These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
95-4255452
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
One East Wacker Drive, Chicago, Illinois
|
60601
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
|
||||
Non-accelerated filer
|
¨
|
|
Smaller Reporting Company
|
¨
|
|
|
|
Page
|
|
|||
|
|
|
|
PART I.
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
|
||
|
|
|
|
Item 4.
|
|
||
|
|
|
|
PART II.
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|||
|
|
|
|
Exhibit Index
|
|
•
|
Outcomes of state initiatives that could result in significant changes to, or interpretations of, unclaimed property laws or significant changes in claims handling practices with respect to life insurance policies, particularly any that involve retroactive application of new requirements to existing life insurance policy contracts;
|
•
|
Adverse outcomes in litigation or other legal or regulatory proceedings involving Kemper or its subsidiaries or affiliates;
|
•
|
Governmental actions, including, but not limited to, implementation of new federal and state laws and regulations, and court decisions interpreting existing laws and regulations or policy provisions;
|
•
|
Uncertainties related to regulatory approval of insurance rates, policy forms, insurance products, license applications, dividends from insurance subsidiaries, acquisitions of businesses and other matters within the purview of state insurance regulators;
|
•
|
The incidence, frequency and severity of catastrophes occurring in any particular reporting period or geographic area, including natural disasters, pandemics and terrorist attacks or other man-made events;
|
•
|
The number and severity of insurance claims (including those associated with catastrophe losses);
|
•
|
Changes in facts and circumstances affecting assumptions used in determining loss and loss adjustment expenses (“LAE”) reserves, including, but not limited to, the number and severity of insurance claims, changes in claims handling procedures and closure patterns and development patterns;
|
•
|
The impact of inflation on insurance claims, including, but not limited to, the effects on personal injury claims of increasing medical costs and the effects on property claims attributed to scarcity of resources available to rebuild damaged structures, including labor and materials and the amount of salvage value recovered for damaged property;
|
•
|
Developments related to insurance policy claims and coverage issues, including, but not limited to, interpretations or decisions by courts or regulators that may govern or influence losses incurred in connection with hurricanes and other catastrophes;
|
•
|
Orders, interpretations or other actions by regulators that impact the reporting, adjustment and payment of claims;
|
•
|
Changes in the pricing or availability of reinsurance, or in the financial condition of reinsurers and amounts recoverable therefrom;
|
•
|
Changes in the ratings by rating agencies of Kemper and/or its insurance company subsidiaries with regard to credit, financial strength, claims paying ability and other areas on which the Company is rated;
|
•
|
The level of success and costs incurred in realizing or maintaining economies of scale, implementing significant business initiatives, including those related to, but not limited to, expense and claims savings, consolidations, reorganizations and technology, and integrating acquired businesses;
|
•
|
Absolute and relative performance of the Company’s products or services, including, but not limited to, the level of success achieved in designing and introducing new insurance products;
|
•
|
The ability of the Company to maintain the availability of critical systems and manage technology initiatives cost-effectively to address insurance industry developments and regulatory requirements;
|
•
|
Heightened competition, including, with respect to pricing, entry of new competitors and alternate distribution channels, introduction of new technologies, emergence of telematics, refinements of existing products and development of new products by current or future competitors;
|
•
|
Changes in general economic conditions, including, but not limited to, performance of financial markets, interest rates, inflation, unemployment rates and fluctuating values of particular investments held by the Company;
|
•
|
Absolute and relative performance of investments held by the Company;
|
•
|
Changes in insurance industry trends and significant industry developments;
|
•
|
Changes in consumer trends and significant consumer or product developments;
|
•
|
Changes in capital requirements, including the calculations thereof, used by regulators and rating agencies;
|
•
|
Regulatory, accounting or tax changes that may affect the cost of, or demand for, the Company’s products or services or after-tax returns from the Company’s investments;
|
•
|
The impact of required participation in windpools and joint underwriting associations, residual market assessments and assessments for insurance industry insolvencies;
|
•
|
Changes in distribution channels, methods or costs resulting from changes in laws or regulations, lawsuits or market forces;
|
•
|
Increased costs and risks related to cybersecurity and information technology, including, but not limited to, identity theft, data breaches and system disruptions affecting services and actions taken to minimize the risks thereof; and
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
$
|
1,658.6
|
|
|
$
|
1,468.1
|
|
|
$
|
558.9
|
|
|
$
|
536.7
|
|
Net Investment Income
|
|
218.4
|
|
|
223.2
|
|
|
77.7
|
|
|
75.9
|
|
||||
Other Income
|
|
2.2
|
|
|
2.3
|
|
|
0.8
|
|
|
0.8
|
|
||||
Net Realized Gains on Sales of Investments
|
|
24.0
|
|
|
42.7
|
|
|
11.6
|
|
|
5.3
|
|
||||
Other-than-temporary Impairment Losses:
|
|
|
|
|
|
|
|
|
||||||||
Total Other-than-temporary Impairment Losses
|
|
(24.3
|
)
|
|
(12.5
|
)
|
|
(8.3
|
)
|
|
(3.3
|
)
|
||||
Portion of Losses Recognized in Other Comprehensive Income
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(24.0
|
)
|
|
(12.5
|
)
|
|
(8.3
|
)
|
|
(3.3
|
)
|
||||
Total Revenues
|
|
1,879.2
|
|
|
1,723.8
|
|
|
640.7
|
|
|
615.4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses
|
|
1,362.5
|
|
|
1,051.6
|
|
|
490.2
|
|
|
378.8
|
|
||||
Insurance Expenses
|
|
488.8
|
|
|
468.1
|
|
|
161.7
|
|
|
161.1
|
|
||||
Write-off of Long-lived Asset
|
|
—
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
||||
Loss from Early Extinguishment of Debt
|
|
—
|
|
|
9.1
|
|
|
—
|
|
|
—
|
|
||||
Interest and Other Expenses
|
|
65.0
|
|
|
82.0
|
|
|
22.0
|
|
|
25.7
|
|
||||
Total Expenses
|
|
1,916.3
|
|
|
1,621.9
|
|
|
673.9
|
|
|
565.6
|
|
||||
Income (Loss) from Continuing Operations before Income Taxes
|
|
(37.1
|
)
|
|
101.9
|
|
|
(33.2
|
)
|
|
49.8
|
|
||||
Income Tax Benefit (Expense)
|
|
20.7
|
|
|
(23.0
|
)
|
|
14.9
|
|
|
(11.8
|
)
|
||||
Income (Loss) from Continuing Operations
|
|
(16.4
|
)
|
|
78.9
|
|
|
(18.3
|
)
|
|
38.0
|
|
||||
Income (Loss) from Discontinued Operations
|
|
2.0
|
|
|
2.2
|
|
|
2.0
|
|
|
(0.1
|
)
|
||||
Net Income (Loss)
|
|
$
|
(14.4
|
)
|
|
$
|
81.1
|
|
|
$
|
(16.3
|
)
|
|
$
|
37.9
|
|
Income (Loss) from Continuing Operations Per Unrestricted Share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.31
|
)
|
|
$
|
1.52
|
|
|
$
|
(0.36
|
)
|
|
$
|
0.73
|
|
Diluted
|
|
$
|
(0.31
|
)
|
|
$
|
1.52
|
|
|
$
|
(0.36
|
)
|
|
$
|
0.73
|
|
Net Income (Loss) Per Unrestricted Share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.27
|
)
|
|
$
|
1.56
|
|
|
$
|
(0.32
|
)
|
|
$
|
0.73
|
|
Diluted
|
|
$
|
(0.27
|
)
|
|
$
|
1.56
|
