$
|
6
|
|
|
|
Revenues—Product sales and other
|
|
(1
|
)
|
|
12
|
|
||
Total(a)
|
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2017
|
$
|
(27
|
)
|
|
$
|
(189
|
)
|
|
$
|
(325
|
)
|
|
$
|
(541
|
)
|
Other comprehensive gain (loss) before reclassifications
|
34
|
|
|
(41
|
)
|
|
6
|
|
|
(1
|
)
|
||||
Gains reclassified from accumulated other comprehensive loss
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||
Impact of adoption of ASU 2018-02 (Note 1)
|
(4
|
)
|
|
(36
|
)
|
|
(69
|
)
|
|
(109
|
)
|
||||
Net current-period other comprehensive income (loss)
|
14
|
|
|
(77
|
)
|
|
(63
|
)
|
|
(126
|
)
|
||||
Balance as of March 31, 2018
|
$
|
(13
|
)
|
|
$
|
(266
|
)
|
|
$
|
(388
|
)
|
|
$
|
(667
|
)
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2016
|
$
|
(1
|
)
|
|
$
|
(288
|
)
|
|
$
|
(372
|
)
|
|
$
|
(661
|
)
|
Other comprehensive gain before reclassifications
|
70
|
|
|
13
|
|
|
6
|
|
|
89
|
|
||||
Gains reclassified from accumulated other comprehensive loss
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
||||
Net current-period other comprehensive income
|
49
|
|
|
13
|
|
|
6
|
|
|
68
|
|
||||
Balance as of March 31, 2017
|
$
|
48
|
|
|
$
|
(275
|
)
|
|
$
|
(366
|
)
|
|
$
|
(593
|
)
|
•
|
Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
•
|
Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
|
•
|
Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).
|
|
Balance sheet asset
fair value measurements by level
|
|
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Contracts available for netting
|
|
Cash collateral held(b)
|
||||||||||||||||
As of March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
5
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
(40
|
)
|
|
$
|
—
|
|
|
$
|
29
|
|
Interest rate swap agreements
|
—
|
|
|
138
|
|
|
—
|
|
|
138
|
|
|
(8
|
)
|
|
—
|
|
|
130
|
|
|||||||
Cross-currency swap agreements
|
—
|
|
|
251
|
|
|
—
|
|
|
251
|
|
|
(26
|
)
|
|
—
|
|
|
225
|
|
|||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
17
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
(42
|
)
|
|
$
|
(12
|
)
|
|
$
|
33
|
|
Interest rate swap agreements
|
—
|
|
|
205
|
|
|
—
|
|
|
205
|
|
|
(15
|
)
|
|
—
|
|
|
190
|
|
|||||||
Cross-currency swap agreements
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
160
|
|
|
Balance sheet liability
fair value measurements by level
|
|
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Contracts available for netting
|
|
Collateral posted(b)
|
||||||||||||||||
As of March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(4
|
)
|
|
$
|
(125
|
)
|
|
$
|
—
|
|
|
$
|
(129
|
)
|
|
$
|
40
|
|
|
$
|
1
|
|
|
$
|
(88
|
)
|
Interest rate swap agreements
|
—
|
|
|
(171
|
)
|
|
—
|
|
|
(171
|
)
|
|
8
|
|
|
—
|
|
|
(163
|
)
|
|||||||
Cross-currency swap agreements
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|
26
|
|
|
—
|
|
|
—
|
|
|||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(3
|
)
|
|
$
|
(98
|
)
|
|
$
|
—
|
|
|
$
|
(101
|
)
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
(59
|
)
|
Interest rate swap agreements
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
|
15
|
|
|
—
|
|
|
(50
|
)
|
|||||||
Cross-currency swap agreements
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
(a)
|
Level 1 consists primarily of New York Mercantile Exchange natural gas futures. Level 2 consists primarily of over-the-counter West Texas Intermediate swaps and options and NGL swaps.
|
(b)
|
Any cash collateral paid or received is reflected in this table, but only to the extent that it represents variation margins. Any amount associated with derivative prepayments or initial margins that are not influenced by the derivative asset or liability amounts or those that are determined solely on their volumetric notional amounts are excluded from this table.
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying
value
|
|
Estimated
fair value
|
|
Carrying
value
|
|
Estimated
fair value
|
||||||||
Total debt
|
$
|
38,037
|
|
|
$
|
39,525
|
|
|
$
|
37,843
|
|
|
$
|
40,050
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
Line Item
|
|
As Reported
|
|
Amounts Without Adoption of Topic 606
|
|
Effect of Change Increase/(Decrease)
|
||||||
Consolidated Statement of Income
|
|
|
|
|
|
|
||||||
Natural gas sales
|
|
$
|
827
|
|
|
$
|
841
|
|
|
$
|
(14
|
)
|
Services
|
|
1,967
|
|
|
2,012
|
|
|
(45
|
)
|
|||
Product sales and other
|
|
624
|
|
|
711
|
|
|
(87
|
)
|
|||
Total Revenues
|
|
3,418
|
|
|
3,564
|
|
|
(146
|
)
|
|||
|
|
|
|
|
|
|
||||||
Cost of sales
|
|
1,019
|
|
|
1,165
|
|
|
(146
|
)
|
|||
Operating Income
|
|
949
|
|
|
949
|
|
|
—
|
|
•
|
Contracts without Makeup Rights.
If contractually the customer cannot make up deficiency quantities in future periods, our performance obligation is satisfied, and revenue associated with any deficiency quantities is generally recognized as each service period expires. Because a service period may exceed a reporting period, we determine at inception of the contract and at each subsequent reporting period if we expect the customer to take the minimum volume associated with the service period. If we expect the customer to make up all deficiencies in the specified service period (i.e., we expect the customer to take the minimum service quantities), the minimum volume provision is deemed not substantive and we will recognize the transaction price as revenue in the specified service period as the promised units of service are transferred to the customer. Alternatively, if we expect that there will be any deficiency quantities that the customer cannot or will not make up in the specified service period (referred to as “breakage”), we will recognize the estimated breakage amount (subject to the constraint on variable consideration) as revenue ratably over such service period in proportion to the revenue that we will recognize for actual units of service transferred to the customer in the service period. For certain take-or-pay contracts where we make the service, or a part of the service (e.g., reservation), continuously available over the service period, we typically recognize the take-or-pay amount as revenue ratably over such period based on the passage of time.
|
•
|
Contracts with Makeup Rights.
If contractually the customer can acquire the promised service in a future period and make up the deficiency quantities in such future period (the “deficiency makeup period”), we have a performance obligation to deliver those services at the customer’s request (subject to contractual and/or capacity constraints) in the deficiency makeup period. At inception of the contract, and at each subsequent reporting period, we estimate if we expect that there will be deficiency quantities that the customer will or will not make up. If we expect the customer will make up all deficiencies it is contractually entitled to, any consideration received relating to temporary deficiencies that will be made up in the deficiency makeup period will be deferred as a contract liability, and we will recognize that amount as revenue in the deficiency makeup period when either of the following occurs: (i) the customer makes up the volumes or (ii) the likelihood that the customer will exercise its right for deficiency volumes then becomes remote (e.g., there is insufficient capacity to make up the volumes, the deficiency makeup period expires). Alternatively, if we expect at inception of the contract, or at the beginning of any subsequent reporting period, that there will be any deficiency quantities that the customer cannot or will not make up (i.e., breakage), we will recognize the estimated breakage amount (subject to the constraint on variable consideration) as revenue ratably over the specified service periods in proportion to the revenue that we will recognize for actual units of service transferred to the customer in those service periods.
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||
|
|
Natural Gas Pipelines
|
|
CO
2
|
|
Terminals
|
|
Products Pipelines
|
|
Kinder Morgan Canada
|
|
Corporate and Eliminations
|
|
Total
|
||||||||||||||
Revenues from contracts with customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Firm services(a)
|
|
$
|
803
|
|
|
$
|
1
|
|
|
$
|
254
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
1,192
|
|
Fee-based services
|
|
203
|
|
|
17
|
|
|
144
|
|
|
183
|
|
|
64
|
|
|
1
|
|
|
612
|
|
|||||||
Total services revenues
|
|
1,006
|
|
|
18
|
|
|
398
|
|
|
321
|
|
|
64
|
|
|
(3
|
)
|
|
1,804
|
|
|||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Natural gas sales
|
|
826
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
824
|
|
|||||||
Product sales
|
|
257
|
|
|
317
|
|
|
2
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|||||||
Other sales
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Total sales revenues
|
|
1,085
|
|
|
317
|
|
|
2
|
|
|
48
|
|
|
—
|
|
|
(2
|
)
|
|
1,450
|
|
|||||||
Total revenues from contracts with customers
|
|
2,091
|
|
|
335
|
|
|
400
|
|
|
369
|
|
|
64
|
|
|
(5
|
)
|
|
3,254
|
|
|||||||
Other revenues(b)
|
|
75
|
|
|
(31
|
)
|
|
93
|
|
|
30
|
|
|
(3
|
)
|
|
—
|
|
|
164
|
|
|||||||
Total revenues
|
|
$
|
2,166
|
|
|
$
|
304
|
|
|
$
|
493
|
|
|
$
|
399
|
|
|
$
|
61
|
|
|
$
|
(5
|
)
|
|
$
|
3,418
|
|
(a)
|
Includes non-cancellable firm service customer contracts with take-or-pay or minimum volume commitment elements, including those contracts where both the price and quantity amount are fixed. In these arrangements, the customer is obligated to pay for the rendered service whether or not the customer chooses to utilize the service. Excludes service contracts with indexed-based pricing, which along with revenues from other customer service contracts are reported as Fee-based services.
