These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
80-0682103
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
Page
Number
|
|
||
|
||
|
|
|
|
|
|
|
||
|
Consolidated Statements of Income - Thre
e and Six Months Ended June 30, 2018 and 2017
|
|
|
Consolidated Statements of Comprehensive Income - Three and Six Months Ended June 30, 2018 and 2017
|
|
|
Consolidated Balance Sheets -
June 30, 2018 and December 31, 2017
|
|
|
Consolidated Statements of Cash Flows -
Six Months Ended June 30, 2018 and 2017
|
|
|
Consolidated Statements of Stockholders’ Equity -
Six Months Ended June 30, 2018 and 2017
|
|
|
||
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
||
|
||
|
Liquidity and Capital Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
GLOSSARY
Company Abbreviations
|
|||||
CIG
|
=
|
Colorado Interstate Gas Company, L.L.C.
|
KML
|
=
|
Kinder Morgan Canada Limited and its majority-
|
EIG
|
=
|
EIG Global Energy Partners
|
|
|
owned and/or controlled subsidiaries
|
ELC
|
=
|
Elba Liquefaction Company, L.L.C.
|
KMLT
|
=
|
Kinder Morgan Liquid Terminals, LLC
|
EPB
|
=
|
El Paso Pipeline Partners, L.P. and its majority-
|
KMP
|
=
|
Kinder Morgan Energy Partners, L.P. and its
|
|
|
owned and/or controlled subsidiaries
|
|
|
majority-owned and/or controlled subsidiaries
|
EPNG
|
=
|
El Paso Natural Gas Company, L.L.C.
|
SFPP
|
=
|
SFPP, L.P.
|
Hiland
|
=
|
Hiland Partners, LP
|
SNG
|
=
|
Southern Natural Gas Company, L.L.C.
|
KMBT
|
=
|
Kinder Morgan Bulk Terminals, Inc.
|
TGP
|
=
|
Tennessee Gas Pipeline Company, L.L.C.
|
KMEP
|
=
|
Kinder Morgan Energy Partners, L.P.
|
TMEP
|
=
|
Trans Mountain Expansion Project
|
KMGP
|
=
|
Kinder Morgan G.P., Inc.
|
TMPL
|
=
|
Trans Mountain Pipeline System
|
KMI
|
=
|
Kinder Morgan, Inc. and its majority-owned and/or controlled subsidiaries
|
Trans Mountain
|
=
|
Trans Mountain Pipeline ULC
|
|
|
|
|
|
|
Unless the context otherwise requires, references to “we,” “us,” “our,” or “the company” are intended to mean Kinder Morgan, Inc. and its majority-owned and/or controlled subsidiaries.
|
|||||
|
|
|
|
|
|
Common Industry and Other Terms
|
|||||
2017 Tax
|
|
|
EPA
|
=
|
United States Environmental Protection Agency
|
Reform
|
=
|
The Tax Cuts & Jobs Act of 2017
|
FASB
|
=
|
Financial Accounting Standards Board
|
/d
|
=
|
per day
|
FERC
|
=
|
Federal Energy Regulatory Commission
|
BBtu
|
=
|
billion British Thermal Units
|
GAAP
|
=
|
United States Generally Accepted Accounting
|
Bcf
|
=
|
billion cubic feet
|
|
|
Principles
|
CERCLA
|
=
|
Comprehensive Environmental Response,
|
IPO
|
=
|
Initial Public Offering
|
|
|
Compensation and Liability Act
|
LLC
|
=
|
limited liability company
|
C$
|
=
|
Canadian dollars
|
MBbl
|
=
|
thousand barrels
|
CO
2
|
=
|
carbon dioxide or our CO
2
business segment
|
MMBbl
|
=
|
million barrels
|
DCF
|
=
|
distributable cash flow
|
NGL
|
=
|
natural gas liquids
|
DD&A
|
=
|
depreciation, depletion and amortization
|
U.S.
|
=
|
United States of America
|
EBDA
|
=
|
earnings before depreciation, depletion and
|
|
|
|
|
|
amortization expenses, including amortization of
|
|
|
|
|
|
excess cost of equity investments
|
|
|
|
|
|
|
|
|
|
When we refer to cubic feet measurements, all measurements are at a pressure of 14.73 pounds per square inch.
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Millions, Except Per Share Amounts)
(Unaudited)
|
|||||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural gas sales
|
$
|
727
|
|
|
$
|
758
|
|
|
$
|
1,554
|
|
|
$
|
1,567
|
|
Services
|
1,984
|
|
|
1,940
|
|
|
3,951
|
|
|
3,917
|
|
||||
Product sales and other
|
717
|
|
|
670
|
|
|
1,341
|
|
|
1,308
|
|
||||
Total Revenues
|
3,428
|
|
|
3,368
|
|
|
6,846
|
|
|
6,792
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|||||||
Costs of sales
|
1,068
|
|
|
1,070
|
|
|
2,087
|
|
|
2,131
|
|
||||
Operations and maintenance
|
617
|
|
|
556
|
|
|
1,236
|
|
|
1,089
|
|
||||
Depreciation, depletion and amortization
|
571
|
|
|
577
|
|
|
1,141
|
|
|
1,135
|
|
||||
General and administrative
|
164
|
|
|
157
|
|
|
337
|
|
|
341
|
|
||||
Taxes, other than income taxes
|
85
|
|
|
91
|
|
|
173
|
|
|
195
|
|
||||
Loss on impairments and divestitures, net
|
653
|
|
|
—
|
|
|
653
|
|
|
6
|
|
||||
Other income, net
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
||||
Total Operating Costs, Expenses and Other
|
3,156
|
|
|
2,450
|
|
|
5,625
|
|
|
4,897
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
272
|
|
|
918
|
|
|
1,221
|
|
|
1,895
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|||||||
Earnings from equity investments
|
328
|
|
|
135
|
|
|
548
|
|
|
310
|
|
||||
Loss on impairment of equity investment
|
(270
|
)
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
||||
Amortization of excess cost of equity investments
|
(24
|
)
|
|
(15
|
)
|
|
(56
|
)
|
|
(30
|
)
|
||||
Interest, net
|
(516
|
)
|
|
(463
|
)
|
|
(983
|
)
|
|
(928
|
)
|
||||
Other, net
|
34
|
|
|
24
|
|
|
70
|
|
|
43
|
|
||||
Total Other Expense
|
(448
|
)
|
|
(319
|
)
|
|
(691
|
)
|
|
(605
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
(Loss) Income Before Income Taxes
|
(176
|
)
|
|
599
|
|
|
530
|
|
|
1,290
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Benefit (Expense)
|
46
|
|
|
(216
|
)
|
|
(118
|
)
|
|
(462
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net (Loss) Income
|
(130
|
)
|
|
383
|
|
|
412
|
|
|
828
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to Noncontrolling Interests
|
(11
|
)
|
|
(7
|
)
|
|
(29
|
)
|
|
(12
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net (Loss) Income Attributable to Kinder Morgan, Inc.
|
(141
|
)
|
|
376
|
|
|
383
|
|
|
816
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Preferred Stock Dividends
|
(39
|
)
|
|
(39
|
)
|
|
(78
|
)
|
|
(78
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
Net (Loss) Income Available to Common Stockholders
|
$
|
(180
|
)
|
|
$
|
337
|
|
|
$
|
305
|
|
|
$
|
738
|
|
|
|
|
|
|
|
|
|
||||||||
Class P Shares
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted (Loss) Earnings Per Common Share
|
$
|
(0.08
|
)
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted Weighted Average Common Shares Outstanding
|
2,204
|
|
|
2,230
|
|
|
2,206
|
|
|
2,230
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends Per Common Share Declared for the Period
|
$
|
0.20
|
|
|
$
|
0.125
|
|
|
$
|
0.40
|
|
|
$
|
0.25
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
$
|
(130
|
)
|
|
$
|
383
|
|
|
$
|
412
|
|
|
$
|
828
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of hedge derivatives (net of tax benefit (expense) of $24, $(63), $13 and $(102), respectively)
|
(80
|
)
|
|
108
|
|
|
(46
|
)
|
|
178
|
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax (expense) benefit of $(24), $43, $(19) and $55, respectively)
|
83
|
|
|
(75
|
)
|
|
67
|
|
|
(96
|
)
|
||||
Foreign currency
translation
adjustments (net of tax benefit (expense) of $9, $(10), $21 and $(17), respectively)
|
(48
|
)
|
|
38
|
|
|
(113
|
)
|
|
51
|
|
||||
Benefit plan adjustments (net of tax expense of
$2, $4, $4
and $9, respectively)
|
6
|
|
|
7
|
|
|
12
|
|
|
13
|
|
||||
Total other comprehensive (loss) income
|
(39
|
)
|
|
78
|
|
|
(80
|
)
|
|
146
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive (loss) income
|
(169
|
)
|
|
461
|
|
|
332
|
|
|
974
|
|
||||
Comprehensive loss (income) attributable to noncontrolling interests
|
5
|
|
|
(26
|
)
|
|
11
|
|
|
(31
|
)
|
||||
Comprehensive (loss) income attributable to Kinder Morgan, Inc.
|
$
|
(164
|
)
|
|
$
|
435
|
|
|
$
|
343
|
|
|
$
|
943
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Per Share Amounts)
|
|||||||
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
271
|
|
|
$
|
264
|
|
Restricted deposits
|
76
|
|
|
62
|
|
||
Accounts receivable, net
|
1,357
|
|
|
1,448
|
|
||
Fair value of derivative contracts
|
93
|
|
|
114
|
|
||
Inventories
|
420
|
|
|
424
|
|
||
Income tax receivable
|
163
|
|
|
165
|
|
||
Other current assets
|
254
|
|
|
238
|
|
||
Total current assets
|
2,634
|
|
|
2,715
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
39,905
|
|
|
40,155
|
|
||
Investments
|
7,293
|
|
|
7,298
|
|
||
Goodwill
|
22,153
|
|
|
22,162
|
|
||
Other intangibles, net
|
2,989
|
|
|
3,099
|
|
||
Deferred income taxes
|
1,953
|
|
|
2,044
|
|
||
Deferred charges and other assets
|
1,388
|
|
|
1,582
|
|
||
Total Assets
|
$
|
78,315
|
|
|
$
|
79,055
|
|
|
|
|
|
||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Current portion of debt
|
$
|
2,132
|
|
|
$
|
2,828
|
|
Accounts payable
|
1,269
|
|
|
1,340
|
|
||
Accrued interest
|
584
|
|
|
621
|
|
||
Accrued contingencies
|
306
|
|
|
291
|
|
||
Other current liabilities
|
1,088
|
|
|
1,101
|
|
||
Total current liabilities
|
5,379
|
|
|
6,181
|
|
||
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
Long-term debt
|
|
|
|
|
|
||
Outstanding
|
34,640
|
|
|
33,988
|
|
||
Preferred interest in general partner of KMP
|
100
|
|
|
100
|
|
||
Debt fair value adjustments
|
626
|
|
|
927
|
|
||
Total long-term debt
|
35,366
|
|
|
35,015
|
|
||
Other long-term liabilities and deferred credits
|
2,495
|
|
|
2,735
|
|
||
Total long-term liabilities and deferred credits
|
37,861
|
|
|
37,750
|
|
||
Total Liabilities
|
43,240
|
|
|
43,931
|
|
||
Commitments and contingencies (Notes 4 and 11)
|
|
|
|
|
|
||
Redeemable Noncontrolling Interest
|
581
|
|
|
—
|
|
||
Stockholders’ Equity
|
|
|
|
|
|
||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, 9.75% Series A Mandatory Convertible, $1,000 per share liquidation preference, 1,600,000 shares issued and outstanding
|
—
|
|
|
—
|
|
||
Class P shares, $0.01 par value, 4,000,000,000 shares authorized, 2,203,969,844
and 2,217,110,072 shares, respectively, issued and outstanding
|
22
|
|
|
22
|
|
||
Additional paid-in capital
|
41,696
|
|
|
41,909
|
|
||
Retained deficit
|
(7,993
|
)
|
|
(7,754
|
)
|
||
Accumulated other comprehensive loss
|
(690
|
)
|
|
(541
|
)
|
||
Total Kinder Morgan, Inc.’s stockholders’ equity
|
33,035
|
|
|
33,636
|
|
||
Noncontrolling interests
|
1,459
|
|
|
1,488
|
|
||
Total Stockholders’ Equity
|
34,494
|
|
|
35,124
|
|
||
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity
|
$
|
78,315
|
|
|
$
|
79,055
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
|
|||||||
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income
|
$
|
412
|
|
|
$
|
828
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|||
Depreciation, depletion and amortization
|
1,141
|
|
|
1,135
|
|
||
Deferred income taxes
|
102
|
|
|
454
|
|
||
Amortization of excess cost of equity investments
|
56
|
|
|
30
|
|
||
Change in fair market value of derivative contracts
|
139
|
|
|
(5
|
)
|
||
Loss on impairments and divestitures, net
|
653
|
|
|
6
|
|
||
Loss on impairment of equity investment
|
270
|
|
|
—
|
|
||
Earnings from equity investments
|
(548
|
)
|
|
(310
|
)
|
||
Distributions from equity investment earnings
|
237
|
|
|
208
|
|
||
Changes in components of working capital
|
|
|
|
||||
Accounts receivable, net
|
116
|
|
|
185
|
|
||
Inventories
|
6
|
|
|
(93
|
)
|
||
Other current assets
|
(21
|
)
|
|
—
|
|
||
Accounts payable
|
(77
|
)
|
|
(59
|
)
|
||
Accrued interest, net of interest rate swaps
|
(26
|
)
|
|
(44
|
)
|
||
Accrued contingencies and other current liabilities
|
(112
|
)
|
|
(96
|
)
|
||
Rate reparations, refunds and other litigation reserve adjustments
|
31
|
|
|
(35
|
)
|
||
Other, net
|
89
|
|
|
(38
|
)
|
||
Net Cash Provided by Operating Activities
|
2,468
|
|
|
2,166
|
|
||
|
|
|
|
||||
Cash Flows From Investing Activities
|
|
|
|
||||
Acquisitions of assets and investments
|
(20
|
)
|
|
(4
|
)
|
||
Capital expenditures
|
(1,473
|
)
|
|
(1,336
|
)
|
||
Proceeds from sales of equity investments
|
33
|
|
|
—
|
|
||
Sales of property, plant and equipment, and other net assets, net of removal costs
|
6
|
|
|
71
|
|
||
Contributions to investments
|
(111
|
)
|
|
(548
|
)
|
||
Distributions from equity investments in excess of cumulative earnings
|
149
|
|
|
214
|
|
||
Loans to related party
|
(16
|
)
|
|
(7
|
)
|
||
Net Cash Used in Investing Activities
|
(1,432
|
)
|
|
(1,610
|
)
|
||
|
|
|
|
||||
Cash Flows From Financing Activities
|
|
|
|
||||
Issuances of debt
|
8,565
|
|
|
4,330
|
|
||
Payments of debt
|
(8,575
|
)
|
|
(6,124
|
)
|
||
Debt issue costs
|
(31
|
)
|
|
(60
|
)
|
||
Cash dividends - common shares
|
(719
|
)
|
|
(560
|
)
|
||
Cash dividends - preferred shares
|
(78
|
)
|
|
(78
|
)
|
||
Repurchases of common shares
|
(250
|
)
|
|
—
|
|
||
Contributions from investment partner
|
97
|
|
|
415
|
|
||
Contributions from noncontrolling interests - net proceeds from KML IPO
|
—
|
|
|
1,247
|
|
||
Contributions from noncontrolling interests - other
|
17
|
|
|
11
|
|
||
Distributions to noncontrolling interests
|
(35
|
)
|
|
(15
|
)
|
||
Other, net
|
(1
|
)
|
|
(1
|
)
|
||
Net Cash Used in Financing Activities
|
(1,010
|
)
|
|
(835
|
)
|
||
|
|
|
|
||||
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits
|
(5
|
)
|
|
10
|
|
||
|
|
|
|
||||
Net increase (decrease) in Cash, Cash Equivalents and Restricted Deposits
|
21
|
|
|
(269
|
)
|
||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
326
|
|
|
787
|
|
||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
$
|
347
|
|
|
$
|
518
|
|
|
|||||||
Cash and Cash Equivalents, beginning of period
|
$
|
264
|
|
|
$
|
684
|
|
Restricted Deposits, beginning of period
|
62
|
|
|
103
|
|
||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
326
|
|
|
787
|
|
||
|
|
|
|
||||
Cash and Cash Equivalents, end of period
|
271
|
|
|
452
|
|
||
Restricted Deposits, end of period
|
76
|
|
|
66
|
|
||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
347
|
|
|
518
|
|
||
|
|
|
|
||||