|
|
$
|
(0.32
|
)
|
|
$
|
0.73
|
|
Dividends Paid to Shareholders Per Share
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Net Income (Loss)
|
|
$
|
(14.4
|
)
|
|
$
|
81.1
|
|
|
$
|
(16.3
|
)
|
|
$
|
37.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other Comprehensive Income (Loss) Before Income Taxes:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized Holding Gains (Losses)
|
|
217.2
|
|
|
(130.7
|
)
|
|
(8.3
|
)
|
|
—
|
|
||||
Foreign Currency Translation Adjustments
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
Decrease (Increase) in Net Unrecognized Postretirement Benefit Costs
|
|
(13.8
|
)
|
|
17.3
|
|
|
0.4
|
|
|
5.8
|
|
||||
Other Comprehensive Income (Loss) Before Income Taxes
|
|
203.4
|
|
|
(114.5
|
)
|
|
(7.9
|
)
|
|
5.5
|
|
||||
Other Comprehensive Income Tax Benefit (Expense)
|
|
(71.6
|
)
|
|
40.8
|
|
|
2.9
|
|
|
(1.8
|
)
|
||||
Other Comprehensive Income (Loss)
|
|
131.8
|
|
|
(73.7
|
)
|
|
(5.0
|
)
|
|
3.7
|
|
||||
Total Comprehensive Income (Loss)
|
|
$
|
117.4
|
|
|
$
|
7.4
|
|
|
$
|
(21.3
|
)
|
|
$
|
41.6
|
|
|
Sep 30,
2016 |
|
Dec 31,
2015 |
||||
Assets:
|
(Unaudited)
|
|
|
||||
Investments:
|
|
|
|
||||
Fixed Maturities at Fair Value (Amortized Cost: 2016 - $4,677.6; 2015 - $4,560.7)
|
$
|
5,170.1
|
|
|
$
|
4,852.3
|
|
Equity Securities at Fair Value (Cost: 2016 - $452.3; 2015 - $486.9)
|
504.9
|
|
|
523.2
|
|
||
Equity Method Limited Liability Investments at Cost Plus Cumulative Undistributed Earnings
|
181.1
|
|
|
190.6
|
|
||
Fair Value Option Investments
|
126.1
|
|
|
164.5
|
|
||
Short-term Investments at Cost which Approximates Fair Value
|
324.2
|
|
|
255.7
|
|
||
Other Investments
|
438.8
|
|
|
443.2
|
|
||
Total Investments
|
6,745.2
|
|
|
6,429.5
|
|
||
Cash
|
171.1
|
|
|
161.7
|
|
||
Receivables from Policyholders
|
348.1
|
|
|
332.4
|
|
||
Other Receivables
|
197.9
|
|
|
193.2
|
|
||
Deferred Policy Acquisition Costs
|
328.2
|
|
|
316.4
|
|
||
Goodwill
|
323.0
|
|
|
323.0
|
|
||
Current and Deferred Income Tax Assets
|
28.5
|
|
|
41.4
|
|
||
Other Assets
|
248.3
|
|
|
238.5
|
|
||
Total Assets
|
$
|
8,390.3
|
|
|
$
|
8,036.1
|
|
Liabilities and Shareholders’ Equity:
|
|
|
|
||||
Insurance Reserves:
|
|
|
|
||||
Life and Health
|
$
|
3,461.5
|
|
|
$
|
3,341.0
|
|
Property and Casualty
|
920.7
|
|
|
862.8
|
|
||
Total Insurance Reserves
|
4,382.2
|
|
|
4,203.8
|
|
||
Unearned Premiums
|
637.0
|
|
|
613.1
|
|
||
Liabilities for Income Taxes
|
33.2
|
|
|
3.8
|
|
||
Debt at Amortized Cost (Fair Value: 2016 - $788.5; 2015 - $781.3)
|
751.3
|
|
|
750.6
|
|
||
Accrued Expenses and Other Liabilities
|
513.0
|
|
|
472.4
|
|
||
Total Liabilities
|
6,316.7
|
|
|
6,043.7
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common Stock, $0.10 Par Value, 100 Million Shares Authorized; 51,184,531 Shares Issued and Outstanding at September 30, 2016 and 51,326,751 Shares Issued and Outstanding at December 31, 2015
|
5.1
|
|
|
5.1
|
|
||
Paid-in Capital
|
656.9
|
|
|
654.0
|
|
||
Retained Earnings
|
1,155.5
|
|
|
1,209.0
|
|
||
Accumulated Other Comprehensive Income
|
256.1
|
|
|
124.3
|
|
||
Total Shareholders’ Equity
|
2,073.6
|
|
|
1,992.4
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
8,390.3
|
|
|
$
|
8,036.1
|
|
|
Nine Months Ended
|
||||||
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||
Operating Activities:
|
|
|
|
||||
Net Income (Loss)
|
$
|
(14.4
|
)
|
|
$
|
81.1
|
|
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:
|
|
|
|
||||
Increase in Deferred Policy Acquisition Costs
|
(11.8
|
)
|
|
(22.5
|
)
|
||
Amortization of Intangible Assets Acquired
|
4.5
|
|
|
12.8
|
|
||
Equity in Earnings of Equity Method Limited Liability Investments
|
(3.3
|
)
|
|
(11.8
|
)
|
||
Distribution of Accumulated Earnings of Equity Method Limited Liability Investments
|
10.3
|
|
|
4.7
|
|
||
Decrease (Increase) in Value of Fair Value Option Investments Reported in Investment Income
|
3.9
|
|
|
(1.8
|
)
|
||
Amortization of Investment Securities and Depreciation of Investment Real Estate
|
11.7
|
|
|
11.7
|
|
||
Net Realized Gains on Sales of Investments
|
(24.0
|
)
|
|
(42.7
|
)
|
||
Net Impairment Losses Recognized in Earnings
|
24.0
|
|
|
12.5
|
|
||
Loss from Early Extinguishment of Debt
|
—
|
|
|
9.1
|
|
||
Depreciation of Property and Equipment
|
10.5
|
|
|
10.0
|
|
||
Write-off of Long-lived Asset
|
—
|
|
|
11.1
|
|
||
Decrease (Increase) in Receivables
|
(23.8
|
)
|
|
29.4
|
|
||
Increase in Insurance Reserves
|
177.6
|
|
|
16.7
|
|
||
Increase in Unearned Premiums
|
23.9
|
|
|
6.8
|
|
||
Change in Income Taxes
|
(30.2
|
)
|
|
(16.2
|
)
|
||
Increase in Accrued Expenses and Other Liabilities
|
2.0
|
|
|
27.1
|
|
||
Other, Net
|
9.6
|
|
|
29.6
|
|
||
Net Cash Provided by Operating Activities
|
170.5
|
|
|
167.6
|
|
||
Investing Activities:
|
|
|
|
||||
Sales, Paydowns and Maturities of Fixed Maturities
|
422.4
|
|
|
538.5
|
|
||
Purchases of Fixed Maturities
|
(539.8
|
)
|
|
(518.1
|
)
|
||
Sales of Equity Securities
|
107.2
|
|
|
207.4
|
|
||
Purchases of Equity Securities
|
(64.8
|
)
|
|
(121.0
|
)
|
||
Return of Investment of Equity Method Limited Liability Investments
|
22.6
|
|
|
30.3
|
|
||
Acquisitions of Equity Method Limited Liability Investments
|
(20.2
|
)
|
|
(21.9
|
)
|
||
Sales of Fair Value Option Investments
|
50.5
|
|
|
—
|
|
||
Purchases of Fair Value Option Investments
|
(16.0
|
)
|
|
(111.0
|
)
|
||
Decrease (Increase) in Short-term Investments
|
(68.5
|
)
|
|
64.7
|
|
||
Improvements of Investment Real Estate
|
(1.8
|
)
|
|
(1.1
|
)
|
||
Sales of Investment Real Estate
|
7.5
|
|
|
—
|
|
||
Increase in Other Investments
|
(3.4
|
)
|
|
(2.1
|
)
|
||
Purchases of Corporate-owned Life Insurance
|
(7.5
|
)
|
|
(7.5
|
)
|
||
Acquisition of Software
|
(8.8
|
)
|
|
(7.4
|
)
|
||
Acquisition of Business, Net of Cash Acquired
|
—
|
|
|
(57.6
|
)
|
||
Other, Net
|
(2.0
|
)
|
|
(2.8
|
)
|
||
Net Cash Used by Investing Activities
|
(122.6
|
)
|
|
(9.6
|
)
|
||
Financing Activities:
|
|
|
|
||||
Net Proceeds from Issuances of Debt
|
10.0
|
|
|
288.8
|
|
||
Repayments of Debt
|
(10.0
|
)
|
|
(300.3
|
)
|
||
Common Stock Repurchases
|
(3.8
|
)
|
|
(41.2
|
)
|
||
Dividends and Dividend Equivalents Paid
|
(36.9
|
)
|
|
(37.3
|
)
|
||
Cash Exercise of Stock Options
|
1.2
|
|
|
2.1
|
|
||
Other, Net
|
1.0
|
|
|
0.9
|
|
||
Net Cash Used by Financing Activities
|
(38.5
|
)
|
|
(87.0
|
)
|
||
Increase in Cash
|
9.4
|
|
|
71.0
|
|
||
Cash, Beginning of Year
|
161.7
|
|
|
76.1
|
|
||
Cash, End of Period
|
$
|
171.1
|
|
|
$
|
147.1
|
|
|
|
Amortized
Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
(Dollars in Millions)
|
|
Gains
|
|
Losses
|
|
|||||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
277.4
|
|
|
$
|
33.2
|
|
|
$
|
(0.3
|
)
|
|
$
|
310.3
|
|
States and Political Subdivisions
|
|
1,503.2
|
|
|
159.7
|
|
|
(0.3
|
)
|
|
1,662.6
|
|
||||
Foreign Governments
|
|
3.5
|
|
|
0.1
|
|
|
—
|
|
|
3.6
|
|
||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
||||||||
Bonds and Notes
|
|
2,770.7
|
|
|
311.8
|
|
|
(13.2
|
)
|
|
3,069.3
|
|
||||
Redeemable Preferred Stocks
|
|
0.8
|
|
|
0.1
|
|
|
—
|
|
|
0.9
|
|
||||
Collateralized Loan Obligations
|
|
121.1
|
|
|
1.9
|
|
|
(1.6
|
)
|
|
121.4
|
|
||||
Other Mortgage- and Asset-backed
|
|
0.9
|
|
|
1.1
|
|
|
—
|
|
|
2.0
|
|
||||
Investments in Fixed Maturities
|
|
$
|
4,677.6
|
|
|
$
|
507.9
|
|
|
$
|
(15.4
|
)
|
|
$
|
5,170.1
|
|
|
|
Amortized
Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
(Dollars in Millions)
|
|
Gains
|
|
Losses
|
|
|||||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
298.0
|
|
|
$
|
26.2
|
|
|
$
|
(3.6
|
)
|
|
$
|
320.6
|
|
States and Political Subdivisions
