These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
80-0682103
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
Page
Number
|
|
||
|
||
|
|
|
|
|
|
|
||
|
Consolidated Statements of Income - Thre
e and Nine Months Ended September 30, 2018 and 2017
|
|
|
||
|
Consolidated Balance Sheets -
September 30, 2018 and December 31, 2017
|
|
|
Consolidated Statements of Cash Flows -
Nine Months Ended September 30, 2018 and 2017
|
|
|
||
|
||
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
||
|
||
|
Liquidity and Capital Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
GLOSSARY
Company Abbreviations
|
|||||
CIG
|
=
|
Colorado Interstate Gas Company, L.L.C.
|
KML
|
=
|
Kinder Morgan Canada Limited and its majority-
|
EIG
|
=
|
EIG Global Energy Partners
|
|
|
owned and/or controlled subsidiaries
|
ELC
|
=
|
Elba Liquefaction Company, L.L.C.
|
KMLT
|
=
|
Kinder Morgan Liquid Terminals, LLC
|
EPB
|
=
|
El Paso Pipeline Partners, L.P. and its majority-
|
KMP
|
=
|
Kinder Morgan Energy Partners, L.P. and its
|
|
|
owned and/or controlled subsidiaries
|
|
|
majority-owned and/or controlled subsidiaries
|
EPNG
|
=
|
El Paso Natural Gas Company, L.L.C.
|
SFPP
|
=
|
SFPP, L.P.
|
Hiland
|
=
|
Hiland Partners, LP
|
SNG
|
=
|
Southern Natural Gas Company, L.L.C.
|
KMBT
|
=
|
Kinder Morgan Bulk Terminals, Inc.
|
TGP
|
=
|
Tennessee Gas Pipeline Company, L.L.C.
|
KMEP
|
=
|
Kinder Morgan Energy Partners, L.P.
|
TMEP
|
=
|
Trans Mountain Expansion Project
|
KMGP
|
=
|
Kinder Morgan G.P., Inc.
|
TMPL
|
=
|
Trans Mountain Pipeline System
|
KMI
|
=
|
Kinder Morgan, Inc. and its majority-owned and/or controlled subsidiaries
|
Trans Mountain
|
=
|
Trans Mountain Pipeline ULC
|
|
|
|
|
|
|
Unless the context otherwise requires, references to “we,” “us,” “our,” or “the company” are intended to mean Kinder Morgan, Inc. and its majority-owned and/or controlled subsidiaries.
|
|||||
|
|
|
|
|
|
Common Industry and Other Terms
|
|||||
2017 Tax
|
=
|
The Tax Cuts & Jobs Act of 2017
|
EPA
|
=
|
United States Environmental Protection Agency
|
Reform
|
FASB
|
=
|
Financial Accounting Standards Board
|
||
/d
|
=
|
per day
|
FERC
|
=
|
Federal Energy Regulatory Commission
|
BBtu
|
=
|
billion British Thermal Units
|
GAAP
|
=
|
United States Generally Accepted Accounting
|
Bcf
|
=
|
billion cubic feet
|
|
|
Principles
|
CERCLA
|
=
|
Comprehensive Environmental Response,
|
IPO
|
=
|
Initial Public Offering
|
|
|
Compensation and Liability Act
|
LLC
|
=
|
limited liability company
|
C$
|
=
|
Canadian dollars
|
MBbl
|
=
|
thousand barrels
|
CO
2
|
=
|
carbon dioxide or our CO
2
business segment
|
MMBbl
|
=
|
million barrels
|
DCF
|
=
|
distributable cash flow
|
NGL
|
=
|
natural gas liquids
|
DD&A
|
=
|
depreciation, depletion and amortization
|
U.S.
|
=
|
United States of America
|
EBDA
|
=
|
earnings before depreciation, depletion and
|
|
|
|
|
|
amortization expenses, including amortization of
|
|
|
|
|
|
excess cost of equity investments
|
|
|
|
|
|
|
|
|
|
When we refer to cubic feet measurements, all measurements are at a pressure of 14.73 pounds per square inch.
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Millions, Except Per Share Amounts)
(Unaudited)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural gas sales
|
$
|
799
|
|
|
$
|
714
|
|
|
$
|
2,353
|
|
|
$
|
2,281
|
|
Services
|
1,959
|
|
|
1,938
|
|
|
5,910
|
|
|
5,855
|
|
||||
Product sales and other
|
759
|
|
|
629
|
|
|
2,100
|
|
|
1,937
|
|
||||
Total Revenues
|
3,517
|
|
|
3,281
|
|
|
10,363
|
|
|
10,073
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|||||||
Costs of sales
|
1,135
|
|
|
1,007
|
|
|
3,222
|
|
|
3,138
|
|
||||
Operations and maintenance
|
646
|
|
|
609
|
|
|
1,882
|
|
|
1,698
|
|
||||
Depreciation, depletion and amortization
|
569
|
|
|
562
|
|
|
1,710
|
|
|
1,697
|
|
||||
General and administrative
|
154
|
|
|
168
|
|
|
491
|
|
|
509
|
|
||||
Taxes, other than income taxes
|
86
|
|
|
102
|
|
|
259
|
|
|
297
|
|
||||
(Gain) loss on divestitures and impairments, net
|
(588
|
)
|
|
7
|
|
|
65
|
|
|
13
|
|
||||
Other income, net
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
Total Operating Costs, Expenses and Other
|
2,002
|
|
|
2,455
|
|
|
7,627
|
|
|
7,352
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating Income
|
1,515
|
|
|
826
|
|
|
2,736
|
|
|
2,721
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|||||||
Earnings from equity investments
|
160
|
|
|
167
|
|
|
708
|
|
|
477
|
|
||||
Loss on impairment of equity investment
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
||||
Amortization of excess cost of equity investments
|
(21
|
)
|
|
(15
|
)
|
|
(77
|
)
|
|
(45
|
)
|
||||
Interest, net
|
(473
|
)
|
|
(459
|
)
|
|
(1,456
|
)
|
|
(1,387
|
)
|
||||
Other, net
|
20
|
|
|
28
|
|
|
90
|
|
|
71
|
|
||||
Total Other Expense
|
(314
|
)
|
|
(279
|
)
|
|
(1,005
|
)
|
|
(884
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Before Income Taxes
|
1,201
|
|
|
547
|
|
|
1,731
|
|
|
1,837
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income Tax Expense
|
(196
|
)
|
|
(160
|
)
|
|
(314
|
)
|
|
(622
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
1,005
|
|
|
387
|
|
|
1,417
|
|
|
1,215
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to Noncontrolling Interests
|
(273
|
)
|
|
(14
|
)
|
|
(302
|
)
|
|
(26
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net Income Attributable to Kinder Morgan, Inc.
|
732
|
|
|
373
|
|
|
1,115
|
|
|
1,189
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Preferred Stock Dividends
|
(39
|
)
|
|
(39
|
)
|
|
(117
|
)
|
|
(117
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
Net Income Available to Common Stockholders
|
$
|
693
|
|
|
$
|
334
|
|
|
$
|
998
|
|
|
$
|
1,072
|
|
|
|
|
|
|
|
|
|
||||||||
Class P Shares
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted Earnings Per Common Share
|
$
|
0.31
|
|
|
$
|
0.15
|
|
|
$
|
0.45
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted Weighted Average Common Shares Outstanding
|
2,205
|
|
|
2,231
|
|
|
2,205
|
|
|
2,230
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends Per Common Share Declared for the Period
|
$
|
0.20
|
|
|
$
|
0.125
|
|
|
$
|
0.60
|
|
|
$
|
0.375
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
1,005
|
|
|
$
|
387
|
|
|
$
|
1,417
|
|
|
$
|
1,215
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Change in fair value of hedge derivatives (net of tax benefit (expense) of $26, $(3), $39 and $(105), respectively)
|
(87
|
)
|
|
7
|
|
|
(133
|
)
|
|
185
|
|
||||
Reclassification of change in fair value of derivatives to net income (net of tax (expense) benefit of $(4), $27, $(23) and $82, respectively)
|
11
|
|
|
(48
|
)
|
|
78
|
|
|
(144
|
)
|
||||
Foreign currency
translation
adjustments (net of tax expense of $49, $28, $28 and $45, respectively)
|
300
|
|
|
78
|
|
|
187
|
|
|
129
|
|
||||
Benefit plan adjustments (net of tax expense of
$21, $8, $25
and $17, respectively)
|
37
|
|
|
7
|
|
|
49
|
|
|
20
|
|
||||
Total other comprehensive income
|
261
|
|
|
44
|
|
|
181
|
|
|
190
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
1,266
|
|
|
431
|
|
|
1,598
|
|
|
1,405
|
|
||||
Comprehensive income attributable to noncontrolling interests
|
(339
|
)
|
|
(44
|
)
|
|
(328
|
)
|
|
(75
|
)
|
||||
Comprehensive income attributable to Kinder Morgan, Inc.
|
$
|
927
|
|
|
$
|
387
|
|
|
$
|
1,270
|
|
|
$
|
1,330
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Millions, Except Share and Per Share Amounts)
(Unaudited)
|
|||||||
|
September 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
3,459
|
|
|
$
|
264
|
|
Restricted deposits
|
101
|
|
|
62
|
|
||
Accounts receivable, net
|
1,384
|
|
|
1,448
|
|
||
Fair value of derivative contracts
|
51
|
|
|
114
|
|
||
Inventories
|
383
|
|
|
424
|
|
||
Income tax receivable
|
161
|
|
|
165
|
|
||
Other current assets
|
227
|
|
|
238
|
|
||
Total current assets
|
5,766
|
|
|
2,715
|
|
||
|
|
|
|
||||
Property, plant and equipment, net
|
37,795
|
|
|
40,155
|
|
||
Investments
|
7,432
|
|
|
7,298
|
|
||
Goodwill
|
21,965
|
|
|
22,162
|
|
||
Other intangibles, net
|
2,935
|
|
|
3,099
|
|
||
Deferred income taxes
|
1,874
|
|
|
2,044
|
|
||
Deferred charges and other assets
|
1,296
|
|
|
1,582
|
|
||
Total Assets
|
$
|
79,063
|
|
|
$
|
79,055
|
|
|
|
|
|
||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
Current Liabilities
|
|
|
|
|
|
||
Current portion of debt
|
$
|
2,337
|
|
|
$
|
2,828
|
|
Accounts payable
|
1,307
|
|
|
1,340
|
|
||
Accrued interest
|
399
|
|
|
621
|
|
||
Accrued contingencies
|
89
|
|
|
291
|
|
||
Other current liabilities
|
1,357
|
|
|
1,101
|
|
||
Total current liabilities
|
5,489
|
|
|
6,181
|
|
||
Long-term liabilities and deferred credits
|
|
|
|
|
|
||
Long-term debt
|
|
|
|
|
|
||
Outstanding
|
34,625
|
|
|
33,988
|
|
||
Preferred interest in general partner of KMP
|
100
|
|
|
100
|
|
||
Debt fair value adjustments
|
543
|
|
|
927
|
|
||
Total long-term debt
|
35,268
|
|
|
35,015
|
|
||
Other long-term liabilities and deferred credits
|
2,407
|
|
|
2,735
|
|
||
Total long-term liabilities and deferred credits
|
37,675
|
|
|
37,750
|
|
||
Total Liabilities
|
43,164
|
|
|
43,931
|
|
||
Commitments and contingencies (Notes 3 and 10)
|
|
|
|
|
|
||
Redeemable Noncontrolling Interest
|
633
|
|
|
—
|
|
||
Stockholders’ Equity
|
|
|
|
|
|
||
Preferred stock, $0.01 par value, 10,000,000 shares authorized, 9.75% Series A Mandatory Convertible, $1,000 per share liquidation preference, 1,600,000 shares issued and outstanding
|
—
|
|
|
—
|
|
||
Class P shares, $0.01 par value, 4,000,000,000 shares authorized, 2,205,496,735
and 2,217,110,072 shares, respectively, issued and outstanding
|
22
|
|
|
22
|
|
||
Additional paid-in capital
|
41,704
|
|
|
41,909
|
|
||
Retained deficit
|
(7,744
|
)
|
|
(7,754
|
)
|
||
Accumulated other comprehensive loss
|
(495
|
)
|
|
(541
|
)
|
||
Total Kinder Morgan, Inc.’s stockholders’ equity
|
33,487
|
|
|
33,636
|
|
||
Noncontrolling interests
|
1,779
|
|
|
1,488
|
|
||
Total Stockholders’ Equity
|
35,266
|
|
|
35,124
|
|
||
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity
|
$
|
79,063
|
|
|
$
|
79,055
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
|
|||||||
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income
|
$
|
1,417
|
|
|
$
|
1,215
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|||
Depreciation, depletion and amortization
|
1,710
|
|
|
1,697
|
|
||
Deferred income taxes
|
144
|
|
|
624
|
|
||
Amortization of excess cost of equity investments
|
77
|
|
|
45
|
|
||
Change in fair market value of derivative contracts
|
188
|
|
|
28
|
|
||
Loss on divestitures and impairments, net
|
65
|
|
|
13
|
|
||
Loss on impairment of equity investment
|
270
|
|
|
—
|
|
||
Earnings from equity investments
|
(708
|
)
|
|
(477
|
)
|
||
Distributions from equity investment earnings
|
351
|
|
|
370
|
|
||
Changes in components of working capital
|
|
|
|
||||
Accounts receivable, net
|
67
|
|
|
174
|
|
||
Income tax receivable
|
—
|
|
|
144
|
|
||
Inventories
|
38
|
|
|
(86
|
)
|
||
Other current assets
|
(18
|
)
|
|
(2
|
)
|
||
Accounts payable
|
(27
|
)
|
|
(62
|
)
|
||
Accrued interest, net of interest rate swaps
|
(198
|
)
|
|
(158
|
)
|
||
Accrued contingencies and other current liabilities
|
187
|
|
|
(23
|
)
|
||
Rate reparations, refunds and other litigation reserve adjustments
|
(202
|
)
|
|
(100
|
)
|
||
Other, net
|
14
|
|
|
(95
|
)
|
||
Net Cash Provided by Operating Activities
|
3,375
|
|
|
3,307
|
|
||
|
|
|
|
||||
Cash Flows From Investing Activities
|
|
|
|
||||
Proceeds from the TMPL Sale, net of cash disposed (Note 2)
|
3,003
|
|
|
—
|
|
||
Acquisitions of assets and investments
|
(20
|
)
|
|
(4
|
)
|
||
Capital expenditures
|
(2,206
|
)
|
|
(2,231
|
)
|
||
Proceeds from sales of equity investments
|
33
|
|
|
—
|
|
||
Sales of property, plant and equipment, and other net assets, net of removal costs
|
(4
|
)
|
|
118
|
|
||
Contributions to investments
|
(294
|
)
|
|
(631
|
)
|
||
Distributions from equity investments in excess of cumulative earnings
|
197
|
|
|
252
|
|
||
Loans to related party
|
(23
|
)
|
|
(16
|
)
|
||
Other, net
|
—
|
|
|
4
|
|
||
Net Cash Provided by (Used in) Investing Activities
|
686
|
|
|
(2,508
|
)
|
||
|
|
|
|
||||
Cash Flows From Financing Activities
|
|
|
|
||||
Issuances of debt
|
11,837
|
|
|
7,790
|
|
||
Payments of debt
|
(11,221
|
)
|
|
(9,654
|
)
|
||
Debt issue costs
|
(31
|
)
|
|
(69
|
)
|
||
Cash dividends - common shares
|
(1,163
|
)
|
|
(840
|
)
|
||
Cash dividends - preferred shares
|
(117
|
)
|
|
(117
|
)
|
||
Repurchases of common shares
|
(250
|
)
|
|
—
|
|
||
Contributions from investment partner
|
148
|
|
|
444
|
|
||
Contributions from noncontrolling interests - net proceeds from KML IPO
|
—
|
|
|
1,245
|
|
||
Contributions from noncontrolling interests - net proceeds from KML preferred share issuance
|
—
|
|
|
230
|
|
||
Contributions from noncontrolling interests - other
|
19
|
|
|
12
|
|
||
Distributions to noncontrolling interests
|
(58
|
)
|
|
(26
|
)
|
||
Other, net
|
(17
|
)
|
|
(9
|
)
|
||
Net Cash Used in Financing Activities
|
(853
|
)
|
|
(994
|
)
|
||
|
|
|
|
||||
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits
|
26
|
|
|
28
|
|
||
|
|
|
|
||||
Net increase (decrease) in Cash, Cash Equivalents and Restricted Deposits
|
3,234
|
|
|
(167
|
)
|
||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
326
|
|
|
787
|
|
||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
$
|
3,560
|
|
|
$
|
620
|
|
|
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In Millions)
(Unaudited)
|
|||||||
|
Nine Months Ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash and Cash Equivalents, beginning of period
|
$
|
264
|
|
|
$
|
684
|
|
Restricted Deposits, beginning of period
|
62
|
|
|
103
|
|
||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
326
|
|
|
787
|
|
||
|
|
|
|
||||
Cash and Cash Equivalents, end of period
|
3,459
|
|
|
539
|
|
||
Restricted Deposits, end of period
|
101
|
|
|
81
|
|
||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
3,560
|
|
|
620
|
|
||
|
|
|
|
||||
Net increase (decrease) in Cash, Cash Equivalents and Restricted Deposits
|
$
|
3,234
|
|
|
$
|
(167
|
)
|
|
|
|
|
||||
Non-cash Investing and Financing Activities
|
|
|
|
||||
Increase in property, plant and equipment from both accruals and contractor retainage
|
$
|
35
|
|
|
$
|
167
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
||||
Cash paid during the period for interest (net of capitalized interest)
|
$
|
1,593
|
|
|
$
|
1,566
|
|
Cash paid (refunded) during the period for income taxes, net
|
37
|
|
|
(144
|
)
|
|
Common stock
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Issued shares
|
|
Par value
|
|
Issued shares
|
|
Par value
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||||
Balance at June 30, 2018
|
2,204
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,696
|
|
|
$
|
(7,993
|
)
|
|
$
|
(690
|
)
|
|
$
|
33,035
|
|
|
$
|
1,459
|
|
|
$
|
34,494
|
|
Restricted shares
|
1
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
8
|
|
|
|
|
8
|
|
||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
732
|
|
|
|
|
732
|
|
|
273
|
|
|
1,005
|
|
||||||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
|||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||||||||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(39
|
)
|
|
|
|
(39
|
)
|
|
|
|
(39
|
)
|
|||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
(444
|
)
|
|
|
|
(444
|
)
|
|
|
|
(444
|
)
|
|||||||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
195
|
|
|
195
|
|
|
66
|
|
|
261
|
|
||||||||||||||
Balance at September 30, 2018
|
2,205
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,704
|
|
|
$
|
(7,744
|
)
|
|
$
|
(495
|
)
|
|
$
|
33,487
|
|
|
$
|
1,779
|
|
|
$
|
35,266
|
|
|
Common stock
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Issued shares
|
|
Par value
|
|
Issued shares
|
|
Par value
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||||
Balance at June 30, 2017
|
2,230
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
42,092
|
|
|
$
|
(6,482
|
)
|
|
$
|
(483
|
)
|
|
$
|
35,149
|
|
|
$
|
1,065
|
|
|
$
|
36,214
|
|
Restricted shares
|
1
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
9
|
|
|
|
|
9
|
|
||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
373
|
|
|
|
|
373
|
|
|
14
|
|
|
387
|
|
||||||||||||||
KML IPO
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|||||||||||||
KML preferred share issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
230
|
|
|
230
|
|
|||||||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||||||||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(39