Net increase (decrease) in Cash, Cash Equivalents and Restricted Deposits
|
$
|
21
|
|
|
$
|
(269
|
)
|
|
|
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In Millions)
(Unaudited)
|
|||||||
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Non-cash Investing and Financing Activities
|
|
|
|
||||
Increase in property, plant and equipment from both accruals and contractor retainage
|
$
|
33
|
|
|
$
|
159
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
Cash paid during the period for interest (net of capitalized interest)
|
$
|
954
|
|
|
$
|
995
|
|
Cash paid during the period for income taxes, net
|
18
|
|
|
1
|
|
|
Common stock
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Issued shares
|
|
Par value
|
|
Issued shares
|
|
Par value
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||||
Balance at December 31, 2017
|
2,217
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,909
|
|
|
$
|
(7,754
|
)
|
|
$
|
(541
|
)
|
|
$
|
33,636
|
|
|
$
|
1,488
|
|
|
$
|
35,124
|
|
Impact of adoption of ASUs (Note 1)
|
|
|
|
|
|
|
|
|
|
|
175
|
|
|
(109
|
)
|
|
66
|
|
|
|
|
66
|
|
||||||||||||||
Balance at January 1, 2018
|
2,217
|
|
|
22
|
|
|
2
|
|
|
—
|
|
|
41,909
|
|
|
(7,579
|
)
|
|
(650
|
)
|
|
33,702
|
|
|
1,488
|
|
|
35,190
|
|
||||||||
Repurchase of shares
|
(13
|
)
|
|
|
|
|
|
|
|
(250
|
)
|
|
|
|
|
|
(250
|
)
|
|
|
|
(250
|
)
|
||||||||||||||
Restricted shares
|
|
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
37
|
|
|
|
|
37
|
|
|||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
383
|
|
|
|
|
383
|
|
|
29
|
|
|
412
|
|
||||||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(44
|
)
|
|
(44
|
)
|
|||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|||||||||||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(78
|
)
|
|
|
|
(78
|
)
|
|
|
|
(78
|
)
|
|||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
(719
|
)
|
|
|
|
(719
|
)
|
|
|
|
(719
|
)
|
|||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
(40
|
)
|
|
(40
|
)
|
|
(40
|
)
|
|
(80
|
)
|
||||||||||||||
Balance at June 30, 2018
|
2,204
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,696
|
|
|
$
|
(7,993
|
)
|
|
$
|
(690
|
)
|
|
$
|
33,035
|
|
|
$
|
1,459
|
|
|
$
|
34,494
|
|
|
Common stock
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Issued shares
|
|
Par value
|
|
Issued shares
|
|
Par value
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||||
Balance at December 31, 2016
|
2,230
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,739
|
|
|
$
|
(6,669
|
)
|
|
$
|
(661
|
)
|
|
$
|
34,431
|
|
|
$
|
371
|
|
|
$
|
34,802
|
|
Restricted shares
|
|
|
|
|
|
|
|
|
37
|
|
|
|
|
|
|
37
|
|
|
|
|
37
|
|
|||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
816
|
|
|
|
|
816
|
|
|
12
|
|
|
828
|
|
||||||||||||||
KML IPO
|
|
|
|
|
|
|
|
|
316
|
|
|
|
|
51
|
|
|
367
|
|
|
683
|
|
|
1,050
|
|
|||||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|||||||||||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(78
|
)
|
|
|
|
(78
|
)
|
|
|
|
(78
|
)
|
|||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
(560
|
)
|
|
|
|
(560
|
)
|
|
|
|
(560
|
)
|
|||||||||||||||
Impact of adoption of ASU 2016-09
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
9
|
|
|
|
|
9
|
|
|||||||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
|||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
127
|
|
|
127
|
|
|
19
|
|
|
146
|
|
||||||||||||||
Balance at June 30, 2017
|
2,230
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
42,092
|
|
|
$
|
(6,482
|
)
|
|
$
|
(483
|
)
|
|
$
|
35,149
|
|
|
$
|
1,065
|
|
|
$
|
36,214
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net (Loss) Income Available to Common Stockholders
|
$
|
(180
|
)
|
|
$
|
337
|
|
|
$
|
305
|
|
|
$
|
738
|
|
Participating securities:
|
|
|
|
|
|
|
|
||||||||
Less: Net Income Allocated to Restricted stock awards(a)
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Net (Loss) Income Allocated to Class P Stockholders
|
$
|
(182
|
)
|
|
$
|
336
|
|
|
$
|
302
|
|
|
$
|
735
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Weighted Average Common Shares Outstanding
|
2,204
|
|
|
2,230
|
|
|
2,206
|
|
|
2,230
|
|
||||
Basic (Loss) Earnings Per Common Share
|
$
|
(0.08
|
)
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
0.33
|
|
(a)
|
As of
June 30, 2018
, there were approximately
10 million
restricted stock awards outstanding.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Unvested restricted stock awards
|
10
|
|
|
9
|
|
|
10
|
|
|
9
|
|
Warrants to purchase our Class P shares(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
233
|
|
Convertible trust preferred securities
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
Mandatory convertible preferred stock(b)
|
58
|
|
|
58
|
|
|
58
|
|
|
58
|
|
(a)
|
On May 25, 2017, approximately
293 million
unexercised warrants expired without the issuance of Class P common stock. Prior to expiration, each warrant entitled the holder to purchase one share of our common stock for an exercise price of
$40
per share. The potential dilutive effect of the warrants did not consider the assumed proceeds to KMI upon exercise.
|
(b)
|
Until our mandatory convertible preferred shares are converted to common shares, on or before the expected mandatory conversion date of October 26, 2018, the holder of each preferred share participates in our earnings by receiving preferred stock dividends.
|
|
|
Six Months Ended June 30,
|
||||||
Income Statement
|
|
2018
|
|
2017
|
||||
Revenues
|
|
$
|
456
|
|
|
$
|
93
|
|
Costs and expenses
|
|
53
|
|
|
46
|
|
||
Net Income
|
|
$
|
403
|
|
|
$
|
47
|
|
|
|
|
|
|
||||
Our share of net income
|
|
$
|
202
|
|
|
$
|
23
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Current portion of debt
|
|
|
|
||||
Credit facility due November 26, 2019, 3.37% and 2.83%, respectively(a)
|
$
|
350
|
|
|
$
|
125
|
|
Commercial paper notes, 2.59% and 1.95%, respectively(a)
|
140
|
|
|
240
|
|
||
KML 2018 Credit Facility, 2.86%(a)(b)(c)
|
101
|
|
|
—
|
|
||
TMPL Non-recourse Credit Agreement, 1.98%(a)(b)
|
87
|
|
|
—
|
|
||
Current portion of senior notes
|
|
|
|
||||
6.00%, due January 2018
|
—
|
|
|
750
|
|
||
7.00%, due February 2018
|
—
|
|
|
82
|
|
||
5.95%, due February 2018
|
—
|
|
|
975
|
|
||
7.25%, due June 2018
|
—
|
|
|
477
|
|
||
9.00%, due February 2019
|
500
|
|
|
—
|
|
||
2.65%, due February 2019
|
800
|
|
|
—
|
|
||
Trust I preferred securities, 4.75%, due March 2028
|
111
|
|
|
111
|
|
||
Current portion - Other debt
|
43
|
|
|
68
|
|
||
Total current portion of debt
|
2,132
|
|
|
2,828
|
|
||
|
|
|
|
||||
Long-term debt (excluding current portion)
|
|
|
|
||||
Senior notes
|
33,907
|
|
|
33,248
|
|
||
EPC Building, LLC, promissory note, 3.967%, due 2017 through 2035
|
402
|
|
|
409
|
|
||
KMGP, $1,000 Liquidation Value Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock
|
100
|
|
|
100
|
|
||
Trust I preferred securities, 4.75%, due March 2028
|
110
|
|
|
110
|
|
||
Other
|
221
|
|
|
221
|
|
||
Total long-term debt
|
34,740
|
|
|
34,088
|
|
||
Total debt(d)
|
$
|
36,872
|
|
|
$
|
36,916
|
|
(a)
|
Interest rates are weighted average rates.
|
(b)
|
Balances outstanding under the KML 2018 Credit Facility are denominated in C$ and have been converted to U.S. dollars and reported above at the
June 30, 2018
exchange rate of
0.7594
U.S. dollars per C$. See
“—Credit Facilities
” below.
|
(c)
|
Weighted average interest rates are based on interest expense denominated in C$.
|
(d)
|
Excludes our “Debt fair value adjustments” which, as of
June 30, 2018
and
December 31, 2017
, increased our combined debt balances by
$626 million
and
$927 million
, respectively. In addition to all unamortized debt discount/premium amounts, debt issuance costs and purchase accounting on our debt balances, our debt fair value adjustments also include amounts associated with the offsetting entry for hedged debt and any unamortized portion of proceeds received from the early termination of interest rate swap agreements.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Per common share cash dividend declared for the period
|
$
|
0.20
|
|
|
$
|
0.125
|
|
|
$
|
0.40
|
|
|
$
|
0.25
|
|
Per common share cash dividend paid in the period
|
$
|
0.20
|
|
|
$
|
0.125
|
|
|
$
|
0.325
|
|
|
$
|
0.25
|
|
|
Net open position long/(short)
|
|||
Derivatives designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(12.9
|
)
|
|
MMBbl
|
Crude oil basis
|
(7.9
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(43.3
|
)
|
|
Bcf
|
Natural gas basis
|
(35.1
|
)
|
|
Bcf
|
Derivatives not designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(10.3
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(1.9
|
)
|
|
Bcf
|
Natural gas basis
|
(13.2
|
)
|
|
Bcf
|
NGL fixed price
|
(3.9
|
)
|
|
MMBbl
|
Fair Value of Derivative Contracts
|
||||||||||||||||||
|
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||||
|
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|
June 30,
2018 |
|
December 31,
2017 |
||||||||
|
|
Location
|
|
Fair value
|
|
Fair value
|
||||||||||||
Derivatives designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||
Energy commodity derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
$
|
71
|
|
|
$
|
65
|
|
|
$
|
(91
|
)
|
|
$
|
(53
|
)
|
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
—
|
|
|
14
|
|
|
(44
|
)
|
|
(24
|
)
|
||||
Subtotal
|
|
|
|
71
|
|
|
79
|
|
|
(135
|
)
|
|
(77
|
)
|
||||
Interest rate swap agreements
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
19
|
|
|
41
|
|
|
(27
|
)
|
|
(3
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
89
|
|
|
164
|
|
|
(195
|
)
|
|
(62
|
)
|
||||
Subtotal
|
|
|
|
108
|
|
|
205
|
|
|
(222
|
)
|
|
(65
|
)
|
||||
Cross-currency swap agreements
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(6
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
169
|
|
|
166
|
|
|
—
|
|
|
—
|
|
||||
Subtotal
|
|
|
|
169
|
|
|
166
|
|
|
(20
|
)
|
|
(6
|
)
|
||||
Total
|
|
|
|
348
|
|
|
450
|
|
|
(377
|
)
|
|
(148
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Energy commodity derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
3
|
|
|
8
|
|
|
(64
|
)
|
|
(22
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
1
|
|
|
—
|
|
|
(39
|
)
|
|
(2
|
)
|
||||
Total
|
|
|
|
4
|
|
|
8
|
|
|
(103
|
)
|
|
(24
|
)
|
||||
Total derivatives
|
|
|
|
$
|
352
|
|
|
$
|
458
|
|
|
$
|
(480
|
)
|
|
$
|
(172
|
)
|
Derivatives in fair value hedging relationships
|
|
Location
|
|
Gain/(loss) recognized in income
on derivatives and related hedged item
|
||||||||||||||
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
Interest, net
|
|
$
|
(81
|
)
|
|
$
|
46
|
|
|
$
|
(254
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Hedged fixed rate debt
|
|
Interest, net
|
|
$
|
77
|
|
|
$
|
(47
|
)
|
|
$
|
245
|
|
|
$
|
(11
|
)
|
Derivatives in cash flow hedging relationships
|
|
Gain/(loss)
recognized in OCI on derivative (effective portion)(a)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(b)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
Energy commodity derivative contracts
|
|
$
|
(23
|
)
|
|
$
|
52
|
|
|
Revenues—Natural
gas sales
|
|
$
|
(5
|
)
|
|
$
|
(1
|
)
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
(13
|
)
|
|
14
|
|
|
Revenues—Product
sales and other
|
|
(56
|
)
|
|
5
|
|
||||||||
|
|
|
|
|
|
Costs of sales
|
|
—
|
|
|
1
|
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap
agreements(c) |
|
1
|
|
|
(1
|
)
|
|
Earnings from equity investments
|
|
(3
|
)
|
|
(1
|
)
|
|
Earnings from equity investments
|
|
—
|
|
|
—
|
|
||||||
Cross-currency swap
|
|
(58
|
)
|
|
57
|
|
|
Other, net
|
|
(62
|
)
|
|
62
|
|
|
Other, net
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
(80
|
)
|
|
$
|
108
|
|
|
Total
|
|
$
|
(83
|
)
|
|
$
|
75
|
|
|
Total
|
|
$
|
(56
|
)
|
|
$
|
5
|
|
Derivatives in cash flow hedging relationships
|
|
Gain/(loss)
recognized in OCI on derivative (effective portion)(a)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(b)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Six Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
Energy commodity derivative contracts
|
|
$
|
(40
|
)
|
|
$
|
120
|
|
|
Revenues—Natural
gas sales
|
|
$
|
(5
|
)
|
|
$
|
1
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
(27
|
)
|
|
20
|
|
|
Revenues—Product
sales and other
|
|
(85
|
)
|
|
8
|
|
||||||||
|
|
|
|
|
|
Costs of sales
|
|
—
|
|
|
4
|
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate swap
agreements(c) |
|
2
|
|
|
(1
|
)
|
|
Earnings from equity investments
|
|
(4
|
)
|
|
(1
|
)
|
|
Earnings from equity investments
|
|
—
|
|
|
—
|
|
||||||
Cross-currency swap
|
|
(8
|
)
|
|
59
|
|
|
Other, net
|
|
(31
|
)
|
|
72
|
|
|
Other, net
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
(46
|
)
|
|
$
|
178
|
|
|
Total
|
|
$
|
(67
|
)
|
|
$
|
96
|
|
|
Total
|
|
$
|
(85
|
)
|
|
$
|
8
|
|
(a)
|
We do not expect to reclassify any gain or loss associated with cash flow hedge price risk management activities included in our accumulated other comprehensive loss balances as of
June 30, 2018
into earnings during the next twelve months (when the associated forecasted transactions are also expected to occur); however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices.
|
(b)
|
During the three and six months ended June 30, 2018, we recognized a
$3 million
loss as a result of our equity investment’s forecasted transactions being probable of not occurring. All other amounts reclassified were the result of the hedged forecasted transactions actually affecting earnings (i.e., when the forecasted sales and purchases actually occurred).
|
(c)
|
Amounts represent our share of an equity investee’s accumulated other comprehensive loss.
