These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
95-4255452
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
One East Wacker Drive, Chicago, Illinois
|
60601
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
|
||||
Non-accelerated filer
|
¨
|
|
Smaller Reporting Company
|
¨
|
|
|
|
Page
|
PART I.
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
|
||
|
|
|
|
|
|||
|
|
|
|
Item 4.
|
|
||
|
|
|
|
PART II.
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
$
|
1,637.1
|
|
|
$
|
1,727.8
|
|
|
$
|
543.0
|
|
|
$
|
568.2
|
|
Net Investment Income
|
|
222.7
|
|
|
241.0
|
|
|
58.6
|
|
|
79.4
|
|
||||
Other Income
|
|
0.8
|
|
|
1.0
|
|
|
0.4
|
|
|
0.4
|
|
||||
Net Realized Gains (Losses) on Sales of Investments
|
|
27.8
|
|
|
14.6
|
|
|
(4.2
|
)
|
|
7.2
|
|
||||
Other-than-temporary Impairment Losses:
|
|
|
|
|
|
|
|
|
||||||||
Total Other-than-temporary Impairment Losses
|
|
(6.7
|
)
|
|
(13.9
|
)
|
|
(5.0
|
)
|
|
(3.6
|
)
|
||||
Portion of Losses Recognized in Other Comprehensive (Income) Loss
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
(1.0
|
)
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(6.7
|
)
|
|
(12.7
|
)
|
|
(5.0
|
)
|
|
(4.6
|
)
|
||||
Total Revenues
|
|
1,881.7
|
|
|
1,971.7
|
|
|
592.8
|
|
|
650.6
|
|
||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses
|
|
1,269.0
|
|
|
1,240.1
|
|
|
399.6
|
|
|
403.9
|
|
||||
Insurance Expenses
|
|
500.8
|
|
|
506.8
|
|
|
172.6
|
|
|
168.9
|
|
||||
Write-off of Goodwill
|
|
—
|
|
|
14.8
|
|
|
—
|
|
|
14.8
|
|
||||
Interest and Other Expenses
|
|
62.0
|
|
|
49.9
|
|
|
21.4
|
|
|
16.1
|
|
||||
Total Expenses
|
|
1,831.8
|
|
|
1,811.6
|
|
|
593.6
|
|
|
603.7
|
|
||||
Income (Loss) from Continuing Operations before Income Taxes and Equity in Net Loss of Investee
|
|
49.9
|
|
|
160.1
|
|
|
(0.8
|
)
|
|
46.9
|
|
||||
Income Tax Benefit (Expense)
|
|
(5.1
|
)
|
|
(46.6
|
)
|
|
4.6
|
|
|
(14.3
|
)
|
||||
Income from Continuing Operations before Equity in Net Loss of Investee
|
|
44.8
|
|
|
113.5
|
|
|
3.8
|
|
|
32.6
|
|
||||
Equity in Net Loss of Investee
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
Income from Continuing Operations
|
|
44.8
|
|
|
113.4
|
|
|
3.8
|
|
|
32.3
|
|
||||
Discontinued Operations:
|
|
|
|
|
|
|
|
|
||||||||
Income from Discontinued Operations before Income Taxes
|
|
19.3
|
|
|
13.7
|
|
|
0.6
|
|
|
5.6
|
|
||||
Income Tax Benefit (Expense)
|
|
(5.8
|
)
|
|
(5.4
|
)
|
|
0.3
|
|
|
(2.2
|
)
|
||||
Income from Discontinued Operations
|
|
13.5
|
|
|
8.3
|
|
|
0.9
|
|
|
3.4
|
|
||||
Net Income
|
|
$
|
58.3
|
|
|
$
|
121.7
|
|
|
$
|
4.7
|
|
|
$
|
35.7
|
|
Income from Continuing Operations Per Unrestricted Share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.74
|
|
|
$
|
1.83
|
|
|
$
|
0.06
|
|
|
$
|
0.52
|
|
Diluted
|
|
$
|
0.74
|
|
|
$
|
1.82
|
|
|
$
|
0.06
|
|
|
$
|
0.52
|
|
Net Income Per Unrestricted Share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.96
|
|
|
$
|
1.96
|
|
|
$
|
0.08
|
|
|
$
|
0.58
|
|
Diluted
|
|
$
|
0.96
|
|
|
$
|
1.95
|
|
|
$
|
0.08
|
|
|
$
|
0.58
|
|
Dividends Paid to Shareholders Per Share
|
|
$
|
0.72
|
|
|
$
|
0.66
|
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
Sep 30,
2011 |
|
Dec 31,
2010 |
||||
|
(Unaudited)
|
|
|
||||
Assets:
|
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed Maturities at Fair Value (Amortized Cost: 2011 - $4,287.1; 2010 - $4,240.8)
|
$
|
4,782.4
|
|
|
$
|
4,475.3
|
|
Equity Securities at Fair Value (Cost: 2011 - $355.0; 2010 - $449.2)
|
360.8
|
|
|
550.4
|
|
||
Equity Method Limited Liability Investments at Cost Plus Cumulative Undistributed Earnings
|
305.0
|
|
|
328.0
|
|
||
Short-term Investments at Cost which Approximates Fair Value
|
120.9
|
|
|
402.9
|
|
||
Other Investments
|
495.2
|
|
|
494.2
|
|
||
Total Investments
|
6,064.3
|
|
|
6,250.8
|
|
||
Cash
|
471.0
|
|
|
117.2
|
|
||
Automobile Loan Receivables at Cost and Net of Reserve for Loan Losses (Fair Value: 2010 - $340.0)
|
—
|
|
|
337.6
|
|
||
Other Receivables
|
604.4
|
|
|
606.7
|
|
||
Deferred Policy Acquisition Costs
|
539.5
|
|
|
525.2
|
|
||
Goodwill
|
311.8
|
|
|
311.8
|
|
||
Current and Deferred Income Tax Assets
|
38.7
|
|
|
39.6
|
|
||
Other Assets
|
170.9
|
|
|
169.6
|
|
||
Total Assets
|
$
|
8,200.6
|
|
|
$
|
8,358.5
|
|
Liabilities and Shareholders’ Equity:
|
|
|
|
||||
Insurance Reserves:
|
|
|
|
||||
Life and Health
|
$
|
3,094.5
|
|
|
$
|
3,063.7
|
|
Property and Casualty
|
1,063.6
|
|
|
1,118.7
|
|
||
Total Insurance Reserves
|
4,158.1
|
|
|
4,182.4
|
|
||
Certificates of Deposits at Cost (Fair Value: 2010 - $336.6)
|
—
|
|
|
321.4
|
|
||
Unearned Premiums
|
687.1
|
|
|
678.6
|
|
||
Liabilities for Income Taxes
|
69.2
|
|
|
15.1
|
|
||
Notes Payable at Amortized Cost (Fair Value: 2011 - $708.5; 2010 - $628.0)
|
675.4
|
|
|
609.8
|
|
||
Accrued Expenses and Other Liabilities
|
390.7
|
|
|
437.8
|
|
||
Total Liabilities
|
5,980.5
|
|
|
6,245.1
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common Stock, $0.10 Par Value, 100 Million Shares Authorized; 60,456,257 Shares Issued and Outstanding at September 30, 2011 and 61,066,587 Shares Issued and Outstanding at December 31, 2010
|
6.1
|
|
|
6.1
|
|
||
Paid-in Capital
|
745.4
|
|
|
751.1
|
|
||
Retained Earnings
|
1,200.5
|
|
|
1,198.8
|
|
||
Accumulated Other Comprehensive Income
|
268.1
|
|
|
157.4
|
|
||
Total Shareholders’ Equity
|
2,220.1
|
|
|
2,113.4
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
8,200.6
|
|
|
$
|
8,358.5
|
|
|
Nine Months Ended
|
||||||
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||
Operating Activities:
|
|
|
|
||||
Net Income
|
$
|
58.3
|
|
|
$
|
121.7
|
|
Adjustments to Reconcile Net Income to Net Cash Provided (Used) by Operating Activities:
|
|
|
|
||||
Increase in Deferred Policy Acquisition Costs
|
(14.3
|
)
|
|
(7.0
|
)
|
||
Equity in Net Loss of Former Investee before Taxes
|
—
|
|
|
0.2
|
|
||
Equity in Earnings of Equity Method Limited Liability Investments
|
(7.2
|
)
|
|
(33.1
|
)
|
||
Amortization of Investment Securities and Depreciation of Investment Real Estate
|
12.2
|
|
|
14.1
|
|
||
Net Realized Gains on Sales of Investments
|
(28.2
|
)
|
|
(14.6
|
)
|
||
Net Impairment Losses Recognized in Earnings
|
6.7
|
|
|
12.7
|
|
||
Gain on Sale of Portfolio of Automobile Loan Receivables
|
(4.5
|
)
|
|
—
|
|
||
Benefit for Loan Losses
|
(34.1
|
)
|
|
(3.7
|
)
|
||
Depreciation of Property and Equipment
|
10.4
|
|
|
10.0
|
|
||
Write-off of Goodwill
|
—
|
|
|
14.8
|
|
||
Decrease (Increase) in Other Receivables
|
(2.8
|
)
|
|
12.3
|
|
||
Decrease in Insurance Reserves
|
(25.6
|
)
|
|
(48.3
|
)
|
||
Increase (Decrease) in Unearned Premiums
|
8.5
|
|
|
(21.1
|
)
|
||
Change in Income Taxes
|
(7.5
|
)
|
|
1.9
|
|
||
Decrease in Accrued Expenses and Other Liabilities
|
(8.3
|
)
|
|
(23.7
|
)
|
||
Other, Net
|
26.3
|
|
|
24.0
|
|
||
Net Cash Provided (Used) by Operating Activities
|
(10.1
|
)
|
|
60.2
|
|
||
Investing Activities:
|
|
|
|
||||
Sales and Maturities of Fixed Maturities
|
547.8
|
|
|
478.3
|
|
||
Purchases of Fixed Maturities
|
(577.1
|
)
|
|
(371.0
|
)
|
||
Sales of Equity Securities
|
236.6
|
|
|
23.8
|
|
||
Purchases of Equity Securities
|
(181.3
|
)
|
|
(67.0
|
)
|
||
Sales of Former Investee
|
—
|
|
|
1.3
|
|
||
Acquisition and Improvements of Investment Real Estate
|
(4.0
|
)
|
|
(2.2
|
)
|
||
Sales of Investment Real Estate
|
0.3
|
|
|
—
|
|
||
Return of Investment of Equity Method Limited Liability Investments
|
47.7
|
|
|
21.0
|
|
||
Acquisitions of Equity Method Limited Liability Investments
|
(17.5
|
)
|
|
(18.2
|
)
|
||
Disposition of Business, Net of Cash Disposed
|
—
|
|
|
4.1
|
|
||
Decrease (Increase) in Short-term Investments
|
282.1
|
|
|
(8.8
|
)
|
||
Net Proceeds from Sale of Portfolio of Automobile Loan Receivables
|
220.7
|
|
|
—
|
|
||
Receipts from Automobile Loan Receivables
|
158.6
|
|
|
268.9
|
|
||
Increase in Other Investments
|
(10.2
|
)
|
|
(9.2
|
)
|
||
Other, Net
|
(19.1
|
)
|
|
(34.0
|
)
|
||
Net Cash Provided by Investing Activities
|
684.6
|
|
|
287.0
|
|
||
Financing Activities:
|
|
|
|
||||
Repayments of Certificates of Deposits
|
(321.8
|
)
|
|
(278.3
|
)
|
||
Proceeds from Issuance of Notes Payable
|
95.0
|
|
|
—
|
|
||
Repayments of Notes Payable
|
(30.0
|
)
|
|
—
|
|
||
Common Stock Repurchases
|
(21.7
|
)
|
|
(24.5
|
)
|
||
Cash Dividends Paid to Shareholders
|
(43.7
|
)
|
|
(41.1
|
)
|
||
Cash Exercise of Stock Options
|
0.1
|
|
|
0.1
|
|
||
Excess Tax Benefits from Share-based Awards
|
0.2
|
|
|
0.1
|
|
||
Other, Net
|
1.2
|
|
|
2.4
|
|
||
Net Cash Used by Financing Activities
|
(320.7
|
)
|
|
(341.3
|
)
|
||
Increase in Cash
|
353.8
|
|
|
5.9
|
|
||
Cash, Beginning of Year
|
117.2
|
|
|
143.7
|
|
||
Cash, End of Period
|
$
|
471.0
|
|
|
$
|
149.6
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions, Except Per Share Amounts)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Interest, Loan Fees and Earned Discounts
|
|
$
|
31.8
|
|
|
$
|
78.9
|
|
|
$
|
3.8
|
|
|
$
|
22.4
|
|
Other Automobile Finance Revenues
|
|
1.4
|
|
|
1.0
|
|
|
1.1
|
|
|
0.2
|
|
||||
Gain on Sale of Portfolio of Automobile Loan Receivables
|
|
4.5
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
||||
Total Automobile Finance Revenues
|
|
37.7
|
|
|
79.9
|
|
|
9.4
|
|
|
22.6
|
|
||||
Net Investment Income
|
|
0.5
|
|
|
1.5
|
|
|
—
|
|
|
0.5
|
|
||||
Net Realized Gains on Sales of Investments
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total Revenues Included in Discontinued Operations
|
|
$
|
38.6
|
|
|
$
|
81.4
|
|
|
$
|
9.4
|
|
|
$
|
23.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) from Discontinued Operations before Income Taxes:
|
|
|
|
|
|
|
|
|
||||||||
Fireside Bank:
|
|
|
|
|
|
|
|
|
||||||||
Results of Operations
|
|
$
|
17.8
|
|
|
$