|
)
|
|
|
|
(39
|
)
|
|
|
|
(39
|
)
|
|||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
(280
|
)
|
|
|
|
(280
|
)
|
|
|
|
(280
|
)
|
|||||||||||||||
Impact of adoption of ASU 2016-09
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|||||||||||||||
Sale and deconsolidation of interest in Deeprock Development, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|||||||||||||||
Other
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
14
|
|
|
30
|
|
|
44
|
|
||||||||||||||
Balance at September 30, 2017
|
2,231
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
42,101
|
|
|
$
|
(6,429
|
)
|
|
$
|
(469
|
)
|
|
$
|
35,225
|
|
|
$
|
1,299
|
|
|
$
|
36,524
|
|
|
Common stock
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Issued shares
|
|
Par value
|
|
Issued shares
|
|
Par value
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||||
Balance at December 31, 2017
|
2,217
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,909
|
|
|
$
|
(7,754
|
)
|
|
$
|
(541
|
)
|
|
$
|
33,636
|
|
|
$
|
1,488
|
|
|
$
|
35,124
|
|
Impact of adoption of ASUs (Note 1)
|
|
|
|
|
|
|
|
|
|
|
175
|
|
|
(109
|
)
|
|
66
|
|
|
|
|
66
|
|
||||||||||||||
Balance at January 1, 2018
|
2,217
|
|
|
22
|
|
|
2
|
|
|
—
|
|
|
41,909
|
|
|
(7,579
|
)
|
|
(650
|
)
|
|
33,702
|
|
|
1,488
|
|
|
35,190
|
|
||||||||
Repurchase of shares
|
(13
|
)
|
|
|
|
|
|
|
|
(250
|
)
|
|
|
|
|
|
(250
|
)
|
|
|
|
(250
|
)
|
||||||||||||||
Restricted shares
|
1
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|
|
|
45
|
|
|
|
|
45
|
|
||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
1,115
|
|
|
|
|
1,115
|
|
|
302
|
|
|
1,417
|
|
||||||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(69
|
)
|
|
(69
|
)
|
|||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|||||||||||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(117
|
)
|
|
|
|
(117
|
)
|
|
|
|
(117
|
)
|
|||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
(1,163
|
)
|
|
|
|
(1,163
|
)
|
|
|
|
(1,163
|
)
|
|||||||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
155
|
|
|
155
|
|
|
26
|
|
|
181
|
|
||||||||||||||
Balance at September 30, 2018
|
2,205
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,704
|
|
|
$
|
(7,744
|
)
|
|
$
|
(495
|
)
|
|
$
|
33,487
|
|
|
$
|
1,779
|
|
|
$
|
35,266
|
|
|
Common stock
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Issued shares
|
|
Par value
|
|
Issued shares
|
|
Par value
|
|
Additional
paid-in
capital
|
|
Retained
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Stockholders’
equity
attributable
to KMI
|
|
Non-controlling
interests
|
|
Total
|
||||||||||||||||||
Balance at December 31, 2016
|
2,230
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
41,739
|
|
|
$
|
(6,669
|
)
|
|
$
|
(661
|
)
|
|
34,431
|
|
|
$
|
371
|
|
|
34,802
|
|
||
Restricted shares
|
1
|
|
|
|
|
|
|
|
|
46
|
|
|
|
|
|
|
46
|
|
|
|
|
46
|
|
||||||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
1,189
|
|
|
|
|
1,189
|
|
|
26
|
|
|
1,215
|
|
||||||||||||||
KML IPO
|
|
|
|
|
|
|
|
|
314
|
|
|
|
|
51
|
|
|
365
|
|
|
684
|
|
|
1,049
|
|
|||||||||||||
KML preferred share issuance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
230
|
|
|
230
|
|
|||||||||||||||
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|||||||||||||||
Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|||||||||||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(117
|
)
|
|
|
|
(117
|
)
|
|
|
|
(117
|
)
|
|||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
(840
|
)
|
|
|
|
(840
|
)
|
|
|
|
(840
|
)
|
|||||||||||||||
Impact of adoption of ASU 2016-09
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
8
|
|
|
|
|
8
|
|
|||||||||||||||
Sale and deconsolidation of interest in Deeprock Development, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|||||||||||||||
Other
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|
(17
|
)
|
|
(15
|
)
|
||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
141
|
|
|
141
|
|
|
49
|
|
|
190
|
|
||||||||||||||
Balance at September 30, 2017
|
2,231
|
|
|
$
|
22
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
42,101
|
|
|
$
|
(6,429
|
)
|
|
$
|
(469
|
)
|
|
$
|
35,225
|
|
|
$
|
1,299
|
|
|
$
|
36,524
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net Income Available to Common Stockholders
|
$
|
693
|
|
|
$
|
334
|
|
|
$
|
998
|
|
|
$
|
1,072
|
|
Participating securities:
|
|
|
|
|
|
|
|
||||||||
Less: Net Income Allocated to Restricted stock awards(a)
|
(4
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(4
|
)
|
||||
Net Income Allocated to Class P Stockholders
|
$
|
689
|
|
|
$
|
332
|
|
|
$
|
993
|
|
|
$
|
1,068
|
|
|
|
|
|
|
|
|
|
||||||||
Basic Weighted Average Common Shares Outstanding
|
2,205
|
|
|
2,231
|
|
|
2,205
|
|
|
2,230
|
|
||||
Basic Earnings Per Common Share
|
$
|
0.31
|
|
|
$
|
0.15
|
|
|
$
|
0.45
|
|
|
$
|
0.48
|
|
(a)
|
As of
September 30, 2018
, there were approximately
13 million
restricted stock awards outstanding.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Unvested restricted stock awards
|
13
|
|
|
10
|
|
|
11
|
|
|
9
|
|
Warrants to purchase our Class P shares(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
Convertible trust preferred securities
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
Mandatory convertible preferred stock(b)
|
58
|
|
|
58
|
|
|
58
|
|
|
58
|
|
(a)
|
On May 25, 2017, approximately
293 million
unexercised warrants expired without the issuance of Class P common stock. Prior to expiration, each warrant entitled the holder to purchase one share of our common stock for an exercise price of
$40
per share. The potential dilutive effect of the warrants did not consider the assumed proceeds to KMI upon exercise.
|
(b)
|
Until our mandatory convertible preferred shares are converted to common shares, on or before the expected mandatory conversion date of October 26, 2018, the holder of each preferred share participates in our earnings by receiving preferred stock dividends.
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Current portion of debt
|
|
|
|
||||
Credit facility due November 26, 2019, 3.61% and 2.99%, respectively(a)
|
$
|
675
|
|
|
$
|
125
|
|
Commercial paper notes, 2.90% and 2.02%, respectively(a)
|
207
|
|
|
240
|
|
||
KML 2018 Credit Facility(b)
|
—
|
|
|
—
|
|
||
Current portion of senior notes
|
|
|
|
||||
6.00%, due January 2018
|
—
|
|
|
750
|
|
||
7.00%, due February 2018
|
—
|
|
|
82
|
|
||
5.95%, due February 2018
|
—
|
|
|
975
|
|
||
7.25%, due June 2018
|
—
|
|
|
477
|
|
||
9.00%, due February 2019
|
500
|
|
|
—
|
|
||
2.65%, due February 2019
|
800
|
|
|
—
|
|
||
Trust I preferred securities, 4.75%, due March 2028
|
111
|
|
|
111
|
|
||
Current portion - Other debt
|
44
|
|
|
68
|
|
||
Total current portion of debt
|
2,337
|
|
|
2,828
|
|
||
|
|
|
|
||||
Long-term debt (excluding current portion)
|
|
|
|
||||
Senior notes
|
33,897
|
|
|
33,248
|
|
||
EPC Building, LLC, promissory note, 3.967%, due 2017 through 2035
|
399
|
|
|
409
|
|
||
KMGP, $1,000 Liquidation Value Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock
|
100
|
|
|
100
|
|
||
Trust I preferred securities, 4.75%, due March 2028
|
110
|
|
|
110
|
|
||
Other
|
219
|
|
|
221
|
|
||
Total long-term debt
|
34,725
|
|
|
34,088
|
|
||
Total debt(c)
|
$
|
37,062
|
|
|
$
|
36,916
|
|
(a)
|
Interest rates are weighted average rates.
|
(b)
|
Borrowings under the KML 2018 Credit Facility are denominated in C$ and are converted to U.S. dollars. At
September 30, 2018
, the exchange rate was
0.7725
U.S. dollars per C$. See
“—Credit Facilities
” below.
|
(c)
|
Excludes our “Debt fair value adjustments” which, as of
September 30, 2018
and
December 31, 2017
, increased our combined debt balances by
$543 million
and
$927 million
, respectively. In addition to all unamortized debt discount/premium amounts, debt issuance costs and purchase accounting on our debt balances, our debt fair value adjustments also include amounts associated with the offsetting entry for hedged debt and any unamortized portion of proceeds received from the early termination of interest rate swap agreements.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Per common share cash dividend declared for the period
|
$
|
0.20
|
|
|
$
|
0.125
|
|
|
$
|
0.60
|
|
|
$
|
0.375
|
|
Per common share cash dividend paid in the period
|
$
|
0.20
|
|
|
$
|
0.125
|
|
|
$
|
0.525
|
|
|
$
|
0.375
|
|
|
Net open position long/(short)
|
|||
Derivatives designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(16.4
|
)
|
|
MMBbl
|
Crude oil basis
|
(12.8
|
)
|
|
MMBbl
|
Natural gas fixed price
|
(28.1
|
)
|
|
Bcf
|
Natural gas basis
|
(29.4
|
)
|
|
Bcf
|
Derivatives not designated as hedging contracts
|
|
|
|
|
Crude oil fixed price
|
(7.6
|
)
|
|
MMBbl
|
Crude oil basis
|
(2.3
|
)
|
|
MMBbl
|
Natural gas fixed price
|
3.7
|
|
|
Bcf
|
Natural gas basis
|
(18.8
|
)
|
|
Bcf
|
NGL fixed price
|
(4.1
|
)
|
|
MMBbl
|
Fair Value of Derivative Contracts
|
||||||||||||||||||
|
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||||
|
|
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 30,
2018 |
|
December 31,
2017 |
||||||||
|
|
Location
|
|
Fair value
|
|
Fair value
|
||||||||||||
Derivatives designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||
Energy commodity derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
$
|
26
|
|
|
$
|
65
|
|
|
$
|
(159
|
)
|
|
$
|
(53
|
)
|
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
—
|
|
|
14
|
|
|
(61
|
)
|
|
(24
|
)
|
||||
Subtotal
|
|
|
|
26
|
|
|
79
|
|
|
(220
|
)
|
|
(77
|
)
|
||||
Interest rate contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
18
|
|
|
41
|
|
|
(33
|
)
|
|
(3
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
71
|
|
|
164
|
|
|
(242
|
)
|
|
(62
|
)
|
||||
Subtotal
|
|
|
|
89
|
|
|
205
|
|
|
(275
|
)
|
|
(65
|
)
|
||||
Foreign currency contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(6
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
158
|
|
|
166
|
|
|
—
|
|
|
—
|
|
||||
Subtotal
|
|
|
|
158
|
|
|
166
|
|
|
(27
|
)
|
|
(6
|
)
|
||||
Total
|
|
|
|
273
|
|
|
450
|
|
|
(522
|
)
|
|
(148
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Energy commodity derivative contracts
|
|
Fair value of derivative contracts/(Other current liabilities)
|
|
7
|
|
|
8
|
|
|
(52
|
)
|
|
(22
|
)
|
||||
|
|
Deferred charges and other assets/(Other long-term liabilities and deferred credits)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
(2
|
)
|
||||
Total
|
|
|
|
7
|
|
|
8
|
|
|
(123
|
)
|
|
(24
|
)
|
||||
Total derivatives
|
|
|
|
$
|
280
|
|
|
$
|
458
|
|
|
$
|
(645
|
)
|
|
$
|
(172
|
)
|
Derivatives in fair value hedging relationships
|
|
Location
|
|
Gain/(loss) recognized in income
on derivatives and related hedged item
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
Interest, net
|
|
$
|
(72
|
)
|
|
$
|
(19
|
)
|
|
$
|
(326
|
)
|
|
$
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Hedged fixed rate debt
|
|
Interest, net
|
|
$
|
70
|
|
|
$
|
17
|
|
|
$
|
315
|
|
|
$
|
6
|
|
Derivatives in cash flow hedging relationships
|
|
Gain/(loss)
recognized in OCI on derivative (effective portion)(a)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(b)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Three Months Ended
September
30,
|
|
|
|
Three Months Ended
September
30,
|
|
|
|
Three Months Ended
September
30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
Energy commodity derivative contracts
|
|
$
|
(84
|
)
|
|
$
|
(32
|
)
|
|
Revenues—Natural
gas sales
|
|
$
|
(2
|
)
|
|
$
|
4
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
(3
|
)
|
|
13
|
|
|
Revenues—Product
sales and other
|
|
6
|
|
|
4
|
|
||||||||
|
|
|
|
|
|
Costs of sales
|
|
2
|
|
|
1
|
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate contracts(c)
|
|
—
|
|
|
—
|
|
|
Earnings from equity investments
|
|
—
|
|
|
(1
|
)
|
|
Earnings from equity investments
|
|
—
|
|
|
—
|
|
||||||
Foreign currency contracts
|
|
(3
|
)
|
|
39
|
|
|
Other, net
|
|
(8
|
)
|
|
31
|
|
|
Other, net
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
(87
|
)
|
|
$
|
7
|
|
|
Total
|
|
$
|
(11
|
)
|
|
$
|
48
|
|
|
Total
|
|
$
|
6
|
|
|
$
|
4
|
|
Derivatives in cash flow hedging relationships
|
|
Gain/(loss)
recognized in OCI on derivative (effective portion)(a)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(b)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
Energy commodity derivative contracts
|
|
$
|
(124
|
)
|
|
$
|
88
|
|
|
Revenues—Natural
gas sales
|
|
$
|
(7
|
)
|
|
$
|
5
|
|
|
Revenues—Natural
gas sales
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Revenues—Product
sales and other
|
|
(30
|
)
|
|
33
|
|
|
Revenues—Product
sales and other
|
|
(79
|
)
|
|
12
|
|
||||||||
|
|
|
|
|
|
Costs of sales
|
|
2
|
|
|
5
|
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
||||||||
Interest rate contracts(c)
|
|
2
|
|
|
(1
|
)
|
|
Earnings from equity investments
|
|
(4
|
)
|
|
(2
|
)
|
|
Earnings from equity investments
|
|
—
|
|
|
—
|
|
||||||
Foreign currency contracts
|
|
(11
|
)
|
|
98
|
|
|
Other, net
|
|
(39
|
)
|
|
103
|
|
|
Other, net
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
(133
|
)
|
|
$
|
185
|
|
|
Total
|
|
$
|
(78
|
)
|
|
$
|
144
|
|
|
Total
|
|
$
|
(79
|
)
|
|
$
|
12
|
|
(a)
|
We expect to reclassify an approximate
$44 million
loss associated with cash flow hedge price risk management activities included in our accumulated other comprehensive loss balances as of
September 30, 2018
into earnings during the next twelve months (when the associated forecasted transactions are also expected to occur); however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices.
|
(b)
|
During the nine months ended September 30, 2018, we recognized a
$3 million
loss as a result of our equity investment’s forecasted transactions being probable of not occurring. All other amounts reclassified were the result of the hedged forecasted transactions actually affecting earnings (i.e., when the forecasted sales and purchases actually occurred).
|
(c)
|
Amounts represent our share of an equity investee’s accumulated other comprehensive loss.
|
Derivatives in net investment hedging relationships
|
|
Gain/(loss)
recognized in OCI on derivative (effective portion)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(a)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Three Months Ended
September
30,
|
|
|
|
Three Months Ended
September
30,
|
|
|
|
Three Months Ended
September
30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
Foreign currency contracts
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
(Gain) loss on divestitures and impairments, net
|
|
$
|
12
|
|
|
$
|
—
|
|
|
Other, net
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
Total
|
|
$
|
12
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivatives in net investment hedging relationships
|
|
Gain/(loss)
recognized in OCI on derivative (effective portion)
|
|
Location
|
|
Gain/(loss) reclassified from Accumulated OCI
into income (effective portion)(a)
|
|
Location
|
|
Gain/(loss)
recognized in income
on derivative
(ineffective portion
and amount
excluded from
effectiveness testing)
|
||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
Foreign currency contracts
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
(Gain) loss on divestitures and impairments, net
|
|
$
|
12
|
|
|
$
|
—
|
|
|
Other, net
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
Total
|
|
$
|
12
|
|
|
$
|
—
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
During the three and nine months ended September 30, 2018, we recognized a
$12 million
gain as a result of the TMPL Sale. See Note 2.
|
Derivatives not designated as accounting hedges
|
|
Location
|
|
Gain/(loss) recognized in income on derivatives
|
||||||||||||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Energy commodity derivative contracts
|
|
Revenues—Natural gas sales
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
13
|
|
|
|
Revenues—Product sales and other
|
|
(65
|
)
|
|
(18
|
)
|
|
(111
|
)
|
|
1
|
|
||||
|
|
Costs of sales
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total(a)
|
|
|
|
$
|
(65
|
)
|
|
$
|
(16
|
)
|
|
$
|
(108
|
)
|
|
$
|
14
|
|
(a)
|
The
three and nine months ended September 30, 2018
include approximate losses of $
14 million
and $
11 million
, respectively, and the
three and nine months ended September 30, 2017
include approximate gains of
$18 million
and
$47 million
, respectively. These gains and losses were associated with natural gas, crude and NGL derivative contract settlements.