|
Derivatives not designated as accounting hedges
|
|
Location
|
|
Gain/(loss) recognized in income on derivatives
|
||||||||||||||
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Energy commodity derivative contracts
|
|
Revenues—Natural gas sales
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
11
|
|
|
|
Revenues—Product sales and other
|
|
(45
|
)
|
|
7
|
|
|
(46
|
)
|
|
19
|
|
||||
|
|
Costs of sales
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total(a)
|
|
|
|
$
|
(45
|
)
|
|
$
|
12
|
|
|
$
|
(43
|
)
|
|
$
|
30
|
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2017
|
$
|
(27
|
)
|
|
$
|
(189
|
)
|
|
$
|
(325
|
)
|
|
$
|
(541
|
)
|
Other comprehensive gain (loss) before reclassifications
|
(46
|
)
|
|
(73
|
)
|
|
12
|
|
|
(107
|
)
|
||||
Gains reclassified from accumulated other comprehensive loss
|
67
|
|
|
—
|
|
|
—
|
|
|
67
|
|
||||
Impact of adoption of ASU 2018-02 (Note 1)
|
(4
|
)
|
|
(36
|
)
|
|
(69
|
)
|
|
(109
|
)
|
||||
Net current-period other comprehensive income (loss)
|
17
|
|
|
(109
|
)
|
|
(57
|
)
|
|
(149
|
)
|
||||
Balance as of June 30, 2018
|
$
|
(10
|
)
|
|
$
|
(298
|
)
|
|
$
|
(382
|
)
|
|
$
|
(690
|
)
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2016
|
$
|
(1
|
)
|
|
$
|
(288
|
)
|
|
$
|
(372
|
)
|
|
$
|
(661
|
)
|
Other comprehensive gain before reclassifications
|
178
|
|
|
32
|
|
|
13
|
|
|
223
|
|
||||
Gains reclassified from accumulated other comprehensive loss
|
(96
|
)
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
||||
KML IPO
|
—
|
|
|
44
|
|
|
7
|
|
|
51
|
|
||||
Net current-period other comprehensive income
|
82
|
|
|
76
|
|
|
20
|
|
|
178
|
|
||||
Balance as of June 30, 2017
|
$
|
81
|
|
|
$
|
(212
|
)
|
|
$
|
(352
|
)
|
|
$
|
(483
|
)
|
•
|
Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
•
|
Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
|
•
|
Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).
|
|
Balance sheet asset
fair value measurements by level
|
|
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Contracts available for netting
|
|
Cash collateral held(b)
|
||||||||||||||||
As of June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
2
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
|
$
|
45
|
|
Interest rate swap agreements
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
|
(10
|
)
|
|
—
|
|
|
98
|
|
|||||||
Cross-currency swap agreements
|
—
|
|
|
169
|
|
|
—
|
|
|
169
|
|
|
(20
|
)
|
|
—
|
|
|
149
|
|
|||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
17
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
(42
|
)
|
|
$
|
(12
|
)
|
|
$
|
33
|
|
Interest rate swap agreements
|
—
|
|
|
205
|
|
|
—
|
|
|
205
|
|
|
(15
|
)
|
|
—
|
|
|
190
|
|
|||||||
Cross-currency swap agreements
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
160
|
|
|
Balance sheet liability
fair value measurements by level
|
|
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Contracts available for netting
|
|
Collateral posted(b)
|
||||||||||||||||
As of June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(6
|
)
|
|
$
|
(232
|
)
|
|
$
|
—
|
|
|
$
|
(238
|
)
|
|
$
|
30
|
|
|
$
|
13
|
|
|
$
|
(195
|
)
|
Interest rate swap agreements
|
—
|
|
|
(222
|
)
|
|
—
|
|
|
(222
|
)
|
|
10
|
|
|
—
|
|
|
(212
|
)
|
|||||||
Cross-currency swap agreements
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|
20
|
|
|
—
|
|
|
—
|
|
|||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(3
|
)
|
|
$
|
(98
|
)
|
|
$
|
—
|
|
|
$
|
(101
|
)
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
(59
|
)
|
Interest rate swap agreements
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
|
15
|
|
|
—
|
|
|
(50
|
)
|
|||||||
Cross-currency swap agreements
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
(a)
|
Level 1 consists primarily of New York Mercantile Exchange natural gas futures. Level 2 consists primarily of over-the-counter West Texas Intermediate swaps and options and NGL swaps.
|
(b)
|
Any cash collateral paid or received is reflected in this table, but only to the extent that it represents variation margins. Any amount associated with derivative prepayments or initial margins that are not influenced by the derivative asset or liability amounts or those that are determined solely on their volumetric notional amounts are excluded from this table.
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying
value
|
|
Estimated
fair value
|
|
Carrying
value
|
|
Estimated
fair value
|
||||||||
Total debt
|
$
|
37,498
|
|
|
$
|
38,344
|
|
|
$
|
37,843
|
|
|
$
|
40,050
|
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||
Line Item
|
As Reported
|
|
Amounts Without Adoption of Topic 606
|
|
Effect of Change Increase/(Decrease)
|
|
As Reported
|
|
Amounts Without Adoption of Topic 606
|
|
Effect of Change Increase/(Decrease)
|
||||||||||||
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural gas sales
|
$
|
727
|
|
|
$
|
737
|
|
|
$
|
(10
|
)
|
|
$
|
1,554
|
|
|
$
|
1,578
|
|
|
$
|
(24
|
)
|
Services
|
1,984
|
|
|
2,036
|
|
|
(52
|
)
|
|
3,951
|
|
|
4,048
|
|
|
(97
|
)
|
||||||
Product sales and other
|
717
|
|
|
789
|
|
|
(72
|
)
|
|
1,341
|
|
|
1,500
|
|
|
(159
|
)
|
||||||
Total Revenues
|
3,428
|
|
|
3,562
|
|
|
(134
|
)
|
|
6,846
|
|
|
7,126
|
|
|
(280
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
1,068
|
|
|
1,202
|
|
|
(134
|
)
|
|
2,087
|
|
|
2,367
|
|
|
(280
|
)
|
||||||
Operating Income
|
272
|
|
|
272
|
|
|
—
|
|
|
1,221
|
|
|
1,221
|
|
|
—
|
|
•
|
Contracts without Makeup Rights.
If contractually the customer cannot make up deficiency quantities in future periods, our performance obligation is satisfied, and revenue associated with any deficiency quantities is generally recognized as each service period expires. Because a service period may exceed a reporting period, we determine at inception of the contract and at the beginning of each subsequent reporting period if we expect the customer to take the minimum volume associated with the service period. If we expect the customer to make up all deficiencies in the specified service period (i.e., we expect the customer to take the minimum service quantities), the minimum volume provision is deemed not substantive and we will recognize the transaction price as revenue in the specified service period as the promised units of service are transferred to the customer. Alternatively, if we expect that there will be any deficiency quantities that the customer cannot or will not make up in the specified service period (referred to as “breakage”), we will recognize the estimated breakage amount (subject to the constraint on variable consideration) as revenue ratably over such service period in proportion to the revenue that we will recognize for actual units of service transferred to the customer in the service period. For certain take-or-pay contracts where we make the service, or a part of the service (e.g., reservation), continuously available over the service period, we typically recognize the take-or-pay amount as revenue ratably over such period based on the passage of time.
|
•
|
Contracts with Makeup Rights.
If contractually the customer can acquire the promised service in a future period and make up the deficiency quantities in such future period (the “deficiency makeup period”), we have a performance
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||||||
|
|
Natural Gas Pipelines
|
|
CO
2
|
|
Terminals
|
|
Products Pipelines
|
|
Kinder Morgan Canada
|
|
Corporate and Eliminations
|
|
Total
|
||||||||||||||
Revenues from contracts with customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Firm services(a)
|
|
$
|
784
|
|
|
$
|
—
|
|
|
$
|
261
|
|
|
$
|
147
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
1,188
|
|
Fee-based services
|
|
202
|
|
|
16
|
|
|
152
|
|
|
198
|
|
|
62
|
|
|
—
|
|
|
630
|
|
|||||||
Total services revenues
|
|
986
|
|
|
16
|
|
|
413
|
|
|
345
|
|
|
62
|
|
|
(4
|
)
|
|
1,818
|
|
|||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Natural gas sales
|
|
735
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
734
|
|
|||||||
Product sales
|
|
381
|
|
|
318
|
|
|
4
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
763
|
|
|||||||
Other sales
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Total sales revenues
|
|
1,118
|
|
|
319
|
|
|
4
|
|
|
60
|
|
|
—
|
|
|
(2
|
)
|
|
1,499
|
|
|||||||
Total revenues from contracts with customers
|
|
2,104
|
|
|
335
|
|
|
417
|
|
|
405
|
|
|
62
|
|
|
(6
|
)
|
|
3,317
|
|
|||||||
Other revenues(b)
|
|
62
|
|
|
(85
|
)
|
|
96
|
|
|
37
|
|
|
3
|
|
|
(2
|
)
|
|
111
|
|
|||||||
Total revenues
|
|
$
|
2,166
|
|
|
$
|
250
|
|
|
$
|
513
|
|
|
$
|
442
|
|
|
$
|
65
|
|
|
$
|
(8
|
)
|
|
$
|
3,428
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||||||
|
|
Natural Gas Pipelines
|
|
CO
2
|
|
Terminals
|
|
Products Pipelines
|
|
Kinder Morgan Canada
|
|
Corporate and Eliminations
|
|
Total
|
||||||||||||||
Revenues from contracts with customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Firm services(a)
|
|
$
|
1,587
|
|
|
$
|
1
|
|
|
$
|
515
|
|
|
$
|
285
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
2,380
|
|
Fee-based services
|
|
405
|
|
|
33
|
|
|
296
|
|
|
381
|
|
|
126
|
|
|
1
|
|
|
1,242
|
|
|||||||
Total services revenues
|
|
1,992
|
|
|
34
|
|
|
811
|
|
|
666
|
|
|
126
|
|
|
(7
|
)
|
|
3,622
|
|
|||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Natural gas sales
|
|
1,561
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
1,558
|
|
|||||||
Product sales
|
|
638
|
|
|
635
|
|
|
6
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
1,387
|
|
|||||||
Other sales
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
Total sales revenues
|
|
2,203
|
|
|
636
|
|
|
6
|
|
|
108
|
|
|
—
|
|
|
(4
|
)
|
|
2,949
|
|
|||||||
Total revenues from contracts with customers
|
|
4,195
|
|
|
670
|
|
|
817
|
|
|
774
|
|
|
126
|
|
|
(11
|
)
|
|
6,571
|
|
|||||||
Other revenues(b)
|
|
137
|
|
|
(116
|
)
|
|
189
|
|
|
67
|
|
|
—
|
|
|
(2
|
)
|
|
275
|
|
|||||||
Total revenues
|
|
$
|
4,332
|
|
|
$
|
554
|
|
|
$
|
1,006
|
|
|
$
|
841
|
|
|
$
|
126
|
|
|
$
|
(13
|
)
|
|
$
|
6,846
|
|
(a)
|
Includes non-cancellable firm service customer contracts with take-or-pay or minimum volume commitment elements, including those contracts where both the price and quantity amount are fixed. Excludes service contracts with indexed-based pricing, which along with revenues from other customer service contracts are reported as Fee-based services.
|
(b)
|
Amounts recognized as revenue under guidance prescribed in Topics of the Accounting Standards Codification other than in Topic 606 and primarily include leases and derivatives. See Note 6 for additional information related to our derivative contracts.
|
|
|
Six Months Ended
June 30, 2018
|
||
Contract Assets(a)
|
|
|
||
Balance at December 31, 2017
|
|
$
|
32
|
|
Additions
|
|
55
|
|
|
Transfer to Accounts receivable
|
|
(35
|
)
|
|
Balance at June 30, 2018
|
|
$
|
52
|
|
Contract Liabilities(b)
|
|
|
||
Balance at December 31, 2017
|
|
$
|
206
|
|
Additions
|
|
191
|
|
|
Transfer to Revenues
|
|
(153
|
)
|
|
Other(c)
|
|
(4
|
)
|
|
Balance at June 30, 2018
|
|
$
|
240
|
|
(a)
|
Includes current balances of
$44 million
and
$25 million
reported within “Other current assets” in our accompanying consolidated balance sheets at
June 30, 2018
and
December 31, 2017
, respectively, and includes non-current balances of
$8 million
and
$7 million
reported within “Deferred charges and other assets” in our accompanying consolidated balance sheets at
June 30, 2018
and
December 31, 2017
, respectively.
|
(b)
|
Includes current balances of
$77 million
and
$79 million
reported within “Other current liabilities” in our accompanying consolidated balance sheets at
June 30, 2018
and
December 31, 2017
, respectively, and includes non-current balances of
$163 million
and
$127 million
reported within “Other long-term liabilities and deferred credits” in our accompanying consolidated balance sheets at
June 30, 2018
and
December 31, 2017
, respectively.
|
(c)
|
Includes
2018
foreign currency translation adjustments associated with the balances at
December 31, 2017
.
|
Year
|
|
Estimated Revenue
|
||
Six months ended December 31, 2018
|
|
$
|
2,467
|
|
2019
|
|
4,383
|
|
|
2020
|
|
3,652
|
|
|
2021
|
|
3,141
|
|
|
2022
|
|
2,671
|
|
|
Thereafter
|
|
14,292
|
|
|
Total
|
|
$
|
30,606
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
$
|
2,163
|
|
|
$
|
2,093
|
|
|
$
|
4,327
|
|
|
$
|
4,261
|
|
Intersegment revenues
|
3
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
CO
2
|
250
|
|
|
307
|
|
|
554
|
|
|
610
|
|
||||
Terminals
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
512
|
|
|
486
|
|
|
1,005
|
|
|
973
|
|
||||
Intersegment revenues
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Products Pipelines
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
438
|
|
|
413
|
|
|
834
|
|
|
811
|
|
||||
Intersegment revenues
|
4
|
|
|
5
|
|
|
7
|
|
|
9
|
|
||||
Kinder Morgan Canada
|
65
|
|
|
60
|
|
|
126
|
|
|
119
|
|
||||
Corporate and intersegment eliminations(a)
|
(8
|
)
|
|
1
|
|
|
(13
|
)
|
|
3
|
|
||||
Total consolidated revenues
|
$
|
3,428
|
|
|
$
|
3,368
|
|
|
$
|
6,846
|
|
|
$
|
6,792
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Segment EBDA(b)
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines
|
$
|
313
|
|
|
$
|
907
|
|
|
$
|
1,449
|
|
|
$
|
1,962
|
|
CO
2
|
157
|
|
|
221
|
|
|
356
|
|
|
439
|
|
||||
Terminals
|
274
|
|
|
304
|
|
|
569
|
|
|
611
|
|
||||
Products Pipelines
|
319
|
|
|
324
|
|
|
578
|
|
|
611
|
|
||||
Kinder Morgan Canada
|
46
|
|
|
43
|
|
|
92
|
|
|
86
|
|
||||
Total Segment EBDA
|
1,109
|
|
|
1,799
|
|
|
3,044
|
|
|
3,709
|
|
||||
DD&A
|
(571
|
)
|
|
(577
|
)
|
|
(1,141
|
)
|
|
(1,135
|
)
|
||||
Amortization of excess cost of equity investments
|
(24
|
)
|
|
(15
|
)
|
|
(56
|
)
|
|
(30
|
)
|
||||
General and administrative and corporate charges
|
(174
|
)
|
|
(145
|
)
|
|
(334
|
)
|
|
(326
|
)
|
||||
Interest, net
|
(516
|
)
|
|
(463
|
)
|
|
(983
|
)
|
|
(928
|
)
|
||||
Income tax benefit (expense)
|
46
|
|
|
(216
|
)
|
|
(118
|
)
|
|
(462
|
)
|
||||
Total consolidated net (loss) income
|
$
|
(130
|
)
|
|
$
|
383
|
|
|
$
|
412
|
|
|
$
|
828
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Natural Gas Pipelines
|
$
|
50,659
|
|
|
$
|
51,173
|
|
CO
2
|
3,931
|
|
|
3,946
|
|
||
Terminals
|
9,754
|
|
|
9,935
|
|
||
Products Pipelines
|
8,511
|
|
|
8,539
|
|
||
Kinder Morgan Canada
|
2,267
|
|
|
2,080
|
|
||
Corporate assets(c)
|
3,193
|
|
|
3,382
|
|
||
Total consolidated assets
|
$
|
78,315
|
|
|
$
|
79,055
|
|
(a)
|
Three and six month 2017 amounts include a management fee for services we perform as operator of an equity investee of
$9 million
and
$18 million
, respectively.