|
14.7
|
|
|
$
|
(2.0
|
)
|
|
$
|
5.3
|
|
Gain on Sale of Portfolio of Automobile Loan Receivables
|
|
4.5
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
||||
Unitrin Business Insurance:
|
|
|
|
|
|
|
|
|
||||||||
Change in Estimate of Retained Liabilities Arising from Discontinued Operations
|
|
(3.0
|
)
|
|
(1.0
|
)
|
|
(1.9
|
)
|
|
0.3
|
|
||||
Income from Discontinued Operations before Income Taxes
|
|
19.3
|
|
|
13.7
|
|
|
0.6
|
|
|
5.6
|
|
||||
Income Tax Benefit (Expense)
|
|
(5.8
|
)
|
|
(5.4
|
)
|
|
0.3
|
|
|
(2.2
|
)
|
||||
Income from Discontinued Operations
|
|
$
|
13.5
|
|
|
$
|
8.3
|
|
|
$
|
0.9
|
|
|
$
|
3.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income from Discontinued Operations Per Unrestricted Share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.22
|
|
|
$
|
0.13
|
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
Diluted
|
|
$
|
0.22
|
|
|
$
|
0.13
|
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
|
Amortized
Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
(Dollars in Millions)
|
|
Gains
|
|
Losses
|
|
|||||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
464.7
|
|
|
$
|
52.0
|
|
|
$
|
—
|
|
|
$
|
516.7
|
|
States and Political Subdivisions
|
|
1,761.0
|
|
|
143.1
|
|
|
(0.8
|
)
|
|
1,903.3
|
|
||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
||||||||
Bonds and Notes
|
|
1,977.7
|
|
|
307.8
|
|
|
(10.3
|
)
|
|
2,275.2
|
|
||||
Redeemable Preferred Stocks
|
|
78.4
|
|
|
3.4
|
|
|
(0.3
|
)
|
|
81.5
|
|
||||
Mortgage and Asset-backed
|
|
5.3
|
|
|
1.1
|
|
|
(0.7
|
)
|
|
5.7
|
|
||||
Investments in Fixed Maturities
|
|
$
|
4,287.1
|
|
|
$
|
507.4
|
|
|
$
|
(12.1
|
)
|
|
$
|
4,782.4
|
|
|
|
Amortized
Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
(Dollars in Millions)
|
|
Gains
|
|
Losses
|
|
|||||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
508.6
|
|
|
$
|
28.4
|
|
|
$
|
(0.1
|
)
|
|
$
|
536.9
|
|
States and Political Subdivisions
|
|
1,760.0
|
|
|
53.5
|
|
|
(20.7
|
)
|
|
1,792.8
|
|
||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
||||||||
Bonds and Notes
|
|
1,880.3
|
|
|
178.8
|
|
|
(10.1
|
)
|
|
2,049.0
|
|
||||
Redeemable Preferred Stocks
|
|
83.4
|
|
|
4.9
|
|
|
—
|
|
|
88.3
|
|
||||
Mortgage and Asset-backed
|
|
8.5
|
|
|
1.1
|
|
|
(1.3
|
)
|
|
8.3
|
|
||||
Investments in Fixed Maturities
|
|
$
|
4,240.8
|
|
|
$
|
266.7
|
|
|
$
|
(32.2
|
)
|
|
$
|
4,475.3
|
|
(Dollars in Millions)
|
|
|
||
Due in One Year or Less
|
|
$
|
90.3
|
|
Due after One Year to Five Years
|
|
466.7
|
|
|
Due after Five Years to Ten Years
|
|
942.2
|
|
|
Due after Ten Years
|
|
2,978.3
|
|
|
Asset-backed Securities Not Due at a Single Maturity Date
|
|
304.9
|
|
|
Investments in Fixed Maturities
|
|
$
|
4,782.4
|
|
|
|
|
|
Gross Unrealized
|
|
|
||||||||||
(Dollars in Millions)
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Finance, Insurance and Real Estate
|
|
$
|
94.4
|
|
|
$
|
0.8
|
|
|
$
|
(6.3
|
)
|
|
$
|
88.9
|
|
Other Industries
|
|
18.3
|
|
|
2.6
|
|
|
(0.7
|
)
|
|
20.2
|
|
||||
Common Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Manufacturing
|
|
63.6
|
|
|
9.6
|
|
|
(0.9
|
)
|
|
72.3
|
|
||||
Other Industries
|
|
40.3
|
|
|
4.0
|
|
|
(2.8
|
)
|
|
41.5
|
|
||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
||||||||
Exchange Traded Funds
|
|
66.0
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
65.7
|
|
||||
Limited Liability Companies and Limited Partnerships
|
|
72.4
|
|
|
5.1
|
|
|
(5.3
|
)
|
|
72.2
|
|
||||
Investments in Equity Securities
|
|
$
|
355.0
|
|
|
$
|
22.2
|
|
|
$
|
(16.4
|
)
|
|
$
|
360.8
|
|
|
|
|
|
Gross Unrealized
|
|
|
||||||||||
(Dollars in Millions)
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Finance, Insurance and Real Estate
|
|
$
|
94.4
|
|
|
$
|
3.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
97.7
|
|
Other Industries
|
|
20.0
|
|
|
7.6
|
|
|
(0.2
|
)
|
|
27.4
|
|
||||
Common Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Intermec
|
|
86.9
|
|
|
50.6
|
|
|
—
|
|
|
137.5
|
|
||||
Manufacturing
|
|
75.3
|
|
|
14.6
|
|
|
(0.3
|
)
|
|
89.6
|
|
||||
Other Industries
|
|
37.3
|
|
|
6.6
|
|
|
(0.1
|
)
|
|
43.8
|
|
||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
||||||||
Exchange Traded Funds
|
|
76.5
|
|
|
2.7
|
|
|
—
|
|
|
79.2
|
|
||||
Limited Liability Companies and Limited Partnerships
|
|
58.8
|
|
|
17.6
|
|
|
(1.2
|
)
|
|
75.2
|
|
||||
Investments in Equity Securities
|
|
$
|
449.2
|
|
|
$
|
103.2
|
|
|
$
|
(2.0
|
)
|
|
$
|
550.4
|
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in Millions)
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
States and Political Subdivisions
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|
(0.8
|
)
|
|
12.3
|
|
|
(0.8
|
)
|
||||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bonds and Notes
|
|
176.9
|
|
|
(5.5
|
)
|
|
67.4
|
|
|
(4.8
|
)
|
|
244.3
|
|
|
(10.3
|
)
|
||||||
Redeemable Preferred Stocks
|
|
1.0
|
|
|
(0.3
|
)
|
|
1.7
|
|
|
—
|
|
|
2.7
|
|
|
(0.3
|
)
|
||||||
Mortgage and Asset-backed
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
(0.7
|
)
|
|
2.9
|
|
|
(0.7
|
)
|
||||||
Total Fixed Maturities
|
|
179.2
|
|
|
(5.8
|
)
|
|
84.3
|
|
|
(6.3
|
)
|
|
263.5
|
|
|
(12.1
|
)
|
||||||
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Finance, Insurance and Real Estate
|
|
52.4
|
|
|
(5.6
|
)
|
|
2.1
|
|
|
(0.7
|
)
|
|
54.5
|
|
|
(6.3
|
)
|
||||||
Other Industries
|
|
3.2
|
|
|
(0.6
|
)
|
|
2.8
|
|
|
(0.1
|
)
|
|
6.0
|
|
|
(0.7
|
)
|
||||||
Common Stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Manufacturing
|
|
11.2
|
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|
(0.9
|
)
|
||||||
Other Industries
|
|
15.7
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
15.7
|
|
|
(2.8
|
)
|
||||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Exchange Traded Funds
|
|
50.5
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
50.5
|
|
|
(0.4
|
)
|
||||||
Limited Liability Companies and Limited Partnerships
|
|
43.3
|
|
|
(5.0
|
)
|
|
1.6
|
|
|
(0.3
|
)
|
|
44.9
|
|
|
(5.3
|
)
|
||||||
Total Equity Securities
|
|
176.3
|
|
|
(15.3
|
)
|
|
6.5
|
|
|
(1.1
|
)
|
|
182.8
|
|
|
(16.4
|
)
|
||||||
Total
|
|
$
|
355.5
|
|
|
$
|
(21.1
|
)
|
|
$
|
90.8
|
|
|
$
|
(7.4
|
)
|
|
$
|
446.3
|
|
|
$
|
(28.5
|
)
|
•
|
The financial condition and prospects of the issuer;
|
•
|
The length of time and magnitude of the unrealized loss;
|
•
|
The volatility of the investment;
|
•
|
Analyst recommendations and near term price targets;
|
•
|
Opinions of the Company’s external investment managers;
|
•
|
Market liquidity;
|
•
|
Debt-like characteristics of perpetual preferred stocks and issuer ratings; and
|
•
|
The Company’s intentions to sell or ability to hold the investments until recovery.
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in Millions)
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
18.5
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
18.6
|
|
|
$
|
(0.1
|
)
|
States and Political Subdivisions
|
|
455.6
|
|
|
(16.9
|
)
|
|
16.5
|
|
|
(3.8
|
)
|
|
472.1
|
|
|
(20.7
|
)
|
||||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bonds and Notes
|
|
123.0
|
|
|
(3.7
|
)
|
|
87.8
|
|
|
(6.4
|
)
|
|
210.8
|
|
|
(10.1
|
)
|
||||||
Redeemable Preferred Stocks
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
||||||
Mortgage and Asset-backed
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|
(1.3
|
)
|
|
4.6
|
|
|
(1.3
|
)
|
||||||
Total Fixed Maturities
|
|
597.8
|
|
|
(20.7
|
)
|
|
109.0
|
|
|
(11.5
|
)
|
|
706.8
|
|
|
(32.2
|
)
|
||||||
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Finance, Insurance and Real Estate
|
|
3.0
|
|
|
—
|
|
|
2.6
|
|
|
(0.2
|
)
|
|
5.6
|
|
|
(0.2
|
)
|
||||||
Other Industries
|
|
0.7
|
|
|
(0.1
|
)
|
|
2.8
|
|
|
(0.1
|
)
|
|
3.5
|
|
|
(0.2
|
)
|
||||||
Common Stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Manufacturing
|
|
7.9
|
|
|
(0.3
|
)
|
|
1.7
|
|
|
—
|
|
|
9.6
|
|
|
(0.3
|
)
|
||||||
Other Industries
|
|
6.3
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|
(0.1
|
)
|
||||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Limited Liability Companies and Limited Partnerships
|
|
2.2
|
|
|
(0.3
|
)
|
|
6.1
|
|
|
(0.9
|
)
|
|
8.3
|
|
|
(1.2
|
)
|
||||||
Total Equity Securities
|
|
20.1
|
|
|
(0.8
|
)
|
|
13.2
|
|
|
(1.2
|
)
|
|
33.3
|
|
|
(2.0
|
)
|
||||||
Total
|
|
$
|
617.9
|
|
|
$
|
(21.5
|
)
|
|
$
|
122.2
|
|
|
$
|
(12.7
|
)
|
|
$
|
740.1
|
|
|
$
|
(34.2
|
)
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Balance at Beginning of Period
|
|
$
|
2.4
|
|
|
$
|
3.7
|
|
|
$
|
2.1
|
|
|
$
|
5.4
|
|
Additions for Previously Unrecognized OTTI Credit Losses
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
||||
Increases to Previously Recognized OTTI Credit Losses
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
||||
Reductions to Previously Recognized OTTI Credit Losses
|
|
(0.5
|
)
|
|
(1.6
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
||||
Reductions due to Intent to Sell Investments
|
|
—
|
|
|
(5.1
|
)
|
|
—
|
|
|
(2.6
|
)
|
||||
Balance at End of Period
|
|
$
|
1.9
|
|
|
$
|
2.7
|
|
|
$
|
1.9
|
|
|
$
|
2.7
|
|
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Dec 31,
2010 |
||||
Loans to Policyholders at Unpaid Principal
|
|
$
|
248.6
|
|
|
$
|
238.4
|
|
Real Estate at Depreciated Cost
|
|
241.8
|
|
|
249.9
|
|
||
Trading Securities at Fair Value
|
|
4.2
|
|
|
5.1
|
|
||
Other
|
|
0.6
|
|
|
0.8
|
|
||
Total
|
|
$
|
495.2
|
|
|
$
|
494.2
|
|
|
|
Nine Months Ended
|
||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||
Property and Casualty Insurance Reserves - Gross of Reinsurance at Beginning of Year
|
|
$
|
1,118.7
|
|
|
$
|
1,211.3
|
|
Less Reinsurance Recoverables at Beginning of Year
|
|
78.1
|
|
|
77.4
|
|
||