|
|
1,513.7
|
|
|
111.6
|
|
|
(2.7
|
)
|
|
1,622.6
|
|
||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
||||||||
Bonds and Notes
|
|
2,651.5
|
|
|
202.0
|
|
|
(40.7
|
)
|
|
2,812.8
|
|
||||
Redeemable Preferred Stocks
|
|
3.7
|
|
|
0.1
|
|
|
—
|
|
|
3.8
|
|
||||
Collateralized Loan Obligations
|
|
90.0
|
|
|
0.3
|
|
|
(3.0
|
)
|
|
87.3
|
|
||||
Other Mortgage- and Asset-backed
|
|
3.8
|
|
|
1.4
|
|
|
—
|
|
|
5.2
|
|
||||
Investments in Fixed Maturities
|
|
$
|
4,560.7
|
|
|
$
|
341.6
|
|
|
$
|
(50.0
|
)
|
|
$
|
4,852.3
|
|
(Dollars in Millions)
|
|
Amortized Cost
|
|
Fair Value
|
||||
Due in One Year or Less
|
|
$
|
66.4
|
|
|
$
|
67.7
|
|
Due after One Year to Five Years
|
|
921.0
|
|
|
960.3
|
|
||
Due after Five Years to Ten Years
|
|
1,530.1
|
|
|
1,641.1
|
|
||
Due after Ten Years
|
|
1,921.8
|
|
|
2,253.3
|
|
||
Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date
|
|
238.3
|
|
|
247.7
|
|
||
Investments in Fixed Maturities
|
|
$
|
4,677.6
|
|
|
$
|
5,170.1
|
|
|
|
|
|
Gross Unrealized
|
|
|
||||||||||
(Dollars in Millions)
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Finance, Insurance and Real Estate
|
|
$
|
79.1
|
|
|
$
|
4.7
|
|
|
$
|
(0.8
|
)
|
|
$
|
83.0
|
|
Other Industries
|
|
21.1
|
|
|
4.8
|
|
|
(0.4
|
)
|
|
25.5
|
|
||||
Common Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Finance, Insurance and Real Estate
|
|
15.5
|
|
|
8.8
|
|
|
—
|
|
|
24.3
|
|
||||
Other Industries
|
|
7.6
|
|
|
5.2
|
|
|
—
|
|
|
12.8
|
|
||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
||||||||
Exchange Traded Funds
|
|
145.1
|
|
|
7.0
|
|
|
(0.8
|
)
|
|
151.3
|
|
||||
Limited Liability Companies and Limited Partnerships
|
|
183.9
|
|
|
27.0
|
|
|
(2.9
|
)
|
|
208.0
|
|
||||
Investments in Equity Securities
|
|
$
|
452.3
|
|
|
$
|
57.5
|
|
|
$
|
(4.9
|
)
|
|
$
|
504.9
|
|
|
|
|
|
Gross Unrealized
|
|
|
||||||||||
(Dollars in Millions)
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Fair Value
|
||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Finance, Insurance and Real Estate
|
|
$
|
80.8
|
|
|
$
|
4.9
|
|
|
$
|
(0.8
|
)
|
|
$
|
84.9
|
|
Other Industries
|
|
17.1
|
|
|
2.7
|
|
|
(0.8
|
)
|
|
19.0
|
|
||||
Common Stocks:
|
|
|
|
|
|
|
|
|
||||||||
Finance, Insurance and Real Estate
|
|
18.9
|
|
|
5.3
|
|
|
(1.0
|
)
|
|
23.2
|
|
||||
Other Industries
|
|
9.4
|
|
|
4.3
|
|
|
(0.2
|
)
|
|
13.5
|
|
||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
||||||||
Exchange Traded Funds
|
|
179.7
|
|
|
1.1
|
|
|
(3.7
|
)
|
|
177.1
|
|
||||
Limited Liability Companies and Limited Partnerships
|
|
181.0
|
|
|
25.0
|
|
|
(0.5
|
)
|
|
205.5
|
|
||||
Investments in Equity Securities
|
|
$
|
486.9
|
|
|
$
|
43.3
|
|
|
$
|
(7.0
|
)
|
|
$
|
523.2
|
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in Millions)
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
43.0
|
|
|
$
|
(0.3
|
)
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
44.2
|
|
|
$
|
(0.3
|
)
|
States and Political Subdivisions
|
|
38.2
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
—
|
|
|
38.5
|
|
|
(0.3
|
)
|
||||||
Foreign Governments
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
||||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bonds and Notes
|
|
189.8
|
|
|
(5.7
|
)
|
|
139.3
|
|
|
(7.5
|
)
|
|
329.1
|
|
|
(13.2
|
)
|
||||||
Collateralized Loan Obligations
|
|
23.0
|
|
|
(0.9
|
)
|
|
23.8
|
|
|
(0.7
|
)
|
|
46.8
|
|
|
(1.6
|
)
|
||||||
Other Mortgage- and Asset-backed
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||||
Total Fixed Maturities
|
|
294.9
|
|
|
(7.2
|
)
|
|
164.8
|
|
|
(8.2
|
)
|
|
459.7
|
|
|
(15.4
|
)
|
||||||
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Finance, Insurance and Real Estate
|
|
15.1
|
|
|
(0.6
|
)
|
|
7.5
|
|
|
(0.2
|
)
|
|
22.6
|
|
|
(0.8
|
)
|
||||||
Other Industries
|
|
8.3
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
8.3
|
|
|
(0.4
|
)
|
||||||
Common Stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Industries
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
||||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Exchange Traded Funds
|
|
—
|
|
|
—
|
|
|
19.2
|
|
|
(0.8
|
)
|
|
19.2
|
|
|
(0.8
|
)
|
||||||
Limited Liability Companies and Limited Partnerships
|
|
46.7
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
46.7
|
|
|
(2.9
|
)
|
||||||
Total Equity Securities
|
|
70.6
|
|
|
(3.9
|
)
|
|
27.2
|
|
|
(1.0
|
)
|
|
97.8
|
|
|
(4.9
|
)
|
||||||
Total
|
|
$
|
365.5
|
|
|
$
|
(11.1
|
)
|
|
$
|
192.0
|
|
|
$
|
(9.2
|
)
|
|
$
|
557.5
|
|
|
$
|
(20.3
|
)
|
•
|
The financial condition and prospects of the issuer;
|
•
|
The length of time and magnitude of the unrealized loss;
|
•
|
The volatility of the investment;
|
•
|
Analysts’ recommendations and near-term price targets;
|
•
|
Opinions of the Company’s external investment managers;
|
•
|
Market liquidity;
|
•
|
Debt-like characteristics of perpetual preferred stocks and issuer ratings; and
|
•
|
The Company’s intention to sell or ability to hold an investment until recovery.
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in Millions)
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
56.6
|
|
|
$
|
(1.6
|
)
|
|
$
|
24.1
|
|
|
$
|
(2.0
|
)
|
|
$
|
80.7
|
|
|
$
|
(3.6
|
)
|
States and Political Subdivisions
|
|
131.0
|
|
|
(2.6
|
)
|
|
0.9
|
|
|
(0.1
|
)
|
|
131.9
|
|
|
(2.7
|
)
|
||||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bonds and Notes
|
|
783.8
|
|
|
(26.0
|
)
|
|
133.6
|
|
|
(14.7
|
)
|
|
917.4
|
|
|
(40.7
|
)
|
||||||
Collateralized Loan Obligations
|
|
57.4
|
|
|
(2.9
|
)
|
|
0.8
|
|
|
(0.1
|
)
|
|
58.2
|
|
|
(3.0
|
)
|
||||||
Other Mortgage- and Asset-backed
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||||
Total Fixed Maturities
|
|
1,028.8
|
|
|
(33.1
|
)
|
|
159.7
|
|
|
(16.9
|
)
|
|
1,188.5
|
|
|
(50.0
|
)
|
||||||
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Finance, Insurance and Real Estate
|
|
2.7
|
|
|
—
|
|
|
12.3
|
|
|
(0.8
|
)
|
|
15.0
|
|
|
(0.8
|
)
|
||||||
Other Industries
|
|
7.3
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
7.3
|
|
|
(0.8
|
)
|
||||||
Common Stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Finance, Insurance and Real Estate
|
|
16.3
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
16.3
|
|
|
(1.0
|
)
|
||||||
Other Industries
|
|
2.8
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
(0.2
|
)
|
||||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Exchange Traded Funds
|
|
135.2
|
|
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|
135.2
|
|
|
(3.7
|
)
|
||||||
Limited Liability Companies and Limited Partnerships
|
|
2.7
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
(0.5
|
)
|
||||||
Total Equity Securities
|
|
167.0
|
|
|
(6.2
|
)
|
|
12.3
|
|
|
(0.8
|
)
|
|
179.3
|
|
|
(7.0
|
)
|
||||||
Total
|
|
$
|
1,195.8
|
|
|
$
|
(39.3
|
)
|
|
$
|
172.0
|
|
|
$
|
(17.7
|
)
|
|
$
|
1,367.8
|
|
|
$
|
(57.0
|
)
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Cumulative Balance of Pre-tax Credit Losses Recognized in Retained Earnings at Beginning of Period
|
|
$
|
5.1
|
|
|
$
|
5.3
|
|
|
$
|
4.2
|
|
|
$
|
5.3
|
|
Pre-tax Credit Losses on Fixed Maturities without Pre-tax Credit Losses Included in Cumulative Balance at Beginning of Period
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Reductions for Change in Impairment Status:
|
|
|
|
|
|
|
|
|
||||||||
From Status of Credit Loss to Status of Intent-to-sell or Required-to-sell
|
|
(6.3
|
)
|
|
—
|
|
|
(2.7
|
)
|
|
—
|
|
||||
Cumulative Balance of Pre-tax Credit Losses Recognized in Retained Earnings at End of Period
|
|
$
|
1.5
|
|
|
$
|
5.3
|
|
|
$
|
1.5
|
|
|
$
|
5.3