|
(b)
|
Amounts recognized as revenue under guidance prescribed in Topics of the Accounting Standards Codification other than in Topic 606 and primarily include leases and derivatives. See Note 4 for additional information related to our derivative contracts.
|
Contract Assets(a)
|
|
||
Balance at December 31, 2017
|
$
|
32
|
|
Additions
|
24
|
|
|
Transfer to Accounts receivable
|
(21
|
)
|
|
Balance at March 31, 2018
|
$
|
35
|
|
Contract Liabilities(b)
|
|
||
Balance at December 31, 2017
|
$
|
206
|
|
Additions
|
110
|
|
|
Transfer to Revenues
|
(78
|
)
|
|
Balance at March 31, 2018
|
$
|
238
|
|
(a)
|
Includes current balances of
$28 million
and
$25 million
reported within “Other current assets” in our accompanying consolidated balance sheets at March 31, 2018 and December 31, 2017, respectively, and includes non-current balances of
$7 million
and
$7 million
reported within “Deferred charges and other assets” in our accompanying consolidated balance sheets at March 31, 2018 and December 31, 2017, respectively.
|
(b)
|
Includes current balances of
$88 million
and
$79 million
reported within “Other current liabilities” in our accompanying consolidated balance sheets at March 31, 2018 and December 31, 2017, respectively, and includes non-current balances of
$150 million
and
$127 million
reported within “Other long-term liabilities and deferred credits” in our accompanying consolidated balance sheets at March 31, 2018 and December 31, 2017, respectively.
|
Year
|
|
Estimated Revenue
|
||
Nine months ended December 31, 2018
|
|
$
|
3,630
|
|
2019
|
|
4,102
|
|
|
2020
|
|
3,442
|
|
|
2021
|
|
2,997
|
|
|
2022
|
|
2,511
|
|
|
Thereafter
|
|
13,473
|
|
|
Total
|
|
$
|
30,155
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Revenues
|
|
|
|
|
||||
Natural Gas Pipelines
|
|
|
|
|
||||
Revenues from external customers
|
|
$
|
2,164
|
|
|
$
|
2,168
|
|
Intersegment revenues
|
|
2
|
|
|
3
|
|
||
CO
2
|
|
304
|
|
|
303
|
|
||
Terminals
|
|
|
|
|
||||
Revenues from external customers
|
|
493
|
|
|
487
|
|
||
Intersegment revenues
|
|
—
|
|
|
—
|
|
||
Products Pipelines
|
|
|
|
|
||||
Revenues from external customers
|
|
396
|
|
|
398
|
|
||
Intersegment revenues
|
|
3
|
|
|
4
|
|
||
Kinder Morgan Canada
|
|
61
|
|
|
59
|
|
||
Corporate and intersegment eliminations(a)
|
|
(5
|
)
|
|
2
|
|
||
Total consolidated revenues
|
|
$
|
3,418
|
|
|
$
|
3,424
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Segment EBDA(b)
|
|
|
|
|
||||
Natural Gas Pipelines
|
|
$
|
1,136
|
|
|
$
|
1,055
|
|
CO
2
|
|
199
|
|
|
218
|
|
||
Terminals
|
|
295
|
|
|
307
|
|
||
Products Pipelines
|
|
259
|
|
|
287
|
|
||
Kinder Morgan Canada
|
|
46
|
|
|
43
|
|
||
Total Segment EBDA
|
|
1,935
|
|
|
1,910
|
|
||
DD&A
|
|
(570
|
)
|
|
(558
|
)
|
||
Amortization of excess cost of equity investments
|
|
(32
|
)
|
|
(15
|
)
|
||
General and administrative and corporate charges
|
|
(160
|
)
|
|
(181
|
)
|
||
Interest, net
|
|
(467
|
)
|
|
(465
|
)
|
||
Income tax expense
|
|
(164
|
)
|
|
(246
|
)
|
||
Total consolidated net income
|
|
$
|
542
|
|
|
$
|
445
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Natural Gas Pipelines
|
$
|
51,224
|
|
|
$
|
51,173
|
|
CO
2
|
3,938
|
|
|
3,946
|
|
||
Terminals
|
9,876
|
|
|
9,935
|
|
||
Products Pipelines
|
8,564
|
|
|
8,539
|
|
||
Kinder Morgan Canada
|
2,178
|
|
|
2,080
|
|
||
Corporate assets(c)
|
3,231
|
|
|
3,382
|
|
||
Total consolidated assets
|
$
|
79,011
|
|
|
$
|
79,055
|
|
(a)
|
2017 includes a
$9 million
management fee for services we perform as operator of an equity investee.
|
(b)
|
Includes revenues, earnings from equity investments, other, net, less operating expenses, and other (income) expense, net.
|
(c)
|
Includes cash and cash equivalents, margin and restricted deposits, unallocable interest receivable, certain prepaid assets and deferred charges, including income tax related assets, risk management assets related to debt fair value adjustments, corporate headquarters in Houston, Texas and miscellaneous corporate assets (such as information technology, telecommunications equipment and legacy activity) not allocated to the reportable segments.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Income tax expense
|
|
$
|
164
|
|
|
$
|
246
|
|
Effective tax rate
|
|
23.2
|
%
|
|
35.6
|
%
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended March 31, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,080
|
|
|
$
|
386
|
|
|
$
|
(48
|
)
|
|
$
|
3,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
979
|
|
|
77
|
|
|
(37
|
)
|
|
1,019
|
|
||||||
Depreciation, depletion and amortization
|
|
5
|
|
|
—
|
|
|
484
|
|
|
81
|
|
|
—
|
|
|
570
|
|
||||||
Other operating (income) expense
|
|
(25
|
)
|
|
1
|
|
|
743
|
|
|
172
|
|
|
(11
|
)
|
|
880
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
(20
|
)
|
|
1
|
|
|
2,206
|
|
|
330
|
|
|
(48
|
)
|
|
2,469
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income (loss)
|
|
20
|
|
|
(1
|
)
|
|
874
|
|
|
56
|
|
|
—
|
|
|
949
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
806
|
|
|
745
|
|
|
51
|
|
|
16
|
|
|
(1,618
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
220
|
|
|
—
|
|
|
—
|
|
|
220
|
|
||||||
Interest, net
|
|
(184
|
)
|
|
(4
|
)
|
|
(273
|
)
|
|
(6
|
)
|
|
—
|
|
|
(467
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
6
|
|
|
—
|
|
|
(10
|
)
|
|
8
|
|
|
—
|
|
|
4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
648
|
|
|
740
|
|
|
862
|
|
|
74
|
|
|
(1,618
|
)
|
|
706
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(124
|
)
|
|
(2
|
)
|
|
(26
|
)
|
|
(12
|
)
|
|
—
|
|
|
(164
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
524
|
|
|
738
|
|
|
836
|
|
|
62
|
|
|
(1,618
|
)
|
|
542
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
524
|
|
|
738
|
|
|
836
|
|
|
62
|
|
|
(1,636
|
)
|
|
524
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||
Net Income Available to Common Stockholders
|
|
$
|
485
|
|
|
$
|
738
|
|
|
$
|
836
|
|
|
$
|
62
|
|
|
$
|
(1,636
|
)
|
|
$
|
485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
524
|
|
|
$
|
738
|
|
|
$
|
836
|
|
|
$
|
62
|
|
|
$
|
(1,618
|
)
|
|
$
|
542
|
|
Total other comprehensive loss
|
|
(17
|
)
|
|
(56
|
)
|
|
(57
|
)
|
|
(78
|
)
|
|
167
|
|
|
(41
|
)
|
||||||
Comprehensive income (loss)
|
|
507
|
|
|
682
|
|
|
779
|
|
|
(16
|
)
|
|
(1,451
|
)
|
|
501
|
|
||||||
Comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||||
Comprehensive income (loss) attributable to controlling interests
|
|
$
|
507
|
|
|
$
|
682
|
|
|
$
|
779
|
|
|
$
|
(16
|
)
|
|
$
|
(1,445
|
)
|
|
$
|
507
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended March 31, 2017
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
3,058
|
|
|
$
|
375
|
|
|
$
|
(18
|
)
|
|
$
|
3,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
997
|
|
|
71
|
|
|
(7
|
)
|
|
1,061
|
|
||||||
Depreciation, depletion and amortization
|
|
4
|
|
|
—
|
|
|
476
|
|
|
78
|
|
|
—
|
|
|
558
|
|
||||||
Other operating expenses
|
|
15
|
|
|
—
|
|
|
691
|
|
|
133
|
|
|
(11
|
)
|
|
828
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
19
|
|
|
—
|
|
|
2,164
|
|
|
282
|
|
|
(18
|
)
|
|
2,447
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (loss) income
|
|
(10
|
)
|
|
—
|
|
|
894
|
|
|
93
|
|
|
—
|
|
|
977
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
846
|
|
|
827
|
|
|
102
|
|
|
18
|
|
|
(1,793
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
175
|
|
|
—
|
|
|
—
|
|
|