|
(b)
|
Includes revenues, earnings from equity investments, other, net, less operating expenses, loss on impairments and divestitures, net, loss on impairment of equity investment and other (income) expense, net.
|
(c)
|
Includes cash and cash equivalents, margin and restricted deposits, certain prepaid assets and deferred charges, including income tax related assets, risk management assets related to debt fair value adjustments, corporate headquarters in Houston, Texas and miscellaneous corporate assets (such as information technology, telecommunications equipment and legacy activity) not allocated to our reportable segments.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income tax (benefit) expense
|
$
|
(46
|
)
|
|
$
|
216
|
|
|
$
|
118
|
|
|
$
|
462
|
|
Effective tax rate
|
26.1
|
%
|
|
36.1
|
%
|
|
22.3
|
%
|
|
35.8
|
%
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended June 30, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,047
|
|
|
$
|
399
|
|
|
$
|
(18
|
)
|
|
$
|
3,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
1,022
|
|
|
52
|
|
|
(6
|
)
|
|
1,068
|
|
||||||
Depreciation, depletion and amortization
|
|
4
|
|
|
—
|
|
|
486
|
|
|
81
|
|
|
—
|
|
|
571
|
|
||||||
Other operating expense
|
|
6
|
|
|
—
|
|
|
1,377
|
|
|
146
|
|
|
(12
|
)
|
|
1,517
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
10
|
|
|
—
|
|
|
2,885
|
|
|
279
|
|
|
(18
|
)
|
|
3,156
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (Loss) Income
|
|
(10
|
)
|
|
—
|
|
|
162
|
|
|
120
|
|
|
—
|
|
|
272
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(Losses) earnings from consolidated subsidiaries
|
|
(2
|
)
|
|
(55
|
)
|
|
96
|
|
|
4
|
|
|
(43
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
58
|
|
||||||
Interest, net
|
|
(193
|
)
|
|
(2
|
)
|
|
(273
|
)
|
|
(48
|
)
|
|
—
|
|
|
(516
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
7
|
|
|
—
|
|
|
(5
|
)
|
|
8
|
|
|
—
|
|
|
10
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(Loss) Income Before Income Taxes
|
|
(198
|
)
|
|
(57
|
)
|
|
38
|
|
|
84
|
|
|
(43
|
)
|
|
(176
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Benefit (Expense)
|
|
57
|
|
|
(2
|
)
|
|
(19
|
)
|
|
10
|
|
|
—
|
|
|
46
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (Loss) Income
|
|
(141
|
)
|
|
(59
|
)
|
|
19
|
|
|
94
|
|
|
(43
|
)
|
|
(130
|
)
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (Loss) Income Attributable to Controlling Interests
|
|
(141
|
)
|
|
(59
|
)
|
|
19
|
|
|
94
|
|
|
(54
|
)
|
|
(141
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||
Net (Loss) Income Available to Common Stockholders
|
|
$
|
(180
|
)
|
|
$
|
(59
|
)
|
|
$
|
19
|
|
|
$
|
94
|
|
|
$
|
(54
|
)
|
|
$
|
(180
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (Loss) Income
|
|
$
|
(141
|
)
|
|
$
|
(59
|
)
|
|
$
|
19
|
|
|
$
|
94
|
|
|
$
|
(43
|
)
|
|
$
|
(130
|
)
|
Total other comprehensive loss
|
|
(23
|
)
|
|
(42
|
)
|
|
(44
|
)
|
|
(58
|
)
|
|
128
|
|
|
(39
|
)
|
||||||
Comprehensive (loss) income
|
|
(164
|
)
|
|
(101
|
)
|
|
(25
|
)
|
|
36
|
|
|
85
|
|
|
(169
|
)
|
||||||
Comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||
Comprehensive (loss) income attributable to controlling interests
|
|
$
|
(164
|
)
|
|
$
|
(101
|
)
|
|
$
|
(25
|
)
|
|
$
|
36
|
|
|
$
|
90
|
|
|
$
|
(164
|
)
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended June 30, 2017
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
3,002
|
|
|
$
|
402
|
|
|
$
|
(45
|
)
|
|
$
|
3,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
1,021
|
|
|
83
|
|
|
(34
|
)
|
|
1,070
|
|
||||||
Depreciation, depletion and amortization
|
|
4
|
|
|
—
|
|
|
488
|
|
|
85
|
|
|
—
|
|
|
577
|
|
||||||
Other operating expenses
|
|
10
|
|
|
—
|
|
|
711
|
|
|
93
|
|
|
(11
|
)
|
|
803
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
14
|
|
|
—
|
|
|
2,220
|
|
|
261
|
|
|
(45
|
)
|
|
2,450
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (Loss) Income
|
|
(5
|
)
|
|
—
|
|
|
782
|
|
|
141
|
|
|
—
|
|
|
918
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
747
|
|
|
734
|
|
|
110
|
|
|
17
|
|
|
(1,608
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
135
|
|
||||||
Interest, net
|
|
(177
|
)
|
|
4
|
|
|
(273
|
)
|
|
(17
|
)
|
|
—
|
|
|
(463
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
—
|
|
|
—
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
565
|
|
|
738
|
|
|
760
|
|
|
144
|
|
|
(1,608
|
)
|
|
599
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(189
|
)
|
|
(1
|
)
|
|
(18
|
)
|
|
(8
|
)
|
|
—
|
|
|
(216
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
376
|
|
|
737
|
|
|
742
|
|
|
136
|
|
|
(1,608
|
)
|
|
383
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
376
|
|
|
737
|
|
|
742
|
|
|
136
|
|
|
(1,615
|
)
|
|
376
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||
Net Income Available to Common Stockholders
|
|
337
|
|
|
737
|
|
|
742
|
|
|
136
|
|
|
(1,615
|
)
|
|
337
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
376
|
|
|
$
|
737
|
|
|
$
|
742
|
|
|
$
|
136
|
|
|
$
|
(1,608
|
)
|
|
$
|
383
|
|
Total other comprehensive income
|
|
59
|
|
|
168
|
|
|
194
|
|
|
52
|
|
|
(395
|
)
|
|
78
|
|
||||||
Comprehensive income
|
|
435
|
|
|
905
|
|
|
936
|
|
|
188
|
|
|
(2,003
|
)
|
|
461
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(26
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
|
$
|
435
|
|
|
$
|
905
|
|
|
$
|
936
|
|
|
$
|
188
|
|
|
$
|
(2,029
|
)
|
|
$
|
435
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Six Months Ended June 30, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,127
|
|
|
$
|
785
|
|
|
$
|
(66
|
)
|
|
$
|
6,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
2,001
|
|
|
129
|
|
|
(43
|
)
|
|
2,087
|
|
||||||
Depreciation, depletion and amortization
|
|
9
|
|
|
—
|
|
|
970
|
|
|
162
|
|
|
—
|
|
|
1,141
|
|
||||||
Other operating (income) expense
|
|
(19
|
)
|
|
1
|
|
|
2,120
|
|
|
318
|
|
|
(23
|
)
|
|
2,397
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
(10
|
)
|
|
1
|
|
|
5,091
|
|
|
609
|
|
|
(66
|
)
|
|
5,625
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss)
|
|
10
|
|
|
(1
|
)
|
|
1,036
|
|
|
176
|
|
|
—
|
|
|
1,221
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
804
|
|
|
690
|
|
|
147
|
|
|
20
|
|
|
(1,661
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
278
|
|
|
—
|
|
|
—
|
|
|
278
|
|
||||||
Interest, net
|
|
(377
|
)
|
|
(6
|
)
|
|
(546
|
)
|
|
(54
|
)
|
|
—
|
|
|
(983
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
13
|
|
|
—
|
|
|
(15
|
)
|
|
16
|
|
|
—
|
|
|
14
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
450
|
|
|
683
|
|
|
900
|
|
|
158
|
|
|
(1,661
|
)
|
|
530
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(67
|
)
|
|
(4
|
)
|
|
(45
|
)
|
|
(2
|
)
|
|
—
|
|
|
(118
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
383
|
|
|
679
|
|
|
855
|
|
|
156
|
|
|
(1,661
|
)
|
|
412
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
(29
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
383
|
|
|
679
|
|
|
855
|
|
|
156
|
|
|
(1,690
|
)
|
|
383
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||||
Net Income Available to Common Stockholders
|
|
$
|
305
|
|
|
$
|
679
|
|
|
$
|
855
|
|
|
$
|
156
|
|
|
$
|
(1,690
|
)
|
|
$
|
305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
383
|
|
|
$
|
679
|
|
|
$
|
855
|
|
|
$
|
156
|
|
|
$
|
(1,661
|
)
|
|
$
|
412
|
|
Total other comprehensive loss
|
|
(40
|
)
|
|
(98
|
)
|
|
(101
|
)
|
|
(136
|
)
|
|
295
|
|
|
(80
|
)
|
||||||
Comprehensive income
|
|
343
|
|
|
581
|
|
|
754
|
|
|
20
|
|
|
(1,366
|
)
|
|
332
|
|
||||||
Comprehensive loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||
Comprehensive income attributable to controlling interests
|
|
$
|
343
|
|
|
$
|
581
|
|
|
$
|
754
|
|
|
$
|
20
|
|
|
$
|
(1,355
|
)
|
|
$
|
343
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Six Months Ended June 30, 2017
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
6,060
|
|
|
$
|
777
|
|
|
$
|
(63
|
)
|
|
$
|
6,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
2,018
|
|
|
154
|
|
|
(41
|
)
|
|
2,131
|
|
||||||
Depreciation, depletion and amortization
|
|
8
|
|
|
—
|
|
|
964
|
|
|
163
|
|
|
—
|
|
|
1,135
|
|
||||||
Other operating expenses
|
|
25
|
|
|
—
|
|
|
1,402
|
|
|
226
|
|
|
(22
|
)
|
|
1,631
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
33
|
|
|
—
|
|
|
4,384
|
|
|
543
|
|
|
(63
|
)
|
|
4,897
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (Loss) Income
|
|
(15
|
)
|
|
—
|
|
|
1,676
|
|
|
234
|
|
|
—
|
|
|
1,895
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
1,593
|
|
|
1,561
|
|
|
212
|
|
|
35
|
|
|
(3,401
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
310
|
|
|
—
|
|
|
—
|
|
|
310
|
|
||||||
Interest, net
|
|
(354
|
)
|
|
10
|
|
|
(555
|
)
|
|
(29
|
)
|
|
—
|
|
|
(928
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
—
|
|
|
—
|
|
|
6
|
|
|
7
|
|
|
—
|
|
|
13
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
1,224
|
|
|
1,571
|
|
|
1,649
|
|
|
247
|
|
|
(3,401
|
)
|
|
1,290
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(408
|
)
|
|
(3
|
)
|
|
(35
|
)
|
|
(16
|
)
|
|
—
|
|
|
(462
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
816
|
|
|
1,568
|
|
|
1,614
|
|
|
231
|
|
|
(3,401
|
)
|
|
828
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
816
|
|
|
1,568
|
|
|
1,614
|
|
|
231
|
|
|
(3,413
|
)
|
|
816
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||||
Net Income Available to Common Stockholders
|
|
738
|
|
|
1,568
|
|
|
1,614
|
|
|
231
|
|
|
(3,413
|
)
|
|
738
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
816
|
|
|
$
|
1,568
|
|
|
$
|
1,614
|
|
|
$
|
231
|
|
|
$
|
(3,401
|
)
|
|
$
|
828
|
|
Total other comprehensive income
|
|
127
|
|
|
274
|
|
|
293
|
|
|
73
|
|
|
(621
|
)
|
|
146
|
|
||||||
Comprehensive income
|
|
943
|
|
|
1,842
|
|
|
1,907
|
|
|
304
|
|
|
(4,022
|
)
|
|
974
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
(31
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
|
$
|
943
|
|
|
$
|
1,842
|
|
|
$
|
1,907
|
|
|
$
|
304
|
|
|
$
|
(4,053
|
)
|
|
$
|
943
|
|
Condensed Consolidating Balance Sheets as of June 30, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
266
|
|
|
$
|
(4
|
)
|
|
$
|
271
|
|
Other current assets - affiliates
|
|
4,305
|
|
|
5,038
|
|
|
22,139
|
|
|
982
|
|
|
(32,464
|
)
|
|
—
|
|
||||||
All other current assets
|
|
254
|
|
|
51
|
|
|
1,795
|
|
|
273
|
|
|
(10
|
)
|
|
2,363
|
|
||||||
Property, plant and equipment, net
|
|
239
|
|
|
—
|
|
|
30,555
|
|
|
9,111
|
|
|
—
|
|
|
39,905
|
|
||||||
Investments
|
|
664
|
|
|
—
|
|
|
6,492
|
|
|
137
|
|
|
—
|
|
|
7,293
|
|
||||||
Investments in subsidiaries
|
|
39,870
|
|
|
37,662
|
|
|
5,513
|
|
|
4,271
|
|
|
(87,316
|
)
|
|
—
|
|
||||||
Goodwill
|
|
13,789
|
|
|
22
|
|
|
5,166
|
|
|
3,176
|
|
|
—
|
|
|
22,153
|
|
||||||
Notes receivable from affiliates
|
|
963
|
|
|
20,352
|
|
|
626
|
|
|
904
|
|
|
(22,845
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
3,559
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,606
|
)
|
|
1,953
|
|
||||||
Other non-current assets
|
|
251
|
|
|
89
|
|
|
3,935
|
|
|
102
|
|
|
—
|
|
|
4,377
|
|
||||||
Total assets
|
|
$
|
63,903
|
|
|
$
|
63,214
|
|
|
$
|
76,221
|
|
|
$
|
19,222
|
|
|
$
|
(144,245
|
)
|
|
$
|
78,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
|
$
|
490
|
|
|
$
|
1,300
|
|
|
$
|
30
|
|
|
$
|
312
|
|
|
$
|
—
|
|
|
$
|
2,132
|
|
Other current liabilities - affiliates
|
|
12,783
|
|
|
14,189
|
|
|
4,622
|
|
|
870
|
|
|
(32,464
|
)
|
|
—
|
|
||||||
All other current liabilities
|
|
410
|
|
|
334
|
|
|
1,983
|
|
|
534
|
|
|
(14
|
)
|
|
3,247
|
|
||||||
Long-term debt
|
|
14,945
|
|
|
16,737
|
|
|
3,035
|
|
|
649
|
|
|
—
|
|
|
35,366
|
|
||||||
Notes payable to affiliates
|
|
1,491
|
|
|
448
|
|
|
20,551
|
|
|
355
|
|
|
(22,845
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
490
|
|
|
1,116
|
|
|
(1,606
|
)
|
|
—
|
|
||||||
All other long-term liabilities and deferred credits
|
|
749
|
|
|
188
|
|
|
1,028
|
|
|
530
|
|
|
—
|
|
|
2,495
|
|
||||||
Total liabilities
|
|
30,868
|
|
|
33,196
|
|
|
31,739
|
|
|
4,366
|
|
|
(56,929
|
)
|
|
43,240
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
581
|
|
|
—
|
|
|
—
|
|
|
581
|
|
||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total KMI equity
|
|
33,035
|
|
|
30,018
|
|
|
43,901
|
|
|
14,856
|
|
|
(88,775
|
)
|
|
33,035
|
|
||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,459
|
|
|
1,459
|
|
||||||
Total stockholders’ equity
|
|
33,035
|
|
|
30,018
|
|
|
43,901
|
|
|
14,856
|
|
|
(87,316
|
)
|
|
34,494
|
|
||||||
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity
|
|
$
|
63,903
|
|
|
$
|
63,214
|
|
|
$
|
76,221
|
|
|
$
|
19,222
|
|
|
$
|
(144,245
|
)
|
|
$
|
78,315
|
|
Condensed Consolidating Balance Sheets as of December 31, 2017
(In Millions)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
262
|
|
|
$
|
(1
|
)
|
|
$
|
264
|
|
Other current assets - affiliates
|
|
6,214
|
|
|
5,201
|
|
|
22,402