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
$
|
14.1
|
|
|
$
|
9.5
|
|
|
$
|
2.7
|
|
|
$
|
3.6
|
|
Losses on Sales
|
|
(1.1
|
)
|
|
(0.7
|
)
|
|
(0.8
|
)
|
|
(0.1
|
)
|
||||
Equity Securities:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
9.8
|
|
|
35.7
|
|
|
9.3
|
|
|
2.8
|
|
||||
Losses on Sales
|
|
(0.1
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
(0.7
|
)
|
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Dec 31,
2015 |
||||
Loans to Policyholders at Unpaid Principal
|
|
$
|
291.9
|
|
|
$
|
288.4
|
|
Real Estate at Depreciated Cost
|
|
141.5
|
|
|
149.8
|
|
||
Trading Securities at Fair Value
|
|
5.2
|
|
|
4.7
|
|
||
Other
|
|
0.2
|
|
|
0.3
|
|
||
Total
|
|
$
|
438.8
|
|
|
$
|
443.2
|
|
|
|
Nine Months Ended
|
||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||
Property and Casualty Insurance Reserves:
|
|
|
|
|
||||
Gross of Reinsurance and Indemnification at Beginning of Year
|
|
$
|
862.8
|
|
|
$
|
733.9
|
|
Less Reinsurance and Indemnification Recoverables at Beginning of Year
|
|
52.0
|
|
|
54.9
|
|
||
Property and Casualty Insurance Reserves - Net of Reinsurance and Indemnification at Beginning of Year
|
|
810.8
|
|
|
679.0
|
|
||
Property and Casualty Insurance Reserves Acquired, Net of Reinsurance and Indemnification
|
|
—
|
|
|
125.4
|
|
||
Incurred Losses and LAE Related to:
|
|
|
|
|
||||
Current Year:
|
|
|
|
|
||||
Continuing Operations
|
|
1,031.1
|
|
|
795.1
|
|
||
Prior Years:
|
|
|
|
|
||||
Continuing Operations
|
|
(17.7
|
)
|
|
(12.8
|
)
|
||
Discontinued Operations
|
|
(3.3
|
)
|
|
(3.5
|
)
|
||
Total Incurred Losses and LAE Related to Prior Years
|
|
(21.0
|
)
|
|
(16.3
|
)
|
||
Total Incurred Losses and LAE
|
|
1,010.1
|
|
|
778.8
|
|
||
Paid Losses and LAE Related to:
|
|
|
|
|
||||
Current Year:
|
|
|
|
|
||||
Continuing Operations
|
|
583.2
|
|
|
483.9
|
|
||
Prior Years:
|
|
|
|
|
||||
Continuing Operations
|
|
360.8
|
|
|
295.4
|
|
||
Discontinued Operations
|
|
5.3
|
|
|
5.9
|
|
||
Total Paid Losses and LAE Related to Prior Years
|
|
366.1
|
|
|
301.3
|
|
||
Total Paid Losses and LAE
|
|
949.3
|
|
|
785.2
|
|
||
Property and Casualty Insurance Reserves - Net of Reinsurance and Indemnification at End of Period
|
|
871.6
|
|
|
798.0
|
|
||
Plus Reinsurance and Indemnification Recoverables at End of Period
|
|
49.1
|
|
|
54.9
|
|
||
Property and Casualty Insurance Reserves - Gross of Reinsurance and Indemnification at End of Period
|
|
$
|
920.7
|
|
|
$
|
852.9
|
|
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Dec 31,
2015 |
||||
Senior Notes:
|
|
|
|
|
||||
6.00% Senior Notes due May 15, 2017
|
|
$
|
359.6
|
|
|
$
|
359.1
|
|
4.35% Senior Notes due February 15, 2025
|
|
247.6
|
|
|
247.4
|
|
||
7.375% Subordinated Debentures due February 27, 2054
|
|
144.1
|
|
|
144.1
|
|
||
Total Debt Outstanding
|
|
$
|
751.3
|
|
|
$
|
750.6
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Notes Payable under Revolving Credit Agreement
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Federal Home Loan Bank of Dallas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Federal Home Loan Bank of Chicago
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Senior Notes Payable:
|
|
|
|
|
|
|
|
|
||||||||
6.00% Senior Notes due November 30, 2015
|
|
—
|
|
|
3.7
|
|
|
—
|
|
|
—
|
|
||||
6.00% Senior Notes due May 15, 2017
|
|
16.7
|
|
|
16.7
|
|
|
5.6
|
|
|
5.6
|
|
||||
4.35% Senior Notes due February 15, 2025
|
|
8.3
|
|
|
6.7
|
|
|
2.7
|
|
|
2.8
|
|
||||
7.375% Subordinated Debentures due February 27, 2054
|
|
8.3
|
|
|
8.3
|
|
|
2.8
|
|
|
2.8
|
|
||||
Interest Expense before Capitalization of Interest
|
|
33.9
|
|
|
36.0
|
|
|
11.3
|
|
|
11.4
|
|
||||
Capitalization of Interest
|
|
(0.5
|
)
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
||||
Total Interest Expense
|
|
$
|
33.4
|
|
|
$
|
35.4
|
|
|
$
|
11.1
|
|
|
$
|
11.3
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Notes Payable under Revolving Credit Agreement
|
|
$
|
0.5
|
|
|
$
|
1.3
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Federal Home Loan Bank of Dallas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Federal Home Loan Bank of Chicago
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Senior Notes Payable:
|
|
|
|
|
|
|
|
|
||||||||
6.00% Senior Notes due November 30, 2015
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
||||
6.00% Senior Notes due May 15, 2017
|
|
10.8
|
|
|
10.8
|
|
|
—
|
|
|
—
|
|
||||
4.35% Senior Notes due February 15, 2025
|
|
10.9
|
|
|
5.2
|
|
|
5.5
|
|
|
5.2
|
|
||||
7.375% Subordinated Debentures due February 27, 2054
|
|
8.3
|
|
|
8.3
|
|
|
2.8
|
|
|
2.8
|
|
||||
Total Interest Paid
|
|
$
|
30.5
|
|
|
$
|
30.4
|
|
|
$
|
8.5
|
|
|
$
|
8.2
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
||||||||
Income (Loss) from Continuing Operations
|
|
$
|
(16.4
|
)
|
|
$
|
78.9
|
|
|
$
|
(18.3
|
)
|
|
$
|
38.0
|
|
Less Income (Loss) from Continuing Operations Attributed to Participating Awards
|
|
(0.3
|
)
|
|
0.3
|
|
|
(0.1
|
)
|
|
0.2
|
|
||||
Income (Loss) from Continuing Operations Attributed to Unrestricted Shares
|
|
(16.1
|
)
|
|
78.6
|
|
|
(18.2
|
)
|
|
37.8
|
|
||||
Dilutive Effect on Income of Equity-based Compensation Equivalent Shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Diluted Income (Loss) from Continuing Operations Attributed to Unrestricted Shares
|
|
$
|
(16.1
|
)
|
|
$
|
78.6
|
|
|
$
|
(18.2
|
)
|
|
$
|
37.8
|
|
(Number of Shares in Thousands)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average Unrestricted Shares Outstanding
|
|
51,140.6
|
|
|
51,737.6
|
|
|
51,122.5
|
|
|
51,611.8
|
|
||||
Equity-based Compensation Equivalent Shares
|
|
—
|
|
|
78.2
|
|
|
—
|
|
|
60.2
|
|
||||
Weighted-average Unrestricted Shares and Equivalent Shares Outstanding Assuming Dilution
|
|
51,140.6
|
|
|
51,815.8
|
|
|
51,122.5
|
|
|
51,672.0
|
|
||||
(Per Unrestricted Share in Whole Dollars)
|
|
|
|
|
|
|
|
|
||||||||
Basic Income (Loss) from Continuing Operations Per Unrestricted Share
|
|
$
|
(0.31
|
)
|
|
$
|
1.52
|
|
|
$
|
(0.36
|
)
|
|
$
|
0.73
|
|
Diluted Income (Loss) from Continuing Operations Per Unrestricted Share
|
|
$
|
(0.31
|
)
|
|
$
|
1.52
|
|
|
$
|
(0.36
|
)
|
|
$
|
0.73
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||
(Number of Shares in Thousands)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||
Equity-based Compensation Equivalent Shares
|
|
1,195.2
|
|
|
1,003.4
|
|
|
1,009.5
|
|
|
833.9
|
|
Weighted-average Unrestricted Shares and Equivalent Shares Outstanding Assuming Dilution
|
|
1,195.2
|
|
|
1,003.4
|
|
|
1,009.5
|
|
|
833.9
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Other Comprehensive Income (Loss) Before Income Taxes:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized Holding Gains (Losses) Arising During the Period Before Reclassification Adjustment
|
|
$
|
215.9
|
|
|
$
|
(100.1
|
)
|
|
$
|
(5.4
|
)
|
|
$
|
2.3
|
|
Reclassification Adjustment for Amounts Included in Net Income
|
|
1.3
|
|
|
(30.6
|
)
|
|
(2.9
|
)
|
|
(2.3
|
)
|
||||
Unrealized Holding Gains (Losses)
|
|
217.2
|
|
|
(130.7
|
)
|
|
(8.3
|
)
|
|
—
|
|
||||
Foreign Currency Translation Adjustments
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
Net Unrecognized Postretirement Benefit Costs Arising During the Period
|
|
(19.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Reclassification Adjustments for Amounts Included in Net Income:
|
|
|
|
|
|
|
|
|
||||||||
Curtailment Cost Recognized
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amortization of Net Unrecognized Postretirement Benefit Costs
|
|
4.7
|
|
|
17.3
|
|
|
0.4
|
|
|
5.8
|
|
||||