175
|
|
||||||
Interest, net
|
|
(177
|
)
|
|
6
|
|
|
(282
|
)
|
|
(12
|
)
|
|
—
|
|
|
(465
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
659
|
|
|
833
|
|
|
889
|
|
|
103
|
|
|
(1,793
|
)
|
|
691
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(219
|
)
|
|
(2
|
)
|
|
(17
|
)
|
|
(8
|
)
|
|
—
|
|
|
(246
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
440
|
|
|
831
|
|
|
872
|
|
|
95
|
|
|
(1,793
|
)
|
|
445
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
440
|
|
|
831
|
|
|
872
|
|
|
95
|
|
|
(1,798
|
)
|
|
440
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||
Net Income Available to Common Stockholders
|
|
401
|
|
|
831
|
|
|
872
|
|
|
95
|
|
|
(1,798
|
)
|
|
401
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
440
|
|
|
$
|
831
|
|
|
$
|
872
|
|
|
$
|
95
|
|
|
$
|
(1,793
|
)
|
|
$
|
445
|
|
Total other comprehensive income
|
|
68
|
|
|
106
|
|
|
99
|
|
|
21
|
|
|
(226
|
)
|
|
68
|
|
||||||
Comprehensive income
|
|
508
|
|
|
937
|
|
|
971
|
|
|
116
|
|
|
(2,019
|
)
|
|
513
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
|
$
|
508
|
|
|
$
|
937
|
|
|
$
|
971
|
|
|
$
|
116
|
|
|
$
|
(2,024
|
)
|
|
$
|
508
|
|
Condensed Consolidating Balance Sheets as of March 31, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
237
|
|
|
$
|
(4
|
)
|
|
$
|
294
|
|
Other current assets - affiliates
|
|
7,167
|
|
|
3,972
|
|
|
24,227
|
|
|
918
|
|
|
(36,284
|
)
|
|
—
|
|
||||||
All other current assets
|
|
227
|
|
|
41
|
|
|
1,819
|
|
|
260
|
|
|
(13
|
)
|
|
2,334
|
|
||||||
Property, plant and equipment, net
|
|
248
|
|
|
—
|
|
|
31,109
|
|
|
8,976
|
|
|
—
|
|
|
40,333
|
|
||||||
Investments
|
|
665
|
|
|
—
|
|
|
6,620
|
|
|
135
|
|
|
—
|
|
|
7,420
|
|
||||||
Investments in subsidiaries
|
|
38,824
|
|
|
37,607
|
|
|
5,433
|
|
|
4,251
|
|
|
(86,115
|
)
|
|
—
|
|
||||||
Goodwill
|
|
13,789
|
|
|
22
|
|
|
5,166
|
|
|
3,180
|
|
|
—
|
|
|
22,157
|
|
||||||
Notes receivable from affiliates
|
|
989
|
|
|
20,356
|
|
|
523
|
|
|
839
|
|
|
(22,707
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
3,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,608
|
)
|
|
1,886
|
|
||||||
Other non-current assets
|
|
340
|
|
|
102
|
|
|
4,004
|
|
|
141
|
|
|
—
|
|
|
4,587
|
|
||||||
Total assets
|
|
$
|
65,804
|
|
|
$
|
62,100
|
|
|
$
|
78,901
|
|
|
$
|
18,937
|
|
|
$
|
(146,731
|
)
|
|
$
|
79,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
|
$
|
962
|
|
|
$
|
1,300
|
|
|
$
|
30
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
2,494
|
|
Other current liabilities - affiliates
|
|
13,685
|
|
|
14,216
|
|
|
7,573
|
|
|
810
|
|
|
(36,284
|
)
|
|
—
|
|
||||||
All other current liabilities
|
|
362
|
|
|
160
|
|
|
1,889
|
|
|
541
|
|
|
(17
|
)
|
|
2,935
|
|
||||||
Long-term debt
|
|
15,068
|
|
|
16,782
|
|
|
3,041
|
|
|
652
|
|
|
—
|
|
|
35,543
|
|
||||||
Notes payable to affiliates
|
|
1,331
|
|
|
448
|
|
|
20,573
|
|
|
355
|
|
|
(22,707
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
473
|
|
|
1,135
|
|
|
(1,608
|
)
|
|
—
|
|
||||||
All other long-term liabilities and deferred credits
|
|
729
|
|
|
165
|
|
|
969
|
|
|
518
|
|
|
—
|
|
|
2,381
|
|
||||||
Total liabilities
|
|
32,137
|
|
|
33,071
|
|
|
34,548
|
|
|
4,213
|
|
|
(60,616
|
)
|
|
43,353
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|
—
|
|
|
523
|
|
||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total KMI equity
|
|
33,667
|
|
|
29,029
|
|
|
43,830
|
|
|
14,724
|
|
|
(87,583
|
)
|
|
33,667
|
|
||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,468
|
|
|
1,468
|
|
||||||
Total stockholders’ equity
|
|
33,667
|
|
|
29,029
|
|
|
43,830
|
|
|
14,724
|
|
|
(86,115
|
)
|
|
35,135
|
|
||||||
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity
|
|
$
|
65,804
|
|
|
$
|
62,100
|
|
|
$
|
78,901
|
|
|
$
|
18,937
|
|
|
$
|
(146,731
|
)
|
|
$
|
79,011
|
|
Condensed Consolidating Balance Sheets as of December 31, 2017
(In Millions)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
262
|
|
|
$
|
(1
|
)
|
|
$
|
264
|
|
Other current assets - affiliates
|
|
6,214
|
|
|
5,201
|
|
|
22,402
|
|
|
858
|
|
|
(34,675
|
)
|
|
—
|
|
||||||
All other current assets
|
|
243
|
|
|
59
|
|
|
1,938
|
|
|
235
|
|
|
(24
|
)
|
|
2,451
|
|
||||||
Property, plant and equipment, net
|
|
236
|
|
|
—
|
|
|
31,093
|
|
|
8,826
|
|
|
—
|
|
|
40,155
|
|
||||||
Investments
|
|
665
|
|
|
—
|
|
|
6,498
|
|
|
135
|
|
|
—
|
|
|
7,298
|
|
||||||
Investments in subsidiaries
|
|
37,983
|
|
|
36,728
|
|
|
5,417
|
|
|
4,232
|
|
|
(84,360
|
)
|
|
—
|
|
||||||
Goodwill
|
|
13,789
|
|
|
22
|
|
|
5,166
|
|
|
3,185
|
|
|
—
|
|
|
22,162
|
|
||||||
Notes receivable from affiliates
|
|
1,033
|
|
|
20,363
|
|
|
1,233
|
|
|
776
|
|
|
(23,405
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
3,635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,591
|
)
|
|
2,044
|
|
||||||
Other non-current assets
|
|
254
|
|
|
164
|
|
|
4,080
|
|
|
183
|
|
|
—
|
|
|
4,681
|
|
||||||
Total assets
|
|
$
|
64,055
|
|
|
$
|
62,537
|
|
|
$
|
77,827
|
|
|
$
|
18,692
|
|
|
$
|
(144,056
|
)
|
|
$
|
79,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
|
$
|
924
|
|
|
$
|
975
|
|
|
$
|
805
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
2,828
|
|
Other current liabilities - affiliates
|
|
13,225
|
|
|
14,188
|
|
|
6,512
|
|
|
750
|
|
|
(34,675
|
)
|
|
—
|
|
||||||
All other current liabilities
|
|
468
|
|
|
347
|
|
|
2,055
|
|
|
508
|
|
|
(25
|
)
|
|
3,353
|
|
||||||
Long-term debt
|
|
13,104
|
|
|
18,206
|
|
|
3,052
|
|
|
653
|
|
|
—
|
|
|
35,015
|
|
||||||
Notes payable to affiliates
|
|
2,009
|
|
|
448
|
|
|
20,593
|
|
|
355
|
|
|
(23,405
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
449
|
|
|
1,142
|
|
|
(1,591
|
)
|
|
—
|
|
||||||
Other long-term liabilities and deferred credits
|
|
689
|
|
|
117
|
|
|
1,462
|
|
|
467
|
|
|
—
|
|
|
2,735
|
|
||||||
Total liabilities
|
|
30,419
|
|
|
34,281
|
|
|
34,928
|
|
|
3,999
|
|
|
(59,696
|
)
|
|
43,931
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total KMI equity
|
|
33,636
|
|
|
28,256
|
|
|
42,899
|
|
|
14,693
|
|
|
(85,848
|
)
|
|
33,636
|
|
||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,488
|
|
|
1,488
|
|
||||||
Total stockholders’ equity
|
|
33,636
|
|
|
28,256
|
|
|
42,899
|
|
|
14,693
|
|
|
(84,360
|
)
|
|
35,124
|
|
||||||
Total Liabilities and Stockholders’ Equity
|
|
$
|
64,055
|
|
|
$
|
62,537
|
|
|
$
|
77,827
|
|
|
$
|
18,692
|
|
|
$
|
(144,056
|
)
|
|
$
|
79,055
|
|
Condensed Consolidating Statements of Cash Flows for the Three Months Ended March 31, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(302
|
)
|
|
$
|
838
|
|
|
$
|
2,356
|
|
|
$
|
263
|
|
|
$
|
(2,181
|
)
|
|
$
|
974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisitions of assets and investments
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||||
Capital expenditures
|
|
(19
|
)
|
|
—
|
|
|
(451
|
)
|
|
(237
|
)
|
|
—
|
|
|
(707
|
)
|
||||||
Proceeds from sales of equity investments
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
Sales of property, plant and equipment, and other net assets, net of removal costs
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
||||||
Contributions to investments
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
(2
|
)
|
|
—
|
|
|
(66
|
)
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
|
559
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
(559
|
)
|
|
42
|
|
||||||
Funding (to) from affiliates
|
|
(3,074
|
)
|
|
34
|
|
|
(1,388
|
)
|
|