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2017
|
$
|
(27
|
)
|
|
$
|
(189
|
)
|
|
$
|
(325
|
)
|
|
$
|
(541
|
)
|
Other comprehensive (loss) gain before reclassifications
|
(133
|
)
|
|
(51
|
)
|
|
16
|
|
|
(168
|
)
|
||||
Losses reclassified from accumulated other comprehensive loss(a)
|
78
|
|
|
223
|
|
|
22
|
|
|
323
|
|
||||
Impact of adoption of ASU 2018-02 (Note 1)
|
(4
|
)
|
|
(36
|
)
|
|
(69
|
)
|
|
(109
|
)
|
||||
Net current-period other comprehensive income (loss)
|
(59
|
)
|
|
136
|
|
|
(31
|
)
|
|
46
|
|
||||
Balance as of September 30, 2018
|
$
|
(86
|
)
|
|
$
|
(53
|
)
|
|
$
|
(356
|
)
|
|
$
|
(495
|
)
|
|
Net unrealized
gains/(losses)
on cash flow
hedge derivatives
|
|
Foreign
currency
translation
adjustments
|
|
Pension and
other
postretirement
liability adjustments
|
|
Total
accumulated other
comprehensive loss
|
||||||||
Balance as of December 31, 2016
|
$
|
(1
|
)
|
|
$
|
(288
|
)
|
|
$
|
(372
|
)
|
|
$
|
(661
|
)
|
Other comprehensive gain before reclassifications
|
185
|
|
|
80
|
|
|
20
|
|
|
285
|
|
||||
Gains reclassified from accumulated other comprehensive loss
|
(144
|
)
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
||||
KML IPO
|
—
|
|
|
44
|
|
|
7
|
|
|
51
|
|
||||
Net current-period other comprehensive income
|
41
|
|
|
124
|
|
|
27
|
|
|
192
|
|
||||
Balance as of September 30, 2017
|
$
|
40
|
|
|
$
|
(164
|
)
|
|
$
|
(345
|
)
|
|
$
|
(469
|
)
|
(a)
|
Amounts for foreign currency translation adjustments and pension and other postretirement liability adjustments reflect the deferred losses recognized in income during the nine months ended September 30, 2018, related to the TMPL Sale.
|
•
|
Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
|
•
|
Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
|
•
|
Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).
|
|
Balance sheet asset
fair value measurements by level
|
|
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Contracts available for netting
|
|
Cash collateral held(b)
|
||||||||||||||||
As of September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
1
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
20
|
|
Interest rate contracts
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
|
(9
|
)
|
|
—
|
|
|
80
|
|
|||||||
Foreign currency contracts
|
—
|
|
|
158
|
|
|
—
|
|
|
158
|
|
|
(13
|
)
|
|
—
|
|
|
145
|
|
|||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
17
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
(42
|
)
|
|
$
|
(12
|
)
|
|
$
|
33
|
|
Interest rate contracts
|
—
|
|
|
205
|
|
|
—
|
|
|
205
|
|
|
(15
|
)
|
|
—
|
|
|
190
|
|
|||||||
Foreign currency contracts
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
160
|
|
|
Balance sheet liability
fair value measurements by level
|
|
|
|
Net amount
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross amount
|
|
Contracts available for netting
|
|
Collateral posted(b)
|
||||||||||||||||
As of September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(3
|
)
|
|
$
|
(340
|
)
|
|
$
|
—
|
|
|
$
|
(343
|
)
|
|
$
|
13
|
|
|
$
|
34
|
|
|
$
|
(296
|
)
|
Interest rate contracts
|
—
|
|
|
(275
|
)
|
|
—
|
|
|
(275
|
)
|
|
9
|
|
|
—
|
|
|
(266
|
)
|
|||||||
Foreign currency contracts
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|
13
|
|
|
—
|
|
|
(14
|
)
|
|||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Energy commodity derivative contracts(a)
|
$
|
(3
|
)
|
|
$
|
(98
|
)
|
|
$
|
—
|
|
|
$
|
(101
|
)
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
(59
|
)
|
Interest rate contracts
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
|
15
|
|
|
—
|
|
|
(50
|
)
|
|||||||
Foreign currency contracts
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
(a)
|
Level 1 consists primarily of New York Mercantile Exchange natural gas futures. Level 2 consists primarily of over-the-counter West Texas Intermediate swaps and options and NGL swaps.
|
(b)
|
Any cash collateral paid or received is reflected in this table, but only to the extent that it represents variation margins. Any amount associated with derivative prepayments or initial margins that are not influenced by the derivative asset or liability amounts or those that are determined solely on their volumetric notional amounts are excluded from this table.
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying
value
|
|
Estimated
fair value
|
|
Carrying
value
|
|
Estimated
fair value
|
||||||||
Total debt
|
$
|
37,605
|
|
|
$
|
39,125
|
|
|
$
|
37,843
|
|
|
$
|
40,050
|
|
|
Three Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||
Line Item
|
As Reported
|
|
Amounts Without Adoption of Topic 606
|
|
Effect of Change Increase/(Decrease)
|
|
As Reported
|
|
Amounts Without Adoption of Topic 606
|
|
Effect of Change Increase/(Decrease)
|
||||||||||||
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Natural gas sales
|
$
|
799
|
|
|
$
|
813
|
|
|
$
|
(14
|
)
|
|
$
|
2,353
|
|
|
$
|
2,391
|
|
|
$
|
(38
|
)
|
Services
|
1,959
|
|
|
2,012
|
|
|
(53
|
)
|
|
5,910
|
|
|
6,060
|
|
|
(150
|
)
|
||||||
Product sales and other
|
759
|
|
|
853
|
|
|
(94
|
)
|
|
2,100
|
|
|
2,353
|
|
|
(253
|
)
|
||||||
Total Revenues
|
3,517
|
|
|
3,678
|
|
|
(161
|
)
|
|
10,363
|
|
|
10,804
|
|
|
(441
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
1,135
|
|
|
1,296
|
|
|
(161
|
)
|
|
3,222
|
|
|
3,663
|
|
|
(441
|
)
|
||||||
Operating Income
|
1,515
|
|
|
1,515
|
|
|
—
|
|
|
2,736
|
|
|
2,736
|
|
|
—
|
|
•
|
Contracts without Makeup Rights.
If contractually the customer cannot make up deficiency quantities in future periods, our performance obligation is satisfied, and revenue associated with any deficiency quantities is generally recognized as each service period expires. Because a service period may exceed a reporting period, we determine at inception of the contract and at the beginning of each subsequent reporting period if we expect the customer to take the minimum volume associated with the service period. If we expect the customer to make up all deficiencies in the specified service period (i.e., we expect the customer to take the minimum service quantities), the minimum volume provision is deemed not substantive and we will recognize the transaction price as revenue in the specified service period as the promised units of service are transferred to the customer. Alternatively, if we expect that there will be any deficiency quantities that the customer cannot or will not make up in the specified service period (referred to as “breakage”), we will recognize the estimated breakage amount (subject to the constraint on variable consideration) as revenue ratably over such service period in proportion to the revenue that we will recognize for actual units of service transferred to the customer in the service period. For certain take-or-pay contracts where we make the service, or a part of the service (e.g., reservation), continuously available over the service period, we typically recognize the take-or-pay amount as revenue ratably over such period based on the passage of time.
|
•
|
Contracts with Makeup Rights.
If contractually the customer can acquire the promised service in a future period and make up the deficiency quantities in such future period (the “deficiency makeup period”), we have a performance obligation to deliver those services at the customer’s request (subject to contractual and/or capacity constraints) in the deficiency makeup period. At inception of the contract, and at the beginning of each subsequent reporting period, we estimate if we expect that there will be deficiency quantities that the customer will or will not make up. If we expect the customer will make up all deficiencies it is contractually entitled to, any non-refundable consideration received relating to temporary deficiencies that will be made up in the deficiency makeup period will be deferred as a contract liability, and we will recognize that amount as revenue in the deficiency makeup period when either of the following occurs: (i) the customer makes up the volumes or (ii) the likelihood that the customer will exercise its right for deficiency volumes then becomes remote (e.g., there is insufficient capacity to make up the volumes, the deficiency makeup period expires). Alternatively, if we expect at inception of the contract, or at the beginning of any subsequent reporting period, that there will be any deficiency quantities that the customer cannot or will not make up (i.e., breakage), we will recognize the estimated breakage amount (subject to the constraint on variable consideration) as revenue ratably over the specified service periods in proportion to the revenue that we will recognize for actual units of service transferred to the customer in those service periods.
|
|
|
Three Months Ended
September
30, 2018
|
||||||||||||||||||||||||||
|
|
Natural Gas Pipelines
|
|
CO
2
|
|
Terminals
|
|
Products Pipelines
|
|
Kinder Morgan Canada
|
|
Corporate and Eliminations
|
|
Total
|
||||||||||||||
Revenues from contracts with customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Firm services(a)
|
|
$
|
778
|
|
|
$
|
—
|
|
|
$
|
230
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
1,146
|
|
Fee-based services
|
|
215
|
|
|
17
|
|
|
163
|
|
|
204
|
|
|
41
|
|
|
1
|
|
|
641
|
|
|||||||
Total services revenues
|
|
993
|
|
|
17
|
|
|
393
|
|
|
346
|
|
|
41
|
|
|
(3
|
)
|
|
1,787
|
|
|||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Natural gas sales
|
|
804
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
802
|
|
|||||||
Product sales
|
|
390
|
|
|
313
|
|
|
8
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
763
|
|
|||||||
Other sales
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Total sales revenues
|
|
1,195
|
|
|
313
|
|
|
8
|
|
|
52
|
|
|
—
|
|
|
(2
|
)
|
|
1,566
|
|
|||||||
Total revenues from contracts with customers
|
|
2,188
|
|
|
330
|
|
|
401
|
|
|
398
|
|
|
41
|
|
|
(5
|
)
|
|
3,353
|
|
|||||||
Other revenues(b)
|
|
39
|
|
|
(14
|
)
|
|
101
|
|
|
34
|
|
|
3
|
|
|
1
|
|
|
164
|
|
|||||||
Total revenues
|
|
$
|
2,227
|
|
|
$
|
316
|
|
|
$
|
502
|
|
|
$
|
432
|
|
|
$
|
44
|
|
|
$
|
(4
|
)
|
|
$
|
3,517
|
|
|
|
Nine Months Ended
September
30, 2018
|
||||||||||||||||||||||||||
|
|
Natural Gas Pipelines
|
|
CO
2
|
|
Terminals
|
|
Products Pipelines
|
|
Kinder Morgan Canada
|
|
Corporate and Eliminations
|
|
Total
|
||||||||||||||
Revenues from contracts with customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Firm services(a)
|
|
$
|
2,365
|
|
|
$
|
1
|
|
|
$
|
745
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
3,526
|
|
Fee-based services
|
|
620
|
|
|
50
|
|
|
459
|
|
|
585
|
|
|
167
|
|
|
2
|
|
|
1,883
|
|
|||||||
Total services revenues
|
|
2,985
|
|
|
51
|
|
|
1,204
|
|
|
1,012
|
|
|
167
|
|
|
(10
|
)
|
|
5,409
|
|
|||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Natural gas sales
|
|
2,365
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
2,360
|
|
|||||||
Product sales
|
|
1,028
|
|
|
948
|
|
|
14
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
2,150
|
|
|||||||
Other sales
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
Total sales revenues
|
|
3,398
|
|
|
949
|
|
|
14
|
|
|
160
|
|
|
—
|
|
|
(6
|
)
|
|
4,515
|
|
|||||||
Total revenues from contracts with customers
|
|
6,383
|
|
|
1,000
|
|
|
1,218
|
|
|
1,172
|
|
|
167
|
|
|
(16
|
)
|
|
9,924
|
|
|||||||
Other revenues(b)
|
|
176
|
|
|
(130
|
)
|
|
290
|
|
|
101
|
|
|
3
|
|
|
(1
|
)
|
|
439
|
|
|||||||
Total revenues
|
|
$
|
6,559
|
|
|
$
|
870
|
|
|
$
|
1,508
|
|
|
$
|
1,273
|
|
|
$
|
170
|
|
|
$
|
(17
|
)
|
|
$
|
10,363
|
|
(a)
|
Includes non-cancellable firm service customer contracts with take-or-pay or minimum volume commitment elements, including those contracts where both the price and quantity amount are fixed. Excludes service contracts with indexed-based pricing, which along with revenues from other customer service contracts are reported as Fee-based services.
|
(b)
|
Amounts recognized as revenue under guidance prescribed in Topics of the Accounting Standards Codification other than in Topic 606 and primarily include leases and derivatives. See Note 5 for additional information related to our derivative contracts.
|
|
|
Nine Months Ended
September 30, 2018
|
||
Contract Assets(a)
|
|
|
||
Balance at December 31, 2017
|
|
$
|
32
|
|
Additions
|
|
82
|
|
|
Transfer to Accounts receivable
|
|
(59
|
)
|
|
Balance at September 30, 2018
|
|
$
|
55
|
|
Contract Liabilities(b)
|
|
|
||
Balance at December 31, 2017
|
|
$
|
206
|
|
Additions
|
|
344
|
|
|
Transfer to Revenues
|
|
(254
|
)
|
|
Other(c)
|
|
(4
|
)
|
|
Balance at September 30, 2018
|
|
$
|
292
|
|
(a)
|
Includes current balances of
$46 million
and
$25 million
reported within “Other current assets” in our accompanying consolidated balance sheets at
September 30, 2018
and
December 31, 2017
, respectively, and includes non-current balances of
$9 million
and
$7 million
reported within “Deferred charges and other assets” in our accompanying consolidated balance sheets at
September 30, 2018
and
December 31, 2017
, respectively.
|
(b)
|
Includes current balances of
$79 million
reported within “Other current liabilities” in our accompanying consolidated balance sheets at both
September 30, 2018
and
December 31, 2017
and includes non-current balances of
$213 million
and
$127 million
reported within “Other long-term liabilities and deferred credits” in our accompanying consolidated balance sheets at
September 30, 2018
and
December 31, 2017
, respectively.
|
(c)
|
Includes
2018
foreign currency translation adjustments associated with the balances at
December 31, 2017
.
|
Year
|
|
Estimated Revenue
|
||
Three months ended December 31, 2018
|
|
$
|
1,268
|
|
2019
|
|
4,595
|
|
|
2020
|
|
3,856
|
|
|
2021
|
|
3,301
|
|
|
2022
|
|
2,796
|
|
|
Thereafter
|
|
14,976
|
|
|
Total
|
|
$
|
30,792
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
$
|
2,225
|
|
|
$
|
2,022
|
|
|
$
|
6,552
|
|
|
$
|
6,283
|
|
Intersegment revenues
|
2
|
|
|
2
|
|
|
7
|
|
|
7
|
|
||||
CO
2
|
316
|
|
|
289
|
|
|
870
|
|
|
899
|
|
||||
Terminals
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
502
|
|
|
485
|
|
|
1,507
|
|
|
1,458
|
|
||||
Intersegment revenues
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Products Pipelines
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers
|
429
|
|
|
411
|
|
|
1,263
|
|
|
1,222
|
|
||||
Intersegment revenues
|
3
|
|
|
1
|
|
|
10
|
|
|
10
|
|
||||
Kinder Morgan Canada(c)
|
44
|
|
|
66
|
|
|
170
|
|
|
185
|
|
||||
Corporate and intersegment eliminations(a)
|
(4
|
)
|
|
5
|
|
|
(17
|
)
|
|
8
|
|
||||
Total consolidated revenues
|
$
|
3,517
|
|
|
$
|
3,281
|
|
|
$
|
10,363
|
|
|
$
|
10,073
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Segment EBDA(b)
|
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines
|
$
|
976
|
|
|
$
|
884
|
|
|
$
|
2,425
|
|
|
$
|
2,846
|
|
CO
2
|
205
|
|
|
197
|
|
|
561
|
|
|
636
|
|
||||
Terminals
|
301
|
|
|
314
|
|
|
870
|
|
|
925
|
|
||||
Products Pipelines
|
279
|
|
|
302
|
|
|
857
|
|
|
913
|
|
||||
Kinder Morgan Canada(c)
|
654
|
|
|
50
|
|
|
746
|
|
|
136
|
|
||||
Total Segment EBDA
|
2,415
|
|
|
1,747
|
|
|
5,459
|
|
|
5,456
|
|
||||
DD&A
|
(569
|
)
|
|
(562
|
)
|
|
(1,710
|
)
|
|
(1,697
|
)
|
||||
Amortization of excess cost of equity investments
|
(21
|
)
|
|
(15
|
)
|
|
(77
|
)
|
|
(45
|
)
|
||||
General and administrative and corporate charges
|
(151
|
)
|
|
(164
|
)
|
|
(485
|
)
|
|
(490
|
)
|
||||
Interest, net
|
(473
|
)
|
|
(459
|
)
|
|
(1,456
|
)
|
|
(1,387
|
)
|
||||
Income tax expense
|
(196
|
)
|
|
(160
|
)
|
|
(314
|
)
|
|
(622
|
)
|
||||
Total consolidated net income
|
$
|
1,005
|
|
|
$
|
387
|
|
|
$
|
1,417
|
|
|
$
|
1,215
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Natural Gas Pipelines
|
$
|
51,100
|
|
|
$
|
51,173
|
|
CO
2
|
3,881
|
|
|
3,946
|
|
||
Terminals
|
9,356
|
|
|
9,935
|
|
||
Products Pipelines
|
8,497
|
|
|
8,539
|
|
||
Kinder Morgan Canada(c)
|
—
|
|
|
2,080
|
|
||
Corporate assets(d)
|
6,229
|
|
|
3,382
|
|
||
Total consolidated assets
|
$
|
79,063
|
|
|
$
|
79,055
|
|
(a)
|
Three and nine month 2017 amounts include a management fee for services we perform as operator of an equity investee of
$8 million
and
$26 million
, respectively.