Total Reclassification Adjustments for Amounts Included in Net Income
|
|
5.7
|
|
|
17.3
|
|
|
0.4
|
|
|
5.8
|
|
||||
Net Unrecognized Postretirement Benefit Costs
|
|
(13.8
|
)
|
|
17.3
|
|
|
0.4
|
|
|
5.8
|
|
||||
Other Comprehensive Income (Loss) Before Income Taxes
|
|
$
|
203.4
|
|
|
$
|
(114.5
|
)
|
|
$
|
(7.9
|
)
|
|
$
|
5.5
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Other Comprehensive Income Tax Benefit (Expense):
|
|
|
|
|
|
|
|
|
||||||||
Unrealized Holding Gains and Losses Arising During the Period Before Reclassification Adjustment
|
|
$
|
(76.0
|
)
|
|
$
|
35.6
|
|
|
$
|
2.0
|
|
|
$
|
(0.7
|
)
|
Reclassification Adjustment for Amounts Included in Net Income
|
|
(0.4
|
)
|
|
10.8
|
|
|
1.1
|
|
|
0.9
|
|
||||
Unrealized Holding Gains and Losses
|
|
(76.4
|
)
|
|
46.4
|
|
|
3.1
|
|
|
0.2
|
|
||||
Foreign Currency Translation Adjustments
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.1
|
|
||||
Net Unrecognized Postretirement Benefit Costs Arising During the Period
|
|
6.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Reclassification Adjustments for Amounts Included in Net Income:
|
|
|
|
|
|
|
|
|
||||||||
Curtailment Loss Recognized
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amortization of Net Unrecognized Postretirement Benefit Costs
|
|
(1.7
|
)
|
|
(6.0
|
)
|
|
(0.2
|
)
|
|
(2.1
|
)
|
||||
Total Reclassification Adjustments for Amounts Included in Net Income
|
|
(2.1
|
)
|
|
(6.0
|
)
|
|
(0.2
|
)
|
|
(2.1
|
)
|
||||
Net Unrecognized Postretirement Benefit Costs
|
|
4.8
|
|
|
(6.0
|
)
|
|
(0.2
|
)
|
|
(2.1
|
)
|
||||
Other Comprehensive Income Tax Benefit (Expense)
|
|
$
|
(71.6
|
)
|
|
$
|
40.8
|
|
|
$
|
2.9
|
|
|
$
|
(1.8
|
)
|
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Dec 31,
2015 |
||||
Net Unrealized Gains (Losses) on Investments, Net of Income Taxes:
|
|
|
|
|
||||
Available for Sale Fixed Maturities with Portion of OTTI Recognized in Earnings
|
|
$
|
0.1
|
|
|
$
|
1.4
|
|
Other Net Unrealized Gains on Investments
|
|
353.8
|
|
|
211.7
|
|
||
Foreign Currency Translation Adjustments, Net of Income Taxes
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||
Net Unrecognized Postretirement Benefit Costs, Net of Income Taxes
|
|
(97.1
|
)
|
|
(88.1
|
)
|
||
Accumulated Other Comprehensive Income
|
|
$
|
256.1
|
|
|
$
|
124.3
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Reclassification of AOCI from Net Unrealized Gains on Investments to:
|
|
|
|
|
|
|
|
|
||||||||
Net Realized Gains on Sales of Investments
|
|
$
|
22.7
|
|
|
$
|
43.1
|
|
|
$
|
11.2
|
|
|
$
|
5.6
|
|
Net Impairment Losses Recognized in Earnings
|
|
(24.0
|
)
|
|
(12.5
|
)
|
|
(8.3
|
)
|
|
(3.3
|
)
|
||||
Total Before Income Taxes
|
|
(1.3
|
)
|
|
30.6
|
|
|
2.9
|
|
|
2.3
|
|
||||
Income Tax Benefit (Expense)
|
|
0.4
|
|
|
(10.8
|
)
|
|
(1.1
|
)
|
|
(0.9
|
)
|
||||
Reclassification from AOCI, Net of Income Taxes
|
|
(0.9
|
)
|
|
19.8
|
|
|
1.8
|
|
|
1.4
|
|
||||
Reclassification of AOCI from Unrecognized Postretirement Benefit Costs to:
|
|
|
|
|
|
|
|
|
||||||||
Interest and Other Expenses
|
|
(5.7
|
)
|
|
(17.3
|
)
|
|
(0.4
|
)
|
|
(5.8
|
)
|
||||
Income Tax Benefit
|
|
2.1
|
|
|
6.0
|
|
|
0.2
|
|
|
2.1
|
|
||||
Reclassification from AOCI, Net of Income Taxes
|
|
(3.6
|
)
|
|
(11.3
|
)
|
|
(0.2
|
)
|
|
(3.7
|
)
|
||||
Total Reclassification from AOCI to Net Income
|
|
$
|
(4.5
|
)
|
|
$
|
8.5
|
|
|
$
|
1.6
|
|
|
$
|
(2.3
|
)
|
(Dollars in Millions, Except Per Share Amounts)
|
|
Total
Shareholders’ Equity |
||
Shareholders’ Equity at Beginning of Year
|
|
$
|
1,992.4
|
|
Net Loss
|
|
(14.4
|
)
|
|
Other Comprehensive Income
|
|
131.8
|
|
|
Cash Dividends and Dividend Equivalents to Shareholders ($0.72 per share)
|
|
(36.9
|
)
|
|
Repurchases of Common Stock
|
|
(3.8
|
)
|
|
Equity-based Compensation Cost
|
|
4.4
|
|
|
Equity-based Awards, Net of Shares Exchanged
|
|
0.1
|
|
|
Shareholders’ Equity at End of Period
|
|
$
|
2,073.6
|
|
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Dec 31,
2015 |
||||
Current Income Tax Assets
|
|
$
|
28.5
|
|
|
$
|
9.5
|
|
Deferred Income Tax Assets
|
|
—
|
|
|
31.9
|
|
||
Current and Deferred Income Tax Assets
|
|
$
|
28.5
|
|
|
$
|
41.4
|
|
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Dec 31,
2015 |
||||
Deferred Income Tax Liabilities
|
|
$
|
29.5
|
|
|
$
|
—
|
|
Unrecognized Tax Benefits
|
|
3.7
|
|
|
3.8
|
|
||
Liabilities for Income Taxes
|
|
$
|
33.2
|
|
|
$
|
3.8
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Service Cost Earned
|
|
$
|
4.8
|
|
|
$
|
7.9
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
Interest Cost on Projected Benefit Obligation
|
|
15.2
|
|
|
19.3
|
|
|
4.8
|
|
|
6.5
|
|
||||
Expected Return on Plan Assets
|
|
(24.5
|
)
|
|
(26.3
|
)
|
|
(8.3
|
)
|
|
(8.8
|
)
|
||||
Amortization of Accumulated Net Unrecognized Pension Costs
|
|
5.8
|
|
|
18.3
|
|
|
0.9
|
|
|
6.1
|
|
||||
Curtailment Gain
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total Pension Expense (Benefit) Recognized
|
|
$
|
1.0
|
|
|
$
|
19.2
|
|
|
$
|
(2.6
|
)
|
|
$
|
6.5
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Service Cost Earned
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
Interest Cost on Accumulated Postretirement Benefit Obligation
|
|
0.6
|
|
|
0.8
|
|
|
0.2
|
|
|
0.3
|
|
||||
Amortization of Accumulated Net Unrecognized Gain
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||
Total OPEB Benefit
|
|
$
|
(0.4
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Personal Automobile
|
|
$
|
927.4
|
|
|
$
|
730.9
|
|
|
$
|
313.8
|
|
|
$
|
288.5
|
|
Homeowners
|
|
204.2
|
|
|
216.3
|
|
|
68.5
|
|
|
72.1
|
|
||||
Other Personal Property and Casualty Insurance
|
|
89.9
|
|
|
92.0
|
|
|
29.9
|
|
|
30.7
|
|
||||
Commercial Automobile
|
|
40.2
|
|
|
40.7
|
|
|
13.3
|
|
|
13.7
|
|
||||
Life
|
|
285.7
|
|
|
279.5
|
|
|
95.8
|
|
|
95.5
|
|
||||
Accident and Health
|
|
111.2
|
|
|
108.7
|
|
|
37.6
|
|
|
36.2
|
|
||||
Total Earned Premiums
|
|
$
|
1,658.6
|
|
|
$
|
1,468.1
|
|
|
$
|
558.9
|
|
|
$
|
536.7
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Property & Casualty Insurance:
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
$
|
1,205.7
|
|
|
$
|
1,023.1
|
|
|
$
|
406.9
|
|
|
$
|
386.1
|
|
Net Investment Income
|
|
52.0
|
|
|
51.7
|
|
|
20.4
|
|
|
18.3
|
|
||||
Other Income
|
|
0.4
|
|
|
0.5
|
|
|
0.1
|
|
|
0.1
|
|
||||
Total Property & Casualty Insurance
|
|
1,258.1
|
|
|
1,075.3
|
|
|
427.4
|
|
|
404.5
|
|
||||
Life & Health Insurance:
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
452.9
|
|
|
445.0
|
|
|
152.0
|
|
|
150.6
|
|
||||
Net Investment Income
|
|
159.6
|
|
|
159.0
|
|
|
54.5
|
|
|
55.1
|
|
||||
Other Income
|
|
1.9
|
|
|
1.7
|
|
|
0.7
|
|
|
0.7
|
|
||||
Total Life & Health Insurance
|
|
614.4
|
|
|
605.7
|
|
|
207.2
|
|
|
206.4
|
|
||||
Total Segment Revenues
|
|
1,872.5
|
|
|
1,681.0
|
|
|
634.6
|
|
|
610.9
|
|
||||
Net Realized Gains on Sales of Investments
|
|
24.0
|
|
|
42.7
|
|
|
11.6
|
|
|
5.3
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(24.0
|
)
|
|
(12.5
|
)
|
|
(8.3
|
)
|
|
(3.3
|
)
|
||||
Other
|
|
6.7
|
|
|
12.6
|
|
|
2.8
|
|
|
2.5
|
|
||||
Total Revenues
|
|
$
|
1,879.2
|
|
|
$
|
1,723.8
|
|
|
$
|
640.7
|
|
|
$
|
615.4
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Segment Operating Profit (Loss):
|
|
|
|
|
|
|
|
|
||||||||
Property & Casualty Insurance
|
|
$
|
(24.4
|
)
|
|
$
|
34.6
|
|
|
$
|
15.6
|
|
|
$
|
25.0
|
|
Life & Health Insurance
|
|
10.6
|
|
|
82.4
|
|
|
(45.7
|
)
|
|
35.4
|
|
||||
Total Segment Operating Profit (Loss)
|
|
(13.8
|
)
|
|
117.0
|
|
|
(30.1
|
)
|
|
60.4
|
|
||||
Corporate and Other Operating Loss
|
|
(23.3
|
)
|
|
(36.2
|