(248
|
)
|
|
4,676
|
|
|
—
|
|
||||||
Loans to related party
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||||
Net cash (used in) provided by investing activities
|
|
(2,532
|
)
|
|
34
|
|
|
(1,856
|
)
|
|
(488
|
)
|
|
4,117
|
|
|
(725
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuances of debt
|
|
5,961
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
6,039
|
|
||||||
Payments of debt
|
|
(3,929
|
)
|
|
(975
|
)
|
|
(777
|
)
|
|
(3
|
)
|
|
—
|
|
|
(5,684
|
)
|
||||||
Debt issue costs
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(21
|
)
|
||||||
Cash dividends - common shares
|
|
(277
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(277
|
)
|
||||||
Cash dividends - preferred shares
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||
Repurchases of shares
|
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
||||||
Funding from affiliates
|
|
1,444
|
|
|
1,402
|
|
|
1,639
|
|
|
191
|
|
|
(4,676
|
)
|
|
—
|
|
||||||
Contributions from investment partner
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||||
Contributions from parents
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
Distributions to parents
|
|
—
|
|
|
(1,289
|
)
|
|
(1,403
|
)
|
|
(62
|
)
|
|
2,754
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
||||||
Other, net
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Net cash provided by (used in) financing activities
|
|
2,892
|
|
|
(862
|
)
|
|
(500
|
)
|
|
200
|
|
|
(1,939
|
)
|
|
(209
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase (decrease) in Cash, Cash Equivalents and Restricted Deposits
|
|
58
|
|
|
10
|
|
|
—
|
|
|
(28
|
)
|
|
(3
|
)
|
|
37
|
|
||||||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
|
3
|
|
|
1
|
|
|
—
|
|
|
323
|
|
|
(1
|
)
|
|
326
|
|
||||||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
|
$
|
61
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
295
|
|
|
$
|
(4
|
)
|
|
$
|
363
|
|
Condensed Consolidating Statements of Cash Flows for the Three Months Ended March 31, 2017
(In Millions)
(Unaudited)
|
|||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
|||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(862
|
)
|
|
$
|
820
|
|
|
$
|
2,983
|
|
|
$
|
231
|
|
|
$
|
(2,286
|
)
|
|
$
|
886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Acquisitions of assets and investments
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||
Capital expenditures
|
|
(19
|
)
|
|
—
|
|
|
(582
|
)
|
|
(63
|
)
|
|
—
|
|
|
(664
|
)
|
|||||||
Sales of property, plant and equipment, and other net assets, net of removal costs
|
|
5
|
|
|
—
|
|
|
45
|
|
|
21
|
|
|
—
|
|
|
71
|
|
|||||||
Contributions to investments
|
|
(15
|
)
|
|
—
|
|
|
(173
|
)
|
|
(3
|
)
|
|
—
|
|
|
(191
|
)
|
|||||||
Distributions from equity investments in excess of cumulative earnings
|
|
463
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
(444
|
)
|
|
138
|
|
|||||||
Funding (to) from affiliates
|
|
(1,678
|
)
|
|
406
|
|
|
(1,823
|
)
|
|
(213
|
)
|
—
|
|
3,308
|
|
|
—
|
|
||||||
Net cash (used in) provided by investing activities
|
|
(1,244
|
)
|
|
406
|
|
|
(2,418
|
)
|
|
(258
|
)
|
|
2,864
|
|
|
(650
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issuances of debt
|
|
1,517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,517
|
|
|||||||
Payments of debt
|
|
(1,517
|
)
|
|
(600
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
(2,122
|
)
|
|||||||
Debt issue costs
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Cash dividends - common shares
|
|
(280
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
|||||||
Cash dividends - preferred shares
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|||||||
Funding from affiliates
|
|
2,129
|
|
|
636
|
|
|
463
|
|
|
80
|
|
|
(3,308
|
)
|
|
—
|
|
|||||||
Contribution from investment partner
|
|
—
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|||||||
Contributions from parents
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||||
Distributions to parents
|
|
—
|
|
|
(1,272
|
)
|
|
(1,421
|
)
|
|
(47
|
)
|
|
2,740
|
|
|
—
|
|
|||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(9
|
)
|
|||||||
Other, net
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Net cash provided by (used in) financing activities
|
|
1,808
|
|
|
(1,236
|
)
|
|
(563
|
)
|
|
30
|
|
|
(577
|
)
|
|
(538
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted deposits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net (decrease) increase in Cash, Cash Equivalents and Restricted Deposits
|
|
(298
|
)
|
|
(10
|
)
|
|
2
|
|
|
4
|
|
|
1
|
|
|
(301
|
)
|
|||||||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
|
471
|
|
|
36
|
|
|
9
|
|
|
272
|
|
|
(1
|
)
|
|
787
|
|
|||||||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
|
$
|
173
|
|
|
$
|
26
|
|
|
$
|
11
|
|
|
$
|
276
|
|
|
$
|
—
|
|
|
$
|
486
|
|
|
Three Months Ended March 31,
|
|
|
|||||||||||
|
2018
|
|
2017
|
|
Earnings
increase/(decrease) |
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
1,136
|
|
|
$
|
1,055
|
|
|
$
|
81
|
|
|
8
|
%
|
CO
2
|
199
|
|
|
218
|
|
|
(19
|
)
|
|
(9
|
)%
|
|||
Terminals
|
295
|
|
|
307
|
|
|
(12
|
)
|
|
(4
|
)%
|
|||
Products Pipelines
|
259
|
|
|
287
|
|
|
(28
|
)
|
|
(10
|
)%
|
|||
Kinder Morgan Canada
|
46
|
|
|
43
|
|
|
3
|
|
|
7
|
%
|
|||
Total Segment EBDA(b)
|
1,935
|
|
|
1,910
|
|
|
25
|
|
|
1
|
%
|
|||
DD&A
|
(570
|
)
|
|
(558
|
)
|
|
(12
|
)
|
|
(2
|
)%
|
|||
Amortization of excess cost of equity investments
|
(32
|
)
|
|
(15
|
)
|
|
(17
|
)
|
|
(113
|
)%
|
|||
General and administrative and corporate charges(c)
|
(160
|
)
|
|
(181
|
)
|
|
21
|
|
|
12
|
%
|
|||
Interest, net(d)
|
(467
|
)
|
|
(465
|
)
|
|
(2
|
)
|
|
—
|
%
|
|||
Income before income taxes
|
706
|
|
|
691
|
|
|
15
|
|
|
2
|
%
|
|||
Income tax expense
|
(164
|
)
|
|
(246
|
)
|
|
82
|
|
|
33
|
%
|
|||
Net income
|
542
|
|
|
445
|
|
|
97
|
|
|
22
|
%
|
|||
Net income attributable to noncontrolling interests
|
(18
|
)
|
|
(5
|
)
|
|
(13
|
)
|
|
(260
|
)%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
524
|
|
|
440
|
|
|
84
|
|
|
19
|
%
|
|||
Preferred Stock Dividends
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
%
|
|||
Net income Available to Common Stockholders
|
$
|
485
|
|
|
$
|
401
|
|
|
$
|
84
|
|
|
21
|
%
|
(a)
|
Includes revenues, earnings from equity investments, and other, net, less operating expenses, other expense (income), net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes.
|
(b)
|
2018 and 2017 amounts include a net decrease in earnings of $16 million and a net increase in earnings of $37 million, respectively, related to the combined effect of the certain items impacting Total Segment EBDA. The extent to which these items affect each of our business segments is discussed below in the footnotes to the tables within “—Segment Earnings Results.”
|
(c)
|
2018 and 2017 amounts include a net decrease in expense of $4 million and a net increase in expense of $7 million, respectively, related to the combined effect of the certain items related to general and administrative expense and corporate charges disclosed below in “—General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests.”
|
(d)
|
2018 and 2017 amounts include net decreases in expense of $5 million and $12 million, respectively related to the combined effect of the certain items related to interest expense, net disclosed below in “—General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests.”