|
(b)
|
Includes revenues, earnings from equity investments, other, net, less operating expenses, (gain) loss on divestitures and impairments, net, loss on impairment of equity investment and other (income) expense, net.
|
(c)
|
On August 31, 2018, the assets comprising the Kinder Morgan Canada business segment were sold; therefore, this segment will not have results of operations on a prospective basis (see Note 2).
|
(d)
|
Includes cash and cash equivalents, margin and restricted deposits, certain prepaid assets and deferred charges, including income tax related assets, risk management assets related to debt fair value adjustments, corporate headquarters in Houston, Texas and miscellaneous corporate assets (such as information technology, telecommunications equipment and legacy activity) not allocated to our reportable segments.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income tax expense
|
$
|
196
|
|
|
$
|
160
|
|
|
$
|
314
|
|
|
$
|
622
|
|
Effective tax rate
|
16.3
|
%
|
|
29.3
|
%
|
|
18.1
|
%
|
|
33.9
|
%
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended September 30, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,159
|
|
|
$
|
385
|
|
|
$
|
(27
|
)
|
|
$
|
3,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
1,083
|
|
|
68
|
|
|
(16
|
)
|
|
1,135
|
|
||||||
Depreciation, depletion and amortization
|
|
5
|
|
|
—
|
|
|
487
|
|
|
77
|
|
|
—
|
|
|
569
|
|
||||||
Other operating (income) expense
|
|
(23
|
)
|
|
—
|
|
|
783
|
|
|
(451
|
)
|
|
(11
|
)
|
|
298
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
(18
|
)
|
|
—
|
|
|
2,353
|
|
|
(306
|
)
|
|
(27
|
)
|
|
2,002
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income
|
|
18
|
|
|
—
|
|
|
806
|
|
|
691
|
|
|
—
|
|
|
1,515
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
1,183
|
|
|
1,138
|
|
|
579
|
|
|
28
|
|
|
(2,928
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
160
|
|
||||||
Interest, net
|
|
(201
|
)
|
|
(2
|
)
|
|
(273
|
)
|
|
3
|
|
|
—
|
|
|
(473
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
7
|
|
|
—
|
|
|
1
|
|
|
(9
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
1,007
|
|
|
1,136
|
|
|
1,273
|
|
|
713
|
|
|
(2,928
|
)
|
|
1,201
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax (Expense) Benefit
|
|
(275
|
)
|
|
73
|
|
|
(20
|
)
|
|
26
|
|
|
—
|
|
|
(196
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
732
|
|
|
1,209
|
|
|
1,253
|
|
|
739
|
|
|
(2,928
|
)
|
|
1,005
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(273
|
)
|
|
(273
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
732
|
|
|
1,209
|
|
|
1,253
|
|
|
739
|
|
|
(3,201
|
)
|
|
732
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||
Net Income Available to Common Stockholders
|
|
$
|
693
|
|
|
$
|
1,209
|
|
|
$
|
1,253
|
|
|
$
|
739
|
|
|
$
|
(3,201
|
)
|
|
$
|
693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
732
|
|
|
$
|
1,209
|
|
|
$
|
1,253
|
|
|
$
|
739
|
|
|
$
|
(2,928
|
)
|
|
$
|
1,005
|
|
Total other comprehensive income
|
|
195
|
|
|
207
|
|
|
166
|
|
|
431
|
|
|
(738
|
)
|
|
261
|
|
||||||
Comprehensive income
|
|
927
|
|
|
1,416
|
|
|
1,419
|
|
|
1,170
|
|
|
(3,666
|
)
|
|
1,266
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(339
|
)
|
|
(339
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
|
$
|
927
|
|
|
$
|
1,416
|
|
|
$
|
1,419
|
|
|
$
|
1,170
|
|
|
$
|
(4,005
|
)
|
|
$
|
927
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months Ended September 30, 2017
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
2,899
|
|
|
$
|
413
|
|
|
$
|
(39
|
)
|
|
$
|
3,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
953
|
|
|
81
|
|
|
(27
|
)
|
|
1,007
|
|
||||||
Depreciation, depletion and amortization
|
|
4
|
|
|
—
|
|
|
487
|
|
|
71
|
|
|
—
|
|
|
562
|
|
||||||
Other operating expenses
|
|
13
|
|
|
1
|
|
|
737
|
|
|
147
|
|
|
(12
|
)
|
|
886
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
17
|
|
|
1
|
|
|
2,177
|
|
|
299
|
|
|
(39
|
)
|
|
2,455
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (Loss) Income
|
|
(9
|
)
|
|
(1
|
)
|
|
722
|
|
|
114
|
|
|
—
|
|
|
826
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
690
|
|
|
681
|
|
|
111
|
|
|
15
|
|
|
(1,497
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
167
|
|
||||||
Interest, net
|
|
(174
|
)
|
|
(1
|
)
|
|
(277
|
)
|
|
(7
|
)
|
|
—
|
|
|
(459
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
1
|
|
|
—
|
|
|
7
|
|
|
5
|
|
|
—
|
|
|
13
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
508
|
|
|
679
|
|
|
730
|
|
|
127
|
|
|
(1,497
|
)
|
|
547
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(135
|
)
|
|
(1
|
)
|
|
(18
|
)
|
|
(6
|
)
|
|
—
|
|
|
(160
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
373
|
|
|
678
|
|
|
712
|
|
|
121
|
|
|
(1,497
|
)
|
|
387
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
373
|
|
|
678
|
|
|
712
|
|
|
121
|
|
|
(1,511
|
)
|
|
373
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||
Net Income Available to Common Stockholders
|
|
334
|
|
|
678
|
|
|
712
|
|
|
121
|
|
|
(1,511
|
)
|
|
334
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
373
|
|
|
$
|
678
|
|
|
$
|
712
|
|
|
$
|
121
|
|
|
$
|
(1,497
|
)
|
|
$
|
387
|
|
Total other comprehensive income (loss)
|
|
14
|
|
|
(1
|
)
|
|
(3
|
)
|
|
105
|
|
|
(71
|
)
|
|
44
|
|
||||||
Comprehensive income
|
|
387
|
|
|
677
|
|
|
709
|
|
|
226
|
|
|
(1,568
|
)
|
|
431
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
(44
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
|
$
|
387
|
|
|
$
|
677
|
|
|
$
|
709
|
|
|
$
|
226
|
|
|
$
|
(1,612
|
)
|
|
$
|
387
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Nine Months Ended September 30, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,286
|
|
|
$
|
1,170
|
|
|
$
|
(93
|
)
|
|
$
|
10,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
3,084
|
|
|
197
|
|
|
(59
|
)
|
|
3,222
|
|
||||||
Depreciation, depletion and amortization
|
|
14
|
|
|
—
|
|
|
1,457
|
|
|
239
|
|
|
—
|
|
|
1,710
|
|
||||||
Other operating (income) expense
|
|
(42
|
)
|
|
1
|
|
|
2,903
|
|
|
(133
|
)
|
|
(34
|
)
|
|
2,695
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
(28
|
)
|
|
1
|
|
|
7,444
|
|
|
303
|
|
|
(93
|
)
|
|
7,627
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss)
|
|
28
|
|
|
(1
|
)
|
|
1,842
|
|
|
867
|
|
|
—
|
|
|
2,736
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
1,987
|
|
|
1,828
|
|
|
726
|
|
|
48
|
|
|
(4,589
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
438
|
|
|
—
|
|
|
—
|
|
|
438
|
|
||||||
Interest, net
|
|
(578
|
)
|
|
(8
|
)
|
|
(819
|
)
|
|
(51
|
)
|
|
—
|
|
|
(1,456
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
20
|
|
|
—
|
|
|
(14
|
)
|
|
7
|
|
|
—
|
|
|
13
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
1,457
|
|
|
1,819
|
|
|
2,173
|
|
|
871
|
|
|
(4,589
|
)
|
|
1,731
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax (Expense) Benefit
|
|
(342
|
)
|
|
69
|
|
|
(65
|
)
|
|
24
|
|
|
—
|
|
|
(314
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
1,115
|
|
|
1,888
|
|
|
2,108
|
|
|
895
|
|
|
(4,589
|
)
|
|
1,417
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(302
|
)
|
|
(302
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
1,115
|
|
|
1,888
|
|
|
2,108
|
|
|
895
|
|
|
(4,891
|
)
|
|
1,115
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(117
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
||||||
Net Income Available to Common Stockholders
|
|
$
|
998
|
|
|
$
|
1,888
|
|
|
$
|
2,108
|
|
|
$
|
895
|
|
|
$
|
(4,891
|
)
|
|
$
|
998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
1,115
|
|
|
$
|
1,888
|
|
|
$
|
2,108
|
|
|
$
|
895
|
|
|
$
|
(4,589
|
)
|
|
$
|
1,417
|
|
Total other comprehensive income
|
|
155
|
|
|
109
|
|
|
65
|
|
|
295
|
|
|
(443
|
)
|
|
181
|
|
||||||
Comprehensive income
|
|
1,270
|
|
|
1,997
|
|
|
2,173
|
|
|
1,190
|
|
|
(5,032
|
)
|
|
1,598
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(328
|
)
|
|
(328
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
|
$
|
1,270
|
|
|
$
|
1,997
|
|
|
$
|
2,173
|
|
|
$
|
1,190
|
|
|
$
|
(5,360
|
)
|
|
$
|
1,270
|
|
Condensed Consolidating Statements of Income and Comprehensive Income
for the Nine Months Ended September 30, 2017
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Total Revenues
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
8,959
|
|
|
$
|
1,190
|
|
|
$
|
(102
|
)
|
|
$
|
10,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Costs, Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs of sales
|
|
—
|
|
|
—
|
|
|
2,971
|
|
|
235
|
|
|
(68
|
)
|
|
3,138
|
|
||||||
Depreciation, depletion and amortization
|
|
12
|
|
|
—
|
|
|
1,451
|
|
|
234
|
|
|
—
|
|
|
1,697
|
|
||||||
Other operating expenses
|
|
38
|
|
|
1
|
|
|
2,139
|
|
|
373
|
|
|
(34
|
)
|
|
2,517
|
|
||||||
Total Operating Costs, Expenses and Other
|
|
50
|
|
|
1
|
|
|
6,561
|
|
|
842
|
|
|
(102
|
)
|
|
7,352
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating (Loss) Income
|
|
(24
|
)
|
|
(1
|
)
|
|
2,398
|
|
|
348
|
|
|
—
|
|
|
2,721
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings from consolidated subsidiaries
|
|
2,283
|
|
|
2,242
|
|
|
323
|
|
|
50
|
|
|
(4,898
|
)
|
|
—
|
|
||||||
Earnings from equity investments
|
|
—
|
|
|
—
|
|
|
477
|
|
|
—
|
|
|
—
|
|
|
477
|
|
||||||
Interest, net
|
|
(528
|
)
|
|
9
|
|
|
(832
|
)
|
|
(36
|
)
|
|
—
|
|
|
(1,387
|
)
|
||||||
Amortization of excess cost of equity investments and other, net
|
|
1
|
|
|
—
|
|
|
13
|
|
|
12
|
|
|
—
|
|
|
26
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Before Income Taxes
|
|
1,732
|
|
|
2,250
|
|
|
2,379
|
|
|
374
|
|
|
(4,898
|
)
|
|
1,837
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income Tax Expense
|
|
(543
|
)
|
|
(4
|
)
|
|
(53
|
)
|
|
(22
|
)
|
|
—
|
|
|
(622
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
1,189
|
|
|
2,246
|
|
|
2,326
|
|
|
352
|
|
|
(4,898
|
)
|
|
1,215
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(26
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income Attributable to Controlling Interests
|
|
1,189
|
|
|
2,246
|
|
|
2,326
|
|
|
352
|
|
|
(4,924
|
)
|
|
1,189
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stock Dividends
|
|
(117
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
||||||
Net Income Available to Common Stockholders
|
|
1,072
|
|
|
2,246
|
|
|
2,326
|
|
|
352
|
|
|
(4,924
|
)
|
|
1,072
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income
|
|
$
|
1,189
|
|
|
$
|
2,246
|
|
|
$
|
2,326
|
|
|
$
|
352
|
|
|
$
|
(4,898
|
)
|
|
$
|
1,215
|
|
Total other comprehensive income
|
|
141
|
|
|
273
|
|
|
290
|
|
|
178
|
|
|
(692
|
)
|
|
190
|
|
||||||
Comprehensive income
|
|
1,330
|
|
|
2,519
|
|
|
2,616
|
|
|
530
|
|
|
(5,590
|
)
|
|
1,405
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
(75
|
)
|
||||||
Comprehensive income attributable to controlling interests
|
|
$
|
1,330
|
|
|
$
|
2,519
|
|
|
$
|
2,616
|
|
|
$
|
530
|
|
|
$
|
(5,665
|
)
|
|
$
|
1,330
|
|
Condensed Consolidating Balance Sheets as of September 30, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,458
|
|
|
$
|
—
|
|
|
$
|
3,459
|
|
Other current assets - affiliates
|
|
4,275
|
|
|
4,650
|
|
|
22,762
|
|
|
981
|
|
|
(32,668
|
)
|
|
—
|
|
||||||
All other current assets
|
|
234
|
|
|
63
|
|
|
1,797
|
|
|
227
|
|
|
(14
|
)
|
|
2,307
|
|
||||||
Property, plant and equipment, net
|
|
218
|
|
|
—
|
|
|
30,707
|
|
|
6,870
|
|
|
—
|
|
|
37,795
|
|
||||||
Investments
|
|
664
|
|
|
—
|
|
|
6,668
|
|
|
100
|
|
|
—
|
|
|
7,432
|
|
||||||
Investments in subsidiaries
|
|
41,130
|
|
|
39,124
|
|
|
6,368
|
|
|
4,303
|
|
|
(90,925
|
)
|
|
—
|
|
||||||
Goodwill
|
|
13,789
|
|
|
22
|
|
|
5,166
|
|
|
2,988
|
|
|
—
|
|
|
21,965
|
|
||||||
Notes receivable from affiliates
|
|
958
|
|
|
20,349
|
|
|
374
|
|
|
994
|
|
|
(22,675
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
3,258
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,384
|
)
|
|
1,874
|
|
||||||
Other non-current assets
|
|
242
|
|
|
71
|
|
|
3,848
|
|
|
70
|
|
|
—
|
|
|
4,231
|
|
||||||
Total assets
|
|
$
|
64,769
|
|
|
$
|
64,279
|
|
|
$
|
77,690
|
|
|
$
|
19,991
|
|
|
$
|
(147,666
|
)
|
|
$
|
79,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
|
$
|
882
|
|
|
$
|
1,300
|
|
|
$
|
30
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
2,337
|
|
Other current liabilities - affiliates
|
|
12,997
|
|
|
14,138
|
|
|
4,658
|
|
|
875
|
|
|
(32,668
|
)
|
|
—
|
|
||||||
All other current liabilities
|
|
441
|
|
|
169
|
|
|
1,926
|
|
|
630
|
|
|
(14
|
)
|
|
3,152
|
|
||||||
Long-term debt
|
|
14,900
|
|
|
16,695
|
|
|
3,027
|
|
|
646
|
|
|
—
|
|
|
35,268
|
|
||||||
Notes payable to affiliates
|
|
1,321
|
|
|
448
|
|
|
20,551
|
|
|
355
|
|
|
(22,675
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
499
|
|
|
885
|
|
|
(1,384
|
)
|
|
—
|
|
||||||
All other long-term liabilities and deferred credits
|
|
741
|
|
|
133
|
|
|
1,121
|
|
|
412
|
|
|
—
|
|
|
2,407
|
|
||||||
Total liabilities
|
|
31,282
|
|
|
32,883
|
|
|
31,812
|
|
|
3,928
|
|
|
(56,741
|
)
|
|
43,164
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
633
|
|
|
—
|
|
|
—
|
|
|
633
|
|
||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total KMI equity
|
|
33,487
|
|
|
31,396
|
|
|
45,245
|
|
|
16,063
|
|
|
(92,704
|
)
|
|
33,487
|
|
||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,779
|
|
|
1,779
|
|
||||||
Total stockholders’ equity
|
|
33,487
|
|
|
31,396
|
|
|
45,245
|
|
|
16,063
|
|
|
(90,925
|
)
|
|
35,266
|
|
||||||
Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity
|
|
$
|
64,769
|
|
|
$
|
64,279
|
|
|
$
|
77,690
|
|
|
$
|
19,991
|
|
|
$
|
(147,666
|
)
|
|
$
|
79,063
|
|
Condensed Consolidating Balance Sheets as of December 31, 2017
(In Millions)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating
Adjustments
|
|
Consolidated KMI
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
262
|
|
|
$
|
(1
|
)
|
|
$
|
264
|
|
Other current assets - affiliates
|
|
6,214
|
|
|
5,201
|
|
|
22,402
|
|
|
858
|
|
|
(34,675
|
)
|
|
—
|
|
||||||
All other current assets
|
|
243
|
|
|
59
|
|
|