)
|
|
(6.4
|
)
|
|
(12.6
|
)
|
||||
Total Operating Profit (Loss)
|
|
(37.1
|
)
|
|
80.8
|
|
|
(36.5
|
)
|
|
47.8
|
|
||||
Net Realized Gains on Sales of Investments
|
|
24.0
|
|
|
42.7
|
|
|
11.6
|
|
|
5.3
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(24.0
|
)
|
|
(12.5
|
)
|
|
(8.3
|
)
|
|
(3.3
|
)
|
||||
Loss from Early Extinguishment of Debt
|
|
—
|
|
|
(9.1
|
)
|
|
—
|
|
|
—
|
|
||||
Income (Loss) from Continuing Operations before Income Taxes
|
|
$
|
(37.1
|
)
|
|
$
|
101.9
|
|
|
$
|
(33.2
|
)
|
|
$
|
49.8
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Segment Net Operating Income (Loss):
|
|
|
|
|
|
|
|
|
||||||||
Property & Casualty Insurance
|
|
$
|
(9.9
|
)
|
|
$
|
31.8
|
|
|
$
|
12.1
|
|
|
$
|
21.0
|
|
Life & Health Insurance
|
|
7.3
|
|
|
53.9
|
|
|
(29.4
|
)
|
|
23.5
|
|
||||
Total Segment Net Operating Income (Loss)
|
|
(2.6
|
)
|
|
85.7
|
|
|
(17.3
|
)
|
|
44.5
|
|
||||
Corporate and Other Net Operating Loss
|
|
(13.8
|
)
|
|
(20.6
|
)
|
|
(3.1
|
)
|
|
(7.9
|
)
|
||||
Consolidated Net Operating Income (Loss)
|
|
(16.4
|
)
|
|
65.1
|
|
|
(20.4
|
)
|
|
36.6
|
|
||||
Net Income (Loss) From:
|
|
|
|
|
|
|
|
|
||||||||
Net Realized Gains on Sales of Investments
|
|
15.6
|
|
|
27.8
|
|
|
7.5
|
|
|
3.5
|
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(15.6
|
)
|
|
(8.1
|
)
|
|
(5.4
|
)
|
|
(2.1
|
)
|
||||
Loss from Early Extinguishment of Debt
|
|
—
|
|
|
(5.9
|
)
|
|
—
|
|
|
—
|
|
||||
Income (Loss) from Continuing Operations
|
|
$
|
(16.4
|
)
|
|
$
|
78.9
|
|
|
$
|
(18.3
|
)
|
|
$
|
38.0
|
|
|
|
Fair Value Measurements
|
|
|
||||||||||||||||
(Dollars in Millions)
|
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Measured at Net Asset Value
|
|
Total Fair Value
|
||||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
129.4
|
|
|
$
|
180.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
310.3
|
|
States and Political Subdivisions
|
|
—
|
|
|
1,658.5
|
|
|
4.1
|
|
|
—
|
|
|
1,662.6
|
|
|||||
Foreign Governments
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bonds and Notes
|
|
—
|
|
|
2,627.3
|
|
|
442.0
|
|
|
—
|
|
|
3,069.3
|
|
|||||
Redeemable Preferred Stocks
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|||||
Collateralized Loan Obligations
|
|
—
|
|
|
10.1
|
|
|
111.3
|
|
|
—
|
|
|
121.4
|
|
|||||
Other Mortgage- and Asset-backed
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||
Total Investments in Fixed Maturities
|
|
129.4
|
|
|
4,482.4
|
|
|
558.3
|
|
|
—
|
|
|
5,170.1
|
|
|||||
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Finance, Insurance and Real Estate
|
|
—
|
|
|
77.7
|
|
|
5.3
|
|
|
—
|
|
|
83.0
|
|
|||||
Other Industries
|
|
—
|
|
|
11.8
|
|
|
13.7
|
|
|
—
|
|
|
25.5
|
|
|||||
Common Stocks:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Finance, Insurance and Real Estate
|
|
15.7
|
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
24.3
|
|
|||||
Other Industries
|
|
0.3
|
|
|
0.5
|
|
|
12.0
|
|
|
—
|
|
|
12.8
|
|
|||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Exchange Traded Funds
|
|
151.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151.3
|
|
|||||
Limited Liability Companies and Limited Partnerships
|
|
—
|
|
|
—
|
|
|
39.0
|
|
|
169.0
|
|
|
208.0
|
|
|||||
Total Investments in Equity Securities
|
|
167.3
|
|
|
98.6
|
|
|
70.0
|
|
|
169.0
|
|
|
504.9
|
|
|||||
Fair Value Option Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited Liability Companies and Limited Partnerships Hedge Funds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126.1
|
|
|
126.1
|
|
|||||
Other Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading Securities
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|||||
Total
|
|
$
|
301.9
|
|
|
$
|
4,581.0
|
|
|
$
|
628.3
|
|
|
$
|
295.1
|
|
|
$
|
5,806.3
|
|
|
|
Fair Value Measurements
|
|
|
||||||||||||||||
(Dollars in Millions)
|
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Measured at Net Asset Value
|
|
Total Fair Value
|
||||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
124.9
|
|
|
$
|
195.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
320.6
|
|
States and Political Subdivisions
|
|
—
|
|
|
1,622.6
|
|
|
—
|
|
|
—
|
|
|
1,622.6
|
|
|||||
Corporate Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bonds and Notes
|
|
—
|
|
|
2,376.5
|
|
|
436.3
|
|
|
—
|
|
|
2,812.8
|
|
|||||
Redeemable Preferred Stocks
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|||||
Collateralized Loan Obligations
|
|
—
|
|
|
—
|
|
|
87.3
|
|
|
—
|
|
|
87.3
|
|
|||||
Other Mortgage- and Asset-backed
|
|
—
|
|
|
1.4
|
|
|
3.8
|
|
|
—
|
|
|
5.2
|
|
|||||
Total Investments in Fixed Maturities
|
|
124.9
|
|
|
4,196.2
|
|
|
531.2
|
|
|
—
|
|
|
4,852.3
|
|
|||||
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred Stocks:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Finance, Insurance and Real Estate
|
|
—
|
|
|
79.8
|
|
|
5.1
|
|
|
—
|
|
|
84.9
|
|
|||||
Other Industries
|
|
—
|
|
|
6.2
|
|
|
12.8
|
|
|
—
|
|
|
19.0
|
|
|||||
Common Stocks:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Finance, Insurance and Real Estate
|
|
16.6
|
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
23.2
|
|
|||||
Other Industries
|
|
0.6
|
|
|
0.8
|
|
|
12.1
|
|
|
—
|
|
|
13.5
|
|
|||||
Other Equity Interests:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Exchange Traded Funds
|
|
177.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177.1
|
|
|||||
Limited Liability Companies and Limited Partnerships
|
|
—
|
|
|
—
|
|
|
45.6
|
|
|
159.9
|
|
|
205.5
|
|
|||||
Total Investments in Equity Securities
|
|
194.3
|
|
|
93.4
|
|
|
75.6
|
|
|
159.9
|
|
|
523.2
|
|
|||||
Fair Value Option Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Limited Liability Companies and Limited Partnership Hedge Funds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164.5
|
|
|
164.5
|
|
|||||
Other Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading Securities
|
|
4.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|||||
Total
|
|
$
|
323.9
|
|
|
$
|
4,289.6
|
|
|
$
|
606.8
|
|
|
$
|
324.4
|
|
|
$
|
5,544.7
|
|
(Dollars in Millions)
|
|
Unobservable Input
|
|
Total Fair Value
|
|
Range of Unobservable Inputs
|
|
Weighted-average Yield
|
|||||||
Investment-grade
|
|
Market Yield
|
|
$
|
102.1
|
|
|
2.4
|
%
|
-
|
4.7
|
%
|
|
3.2
|
%
|
Non-investment-grade:
|
|
|
|
|
|
|
|
|
|
|
|||||
Senior Debt
|
|
Market Yield
|
|
145.1
|
|
|
4.3
|
|
-
|
19.3
|
|
|
10.2
|
|
|
Junior Debt
|
|
Market Yield
|
|
184.9
|
|
|
8.8
|
|
-
|
26.0
|
|
|
13.3
|
|
|
Collateralized Loan Obligations
|
|
Market Yield
|
|
111.3
|
|
|
3.6
|
|
-
|
9.6
|
|
|
6.3
|
|
|
Other
|
|
Various
|
|
10.8
|
|
|
|
|
|
|
|
||||
Total Level 3 Fixed Maturity Investments in Corporate Securities
|
|
|
|
$
|
554.2
|
|
|
|
|
|
|
|
(Dollars in Millions)
|
|
Unobservable Input
|
|
Total Fair Value
|
|
Range of Unobservable Inputs
|
|
Weighted-average Yield
|
|||||||
Investment-grade
|
|
Market Yield
|
|
$
|
98.7
|
|
|
2.6
|
%
|
-
|
6.9
|
%
|
|
4.4
|
%
|
Non-investment-grade:
|
|
|
|
|
|
|
|
|
|
|
|||||
Senior Debt
|
|
Market Yield
|
|
114.2
|
|
|
5.9
|
|
-
|
15.3
|
|
|
10.4
|
|
|
Junior Debt
|
|
Market Yield
|
|
216.3
|
|
|
8.2
|
|
-
|
26.2
|
|
|
13.6
|
|
|
Collateralized Loan Obligations
|
|
Market Yield
|
|
87.3
|
|
|
3.1
|
|
-
|
10.8
|
|
|
6.1
|
|
|
Other Debt
|
|
Various
|
|
14.7
|
|
|
|
|
|
|
|
||||
Total Level 3 Fixed Maturity Investments in Corporate Securities
|
|
|
|
$
|
531.2
|
|
|
|
|
|
|
|
|
|
Fixed Maturities
|
|
Equity Securities
|
|
|
||||||||||||||||||||||||||
(Dollars in Millions)
|
|
Corporate
Bonds
and Notes
|
|
States and Political Sub-divisions
|
|
Redeemable
Preferred
Stocks
|
|