Property and Casualty Insurance Reserves - Net of Reinsurance at Beginning of Year
|
|
1,040.6
|
|
|
1,133.9
|
|
||
Incurred Losses and LAE Related to:
|
|
|
|
|
||||
Current Year - Continuing Operations
|
|
1,038.4
|
|
|
983.7
|
|
||
Prior Years:
|
|
|
|
|
||||
Continuing Operations
|
|
(30.1
|
)
|
|
(19.5
|
)
|
||
Discontinued Operations
|
|
1.9
|
|
|
0.4
|
|
||
Total Incurred Losses and LAE Related to Prior Years
|
|
(28.2
|
)
|
|
(19.1
|
)
|
||
Total Incurred Losses and LAE
|
|
1,010.2
|
|
|
964.6
|
|
||
Paid Losses and LAE Related to:
|
|
|
|
|
||||
Current Year - Continuing Operations
|
|
636.7
|
|
|
579.0
|
|
||
Prior Years:
|
|
|
|
|
||||
Continuing Operations
|
|
399.9
|
|
|
425.3
|
|
||
Discontinued Operations
|
|
22.1
|
|
|
32.5
|
|
||
Total Paid Losses and LAE Related to Prior Years
|
|
422.0
|
|
|
457.8
|
|
||
Total Paid Losses and LAE
|
|
1,058.7
|
|
|
1,036.8
|
|
||
Property and Casualty Insurance Reserves - Net of Reinsurance at End of Period
|
|
992.1
|
|
|
1,061.7
|
|
||
Plus Reinsurance Recoverable at End of Period
|
|
71.5
|
|
|
69.7
|
|
||
Property and Casualty Insurance Reserves - Gross of Reinsurance at End of Period
|
|
$
|
1,063.6
|
|
|
$
|
1,131.4
|
|
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Dec 31,
2010 |
||||
Notes Payable under Revolving Credit Agreement
|
|
$
|
65.0
|
|
|
$
|
—
|
|
Senior Notes at Amortized Cost:
|
|
|
|
|
||||
6.00% Senior Notes due May 15, 2017
|
|
356.7
|
|
|
356.3
|
|
||
6.00% Senior Notes due November 30, 2015
|
|
248.1
|
|
|
247.8
|
|
||
Mortgage Note Payable at Amortized Cost
|
|
5.6
|
|
|
5.7
|
|
||
Notes Payable at Amortized Cost
|
|
$
|
675.4
|
|
|
$
|
609.8
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Notes Payable under Revolving Credit Agreement
|
|
$
|
1.5
|
|
|
$
|
1.3
|
|
|
$
|
0.6
|
|
|
$
|
0.4
|
|
Senior Notes Payable:
|
|
|
|
|
|
|
|
|
||||||||
6.00% Senior Notes due May 15, 2017
|
|
16.5
|
|
|
16.5
|
|
|
5.5
|
|
|
5.5
|
|
||||
6.00% Senior Notes due November 30, 2015
|
|
11.5
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
||||
4.875% Senior Notes due November 1, 2010
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
2.6
|
|
||||
Mortgage Note Payable
|
|
0.3
|
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
||||
Interest Expense before Capitalization of Interest
|
|
29.8
|
|
|
25.7
|
|
|
10.0
|
|
|
8.6
|
|
||||
Capitalization of Interest
|
|
(1.8
|
)
|
|
(1.3
|
)
|
|
(0.7
|
)
|
|
(0.5
|
)
|
||||
Total Interest Expense
|
|
$
|
28.0
|
|
|
$
|
24.4
|
|
|
$
|
9.3
|
|
|
$
|
8.1
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Notes Payable under Revolving Credit Agreement
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
Senior Notes Payable:
|
|
|
|
|
|
|
|
|
||||||||
6.00% Senior Notes due May 15, 2017
|
|
10.8
|
|
|
10.8
|
|
|
—
|
|
|
—
|
|
||||
6.00% Senior Notes due November 30, 2015
|
|
7.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
4.875% Senior Notes due November 1, 2010
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
—
|
|
||||
Mortgage Note Payable
|
|
0.3
|
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
||||
Total Interest Paid
|
|
$
|
19.4
|
|
|
$
|
16.5
|
|
|
$
|
0.4
|
|
|
$
|
0.3
|
|
|
Nine Months Ended
|
||||||||
|
Sep 30, 2011
|
|
Sep 30, 2010
|
||||||
Range of Valuation Assumptions
|
|
|
|
|
|
|
|
||
Expected Volatility
|
41.26
|
%
|
-
|
55.16%
|
|
40.55
|
%
|
-
|
50.51%
|
Risk-free Interest Rate
|
1.30
|
|
-
|
2.87
|
|
1.91
|
|
-
|
3.20
|
Expected Dividend Yield
|
3.15
|
|
-
|
3.38
|
|
3.25
|
|
-
|
3.39
|
Weighted-Average Expected Life (in Years)
|
|
|
|
|
|
|
|
|
|
Employee Grants
|
3.5
|
|
-
|
7
|
|
4
|
|
-
|
7
|
Director Grants
|
6
|
|
6
|
|
Shares Subject
to Options
|
|
Weighted-
Average
Exercise Price
Per Share
|
|
Weighted-
Average
Remaining
Contractual Life
(in Years)
|
|
Aggregate
Intrinsic Value
($ in Millions)
|
||||||
Outstanding at Beginning of the Year
|
4,004,546
|
|
|
$
|
42.34
|
|
|
|
|
|
|||
Granted
|
313,750
|
|
|
28.10
|
|
|
|
|
|
||||
Exercised
|
(12,000
|
)
|
|
19.43
|
|
|
|
|
|
||||
Forfeited or Expired
|
(498,494
|
)
|
|
46.45
|
|
|
|
|
|
||||
Outstanding at End of Period
|
3,807,802
|
|
|
$
|
40.70
|
|
|
4.34
|
|
|
$
|
2.4
|
|
Vested and Expected to Vest at End of Period
|
3,778,505
|
|
|
$
|
40.82
|
|
|
4.31
|
|
|
$
|
2.4
|
|
Exercisable at End of Period
|
3,312,613
|
|
|
$
|
43.07
|
|
|
3.66
|
|
|
$
|
1.8
|
|
|
Restricted
Shares
|
|
Weighted-
Average
Grant-Date
Fair Value
Per Share
|
|||
Nonvested Balance at Beginning of the Year
|
218,156
|
|
|
$
|
23.72
|
|
Granted
|
135,425
|
|
|
32.61
|
|
|
Vested
|
(50,821
|
)
|
|
30.18
|
|
|
Forfeited
|
(907
|
)
|
|
25.60
|
|
|
Nonvested Balance at End of Period
|
301,853
|
|
|
$
|
26.62
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
||||||||
Income from Continuing Operations
|
|
$
|
44.8
|
|
|
$
|
113.4
|
|
|
$
|
3.8
|
|
|
$
|
32.3
|
|
Less Income from Continuing Operations Attributed to Restricted Shares
|
|
0.2
|
|
|
0.6
|
|
|
—
|
|
|
0.2
|
|
||||
Income from Continuing Operations Attributed to Unrestricted Shares
|
|
44.6
|
|
|
112.8
|
|
|
3.8
|
|
|
32.1
|
|
||||
Dilutive Effect on Income of Kemper Share-based Compensation Equivalent Shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Diluted Income from Continuing Operations Attributed to Unrestricted Shares
|
|
$
|
44.6
|
|
|
$
|
112.8
|
|
|
$
|
3.8
|
|
|
$
|
32.1
|
|
(Shares in Thousands)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-Average Unrestricted Shares Outstanding
|
|
60,312.6
|
|
|
61,865.9
|
|
|
60,141.4
|
|
|
61,457.8
|
|
||||
Kemper Share-based Compensation Equivalent Shares
|
|
106.2
|
|
|
88.5
|
|
|
88.0
|
|
|
85.4
|
|
||||
Weighted-Average Unrestricted Shares and Equivalent Shares Outstanding Assuming Dilution
|
|
60,418.8
|
|
|
61,954.4
|
|
|
60,229.4
|
|
|
61,543.2
|
|
||||
(Per Unrestricted Share in Whole Dollars)
|
|
|
|
|
|
|
|
|
||||||||
Basic Income from Continuing Operations Per Unrestricted Share
|
|
$
|
0.74
|
|
|
$
|
1.83
|
|
|
$
|
0.06
|
|
|
$
|
0.52
|
|
Diluted Income from Continuing Operations Per Unrestricted Share
|
|
$
|
0.74
|
|
|
$
|
1.82
|
|
|
$
|
0.06
|
|
|
$
|
0.52
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Other Comprehensive Income (Loss) Before Income Taxes:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized Holding Gains (Losses) Arising During the Period Before Reclassification Adjustment
|
|
$
|
192.0
|
|
|
$
|
343.1
|
|
|
$
|
138.0
|
|
|
$
|
176.4
|
|
Reclassification Adjustment for Amounts Included in Net Income
|
|
(27.2
|
)
|
|
0.3
|
|
|
3.5
|
|
|
1.2
|
|
||||
Unrealized Holding Gains (Losses)
|
|
164.8
|
|
|
343.4
|
|
|
141.5
|
|
|
177.6
|
|
||||
Foreign Currency Translation Adjustments Arising During the Period Before Reclassification Adjustment
|
|
0.6
|
|
|
(1.4
|
)
|
|
—
|
|
|
0.7
|
|
||||
Reclassification Adjustment for Amounts Included in Net Income
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
||||
Foreign Currency Translation Adjustments
|
|
0.6
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||
Equity in Other Comprehensive Income of Investee
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
7.9
|
|
||||
Amortization of Unrecognized Postretirement Benefit Costs
|
|
6.5
|
|
|
0.8
|
|
|
2.1
|
|
|
0.2
|
|
||||
Other Comprehensive Income (Loss) Before Income Taxes
|
|
171.9
|
|
|
347.8
|
|
|
143.6
|
|
|
186.4
|
|
||||
Income Tax Benefit (Expense):
|
|
|
|
|
|
|
|
|
||||||||
Unrealized Holding Gains and Losses Arising During the Period Before Reclassification Adjustment
|
|
(68.4
|
)
|
|
(121.3
|
)
|
|
(49.2
|
)
|
|
(62.2
|
)
|
||||
Reclassification Adjustment for Amounts Included in Net Income
|
|
9.6
|
|
|
(0.1
|
)
|
|
(1.2
|
)
|
|
(0.5
|
)
|
||||
Unrealized Holding Gains and Losses
|
|
(58.8
|
)
|
|
(121.4
|
)
|
|
(50.4
|
)
|
|
(62.7
|
)
|
||||
Foreign Currency Translation Adjustments Arising During the Period Before Reclassification Adjustment
|
|
(0.2
|
)
|
|
0.5
|
|
|
—
|
|
|
(0.3
|
)
|
||||
Reclassification Adjustment for Amounts Included in Net Income
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
||||
Foreign Currency Translation Adjustment
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
Equity in Other Comprehensive Income of Investee
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(2.7
|
)
|
||||
Amortization of Unrecognized Postretirement Benefit Costs
|
|
(2.2
|
)
|
|
(0.3
|
)
|
|
(0.6
|
)
|
|
(0.1
|
)
|
||||
Income Tax Benefit (Expense)
|
|
(61.2
|
)
|
|
(123.0
|
)
|
|
(51.0
|
)
|
|
(65.8
|
)
|
||||
Other Comprehensive Income
|
|
$
|
110.7
|
|
|
$
|
224.8
|
|
|
$
|
92.6
|
|
|
$
|
120.6
|
|
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Dec 31,
2010 |
||||
Unrealized Gains on Investments, Net of Income Taxes:
|
|
|
|
|
||||
Available for Sale Fixed Maturities with Portion of OTTI Recognized in Earnings
|
|
$
|
0.6
|
|
|
$
|
0.8
|
|
Other Unrealized Gains on Investments
|
|
323.0
|
|
|
216.8
|
|
||
Foreign Currency Translation Adjustments, Net of Income Taxes
|
|
(0.2
|
)
|
|
(0.6
|
)
|
||
Net Unrecognized Postretirement Benefit Costs, Net of Income Taxes
|
|
(55.3
|
)
|
|
(59.6
|
)
|
||
Accumulated Other Comprehensive Income
|
|
$
|
268.1
|
|
|
$
|
157.4
|
|
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Dec 31,
2010 |
||||
Current Income Tax Assets
|
|
$
|
37.4
|
|
|
$
|
39.3
|
|
Deferred Income Tax Assets
|
|
7.5
|
|
|
9.4
|
|
||
Valuation Allowance for State Income Taxes
|
|
(6.2
|
)
|
|
(9.1
|
)
|
||
Current and Deferred Income Tax Assets
|
|
$
|
38.7
|
|
|
$
|
39.6
|
|
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Dec 31,
2010 |
||||
Deferred Income Tax Liabilities
|
|
$
|
63.1
|
|
|
$
|
7.3
|
|
Unrecognized Tax Benefits
|
|
6.1
|
|
|
7.8
|
|
||
Liabilities for Income Taxes
|
|
$
|
69.2
|
|
|
$
|
15.1
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Service Cost on Benefits Earned