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions, except per share amounts)
|
||||||
Net Income Available to Common Stockholders
|
$
|
485
|
|
|
$
|
401
|
|
Add/(Subtract):
|
|
|
|
||||
Certain items before book tax(a)
|
51
|
|
|
(42
|
)
|
||
Book tax certain items(b)
|
(3
|
)
|
|
12
|
|
||
Impact of 2017 Tax Reform(c)
|
(44
|
)
|
|
—
|
|
||
Total certain items
|
4
|
|
|
(30
|
)
|
||
|
|
|
|
||||
Net income available to common stockholders before certain items
|
489
|
|
|
371
|
|
||
Add/(Subtract):
|
|
|
|
||||
DD&A expense(d)
|
690
|
|
|
671
|
|
||
Total book taxes(e)
|
184
|
|
|
261
|
|
||
Cash taxes(f)
|
(13
|
)
|
|
3
|
|
||
Other items(g)
|
11
|
|
|
13
|
|
||
Sustaining capital expenditures(h)
|
(114
|
)
|
|
(104
|
)
|
||
DCF
|
$
|
1,247
|
|
|
$
|
1,215
|
|
|
|
|
|
||||
Weighted average common shares outstanding for dividends(i)
|
2,218
|
|
|
2,239
|
|
||
DCF per common share
|
$
|
0.56
|
|
|
$
|
0.54
|
|
Declared dividend per common share
|
$
|
0.20
|
|
|
$
|
0.125
|
|
(a)
|
Consists of certain items summarized in footnotes (b) through (d) to the “
—
Results of Operations
—
Consolidated Earnings Results” table included above, and described in more detail below in the footnotes to tables included in both our management’s discussion and analysis of segment results and “
—
General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests.”
|
(b)
|
Represents income tax provision on certain items, plus discrete income tax certain items.
|
(c)
|
Represents our share of certain equity investees’ 2017 Tax Reform provisional adjustments.
|
(d)
|
Includes DD&A and amortization of excess cost of equity investments. 2018 and 2017 amounts also include $88 million and $98 million, respectively, of our share of certain equity investees’ DD&A, net of the noncontrolling interests’ portion of KML DD&A and consolidating joint venture partners’ share of DD&A.
|
(e)
|
Excludes book tax certain items. 2018 and 2017 amounts also include $17 million and $27 million, respectively, of our share of taxable equity investees’ book taxes, net of the noncontrolling interests’ portion of KML book taxes.
|
(f)
|
2018 amount includes $(10) million of our share of taxable equity investees’ cash taxes.
|
(g)
|
Consists primarily of non-cash compensation associated with our restricted stock program.
|
(h)
|
2018 and 2017 amounts include $(16) million and $(18) million, respectively, of our share of (i) certain equity investees’, (ii) KML’s; and (iii) certain consolidating joint venture subsidiaries’ sustaining capital expenditures.
|
(i)
|
Includes restricted stock awards that participate in common share dividends.
|
|
Three Months Ended March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions, except operating statistics)
|
||||||
Revenues(a)
|
$
|
2,166
|
|
|
$
|
2,171
|
|
Operating expenses(b)
|
(1,232
|
)
|
|
(1,272
|
)
|
||
Earnings from equity investments(b)
|
185
|
|
|
146
|
|
||
Other, net
|
17
|
|
|
10
|
|
||
Segment EBDA(b)
|
1,136
|
|
|
1,055
|
|
||
Certain items(b)
|
(54)
|
|
|
(36
|
)
|
||
Segment EBDA before certain items
|
$
|
1,082
|
|
|
$
|
1,019
|
|
|
|
|
|
||||
Change from prior period
|
|
||||||
Revenues before certain items
|
$
|
4
|
|
|
—
|
%
|
|
Segment EBDA before certain items
|
$
|
63
|
|
|
6
|
%
|
|
|
|
|
|
||||
Natural gas transport volumes (BBtu/d)(c)
|
32,124
|
|
|
29,326
|
|
||
Natural gas sales volumes (BBtu/d)(c)
|
2,491
|
|
|
2,563
|
|
||
Natural gas gathering volumes (BBtu/d)(c)
|
2,731
|
|
|
2,712
|
|
||
Crude/condensate gathering volumes (MBbl/d)(c)
|
281
|
|
|
272
|
|
(a)
|
2018 and 2017 amounts include increases in revenue of $6 million and $15 million, respectively, related to non-cash mark-to-market derivative contracts used to hedge forecasted natural gas, NGL and crude oil sales.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: 2018 amount also includes (i) an increase in earnings of $44 million for our share of certain equity investees’ 2017 Tax Reform provisional adjustments; (ii) an increase in earnings of $6 million related to the release of certain sales and use tax reserves; and (iii) a $2 million decrease in earnings from other certain items. 2017 amount also includes (i) an increase in earnings from an equity investment of $22 million on the sale of a claim related to the early termination of a long-term natural gas transportation contract and (ii) a $1 million decrease in earnings from other certain items.
|
(c)
|
Joint venture throughput is reported at our ownership share.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Texas Intrastate Natural Gas Pipeline Operations
|
$
|
34
|
|
|
31
|
%
|
|
$
|
11
|
|
|
1
|
%
|
Hiland Midstream
|
10
|
|
|
22
|
%
|
|
(15
|
)
|
|
(9
|
)%
|
||
NGPL
|
7
|
|
|
58
|
%
|
|
9
|
|
|
n/a
|
|||
EPNG
|
6
|
|
|
5
|
%
|
|
9
|
|
|
5
|
%
|
||
SNG(a)
|
6
|
|
|
18
|
%
|
|
—
|
|
|
—
|
%
|
||
Citrus(a)
|
6
|
|
|
29
|
%
|
|
—
|
|
|
—
|
%
|
||
TGP
|
(15
|
)
|
|
(5
|
)%
|
|
10
|
|
|
3
|
%
|
||
All others (including eliminations)
|
9
|
|
|
4
|
%
|
|
(20
|
)
|
|
(4
|
)%
|
||
Total Natural Gas Pipelines
|
$
|
63
|
|
|
6
|
%
|
|
$
|
4
|
|
|
—
|
%
|
(a)
|
Equity investment.
|
•
|
increase of $34 million (31%) from our Texas intrastate natural gas pipeline operations (including the operations of its Kinder Morgan Tejas, Border, Kinder Morgan Texas, North Texas and Mier-Monterrey Mexico pipeline systems) was primarily due to higher sales margin as a result of higher average sales rate and higher transportation revenues primarily due to higher volumes, both driven by greater weather-related demand;
|
•
|
increase of $10 million (22%) from Hiland Midstream primarily due to higher natural gas margins resulting from increased inlet volumes and renegotiated contracts, and higher crude oil margins driven by higher crude oil sales volumes and crude oil sales prices. The $15 million decrease in revenues is primarily due to the $89 million effect of the January 1, 2018 adoption of Topic 606 as discussed in Note 6 “Revenue Recognition” to our consolidated financial statements, partially offset by an increase of $74 million in sales revenues, primarily natural gas liquids and crude oil;
|
•
|
increase of $7 million (58%) from NGPL due to lower interest expense and greater transport revenue resulting from increased weather-related demand, power demand and deliveries to Mexico:
|
•
|
increase of $6 million (5%) from EPNG primarily due to higher transportation revenues driven by incremental Permian capacity sales;
|
•
|
increase of $6 million (18%) from SNG primarily due to higher usage revenues from higher throughput and higher park and loan revenues both resulting from increased weather-related demand and lower interest expense resulting from lower debt balances and interest rates and lower operations and maintenance expense;
|
•
|
increase of $6 million (29%) from Citrus primarily due to lower income tax expense due to the lower U.S. federal corporate income tax rate in first quarter 2018 and higher transportation revenues; and
|
•
|
decrease of $15 million (5%) from TGP primarily due to lower firm transportation revenues driven by lower capacity sales partially offset by increased revenues from expansion projects placed in service in latter part of 2017. Revenues were also impacted by an increase in operational gas sales which was offset by an increase in associated gas cost.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
(In millions, except operating statistics)
|
|||||||
Revenues(a)
|
|
$
|
304
|
|
|
$
|
303
|
|
Operating expenses
|
|
(115
|
)
|
|
(97
|
)
|
||
Other income(b)
|
|
—
|
|
|
1
|
|
||
Earnings from equity investments
|
|
10
|
|
|
11
|
|
||
Segment EBDA(b)
|
|
199
|
|
|
218
|
|
||
Certain items(b)
|
|
38
|
|
|
4
|
|
||
Segment EBDA before certain items
|
|
$
|
237
|
|
|
$
|
222
|
|
|
|
|
|
|
||||
Change from prior period
|
Increase/(Decrease)
|
|||||||
Revenues before certain items
|
|
$
|
34
|
|
|
11
|
%
|
|
Segment EBDA before certain items
|
|
$
|
15
|
|
|
7
|
%
|
|
|
|
|
|
|
||||
Southwest Colorado CO
2
production (gross)(Bcf/d)(c)
|
|
1.3
|
|
|
1.3
|
|
||
Southwest Colorado CO
2
production (net)(Bcf/d)(c)
|
|
0.6
|
|
|
0.7
|
|
||
SACROC oil production (gross)(MBbl/d)(d)
|
|
29.5
|
|
|
28.3
|
|
||
SACROC oil production (net)(MBbl/d)(e)
|
|
24.6
|
|
|
23.6
|
|
||
Yates oil production (gross)(MBbl/d)(d)
|
|
17.0
|
|
|
17.9
|
|
||
Yates oil production (net)(MBbl/d)(e)
|
|
7.7
|
|
|
8.0
|
|
||
Katz, Goldsmith and Tall Cotton oil production (gross)(MBbl/d)(d)
|
|
8.6
|
|
|
7.3
|
|
||
Katz, Goldsmith and Tall Cotton oil production (net)(MBbl/d)(e)
|
|
7.3
|
|
|
6.2
|
|
||
NGL sales volumes (net)(MBbl/d)(e)
|
|
10.2
|
|
|
10.2
|
|
||
Realized weighted-average oil price per Bbl(f)
|
|
$
|
59.72
|
|
|
$
|
58.14
|
|
Realized weighted-average NGL price per Bbl(g)
|
|
$
|
30.39
|
|
|
$
|
24.50
|
|
(a)
|
2018 and 2017 amounts include unrealized losses of $38 million and $5 million, respectively, related to derivative contracts used to hedge forecasted commodity sales.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: 2017 amount also includes a $1 million decrease in expense related to source and transportation project write-offs.
|
(c)
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
(d)
|
Represents 100% of the production from the field. We own an approximately 97% working interest in the SACROC unit, an approximately 50% working interest in the Yates unit, an approximately 99% working interest in the Katz unit and a 99% working interest in the Goldsmith Landreth unit and a 100% working interest in the Tall Cotton field.