|
|
|
858
|
|
|
(34,675
|
)
|
|
—
|
|
||||||
All other current assets
|
|
243
|
|
|
59
|
|
|
1,938
|
|
|
235
|
|
|
(24
|
)
|
|
2,451
|
|
||||||
Property, plant and equipment, net
|
|
236
|
|
|
—
|
|
|
31,093
|
|
|
8,826
|
|
|
—
|
|
|
40,155
|
|
||||||
Investments
|
|
665
|
|
|
—
|
|
|
6,498
|
|
|
135
|
|
|
—
|
|
|
7,298
|
|
||||||
Investments in subsidiaries
|
|
37,983
|
|
|
36,728
|
|
|
5,417
|
|
|
4,232
|
|
|
(84,360
|
)
|
|
—
|
|
||||||
Goodwill
|
|
13,789
|
|
|
22
|
|
|
5,166
|
|
|
3,185
|
|
|
—
|
|
|
22,162
|
|
||||||
Notes receivable from affiliates
|
|
1,033
|
|
|
20,363
|
|
|
1,233
|
|
|
776
|
|
|
(23,405
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
3,635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,591
|
)
|
|
2,044
|
|
||||||
Other non-current assets
|
|
254
|
|
|
164
|
|
|
4,080
|
|
|
183
|
|
|
—
|
|
|
4,681
|
|
||||||
Total assets
|
|
$
|
64,055
|
|
|
$
|
62,537
|
|
|
$
|
77,827
|
|
|
$
|
18,692
|
|
|
$
|
(144,056
|
)
|
|
$
|
79,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
|
$
|
924
|
|
|
$
|
975
|
|
|
$
|
805
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
2,828
|
|
Other current liabilities - affiliates
|
|
13,225
|
|
|
14,188
|
|
|
6,512
|
|
|
750
|
|
|
(34,675
|
)
|
|
—
|
|
||||||
All other current liabilities
|
|
468
|
|
|
347
|
|
|
2,055
|
|
|
508
|
|
|
(25
|
)
|
|
3,353
|
|
||||||
Long-term debt
|
|
13,104
|
|
|
18,206
|
|
|
3,052
|
|
|
653
|
|
|
—
|
|
|
35,015
|
|
||||||
Notes payable to affiliates
|
|
2,009
|
|
|
448
|
|
|
20,593
|
|
|
355
|
|
|
(23,405
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
449
|
|
|
1,142
|
|
|
(1,591
|
)
|
|
—
|
|
||||||
Other long-term liabilities and deferred credits
|
|
689
|
|
|
117
|
|
|
1,462
|
|
|
467
|
|
|
—
|
|
|
2,735
|
|
||||||
Total liabilities
|
|
30,419
|
|
|
34,281
|
|
|
34,928
|
|
|
3,999
|
|
|
(59,696
|
)
|
|
43,931
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total KMI equity
|
|
33,636
|
|
|
28,256
|
|
|
42,899
|
|
|
14,693
|
|
|
(85,848
|
)
|
|
33,636
|
|
||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,488
|
|
|
1,488
|
|
||||||
Total stockholders’ equity
|
|
33,636
|
|
|
28,256
|
|
|
42,899
|
|
|
14,693
|
|
|
(84,360
|
)
|
|
35,124
|
|
||||||
Total Liabilities and Stockholders’ Equity
|
|
$
|
64,055
|
|
|
$
|
62,537
|
|
|
$
|
77,827
|
|
|
$
|
18,692
|
|
|
$
|
(144,056
|
)
|
|
$
|
79,055
|
|
Condensed Consolidating Statements of Cash Flows for the Six Months Ended June 30, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(2,142
|
)
|
|
$
|
2,048
|
|
|
$
|
5,644
|
|
|
$
|
519
|
|
|
$
|
(3,601
|
)
|
|
$
|
2,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisitions of assets and investments
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||||
Capital expenditures
|
|
(16
|
)
|
|
—
|
|
|
(940
|
)
|
|
(517
|
)
|
|
—
|
|
|
(1,473
|
)
|
||||||
Proceeds from sales of equity investments
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
Sales of property, plant and equipment, and other net assets, net of removal costs
|
|
3
|
|
|
—
|
|
|
(6
|
)
|
|
9
|
|
|
—
|
|
|
6
|
|
||||||
Contributions to investments
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
(5
|
)
|
|
—
|
|
|
(111
|
)
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
|
1,910
|
|
|
—
|
|
|
149
|
|
|
—
|
|
|
(1,910
|
)
|
|
149
|
|
||||||
Funding (to) from affiliates
|
|
(4,016
|
)
|
|
5
|
|
|
(3,737
|
)
|
|
(489
|
)
|
|
8,237
|
|
|
—
|
|
||||||
Loans to related party
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||||
Net cash (used in) provided by investing activities
|
|
(2,119
|
)
|
|
5
|
|
|
(4,643
|
)
|
|
(1,002
|
)
|
|
6,327
|
|
|
(1,432
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuances of debt
|
|
8,297
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|
—
|
|
|
8,565
|
|
||||||
Payments of debt
|
|
(6,737
|
)
|
|
(975
|
)
|
|
(779
|
)
|
|
(84
|
)
|
|
—
|
|
|
(8,575
|
)
|
||||||
Debt issue costs
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(31
|
)
|
||||||
Cash dividends - common shares
|
|
(719
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(719
|
)
|
||||||
Cash dividends - preferred shares
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||||
Repurchases of common shares
|
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
||||||
Funding from affiliates
|
|
3,779
|
|
|
1,517
|
|
|
2,499
|
|
|
442
|
|
|
(8,237
|
)
|
|
—
|
|
||||||
Contributions from investment partner
|
|
—
|
|
|
—
|
|
|
97
|
|
|
—
|
|
|
—
|
|
|
97
|
|
||||||
Contributions from parents
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
||||||
Distributions to parents
|
|
—
|
|
|
(2,573
|
)
|
|
(2,835
|
)
|
|
(135
|
)
|
|
5,543
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
(35
|
)
|
||||||
Other, net
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Net cash provided by (used in) financing activities
|
|
4,267
|
|
|
(2,031
|
)
|
|
(1,001
|
)
|
|
484
|
|
|
(2,729
|
)
|
|
(1,010
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase (decrease) in Cash, Cash Equivalents and Restricted Deposits
|
|
6
|
|
|
22
|
|
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
|
21
|
|
||||||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
|
3
|
|
|
1
|
|
|
—
|
|
|
323
|
|
|
(1
|
)
|
|
326
|
|
||||||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
|
$
|
9
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
319
|
|
|
$
|
(4
|
)
|
|
$
|
347
|
|
Condensed Consolidating Statements of Cash Flows for the Six Months Ended June 30, 2017
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(1,460
|
)
|
|
$
|
2,076
|
|
|
$
|
5,813
|
|
|
$
|
509
|
|
|
$
|
(4,772
|
)
|
|
$
|
2,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisitions of assets and investments
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
Capital expenditures
|
|
(23
|
)
|
|
—
|
|
|
(1,062
|
)
|
|
(251
|
)
|
|
—
|
|
|
(1,336
|
)
|
||||||
Sales of property, plant and equipment, and other net assets, net of removal costs
|
|
5
|
|
|
—
|
|
|
45
|
|
|
21
|
|
|
—
|
|
|
71
|
|
||||||
Contributions to investments
|
|
(215
|
)
|
|
—
|
|
|
(327
|
)
|
|
(6
|
)
|
|
—
|
|
|
(548
|
)
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
|
1,025
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|
(1,006
|
)
|
|
214
|
|
||||||
Funding (to) from affiliates
|
|
(2,806
|
)
|
|
657
|
|
|
(4,013
|
)
|
|
(482
|
)
|
|
6,644
|
|
|
—
|
|
||||||
Loans (to) from related party
|
|
(8
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||
Net cash (used in) provided by investing activities
|
|
(2,022
|
)
|
|
658
|
|
|
(5,166
|
)
|
|
(718
|
)
|
|
5,638
|
|
|
(1,610
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuances of debt
|
|
4,187
|
|
|
—
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
4,330
|
|
||||||
Payments of debt
|
|
(4,858
|
)
|
|
(600
|
)
|
|
(659
|
)
|
|
(7
|
)
|
|
—
|
|
|
(6,124
|
)
|
||||||
Debt issue costs
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
(60
|
)
|
||||||
Cash dividends - common shares
|
|
(560
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(560
|
)
|
||||||
Cash dividends - preferred shares
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||||
Funding from (to) affiliates
|
|
4,356
|
|
|
406
|
|
|
2,444
|
|
|
(562
|
)
|
|
(6,644
|
)
|
|
—
|
|
||||||
Contribution from investment partner
|
|
—
|
|
|
—
|
|
|
415
|
|
|
—
|
|
|
—
|
|
|
415
|
|
||||||
Contributions from parents, including proceeds from KML IPO
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
1,253
|
|
|
(1,251
|
)
|
|
—
|
|
||||||
Contributions from noncontrolling interests - net proceeds from KML IPO
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,240
|
|
|
1,247
|
|
||||||
Contributions from noncontrolling interests - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||
Distributions to parents
|
|
—
|
|
|
(2,569
|
)
|
|
(2,854
|
)
|
|
(365
|
)
|
|
5,788
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||||
Other, net
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Net cash provided by (used in) financing activities
|
|
3,047
|
|
|
(2,763
|
)
|
|
(656
|
)
|
|
408
|
|
|
(871
|
)
|
|
(835
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted deposits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (decrease) increase in Cash, Cash Equivalents and Restricted Deposits
|
|
(435
|
)
|
|
(29
|
)
|
|
(9
|
)
|
|
209
|
|
|
(5
|
)
|
|
(269
|
)
|
||||||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
|
471
|
|
|
36
|
|
|
9
|
|
|
272
|
|
|
(1
|
)
|
|
787
|
|
||||||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
|
$
|
36
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
481
|
|
|
$
|
(6
|
)
|
|
$
|
518
|
|
|
Three Months Ended June 30,
|
|
|
|||||||||||
|
2018
|
|
2017
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
313
|
|
|
$
|
907
|
|
|
$
|
(594
|
)
|
|
(65
|
)%
|
CO
2
|
157
|
|
|
221
|
|
|
(64
|
)
|
|
(29
|
)%
|
|||
Terminals
|
274
|
|
|
304
|
|
|
(30
|
)
|
|
(10
|
)%
|
|||
Products Pipelines
|
319
|
|
|
324
|
|
|
(5
|
)
|
|
(2
|
)%
|
|||
Kinder Morgan Canada
|
46
|
|
|
43
|
|
|
3
|
|
|
7
|
%
|
|||
Total Segment EBDA(b)
|
1,109
|
|
|
1,799
|
|
|
(690
|
)
|
|
(38
|
)%
|
|||
DD&A
|
(571
|
)
|
|
(577
|
)
|
|
6
|
|
|
1
|
%
|
|||
Amortization of excess cost of equity investments
|
(24
|
)
|
|
(15
|
)
|
|
(9
|
)
|
|
(60
|
)%
|
|||
General and administrative and corporate charges(c)
|
(174
|
)
|
|
(145
|
)
|
|
(29
|
)
|
|
(20
|
)%
|
|||
Interest, net(d)
|
(516
|
)
|
|
(463
|
)
|
|
(53
|
)
|
|
(11
|
)%
|
|||
(Loss) income before income taxes
|
(176
|
)
|
|
599
|
|
|
(775
|
)
|
|
(129
|
)%
|
|||
Income tax benefit (expense)
|
46
|
|
|
(216
|
)
|
|
262
|
|
|
121
|
%
|
|||
Net (loss) income
|
(130
|
)
|
|
383
|
|
|
(513
|
)
|
|
(134
|
)%
|
|||
Net income attributable to noncontrolling interests
|
(11
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
(57
|
)%
|
|||
Net (loss) income attributable to Kinder Morgan, Inc.
|
(141
|
)
|
|
376
|
|
|
(517
|
)
|
|
(138
|
)%
|
|||
Preferred stock dividends
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
%
|
|||
Net (loss) income available to common stockholders
|
$
|
(180
|
)
|
|
$
|
337
|
|
|
$
|
(517
|
)
|
|
(153
|
)%
|
|
Six Months Ended June 30,
|
|
|
|||||||||||
|
2018
|
|
2017
|
|
Earnings
increase/(decrease) |
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
1,449
|
|
|
$
|
1,962
|
|
|
$
|
(513
|
)
|
|
(26
|
)%
|
CO
2
|
356
|
|
|
439
|
|
|
(83
|
)
|
|
(19
|
)%
|
|||
Terminals
|
569
|
|
|
611
|
|
|
(42
|
)
|
|
(7
|
)%
|
|||
Products Pipelines
|
578
|
|
|
611
|
|
|
(33
|
)
|
|
(5
|
)%
|
|||
Kinder Morgan Canada
|
92
|
|
|
86
|
|
|
6
|
|
|
7
|
%
|
|||
Total Segment EBDA(b)
|
3,044
|
|
|
3,709
|
|
|
(665
|
)
|
|
(18
|
)%
|
|||
DD&A
|
(1,141
|
)
|
|
(1,135
|
)
|
|
(6
|
)
|
|
(1
|
)%
|
|||
Amortization of excess cost of equity investments
|
(56
|
)
|
|
(30
|
)
|
|
(26
|
)
|
|
(87
|
)%
|
|||
General and administrative and corporate charges(c)
|
(334
|
)
|
|
(326
|
)
|
|
(8
|
)
|
|
(2
|
)%
|
|||
Interest, net(d)
|
(983
|
)
|
|
(928
|
)
|
|
(55
|
)
|
|
(6
|
)%
|
|||
Income before income taxes
|
530
|
|
|
1,290
|
|
|
(760
|
)
|
|
(59
|
)%
|
|||
Income tax expense
|
(118
|
)
|
|
(462
|
)
|
|
344
|
|
|
74
|
%
|
|||
Net income
|
412
|
|
|
828
|
|
|
(416
|
)
|
|
(50
|
)%
|
|||
Net income attributable to noncontrolling interests
|
(29
|
)
|
|
(12
|
)
|
|
(17
|
)
|
|
(142
|
)%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
383
|
|
|
816
|
|
|
(433
|
)
|
|
(53
|
)%
|
|||
Preferred Stock Dividends
|
(78
|
)
|
|
(78
|
)
|
|
—
|
|
|
—
|
%
|
|||
Net income Available to Common Stockholders
|
$
|
305
|
|
|
$
|
738
|
|
|
$
|
(433
|
)
|
|
(59
|
)%
|
(a)
|
Includes revenues, earnings from equity investments, and other, net, less operating expenses, loss on impairments and divestitures, net, loss on impairment of equity investment and other expense (income), net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes.
|
(b)
|
Three and six month 2018 amounts include net decreases in earnings of $785 million and $801 million, respectively, and three and six month 2017 amounts include net increases in earnings of $42 million and $79 million, respectively, related to the combined effect of the
|
(c)
|
Three and six month 2018 amounts include net increases in expense of $14 million and $10 million, respectively, and three and six month 2017 amounts include a net decrease in expense of $4 million and a net increase in expense of $3 million, respectively, related to the combined effect of the certain items related to general and administrative expense and corporate charges disclosed below in “—General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests.”
|
(d)
|
Three and six month 2018 amounts include net increases in expense of $39 million and $34 million, respectively, and three and six month 2017 amounts include net decreases in expense of $5 million and $17 million, respectively, related to the combined effect of the certain items related to interest expense, net disclosed below in “—General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests.”