Collateralized Loan Obligations
|
|
Other Mortgage-
and Asset-
backed
|
|
Preferred
and
Common
Stocks
|
|
Other
Equity
Interests
|
|
Total
|
||||||||||||||||
Balance at Beginning of Period
|
|
$
|
436.3
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
87.3
|
|
|
$
|
3.8
|
|
|
$
|
30.0
|
|
|
$
|
45.6
|
|
|
$
|
606.8
|
|
Total Gains (Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Included in Condensed Consolidated Statement of Operations
|
|
(15.8
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.4
|
|
|
0.5
|
|
|
(0.7
|
)
|
|
(15.8
|
)
|
||||||||
Included in Other Comprehensive Income (Loss)
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
(0.4
|
)
|
|
3.5
|
|
|
(3.4
|
)
|
|
5.1
|
|
||||||||
Purchases
|
|
148.3
|
|
|
—
|
|
|
—
|
|
|
33.2
|
|
|
—
|
|
|
0.2
|
|
|
2.1
|
|
|
183.8
|
|
||||||||
Settlements
|
|
(34.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
(40.8
|
)
|
||||||||
Sales
|
|
(79.3
|
)
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(3.2
|
)
|
|
(4.6
|
)
|
|
(89.0
|
)
|
||||||||
Transfers into Level 3
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
||||||||
Transfers out of Level 3
|
|
(15.0
|
)
|
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(25.9
|
)
|
||||||||
Balance at End of Period
|
|
$
|
442.0
|
|
|
$
|
4.1
|
|
|
$
|
0.9
|
|
|
$
|
111.3
|
|
|
$
|
—
|
|
|
$
|
31.0
|
|
|
$
|
39.0
|
|
|
$
|
628.3
|
|
|
|
Fixed Maturities
|
|
Equity Securities
|
|
|
||||||||||||||||||||||||||
(Dollars in Millions)
|
|
Corporate
Bonds
and Notes
|
|
States and Political Sub- divisions
|
|
Redeemable
Preferred
Stocks
|
|
Collateralized Loan Obligations
|
|
Other Mortgage-
and Asset-
backed
|
|
Preferred
and
Common
Stocks
|
|
Other
Equity
Interests
|
|
Total
|
||||||||||||||||
Balance at Beginning of Period
|
|
$
|
459.4
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
|
$
|
102.2
|
|
|
$
|
3.7
|
|
|
$
|
31.4
|
|
|
$
|
47.2
|
|
|
$
|
646.8
|
|
Total Gains (Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Included in Condensed Consolidated Statement of Operations
|
|
(7.0
|
)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.4
|
|
|
1.4
|
|
|
—
|
|
|
(5.1
|
)
|
||||||||
Included in Other Comprehensive Income (Loss)
|
|
(0.9
|
)
|
|
—
|
|
|
0.4
|
|
|
5.2
|
|
|
(0.4
|
)
|
|
1.0
|
|
|
(6.2
|
)
|
|
(0.9
|
)
|
||||||||
Purchases
|
|
60.1
|
|
|
—
|
|
|
—
|
|
|
13.9
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
74.2
|
|
||||||||
Settlements
|
|
(20.6
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(25.9
|
)
|
||||||||
Sales
|
|
(34.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
(2.1
|
)
|
|
(39.0
|
)
|
||||||||
Transfers into Level 3
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
||||||||
Transfers out of Level 3
|
|
(15.0
|
)
|
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(25.9
|
)
|
||||||||
Balance at End of Period
|
|
$
|
442.0
|
|
|
$
|
4.1
|
|
|
$
|
0.9
|
|
|
$
|
111.3
|
|
|
$
|
—
|
|
|
$
|
31.0
|
|
|
$
|
39.0
|
|
|
$
|
628.3
|
|
|
|
Fixed Maturities
|
|
Equity Securities
|
|
|
||||||||||||||||||||||
(Dollars in Millions)
|
|
Corporate
Bonds
and Notes
|
|
Redeemable
Preferred
Stocks
|
|
Collateralized Loan Obligations
|
|
Other Mortgage-
and Asset-
backed
|
|
Preferred
and
Common
Stocks
|
|
Other
Equity
Interests
|
|
Total
|
||||||||||||||
Balance at Beginning of Period
|
|
$
|
360.6
|
|
|
$
|
6.7
|
|
|
$
|
64.4
|
|
|
$
|
3.9
|
|
|
$
|
38.8
|
|
|
$
|
44.0
|
|
|
$
|
518.4
|
|
Total Gains (Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Included in Condensed Consolidated Statement of Operations
|
|
(3.5
|
)
|
|
(1.3
|
)
|
|
0.5
|
|
|
—
|
|
|
(1.2
|
)
|
|
(0.6
|
)
|
|
(6.1
|
)
|
|||||||
Included in Other Comprehensive Income (Loss)
|
|
(3.4
|
)
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
1.6
|
|
|
(0.8
|
)
|
|
(3.5
|
)
|
|||||||
Purchases
|
|
184.7
|
|
|
—
|
|
|
24.7
|
|
|
1.3
|
|
|
7.2
|
|
|
5.2
|
|
|
223.1
|
|
|||||||
Settlements
|
|
(35.2
|
)
|
|
(0.3
|
)
|
|
(7.5
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
(44.1
|
)
|
|||||||
Sales
|
|
(62.4
|
)
|
|
—
|
|
|
(7.5
|
)
|
|
(1.2
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(72.9
|
)
|
|||||||
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||||||
Transfers out of Level 3
|
|
(12.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.4
|
)
|
|
—
|
|
|
(20.7
|
)
|
|||||||
Balance at End of Period
|
|
$
|
428.5
|
|
|
$
|
4.5
|
|
|
$
|
74.3
|
|
|
$
|
3.9
|
|
|
$
|
36.5
|
|
|
$
|
47.3
|
|
|
$
|
595.0
|
|
|
|
Fixed Maturities
|
|
Equity Securities
|
|
|
||||||||||||||||||||||
(Dollars in Millions)
|
|
Corporate
Bonds
and Notes
|
|
Redeemable
Preferred
Stocks
|
|
Collateralized Loan Obligations
|
|
Other Mortgage-
and Asset-
backed
|
|
Preferred
and
Common
Stocks
|
|
Other
Equity
Interests
|
|
Total
|
||||||||||||||
Balance at Beginning of Period
|
|
$
|
406.6
|
|
|
$
|
5.4
|
|
|
$
|
70.4
|
|
|
$
|
4.0
|
|
|
$
|
37.7
|
|
|
$
|
47.4
|
|
|
$
|
571.5
|
|
Total Gains (Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Included in Condensed Consolidated Statement of Operations
|
|
(0.4
|
)
|
|
(0.8
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
(0.6
|
)
|
|||||||
Included in Other Comprehensive Income (Loss)
|
|
(2.0
|
)
|
|
—
|
|
|
(1.5
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
(1.8
|
)
|
|
(6.0
|
)
|
|||||||
Purchases
|
|
59.4
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
0.2
|
|
|
1.7
|
|
|
66.6
|
|
|||||||
Settlements
|
|
(28.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
(29.1
|
)
|
|||||||
Sales
|
|
(6.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(7.4
|
)
|
|||||||
Balance at End of Period
|
|
$
|
428.5
|
|
|
$
|
4.5
|
|
|
$
|
74.3
|
|
|
$
|
3.9
|
|
|
$
|
36.5
|
|
|
$
|
47.3
|
|
|
$
|
595.0
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Increase
(Decrease)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Increase
(Decrease)
|
||||||||||||
Segment Net Operating Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property & Casualty Insurance
|
|
$
|
(9.9
|
)
|
|
$
|
31.8
|
|
|
$
|
(41.7
|
)
|
|
$
|
12.1
|
|
|
$
|
21.0
|
|
|
$
|
(8.9
|
)
|
Life & Health Insurance
|
|
7.3
|
|
|
53.9
|
|
|
(46.6
|
)
|
|
(29.4
|
)
|
|
23.5
|
|
|
(52.9
|
)
|
||||||
Total Segment Net Operating Income (Loss)
|
|
(2.6
|
)
|
|
85.7
|
|
|
(88.3
|
)
|
|
(17.3
|
)
|
|
44.5
|
|
|
(61.8
|
)
|
||||||
Corporate and Other Net Operating Loss
|
|
(13.8
|
)
|
|
(20.6
|
)
|
|
6.8
|
|
|
(3.1
|
)
|
|
(7.9
|
)
|
|
4.8
|
|
||||||
Consolidated Net Operating Income (Loss)
|
|
(16.4
|
)
|
|
65.1
|
|
|
(81.5
|
)
|
|
(20.4
|
)
|
|
36.6
|
|
|
(57.0
|
)
|
||||||
Net Income (Loss) From:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Realized Gains on Sales of Investments
|
|
15.6
|
|
|
27.8
|
|
|
(12.2
|
)
|
|
7.5
|
|
|
3.5
|
|
|
4.0
|
|
||||||
Net Impairment Losses Recognized in Earnings
|
|
(15.6
|
)
|
|
(8.1
|
)
|
|
(7.5
|
)
|
|
(5.4
|
)
|
|
(2.1
|
)
|
|
(3.3
|
)
|
||||||
Loss from Early Extinguishment of Debt
|
|
—
|
|
|
(5.9
|
)
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Income (Loss) from Continuing Operations
|
|
(16.4
|
)
|
|
78.9
|
|
|
(95.3
|
)
|
|
(18.3
|
)
|
|
38.0
|
|
|
(56.3
|
)
|
||||||
Income (Loss) from Discontinued Operations
|
|
2.0
|
|
|
2.2
|
|
|
(0.2
|
)
|
|
2.0
|
|
|
(0.1
|
)
|
|
2.1
|
|
||||||
Net Income (Loss)
|
|
$
|
(14.4
|
)
|
|
$
|
81.1
|
|
|
$
|
(95.5
|
)
|
|
$
|
(16.3
|
)
|
|
$
|
37.9
|
|
|
$
|
(54.2
|
)
|
(i)
|
Net Realized Gains on Sales of Investments;
|
(ii)
|
Net Impairment Losses Recognized in Earnings related to investments;
|
(iii)
|
Loss from Early Extinguishment of Debt; and
|
(iv)
|
Significant non-recurring or infrequent items that may not be indicative of ongoing operations.