|
(e)
|
Net after royalties and outside working interests.
|
(f)
|
Includes all crude oil production properties.
|
(g)
|
Includes all NGL sales.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
(5
|
)
|
|
(6
|
)%
|
|
$
|
9
|
|
|
10
|
%
|
Oil and Gas Producing Activities
|
20
|
|
|
14
|
%
|
|
23
|
|
|
10
|
%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
2
|
|
|
18
|
%
|
||
Total CO
2
|
$
|
15
|
|
|
7
|
%
|
|
$
|
34
|
|
|
11
|
%
|
•
|
decrease of $5 million (6%) from our Source and Transportation activities primarily due to lower sales margin of $4 million driven by lower volumes of $8 million partially offset by higher contract sales prices of $4 million, and lower other revenues of $1 million. The $9 million increase in revenues is primarily due to the effect of the January 1, 2018 adoption of Topic 606, which increased both revenues and operating expenses (costs of sales) by $14 million, as discussed in Note 6 “Revenue Recognition” to our consolidated financial statements; and
|
•
|
increase of $20 million (14%) from our Oil and Gas Producing activities primarily due to increased revenues of $23 million driven by higher commodity prices of $12 million and higher volumes of $11 million partially offset by an increase of $3 million in operating expenses.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
(In millions, except operating statistics)
|
|||||||
Revenues(a)
|
|
$
|
493
|
|
|
$
|
487
|
|
Operating expenses(b)
|
|
(206
|
)
|
|
(179
|
)
|
||
Other expense(b)
|
|
—
|
|
|
(7
|
)
|
||
Earnings from equity investments
|
|
7
|
|
|
5
|
|
||
Other, net
|
|
1
|
|
|
1
|
|
||
Segment EBDA(b)
|
|
295
|
|
|
307
|
|
||
Certain items(b)
|
|
1
|
|
|
(5
|
)
|
||
Segment EBDA before certain items
|
|
$
|
296
|
|
|
$
|
302
|
|
|
|
|
|
|
||||
Change from prior period
|
Increase/(Decrease)
|
|||||||
Revenues before certain items
|
|
$
|
7
|
|
|
1
|
%
|
|
Segment EBDA before certain items
|
|
$
|
(6
|
)
|
|
(2
|
)%
|
|
|
|
|
|
|
||||
Bulk transload tonnage (MMtons)
|
|
14.4
|
|
|
14.4
|
|
||
Ethanol (MMBbl)
|
|
14.8
|
|
|
17.7
|
|
||
Liquids leasable capacity (MMBbl)
|
|
88.8
|
|
|
85.8
|
|
||
Liquids utilization %(c)
|
|
91.0
|
%
|
|
95.2
|
%
|
(a)
|
2018 and 2017 amounts include increases in revenue of $1 million and $2 million, respectively, from the amortization of a fair value adjustment (associated with the below market contracts assumed upon acquisition) from our Jones Act tankers.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: 2018 amount also includes an increase in expense of $2 million related to hurricane repairs. 2017 amount also includes (i) a decrease in expense of $10 million related to accrued dredging costs; and (ii) $7 million related to losses on impairments and divestitures.
|
(c)
|
The ratio of our actual leased capacity to our estimated capacity.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Gulf Central
|
$
|
(6
|
)
|
|
(23
|
)%
|
|
$
|
(6
|
)
|
|
(18
|
)%
|
Northeast
|
(3
|
)
|
|
(10
|
)%
|
|
(2
|
)
|
|
(4
|
)%
|
||
Alberta Canada
|
4
|
|
|
12
|
%
|
|
5
|
|
|
13
|
%
|
||
Marine Operations
|
3
|
|
|
7
|
%
|
|
17
|
|
|
26
|
%
|
||
Gulf Liquids
|
2
|
|
|
3
|
%
|
|
6
|
|
|
6
|
%
|
||
All others (including intrasegment eliminations)
|
(6
|
)
|
|
(6
|
)%
|
|
(13
|
)
|
|
(7
|
)%
|
||
Total Terminals
|
$
|
(6
|
)
|
|
(2
|
)%
|
|
$
|
7
|
|
|
1
|
%
|
•
|
decrease of $6 million (23%) from our Gulf Central terminals primarily related to the sale of a 40% membership interest in the Deeprock Development joint venture in July 2017;
|
•
|
decrease of $3 million (10%) from our Northeast terminals primarily due to non-renewal of certain customer contracts at our Staten Island terminal and lower contract rates;
|
•
|
increase of $4 million (12%) from our Alberta Canada terminals primarily due to placing our Base Line Terminal joint venture into service in January 2018 and higher revenues at our Edmonton Rail Terminal joint venture primarily due to an adjustment in terminal fees in connection with a favorable arbitration ruling and favorable foreign exchange rates;
|
•
|
increase of $3 million (7%) from our Marine Operations related to the incremental earnings from the March 2017, June 2017, July 2017 and December 2017 deliveries of the Jones Act tankers, the
American Freedom
,
Palmetto State, American Liberty
and
American Pride,
respectively, partially offset by decreased contributions from existing Jones Act tankers driven by lower charter rates; and
|
•
|
increase of $2 million (3%) from our Gulf Liquids terminals primarily driven by strong organic volume growth across our Houston Ship Chanel facilities as well as contributions from expansion projects at our Pasadena Terminal and the Kinder Morgan Export Terminal.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
(In millions, except operating statistics)
|
|||||||
Revenues
|
|
$
|
399
|
|
|
$
|
402
|
|
Operating expenses(a)
|
|
(158
|
)
|
|
(129
|
)
|
||
Earnings from equity investments
|
|
18
|
|
|
13
|
|
||
Other, net
|
|
—
|
|
|
1
|
|
||
Segment EBDA(a)
|
|
259
|
|
|
287
|
|
||
Certain items(a)
|
|
31
|
|
|
—
|
|
||
Segment EBDA before certain items
|
|
$
|
290
|
|
|
$
|
287
|
|
|
|
|
|
|
||||
Change from prior period
|
Increase/(Decrease)
|
|||||||
Revenues
|
|
$
|
(3
|
)
|
|
(1
|
)%
|
|
Segment EBDA before certain items
|
|
$
|
3
|
|
|
1
|
%
|
|
|
|
|
|
|
||||
Gasoline (MBbl/d)(b)
|
|
979
|
|
|
992
|
|
||
Diesel fuel (MBbl/d)
|
|
341
|
|
|
323
|
|
||
Jet fuel (MBbl/d)
|
|
289
|
|
|
285
|
|
||
Total refined product volumes (MBbl/d)(c)
|
|
1,609
|
|
|
1,600
|
|
||
NGL (MBbl/d)(c)
|
|
116
|
|
|
106
|
|
||
Crude and condensate (MBbl/d)(c)
|
|
329
|
|
|
348
|
|
||
Total delivery volumes (MBbl/d)
|
|
2,054
|
|
|
2,054
|
|
||
Ethanol (MBbl/d)(d)
|
|
120
|
|
|
110
|
|
(a)
|
2018 amount includes an increase in expense of $31 million associated with a certain Pacific operations litigation matter.
|
(b)
|
Volumes include ethanol pipeline volumes.
|
(c)
|
Joint venture throughput is reported at our ownership share.
|
(d)
|
Represents total ethanol volumes, including ethanol pipeline volumes included in gasoline volumes above.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Double H pipeline
|
$
|
5
|
|
|
33
|
%
|
|
$
|
4
|
|
|
20
|
%
|
Cochin pipeline
|
5
|
|
|
22
|
%
|
|
3
|
|
|
8
|
%
|
||
Crude & Condensate Pipeline
|
(10
|
)
|
|
(18
|
)%
|
|
(7
|
)
|
|
(12
|
)%
|
||
All others (including eliminations)
|
3
|
|
|
2
|
%
|
|
(3
|
)
|
|
(1
|
)%
|
||
Total Products Pipelines
|
$
|
3
|
|
|
1
|
%
|
|
$
|
(3
|
)
|
|
(1
|
)%
|
•
|
increase of $5 million (33%) from Double H pipeline was primarily due to increased recognition of deficiency revenue;
|
•
|
increase of $5 million (22%) from Cochin pipeline primarily due to higher services revenues driven by higher volumes and partially driven by integrity work during the first quarter of 2017; and
|
•
|
decrease of $10 million (18%) from our Kinder Morgan Crude & Condensate Pipeline was primarily due to lower services revenues driven by a decrease in pipeline throughput volumes.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
(In millions, except operating statistics)
|
|||||||
Revenues
|
|
$
|
61
|
|
|
$
|
59
|
|
Operating expenses
|
|
(24
|
)
|
|
(20
|
)
|
||
Other, net
|
|
9
|
|
|
4
|
|
||
Segment EBDA
|
|
$
|
46
|
|
|
$
|
43
|
|
|
|
|
|
|
||||
Change from prior period
|
Increase/(Decrease)
|
|||||||
Revenues
|
|
$
|
2
|
|
|
3
|
%
|
|
Segment EBDA
|
|
$
|
3
|
|
|
7
|
%
|
|
|
|
|
|
|
||||
Transport volumes (MBbl/d)(a)
|
|
288
|
|
|
307
|
|
(a)
|
Represents Trans Mountain pipeline system volumes.