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Net (Loss) Income Available to Common Stockholders
|
$
|
(180
|
)
|
|
$
|
337
|
|
|
$
|
305
|
|
|
$
|
738
|
|
Add/(Subtract):
|
|
|
|
|
|
|
|
||||||||
Certain items before book tax(a)
|
838
|
|
|
(51
|
)
|
|
889
|
|
|
(93
|
)
|
||||
Book tax certain items(b)
|
(191
|
)
|
|
17
|
|
|
(194
|
)
|
|
29
|
|
||||
Impact of 2017 Tax Reform(c)
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
||||
Total certain items
|
647
|
|
|
(34
|
)
|
|
651
|
|
|
(64
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Noncontrolling interest certain items(d)
|
(8
|
)
|
|
1
|
|
|
(8
|
)
|
|
1
|
|
||||
Net income available to common stockholders before certain items
|
459
|
|
|
304
|
|
|
948
|
|
|
675
|
|
||||
Add/(Subtract):
|
|
|
|
|
|
|
|
||||||||
DD&A expense(e)
|
684
|
|
|
686
|
|
|
1,374
|
|
|
1,357
|
|
||||
Total book taxes(f)
|
159
|
|
|
223
|
|
|
343
|
|
|
484
|
|
||||
Cash taxes(g)
|
(33
|
)
|
|
(48
|
)
|
|
(46
|
)
|
|
(45
|
)
|
||||
Other items(h)
|
11
|
|
|
13
|
|
|
22
|
|
|
26
|
|
||||
Sustaining capital expenditures(i)
|
(163
|
)
|
|
(156
|
)
|
|
(277
|
)
|
|
(260
|
)
|
||||
DCF
|
$
|
1,117
|
|
|
$
|
1,022
|
|
|
$
|
2,364
|
|
|
$
|
2,237
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding for dividends(j)
|
2,214
|
|
|
2,239
|
|
|
2,216
|
|
|
2,239
|
|
||||
DCF per common share
|
$
|
0.50
|
|
|
$
|
0.46
|
|
|
$
|
1.07
|
|
|
$
|
1.00
|
|
Declared dividend per common share
|
$
|
0.20
|
|
|
$
|
0.125
|
|
|
$
|
0.40
|
|
|
$
|
0.25
|
|
(a)
|
Consists of certain items summarized in footnotes (b) through (d) to the “
—
Results of Operations
—
Consolidated Earnings Results” table included above, and described in more detail below in the footnotes to tables included in both our management’s discussion and analysis of segment results and “
—
General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests.”
|
(b)
|
Represents income tax provision on certain items, plus discrete income tax certain items.
|
(c)
|
Represents our share of certain equity investees’ 2017 Tax Reform provisional adjustments.
|
(d)
|
Represents noncontrolling interests share of certain items.
|
(e)
|
Includes DD&A and amortization of excess cost of equity investments. Three and six month 2018 amounts also include $89 million and $177 million, respectively, and three and six month 2017 amounts also include $94 million and $192 million, respectively, of our share of certain equity investees’ DD&A, net of the noncontrolling interests’ portion of KML DD&A and consolidating joint venture partners’ share of DD&A.
|
(f)
|
Excludes book tax certain items. Three and six month 2018 amounts also include $14 million and $31 million, respectively, and three and six month 2017 amounts also include $24 million and $51 million, respectively, of our share of taxable equity investees’ book taxes, net of the noncontrolling interests’ portion of KML book taxes.
|
(g)
|
Three and six month 2018 amounts also include $(28) million and $(38) million, respectively, and three and six month 2017 amounts also include $(45) million for both periods, of our share of taxable equity investees’ cash taxes.
|
(h)
|
Consists primarily of non-cash compensation associated with our restricted stock program.
|
(i)
|
Three and six month 2018 amounts include $(24) million and $(40) million, respectively, and three and six month 2017 amounts include $(27) million and $(45) million, respectively, of our share of (i) certain equity investees’; (ii) KML’s; and (iii) certain consolidating joint venture subsidiaries’ sustaining capital expenditures.
|
(j)
|
Includes restricted stock awards that participate in common share dividends.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
2,166
|
|
|
$
|
2,095
|
|
|
$
|
4,332
|
|
|
$
|
4,266
|
|
Operating expenses(b)
|
(1,297
|
)
|
|
(1,312
|
)
|
|
(2,529
|
)
|
|
(2,584
|
)
|
||||
Loss on impairments and divestitures, net(b)
|
(599
|
)
|
|
—
|
|
|
(599
|
)
|
|
—
|
|
||||
Other income
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Earnings from equity investments(b)
|
26
|
|
|
109
|
|
|
211
|
|
|
255
|
|
||||
Other, net
|
16
|
|
|
15
|
|
|
33
|
|
|
25
|
|
||||
Segment EBDA(b)
|
313
|
|
|
907
|
|
|
1,449
|
|
|
1,962
|
|
||||
Certain items(b)
|
688
|
|
|
(2
|
)
|
|
634
|
|
|
(38
|
)
|
||||
Segment EBDA before certain items
|
$
|
1,001
|
|
|
$
|
905
|
|
|
$
|
2,083
|
|
|
$
|
1,924
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
75
|
|
|
4
|
%
|
|
$
|
79
|
|
|
2
|
%
|
||
Segment EBDA before certain items
|
$
|
96
|
|
|
11
|
%
|
|
$
|
159
|
|
|
8
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Natural gas transport volumes (BBtu/d)(c)
|
31,704
|
|
|
28,187
|
|
|
31,913
|
|
|
28,753
|
|
||||
Natural gas sales volumes (BBtu/d)(c)
|
2,445
|
|
|
2,247
|
|
|
2,468
|
|
|
2,404
|
|
||||
Natural gas gathering volumes (BBtu/d)(c)
|
2,871
|
|
|
2,673
|
|
|
2,801
|
|
|
2,693
|
|
||||
Crude/condensate gathering volumes (MBbl/d)(c)
|
311
|
|
|
261
|
|
|
296
|
|
|
267
|
|
(a)
|
Three and six month 2018 amounts include decreases in revenue of $11 million and $5 million, respectively, and three and six month 2017 amounts include increases of $7 million and $22 million, respectively, related to non-cash mark-to-market derivative contracts used to hedge forecasted natural gas, NGL and crude oil sales. Three and six month 2018 amounts also include increases in revenue for both periods of $9 million related to a transportation contract refund and $5 million related to the early termination of a long-term natural gas transportation contract.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: three and six month 2018 amounts also include (i) a $600 million non-cash loss on impairment of certain gathering and processing assets in Oklahoma for both periods; (ii) a net loss of $89 million in our equity investment in Gulf LNG Holdings Group, LLC (Gulf LNG) for both periods, due to a ruling by an arbitration panel affecting a customer contract, which resulted in a non-cash impairment of our investment partially offset by our share of earnings recognized by Gulf LNG on the respective customer contract; and (iii) decreases in earnings of $2 million and $4 million, respectively, related to other certain items. Six month 2018 amount also includes an increase in earnings of $44 million for our share of certain equity investees’ 2017 Tax Reform provisional adjustments and an increase in earnings of $6 million related to the release of certain sales and use tax reserves. Three and six month 2017 amounts also include decreases in earnings of $5 million and $6 million, respectively, from other certain items. Also, six month 2017 amount includes an increase in earnings from an equity investment of $22 million on the sale of a claim related to the early termination of a long-term natural gas transportation contract.
|
(c)
|
Joint venture throughput is reported at our ownership share.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Hiland Midstream
|
$
|
21
|
|
|
51
|
%
|
|
$
|
(22
|
)
|
|
(12
|
)%
|
EPNG
|
20
|
|
|
19
|
%
|
|
20
|
|
|
13
|
%
|
||
Texas Intrastate Natural Gas Pipeline Operations
|
8
|
|
|
10
|
%
|
|
(29
|
)
|
|
(4
|
)%
|
||
TGP
|
7
|
|
|
2
|
%
|
|
11
|
|
|
3
|
%
|
||
KinderHawk
|
7
|
|
|
41
|
%
|
|
8
|
|
|
38
|
%
|
||
NGPL
|
6
|
|
|
200
|
%
|
|
9
|
|
|
n/a
|
|||
CIG
|
6
|
|
|
12
|
%
|
|
5
|
|
|
7
|
%
|
||
Citrus(a)
|
4
|
|
|
13
|
%
|
|
—
|
|
|
—
|
%
|
||
SNG(a)
|
3
|
|
|
12
|
%
|
|
1
|
|
|
14
|
%
|
||
All others (including eliminations)
|
14
|
|
|
5
|
%
|
|
72
|
|
|
15
|
%
|
||
Total Natural Gas Pipelines
|
$
|
96
|
|
|
11
|
%
|
|
$
|
75
|
|
|
4
|
%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Hiland Midstream
|
$
|
31
|
|
|
36
|
%
|
|
$
|
(37
|
)
|
|
(11
|
)%
|
EPNG
|
26
|
|
|
11
|
%
|
|
29
|
|
|
9
|
%
|
||
Texas Intrastate Natural Gas Pipeline Operations
|
42
|
|
|
22
|
%
|
|
(18
|
)
|
|
(1
|
)%
|
||
TGP
|
(8
|
)
|
|
(1
|
)%
|
|
21
|
|
|
3
|
%
|
||
KinderHawk
|
11
|
|
|
31
|
%
|
|
12
|
|
|
29
|
%
|
||
NGPL
|
13
|
|
|
87
|
%
|
|
18
|
|
|
n/a
|
|||
CIG
|
10
|
|
|
9
|
%
|
|
8
|
|
|
5
|
%
|
||
Citrus(a)
|
10
|
|
|
20
|
%
|
|
—
|
|
|
—
|
%
|
||
SNG(a)
|
9
|
|
|
15
|
%
|
|
1
|
|
|
7
|
%
|
||
All others (including eliminations)
|
15
|
|
|
3
|
%
|
|
45
|
|
|
5
|
%
|
||
Total Natural Gas Pipelines
|
$
|
159
|
|
|
8
|
%
|
|
$
|
79
|
|
|
2
|
%
|
(a)
|
Equity investment.
|
•
|
increases of $21 million (51%) and $31 million (36%), respectively, from Hiland Midstream primarily due to higher natural gas margins resulting from increased gathered volumes, higher NGL sales prices, and higher crude oil margins driven by higher crude oil transport and sales volumes. The decrease in revenues of $22 million and $37 million, respectively, are primarily due to the $71 million and $160 million, respectively, effect of the January 1, 2018 adoption of Topic 606 as discussed in Note 8 “Revenue Recognition” to our consolidated financial statements, partially offset by an increase of $49 million and $123 million, respectively, in sales revenues, primarily natural gas liquids and crude oil;
|
•
|
increases of $20 million (19%) and $26 million (11%), respectively, from EPNG primarily due to higher transportation revenues driven by incremental Permian capacity sales;
|
•
|
increases of $8 million (10%) and $42 million (22%), respectively, from our Texas intrastate natural gas pipeline operations. The quarter-to-date increase was primarily due to new customer transportation service revenues, higher volumes with existing customers and higher sales margins primarily due to incremental volumes sold to certain customers partially offset by lower storage margins. In addition to the above mentioned factors, the year-to-date increase
|
•
|
increase of $7 million (2%) and decrease of $8 million (1%), respectively, from TGP. The quarter-to-date increase was primarily due to higher firm transportation revenues from expansion projects placed in service in latter part of 2017 and increased weather-related demand early in the quarter partially offset by lower capacity sales and higher Ad Valorem tax expense. The year-to-date decrease was primarily due to lower capacity sales and higher operations and maintenance expense and Ad Valorem tax expense partially offset by higher firm transportation revenues from 2017 expansion projects and higher weather related volume demand. The year-to-date revenues were also impacted by an increase in operational gas sales which was offset by an increase in associated gas cost for a net minimal impact on earnings;
|
•
|
increases of $7 million (41%) and $11 million (31%), respectively, from KinderHawk primarily due to higher gathering revenues driven by an increase in volumes as a result of incremental production from the Haynesville;
|
•
|
increases of $6 million (200%) and $13 million (87%), respectively, from NGPL due to lower interest expense and greater transport revenue resulting from increased weather-related demand in the first quarter and early in the second quarter of 2018 and power demand partially offset by cushion gas write-off;
|
•
|
increases of $6 million (12%) and $10 million (9%), respectively, from CIG primarily due to higher firm transportation revenues driven by growth in the Denver Julesburg basin along with increased capacity sales, expansions and usage revenues due to improved midcontinent pricing and lower operating costs largely due to decreased pipeline integrity costs;
|
•
|
increases of $4 million (13%) and $10 million (20%), respectively, from Citrus primarily due to lower income tax expense due to the 2017 Tax Reform. The quarter-to-date increase was partially offset by lower transportation revenues; and
|
•
|
increases of $3 million (12%) and $9 million (15%), respectively, from SNG. The quarter-to-date increase is primarily due to lower operations and maintenance expense due to timing of pipeline integrity projects and higher usage revenues due to additional firm transportation volumes. The year-to-date increase is primarily due to higher usage revenues from higher throughput and higher park and loan revenues both resulting from increased weather-related demand and lower interest expense resulting from lower debt balances and interest rates, and lower operations and maintenance expense.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
250
|
|
|
$
|
307
|
|
|
$
|
554
|
|
|
$
|
610
|
|
Operating expenses(b)
|
(101
|
)
|
|
(95
|
)
|
|
(216
|
)
|
|
(192
|
)
|
||||
Gain on impairments and divestitures, net(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Earnings from equity investments
|
8
|
|
|
9
|
|
|
18
|
|
|
20
|
|
||||
Segment EBDA(b)
|
157
|
|
|
221
|
|
|
356
|
|
|
439
|
|
||||
Certain items(b)
|
64
|
|
|
(1
|
)
|
|
102
|
|
|
3
|
|
||||
Segment EBDA before certain items
|
$
|
221
|
|
|
$
|
220
|
|
|
$
|
458
|
|
|
$
|
442
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
29
|
|
|
9
|
%
|
|
$
|
63
|
|
|
10
|
%
|
||
Segment EBDA before certain items
|
$
|
1
|
|
|
—
|
%
|
|
$
|
16
|
|
|
4
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Southwest Colorado CO
2
production (gross)(Bcf/d)(c)
|
1.2
|
|
|
1.3
|
|
|
1.2
|
|
|
1.3
|
|
||||
Southwest Colorado CO
2
production (net)(Bcf/d)(c)
|
0.5
|
|
|
0.6
|
|
|
0.6
|
|
|
0.7
|
|
||||
SACROC oil production (gross)(MBbl/d)(d)
|
29.2
|
|
|
27.4
|
|
|
29.4
|
|
|
27.9
|
|
||||
SACROC oil production (net)(MBbl/d)(e)
|
24.3
|
|
|
22.8
|
|
|
24.5
|
|
|
23.2
|
|
||||
Yates oil production (gross)(MBbl/d)(d)
|
17.1
|
|
|
17.4
|
|
|
17.0
|
|
|
17.6
|
|
||||
Yates oil production (net)(MBbl/d)(e)
|
7.4
|
|
|
7.7
|
|
|
7.6
|
|
|
7.8
|
|
||||
Katz, Goldsmith and Tall Cotton oil production (gross)(MBbl/d)(d)
|
8.1
|
|
|
8.0
|
|
|
8.4
|
|
|
7.6
|
|
||||
Katz, Goldsmith and Tall Cotton oil production (net)(MBbl/d)(e)
|
6.9
|
|
|
6.7
|
|
|
7.1
|
|
|
6.5
|
|
||||
NGL sales volumes (net)(MBbl/d)(e)
|
10.1
|
|
|
9.9
|
|
|
10.1
|
|
|
10.0
|
|
||||
Realized weighted-average oil price per Bbl(f)
|
$
|
58.08
|
|
|
$
|
57.80
|
|
|
$
|
58.90
|
|
|
$
|
57.97
|
|
Realized weighted-average NGL price per Bbl(g)
|
$
|
32.88
|
|
|
$
|
22.47
|
|
|
$
|
31.64
|
|
|
$
|
23.49
|
|
(a)
|
Three and six month 2018 amounts include unrealized losses of $85 million and $123 million, respectively, and the three and six month 2017 amounts include unrealized losses of $8 million and $13 million, respectively, related to derivative contracts used to hedge forecasted commodity sales. Three and six months 2017 amounts also include an increase in revenues of $9 million related to the settlement of a CO
2
customer sales contract.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: three and six month 2018 amounts also include increases in earnings for both periods of $21 million as a result of a severance tax refund and six month 2017 amount also includes a $1 million decrease in expense related to source and transportation project write-offs.