|
|
$
|
7.7
|
|
|
$
|
6.8
|
|
|
$
|
2.6
|
|
|
$
|
2.3
|
|
Interest Cost on Projected Benefit Obligation
|
|
17.2
|
|
|
16.8
|
|
|
5.7
|
|
|
5.6
|
|
||||
Expected Return on Plan Assets
|
|
(18.3
|
)
|
|
(17.8
|
)
|
|
(6.1
|
)
|
|
(6.0
|
)
|
||||
Net Amortization and Deferral
|
|
7.0
|
|
|
1.7
|
|
|
2.3
|
|
|
0.6
|
|
||||
Total Pension Expense
|
|
$
|
13.6
|
|
|
$
|
7.5
|
|
|
$
|
4.5
|
|
|
$
|
2.5
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Service Cost on Benefits Earned
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest Cost on Projected Benefit Obligation
|
|
1.4
|
|
|
1.5
|
|
|
0.5
|
|
|
0.5
|
|
||||
Net Amortization and Deferral
|
|
(0.5
|
)
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
||||
Total Postretirement Benefits Other than Pensions Expense
|
|
$
|
1.0
|
|
|
$
|
0.8
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Kemper Preferred:
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
$
|
642.8
|
|
|
$
|
667.1
|
|
|
$
|
216.5
|
|
|
$
|
221.8
|
|
Net Investment Income
|
|
38.1
|
|
|
38.6
|
|
|
8.4
|
|
|
12.3
|
|
||||
Other Income
|
|
0.2
|
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
||||
Total Kemper Preferred
|
|
681.1
|
|
|
706.0
|
|
|
225.0
|
|
|
234.2
|
|
||||
Unitrin Specialty:
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
336.7
|
|
|
359.9
|
|
|
111.0
|
|
|
117.0
|
|
||||
Net Investment Income
|
|
16.4
|
|
|
18.5
|
|
|
3.3
|
|
|
5.7
|
|
||||
Other Income
|
|
0.4
|
|
|
0.5
|
|
|
0.2
|
|
|
0.2
|
|
||||
Total Unitrin Specialty
|
|
353.5
|
|
|
378.9
|
|
|
114.5
|
|
|
122.9
|
|
||||
Unitrin Direct:
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
171.8
|
|
|
217.6
|
|
|
54.4
|
|
|
68.6
|
|
||||
Net Investment Income
|
|
13.9
|
|
|
16.0
|
|
|
2.9
|
|
|
4.8
|
|
||||
Other Income
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
||||
Total Unitrin Direct
|
|
185.8
|
|
|
233.7
|
|
|
57.4
|
|
|
73.4
|
|
||||
Life and Health Insurance:
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
485.8
|
|
|
483.2
|
|
|
161.1
|
|
|
160.8
|
|
||||
Net Investment Income
|
|
148.3
|
|
|
158.4
|
|
|
42.9
|
|
|
53.8
|
|
||||
Other Income
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Total Life and Health Insurance
|
|
634.2
|
|
|
641.7
|
|
|
204.0
|
|
|
214.7
|
|
||||
Total Segment Revenues
|
|
1,854.6
|
|
|
1,960.3
|
|
|
600.9
|
|
|
645.2
|
|
||||
Net Realized Gains (Losses) on Sales of Investments
|
|
27.8
|
|
|
14.6
|
|
|
(4.2
|
)
|
|
7.2
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(6.7
|
)
|
|
(12.7
|
)
|
|
(5.0
|
)
|
|
(4.6
|
)
|
||||
Other
|
|
6.0
|
|
|
9.5
|
|
|
1.1
|
|
|
2.8
|
|
||||
Total Revenues
|
|
$
|
1,881.7
|
|
|
$
|
1,971.7
|
|
|
$
|
592.8
|
|
|
$
|
650.6
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Segment Operating Profit (Loss):
|
|
|
|
|
|
|
|
|
||||||||
Kemper Preferred
|
|
$
|
(55.7
|
)
|
|
$
|
54.0
|
|
|
$
|
(15.7
|
)
|
|
$
|
17.1
|
|
Unitrin Specialty
|
|
17.8
|
|
|
23.0
|
|
|
6.7
|
|
|
8.0
|
|
||||
Unitrin Direct
|
|
(19.3
|
)
|
|
(1.7
|
)
|
|
(3.7
|
)
|
|
(1.5
|
)
|
||||
Life and Health Insurance
|
|
117.8
|
|
|
100.9
|
|
|
34.3
|
|
|
26.9
|
|
||||
Total Segment Operating Profit
|
|
60.6
|
|
|
176.2
|
|
|
21.6
|
|
|
50.5
|
|
||||
Unallocated Operating Loss
|
|
(31.8
|
)
|
|
(18.0
|
)
|
|
(13.2
|
)
|
|
(6.2
|
)
|
||||
Total Operating Profit
|
|
28.8
|
|
|
158.2
|
|
|
8.4
|
|
|
44.3
|
|
||||
Net Realized Gains (Losses) on Sales of Investments
|
|
27.8
|
|
|
14.6
|
|
|
(4.2
|
)
|
|
7.2
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(6.7
|
)
|
|
(12.7
|
)
|
|
(5.0
|
)
|
|
(4.6
|
)
|
||||
Income (Loss) from Continuing Operations before Income Taxes and Equity in Net Loss of Investee
|
|
$
|
49.9
|
|
|
$
|
160.1
|
|
|
$
|
(0.8
|
)
|
|
$
|
46.9
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Segment Net Operating Income (Loss):
|
|
|
|
|
|
|
|
|
||||||||
Kemper Preferred
|
|
$
|
(29.7
|
)
|
|
$
|
41.6
|
|
|
$
|
(8.0
|
)
|
|
$
|
13.5
|
|
Unitrin Specialty
|
|
14.4
|
|
|
18.0
|
|
|
5.3
|
|
|
6.2
|
|
||||
Unitrin Direct
|
|
(10.1
|
)
|
|
0.8
|
|
|
(1.6
|
)
|
|
0.3
|
|
||||
Life and Health Insurance
|
|
76.0
|
|
|
60.3
|
|
|
22.4
|
|
|
12.4
|
|
||||
Total Segment Net Operating Income
|
|
50.6
|
|
|
120.7
|
|
|
18.1
|
|
|
32.4
|
|
||||
Unallocated Net Operating Loss
|
|
(19.5
|
)
|
|
(8.5
|
)
|
|
(8.3
|
)
|
|
(1.8
|
)
|
||||
Net Operating Income
|
|
31.1
|
|
|
112.2
|
|
|
9.8
|
|
|
30.6
|
|
||||
Unallocated Net Income (Loss) From:
|
|
|
|
|
|
|
|
|
||||||||
Net Realized Gains (Losses) on Sales of Investments
|
|
18.0
|
|
|
9.5
|
|
|
(2.7
|
)
|
|
4.7
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(4.3
|
)
|
|
(8.3
|
)
|
|
(3.3
|
)
|
|
(3.0
|
)
|
||||
Income from Continuing Operations
|
|
$
|
44.8
|
|
|
$
|
113.4
|
|
|
$
|
3.8
|
|
|
$
|
32.3
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Life
|
|
$
|
297.1
|
|
|
$
|
298.3
|
|
|
$
|
98.0
|
|
|
$
|
98.8
|
|
Accident and Health
|
|
124.6
|
|
|
120.5
|
|
|
41.9
|
|
|
40.5
|
|
||||
Property and Casualty:
|
|
|
|
|
|
|
|
|
||||||||
Personal Lines:
|
|
|
|
|
|
|
|
|
||||||||
Automobile
|
|
854.7
|
|
|
947.4
|
|
|
281.4
|
|
|
308.3
|
|
||||
Homeowners
|
|
226.4
|
|
|
223.7
|
|
|
76.6
|
|
|
75.1
|
|
||||
Other Personal
|
|
104.5
|
|
|
104.6
|
|
|
35.0
|
|
|
34.8
|
|
||||
Total Personal Lines
|
|
1,185.6
|
|
|
1,275.7
|
|
|
393.0
|
|
|
418.2
|
|
||||
Commercial Automobile
|
|
29.8
|
|
|
33.3
|
|
|
10.1
|
|
|
10.7
|
|
||||
Total Earned Premiums
|
|
$
|
1,637.1
|
|
|
$
|
1,727.8
|
|
|
$
|
543.0
|
|
|
$
|
568.2
|
|
|
|
Fair Value Measurements
|
|
|
||||||||||||
(Dollars in Millions)
|
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Fair Value
|
||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
153.4
|
|
|
$
|
363.3
|
|
|
$
|
—
|
|
|
$
|
516.7
|
|
States and Political Subdivisions
|
|
—
|
|
|
1,903.3
|
|
|
—
|
|
|
1,903.3
|
|
||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
||||||||
Bonds and Notes
|
|
—
|
|
|
2,088.6
|
|
|
186.6
|
|
|
2,275.2
|
|
||||
Redeemable Preferred Stocks
|
|
—
|
|
|
77.0
|
|
|
4.5
|
|
|
81.5
|
|
||||
Mortgage and Asset-backed
|
|
—
|
|
|
5.4
|
|
|
0.3
|
|
|
5.7
|
|
||||
Total Investments in Fixed Maturities
|
|
153.4
|
|
|
4,437.6
|
|
|
191.4
|
|
|
4,782.4
|
|
||||
Equity Securities:
|
|
|
|
|
|
|
|
|
||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Finance, Insurance and Real Estate
|
|
—
|
|
|
88.9
|
|
|
—
|
|
|
88.9
|
|
||||
Other Industries
|
|
—
|
|
|
16.6
|
|
|
3.6
|
|
|
20.2
|
|
||||
Common Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Manufacturing
|
|
65.7
|
|
|
4.5
|
|
|
2.1
|
|
|
72.3
|
|
||||
Other Industries
|
|
38.0
|
|
|
—
|
|
|
3.5
|
|
|
41.5
|
|
||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
||||||||
Exchange Traded Funds
|
|
65.7
|
|
|
—
|
|
|
—
|
|
|
65.7
|
|
||||
Limited Liability Companies and Limited Partnerships
|
|
—
|
|
|
—
|
|
|
72.2
|
|
|
72.2
|
|
||||
Total Investments in Equity Securities
|
|
169.4
|
|
|
110.0
|
|
|
81.4
|
|
|
360.8
|
|
||||
Other Investments:
|
|
|
|
|
|
|
|
|
||||||||
Trading Securities
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
||||
Total
|
|
$
|
327.0
|
|
|
$
|
4,547.6
|
|
|
$
|
272.8
|
|
|
$
|
5,147.4
|
|
|
|
Fair Value Measurements
|
|
|
||||||||||||
(Dollars in Millions)
|
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Fair Value
|
||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
281.0
|
|
|
$
|
255.9
|
|
|
$
|
—
|
|
|
$
|
536.9
|
|
States and Political Subdivisions
|
|
—
|
|
|
1,792.8
|
|
|
—
|
|
|
1,792.8
|
|
||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
||||||||
Bonds and Notes
|
|
—
|
|
|
1,902.8
|
|
|
146.2
|
|
|
2,049.0
|
|
||||
Redeemable Preferred Stocks
|
|
—
|
|
|
83.8
|
|
|
4.5
|
|
|
88.3
|
|
||||
Mortgage and Asset-backed
|
|
—
|
|
|
7.9
|
|
|
0.4
|
|
|
8.3
|
|
||||
Total Investments in Fixed Maturities
|
|
281.0
|
|
|
4,043.2
|
|
|
151.1
|
|
|
4,475.3
|
|
||||
Equity Securities:
|
|
|
|
|
|
|
|
|
||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Finance, Insurance and Real Estate
|
|
—
|
|
|
97.7
|
|
|
—
|
|
|
97.7
|
|
||||
Other Industries
|
|
—
|
|
|
17.0
|
|
|
10.4
|
|
|
27.4
|
|
||||
Common Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Intermec
|
|
137.5
|
|
|
—
|
|
|
—
|
|
|
137.5
|
|
||||
Manufacturing
|
|
82.9
|
|
|
4.7
|
|
|
2.0
|
|
|
89.6
|
|
||||
Other Industries
|
|
41.5
|
|
|
—
|
|
|
2.3
|
|
|
43.8
|
|
||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
||||||||
Exchange Traded Funds
|
|
79.2
|
|
|
—
|
|
|
—
|
|
|
79.2
|
|
||||
Limited Liability Companies and Limited Partnerships
|
|
—
|
|
|
—
|
|
|
75.2
|
|
|
75.2
|
|
||||
Total Investments in Equity Securities
|
|
341.1
|
|
|
119.4
|
|
|
89.9
|
|
|
550.4
|
|
||||
Other Investments:
|
|
|
|
|
|
|
|
|
||||||||
Trading Securities
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
||||
Total
|
|
$
|
627.2
|
|
|
$
|
4,162.6
|
|
|
$
|
241.0
|
|
|
$
|
5,030.8
|
|
|
|
Fixed Maturities
|
|
Equity Securities
|
|
|
||||||||||||||||||
(Dollars in Millions)
|
|
Corporate
Bonds
and
Notes
|
|
Redeemable
Preferred
Stocks
|
|
Mortgage
and Asset-
backed
|
|
Preferred
and Common
Stocks
|
|
Other
Equity
Interests
|
|
Total
|
||||||||||||
Balance at Beginning of Period
|
|
$
|
146.2
|
|
|
$
|
4.5
|
|
|
$
|
0.4
|
|
|
$
|
14.7
|
|
|
$
|
75.2
|
|
|
$
|
241.0
|
|
Total Gains (Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in Condensed Consolidated Statement of Income
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|
0.3
|
|
|
5.9
|
|
||||||
Included in Other Comprehensive Income
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|
(16.6
|
)
|
|
(19.6
|
)
|
||||||
Purchases
|
|
76.1
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
23.9
|
|
|
101.5
|
|
||||||
Settlements
|
|
(44.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(10.6
|
)
|
|
(55.2
|
)
|