1,938
|
|
|
235
|
|
|
(24
|
)
|
|
2,451
|
|
||||||
Property, plant and equipment, net
|
|
236
|
|
|
—
|
|
|
31,093
|
|
|
8,826
|
|
|
—
|
|
|
40,155
|
|
||||||
Investments
|
|
665
|
|
|
—
|
|
|
6,498
|
|
|
135
|
|
|
—
|
|
|
7,298
|
|
||||||
Investments in subsidiaries
|
|
37,983
|
|
|
36,728
|
|
|
5,417
|
|
|
4,232
|
|
|
(84,360
|
)
|
|
—
|
|
||||||
Goodwill
|
|
13,789
|
|
|
22
|
|
|
5,166
|
|
|
3,185
|
|
|
—
|
|
|
22,162
|
|
||||||
Notes receivable from affiliates
|
|
1,033
|
|
|
20,363
|
|
|
1,233
|
|
|
776
|
|
|
(23,405
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
3,635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,591
|
)
|
|
2,044
|
|
||||||
Other non-current assets
|
|
254
|
|
|
164
|
|
|
4,080
|
|
|
183
|
|
|
—
|
|
|
4,681
|
|
||||||
Total assets
|
|
$
|
64,055
|
|
|
$
|
62,537
|
|
|
$
|
77,827
|
|
|
$
|
18,692
|
|
|
$
|
(144,056
|
)
|
|
$
|
79,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion of debt
|
|
$
|
924
|
|
|
$
|
975
|
|
|
$
|
805
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
2,828
|
|
Other current liabilities - affiliates
|
|
13,225
|
|
|
14,188
|
|
|
6,512
|
|
|
750
|
|
|
(34,675
|
)
|
|
—
|
|
||||||
All other current liabilities
|
|
468
|
|
|
347
|
|
|
2,055
|
|
|
508
|
|
|
(25
|
)
|
|
3,353
|
|
||||||
Long-term debt
|
|
13,104
|
|
|
18,206
|
|
|
3,052
|
|
|
653
|
|
|
—
|
|
|
35,015
|
|
||||||
Notes payable to affiliates
|
|
2,009
|
|
|
448
|
|
|
20,593
|
|
|
355
|
|
|
(23,405
|
)
|
|
—
|
|
||||||
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
449
|
|
|
1,142
|
|
|
(1,591
|
)
|
|
—
|
|
||||||
Other long-term liabilities and deferred credits
|
|
689
|
|
|
117
|
|
|
1,462
|
|
|
467
|
|
|
—
|
|
|
2,735
|
|
||||||
Total liabilities
|
|
30,419
|
|
|
34,281
|
|
|
34,928
|
|
|
3,999
|
|
|
(59,696
|
)
|
|
43,931
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total KMI equity
|
|
33,636
|
|
|
28,256
|
|
|
42,899
|
|
|
14,693
|
|
|
(85,848
|
)
|
|
33,636
|
|
||||||
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,488
|
|
|
1,488
|
|
||||||
Total stockholders’ equity
|
|
33,636
|
|
|
28,256
|
|
|
42,899
|
|
|
14,693
|
|
|
(84,360
|
)
|
|
35,124
|
|
||||||
Total Liabilities and Stockholders’ Equity
|
|
$
|
64,055
|
|
|
$
|
62,537
|
|
|
$
|
77,827
|
|
|
$
|
18,692
|
|
|
$
|
(144,056
|
)
|
|
$
|
79,055
|
|
Condensed Consolidating Statements of Cash Flows for the Nine Months Ended September 30, 2018
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(2,355
|
)
|
|
$
|
2,879
|
|
|
$
|
8,204
|
|
|
$
|
869
|
|
|
$
|
(6,222
|
)
|
|
$
|
3,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from the TMPL Sale, net of cash disposed
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,003
|
|
|
—
|
|
|
3,003
|
|
||||||
Acquisitions of assets and investments
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||||
Capital expenditures
|
|
(3
|
)
|
|
—
|
|
|
(1,433
|
)
|
|
(770
|
)
|
|
—
|
|
|
(2,206
|
)
|
||||||
Proceeds from sales of equity investments
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
Sales of property, plant and equipment, and other net assets, net of removal costs
|
|
6
|
|
|
—
|
|
|
(18
|
)
|
|
8
|
|
|
—
|
|
|
(4
|
)
|
||||||
Contributions to investments
|
|
—
|
|
|
—
|
|
|
(287
|
)
|
|
(7
|
)
|
|
—
|
|
|
(294
|
)
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
|
1,932
|
|
|
—
|
|
|
197
|
|
|
—
|
|
|
(1,932
|
)
|
|
197
|
|
||||||
Funding to affiliates
|
|
(5,452
|
)
|
|
(30
|
)
|
|
(5,366
|
)
|
|
(780
|
)
|
|
11,628
|
|
|
—
|
|
||||||
Loans to related party
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
||||||
Net cash (used in) provided by investing activities
|
|
(3,517
|
)
|
|
(30
|
)
|
|
(6,917
|
)
|
|
1,454
|
|
|
9,696
|
|
|
686
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuances of debt
|
|
11,229
|
|
|
—
|
|
|
—
|
|
|
608
|
|
|
—
|
|
|
11,837
|
|
||||||
Payments of debt
|
|
(9,277
|
)
|
|
(975
|
)
|
|
(780
|
)
|
|
(189
|
)
|
|
—
|
|
|
(11,221
|
)
|
||||||
Debt issue costs
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(31
|
)
|
||||||
Cash dividends - common shares
|
|
(1,163
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
||||||
Cash dividends - preferred shares
|
|
(117
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
||||||
Repurchases of common shares
|
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
||||||
Funding from affiliates
|
|
5,484
|
|
|
1,971
|
|
|
3,510
|
|
|
663
|
|
|
(11,628
|
)
|
|
—
|
|
||||||
Contributions from investment partner
|
|
—
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
148
|
|
||||||
Contributions from parents
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
||||||
Contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
||||||
Distributions to parents
|
|
—
|
|
|
(3,801
|
)
|
|
(4,184
|
)
|
|
(228
|
)
|
|
8,213
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
(58
|
)
|
||||||
Other, net
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
Net cash provided by (used in) financing activities
|
|
5,870
|
|
|
(2,805
|
)
|
|
(1,287
|
)
|
|
842
|
|
|
(3,473
|
)
|
|
(853
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (decrease) increase in Cash, Cash Equivalents and Restricted Deposits
|
|
(2
|
)
|
|
44
|
|
|
—
|
|
|
3,191
|
|
|
1
|
|
|
3,234
|
|
||||||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
|
3
|
|
|
1
|
|
|
—
|
|
|
323
|
|
|
(1
|
)
|
|
326
|
|
||||||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
|
$
|
1
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
3,514
|
|
|
$
|
—
|
|
|
$
|
3,560
|
|
Condensed Consolidating Statements of Cash Flows for the Nine Months Ended September 30, 2017
(In Millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
Parent
Issuer and Guarantor |
|
Subsidiary
Issuer and Guarantor - KMP |
|
Subsidiary
Guarantors |
|
Subsidiary
Non-Guarantors |
|
Consolidating Adjustments
|
|
Consolidated KMI
|
||||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(2,191
|
)
|
|
$
|
2,925
|
|
|
$
|
8,718
|
|
|
$
|
657
|
|
|
$
|
(6,802
|
)
|
|
$
|
3,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisitions of assets and investments
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
Capital expenditures
|
|
(18
|
)
|
|
—
|
|
|
(1,699
|
)
|
|
(514
|
)
|
|
—
|
|
|
(2,231
|
)
|
||||||
Sales of property, plant and equipment, and other net assets, net of removal costs
|
|
7
|
|
|
—
|
|
|
98
|
|
|
13
|
|
|
—
|
|
|
118
|
|
||||||
Contributions to investments
|
|
(215
|
)
|
|
—
|
|
|
(408
|
)
|
|
(8
|
)
|
|
—
|
|
|
(631
|
)
|
||||||
Distributions from equity investments in excess of cumulative earnings
|
|
1,525
|
|
|
—
|
|
|
223
|
|
|
—
|
|
|
(1,496
|
)
|
|
252
|
|
||||||
Funding (to) from affiliates
|
|
(3,658
|
)
|
|
639
|
|
|
(5,533
|
)
|
|
(567
|
)
|
|
9,119
|
|
|
—
|
|
||||||
Loans to related party
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||||
Other, net
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Net cash (used in) provided by investing activities
|
|
(2,375
|
)
|
|
639
|
|
|
(7,319
|
)
|
|
(1,076
|
)
|
|
7,623
|
|
|
(2,508
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuances of debt
|
|
7,570
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|
—
|
|
|
7,790
|
|
||||||
Payments of debt
|
|
(8,053
|
)
|
|
(600
|
)
|
|
(895
|
)
|
|
(106
|
)
|
|
—
|
|
|
(9,654
|
)
|
||||||
Debt issue costs
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(69
|
)
|
||||||
Cash dividends - common shares
|
|
(840
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(840
|
)
|
||||||
Cash dividends - preferred shares
|
|
(117
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(117
|
)
|
||||||
Funding from (to) affiliates
|
|
5,563
|
|
|
749
|
|
|
3,197
|
|
|
(390
|
)
|
|
(9,119
|
)
|
|
—
|
|
||||||
Contribution from investment partner
|
|
—
|
|
|
—
|
|
|
444
|
|
|
—
|
|
|
—
|
|
|
444
|
|
||||||
Contributions from parents, including proceeds from KML IPO and preferred share issuance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,483
|
|
|
(1,483
|
)
|
|
—
|
|
||||||
Contributions from noncontrolling interests - net proceeds from KML IPO
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,241
|
|
|
1,245
|
|
||||||
Contributions from noncontrolling interests - net proceeds from KML preferred share issuance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|
230
|
|
||||||
Contributions from noncontrolling interests - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
Distributions to parents
|
|
—
|
|
|
(3,737
|
)
|
|
(4,154
|
)
|
|
(428
|
)
|
|
8,319
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
(26
|
)
|
||||||
Other, net
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
Net cash provided by (used in) financing activities
|
|
4,106
|
|
|
(3,588
|
)
|
|
(1,408
|
)
|
|
722
|
|
|
(826
|
)
|
|
(994
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted deposits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net (decrease) increase in Cash, Cash Equivalents and Restricted Deposits
|
|
(460
|
)
|
|
(24
|
)
|
|
(9
|
)
|
|
331
|
|
|
(5
|
)
|
|
(167
|
)
|
||||||
Cash, Cash Equivalents, and Restricted Deposits, beginning of period
|
|
471
|
|
|
36
|
|
|
9
|
|
|
272
|
|
|
(1
|
)
|
|
787
|
|
||||||
Cash, Cash Equivalents, and Restricted Deposits, end of period
|
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
603
|
|
|
$
|
(6
|
)
|
|
$
|
620
|
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
2018
|
|
2017
|
|
Earnings
increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
976
|
|
|
$
|
884
|
|
|
$
|
92
|
|
|
10
|
%
|
CO
2
|
205
|
|
|
197
|
|
|
8
|
|
|
4
|
%
|
|||
Terminals
|
301
|
|
|
314
|
|
|
(13
|
)
|
|
(4
|
)%
|
|||
Products Pipelines
|
279
|
|
|
302
|
|
|
(23
|
)
|
|
(8
|
)%
|
|||
Kinder Morgan Canada(b)
|
654
|
|
|
50
|
|
|
604
|
|
|
1,208
|
%
|
|||
Total Segment EBDA(c)
|
2,415
|
|
|
1,747
|
|
|
668
|
|
|
38
|
%
|
|||
DD&A
|
(569
|
)
|
|
(562
|
)
|
|
(7
|
)
|
|
(1
|
)%
|
|||
Amortization of excess cost of equity investments
|
(21
|
)
|
|
(15
|
)
|
|
(6
|
)
|
|
(40
|
)%
|
|||
General and administrative and corporate charges(d)
|
(151
|
)
|
|
(164
|
)
|
|
13
|
|
|
8
|
%
|
|||
Interest, net(e)
|
(473
|
)
|
|
(459
|
)
|
|
(14
|
)
|
|
(3
|
)%
|
|||
Income before income taxes
|
1,201
|
|
|
547
|
|
|
654
|
|
|
120
|
%
|
|||
Income tax expense
|
(196
|
)
|
|
(160
|
)
|
|
(36
|
)
|
|
(23
|
)%
|
|||
Net income
|
1,005
|
|
|
387
|
|
|
618
|
|
|
160
|
%
|
|||
Net income attributable to noncontrolling interests
|
(273
|
)
|
|
(14
|
)
|
|
(259
|
)
|
|
(1,850
|
)%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
732
|
|
|
373
|
|
|
359
|
|
|
96
|
%
|
|||
Preferred stock dividends
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
%
|
|||
Net income available to common stockholders
|
$
|
693
|
|
|
$
|
334
|
|
|
$
|
359
|
|
|
107
|
%
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
2018
|
|
2017
|
|
Earnings
increase/(decrease) |
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
Segment EBDA(a)
|
|
|
|
|
|
|
|
|||||||
Natural Gas Pipelines
|
$
|
2,425
|
|
|
$
|
2,846
|
|
|
$
|
(421
|
)
|
|
(15
|
)%
|
CO
2
|
561
|
|
|
636
|
|
|
(75
|
)
|
|
(12
|
)%
|
|||
Terminals
|
870
|
|
|
925
|
|
|
(55
|
)
|
|
(6
|
)%
|
|||
Products Pipelines
|
857
|
|
|
913
|
|
|
(56
|
)
|
|
(6
|
)%
|
|||
Kinder Morgan Canada(b)
|
746
|
|
|
136
|
|
|
610
|
|
|
449
|
%
|
|||
Total Segment EBDA(c)
|
5,459
|
|
|
5,456
|
|
|
3
|
|
|
—
|
%
|
|||
DD&A
|
(1,710
|
)
|
|
(1,697
|
)
|
|
(13
|
)
|
|
(1
|
)%
|
|||
Amortization of excess cost of equity investments
|
(77
|
)
|
|
(45
|
)
|
|
(32
|
)
|
|
(71
|
)%
|
|||
General and administrative and corporate charges(d)
|
(485
|
)
|
|
(490
|
)
|
|
5
|
|
|
1
|
%
|
|||
Interest, net(e)
|
(1,456
|
)
|
|
(1,387
|
)
|
|
(69
|
)
|
|
(5
|
)%
|
|||
Income before income taxes
|
1,731
|
|
|
1,837
|
|
|
(106
|
)
|
|
(6
|
)%
|
|||
Income tax expense
|
(314
|
)
|
|
(622
|
)
|
|
308
|
|
|
50
|
%
|
|||
Net income
|
1,417
|
|
|
1,215
|
|
|
202
|
|
|
17
|
%
|
|||
Net income attributable to noncontrolling interests
|
(302
|
)
|
|
(26
|
)
|
|
(276
|
)
|
|
(1,062
|
)%
|
|||
Net income attributable to Kinder Morgan, Inc.
|
1,115
|
|
|
1,189
|
|
|
(74
|
)
|
|
(6
|
)%
|
|||
Preferred stock dividends
|
(117
|
)
|
|
(117
|
)
|
|
—
|
|
|
—
|
%
|
|||
Net income available to common stockholders
|
$
|
998
|
|
|
$
|
1,072
|
|
|
$
|
(74
|
)
|
|
(7
|
)%
|
(a)
|
Includes revenues, earnings from equity investments, and other, net, less operating expenses, (gain) loss on divestitures and impairments, net, loss on impairment of equity investment and other expense (income), net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes.
|
(b)
|
As the assets comprising the Kinder Morgan Canada business segment were sold on August 31, 2018, this segment will not have results of operations on a prospective basis.
|
(c)
|
Three and nine month 2018 amounts include a net increase in earnings of $533 million and a net decrease in earnings of $268 million, respectively, and three and nine month 2017 amounts include a net decrease in earnings of $46 million and a net increase in earnings of $33 million, respectively, related to the combined effect of the certain items impacting Total Segment EBDA. The extent to which these items affect each of our business segments is discussed below in the footnotes to the tables within “—Segment Earnings Results.”
|
(d)
|
Three and nine month 2018 amounts include net increases in expense of $8 million and $18 million, respectively, and three and nine month 2017 amounts include net increases in expense of $5 million and $8 million, respectively, related to the combined effect of the certain items related to general and administrative expense and corporate charges disclosed below in “—General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests.”
|
(e)
|
Nine month 2018 amount includes a net increase in expense of $34 million and three and nine month 2017 amounts include net decreases in expense of $4 million and $21 million, respectively, related to the combined effect of the certain items related to interest expense, net disclosed below in “—General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests.”