|
(c)
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
(d)
|
Represents 100% of the production from the field. We own an approximately 97% working interest in the SACROC unit, an approximately 50% working interest in the Yates unit, an approximately 99% working interest in the Katz unit and a 99% working interest in the Goldsmith Landreth unit and a 100% working interest in the Tall Cotton field.
|
(e)
|
Net after royalties and outside working interests.
|
(f)
|
Includes all crude oil production properties.
|
(g)
|
Includes all NGL sales.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
(10
|
)
|
|
(12
|
)%
|
|
$
|
6
|
|
|
7
|
%
|
Oil and Gas Producing Activities
|
11
|
|
|
8
|
%
|
|
21
|
|
|
9
|
%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
2
|
|
|
20
|
%
|
||
Total CO
2
|
$
|
1
|
|
|
—
|
%
|
|
$
|
29
|
|
|
9
|
%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
(15
|
)
|
|
(9
|
)%
|
|
$
|
15
|
|
|
9
|
%
|
Oil and Gas Producing Activities
|
31
|
|
|
11
|
%
|
|
44
|
|
|
10
|
%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
4
|
|
|
19
|
%
|
||
Total CO
2
|
$
|
16
|
|
|
4
|
%
|
|
$
|
63
|
|
|
10
|
%
|
•
|
decreases of $10 million (12%) and $15 million (9%), respectively, from our Source and Transportation activities primarily due to (i)
lower CO
2
sales of $4 million and $8 million, respectively, driven by lower volumes of $10 million and $18 million, respectively, partially offset by higher contract sales prices of $6 million and $10 million, respectively; (ii) lower other revenues of $2 million and $3 million, respectively; (iii) higher Ad Valorem tax expense of $2 million for both periods; and (iv) $2 million decreased earnings from an equity investee for both periods. The increases in revenues of $6 million and $15 million, respectively, are primarily due to the effect of the January 1, 2018 adoption of Topic 606, which increased both revenues and operating expenses (costs of sales) by $12 million and $26 million, respectively, as discussed in Note 8 “Revenue Recognition” to our consolidated financial statements; and
|
•
|
increases of $11 million (8%) and $31 million (11%), respectively, from our Oil and Gas Producing activities primarily due to increased revenues of $21 million and $44 million, respectively, driven by higher commodity prices of $13 million and $25 million, respectively, and higher volumes of $8 million and $19 million, respectively, partially offset by increases of $7 million and $10 million, respectively, in operating expenses and higher severance tax expense for both periods of $3 million.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
513
|
|
|
$
|
487
|
|
|
$
|
1,006
|
|
|
$
|
974
|
|
Operating expenses(b)
|
(190
|
)
|
|
(194
|
)
|
|
(396
|
)
|
|
(373
|
)
|
||||
Loss on impairments and divestitures, net(b)
|
(54
|
)
|
|
—
|
|
|
(54
|
)
|
|
(7
|
)
|
||||
Other income
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Earnings from equity investments
|
5
|
|
|
7
|
|
|
12
|
|
|
12
|
|
||||
Other, net
|
—
|
|
|
3
|
|
|
1
|
|
|
4
|
|
||||
Segment EBDA(b)
|
274
|
|
|
304
|
|
|
569
|
|
|
611
|
|
||||
Certain items(b)
|
34
|
|
|
(5
|
)
|
|
35
|
|
|
(10
|
)
|
||||
Segment EBDA before certain items
|
$
|
308
|
|
|
$
|
299
|
|
|
$
|
604
|
|
|
$
|
601
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
28
|
|
|
6
|
%
|
|
$
|
35
|
|
|
4
|
%
|
||
Segment EBDA before certain items
|
$
|
9
|
|
|
3
|
%
|
|
$
|
3
|
|
|
—
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Bulk transload tonnage (MMtons)
|
16.9
|
|
|
14.6
|
|
|
31.3
|
|
|
29.0
|
|
||||
Ethanol (MMBbl)
|
16.3
|
|
|
15.8
|
|
|
31.2
|
|
|
33.4
|
|
||||
Liquids leasable capacity (MMBbl)
|
88.9
|
|
|
85.8
|
|
|
88.9
|
|
|
85.8
|
|
||||
Liquids utilization %(c)
|
90.7
|
%
|
|
94.5
|
%
|
|
90.7
|
%
|
|
94.5
|
%
|
(a)
|
Three and six month 2018 amounts include increases in revenue of $1 million and $2 million, respectively, and three and six month 2017 amounts include increases in revenue of $3 million and $5 million, respectively, from the amortization of a fair value adjustment (associated with the below market contracts assumed upon acquisition) from our Jones Act tankers.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: three and six month 2018 amounts also include losses on impairments and divestitures, net of $54 million for both periods and decreases in expense of $19 million and $17 million, respectively, related to hurricane damage insurance recoveries, net of repair costs. Three and six month 2017 amounts also include (i) $1 million and $8 million, respectively, related to losses on impairments and divestitures, net and (ii) decreases in expense of $3 million for both periods related to other certain items, and six month 2017 amount also includes a decrease in expense of $10 million related to accrued dredging costs.
|
(c)
|
The ratio of our actual leased capacity to our estimated capacity.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Marine Operations
|
$
|
5
|
|
|
11
|
%
|
|
$
|
13
|
|
|
18
|
%
|
Gulf Liquids
|
5
|
|
|
7
|
%
|
|
9
|
|
|
9
|
%
|
||
Mid Atlantic
|
5
|
|
|
42
|
%
|
|
4
|
|
|
16
|
%
|
||
Alberta Canada
|
4
|
|
|
11
|
%
|
|
8
|
|
|
22
|
%
|
||
Northeast
|
(7
|
)
|
|
(23
|
)%
|
|
(6
|
)
|
|
(11
|
)%
|
||
Gulf Central
|
(5
|
)
|
|
(21
|
)%
|
|
(5
|
)
|
|
(14
|
)%
|
||
All others (including intrasegment eliminations)
|
2
|
|
|
3
|
%
|
|
5
|
|
|
3
|
%
|
||
Total Terminals
|
$
|
9
|
|
|
3
|
%
|
|
$
|
28
|
|
|
6
|
%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Marine Operations
|
$
|
8
|
|
|
9
|
%
|
|
$
|
30
|
|
|
21
|
%
|
Gulf Liquids
|
7
|
|
|
5
|
%
|
|
15
|
|
|
8
|
%
|
||
Mid Atlantic
|
6
|
|
|
22
|
%
|
|
6
|
|
|
12
|
%
|
||
Alberta Canada
|
8
|
|
|
12
|
%
|
|
13
|
|
|
17
|
%
|
||
Northeast
|
(10
|
)
|
|
(16
|
)%
|
|
(8
|
)
|
|
(8
|
)%
|
||
Gulf Central
|
(11
|
)
|
|
(22
|
)%
|
|
(11
|
)
|
|
(16
|
)%
|
||
All others (including intrasegment eliminations)
|
(5
|
)
|
|
(3
|
)%
|
|
(10
|
)
|
|
(3
|
)%
|
||
Total Terminals
|
$
|
3
|
|
|
—
|
%
|
|
$
|
35
|
|
|
4
|
%
|
•
|
increases of $5 million (11%) and $8 million (9%), respectively, from our Marine Operations related to the incremental earnings from the March 2017, June 2017, July 2017 and December 2017 deliveries of the Jones Act tankers, the
American Freedom
,
Palmetto State, American Liberty
and
American Pride,
respectively, partially offset by decreased contributions from existing Jones Act tankers driven by lower charter rates;
|
•
|
increases of $5 million (7%) and $7 million (5%), respectively, from our Gulf Liquids terminals primarily driven by contributions from expansion projects at our Pasadena Terminal and the Kinder Morgan Export Terminal as well as organic volume growth at several of our Houston Ship Channel locations;
|
•
|
increases of $5 million (42%) and $6 million (22%), respectively, from our Mid Atlantic terminals primarily due to strong growth in coal volumes at our Pier IX facility;
|
•
|
increases of $4 million (11%) and $8 million (12%), respectively, from our Alberta Canada terminals primarily due to placing our Base Line Terminal joint venture into service in January 2018, higher rates on re-contracted tank leases at our North 40 and Edmonton South terminals, favorable foreign exchange rates and higher revenues at our Edmonton Rail Terminal joint venture primarily due to an adjustment in terminal fees in connection with a favorable arbitration ruling;
|
•
|
decreases of $7 million (23%) and $10 million (16%), respectively, from our Northeast terminals primarily due to low utilization at our Staten Island terminal; and
|
•
|
decreases of $5 million (21%) and $11 million (22%), respectively, from our Gulf Central terminals primarily related to the sale of a 40% membership interest in the Deeprock Development joint venture in July 2017.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
442
|
|
|
$
|
418
|
|
|
$
|
841
|
|
|
$
|
820
|
|
Operating expenses(a)
|
(144
|
)
|
|
(100
|
)
|
|
(302
|
)
|
|
(229
|
)
|
||||
Other income (expense)
|
2
|
|
|
(1
|
)
|
|
2
|
|
|
(1
|
)
|
||||
Earnings from equity investments
|
19
|
|
|
10
|
|
|
37
|
|
|
23
|
|
||||
Other, net
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Segment EBDA(a)
|
319
|
|
|
324
|
|
|
578
|
|
|
611
|
|
||||
Certain items(a)
|
(1
|
)
|
|
(34
|
)
|
|
30
|
|
|
(34
|
)
|
||||
Segment EBDA before certain items
|
$
|
318
|
|
|
$
|
290
|
|
|
$
|
608
|
|
|
$
|
577
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues
|
$
|
24
|
|
|
6
|
%
|
|
$
|
21
|
|
|
3
|
%
|
||
Segment EBDA before certain items
|
$
|
28
|
|
|
10
|
%
|
|
$
|
31
|
|
|
5
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Gasoline (MBbl/d)(b)
|
1,082
|
|
|
1,059
|
|
|
1,031
|
|
|
1,026
|
|
||||
Diesel fuel (MBbl/d)
|
383
|
|
|
354
|
|
|
362
|
|
|
338
|
|
||||
Jet fuel (MBbl/d)
|
305
|
|
|
308
|
|
|
297
|
|
|
297
|
|
||||
Total refined product volumes (MBbl/d)(c)
|
1,770
|
|
|
1,721
|
|
|
1,690
|
|
|
1,661
|
|
||||
NGL (MBbl/d)(c)
|
121
|
|
|
121
|
|
|
119
|
|
|
114
|
|
||||
Crude and condensate (MBbl/d)(c)
|
349
|
|
|
331
|
|
|
339
|
|
|
340
|
|
||||
Total delivery volumes (MBbl/d)
|
2,240
|
|
|
2,173
|
|
|
2,148
|
|
|
2,115
|
|
||||
Ethanol (MBbl/d)(d)
|
129
|
|
|
118
|
|
|
124
|
|
|
114
|
|
(a)
|
Three and six month 2018 amounts include decreases in expense of $1 million for both periods related to other certain items. Six month 2018 amount also includes an increase in expense of $31 million associated with a certain Pacific operations litigation matter and three and six month 2017 amounts include a decrease in expense of a $34 million for both periods related to a right-of-way settlement.
|
(b)
|
Volumes include ethanol pipeline volumes.
|
(c)
|
Joint venture throughput is reported at our ownership share.
|
(d)
|
Represents total ethanol volumes, including ethanol pipeline volumes included in gasoline volumes above.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Plantation Pipe Line
|
$
|
7
|
|
|
54
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Cochin pipeline
|
6
|
|
|
22
|
%
|
|
(2
|
)
|
|
(4
|
)%
|
||
South East Terminals
|
5
|
|
|
28
|
%
|
|
1
|
|
|
3
|
%
|
||
Transmix
|
3
|
|
|
43
|
%
|
|
9
|
|
|
20
|
%
|
||
Double H Pipeline
|
3
|
|
|
19
|
%
|
|
5
|
|
|
26
|
%
|
||
Crude & Condensate Pipeline
|
(1
|
)
|
|
(2
|
)%
|
|
7
|
|
|
11
|
%
|
||
All others (including eliminations)
|
5
|
|
|
3
|
%
|
|
4
|
|
|
2
|
%
|
||
Total Products Pipelines
|
$
|
28
|
|
|
10
|
%
|
|
$
|
24
|
|
|
6
|
%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Plantation Pipe Line
|
$
|
10
|
|
|
34
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Cochin pipeline
|
11
|
|
|
22
|
%
|
|
1
|
|
|
1
|
%
|
||
South East Terminals
|
7
|
|
|
19
|
%
|
|
3
|
|
|
5
|
%
|
||
Transmix
|
3
|
|
|
18
|
%
|
|
3
|
|
|
3
|
%
|
||
Double H Pipeline
|
8
|
|
|
26
|
%
|
|
9
|
|
|
23
|
%
|
||
Crude & Condensate Pipeline
|
(11
|
)
|
|
(10
|
)%
|
|
—
|
|
|
—
|
%
|
||
All others (including eliminations)
|
3
|
|
|
1
|
%
|
|
5
|
|
|
1
|
%
|
||
Total Products Pipelines
|
$
|
31
|
|
|
5
|
%
|
|
$
|
21
|
|
|
3
|
%
|
•
|
increases of $7 million (54%) and $10 million (34%), respectively, from Plantation Pipe Line equity earnings primarily due to lower income tax expense due to the 2017 Tax Reform, lower operating expense attributable to a project write-off and legal settlement recorded in second quarter 2017 and lower depreciation expense related to a change in depreciation rate in 2017;
|
•
|
increases of $6 million (22%) and $11 million (22%), respectively, from Cochin pipeline primarily driven by integrity work during the first and second quarters of 2017 and foreign exchange transaction losses in second quarter of 2017 primarily related to an intercompany note receivable;
|
•
|
increases of $5 million (28%) and $7 million (19%), respectively, from South East Terminals primarily due to higher revenues as a result of higher volumes, placing an expansion project in service in third quarter 2017 and favorable pricing on physical gains of product;
|
•
|
increases of $3 million (43%) and $3 million (18%), respectively, from our Transmix processing operations was primarily due to higher product sales revenues driven by higher average price. The quarter-to-date increase was also impacted by higher volumes;
|
•
|
increases of $3 million (19%) and $8 million (26%), respectively, from Double H pipeline was primarily due to the accelerated recognition of deficiency revenue resulting from the January 1, 2018 adoption of Topic 606 and an increase in mainline revenues driven by an increase in volumes;
|
•
|
decreases of $1 million (2%) and $11 million (10%), respectively, from our Kinder Morgan Crude & Condensate Pipeline. The year-to-date decrease in earnings was primarily due to approximately $21 million lower services revenues driven by a decrease in pipeline throughput volumes partially offset by accelerated recognition of deficiency revenue resulting from the January 1, 2018 adoption of Topic 606. The quarter-to-date increase in revenues of $7 million is primarily due to the reclassification of gains on fuel reimbursements to revenues and accelerated recognition of deficiency revenue resulting from the adoption of Topic 606 and higher product sales (with minimal gross margin impact) partially offset by lower services revenues.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
65
|
|
|
$
|
60
|
|
|
$
|
126
|
|
|
$
|
119
|
|
Operating expenses
|
(29
|
)
|
|
(23
|
)
|
|
(53
|
)
|
|
(43
|
)
|
||||
Other, net
|
10
|
|
|
6
|
|
|
19
|
|
|
10
|
|
||||
Segment EBDA
|
$
|
46
|
|
|
$
|
43
|
|
|
$
|
92
|
|
|
$
|
86
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues
|
$
|
5
|
|
|
8
|
%
|
|
$
|
7
|
|
|
6
|
%
|
||
Segment EBDA
|
$
|
3
|
|
|
7
|
%
|
|
$
|
6
|
|
|
7
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Transport volumes (MBbl/d)(a)
|
293
|
|
|
303
|
|
|
291
|
|
|
305
|
|
(a)
|
Represents Trans Mountain pipeline system volumes.