||||||
Sales
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
(6.2
|
)
|
||||||
Transfers Into Level 3 from Level 2
|
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.4
|
|
||||||
Balance at End of Period
|
|
$
|
186.6
|
|
|
$
|
4.5
|
|
|
$
|
0.3
|
|
|
$
|
9.2
|
|
|
$
|
72.2
|
|
|
$
|
272.8
|
|
|
|
Fixed Maturities
|
|
Equity Securities
|
|
|
||||||||||||||||||
(Dollars in Millions)
|
|
Corporate
Bonds
and
Notes
|
|
Redeemable
Preferred
Stocks
|
|
Mortgage
and Asset-
backed
|
|
Preferred
and Common
Stocks
|
|
Other
Equity
Interests
|
|
Total
|
||||||||||||
Balance at Beginning of Period
|
|
$
|
174.8
|
|
|
$
|
6.4
|
|
|
$
|
0.3
|
|
|
$
|
8.5
|
|
|
$
|
80.1
|
|
|
$
|
270.1
|
|
Total Gains (Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in Condensed Consolidated Statement of Income
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.3
|
|
|
0.8
|
|
||||||
Included in Other Comprehensive Income
|
|
1.1
|
|
|
(1.9
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(13.7
|
)
|
|
(14.7
|
)
|
||||||
Purchases
|
|
20.1
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
8.3
|
|
|
29.4
|
|
||||||
Settlements
|
|
(15.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
(18.2
|
)
|
||||||
Transfers Into Level 3 from Level 2
|
|
5.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.4
|
|
||||||
Balance at End of Period
|
|
$
|
186.6
|
|
|
$
|
4.5
|
|
|
$
|
0.3
|
|
|
$
|
9.2
|
|
|
$
|
72.2
|
|
|
$
|
272.8
|
|
|
|
Fixed Maturities
|
|
Equity Securities
|
|
|
||||||||||||||||||
(Dollars in Millions)
|
|
Corporate
Bonds
and Notes
|
|
Redeemable
Preferred
Stocks
|
|
Mortgage
and Asset-
backed
|
|
Preferred
and Common
Stocks
|
|
Other
Equity
Interests
|
|
Total
|
||||||||||||
Balance at Beginning of Period
|
|
$
|
124.8
|
|
|
$
|
70.1
|
|
|
$
|
4.9
|
|
|
$
|
14.0
|
|
|
$
|
39.1
|
|
|
$
|
252.9
|
|
Total Gains (Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in Condensed Consolidated Statement of Income
|
|
(5.5
|
)
|
|
(5.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.6
|
)
|
||||||
Included in Other Comprehensive Income
|
|
8.9
|
|
|
2.6
|
|
|
(1.1
|
)
|
|
3.7
|
|
|
10.5
|
|
|
24.6
|
|
||||||
Purchases
|
|
19.2
|
|
|
0.1
|
|
|
—
|
|
|
0.3
|
|
|
13.3
|
|
|
32.9
|
|
||||||
Settlements
|
|
(9.8
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.8
|
)
|
|
(1.2
|
)
|
|
(11.9
|
)
|
||||||
Sales
|
|
(1.7
|
)
|
|
(67.7
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(69.5
|
)
|
||||||
Transfers Out of Level 3 to Level 2
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
||||||
Balance at End of Period
|
|
$
|
135.9
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
17.2
|
|
|
$
|
61.7
|
|
|
$
|
215.3
|
|
|
|
Fixed Maturities
|
|
Equity Securities
|
|
|
||||||||||||||||||
(Dollars in Millions)
|
|
Corporate
Bonds
and Notes
|
|
Redeemable
Preferred
Stocks
|
|
Mortgage
and Asset-
backed
|
|
Preferred
and Common
Stocks
|
|
Other
Equity
Interests
|
|
Total
|
||||||||||||
Balance at Beginning of Period
|
|
$
|
121.6
|
|
|
$
|
66.8
|
|
|
$
|
0.5
|
|
|
$
|
15.4
|
|
|
$
|
51.5
|
|
|
$
|
255.8
|
|
Total Gains (Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in Condensed Consolidated
Statement
of Income
|
|
(1.6
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
||||||
Included in Other Comprehensive Income
|
|
2.1
|
|
|
3.7
|
|
|
—
|
|
|
1.6
|
|
|
6.3
|
|
|
13.7
|
|
||||||
Purchases
|
|
15.0
|
|
|
(0.1
|
)
|
|
—
|
|
|
0.2
|
|
|
4.2
|
|
|
19.3
|
|
||||||
Settlements
|
|
(0.9
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(0.3
|
)
|
|
(1.1
|
)
|
||||||
Sales
|
|
(0.3
|
)
|
|
(67.7
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(68.1
|
)
|
||||||
Balance at End of Period
|
|
$
|
135.9
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
17.2
|
|
|
$
|
61.7
|
|
|
$
|
215.3
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Increase
(Decrease)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Increase
(Decrease)
|
||||||||||||
Segment Net Operating Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Kemper Preferred
|
|
$
|
(29.7
|
)
|
|
$
|
41.6
|
|
|
$
|
(71.3
|
)
|
|
$
|
(8.0
|
)
|
|
$
|
13.5
|
|
|
$
|
(21.5
|
)
|
Unitrin Specialty
|
|
14.4
|
|
|
18.0
|
|
|
(3.6
|
)
|
|
5.3
|
|
|
6.2
|
|
|
(0.9
|
)
|
||||||
Unitrin Direct
|
|
(10.1
|
)
|
|
0.8
|
|
|
(10.9
|
)
|
|
(1.6
|
)
|
|
0.3
|
|
|
(1.9
|
)
|
||||||
Life and Health Insurance
|
|
76.0
|
|
|
60.3
|
|
|
15.7
|
|
|
22.4
|
|
|
12.4
|
|
|
10.0
|
|
||||||
Total Segment Net Operating Income
|
|
50.6
|
|
|
120.7
|
|
|
(70.1
|
)
|
|
18.1
|
|
|
32.4
|
|
|
(14.3
|
)
|
||||||
Unallocated Net Operating Loss
|
|
(19.5
|
)
|
|
(8.5
|
)
|
|
(11.0
|
)
|
|
(8.3
|
)
|
|
(1.8
|
)
|
|
(6.5
|
)
|
||||||
Net Operating Income
|
|
31.1
|
|
|
112.2
|
|
|
(81.1
|
)
|
|
9.8
|
|
|
30.6
|
|
|
(20.8
|
)
|
||||||
Net Income (Loss) From:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Realized Gains (Losses) on Sales of Investments
|
|
18.0
|
|
|
9.5
|
|
|
8.5
|
|
|
(2.7
|
)
|
|
4.7
|
|
|
(7.4
|
)
|
||||||
Net Impairment Losses Recognized in Earnings
|
|
(4.3
|
)
|
|
(8.3
|
)
|
|
4.0
|
|
|
(3.3
|
)
|
|
(3.0
|
)
|
|
(0.3
|
)
|
||||||
Income from Continuing Operations
|
|
44.8
|
|
|
113.4
|
|
|
(68.6
|
)
|
|
3.8
|
|
|
32.3
|
|
|
(28.5
|
)
|
||||||
Income from Discontinued Operations
|
|
13.5
|
|
|
8.3
|
|
|
5.2
|
|
|
0.9
|
|
|
3.4
|
|
|
(2.5
|
)
|
||||||
Net Income
|
|
$
|
58.3
|
|
|
$
|
121.7
|
|
|
$
|
(63.4
|
)
|
|
$
|
4.7
|
|
|
$
|
35.7
|
|
|
$
|
(31.0
|
)
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Kemper Preferred
|
|
$
|
137.8
|
|
|
$
|
50.3
|
|
|
$
|
40.9
|
|
|
$
|
11.7
|
|
Unitrin Specialty
|
|
3.7
|
|
|
2.7
|
|
|
0.7
|
|
|
0.4
|
|
||||
Unitrin Direct
|
|
6.2
|
|
|
1.2
|
|
|
2.2
|
|
|
0.5
|
|
||||
Life and Health Insurance
|
|
9.0
|
|
|
3.5
|
|
|
(1.1
|
)
|
|
1.3
|
|
||||
Total Catastrophe Losses and LAE
|
|
$
|
156.7
|
|
|
$
|
57.7
|
|
|
$
|
42.7
|
|
|
$
|
13.9
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Kemper Preferred:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe
|
|
$
|
(11.6
|
)
|
|
$
|
(14.9
|
)
|
|
$
|
(7.9
|
)
|
|
$
|
(4.2
|
)
|
Catastrophe
|
|
(3.8
|
)
|
|
(4.3
|
)
|
|
(1.5
|
)
|
|
(0.4
|
)
|
||||
Total
|
|
(15.4
|
)
|
|
(19.2
|
)
|
|
(9.4
|
)
|
|
(4.6
|
)
|
||||
Unitrin Specialty:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe
|
|
(7.0
|
)
|
|
1.5
|
|
|
(3.2
|
)
|
|
(1.5
|
)
|
||||
Catastrophe
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
(6.9
|
)
|
|
1.6
|
|
|
(3.2
|
)
|
|
(1.5
|
)
|
||||
Unitrin Direct:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe
|
|
(6.3
|
)
|
|
(7.8
|
)
|
|
(5.3
|
)
|
|
(0.5
|
)
|
||||
Catastrophe
|
|
0.4
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
(5.9
|
)
|
|
(7.6
|
)
|
|
(5.3
|
)
|
|
(0.5
|
)
|
||||
Life and Health Insurance:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe
|
|
(0.9
|
)
|
|
0.7
|
|
|
—
|
|
|
0.3
|
|
||||
Catastrophe
|
|
(1.0
|
)
|
|
5.0
|
|
|
(0.3
|
)
|
|
2.9
|
|
||||
Total
|
|
(1.9
|
)
|
|
5.7
|
|
|
(0.3
|
)
|
|
3.2
|
|
||||
Increase (Decrease) in Total Loss and LAE Reserves Related to Prior Years:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe
|
|
(25.8
|
)
|
|
(20.5
|
)
|
|
(16.4
|
)
|
|
(5.9
|
)
|
||||
Catastrophe
|
|
(4.3
|
)
|
|
1.0
|
|
|
(1.8
|
)
|
|
2.5
|
|
||||
Increase (Decrease) in Total Loss and LAE Reserve Related to Prior Years
|
|
$
|
(30.1
|
)
|
|
$
|
(19.5
|
)
|
|
$
|
(18.2
|
)
|
|
$
|
(3.4
|
)
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Net Premiums Written
|
|
$
|
657.6
|
|
|
$
|
663.8
|
|
|
$
|
233.3
|
|
|
$
|
230.1
|
|
Earned Premiums:
|
|
|
|
|
|
|
|
|
||||||||
Automobile
|
|
$
|
383.0
|
|
|
$
|
409.9
|
|
|
$
|
128.5
|
|
|
$
|
135.6
|
|
Homeowners
|
|
219.6
|
|
|
217.2
|
|
|
74.3
|
|
|
72.9
|
|
||||
Other Personal
|
|
40.2
|
|
|
40.0
|
|
|
13.7
|
|
|
13.3
|
|
||||
Total Earned Premiums
|
|
642.8
|
|
|
667.1
|
|
|
216.5
|
|
|
221.8
|
|
||||
Net Investment Income
|
|
38.1
|
|
|
38.6
|
|
|
8.4
|
|
|
12.3
|
|
||||
Other Income
|
|
0.2
|
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
||||
Total Revenues
|
|
681.1
|
|
|
706.0
|
|
|
225.0
|
|
|
234.2
|
|
||||
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
||||||||
Current Year:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
435.8
|
|
|
438.3
|
|
|
148.9
|
|
|
148.8
|
|
||||
Catastrophe Losses and LAE
|
|
137.8
|
|
|
50.3
|
|
|
40.9
|
|
|
11.7
|
|
||||
Prior Years:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
(11.6
|
)
|
|
(14.9
|
)
|
|
(7.9
|
)
|
|
(4.2
|
)
|
||||
Catastrophe Losses and LAE
|
|
(3.8
|
)
|
|
(4.3
|
)
|
|
(1.5
|
)
|
|
(0.4
|
)
|
||||
Total Incurred Losses and LAE
|
|
558.2
|
|
|
469.4
|
|
|
180.4
|
|
|
155.9
|
|
||||
Insurance Expenses
|
|
178.6
|
|
|
182.6
|
|
|
60.3
|
|
|
61.2
|
|
||||
Operating Profit (Loss)
|
|
(55.7
|
)
|
|
54.0
|
|
|
(15.7
|
)
|
|
17.1
|
|
||||
Income Tax Benefit (Expense)
|
|
26.0
|
|
|
(12.4
|
)
|
|
7.7
|
|
|
(3.6
|
)
|
||||
Net Operating Income (Loss)
|
|
$
|
(29.7
|
)
|
|
$
|
41.6
|
|
|
$
|
(8.0
|
)
|
|
$
|
13.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ratios Based On Earned Premiums
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
67.8
|
%
|
|
65.7
|
%
|
|
68.7
|
%
|
|
67.1
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
21.4
|
|
|
7.5
|
|
|
18.9
|
|
|
5.3
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(1.8
|
)
|
|
(2.2
|
)
|
|
(3.6
|
)
|
|
(1.9
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(0.2
|
)
|
||||
Total Incurred Loss and LAE Ratio
|
|
86.8
|
|
|
70.4
|
|
|
83.3
|
|
|
70.3
|
|
||||
Incurred Expense Ratio
|
|
27.8
|
|
|
27.4
|
|
|
27.9
|
|
|
27.6
|
|
||||
Combined Ratio
|
|
114.6
|
%
|
|
97.8
|
%
|
|
111.2
|
%
|
|
97.9
|
%
|
||||
Underlying Combined Ratio
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
67.8
|
%
|
|
65.7
|
%
|
|
68.7
|
%
|
|
67.1
|
%
|
||||
Incurred Expense Ratio