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Net Income Available to Common Stockholders
|
$
|
693
|
|
|
$
|
334
|
|
|
$
|
998
|
|
|
$
|
1,072
|
|
Add/(Subtract):
|
|
|
|
|
|
|
|
||||||||
Certain items before book tax(a)
|
(533
|
)
|
|
47
|
|
|
356
|
|
|
(46
|
)
|
||||
Noncontrolling interest certain items(b)
|
256
|
|
|
—
|
|
|
248
|
|
|
1
|
|
||||
Book tax certain items(c)
|
45
|
|
|
(53
|
)
|
|
(149
|
)
|
|
(24
|
)
|
||||
Impact of 2017 Tax Reform(d)
|
8
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
||||
Total certain items
|
(224
|
)
|
|
(6
|
)
|
|
419
|
|
|
(69
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income available to common stockholders before certain items
|
469
|
|
|
328
|
|
|
1,417
|
|
|
1,003
|
|
||||
Add/(Subtract):
|
|
|
|
|
|
|
|
||||||||
DD&A expense(e)
|
682
|
|
|
661
|
|
|
2,056
|
|
|
2,018
|
|
||||
Total book taxes(f)
|
169
|
|
|
241
|
|
|
512
|
|
|
725
|
|
||||
Cash taxes(g)
|
(14
|
)
|
|
(9
|
)
|
|
(60
|
)
|
|
(54
|
)
|
||||
Other items(h)
|
(19
|
)
|
|
(10
|
)
|
|
3
|
|
|
16
|
|
||||
Sustaining capital expenditures(i)
|
(194
|
)
|
|
(156
|
)
|
|
(471
|
)
|
|
(416
|
)
|
||||
DCF
|
$
|
1,093
|
|
|
$
|
1,055
|
|
|
$
|
3,457
|
|
|
$
|
3,292
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding for dividends(j)
|
2,218
|
|
|
2,241
|
|
|
2,217
|
|
|
2,240
|
|
||||
DCF per common share
|
$
|
0.49
|
|
|
$
|
0.47
|
|
|
$
|
1.56
|
|
|
$
|
1.47
|
|
Declared dividend per common share
|
$
|
0.20
|
|
|
$
|
0.125
|
|
|
$
|
0.60
|
|
|
$
|
0.375
|
|
(a)
|
Consists of certain items summarized in footnotes (c) through (e) to the “—Results of Operations—Consolidated Earnings Results” table included above, and described in more detail below in the footnotes to tables included in “—Segment Earnings Results” and “—General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests” below.
|
(b)
|
Represents noncontrolling interests share of certain items.
|
(c)
|
Represents income tax provision on certain items, plus discrete income tax certain items.
|
(d)
|
Represents 2017 Tax Reform provisional adjustments including our share of certain equity investees’ 2017 Tax Reform provisional adjustments.
|
(e)
|
Includes DD&A and amortization of excess cost of equity investments. Three and nine month 2018 amounts also include $92 million and $269 million, respectively, and three and nine month 2017 amounts also include $84 million and $276 million, respectively, of our share of certain equity investees’ DD&A, net of the noncontrolling interests’ portion of KML DD&A and consolidating joint venture partners’ share of DD&A.
|
(f)
|
Excludes book tax certain items. Three and nine month 2018 amounts also include $18 million and $49 million, respectively, and three and nine month 2017 amounts also include $28 million and $79 million, respectively, of our share of taxable equity investees’ book taxes, net of the noncontrolling interests’ portion of KML book taxes.
|
(g)
|
Three and nine month 2018 amounts also include $(12) million and $(50) million, respectively, and three and nine month 2017 amounts also include $(9) million and $(54) million, respectively, of our share of taxable equity investees’ cash taxes.
|
(h)
|
Consists primarily of non-cash compensation associated with our restricted stock program and pension contributions.
|
(i)
|
Three and nine month 2018 amounts include $(37) million and $(77) million, respectively, and three and nine month 2017 amounts include $(29) million and $(74) million, respectively, of our share of (i) certain equity investees’; (ii) KML’s; and (iii) certain consolidating joint venture subsidiaries’ sustaining capital expenditures.
|
(j)
|
Includes restricted stock awards that participate in common share dividends.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
2,227
|
|
|
$
|
2,024
|
|
|
$
|
6,559
|
|
|
$
|
6,290
|
|
Operating expenses(b)
|
(1,380
|
)
|
|
(1,262
|
)
|
|
(3,909
|
)
|
|
(3,846
|
)
|
||||
Loss on divestitures and impairments, net(b)
|
—
|
|
|
(27
|
)
|
|
(599
|
)
|
|
(27
|
)
|
||||
Other income
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Earnings from equity investments(b)
|
127
|
|
|
134
|
|
|
338
|
|
|
389
|
|
||||
Other, net(b)
|
2
|
|
|
15
|
|
|
35
|
|
|
40
|
|
||||
Segment EBDA(b)
|
976
|
|
|
884
|
|
|
2,425
|
|
|
2,846
|
|
||||
Certain items(b)
|
33
|
|
|
44
|
|
|
667
|
|
|
6
|
|
||||
Segment EBDA before certain items
|
$
|
1,009
|
|
|
$
|
928
|
|
|
$
|
3,092
|
|
|
$
|
2,852
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
209
|
|
|
10
|
%
|
|
$
|
288
|
|
|
5
|
%
|
||
Segment EBDA before certain items
|
$
|
81
|
|
|
9
|
%
|
|
$
|
240
|
|
|
8
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Natural gas transport volumes (BBtu/d)(c)
|
32,867
|
|
|
28,879
|
|
|
32,234
|
|
|
28,796
|
|
||||
Natural gas sales volumes (BBtu/d)(c)
|
2,615
|
|
|
2,181
|
|
|
2,517
|
|
|
2,329
|
|
||||
Natural gas gathering volumes (BBtu/d)(c)
|
3,025
|
|
|
2,516
|
|
|
2,877
|
|
|
2,629
|
|
||||
Crude/condensate gathering volumes (MBbl/d)(c)
|
313
|
|
|
271
|
|
|
302
|
|
|
268
|
|
(a)
|
Three and nine month 2018 amounts include decreases in revenue of $18 million and $23 million, respectively, and three and nine month 2017 amounts include a decrease of $12 million and an increase of $10 million, respectively, related to non-cash mark-to-market derivative contracts used to hedge forecasted natural gas, NGL and crude oil sales. Nine month 2018 amount also includes increases in revenue of $9 million related to a transportation contract refund and $5 million related to the early termination of a long-term natural gas transportation contract.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: three and nine month 2018 amounts also include (i) a decrease in earnings for both periods of $15 million associated with certain litigation matters; (ii) an increase in earnings of $7 million for both periods as a result of a property tax refund; (iii) a decrease in earnings of $3 million and an increase in earnings of $41 million, respectively, for our share of certain equity investees’ 2017 Tax Reform provisional adjustments; and (iv) decreases in earnings of $4 million and $8 million, respectively, related to other certain items. Nine month 2018 amount also includes (i) a $600 million non-cash loss on impairment of certain gathering and processing assets in Oklahoma; (ii) a net loss of $89 million in our equity investment in Gulf LNG Holdings Group, LLC (Gulf LNG), due to a ruling by an arbitration panel affecting a customer contract, which resulted in a non-cash impairment of our investment partially offset by our share of earnings recognized by Gulf LNG on the respective customer contract; and (iii) an increase in earnings of $6 million related to the release of certain sales and use tax reserves. Three and nine month 2017 amounts also include (i) decreases in earnings of $30 million for both periods related to a non-cash impairment loss associated with the Colden storage field; (ii) increases in earnings from our equity investment in EagleHawk of $12 million for both periods related to a customer contract settlement; (iii) decreases in earnings of $7 million and $12 million, respectively, related to early termination of debt at an equity investee; and (iv) decreases in earnings of $7 million and $8 million, respectively, from other certain items. Also, nine month 2017 amount includes an increase in earnings from an equity investment of $22 million on the sale of a claim related to the early termination of a long-term natural gas transportation contract.
|
(c)
|
Joint venture throughput is reported at our ownership share.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
KinderHawk
|
$
|
14
|
|
|
93
|
%
|
|
$
|
14
|
|
|
70
|
%
|
EPNG
|
12
|
|
|
10
|
%
|
|
18
|
|
|
11
|
%
|
||
TGP
|
11
|
|
|
4
|
%
|
|
18
|
|
|
5
|
%
|
||
Hiland Midstream
|
10
|
|
|
22
|
%
|
|
(25
|
)
|
|
(15
|
)%
|
||
South Texas Midstream
|
10
|
|
|
20
|
%
|
|
86
|
|
|
35
|
%
|
||
NGPL(a)
|
10
|
|
|
200
|
%
|
|
9
|
|
|
n/a
|
|||
Citrus(a)
|
9
|
|
|
28
|
%
|
|
—
|
|
|
—
|
%
|
||
Texas Intrastate Natural Gas Pipeline Operations
|
7
|
|
|
8
|
%
|
|
86
|
|
|
11
|
%
|
||
CIG
|
7
|
|
|
14
|
%
|
|
6
|
|
|
9
|
%
|
||
SNG(a)
|
4
|
|
|
14
|
%
|
|
—
|
|
|
—
|
%
|
||
Southern Gulf LNG(a)
|
(8
|
)
|
|
(67
|
)%
|
|
—
|
|
|
—
|
%
|
||
All others (including eliminations)
|
(5
|
)
|
|
(2
|
)%
|
|
(3
|
)
|
|
(1
|
)%
|
||
Total Natural Gas Pipelines
|
$
|
81
|
|
|
9
|
%
|
|
$
|
209
|
|
|
10
|
%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
KinderHawk
|
$
|
25
|
|
|
50
|
%
|
|
$
|
26
|
|
|
42
|
%
|
EPNG
|
38
|
|
|
11
|
%
|
|
47
|
|
|
10
|
%
|
||
TGP
|
3
|
|
|
—
|
%
|
|
39
|
|
|
3
|
%
|
||
Hiland Midstream
|
41
|
|
|
31
|
%
|
|
(62
|
)
|
|
(12
|
)%
|
||
South Texas Midstream
|
8
|
|
|
5
|
%
|
|
157
|
|
|
22
|
%
|
||
NGPL(a)
|
23
|
|
|
115
|
%
|
|
27
|
|
|
n/a
|
|||
Citrus(a)
|
19
|
|
|
23
|
%
|
|
—
|
|
|
—
|
%
|
||
Texas Intrastate Natural Gas Pipeline Operations
|
49
|
|
|
18
|
%
|
|
68
|
|
|
3
|
%
|
||
CIG
|
17
|
|
|
10
|
%
|
|
14
|
|
|
6
|
%
|
||
SNG(a)
|
13
|
|
|
15
|
%
|
|
1
|
|
|
4
|
%
|
||
Southern Gulf LNG(a)
|
(7
|
)
|
|
(20
|
)%
|
|
—
|
|
|
—
|
%
|
||
All others (including eliminations)
|
11
|
|
|
2
|
%
|
|
(29
|
)
|
|
(4
|
)%
|
||
Total Natural Gas Pipelines
|
$
|
240
|
|
|
8
|
%
|
|
$
|
288
|
|
|
5
|
%
|
(a)
|
Equity investment.
|
•
|
increases of $14 million (93%) and $25 million (50%), respectively, from KinderHawk primarily due to higher gathering revenues driven by an increase in volumes as a result of incremental production from the Haynesville shale formation;
|
•
|
increases of $12 million (10%) and $38 million (11%), respectively, from EPNG primarily due to higher transportation revenues driven by incremental Permian basin capacity sales;
|
•
|
increases of $11 million (4%) and $3 million (
—
%), respectively, from TGP primarily due to higher firm transportation revenues from expansion projects placed in service in latter part of 2017 and higher transport volumes partially offset by lower capacity sales and higher operations and maintenance expense and ad valorem tax expense. The year-to-date
|
•
|
increases of $10 million (22%) and $41 million (31%), respectively, from Hiland Midstream primarily due to increased volumes and higher NGL margins resulting from higher NGL sales prices. The year-to-date increase was also impacted by higher crude oil margins driven by higher crude oil transport and sales volumes. The decreases in revenues are primarily due to the effect of the January 1, 2018 adoption of Topic 606 as discussed in Note 7 “Revenue Recognition” to our consolidated financial statements which have corresponding decreases in cost of goods sold, and are partially offset by increases in NGL and crude oil sales;
|
•
|
increases of $10 million (20%) and $8 million (5%), respectively, from South Texas Midstream primarily due to increased volumes and higher NGL margins resulting from higher NGL sales prices for quarter-to-date and higher NGL sales prices for year-to-date. The increases in revenues are primarily due to higher NGL sales, partially offset by the effect of the January 1, 2018 adoption of Topic 606 which has a corresponding decrease in cost of goods sold;
|
•
|
increases of $10 million (200%) and $23 million (115%), respectively, from NGPL due to higher transportation revenue resulting from increased Permian basin-related activity and lower interest expense resulting from a 2017 refinancing, partially offset by lower storage revenue and a write-off of storage cushion volumes due to a storage field abandonment;
|
•
|
increases of $9 million (28%) and $19 million (23%), respectively, from Citrus primarily resulting from lower income tax expense due to the 2017 Tax Reform, lower operating expenses and the favorable outcome of a litigation matter;
|
•
|
increases of $7 million (8%) and $49 million (18%), respectively, from our Texas intrastate natural gas pipeline operations. The quarter-to-date increase was primarily due to new customer transportation service revenues, higher volumes with existing customers and higher sales margins primarily due to incremental volumes sold to certain customers and new customer sales revenues partially offset by lower park and loan revenues and storage margins. In addition to the above mentioned factors, the year-to-date increase was favorably impacted by higher weather-related volumes;
|
•
|
increases of $7 million (14%) and $17 million (10%), respectively, from CIG primarily due to higher firm transportation revenues driven by growth in the Denver Julesburg basin along with increased capacity sales, expansions and usage revenues due to improved midcontinent pricing;
|
•
|
increases of $4 million (14%) and $13 million (15%), respectively, from SNG. The quarter-to-date increase is primarily due to reduced corporate costs, reduced ad valorem taxes and an increase in the allowance for funds used during construction. The year-to-date increase is primarily due to higher transportation revenue, lower operating expenses and lower interest expense; and
|
•
|
decreases of $8 million (67%) and $7 million (20%), respectively, from Southern Gulf LNG primarily due to a ruling by an arbitration panel affecting a customer contract on its subsidiary Gulf LNG Holdings, LLC.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
316
|
|
|
$
|
289
|
|
|
$
|
870
|
|
|
$
|
899
|
|
Operating expenses(b)
|
(120
|
)
|
|
(102
|
)
|
|
(336
|
)
|
|
(294
|
)
|
||||
Gain on divestitures and impairments, net(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Earnings from equity investments
|
9
|
|
|
10
|
|
|
27
|
|
|
30
|
|
||||
Segment EBDA(b)
|
205
|
|
|
197
|
|
|
561
|
|
|
636
|
|
||||
Certain items(b)
|
28
|
|
|
20
|
|
|
130
|
|
|
23
|
|
||||
Segment EBDA before certain items
|
$
|
233
|
|
|
$
|
217
|
|
|
$
|
691
|
|
|
$
|
659
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
35
|
|
|
11
|
%
|
|
$
|
98
|
|
|
11
|
%
|
||
Segment EBDA before certain items
|
$
|
16
|
|
|
7
|
%
|
|
$
|
32
|
|
|
5
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Southwest Colorado CO
2
production (gross)(Bcf/d)(c)
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
|
1.3
|
|
||||
Southwest Colorado CO
2
production (net)(Bcf/d)(c)
|
0.6
|
|
|
0.6
|
|
|
0.6
|
|
|
0.6
|
|
||||
SACROC oil production (gross)(MBbl/d)(d)
|
28.7
|
|
|
27.5
|
|
|
29.1
|
|
|
27.7
|
|
||||
SACROC oil production (net)(MBbl/d)(e)
|
23.9
|
|
|
22.9
|
|
|
24.3
|
|
|
23.1
|
|
||||
Yates oil production (gross)(MBbl/d)(d)
|
16.5
|
|
|
17.1
|
|
|
16.9
|
|
|
17.5
|
|
||||
Yates oil production (net)(MBbl/d)(e)
|
7.5
|
|
|
7.6
|
|
|
7.6
|
|
|
7.8
|
|
||||
Katz, Goldsmith and Tall Cotton oil production (gross)(MBbl/d)(d)
|
8.0
|
|
|
8.4
|
|
|
8.2
|
|
|
7.9
|
|
||||
Katz, Goldsmith and Tall Cotton oil production (net)(MBbl/d)(e)
|
6.8
|
|
|
7.1
|
|
|
7.0
|
|
|
6.7
|
|
||||
NGL sales volumes (net)(MBbl/d)(e)
|
10.4
|
|
|
9.6
|
|
|
10.2
|
|
|
9.9
|
|
||||
Realized weighted-average oil price per Bbl(f)
|
$
|
57.96
|
|
|
$
|
58.29
|
|
|
$
|
58.59
|
|
|
$
|
58.08
|
|
Realized weighted-average NGL price per Bbl(g)
|
$
|
36.46
|
|
|
$
|
24.70
|
|
|
$
|
33.30
|
|
|
$
|
23.89
|
|
(a)
|
Three and nine month 2018 amounts include unrealized losses of $28 million and $151 million, respectively, and the three and nine month 2017 amounts include unrealized losses of $20 million and $33 million, respectively, related to derivative contracts used to hedge forecasted commodity sales. Nine month 2017 amount also includes an increase in revenues of $9 million related to the settlement of a CO
2
customer sales contract.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: nine month 2018 amount also includes an increase in earnings of $21 million as a result of a severance tax refund and nine month 2017 amount also includes a $1 million decrease in expense related to source and transportation project write-offs.
|
(c)
|
Includes McElmo Dome and Doe Canyon sales volumes.
|
(d)
|
Represents 100% of the production from the field. We own an approximately 97% working interest in the SACROC unit, an approximately 50% working interest in the Yates unit, an approximately 99% working interest in the Katz unit and a 99% working interest in the Goldsmith Landreth unit and a 100% working interest in the Tall Cotton field.
|
(e)
|
Net after royalties and outside working interests.
|
(f)
|
Includes all crude oil production properties.