|
|
Three Months Ended March 31,
|
|
|
|||||||||||
|
2018
|
|
2017
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
General and administrative and corporate charges(a)
|
$
|
160
|
|
|
$
|
181
|
|
|
$
|
(21
|
)
|
|
(12
|
)%
|
Certain items(a)
|
4
|
|
|
(7
|
)
|
|
11
|
|
|
157
|
%
|
|||
General and administrative and corporate charges before certain items(a)
|
$
|
164
|
|
|
$
|
174
|
|
|
$
|
(10
|
)
|
|
(6
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Interest, net(b)
|
$
|
467
|
|
|
$
|
465
|
|
|
$
|
2
|
|
|
—
|
%
|
Certain items(b)
|
5
|
|
|
12
|
|
|
(7
|
)
|
|
(58
|
)%
|
|||
Interest, net, before certain items(b)
|
$
|
472
|
|
|
$
|
477
|
|
|
$
|
(5
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to noncontrolling interests
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
13
|
|
|
260
|
%
|
Net income attributable to noncontrolling interests before certain items
|
$
|
18
|
|
|
$
|
5
|
|
|
$
|
13
|
|
|
260
|
%
|
(a)
|
2018 and 2017 amounts include increases in expense of $6 million and $2 million, respectively, related to certain corporate litigation matters. 2018 amount also includes (i) a decease in expense of $12 million related to the release of certain sales and use tax reserves and (ii) an increase in expense of $2 million related to other certain items. 2017 amount also includes (i) an increase in expense of $4 million related to acquisition costs and (ii) an increase in expense of $1 million related to other certain items.
|
(b)
|
2018 and 2017 amounts include (i) decreases in interest expense of $10 million and $15 million, respectively, related to non-cash debt fair value adjustments associated with acquisitions and (ii) increases in interest expense of $5 million and $3 million, respectively, related to non-cash true-ups of our estimates of swap ineffectiveness.
|
|
Three Months Ended March 31, 2018
|
|
2018 Remaining
|
|
Total 2018
|
||||||
|
(In millions)
|
||||||||||
Sustaining capital expenditures(a)(c)
|
$
|
114
|
|
|
$
|
558
|
|
|
$
|
672
|
|
KMI Discretionary capital investments(b)(c)(d)(e)
|
$
|
490
|
|
|
$
|
1,856
|
|
|
$
|
2,346
|
|
KML Discretionary capital investments(c)(f)
|
$
|
190
|
|
|
$
|
1,135
|
|
|
$
|
1,325
|
|
(a)
|
Three
months ended March 31, 2018, 2018 Remaining, and Total 2018 amounts include $16 million, $96 million, and $112 million, respectively, for our proportionate share of (i) certain equity investee’s, (ii) KML’s; and (iii) certain consolidating joint venture subsidiaries’ sustaining capital expenditures.
|
(b)
|
Three months ended March 31, 2018 amount includes $30 million of our contributions to certain unconsolidated joint ventures for capital investments.
|
(c)
|
Three months ended March 31, 2018 amount includes $41 million of net changes from accrued capital expenditures, contractor retainage, and other.
|
(d)
|
Three months ended March 31, 2018 amount excludes KML capital expenditures as it has the capacity to draw on its construction credit facility to fund its capital expenditures.
|
(e)
|
2018 Remaining amount includes our estimated contributions to certain unconsolidated joint ventures, net of contributions estimated from certain partners in non-wholly owned consolidated subsidiaries for capital investments.
|
(f)
|
Three months ended March 31, 2018, 2018 Remaining and Total 2018 amounts include approximately $166 million, $1,049 million and $1,215 million, respectively, on the TMEP.
|
•
|
a $56 million increase associated with net changes in working capital items and non-current assets and liabilities; and
|
•
|
a $32 million increase in operating cash flow resulting from the combined effects of adjusting the $97 million increase in net income for the period-to-period net decrease in non-cash items including the following: (i) change in fair market value of derivative contracts; (ii) DD&A expenses (including amortization of excess cost of equity investments); (iii) deferred income taxes; and (iv) earnings from equity investments.
|
•
|
a $96 million decrease in cash related to distributions received from equity investments in excess of cumulative earnings, primarily driven by the lower distributions from Midcontinent Express Pipeline LLC and Ruby Pipeline Holding Company, L.L.C. in the 2018 period compared to the 2017 period;
|
•
|
$70 million lower cash proceeds from sale of property, plant and equipment and other net assets in the 2018 period compared to the 2017 period; and
|
•
|
a $43 million increase in capital expenditures in the 2018 period over the comparative 2017 period primarily due to higher expenditures related to natural gas and TMEP, partially reduced by lower expenditures in our Terminals segment; partially offset by,
|
•
|
a $125 million decrease in cash used for contributions to equity investments primarily due to lower contributions we made to NGPL Holdings LLC, SNG and Utopia Holding LLC in the 2018 period compared to the 2017 period;
|
•
|
a $940 million net increase in cash related to debt activity as a result of net debt issuances in the 2018 period compared to net debt payments in the 2017 period. See Note 2 “Debt” for further information regarding our debt activity; partially offset by
|
•
|
a $353 million decrease in cash due to lower contributions received from EIG in the 2018 period compared to the 2017 period as the first quarter of 2017 included $387 million we received from EIG for the sale of a 49% partnership interest in ELC; and
|
•
|
a $250 million increase in cash used for common shares repurchased under our common share buy-back program in the 2018 period.
|
Three months ended
|
|
Total quarterly dividend per share for the period
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
December 31, 2017
|
|
$
|
0.125
|
|
|
January 17, 2018
|
|
January 31, 2018
|
|
February 15, 2018
|
March 31, 2018
|
|
$
|
0.20
|
|
|
April 18, 2018
|
|
April 30, 2018
|
|
May 15, 2018
|
Period
|
|
Total dividend per share for the period
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
October 26, 2017 through January 25, 2018
|
|
$
|
24.375
|
|
|
October 18, 2017
|
|
January 11, 2018
|
|
January 26, 2018
|
January 26, 2018 through April 25, 2018
|
|
$
|
24.375
|
|
|
January 18, 2018
|
|
April 11, 2018
|
|
April 26, 2018
|
Our Purchases of Our Class P Shares
|
||||||||||||||
Period
|
|
Total number of securities purchased(a)
|
|
Average price paid per security
|
|
Total number of securities purchased as part of publicly announced plans(a)
|
|
Maximum number (or approximate dollar value) of securities that may yet be purchased under the plans or programs
|
||||||
January 1 to January 31, 2018
|
|
11,054,400
|
|
|
$
|
19.01
|
|
|
11,054,400
|
|
|
$
|
1,539,786,059
|
|
February 1 to February 28, 2018
|
|
2,175,738
|
|
|
$
|
18.28
|
|
|
2,175,738
|
|
|
$
|
1,500,000,715
|
|
March 1 to March 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,500,000,715
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
13,230,138
|
|
|
$
|
18.89
|
|
|
13,230,138
|
|
|
$
|
1,500,000,715
|
|
(a)
|
On July 19, 2017, our board of directors approved a $2 billion common share buy-back program that began in December 2017. After repurchase, the shares are cancelled and no longer outstanding.
|
Exhibit
Number
Description
|
|||
4.1
|
|
|
|
|
|
|
|
10.1
|
|
|
|
|
|
|
|
12.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Statements of Income for the three months ended March 31, 2018 and 2017; (ii) our Consolidated Statements of Comprehensive Income for the three months ended March 31, 2018 and 2017; (iii) our Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017; (iv) our Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017; (v) our Consolidated Statements of Stockholders’ Equity for the three months ended March 31, 2018 and 2017; and (vi) the notes to our Consolidated Financial Statements.
|
|
KINDER MORGAN, INC.