|
|
27.8
|
|
|
27.4
|
|
|
27.9
|
|
|
27.6
|
|
||||
Underlying Combined Ratio
|
|
95.6
|
%
|
|
93.1
|
%
|
|
96.6
|
%
|
|
94.7
|
%
|
||||
Non-GAAP Measure Reconciliation
|
|
|
|
|
|
|
|
|
||||||||
Underlying Combined Ratio
|
|
95.6
|
%
|
|
93.1
|
%
|
|
96.6
|
%
|
|
94.7
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
21.4
|
|
|
7.5
|
|
|
18.9
|
|
|
5.3
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(1.8
|
)
|
|
(2.2
|
)
|
|
(3.6
|
)
|
|
(1.9
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(0.2
|
)
|
||||
Combined Ratio as Reported
|
|
114.6
|
%
|
|
97.8
|
%
|
|
111.2
|
%
|
|
97.9
|
%
|
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Dec 31,
2010 |
||||
Insurance Reserves:
|
|
|
|
|
||||
Automobile
|
|
$
|
268.5
|
|
|
$
|
286.2
|
|
Homeowners
|
|
127.5
|
|
|
97.6
|
|
||
Other Personal
|
|
37.2
|
|
|
36.7
|
|
||
Insurance Reserves
|
|
$
|
433.2
|
|
|
$
|
420.5
|
|
Insurance Reserves:
|
|
|
|
|
||||
Loss Reserves:
|
|
|
|
|
||||
Case
|
|
$
|
268.6
|
|
|
$
|
261.5
|
|
Incurred but Not Reported
|
|
97.5
|
|
|
88.0
|
|
||
Total Loss Reserves
|
|
366.1
|
|
|
349.5
|
|
||
LAE Reserves
|
|
67.1
|
|
|
71.0
|
|
||
Insurance Reserves
|
|
$
|
433.2
|
|
|
$
|
420.5
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Net Premiums Written
|
|
$
|
338.2
|
|
|
$
|
351.1
|
|
|
$
|
109.3
|
|
|
$
|
114.0
|
|
Earned Premiums:
|
|
|
|
|
|
|
|
|
||||||||
Personal Automobile
|
|
$
|
306.9
|
|
|
$
|
326.6
|
|
|
$
|
100.9
|
|
|
$
|
106.3
|
|
Commercial Automobile
|
|
29.8
|
|
|
33.3
|
|
|
10.1
|
|
|
10.7
|
|
||||
Total Earned Premiums
|
|
336.7
|
|
|
359.9
|
|
|
111.0
|
|
|
117.0
|
|
||||
Net Investment Income
|
|
16.4
|
|
|
18.5
|
|
|
3.3
|
|
|
5.7
|
|
||||
Other Income
|
|
0.4
|
|
|
0.5
|
|
|
0.2
|
|
|
0.2
|
|
||||
Total Revenues
|
|
353.5
|
|
|
378.9
|
|
|
114.5
|
|
|
122.9
|
|
||||
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
||||||||
Current Year:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
270.9
|
|
|
282.3
|
|
|
86.8
|
|
|
92.9
|
|
||||
Catastrophe Losses and LAE
|
|
3.7
|
|
|
2.7
|
|
|
0.7
|
|
|
0.4
|
|
||||
Prior Years:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
(7.0
|
)
|
|
1.5
|
|
|
(3.2
|
)
|
|
(1.5
|
)
|
||||
Catastrophe Losses and LAE
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
Total Incurred Losses and LAE
|
|
267.7
|
|
|
286.6
|
|
|
84.3
|
|
|
91.8
|
|
||||
Insurance Expenses
|
|
68.0
|
|
|
69.3
|
|
|
23.5
|
|
|
23.1
|
|
||||
Operating Profit
|
|
17.8
|
|
|
23.0
|
|
|
6.7
|
|
|
8.0
|
|
||||
Income Tax Expense
|
|
(3.4
|
)
|
|
(5.0
|
)
|
|
(1.4
|
)
|
|
(1.8
|
)
|
||||
Net Operating Income
|
|
$
|
14.4
|
|
|
$
|
18.0
|
|
|
$
|
5.3
|
|
|
$
|
6.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ratios Based On Earned Premiums
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
80.5
|
%
|
|
78.4
|
%
|
|
78.2
|
%
|
|
79.5
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
1.1
|
|
|
0.8
|
|
|
0.6
|
|
|
0.3
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(2.1
|
)
|
|
0.4
|
|
|
(2.9
|
)
|
|
(1.3
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total Incurred Loss and LAE Ratio
|
|
79.5
|
|
|
79.6
|
|
|
75.9
|
|
|
78.5
|
|
||||
Incurred Expense Ratio
|
|
20.2
|
|
|
19.3
|
|
|
21.2
|
|
|
19.7
|
|
||||
Combined Ratio
|
|
99.7
|
%
|
|
98.9
|
%
|
|
97.1
|
%
|
|
98.2
|
%
|
||||
Underlying Combined Ratio
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
80.5
|
%
|
|
78.4
|
%
|
|
78.2
|
%
|
|
79.5
|
%
|
||||
Incurred Expense Ratio
|
|
20.2
|
|
|
19.3
|
|
|
21.2
|
|
|
19.7
|
|
||||
Underlying Combined Ratio
|
|
100.7
|
%
|
|
97.7
|
%
|
|
99.4
|
%
|
|
99.2
|
%
|
||||
Non-GAAP Measure Reconciliation
|
|
|
|
|
|
|
|
|
||||||||
Underlying Combined Ratio
|
|
100.7
|
%
|
|
97.7
|
%
|
|
99.4
|
%
|
|
99.2
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
1.1
|
|
|
0.8
|
|
|
0.6
|
|
|
0.3
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(2.1
|
)
|
|
0.4
|
|
|
(2.9
|
)
|
|
(1.3
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Combined Ratio as Reported
|
|
99.7
|
%
|
|
98.9
|
%
|
|
97.1
|
%
|
|
98.2
|
%
|
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Dec 31,
2010 |
||||
Insurance Reserves:
|
|
|
|
|
||||
Personal Automobile
|
|
$
|
169.6
|
|
|
$
|
181.9
|
|
Commercial Automobile
|
|
54.4
|
|
|
61.7
|
|
||
Other
|
|
7.9
|
|
|
7.2
|
|
||
Insurance Reserves
|
|
$
|
231.9
|
|
|
$
|
250.8
|
|
Insurance Reserves:
|
|
|
|
|
||||
Loss Reserves:
|
|
|
|
|
||||
Case
|
|
$
|
137.9
|
|
|
$
|
151.9
|
|
Incurred but Not Reported
|
|
48.9
|
|
|
63.4
|
|
||
Total Loss Reserves
|
|
186.8
|
|
|
215.3
|
|
||
LAE Reserves
|
|
45.1
|
|
|
35.5
|
|
||
Insurance Reserves
|
|
$
|
231.9
|
|
|
$
|
250.8
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Net Premiums Written
|
|
$
|
163.5
|
|
|
$
|
207.9
|
|
|
$
|
52.0
|
|
|
$
|
67.3
|
|
Earned Premiums:
|
|
|
|
|
|
|
|
|
||||||||
Automobile
|
|
$
|
164.8
|
|
|
$
|
210.9
|
|
|
$
|
52.0
|
|
|
$
|
66.4
|
|
Homeowners
|
|
6.8
|
|
|
6.5
|
|
|
2.3
|
|
|
2.2
|
|
||||
Other Personal
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
||||
Total Earned Premiums
|
|
171.8
|
|
|
217.6
|
|
|
54.4
|
|
|
68.6
|
|
||||
Net Investment Income
|
|
13.9
|
|
|
16.0
|
|
|
2.9
|
|
|
4.8
|
|
||||
Other Income
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
||||
Total Revenues
|
|
185.8
|
|
|
233.7
|
|
|
57.4
|
|
|
73.4
|
|
||||
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
||||||||
Current Year:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
145.7
|
|
|
174.6
|
|
|
44.9
|
|
|
54.5
|
|
||||
Catastrophe Losses and LAE
|
|
6.2
|
|
|
1.2
|
|
|
2.2
|
|
|
0.5
|
|
||||
Prior Years:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
(6.3
|
)
|
|
(7.8
|
)
|
|
(5.3
|
)
|
|
(0.5
|
)
|
||||
Catastrophe Losses and LAE
|
|
0.4
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
Total Incurred Losses and LAE
|
|
146.0
|
|
|
168.2
|
|
|
41.8
|
|
|
54.5
|
|
||||
Insurance Expenses
|
|
59.1
|
|
|
67.2
|
|
|
19.3
|
|
|
20.4
|
|
||||
Operating Loss
|
|
(19.3
|
)
|
|
(1.7
|
)
|
|
(3.7
|
)
|
|
(1.5
|
)
|
||||
Income Tax Benefit
|
|
9.2
|
|
|
2.5
|
|
|
2.1
|
|
|
1.8
|
|
||||
Net Operating Income (Loss)
|
|
$
|
(10.1
|
)
|
|
$
|
0.8
|
|
|
$
|
(1.6
|
)
|
|
$
|
0.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ratios Based On Earned Premiums
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
84.9
|
%
|
|
80.2
|
%
|
|
82.5
|
%
|
|
79.4
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
3.6
|
|
|
0.6
|
|
|
4.0
|
|
|
0.7
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(3.7
|
)
|
|
(3.6
|
)
|
|
(9.7
|
)
|
|
(0.7
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
Total Incurred Loss and LAE Ratio
|
|
85.0
|
|
|
77.3
|
|
|
76.8
|
|
|
79.4
|
|
||||
Incurred Expense Ratio
|
|
34.4
|
|
|
30.9
|
|
|
35.5
|
|
|
29.7
|
|
||||
Combined Ratio
|
|
119.4
|
%
|
|
108.2
|
%
|
|
112.3
|
%
|
|
109.1
|
%
|
||||
Underlying Combined Ratio
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
84.9
|
%
|
|
80.2
|
%
|
|
82.5
|
%
|
|
79.4
|
%
|
||||
Incurred Expense Ratio
|
|
34.4
|
|
|
30.9
|
|
|
35.5
|
|
|
29.7
|
|
||||
Underlying Combined Ratio
|
|
119.3
|
%
|
|
111.1
|
%
|
|
118.0
|
%
|
|
109.1
|
%
|
||||
Non-GAAP Measure Reconciliation
|
|
|
|
|
|
|
|
|
||||||||
Underlying Combined Ratio
|
|
119.3
|
%
|
|
111.1
|
%
|
|
118.0
|
%
|
|
109.1
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
3.6
|
|
|
0.6
|
|
|
4.0
|
|
|
0.7
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(3.7
|
)
|
|
(3.6
|
)
|
|
(9.7
|
)
|
|
(0.7
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
Combined Ratio as Reported
|
|
119.4
|
%
|
|
108.2
|
%
|
|
112.3
|
%
|
|
109.1
|
%
|
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Dec 31,
2010 |
||||
Insurance Reserves:
|
|
|
|
|
||||
Automobile
|
|
$
|
213.3
|
|
|
$
|
229.5
|
|
Homeowners
|
|
5.1
|
|
|
3.7
|
|
||
Other
|
|
2.7
|
|
|
2.4
|
|
||
Insurance Reserves
|
|
$
|
221.1
|
|
|
$
|
235.6
|
|
Insurance Reserves:
|
|
|
|
|
||||
Loss Reserves:
|
|
|
|
|
||||
Case
|
|
$
|
147.2
|
|
|
$
|
144.9
|
|
Incurred but Not Reported
|
|
44.5
|
|
|
56.8
|
|
||
Total Loss Reserves
|
|
191.7
|
|
|
201.7
|
|
||
LAE Reserves
|
|
29.4
|
|
|
33.9
|
|
||
Insurance Reserves
|
|
$
|
221.1
|
|
|
$
|
235.6
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Earned Premiums:
|
|
|
|
|
|
|
|
|
||||||||
Life
|
|
$
|
297.1
|
|
|
$
|
298.3
|
|
|
$
|
98.0
|
|
|
$
|
98.8
|
|
Accident and Health
|
|
124.6
|
|
|
120.5
|
|
|
41.9
|
|
|
40.5
|
|
||||
Property
|
|
64.1
|
|
|
64.4
|
|
|
21.2
|
|
|
21.5
|
|
||||
Total Earned Premiums
|
|
485.8
|
|
|
483.2
|
|
|
161.1
|
|
|
160.8
|
|
||||
Net Investment Income
|
|
148.3
|
|
|
158.4
|
|
|
42.9
|
|
|
53.8
|
|
||||
Other Income
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Total Revenues
|
|
634.2
|
|
|
641.7
|
|
|
204.0
|
|
|
214.7
|
|
||||
Policyholders’ Benefits and Incurred Losses and LAE
|
|
297.1
|
|
|
315.8
|
|
|
93.0
|
|
|
101.6
|
|
||||
Insurance Expenses
|
|
219.3
|
|
|
210.2
|
|
|
76.7
|
|
|
71.4
|
|
||||
Write-off of Goodwill
|
|
—
|
|
|
14.8
|
|
|
—
|
|
|
14.8
|
|
||||
Operating Profit
|
|
117.8
|
|
|
100.9
|
|
|
34.3
|
|
|
26.9
|
|
||||
Income Tax Expense
|
|
(41.8
|
)
|
|
(40.6
|
)
|
|
(11.9
|
)
|
|
(14.5
|
)
|
||||
Net Operating Income
|
|
$
|
76.0
|
|
|
$
|
60.3
|
|
|
$
|
22.4
|
|
|
$
|
12.4
|
|
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Dec 31,
2010 |
||||
Insurance Reserves:
|
|
|
|
|
||||
Future Policyholder Benefits
|
|
$
|
3,039.8
|
|
|
$
|
3,004.8
|
|
Incurred Losses and LAE Reserves:
|
|
|
|
|
||||
Life
|
|
32.9
|
|
|
35.3
|
|
||
Accident and Health
|
|
21.7
|
|
|
23.6
|
|
||
Property
|
|
12.0
|
|
|
20.8
|
|
||
Total Incurred Losses and LAE Reserves
|
|
66.6
|
|
|
79.7
|
|
||
Insurance Reserves
|
|
$
|
3,106.4
|
|
|
$
|
3,084.5
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Investment Income:
|
|
|
|
|
|
|
|
|