|
(g)
|
Includes all NGL sales.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
2
|
|
|
3
|
%
|
|
$
|
17
|
|
|
21
|
%
|
Oil and Gas Producing Activities
|
14
|
|
|
10
|
%
|
|
18
|
|
|
8
|
%
|
||
Total CO
2
|
$
|
16
|
|
|
7
|
%
|
|
$
|
35
|
|
|
11
|
%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Source and Transportation Activities
|
$
|
(13
|
)
|
|
(6
|
)%
|
|
$
|
32
|
|
|
12
|
%
|
Oil and Gas Producing Activities
|
45
|
|
|
11
|
%
|
|
62
|
|
|
9
|
%
|
||
Intrasegment eliminations
|
—
|
|
|
—
|
%
|
|
4
|
|
|
14
|
%
|
||
Total CO
2
|
$
|
32
|
|
|
5
|
%
|
|
$
|
98
|
|
|
11
|
%
|
•
|
increase of $2 million (3%) and decrease of $13 million (6%), respectively, from our Source and Transportation activities primarily due to (i)
higher CO
2
sales of $5 million and lower CO
2
sales $3 million, respectively, driven by lower volumes of $3 million and $21 million, respectively, offset by higher contract sales prices of $8 million and $18 million, respectively; (ii) lower other revenues of $2 million and $5 million, respectively; (iii) higher ad valorem tax expense of $2 million and $4 million, respectively; (iv) lower operating expenses of $2 million for both periods; and (v) decreased earnings from an equity investee of $1 million and $3 million, respectively. The increases in revenues of $17 million and $32 million, respectively, are primarily due to the effect of the January 1, 2018 adoption of Topic 606, which increased both revenues and operating expenses (costs of sales) by $14 million and $40 million, respectively, as discussed in Note 7 “Revenue Recognition” to our consolidated financial statements; and
|
•
|
increases of $14 million (10%) and $45 million (11%), respectively, from our Oil and Gas Producing activities primarily due to increased revenues of $18 million and $62 million, respectively, driven by higher NGL
prices of $12 million and $37 million, respectively, and higher volumes of $6 million and $25 million, respectively, partially offset by increases of $3 million and $13 million, respectively, in operating expenses and higher severance tax expense of $1 million and $4 million, respectively.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues(a)
|
$
|
502
|
|
|
$
|
485
|
|
|
$
|
1,508
|
|
|
$
|
1,459
|
|
Operating expenses(b)
|
(208
|
)
|
|
(202
|
)
|
|
(604
|
)
|
|
(575
|
)
|
||||
Gain (loss) on divestitures and impairments, net(b)
|
1
|
|
|
22
|
|
|
(53
|
)
|
|
16
|
|
||||
Earnings from equity investments
|
5
|
|
|
6
|
|
|
17
|
|
|
18
|
|
||||
Other, net
|
1
|
|
|
3
|
|
|
2
|
|
|
7
|
|
||||
Segment EBDA(b)
|
301
|
|
|
314
|
|
|
870
|
|
|
925
|
|
||||
Certain items(b)
|
(2
|
)
|
|
(18
|
)
|
|
33
|
|
|
(28
|
)
|
||||
Segment EBDA before certain items
|
$
|
299
|
|
|
$
|
296
|
|
|
$
|
903
|
|
|
$
|
897
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues before certain items
|
$
|
19
|
|
|
4
|
%
|
|
$
|
54
|
|
|
4
|
%
|
||
Segment EBDA before certain items
|
$
|
3
|
|
|
1
|
%
|
|
$
|
6
|
|
|
1
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Bulk transload tonnage (MMtons)
|
16.3
|
|
|
15.5
|
|
|
47.6
|
|
|
44.4
|
|
||||
Ethanol (MMBbl)
|
16.0
|
|
|
17.8
|
|
|
47.1
|
|
|
51.3
|
|
||||
Liquids tankage capacity available for service (MMBbl)
|
89.9
|
|
|
85.6
|
|
|
89.9
|
|
|
85.6
|
|
||||
Liquids utilization %(c)
|
91.8
|
%
|
|
93.9
|
%
|
|
91.8
|
%
|
|
93.9
|
%
|
(a)
|
Nine month 2018 amount includes an increase in revenue of $2 million and three and nine month 2017 amounts include increases in revenue of $2 million and $7 million, respectively, from the amortization of a fair value adjustment (associated with the below market contracts assumed upon acquisition) from our Jones Act tankers.
|
(b)
|
In addition to the revenue certain items described in footnote (a) above: three and nine month 2018 amounts also include (i) decreases in expense of $1 million and $18 million, respectively, related to hurricane damage insurance recoveries, net of repair costs and (ii) a gain of $1 million and a net loss of $53 million on divestitures and impairments, respectively. Three and nine month 2017 amounts also include increases in earnings of $23 million primarily related to the sale of a 40% membership interest in the Deeprock Development joint venture in July 2017 and decreases in earnings of $7 million related to hurricane repairs, and nine month 2017 amount also includes (i) a decrease in expense of $10 million related to accrued dredging costs; (ii) losses of $8 million related to divestitures and impairments, net; and (iii) an increase in earnings of $3 million related to other certain items.
|
(c)
|
The ratio of our tankage capacity in service to tankage capacity available for service.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Gulf Liquids
|
$
|
14
|
|
|
22
|
%
|
|
$
|
15
|
|
|
16
|
%
|
Southeast
|
(5
|
)
|
|
(29
|
)%
|
|
(3
|
)
|
|
(8
|
)%
|
||
Northeast
|
(4
|
)
|
|
(13
|
)%
|
|
(6
|
)
|
|
(11
|
)%
|
||
Gulf Central
|
(3
|
)
|
|
(15
|
)%
|
|
(3
|
)
|
|
(10
|
)%
|
||
Alberta Canada
|
(2
|
)
|
|
(6
|
)%
|
|
5
|
|
|
13
|
%
|
||
Marine Operations
|
—
|
|
|
—
|
%
|
|
7
|
|
|
9
|
%
|
||
All others (including intrasegment eliminations)
|
3
|
|
|
4
|
%
|
|
4
|
|
|
3
|
%
|
||
Total Terminals
|
$
|
3
|
|
|
1
|
%
|
|
$
|
19
|
|
|
4
|
%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Gulf Liquids
|
$
|
21
|
|
|
10
|
%
|
|
$
|
30
|
|
|
10
|
%
|
Southeast
|
(6
|
)
|
|
(13
|
)%
|
|
(4
|
)
|
|
(3
|
)%
|
||
Northeast
|
(14
|
)
|
|
(15
|
)%
|
|
(14
|
)
|
|
(9
|
)%
|
||
Gulf Central
|
(14
|
)
|
|
(20
|
)%
|
|
(14
|
)
|
|
(14
|
)%
|
||
Alberta Canada
|
6
|
|
|
6
|
%
|
|
18
|
|
|
16
|
%
|
||
Marine Operations
|
8
|
|
|
6
|
%
|
|
37
|
|
|
17
|
%
|
||
All others (including intrasegment eliminations)
|
5
|
|
|
2
|
%
|
|
1
|
|
|
—
|
%
|
||
Total Terminals
|
$
|
6
|
|
|
1
|
%
|
|
$
|
54
|
|
|
4
|
%
|
•
|
increases of $14 million (22%) and $21 million (10%), respectively, from our Gulf Liquids terminals primarily driven by contributions from expansion projects at our Pasadena Terminal and the Kinder Morgan Export Terminal as well as organic volume growth at several of our Houston Ship Channel locations;
|
•
|
decreases of $5 million (29%) and $6 million (13%), respectively, from our Southeast terminals primarily due to the sale of certain terminal assets in December 2017 and higher fuel and labor costs at our steel handling operations;
|
•
|
decreases of $4 million (13%) and $14 million (15%), respectively, from our Northeast terminals primarily due to low utilization at our Staten Island terminal;
|
•
|
decreases of $3 million (15%) and $14 million (20%), respectively, from our Gulf Central terminals primarily related to the sale of a 40% membership interest in the Deeprock Development joint venture in July 2017;
|
•
|
decrease of $2 million (6%) and increase of $6 million (6%), respectively, from our Alberta Canada terminals. The quarter-to-date decrease in earnings was primarily due to the impact of the expiration of a third party crude-by-rail terminaling contract at our Edmonton Rail Terminal joint venture and an increase in operating expenses associated with tank lease fees at our Edmonton South Terminal following the TMPL Sale. The year-to-date increase in earnings was
|
•
|
flat and increase of $8 million (6%), respectively, from our Marine Operation. The year-to-date increase related to the incremental earnings from the March 2017, June 2017, July 2017 and December 2017 deliveries of the Jones Act tankers, the
American Freedom
,
Palmetto State, American Liberty
and
American Pride,
respectively, partially offset by decreased contributions from existing Jones Act tankers driven by lower charter rates.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
432
|
|
|
$
|
412
|
|
|
$
|
1,273
|
|
|
$
|
1,232
|
|
Operating expenses(a)
|
(136
|
)
|
|
(124
|
)
|
|
(438
|
)
|
|
(353
|
)
|
||||
Loss on divestitures and impairments, net(a)
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
|
(1
|
)
|
||||
Other (expense) income
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Earnings from equity investments
|
19
|
|
|
17
|
|
|
56
|
|
|
40
|
|
||||
Other, net
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Segment EBDA(a)
|
279
|
|
|
302
|
|
|
857
|
|
|
913
|
|
||||
Certain items(a)
|
30
|
|
|
—
|
|
|
60
|
|
|
(34
|
)
|
||||
Segment EBDA before certain items
|
$
|
309
|
|
|
$
|
302
|
|
|
$
|
917
|
|
|
$
|
879
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues
|
$
|
20
|
|
|
5
|
%
|
|
$
|
41
|
|
|
3
|
%
|
||
Segment EBDA before certain items
|
$
|
7
|
|
|
2
|
%
|
|
$
|
38
|
|
|
4
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
Gasoline (MBbl/d)(b)
|
1,066
|
|
|
1,071
|
|
|
1,043
|
|
|
1,042
|
|
||||
Diesel fuel (MBbl/d)
|
385
|
|
|
364
|
|
|
370
|
|
|
347
|
|
||||
Jet fuel (MBbl/d)
|
312
|
|
|
298
|
|
|
302
|
|
|
297
|
|
||||
Total refined product volumes (MBbl/d)(c)
|
1,763
|
|
|
1,733
|
|
|
1,715
|
|
|
1,686
|
|
||||
NGL (MBbl/d)(c)
|
117
|
|
|
108
|
|
|
118
|
|
|
112
|
|
||||
Crude and condensate (MBbl/d)(c)
|
327
|
|
|
289
|
|
|
335
|
|
|
323
|
|
||||
Total delivery volumes (MBbl/d)
|
2,207
|
|
|
2,130
|
|
|
2,168
|
|
|
2,121
|
|
||||
Ethanol (MBbl/d)(d)
|
132
|
|
|
121
|
|
|
127
|
|
|
116
|
|
(a)
|
Three and nine month 2018 amounts include (i) a decrease in earnings of $35 million associated with a project write-off on the Utica Marcellus Texas pipeline and (ii) an increase in earnings of $5 million as a result of a property tax refund. Nine month 2018 amount also includes an increase in expense of $31 million associated with a certain Pacific operations litigation matter and a decrease in expense of $1 million related to other certain items. Nine month 2017 amount includes a decrease in expense of $34 million related to a right-of-way settlement.
|
(b)
|
Volumes include ethanol pipeline volumes.
|
(c)
|
Joint venture throughput is reported at our ownership share.
|
(d)
|
Represents total ethanol volumes, including ethanol pipeline volumes included in gasoline volumes above.
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Cochin pipeline
|
$
|
7
|
|
|
28
|
%
|
|
$
|
2
|
|
|
5
|
%
|
Double H Pipeline
|
4
|
|
|
31
|
%
|
|
5
|
|
|
29
|
%
|
||
South East Terminals
|
1
|
|
|
5
|
%
|
|
2
|
|
|
7
|
%
|
||
Crude & Condensate Pipeline
|
1
|
|
|
2
|
%
|
|
4
|
|
|
8
|
%
|
||
Plantation Pipe Line(a)
|
—
|
|
|
—
|
%
|
|
1
|
|
|
17
|
%
|
||
Pacific Operations
|
(5
|
)
|
|
(5
|
)%
|
|
1
|
|
|
1
|
%
|
||
All others (including eliminations)
|
(1
|
)
|
|
(1
|
)%
|
|
5
|
|
|
4
|
%
|
||
Total Products Pipelines
|
$
|
7
|
|
|
2
|
%
|
|
$
|
20
|
|
|
5
|
%
|
|
Segment EBDA before certain items
increase/(decrease)
|
|
Revenues before
certain items
increase/(decrease)
|
||||||||||
|
(In millions, except percentages)
|
||||||||||||
Cochin pipeline
|
$
|
18
|
|
|
24
|
%
|
|
$
|
3
|
|
|
2
|
%
|
Double H Pipeline
|
12
|
|
|
27
|
%
|
|
14
|
|
|
25
|
%
|
||
South East Terminals
|
8
|
|
|
14
|
%
|
|
5
|
|
|
6
|
%
|
||
Crude & Condensate Pipeline
|
(10
|
)
|
|
(6
|
)%
|
|
4
|
|
|
2
|
%
|
||
Plantation Pipe Line(a)
|
10
|
|
|
21
|
%
|
|
1
|
|
|
6
|
%
|
||
Pacific Operations
|
(5
|
)
|
|
(2
|
)%
|
|
3
|
|
|
1
|
%
|
||
All others (including eliminations)
|
5
|
|
|
2
|
%
|
|
11
|
|
|
3
|
%
|
||
Total Products Pipelines
|
$
|
38
|
|
|
4
|
%
|
|
$
|
41
|
|
|
3
|
%
|
(a)
|
Equity investment.
|
•
|
increases of $7 million (28%) and $18 million (24%), respectively, from Cochin pipeline primarily driven by foreign exchange transaction losses in 2017 primarily related to an intercompany note receivable, integrity work during 2017 and increased services revenues driven by an expansion project completed in 2018;
|
•
|
increases of $4 million (31%) and $12 million (27%), respectively, from Double H pipeline was primarily due to the recognition of deficiency revenue and an increase in mainline revenues driven by an increase in volumes;
|
•
|
increases of $1 million (5%) and $8 million (14%), respectively, from South East Terminals primarily due to higher revenues as a result of higher volumes and favorable pricing on physical gains of product. The year-to-date increase was also impacted by an expansion project that was placed into service in third quarter 2017;
|
•
|
increase of $1 million (2%) and decrease of $10 million (6%), respectively, from our Kinder Morgan Crude & Condensate Pipeline. The year-to-date decrease in earnings was primarily due to approximately $25 million lower services revenues driven by a decrease in pipeline throughput volumes partially offset by recognition of deficiency revenue;
|
•
|
flat and increase of $10 million (21%), respectively, from Plantation Pipe Line. The year-to-date increase in equity earnings was primarily due to lower income tax expense due to the 2017 Tax Reform, lower operating expense attributable to a project write-off and net legal settlements and lower depreciation expense related to a change in depreciation rate in 2017; and
|
•
|
decreases of $5 million (5%) and $5 million (2%), respectively, from our Pacific Operations primarily due higher operating expenses driven by a change in product gain/loss and higher fuel and power costs.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions, except operating statistics)
|
||||||||||||||
Revenues
|
$
|
44
|
|
|
$
|
66
|
|
|
$
|
170
|
|
|
$
|
185
|
|
Operating expenses
|
(19
|
)
|
|
(24
|
)
|
|
(72
|
)
|
|
(67
|
)
|
||||
Gain on divestiture(a)
|
622
|
|
|
—
|
|
|
622
|
|
|
—
|
|
||||
Other, net
|
7
|
|
|
8
|
|
|
26
|
|
|
18
|
|
||||
Segment EBDA(a)
|
654
|
|
|
50
|
|
|
746
|
|
|
136
|
|
||||
Certain items(a)
|
(622
|
)
|
|
—
|
|
|
(622
|
)
|
|
—
|
|
||||
Segment EBDA before certain items
|
$
|
32
|
|
|
$
|
50
|
|
|
$
|
124
|
|
|
$
|
136
|
|
|
|
|
|
|
|
|
|
||||||||
Change from prior period
|
Increase/(Decrease)
|
||||||||||||||
Revenues
|
$
|
(22
|
)
|
|
(33
|
)%
|
|
$
|
(15
|
)
|
|
(8
|
)%
|
||
Segment EBDA before certain items
|
$
|
(18
|
)
|
|
(36
|
)%
|
|
$
|
(12
|
)
|
|
(9
|
)%
|
||
|
|
|
|
|
|
|
|
||||||||
Transport volumes (MBbl/d)(b)
|
292
|
|
|
319
|
|
|
291
|
|
|
309
|
|
(a)
|
Three and nine month 2018 amounts include a gain for both periods of $622 million on the TMPL Sale.
|
(b)
|
Represents TMPL volumes reported until date of sale, August 31, 2018.
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
2018
|
|
2017
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
General and administrative and corporate charges(a)
|
$
|
151
|
|
|
$
|
164
|
|
|
$
|
(13
|
)
|
|
(8
|
)%
|
Certain items(a)
|
(8
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|
(60
|
)%
|
|||
General and administrative and corporate charges before certain items(a)
|
$
|
143
|
|
|
$
|
159
|
|
|
$
|
(16
|
)
|
|
(10
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Interest, net(b)
|
$
|
473
|
|
|
$
|
459
|
|
|
$
|
14
|
|
|
3
|
%
|
Certain items(b)
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
(100
|
)%
|
|||
Interest, net, before certain items(b)
|
$
|
473
|
|
|
$
|
463
|
|
|
$
|
10
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to noncontrolling interests(c)
|
$
|
273
|
|
|
$
|
14
|
|
|
$
|
259
|
|
|
1,850
|
%
|
Noncontrolling interests associated with certain items(c)
|
(256
|
)
|
|
—
|
|
|
(256
|
)
|
|
n/a
|
|
|||
Net income attributable to noncontrolling interests before certain items(c)
|
$
|
17
|
|
|
$
|
14
|
|
|
$
|
3
|
|
|
21
|
%
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
2018
|
|
2017
|
|
Increase/(decrease)
|
|||||||||
|
(In millions, except percentages)
|
|||||||||||||
General and administrative and corporate charges(a)
|
$
|
485
|
|
|
$
|
490
|
|
|
$
|
(5
|
)
|
|
(1
|
)%
|
Certain items(a)
|
(18
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
(125
|
)%
|
|||
General and administrative and corporate charges before certain items(a)
|
$
|
467
|
|
|
$
|
482
|
|
|
$
|
(15
|
)
|
|
(3
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Interest, net(b)
|
$
|
1,456
|
|
|
$
|
1,387
|
|
|
$
|
69
|
|
|
5
|
%
|
Certain items(b)
|
(34
|
)
|
|
21
|
|
|
(55
|
)
|
|
(262
|
)%
|
|||
Interest, net, before certain items(b)
|
$
|
1,422
|
|
|
$
|
1,408
|
|
|
$
|
14
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to noncontrolling interests(c)
|
$
|
302
|
|
|
$
|
26
|
|
|
$
|
276
|
|
|
1,062
|
%
|
Noncontrolling interests associated with certain items(c)
|
(248
|
)
|
|
(1
|
)
|
|
(247
|
)
|
|
(24,700
|
)%
|
|||
Net income attributable to noncontrolling interests before certain items(c)
|
$
|
54
|
|
|
$
|
25
|
|
|
$
|
29
|
|
|
116
|
%
|
(a)
|
Three and nine month 2018 amounts include (i) increases in expense of $5 million and $7 million, respectively of asset sale related costs; (ii) increases in expense of $1 million and $8 million, respectively, related to certain corporate litigation matters; and (iii) increases in expense of $2 million and $5 million, respectively, related to other certain items. Nine month 2018 amount also includes (i) an increase in expense of $10 million associated with an environmental reserve adjustment and (ii) a decrease in expense of $12 million related to the release of certain sales and use tax reserves. Three and nine month 2017 amounts include (i) increases in expense of $1 million and $3 million, respectively, related to certain corporate legal matters and (ii) an increase in expense of $4 million and a decrease in expense of $2 million, respectively, related to other certain items. Nine month 2017 amount also includes an increase in expense of $7 million related to acquisition and asset sale related costs.