|
|
Three Months Ended June 30,
|
|
|
|||||||||||
|
2018
|
|
2017
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
General and administrative and corporate charges(a)
|
$
|
174
|
|
|
$
|
145
|
|
|
$
|
29
|
|
|
20
|
%
|
Certain items(a)
|
(14
|
)
|
|
4
|
|
|
(18
|
)
|
|
(450
|
)%
|
|||
General and administrative and corporate charges before certain items(a)
|
$
|
160
|
|
|
$
|
149
|
|
|
$
|
11
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|||||||
Interest, net(b)
|
$
|
516
|
|
|
$
|
463
|
|
|
$
|
53
|
|
|
11
|
%
|
Certain items(b)
|
(39
|
)
|
|
5
|
|
|
(44
|
)
|
|
(880
|
)%
|
|||
Interest, net, before certain items(b)
|
$
|
477
|
|
|
$
|
468
|
|
|
$
|
9
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to noncontrolling interests
|
$
|
11
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
57
|
%
|
Noncontrolling interests associated with certain items
|
10
|
|
|
(1
|
)
|
|
11
|
|
|
1,100
|
%
|
|||
Net income attributable to noncontrolling interests before certain items
|
$
|
21
|
|
|
$
|
6
|
|
|
$
|
15
|
|
|
250
|
%
|
|
Six Months Ended June 30,
|
|
|
|||||||||||
|
2018
|
|
2017
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
General and administrative and corporate charges(a)
|
$
|
334
|
|
|
$
|
326
|
|
|
$
|
8
|
|
|
2
|
%
|
Certain items(a)
|
(10
|
)
|
|
(3
|
)
|
|
(7
|
)
|
|
(233
|
)%
|
|||
General and administrative and corporate charges before certain items(a)
|
$
|
324
|
|
|
$
|
323
|
|
|
$
|
1
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|||||||
Interest, net(b)
|
$
|
983
|
|
|
$
|
928
|
|
|
$
|
55
|
|
|
6
|
%
|
Certain items(b)
|
(34
|
)
|
|
17
|
|
|
(51
|
)
|
|
(300
|
)%
|
|||
Interest, net, before certain items(b)
|
$
|
949
|
|
|
$
|
945
|
|
|
$
|
4
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to noncontrolling interests
|
$
|
29
|
|
|
$
|
12
|
|
|
$
|
17
|
|
|
142
|
%
|
Noncontrolling interests associated with certain items
|
10
|
|
|
(1
|
)
|
|
11
|
|
|
1,100
|
%
|
|||
Net income attributable to noncontrolling interests before certain items
|
$
|
39
|
|
|
$
|
11
|
|
|
$
|
28
|
|
|
255
|
%
|
(a)
|
Three and six month 2018 amounts include increases in expense of (i) $10 million for both periods associated with an environmental reserve adjustment; (ii) $1 million and $7 million, respectively, related to certain corporate litigation matters; (iii) $2 million for both periods of asset sale related costs; and (iv) $1 million and $3 million, respectively, related to other certain items. Six month 2018 amount also includes a decease in expense of $12 million related to the release of certain sales and use tax reserves. Three and six month 2017 amounts include (i) increases in expense of $2 million and $7 million, respectively related to acquisition and asset sale related costs and (ii) decreases in expense of $6 million for both periods related to other certain items. Six month 2017 amount also includes an increase in expense of $2 million related to certain corporate legal matters.
|
(b)
|
Three and six month 2018 amounts include (i) decreases in interest expense of $8 million and $18 million, respectively, related to non-cash debt fair value adjustments associated with acquisitions; (ii) increases in interest expense of $3 million and $8 million, respectively, related to non-cash true-ups of our estimates of swap ineffectiveness; (iii) increases in interest expense of $46 million for both periods related to the write-off of capitalized KML credit facility fees; and (iv) decreases in interest expense of $2 million for both periods related to other certain items. Three and six month 2017 amounts include (i) decreases in interest expense of $14 million and $29 million, respectively, related to non-cash debt fair value adjustments associated with acquisitions; (ii) increases in interest expense of $1 million and $4 million, respectively, related to non-cash true-ups of our estimates of swap ineffectiveness; and (iii) increases in interest expense of $8 million for both periods related to other certain items.
|
|
Six Months Ended June 30, 2018
|
|
2018 Remaining
|
|
Total 2018
|
||||||
|
(In millions)
|
||||||||||
Sustaining capital expenditures(a)(b)(c)
|
$
|
277
|
|
|
$
|
387
|
|
|
$
|
664
|
|
KMI Discretionary capital investments(b)(d)(e)
|
$
|
1,017
|
|
|
$
|
1,370
|
|
|
$
|
2,387
|
|
KML Discretionary capital investments(b)(f)
|
$
|
302
|
|
|
$
|
42
|
|
|
$
|
344
|
|
(a)
|
Six
months ended June 30, 2018, 2018 Remaining, and Total 2018 amounts include $40 million, $70 million, and $110 million, respectively, for our proportionate share of (i) certain equity investee’s, (ii) KML’s; and (iii) certain consolidating joint venture subsidiaries’ sustaining capital expenditures.
|
(b)
|
Six months ended June 30, 2018 amount includes $33 million of net changes from accrued capital expenditures, contractor retainage, and other.
|
(c)
|
2018 remaining amount includes TMPL sustaining capital expenditures until the estimated Transaction close date.
|
(d)
|
Six months ended June 30, 2018 amount includes $50 million of our contributions to certain unconsolidated joint ventures for capital investments.
|
(e)
|
Amounts include our actual or estimated contributions to certain unconsolidated joint ventures, net of actual or estimated contributions from certain partners in non-wholly owned consolidated subsidiaries for capital investments.
|
(f)
|
Amounts exclude TMEP capital investments agreed to be covered under the TMPL Non-recourse Credit Agreement.
|
•
|
a $215 million increase associated with net changes in working capital items and non-current assets and liabilities, primarily driven, among other things, by an increase in cash related to gas in underground storage inventory, which
|
•
|
an $87 million increase in operating cash flow resulting from the combined effects of adjusting the $416 million decrease in net income for the period-to-period net increase in non-cash items including the following: (i) losses on impairments and divestitures, net and an equity investment (see discussion above in “—Results of Operations”); (ii) the change in fair market value of derivative contracts; (iii) DD&A expenses (including amortization of excess cost of equity investments); (iv) deferred income taxes; and (v) earnings from equity investments.
|
•
|
a $437 million decrease in cash used for contributions to equity investments primarily due to lower contributions we made to NGPL Holdings LLC, Fayetteville Express Pipeline LLC and Utopia Holding LLC in the 2018 period compared to the 2017 period; partially offset by,
|
•
|
a $137 million increase in capital expenditures in the 2018 period over the comparative 2017 period primarily due to higher expenditures related to construction projects in our Natural Gas Pipelines business segment and the TMEP, partially offset by lower expenditures in our Terminals business segment;
|
•
|
a $65 million reduction in distributions received from equity investments in excess of cumulative earnings, primarily driven by the lower distributions received from Midcontinent Express Pipeline LLC and Ruby Pipeline Holding Company, L.L.C. in the 2018 period compared to the 2017 period; and
|
•
|
a $65 million decrease in cash proceeds from sale of property, plant and equipment and other net assets in the 2018 period compared to the 2017 period.
|
•
|
a $1,247 million decrease in cash reflecting net proceeds we received from the KML IPO in May 2017;
|
•
|
a $318 million decrease in cash due to lower contributions received from EIG in the 2018 period compared to the 2017 period as the 2017 period included $386 million we received from EIG for our sale of a 49% partnership interest in ELC;
|
•
|
a $250 million increase in cash used in 2018 for common shares repurchased under our common share buy-back program; and
|
•
|
a $159 million increase in dividend payments to our common shareholders; partially offset by,
|
•
|
a $1,813 million net increase in cash related to debt activity as a result of higher net debt payments in the 2017 period compared to the 2018 period. See Note 4 “Debt” for further information regarding our debt activity.
|
Three months ended
|
|
Total quarterly dividend per share for the period
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
December 31, 2017
|
|
$
|
0.125
|
|
|
January 17, 2018
|
|
January 31, 2018
|
|
February 15, 2018
|
March 31, 2018
|
|
$
|
0.20
|
|
|
April 18, 2018
|
|
April 30, 2018
|
|
May 15, 2018
|
June 30, 2018
|
|
$
|
0.20
|
|
|
July 18, 2018
|
|
July 31, 2018
|
|
August 15, 2018
|
Period
|
|
Total dividend per share for the period
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
October 26, 2017 through January 25, 2018
|
|
$
|
24.375
|
|
|
October 18, 2017
|
|
January 11, 2018
|
|
January 26, 2018
|
January 26, 2018 through April 25, 2018
|
|
$
|
24.375
|
|
|
January 18, 2018
|
|
April 11, 2018
|
|
April 26, 2018
|
April 26, 2018 through July 25, 2018
|
|
$
|
24.375
|
|
|
April 18, 2018
|
|
July 11, 2018
|
|
July 26, 2018
|
Exhibit
Number
Description
|
|||
10.1
|
|
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
12.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Statements of Income for the three and six months ended June 30, 2018 and 2017; (ii) our Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2018 and 2017; (iii) our Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017; (iv) our Consolidated Statements of Cash Flows for the six months ended June 30, 2018 and 2017; (v) our Consolidated Statements of Stockholders’ Equity for the six months ended June 30, 2018 and 2017; and (vi) the notes to our Consolidated Financial Statements.
|
|
KINDER MORGAN, INC.
|
|
|
|
Registrant
|
Date:
|
July 20, 2018
|
|
By:
|
|
/s/ David P. Michels
|
|
|
|
|
|
David P. Michels
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
PROFESSIONAL BACKGROUND: Mr. Siewert has served as Senior Advisor for The Carlyle Group, Inc., a global alternative asset management firm, since July 2023. Mr. Siewert joined The Carlyle Group in 2007 and served as Partner & Managing Director, Head of Consumer, Media, and Retail Asia until June 2023. He also has served as Chairman, Asia, Restaurant Brands International since May 2024. From 2001 to 2007, Mr. Siewert held a variety of roles with The Coca-Cola Company, a global beverage company, including Group President and Chief Operating Officer, Asia, and was a member of the Global Executive Committee. From 1974 to 2001, he held a variety of roles with Eastman Kodak Company, a technology company focused on imaging products and services, including Chief Operating Officer, Consumer Imaging and Senior Vice President and President of the Kodak Professional Division. | |||
Paula A. Price Former Executive Vice President and Chief Financial Officer, Macy’s, Inc., Director since 2024 Age: 63 INDEPENDENT | |||
Michael A. Todman Former Vice Chairman, Whirlpool Corporation Director since 2020 Age: 67 INDEPENDENT | |||
Jorge S. Mesquita Former Chief Executive Officer, BlueTriton Brands, Inc. Director since 2012 Age: 63 INDEPENDENT | |||
Brian J. McNamara Chief Executive Officer, Haleon plc Director since 2024 Age: 58 INDEPENDENT | |||
Jane Hamilton Nielsen Former C hief Operating Officer, Ralph Lauren Corporation Director since 2021 Age: 60 INDEPENDENT | |||
Ertharin Cousin Founder, President and Chief Executive Officer, Food Systems for the Future Institute and Former Executive Director of the United Nations World Food Program INDEPENDENT | |||
Name and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
Annual
Incentive
Awards
($)
|
Change in
Pension
Value
($)
|
All Other
Compensation
($)
|
Total
Compensation
($)
|
Van de Put, Dirk
Chair & CEO
|
2024
|
1,550,000
|
—
|
12,931,115
|
4,382,062
|
2,480,000
|
—
|
961,546
|
22,304,723
|
2023
|
1,550,000
|
—
|
10,625,963
|
3,501,056
|
4,417,500
|
—
|
923,656
|
21,018,175
|
|
2022
|
1,537,671
|
—
|
8,613,541
|
2,607,905
|
4,446,950
|
—
|
719,609
|
17,925,677
|
|
Zaramella, Luca
EVP & Chief Financial Officer
|
2024
|
1,062,500
|
—
|
4,349,148
|
1,473,811
|
1,100,000
|
—
|
502,436
|
8,487,895
|
2023
|
932,500
|
—
|
3,935,694
|
1,296,743
|
1,567,500
|
—
|
242,445
|
7,974,882
|
|
2022
|
872,603
|
—
|
2,871,387
|
869,302
|
1,461,680
|
—
|
178,200
|
6,253,171
|
|
Gruber, Vinzenz
EVP & President, Europe
|
2024
|
867,944
|
—
|
2,309,289
|
782,533
|
740,776
|
1,041,945
|
21,062
|
5,763,549
|
2023
|
834,670
|
—
|
3,148,281
|
1,037,340
|
1,115,920
|
2,606,772
|
20,643
|
8,763,626
|
|
2022
|
790,555
|
—
|
2,010,156
|
608,534
|
478,449
|
—
|
17,406
|
3,905,100
|
|
Valle, Gustavo
EVP & President, North America
|
2024
|
798,750
|
—
|
2,309,289
|
782,533
|
285,250
|
—
|
196,246
|
4,372,068
|
2023
|
742,500
|
—
|
1,810,776
|
596,504
|
1,132,500
|
—
|
184,134
|
4,466,414
|
|
2022
|
702,740
|
—
|
1,507,772
|
456,456
|
1,038,003
|
—
|
164,272
|
3,869,243
|
|
Lilak, Stephanie
EVP & Chief People Officer
|
2024
|
649,039
|
1,250,000
|
2,718,924
|
391,266
|
467,410
|
—
|
450,828
|
5,927,467
|
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
EQT Corporation | EQT |
Exxon Mobil Corporation | XOM |
Union Pacific Corporation | UNP |
Valero Energy Corporation | VLO |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Mondelez International, Inc. | - | 45,543,000 | 7,015 |
Van de Put Dirk | - | 1,148,860 | 0 |
Van de Put Dirk | - | 855,701 | 0 |
Gruber Vinzenz P. | - | 330,878 | 0 |
Zaramella Luca | - | 327,217 | 0 |
Zaramella Luca | - | 211,389 | 0 |
BOOTH LEWIS W K | - | 64,519 | 0 |
Mesquita Jorge S. | - | 64,076 | 0 |
Call Michael Andrew | - | 36,255 | 0 |
Lilak Stephanie | - | 13,943 | 0 |
't Hart Cees | - | 5,252 | 0 |
COUSIN ERTHARIN | - | 4,319 | 0 |
Mukherjee Anindita | - | 1,195 | 0 |
McNamara Brian James | - | 828 | 0 |