||||||||
Interest and Dividends on Fixed Maturities
|
|
$
|
183.8
|
|
|
$
|
183.9
|
|
|
$
|
61.8
|
|
|
$
|
60.5
|
|
Dividends on Equity Securities
|
|
19.2
|
|
|
11.2
|
|
|
6.0
|
|
|
4.0
|
|
||||
Short-term Investments
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
||||
Loans to Policyholders
|
|
13.1
|
|
|
12.3
|
|
|
4.4
|
|
|
4.2
|
|
||||
Real Estate
|
|
19.4
|
|
|
20.2
|
|
|
6.7
|
|
|
6.7
|
|
||||
Equity Method Limited Liability Investments
|
|
7.2
|
|
|
33.3
|
|
|
(13.7
|
)
|
|
10.5
|
|
||||
Other
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total Investment Income
|
|
242.9
|
|
|
261.1
|
|
|
65.2
|
|
|
86.0
|
|
||||
Investment Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Real Estate
|
|
19.0
|
|
|
19.4
|
|
|
6.2
|
|
|
6.4
|
|
||||
Other Investment Expenses
|
|
1.2
|
|
|
0.7
|
|
|
0.4
|
|
|
0.2
|
|
||||
Total Investment Expenses
|
|
20.2
|
|
|
20.1
|
|
|
6.6
|
|
|
6.6
|
|
||||
Net Investment Income
|
|
$
|
222.7
|
|
|
$
|
241.0
|
|
|
$
|
58.6
|
|
|
$
|
79.4
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
$
|
12.9
|
|
|
$
|
5.7
|
|
|
$
|
7.1
|
|
|
$
|
0.9
|
|
Losses on Sales
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Equity Securities:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
29.2
|
|
|
7.7
|
|
|
2.8
|
|
|
5.7
|
|
||||
Losses on Sales
|
|
(13.5
|
)
|
|
—
|
|
|
(13.4
|
)
|
|
—
|
|
||||
Investee - Intermec:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
||||
Real Estate:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other Investments:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Losses on Sales
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
Trading Securities Net Gains (Losses)
|
|
(0.8
|
)
|
|
0.4
|
|
|
(0.7
|
)
|
|
0.5
|
|
||||
Net Realized Gains (Losses) on Sales of Investments
|
|
$
|
27.8
|
|
|
$
|
14.6
|
|
|
$
|
(4.2
|
)
|
|
$
|
7.2
|
|
Gross Gains on Sales
|
|
$
|
42.2
|
|
|
$
|
14.3
|
|
|
$
|
9.9
|
|
|
$
|
6.7
|
|
Gross Losses on Sales
|
|
(13.6
|
)
|
|
(0.1
|
)
|
|
(13.4
|
)
|
|
—
|
|
||||
Trading Securities Net Gains (Losses)
|
|
(0.8
|
)
|
|
0.4
|
|
|
(0.7
|
)
|
|
0.5
|
|
||||
Net Realized Gains (Losses) on Sales of Investments
|
|
$
|
27.8
|
|
|
$
|
14.6
|
|
|
$
|
(4.2
|
)
|
|
$
|
7.2
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Fixed Maturities
|
|
$
|
—
|
|
|
$
|
(12.4
|
)
|
|
$
|
—
|
|
|
$
|
(4.6
|
)
|
Equity Securities
|
|
(1.8
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
||||
Real Estate
|
|
(4.9
|
)
|
|
—
|
|
|
(4.9
|
)
|
|
—
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
$
|
(6.7
|
)
|
|
$
|
(12.7
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
(4.6
|
)
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2011 |
|
Sep 30,
2010 |
|
Sep 30,
2011 |
|
Sep 30,
2010 |
||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
||||||||
Recognized in Condensed Consolidated Statements of Income:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
$
|
13.3
|
|
|
$
|
5.7
|
|
|
$
|
7.1
|
|
|
$
|
0.9
|
|
Losses on Sales
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
—
|
|
|
(12.4
|
)
|
|
—
|
|
|
(4.6
|
)
|
||||
Total Recognized in Condensed Consolidated Statements of Income
|
|
13.2
|
|
|
(6.7
|
)
|
|
7.1
|
|
|
(3.7
|
)
|
||||
Recognized in Other Comprehensive Gains
|
|
260.7
|
|
|
272.7
|
|
|
203.8
|
|
|
110.5
|
|
||||
Total Comprehensive Investment Gains on Fixed Maturities
|
|
273.9
|
|
|
266.0
|
|
|
210.9
|
|
|
106.8
|
|
||||
Equity Securities:
|
|
|
|
|
|
|
|
|
||||||||
Recognized in Condensed Consolidated Statements of Income:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
29.2
|
|
|
7.7
|
|
|
2.8
|
|
|
5.7
|
|
||||
Losses on Sales
|
|
(13.5
|
)
|
|
—
|
|
|
(13.4
|
)
|
|
—
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(1.8
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
||||
Total Recognized in Condensed Consolidated Statements of Income
|
|
13.9
|
|
|
7.4
|
|
|
(10.7
|
)
|
|
5.7
|
|
||||
Recognized in Other Comprehensive Gains (Losses)
|
|
(95.4
|
)
|
|
71.4
|
|
|
(62.4
|
)
|
|
67.8
|
|
||||
Total Comprehensive Investment Gains (Losses) on Equity Securities
|
|
(81.5
|
)
|
|
78.8
|
|
|
(73.1
|
)
|
|
73.5
|
|
||||
Investee:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
||||
Recognized in Other Comprehensive Gains
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
7.9
|
|
||||
Total Comprehensive Investment Gains on Investee
|
|
—
|
|
|
3.7
|
|
|
—
|
|
|
7.9
|
|
||||
Real Estate:
|
|
|
|
|
|
|
|
|
||||||||
Recognized in Condensed Consolidated Statements of Income:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(4.9
|
)
|
|
—
|
|
|
(4.9
|
)
|
|
—
|
|
||||
Total Recognized in Condensed Consolidated Statements of Income
|
|
(4.8
|
)
|
|
—
|
|
|
(4.9
|
)
|
|
—
|
|
||||
Other Investments:
|
|
|
|
|
|
|
|
|
||||||||
Recognized in Condensed Consolidated Statements of Income:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Losses on Sales
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
Trading Securities Net Gains (Losses)
|
|
(0.8
|
)
|
|
0.4
|
|
|
(0.7
|
)
|
|
0.5
|
|
||||
Total Recognized in Condensed Consolidated Statements of Income
|
|
(0.8
|
)
|
|
0.4
|
|
|
(0.7
|
)
|
|
0.6
|
|
||||
Total Comprehensive Investment Gains
|
|
$
|
186.8
|
|
|
$
|
348.9
|
|
|
$
|
132.2
|
|
|
$
|
188.8
|
|
Recognized in Condensed Consolidated Statements of Income
|
|
$
|
21.5
|
|
|
$
|
1.9
|
|
|
$
|
(9.2
|
)
|
|
$
|
2.6
|
|
Recognized in Other Comprehensive Income
|
|
165.3
|
|
|
347.0
|
|
|
141.4
|
|
|
186.2
|
|
||||
Total Comprehensive Investment Gains
|
|
$
|
186.8
|
|
|
$
|
348.9
|
|
|
$
|
132.2
|
|
|
$
|
188.8
|
|
|
|
|
|
Sep 30, 2011
|
|
Dec 31, 2010
|
||||||||||
NAIC
Rating
|
|
S & P Equivalent Rating
|
|
Fair Value
in Millions
|
|
Percentage
of Total
|
|
Fair Value
in Millions
|
|
Percentage
of Total
|
||||||
1
|
|
AAA, AA, A
|
|
$
|
3,709.1
|
|
|
77.6
|
%
|
|
$
|
3,493.7
|
|
|
78.1
|
%
|
2
|
|
BBB
|
|
781.7
|
|
|
16.4
|
|
|
733.1
|
|
|
16.4
|
|
||
3
|
|
BB
|
|
110.4
|
|
|
2.3
|
|
|
105.3
|
|
|
2.3
|
|
||
4
|
|
B
|
|
63.3
|
|
|
1.3
|
|
|
52.3
|
|
|
1.2
|
|
||
5
|
|
CCC
|
|
102.5
|
|
|
2.1
|
|
|
76.6
|
|
|
1.7
|
|
||
6
|
|
In or Near Default
|
|
15.4
|
|
|
0.3
|
|
|
14.3
|
|
|
0.3
|
|
||
Total Investments in Fixed Maturities
|
|
$
|
4,782.4
|
|
|
100.0
|
%
|
|
$
|
4,475.3
|
|
|
100.0
|
%
|
|
|
Sep 30, 2011
|
|
Dec 31, 2010
|
||||||||||
(Dollars in Millions)
|
|
Fair Value
|
|
Percentage
of Total
Investments
|
|
Fair Value
|
|
Percentage
of Total
Investments
|
||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
516.7
|
|
|
8.5
|
%
|
|
$
|
536.9
|
|
|
8.6
|
%
|
Pre-refunded with U.S. Government and Government Agencies and Authorities Held in Trust
|
|
289.2
|
|
|
4.8
|
|
|
449.0
|
|
|
7.2
|
|
||
States
|
|
965.3
|
|
|
15.9
|
|
|
808.4
|
|
|
12.9
|
|
||
Political Subdivisions
|
|
185.0
|
|
|
3.1
|
|
|
163.7
|
|
|
2.6
|
|
||
Revenue Bonds
|
|
463.8
|
|
|
7.6
|
|
|
371.7
|
|
|
6.0
|
|
||
Total Investments in Governmental Fixed Maturities
|
|
$
|
2,420.0
|
|
|
39.9
|
%
|
|
$
|
2,329.7
|
|
|
37.3
|
%
|
|
|
Sep 30, 2011
|
|
Dec 31, 2010
|
||||||||||
(Dollars in Millions)
|
|
Fair Value
|
|
Percentage
of Total
Investments
|
|
Fair Value
|
|
Percentage
of Total
Investments
|
||||||
Manufacturing
|
|
$
|
1,129.6
|
|
|
18.6
|
%
|
|
$
|
1,023.6
|
|
|
16.4
|
%
|
Finance, Insurance and Real Estate
|
|
587.6
|
|
|
9.7
|
|
|
566.4
|
|
|
9.1
|
|
||
Transportation, Communication and Utilities
|
|
247.3
|
|
|
4.1
|
|
|
229.7
|
|
|
3.7
|
|
||
Services
|
|
212.0
|
|
|
3.5
|
|
|
186.3
|
|
|
3.0
|
|
||
Mining
|
|
82.4
|
|
|
1.4
|
|
|
52.0
|
|
|
0.8
|
|
||
Retail Trade
|
|
46.7
|
|
|
0.8
|
|
|
33.5
|
|
|
0.5
|
|
||
Wholesale Trade
|
|
38.3
|
|
|
0.6
|
|
|
36.5
|
|
|
0.6
|
|
||
Agriculture, Forestry and Fishing
|
|
17.9
|
|
|
0.3
|
|
|
17.0
|
|
|
0.3
|
|
||
Other
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
||
Total Investments in Non-governmental Fixed Maturities
|
|
$
|
2,362.4
|
|
|
39.0
|
%
|
|
$
|
2,145.6
|
|
|
34.4
|
%
|
(Dollars in Millions)
|
|
Fair
Value
|
|
Percentage
of Total
Investments
|
|||||
Fixed Maturities:
|
|
|
|
|
|||||
States and Political Subdivisions:
|
|
|
|
|
|||||
Texas
|
|
$
|
104.9
|
|
|
1.7
|
%
|
||
Washington
|
|
96.0
|
|
|
1.6
|
|
|||
Louisiana
|
|
76.4
|
|
|
1.3
|
|
|||
Georgia
|
|
74.9
|
|
|
1.2
|
|
|||
Ohio
|
|
67.4
|
|
|
1.1
|
|
|||
New York
|
|
64.3
|
|
|
1.1
|
|
|||
Equity Securities:
|
|
|
|
|
|||||
iShares® iBoxx $ Investment Grade Corporate Bond Fund
|
|
65.7
|
|
|
1.1
|
|
|||
Equity Method Limited Liability Investments:
|
|
|
|
|
|||||
Tennebaum Opportunities Fund V, LLC
|
|
80.0
|
|
|
1.3
|
|
|||
Special Value Opportunity Fund, LLC
|
|
67.2
|
|
|
1.1
|
|
|||
Goldman Sachs Vintage Fund IV, L.P.
|
|
64.1
|
|
|
1.1
|
|
|||
Total
|
|
$
|
760.9
|
|
|
12.6
|
%
|
|
|
|
|
Unfunded
Commitment
|
|
Reported Value
|
|
Stated
Fund
|
||||||||
(Dollars in Millions)
|
|
Asset Class
|
|
Sep 30,
2011 |
|
Sep 30,
2011 |
|
Dec 31,
2010 |
|
End
Date
|
||||||
Reported as Equity Method Limited Liability Investments at Cost Plus Cumulative Undistributed Earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||
Tennenbaum Opportunities Fund V, LLC
|
|
Distressed Debt
|
|
$
|
—
|
|
|
$
|
80.0
|
|
|
$
|
91.4
|
|
|
10/10/2016
|
Special Value Opportunity Fund, LLC
|
|
Distressed Debt
|
|
—
|
|
|
67.2
|
|
|
86.8
|
|
|
7/13/2014
|
|||
Goldman Sachs Vintage Fund IV, L.P.
|
|
Secondary Transactions
|
|
22.4
|
|
|
64.1
|
|
|
58.9
|
|
|
12/31/2016
|
|||
Special Value Continuation Fund, LLC
|
|
Distressed Debt
|
|
—
|
|
|
22.8
|
|
|
26.8
|
|
|
6/30/2016
|
|||
BNY-Alcentra Mezzanine Partners III, L.P.
|
|
Mezzanine Debt
|
|
27.5
|
|
|
16.4
|
|
|
4.5
|
|
|
2021-2022
|
|||
NY Life Investment Management Mezzanine Partners II, LP
|
|
Mezzanine Debt
|
|
4.0
|
|
|
14.9
|
|
|
20.5
|
|
|
7/31/2016
|
|||
BNY Mezzanine Partners L.P.