|
|
|
|
Registrant
|
Date:
|
April 23, 2018
|
|
By:
|
|
/s/ David P. Michels
|
|
|
|
|
|
David P. Michels
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Mr. Vagt has served as a director of KMI since 2012. He served as a director of EP from 2005 until we acquired it in 2012. Mr. Vagt joined the board of directors of EQT Corporation (NYSE: EQT) in July 2024. He previously served as the lead independent director of Equitrans Midstream Corp. (NYSE: ETRN) from 2018 until July 2024. Mr. Vagt also previously served as a member of the board of directors of EQT Corporation from 2017 until the separation of EQT Corporation and Equitrans Midstream Corp. in 2018. He served as Chairman of the board of directors of Rice Energy Inc. from 2014 until its acquisition by EQT Corporation in 2017. Mr. Vagt served as President of The Heinz Endowments from 2008 through 2014. Prior to that time, he served as President of Davidson College from 1997 to 2007. Mr. Vagt served as President and Chief Operating Officer of Seagull Energy Corporation from 1996 to 1997. From 1992 to 1996, he served as President, Chairman and Chief Executive Officer of Global Natural Resources. Mr. Vagt served as President and Chief Operating Officer of Adobe Resources Corporation from 1989 to 1992. Prior to 1989, he served in various positions with Adobe Resources Corporation and its predecessor entities. Mr. Vagt’s professional background in both the public and private sectors make him an important advisor and member of our Board. Mr. Vagt brings to our Board operations and management expertise in both the public and private sectors. In addition, Mr. Vagt provides our Board with a welcome diversity of perspective gained from his service as an executive officer of multiple energy companies, the president of a major charitable foundation and the president of an independent liberal arts college. | |||
Mr. Smith has served as a director of KMI since 2014. He served as a director of EPB GP from 2008 to 2014. From 2003 until his retirement as an active partner in 2012, Mr. Smith was a partner in Galway Group, L.P., an investment banking/energy advisory firm headquartered in Houston, Texas. In 2002, Mr. Smith retired from EP, where he was an Executive Vice President and Chairman of El Paso Merchant Energy’s Global Gas Group. Mr. Smith had a 29-year career with Sonat Inc. prior to its merger with EP in 1999. At the time of the merger, Mr. Smith was Executive Vice President and General Counsel. He previously served as Chairman and President of Southern Natural Gas Company and as Vice Chairman of Sonat Exploration Company. Mr. Smith served as a director of Eagle Rock Energy G&P LLC from 2004 until the sale of that company in 2015. Mr. Smith previously served on the board of directors of Maritrans Inc. until 2006. With over 40 years of experience in the energy industry, Mr. Smith brings to the Board a wealth of knowledge and understanding of our industry, including valuable legal and business expertise. His experience as an executive and attorney provides the Board with an important skill set and perspective. In addition, his experience on the board of directors of other domestic and international energy companies further augments his knowledge and experience. | |||
Mr. Shaper has served as a director of KMI since 2007. He was a director of KMR and KMGP from 2003 until 2013 and a director of EPB GP from 2012 until 2013. He served in various management roles for the Kinder Morgan companies from 2000 until 2013, when he retired as President. Mr. Shaper has been a director of Service Corporation International (NYSE: SCI) since May 2022. He was appointed Chairman of the Board of Sunnova Energy International (NYSE: NOVA) in March 2025, where he has served as a director since 2019 and serves as chair of its audit committee. From 2007 until August 2021, he served as a trust manager of Weingarten Realty Investors and as the chair of its compensation committee. Mr. Shaper was a member of the board of directors of Star Peak Energy Transition Corp. (NYSE: STPK) from August 2020 until its merger with Stem, Inc. in April 2021 and Star Peak Corp II (NYSE: STPC) from January 2021 until its merger with Benson Hill in September 2021, and he served as the chair of their respective audit, compensation and nominating and governance committees. Mr. Shaper’s previous experience as our President, and as an executive officer of various Kinder Morgan entities, provides him valuable management and operational expertise and intimate knowledge of our business operations, finances and strategy. | |||
Mr. Reichstetter has served as a director of KMI since 2014. He served as a director of EPB GP from 2007 until 2014. He has been a private investor since 2007. Mr. Reichstetter served as Managing Director of Lazard Freres from 2002 until his retirement in 2007. From 1998 to 2002, Mr. Reichstetter was a Managing Director with Dresdner Kleinwort Wasserstein, formerly Wasserstein Parella & Co. Mr. Reichstetter was a Managing Director with Merrill Lynch from 1993 until 1996. Prior to that time, Mr. Reichstetter worked as an investment banker in various positions at The First Boston Corporation from 1974 until 1993, becoming a managing director with that company in 1982. Mr. Reichstetter brings to the Board extensive experience in investment management and capital markets, as highlighted by his years of service at Lazard Freres, Dresdner Klienwort Wasserstein, Merrill Lynch and | |||
Mr. Hall has served as a director of KMI since 2012. Previously, he served as a director of EP from 2001 until the closing of our acquisition of EP in 2012. Mr. Hall has been engaged in the private practice of law since 2010. He previously served as Chief Administrative Officer of the City of Houston from 2004 to 2010 and as the City Attorney for the City of Houston from 1998 to 2004. Prior to 1998, Mr. Hall was a partner in the Houston law firm of Jackson Walker, LLP. Mr. Hall is the past Chairman of the Houston Endowment Inc. and served on its board of directors for 12 years. He is also Chairman of the Boulé Foundation. Mr. Hall’s extensive experience in both the public and private sectors, and his affiliations with many different business and philanthropic organizations, provides our Board with important insight from many perspectives. Mr. Hall’s more than 40 years of legal experience provides the Board with valuable guidance on governance issues and initiatives. As an African American, Mr. Hall also brings a diversity of experience and perspective that is welcomed by our Board. | |||
Mr. Gardner has served as a director of KMI since 2014. He served as a director of KMR and KMGP from 2011 until 2014, and he was a director of the predecessor of KMI from 1999 to 2007. Mr. Gardner has been a Managing Partner of Silverhawk Capital Partners since 2005. Mr. Gardner has served as a director of Incline Energy Partners, LP since 2015. He became chairman of the board of the general partner of CSI Compressco LP following its acquisition by Spartan Energy Partners in January 2021 and served in that role until CSI Compressco LP merged into Kodiak Gas Services in April 2024. Formerly, he served as a director of Encore Acquisition Company from 2001 to 2010, a director of Athlon Energy Inc. from 2013 to 2014, a director of Summit Materials Inc. from 2009 to May 2020, and a director of Spartan Energy Partners from 2010 until November 2021. We believe Mr. Gardner’s | |||
Ms. Chronis was elected as a director of KMI at the 2024 annual meeting of stockholders. She was a Senior Partner with Deloitte LLP until her retirement in June 2024. Ms. Chronis served as Deloitte’s Vice Chair and US Energy & Chemicals Industry Leader from January 2021 to January 2024 and as the Managing Partner of Deloitte’s Houston practice from February 2018 to January 2024. She joined Deloitte as a Partner in June 2002. Ms. Chronis has served on the board of directors of the Greater Houston Partnership since April 2018 and served as its chairman for 2021. She has served on the board of directors of Texas 2036, a nonpartisan data driven public policy think tank, since September 2019. Ms. Chronis is a CPA, status retired, licensed in the State of Texas and is NACD (National Association of Corporate Directors) certified. Ms. Chronis has over 30 years of experience as a finance and public accounting executive focusing on the energy, chemicals, technology and manufacturing industries. In addition to her financial and accounting expertise and knowledge of the energy industry, she brings to the Board notable expertise in executive leadership, strategic planning, business transformation, technology, sustainability and enterprise risk management. Ms. Chronis also provides a diverse perspective that is important to our Board. |
Name and Principal Position | Year |
Salary
($)
|
Bonus
($) |
Stock
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Change in
Pension
Value
($)
|
All
Other
Comp-ensation
($)
|
Total
($) |
||||||||||||||||||||||||||||||||||||||||||
Kimberly A. Dang
Chief Executive Officer
|
2024 | 500,000 | — | 11,000,015 | — | 16,917 | 17,250 | 11,534,182 | ||||||||||||||||||||||||||||||||||||||||||
2023 | 498,077 | — | 11,000,016 | 850,000 | 40,917 | 16,500 | 12,405,510 | |||||||||||||||||||||||||||||||||||||||||||
2022 | 473,077 | — | 5,000,011 | 1,400,000 | — | 15,250 | 6,888,338 | |||||||||||||||||||||||||||||||||||||||||||
David P. Michels
Vice President and Chief Financial Officer
|
2024 | 500,000 | — | 2,400,019 | 735,000 | 7,912 | 17,250 | 3,660,181 | ||||||||||||||||||||||||||||||||||||||||||
2023 | 498,077 | — | 2,100,004 | 735,000 | 27,197 | 16,500 | 3,376,778 | |||||||||||||||||||||||||||||||||||||||||||
2022 | 473,077 | — | 1,500,015 | 750,000 | — | 15,250 | 2,738,342 | |||||||||||||||||||||||||||||||||||||||||||
Sital K. Mody
Vice President (President, Natural Gas Pipelines)
|
2024 | 500,000 | — | 2,400,019 | 1,050,000 | 15,834 | 17,250 | 3,983,103 | ||||||||||||||||||||||||||||||||||||||||||
Dax A. Sanders
Vice President (President, Products Pipelines)
|
2024 | 500,000 | — | 2,400,019 | 725,000 | 11,245 | 17,250 | 3,653,514 | ||||||||||||||||||||||||||||||||||||||||||
2023 | 498,077 | — | 2,250,012 | 675,000 | 37,380 | 16,500 | 3,476,969 | |||||||||||||||||||||||||||||||||||||||||||
2022 | 473,077 | — | 1,875,002 | 688,000 | — | 15,250 | 3,051,329 | |||||||||||||||||||||||||||||||||||||||||||
John W. Schlosser
Vice President (President, Terminals)
|
2024 | 500,000 | — | 2,400,012 | 725,000 | 27,503 | 45,118 | 3,697,633 |
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
EQT Corporation | EQT |
Exxon Mobil Corporation | XOM |
Union Pacific Corporation | UNP |
Valero Energy Corporation | VLO |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
KEAN STEVEN J | - | 7,101,060 | 265,000 |
MARTIN THOMAS A | - | 1,016,770 | 277,950 |
MARTIN THOMAS A | - | 789,652 | 277,950 |
Dang Kimberly A | - | 515,756 | 2,026,050 |
Sanders Dax | - | 309,069 | 0 |
GARDNER TED A | - | 302,988 | 196,610 |
Sanders Dax | - | 256,069 | 0 |
Schlosser John W | - | 220,681 | 0 |
Michels David Patrick | - | 146,468 | 0 |
Michels David Patrick | - | 114,700 | 0 |
Mathews Denise R | - | 79,217 | 1,761 |
Grahmann Kevin P | - | 58,653 | 0 |
ASHLEY ANTHONY B | - | 54,242 | 0 |
VAGT ROBERT F | - | 47,579 | 0 |
ASHLEY ANTHONY B | - | 41,863 | 0 |
Chronis Amy W | - | 32,005 | 0 |
Mody Sital K | - | 26,710 | 0 |
Mody Sital K | - | 25,169 | 0 |
Schlosser John W | - | 10,719 | 0 |
MORGAN MICHAEL C | - | 0 | 22,811 |