|
(b)
|
Three and nine month 2018 amounts include (i) decreases in interest expense of $7 million and $25 million, respectively, related to non-cash debt fair value adjustments associated with acquisitions; (ii) increases in interest expense of $2 million and $10 million, respectively, related to non-cash true-ups of our estimates of swap ineffectiveness; (iii) increases in interest expense of $1 million and $47 million, respectively, related to the write-off of capitalized KML credit facility fees; and (iv) increases in interest expense of $4 million and $2 million, respectively, related to other certain items. Three and nine month 2017 amounts include (i) decreases in interest expense of $6 million and $35 million, respectively, related to non-cash debt fair value adjustments associated with acquisitions and (ii) increases in interest expense of $2 million and $6 million, respectively, related to non-cash true-ups of our estimates of swap ineffectiveness. Nine month 2017 amount also includes an increase in interest expense of $8 million related to other certain items.
|
(c)
|
Three and nine month 2018 amounts are primarily associated with the $622 million gain on the TMPL Sale.
|
|
Nine Months Ended September 30, 2018
|
|
2018 Remaining
|
|
Total 2018
|
||||||
|
(In millions)
|
||||||||||
Sustaining capital expenditures(a)(b)
|
$
|
471
|
|
|
$
|
179
|
|
|
$
|
650
|
|
KMI Discretionary capital investments(b)(c)(d)
|
$
|
1,719
|
|
|
$
|
739
|
|
|
$
|
2,458
|
|
KML Discretionary capital investments(b)(e)
|
$
|
394
|
|
|
$
|
34
|
|
|
$
|
428
|
|
(a)
|
Nine
months ended September 30, 2018, 2018 Remaining, and Total 2018 amounts include $77 million, $30 million, and $107 million, respectively, for our proportionate share of (i) certain equity investee’s, (ii) KML’s; and (iii) certain consolidating joint venture subsidiaries’ sustaining capital expenditures.
|
(b)
|
Nine months ended September 30, 2018 amount includes $119 million of net changes from accrued capital expenditures, contractor retainage, and other.
|
(c)
|
Nine months ended September 30, 2018 amount includes $182 million of our contributions to certain unconsolidated joint ventures for capital investments.
|
(d)
|
Amounts include our actual or estimated contributions to certain unconsolidated joint ventures, net of actual or estimated contributions from certain partners in non-wholly owned consolidated subsidiaries for capital investments.
|
(e)
|
Amounts exclude TMEP capital investments.
|
•
|
a $50 million increase associated with net changes in working capital items and non-current assets and liabilities, primarily driven, among other things, by an increase in current income tax liabilities associated with the tax gain on the TMPL Sale in the 2018 period, partially offset by higher payments for litigation matters in the 2018 period compared with the 2017 period; and
|
•
|
an $18 million increase in operating cash flow resulting from the combined effects of adjusting the $202 million increase in net income for the period-to-period net changes in non-cash items including the following: (i) net losses on divestitures and impairments, net and an equity investment (see discussion above in “—Results of Operations”); (ii) the change in fair market value of derivative contracts; (iii) DD&A expenses (including amortization of excess cost of equity investments); (iv) deferred income taxes; and (v) earnings from equity investments.
|
•
|
a $3,003 million increase in cash reflecting proceeds received from the TMPL Sale, net of cash disposed in the 2018 period. See Note 2 “Divestitures” for further information regarding this transaction;
|
•
|
a $337 million decrease in cash used for contributions to equity investments primarily due to lower contributions we made to NGPL Holdings LLC, Fayetteville Express Pipeline LLC and Utopia Holding LLC in the 2018 period
|
•
|
a $122 million decrease in cash proceeds from sale of property, plant and equipment and other net assets in the 2018 period compared to the 2017 period.
|
•
|
a $2,518 million net increase in cash related to debt activity as a result of net debt issuances in the 2018 period compared to net debt payments in the 2017 period. See Note 3 “Debt” for further information regarding our debt activity; partially offset by,
|
•
|
a combined $1,475 million decrease in cash reflecting $1,245 million net proceeds we received from the KML IPO in May 2017 and $230 million net proceeds received from the KML preferred share issuance in the 2017 period;
|
•
|
a $323 million increase in dividend payments to our common shareholders;
|
•
|
a $296 million decrease in cash due to lower contributions received from EIG in the 2018 period compared to the 2017 period as the 2017 period included $386 million we received from EIG for our sale of a 49% partnership interest in ELC; and
|
•
|
a $250 million increase in cash used in 2018 for common shares repurchased under our common share buy-back program.
|
Three months ended
|
|
Total quarterly dividend per share for the period
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
December 31, 2017
|
|
$
|
0.125
|
|
|
January 17, 2018
|
|
January 31, 2018
|
|
February 15, 2018
|
March 31, 2018
|
|
$
|
0.20
|
|
|
April 18, 2018
|
|
April 30, 2018
|
|
May 15, 2018
|
June 30, 2018
|
|
$
|
0.20
|
|
|
July 18, 2018
|
|
July 31, 2018
|
|
August 15, 2018
|
September 30, 2018
|
|
$
|
0.20
|
|
|
October 17, 2018
|
|
October 31, 2018
|
|
November 15, 2018
|
Period
|
|
Total dividend per share for the period
|
|
Date of declaration
|
|
Date of record
|
|
Date of dividend
|
||
October 26, 2017 through January 25, 2018
|
|
$
|
24.375
|
|
|
October 18, 2017
|
|
January 11, 2018
|
|
January 26, 2018
|
January 26, 2018 through April 25, 2018
|
|
$
|
24.375
|
|
|
January 18, 2018
|
|
April 11, 2018
|
|
April 26, 2018
|
April 26, 2018 through July 25, 2018
|
|
$
|
24.375
|
|
|
April 18, 2018
|
|
July 11, 2018
|
|
July 26, 2018
|
July 26, 2018 through October 25, 2018
|
|
$
|
24.375
|
|
|
July 18, 2018
|
|
October 11, 2018
|
|
October 26, 2018
|
Exhibit
Number
Description
|
|||
10.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) our Consolidated Statements of Income for the three and nine months ended September 30, 2018 and 2017; (ii) our Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2018 and 2017; (iii) our Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017; (iv) our Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017; (v) our Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2018 and 2017; and (vi) the notes to our Consolidated Financial Statements.
|
|
KINDER MORGAN, INC.
|
|
|
|
Registrant
|
Date:
|
October 19, 2018
|
|
By:
|
|
/s/ David P. Michels
|
|
|
|
|
|
David P. Michels
Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Mr. Vagt has served as a director of KMI since 2012. He served as a director of EP from 2005 until we acquired it in 2012. Mr. Vagt joined the board of directors of EQT Corporation (NYSE: EQT) in July 2024. He previously served as the lead independent director of Equitrans Midstream Corp. (NYSE: ETRN) from 2018 until July 2024. Mr. Vagt also previously served as a member of the board of directors of EQT Corporation from 2017 until the separation of EQT Corporation and Equitrans Midstream Corp. in 2018. He served as Chairman of the board of directors of Rice Energy Inc. from 2014 until its acquisition by EQT Corporation in 2017. Mr. Vagt served as President of The Heinz Endowments from 2008 through 2014. Prior to that time, he served as President of Davidson College from 1997 to 2007. Mr. Vagt served as President and Chief Operating Officer of Seagull Energy Corporation from 1996 to 1997. From 1992 to 1996, he served as President, Chairman and Chief Executive Officer of Global Natural Resources. Mr. Vagt served as President and Chief Operating Officer of Adobe Resources Corporation from 1989 to 1992. Prior to 1989, he served in various positions with Adobe Resources Corporation and its predecessor entities. Mr. Vagt’s professional background in both the public and private sectors make him an important advisor and member of our Board. Mr. Vagt brings to our Board operations and management expertise in both the public and private sectors. In addition, Mr. Vagt provides our Board with a welcome diversity of perspective gained from his service as an executive officer of multiple energy companies, the president of a major charitable foundation and the president of an independent liberal arts college. | |||
Mr. Smith has served as a director of KMI since 2014. He served as a director of EPB GP from 2008 to 2014. From 2003 until his retirement as an active partner in 2012, Mr. Smith was a partner in Galway Group, L.P., an investment banking/energy advisory firm headquartered in Houston, Texas. In 2002, Mr. Smith retired from EP, where he was an Executive Vice President and Chairman of El Paso Merchant Energy’s Global Gas Group. Mr. Smith had a 29-year career with Sonat Inc. prior to its merger with EP in 1999. At the time of the merger, Mr. Smith was Executive Vice President and General Counsel. He previously served as Chairman and President of Southern Natural Gas Company and as Vice Chairman of Sonat Exploration Company. Mr. Smith served as a director of Eagle Rock Energy G&P LLC from 2004 until the sale of that company in 2015. Mr. Smith previously served on the board of directors of Maritrans Inc. until 2006. With over 40 years of experience in the energy industry, Mr. Smith brings to the Board a wealth of knowledge and understanding of our industry, including valuable legal and business expertise. His experience as an executive and attorney provides the Board with an important skill set and perspective. In addition, his experience on the board of directors of other domestic and international energy companies further augments his knowledge and experience. | |||
Mr. Shaper has served as a director of KMI since 2007. He was a director of KMR and KMGP from 2003 until 2013 and a director of EPB GP from 2012 until 2013. He served in various management roles for the Kinder Morgan companies from 2000 until 2013, when he retired as President. Mr. Shaper has been a director of Service Corporation International (NYSE: SCI) since May 2022. He was appointed Chairman of the Board of Sunnova Energy International (NYSE: NOVA) in March 2025, where he has served as a director since 2019 and serves as chair of its audit committee. From 2007 until August 2021, he served as a trust manager of Weingarten Realty Investors and as the chair of its compensation committee. Mr. Shaper was a member of the board of directors of Star Peak Energy Transition Corp. (NYSE: STPK) from August 2020 until its merger with Stem, Inc. in April 2021 and Star Peak Corp II (NYSE: STPC) from January 2021 until its merger with Benson Hill in September 2021, and he served as the chair of their respective audit, compensation and nominating and governance committees. Mr. Shaper’s previous experience as our President, and as an executive officer of various Kinder Morgan entities, provides him valuable management and operational expertise and intimate knowledge of our business operations, finances and strategy. | |||
Mr. Reichstetter has served as a director of KMI since 2014. He served as a director of EPB GP from 2007 until 2014. He has been a private investor since 2007. Mr. Reichstetter served as Managing Director of Lazard Freres from 2002 until his retirement in 2007. From 1998 to 2002, Mr. Reichstetter was a Managing Director with Dresdner Kleinwort Wasserstein, formerly Wasserstein Parella & Co. Mr. Reichstetter was a Managing Director with Merrill Lynch from 1993 until 1996. Prior to that time, Mr. Reichstetter worked as an investment banker in various positions at The First Boston Corporation from 1974 until 1993, becoming a managing director with that company in 1982. Mr. Reichstetter brings to the Board extensive experience in investment management and capital markets, as highlighted by his years of service at Lazard Freres, Dresdner Klienwort Wasserstein, Merrill Lynch and | |||
Mr. Hall has served as a director of KMI since 2012. Previously, he served as a director of EP from 2001 until the closing of our acquisition of EP in 2012. Mr. Hall has been engaged in the private practice of law since 2010. He previously served as Chief Administrative Officer of the City of Houston from 2004 to 2010 and as the City Attorney for the City of Houston from 1998 to 2004. Prior to 1998, Mr. Hall was a partner in the Houston law firm of Jackson Walker, LLP. Mr. Hall is the past Chairman of the Houston Endowment Inc. and served on its board of directors for 12 years. He is also Chairman of the Boulé Foundation. Mr. Hall’s extensive experience in both the public and private sectors, and his affiliations with many different business and philanthropic organizations, provides our Board with important insight from many perspectives. Mr. Hall’s more than 40 years of legal experience provides the Board with valuable guidance on governance issues and initiatives. As an African American, Mr. Hall also brings a diversity of experience and perspective that is welcomed by our Board. | |||
Mr. Gardner has served as a director of KMI since 2014. He served as a director of KMR and KMGP from 2011 until 2014, and he was a director of the predecessor of KMI from 1999 to 2007. Mr. Gardner has been a Managing Partner of Silverhawk Capital Partners since 2005. Mr. Gardner has served as a director of Incline Energy Partners, LP since 2015. He became chairman of the board of the general partner of CSI Compressco LP following its acquisition by Spartan Energy Partners in January 2021 and served in that role until CSI Compressco LP merged into Kodiak Gas Services in April 2024. Formerly, he served as a director of Encore Acquisition Company from 2001 to 2010, a director of Athlon Energy Inc. from 2013 to 2014, a director of Summit Materials Inc. from 2009 to May 2020, and a director of Spartan Energy Partners from 2010 until November 2021. We believe Mr. Gardner’s | |||
Ms. Chronis was elected as a director of KMI at the 2024 annual meeting of stockholders. She was a Senior Partner with Deloitte LLP until her retirement in June 2024. Ms. Chronis served as Deloitte’s Vice Chair and US Energy & Chemicals Industry Leader from January 2021 to January 2024 and as the Managing Partner of Deloitte’s Houston practice from February 2018 to January 2024. She joined Deloitte as a Partner in June 2002. Ms. Chronis has served on the board of directors of the Greater Houston Partnership since April 2018 and served as its chairman for 2021. She has served on the board of directors of Texas 2036, a nonpartisan data driven public policy think tank, since September 2019. Ms. Chronis is a CPA, status retired, licensed in the State of Texas and is NACD (National Association of Corporate Directors) certified. Ms. Chronis has over 30 years of experience as a finance and public accounting executive focusing on the energy, chemicals, technology and manufacturing industries. In addition to her financial and accounting expertise and knowledge of the energy industry, she brings to the Board notable expertise in executive leadership, strategic planning, business transformation, technology, sustainability and enterprise risk management. Ms. Chronis also provides a diverse perspective that is important to our Board. |
Name and Principal Position | Year |
Salary
($)
|
Bonus
($) |
Stock
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Change in
Pension
Value
($)
|
All
Other
Comp-ensation
($)
|
Total
($) |
||||||||||||||||||||||||||||||||||||||||||
Kimberly A. Dang
Chief Executive Officer
|
2024 | 500,000 | — | 11,000,015 | — | 16,917 | 17,250 | 11,534,182 | ||||||||||||||||||||||||||||||||||||||||||
2023 | 498,077 | — | 11,000,016 | 850,000 | 40,917 | 16,500 | 12,405,510 | |||||||||||||||||||||||||||||||||||||||||||
2022 | 473,077 | — | 5,000,011 | 1,400,000 | — | 15,250 | 6,888,338 | |||||||||||||||||||||||||||||||||||||||||||
David P. Michels
Vice President and Chief Financial Officer
|
2024 | 500,000 | — | 2,400,019 | 735,000 | 7,912 | 17,250 | 3,660,181 | ||||||||||||||||||||||||||||||||||||||||||
2023 | 498,077 | — | 2,100,004 | 735,000 | 27,197 | 16,500 | 3,376,778 | |||||||||||||||||||||||||||||||||||||||||||
2022 | 473,077 | — | 1,500,015 | 750,000 | — | 15,250 | 2,738,342 | |||||||||||||||||||||||||||||||||||||||||||
Sital K. Mody
Vice President (President, Natural Gas Pipelines)
|
2024 | 500,000 | — | 2,400,019 | 1,050,000 | 15,834 | 17,250 | 3,983,103 | ||||||||||||||||||||||||||||||||||||||||||
Dax A. Sanders
Vice President (President, Products Pipelines)
|
2024 | 500,000 | — | 2,400,019 | 725,000 | 11,245 | 17,250 | 3,653,514 | ||||||||||||||||||||||||||||||||||||||||||
2023 | 498,077 | — | 2,250,012 | 675,000 | 37,380 | 16,500 | 3,476,969 | |||||||||||||||||||||||||||||||||||||||||||
2022 | 473,077 | — | 1,875,002 | 688,000 | — | 15,250 | 3,051,329 | |||||||||||||||||||||||||||||||||||||||||||
John W. Schlosser
Vice President (President, Terminals)
|
2024 | 500,000 | — | 2,400,012 | 725,000 | 27,503 | 45,118 | 3,697,633 |
Customers
Customer name | Ticker |
---|---|
American Axle & Manufacturing Holdings, Inc. | AXL |
EQT Corporation | EQT |
Exxon Mobil Corporation | XOM |
Union Pacific Corporation | UNP |
Valero Energy Corporation | VLO |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
KEAN STEVEN J | - | 7,101,060 | 265,000 |
MARTIN THOMAS A | - | 1,016,770 | 277,950 |
MARTIN THOMAS A | - | 789,652 | 277,950 |
Dang Kimberly A | - | 515,756 | 2,026,050 |
Sanders Dax | - | 309,069 | 0 |
GARDNER TED A | - | 302,988 | 196,610 |
Sanders Dax | - | 256,069 | 0 |
Schlosser John W | - | 220,681 | 0 |
Michels David Patrick | - | 146,468 | 0 |
Michels David Patrick | - | 114,700 | 0 |
Mathews Denise R | - | 79,217 | 1,761 |
Grahmann Kevin P | - | 58,653 | 0 |
ASHLEY ANTHONY B | - | 54,242 | 0 |
VAGT ROBERT F | - | 47,579 | 0 |
ASHLEY ANTHONY B | - | 41,863 | 0 |
Chronis Amy W | - | 32,005 | 0 |
Mody Sital K | - | 26,710 | 0 |
Mody Sital K | - | 25,169 | 0 |
Schlosser John W | - | 10,719 | 0 |
MORGAN MICHAEL C | - | 0 | 22,811 |