|
|
Mezzanine Debt
|
|
1.8
|
|
|
13.5
|
|
|
14.1
|
|
|
4/17/2016
|
|||
Ziegler Meditech Equity Partners, LP
|
|
Growth Equity
|
|
2.3
|
|
|
11.9
|
|
|
10.4
|
|
|
1/31/2016
|
|||
Other Funds
|
|
|
|
3.4
|
|
|
14.2
|
|
|
14.6
|
|
|
Various
|
|||
Total for Equity Method Limited Liability Investments
|
|
|
|
61.4
|
|
|
305.0
|
|
|
328.0
|
|
|
|
|||
Reported as Other Equity Interests and Reported at Fair Value:
|
|
|
|
|
|
|
|
|
|
|
||||||
Highbridge Principal Strategies Fund L.P.
|
|
Mezzanine Debt
|
|
6.9
|
|
|
16.4
|
|
|
11.4
|
|
|
1/23/2018
|
|||
Goldman Sachs Vintage Fund V, L.P.
|
|
Secondary Transactions
|
|
9.5
|
|
|
8.4
|
|
|
8.7
|
|
|
12/31/2018
|
|||
Goldman Sachs Mezzanine Partners V, L.P.
|
|
Mezzanine Debt
|
|
15.1
|
|
|
8.2
|
|
|
8.4
|
|
|
12/31/2021
|
|||
Other
|
|
|
|
36.4
|
|
|
39.2
|
|
|
46.7
|
|
|
Various
|
|||
Total Reported as Other Equity Interests and Reported at Fair Value
|
|
|
|
67.9
|
|
|
72.2
|
|
|
75.2
|
|
|
|
|||
Total
|
|
|
|
$
|
129.3
|
|
|
$
|
377.2
|
|
|
$
|
403.2
|
|
|
|
1)
|
Investments in Fixed Maturities;
|
2)
|
Investments in Equity Securities; and
|
3)
|
Notes Payable.
|
|
|
|
|
Pro Forma Increase (Decrease)
|
||||||||||||
(Dollars in Millions)
|
|
Fair Value
|
|
Interest
Rate Risk
|
|
Equity
Price Risk
|
|
Total Market
Risk
|
||||||||
September 30, 2011
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Investments in Fixed Maturities
|
|
$
|
4,782.4
|
|
|
$
|
(359.2
|
)
|
|
$
|
—
|
|
|
$
|
(359.2
|
)
|
Investments in Equity Securities
|
|
360.8
|
|
|
(10.1
|
)
|
|
(51.9
|
)
|
|
(62.0
|
)
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Notes Payable
|
|
708.5
|
|
|
28.5
|
|
|
—
|
|
|
28.5
|
|
||||
December 31, 2010
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Investments in Fixed Maturities
|
|
$
|
4,475.3
|
|
|
$
|
(316.9
|
)
|
|
$
|
—
|
|
|
$
|
(316.9
|
)
|
Investments in Equity Securities
|
|
550.4
|
|
|
(6.9
|
)
|
|
(125.4
|
)
|
|
(132.3
|
)
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Notes Payable
|
|
628.0
|
|
|
31.6
|
|
|
—
|
|
|
31.6
|
|
•
|
The incidence, frequency, and severity of catastrophes occurring in any particular reporting period or geographic concentration, including natural disasters, pandemics and terrorist attacks or other man-made events;
|
•
|
The number and severity of insurance claims (including those associated with catastrophe losses) and their impact on the adequacy of loss reserves;
|
•
|
Changes in facts and circumstances affecting assumptions used in determining loss and LAE reserves;
|
•
|
The impact of inflation on insurance claims, including, but not limited to, the effects attributed to scarcity of resources available to rebuild damaged structures, including labor and materials and the amount of salvage value recovered for damaged property;
|
•
|
Changes in the pricing or availability of reinsurance or the financial condition of reinsurers and amounts recoverable therefrom;
|
•
|
Orders, interpretations or other actions by regulators that impact the reporting, adjustment and payment of claims;
|
•
|
The impact of residual market assessments and assessments for insurance industry insolvencies;
|
•
|
Changes in industry trends and significant industry developments;
|
•
|
Uncertainties related to regulatory approval of insurance rates, policy forms, license applications and similar matters;
|
•
|
Developments related to insurance policy claims and coverage issues, including, but not limited to, interpretations or decisions by courts or regulators that may govern or influence such issues arising with respect to losses incurred in connection with hurricanes and other catastrophes;
|
•
|
Changes in ratings by credit rating agencies, including A.M. Best Co., Inc.;
|
•
|
Adverse outcomes in litigation or other legal or regulatory proceedings involving Kemper or its subsidiaries or affiliates;
|
•
|
Regulatory, accounting or tax changes that may affect the cost of, or demand for, the Company’s products or services;
|
•
|
Governmental actions, including, but not limited to, implementation of the provisions of the Patient Protection and Affordable Care Act, the Health Care and Education Reconciliation Act of 2010 and the Dodd-Frank Act, new laws or regulations or court decisions interpreting existing laws and regulations or policy provisions;
|
•
|
Changes in distribution channels, methods or costs resulting from changes in laws or regulations, lawsuits or market forces;
|
•
|
Changes in general economic conditions, including performance of financial markets, interest rates, unemployment rates and fluctuating values of particular investments held by the Company;
|
•
|
The level of success and costs expended in realizing economies of scale and implementing significant business consolidations and technology initiatives;
|
•
|
Heightened competition, including, with respect to pricing, entry of new competitors and the development of new products by new and existing competitors;
|
•
|
Increased costs and risks related to data security;
|
•
|
Absolute and relative performance of the Company’s products or services; and
|
•
|
Other risks and uncertainties described from time to time in Kemper's filings with the SEC.
|
(a)
|
Evaluation of disclosure controls and procedures.
|
(b)
|
Changes in internal controls.
|
3.1
|
|
|
Restated Certificate of Incorporation (Incorporated herein by reference to Exhibit 3.1 to Kemper's Current Report on Form 8-K filed August 29, 2011).
|
3.2
|
|
|
Amended and Restated Bylaws (Incorporated herein by reference to Exhibit 3.2 to Kemper's Current Report on Form 8-K filed August 29, 2011).
|
4.1
|
|
|
Rights Agreement between Kemper and Computershare Trust Company, N.A. as successor Rights Agent, including the Form of Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock, the Form of Rights Certificate and the Summary of Rights to Purchase Preferred Stock, dated as of August 4, 2004 and amended May 4, 2006 and October 9, 2006. (Incorporated herein by reference to Exhibit 4.1 to Kemper's Quarterly Report on Form 10-Q filed August 3, 2009).
|
4.2
|
|
|
Indenture dated as of June 26, 2002, by and between Kemper and The Bank of New York Trust Company, N.A., as successor trustee to BNY Midwest Trust Company, as Trustee (Incorporated herein by reference to Exhibit 4.1 to Kemper's Current Report on Form 8-K filed May 14, 2007).
|
4.3
|
|
|
Officers' Certificate, including form of Senior Note with respect to Kemper's 6.00% Senior Notes due May 15, 2017 (Incorporated herein by reference to Exhibit 4.2 to Kemper's Current Report on Form 8-K filed May 14, 2007).
|
4.4
|
|
|
Officers’ Certificate, including the form of Senior Note with respect to Kemper's 6.00% Senior Notes due November 30, 2015 (Incorporated herein by reference to Exhibit 4.2 to Kemper's Current Report on Form 8-K filed November 24, 2010).
|
10.1
|
|
|
Kemper 1995 Non-Employee Director Stock Option Plan, as amended and restated effective February 3, 2009 (Incorporated herein by reference to Exhibit 10.2 to Kemper's Annual Report on Form 10-K filed February 4, 2009).
|
10.2
|
|
|
Kemper 1997 Stock Option Plan, as amended and restated effective February 1, 2006 (Incorporated herein by reference to Exhibit 10.2 to Kemper's Quarterly Report on Form 10-Q filed May 4, 2011).
|
10.3
|
|
|
Kemper 2002 Stock Option Plan, as amended and restated effective February 3, 2009 (Incorporated herein by reference to Exhibit 10.4 to Kemper's Annual Report on Form 10-K filed February 4, 2009).
|
10.4
|
|
|
Kemper 2005 Restricted Stock and Restricted Stock Unit Plan, as amended and restated effective February 3, 2009 (Incorporated herein by reference to Exhibit 10.5 to Kemper's Annual Report on Form 10-K filed February 4, 2009).
|
10.5
|
|
|
Kemper 2011 Omnibus Equity Plan, as amended and restated effective August 25, 2011.
|
10.6
|
|
|
Form of Stock Option Agreement under the Kemper 1995 Non-Employee Director Stock Option Plan, as of February 1, 2006 (Incorporated herein by reference to Exhibit 10.6 to Kemper's Quarterly Report on Form 10-Q filed May 4, 2011).
|
10.7
|
|
|
Form of Stock Option Agreement under the Kemper 1995 Non-Employee Director Stock Option Plan, as of February 3, 2009 (Incorporated herein by reference to Exhibit 10.7 to Kemper's Annual Report on Form 10-K filed February 4, 2009).
|
10.8
|
|
|
Form of Stock Option and SAR Agreement under the Kemper 1997 Stock Option Plan, as of February 1, 2006 (Incorporated herein by reference to Exhibit 10.8 to Kemper's Quarterly Report on Form 10-Q filed May 4, 2011).
|
10.9
|
|
|
Form of Stock Option and SAR Agreement under the Kemper 2002 Stock Option Plan, as of February 1, 2006 (Incorporated herein by reference to Exhibit 10.9 to Kemper's Quarterly Report on Form 10-Q filed May 4, 2011).
|
10.10
|
|
|
Form of Stock Option Agreement (including stock appreciation rights) under the Kemper 2002 Stock Option Plan, as of February 1, 2011 (Incorporated herein by reference to Exhibit 10.9 to Kemper's Annual Report on Form 10-K filed February 3, 2011).
|
10.11
|
|
|
Form of Time-Vested Restricted Stock Award Agreement under the Kemper 2005 Restricted Stock and Restricted Stock Unit Plan, as of February 1, 2011 (Incorporated herein by reference to Exhibit 10.10 to Kemper's Annual Report on Form 10-K filed February 3, 2011).
|
10.12
|
|
|
Form of Performance-Based Restricted Stock Award Agreement under the Kemper 2005 Restricted Stock and Restricted Stock Unit Plan, as of February 1, 2011 (Incorporated herein by reference to Exhibit 10.11 to Kemper's Annual Report on Form 10-K filed February 3, 2011).
|
10.13
|
|
|
Form of Stock Option and SAR Agreement for Non-employee Directors under the Kemper 2011 Omnibus Equity Plan, as of May 4, 2011 (Incorporated herein by reference to Exhibit 10.13 to Kemper's Quarterly Report on Form 10-Q filed May 4, 2011).
|
10.14
|
|
|
Kemper Pension Equalization Plan, as amended and restated effective August 25, 2011.
|
10.15
|
|
|
Kemper Defined Contribution Supplemental Retirement Plan, as amended and restated effective August 25, 2011.
|
10.16
|
|
|
Kemper Non-Qualified Deferred Compensation Plan, as amended and restated effective August 25, 2011.
|
10.17
|
|
|
Kemper is a party to individual severance agreements (the form of which is filed herewith, as amended and restated effective August 25, 2011) with the following executive officers:
|
|
|
||
|
|
Donald G. Southwell (Chairman, President and Chief Executive Officer)
|
|
|
|
John M. Boschelli (Vice President and Chief Investment Officer)
|
|
|
|
Lisa M. King (Vice President – Human Resources)
|
|
|
|
Edward J. Konar (Vice President)
|
|
|
|
Christopher L. Moses (Vice President and Treasurer)
|
|
|
|
Scott Renwick (Senior Vice President, General Counsel and Secretary)
|
|
|
|
Richard Roeske (Vice President and Chief Accounting Officer)
|
|
|
|
Dennis J. Sandelski (Vice President – Tax)
|
|
|
|
Frank J. Sodaro (Vice President – Planning and Analysis)
|
|
|
|
Dennis R. Vigneau (Senior Vice President and Chief Financial Officer)
|
|
|
|
||
|
|
Each of the foregoing agreements is identical except that the severance compensation multiple is 3.0 for Mr. Southwell and 2.0 for the other executive officers.
|
|
10.18
|
|
|
Kemper Severance Plan, as amended and restated effective August 25, 2011.
|
10.19
|
|
|
Kemper 2009 Performance Incentive Plan, as amended and restated effective August 25, 2011.
|
10.23
|
|
|
Credit Agreement, dated as of October 30, 2009, by and among Kemper, the lenders party thereto, Wells Fargo Bank, National Association, as administrative agent, swing line lender and issuing lender, and JPMorgan Chase Bank, N.A., as syndication agent. (Incorporated by reference to Exhibit 10.21 to Kemper's Quarterly report on Form 10-Q filed November 2, 2009).
|
31.1
|
|
|
Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14(a).
|
31.2
|
|
|
Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14(a).
|
32.1
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Item 601(b)(32) of Regulation S-K).
|
32.2
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Item 601(b)(32) of Regulation S-K).
|
101.1
|
|
|
XBRL Instance
|
101.2
|
|
|
XBRL Taxonomy Extension Schema Document
|
101.3
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.4
|
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.5
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
Kemper Corporation
|
|
|
|
Date:
|
November 2, 2011
|
/s/ Donald G. Southwell
|
|
|
Donald G. Southwell
|
|
|
Chairman, President and
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
Date:
|
November 2, 2011
|
/s/ Dennis R. Vigneau
|
|
|
Dennis R. Vigneau
|
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
Date:
|
November 2, 2011
|
/s/ Richard Roeske
|
|
|
Richard Roeske
|
|
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
C.H. Robinson Worldwide, Inc. | CHRW |
Suppliers
Supplier name | Ticker |
---|---|
Aon Plc | AON |
The Hartford Financial Services Group, Inc. | HIG |
Amgen Inc. | AMGN |
Bristol-Myers Squibb Company | BMY |
Fidelity National Information Services, Inc. | FIS |
AbbVie Inc. | ABBV |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|