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Net Premiums Written
|
|
$
|
1,230.8
|
|
|
$
|
1,031.5
|
|
|
$
|
422.7
|
|
|
$
|
403.6
|
|
Earned Premiums
|
|
$
|
1,205.7
|
|
|
$
|
1,023.1
|
|
|
$
|
406.9
|
|
|
$
|
386.1
|
|
Net Investment Income
|
|
52.0
|
|
|
51.7
|
|
|
20.4
|
|
|
18.3
|
|
||||
Other Income
|
|
0.4
|
|
|
0.5
|
|
|
0.1
|
|
|
0.1
|
|
||||
Total Revenues
|
|
1,258.1
|
|
|
1,075.3
|
|
|
427.4
|
|
|
404.5
|
|
||||
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
||||||||
Current Year:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
913.3
|
|
|
727.2
|
|
|
306.7
|
|
|
283.2
|
|
||||
Catastrophe Losses and LAE
|
|
97.9
|
|
|
50.4
|
|
|
11.3
|
|
|
4.7
|
|
||||
Prior Years:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
(1.3
|
)
|
|
(7.3
|
)
|
|
3.1
|
|
|
(0.9
|
)
|
||||
Catastrophe Losses and LAE
|
|
(16.2
|
)
|
|
(6.5
|
)
|
|
(3.9
|
)
|
|
(1.9
|
)
|
||||
Total Incurred Losses and LAE
|
|
993.7
|
|
|
763.8
|
|
|
317.2
|
|
|
285.1
|
|
||||
Insurance Expenses, Excluding Write-off of Long-lived Asset
|
|
288.8
|
|
|
265.8
|
|
|
94.6
|
|
|
94.4
|
|
||||
Write-off of Long-lived Asset
|
|
—
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
||||
Operating Profit (Loss)
|
|
(24.4
|
)
|
|
34.6
|
|
|
15.6
|
|
|
25.0
|
|
||||
Income Tax Benefit (Expense)
|
|
14.5
|
|
|
(2.8
|
)
|
|
(3.5
|
)
|
|
(4.0
|
)
|
||||
Segment Net Operating Income (Loss)
|
|
$
|
(9.9
|
)
|
|
$
|
31.8
|
|
|
$
|
12.1
|
|
|
$
|
21.0
|
|
Ratios Based On Earned Premiums
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
75.7
|
%
|
|
71.1
|
%
|
|
75.4
|
%
|
|
73.3
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
8.1
|
|
|
4.9
|
|
|
2.8
|
|
|
1.2
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(0.1
|
)
|
|
(0.7
|
)
|
|
0.8
|
|
|
(0.2
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
(1.3
|
)
|
|
(0.6
|
)
|
|
(1.0
|
)
|
|
(0.5
|
)
|
||||
Total Incurred Loss and LAE Ratio
|
|
82.4
|
|
|
74.7
|
|
|
78.0
|
|
|
73.8
|
|
||||
Insurance Expense Ratio, Excluding Write-off of Long-lived Asset
|
|
24.0
|
|
|
26.0
|
|
|
23.2
|
|
|
24.4
|
|
||||
Impact on Ratio from Write-off of Long-lived Asset
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
||||
Combined Ratio
|
|
106.4
|
%
|
|
101.8
|
%
|
|
101.2
|
%
|
|
98.2
|
%
|
||||
Underlying Combined Ratio
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
75.7
|
%
|
|
71.1
|
%
|
|
75.4
|
%
|
|
73.3
|
%
|
||||
Insurance Expense Ratio, Excluding Write-off of Long-lived Asset
|
|
24.0
|
|
|
26.0
|
|
|
23.2
|
|
|
24.4
|
|
||||
Impact on Ratio from Write-off of Long-lived Asset
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
||||
Underlying Combined Ratio
|
|
99.7
|
%
|
|
98.2
|
%
|
|
98.6
|
%
|
|
97.7
|
%
|
||||
Non-GAAP Measure Reconciliation
|
|
|
|
|
|
|
|
|
||||||||
Underlying Combined Ratio
|
|
99.7
|
%
|
|
98.2
|
%
|
|
98.6
|
%
|
|
97.7
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
8.1
|
|
|
4.9
|
|
|
2.8
|
|
|
1.2
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(0.1
|
)
|
|
(0.7
|
)
|
|
0.8
|
|
|
(0.2
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
(1.3
|
)
|
|
(0.6
|
)
|
|
(1.0
|
)
|
|
(0.5
|
)
|
||||
Combined Ratio as Reported
|
|
106.4
|
%
|
|
101.8
|
%
|
|
101.2
|
%
|
|
98.2
|
%
|
|
|
Nine Months Ended
|
||||||||||||
|
|
Sep 30, 2016
|
|
Sep 30, 2015
|
||||||||||
(Dollars in Millions)
|
|
Number of Events
|
|
Losses and LAE
|
|
Number of Events
|
|
Losses and LAE
|
||||||
Range of Losses and LAE Per Event:
|
|
|
|
|
|
|
|
|
||||||
Below $5
|
|
34
|
|
|
$
|
29.0
|
|
|
28
|
|
|
$
|
34.7
|
|
$5 - $10
|
|
2
|
|
|
12.5
|
|
|
2
|
|
|
15.7
|
|
||
$10 - $15
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
$15 - $20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
$20 - $25
|
|
1
|
|
|
24.4
|
|
|
—
|
|
|
—
|
|
||
Greater Than $25
|
|
1
|
|
|
32.0
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
38
|
|
|
$
|
97.9
|
|
|
30
|
|
|
$
|
50.4
|
|
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Dec 31,
2015 |
||||
Insurance Reserves:
|
|
|
|
|
||||
Automobile
|
|
$
|
729.9
|
|
|
$
|
656.3
|
|
Homeowners
|
|
95.4
|
|
|
98.9
|
|
||
Other
|
|
41.9
|
|
|
45.3
|
|
||
Insurance Reserves
|
|
$
|
867.2
|
|
|
$
|
800.5
|
|
Insurance Reserves:
|
|
|
|
|
||||
Loss Reserves:
|
|
|
|
|
||||
Case
|
|
$
|
596.6
|
|
|
$
|
537.1
|
|
Incurred But Not Reported
|
|
147.6
|
|
|
147.6
|
|
||
Total Loss Reserves
|
|
744.2
|
|
|
684.7
|
|
||
LAE Reserves
|
|
123.0
|
|
|
115.8
|
|
||
Insurance Reserves
|
|
$
|
867.2
|
|
|
$
|
800.5
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Net Premiums Written
|
|
$
|
323.6
|
|
|
$
|
332.1
|
|
|
$
|
114.1
|
|
|
$
|
113.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
$
|
318.0
|
|
|
$
|
340.9
|
|
|
$
|
106.6
|
|
|
$
|
111.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
||||||||
Current Year:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
$
|
222.3
|
|
|
$
|
236.4
|
|
|
$
|
74.0
|
|
|
$
|
76.5
|
|
Catastrophe Losses and LAE
|
|
11.3
|
|
|
2.6
|
|
|
1.2
|
|
|
0.1
|
|
||||
Prior Years:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
0.8
|
|
|
(13.9
|
)
|
|
(0.4
|
)
|
|
(2.7
|
)
|
||||
Catastrophe Losses and LAE
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Total Incurred Losses and LAE
|
|
$
|
234.1
|
|
|
$
|
224.8
|
|
|
$
|
74.8
|
|
|
$
|
73.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ratios Based On Earned Premiums
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
69.8
|
%
|
|
69.3
|
%
|
|
69.5
|
%
|
|
68.5
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
3.6
|
|
|
0.8
|
|
|
1.1
|
|
|
0.1
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
0.3
|
|
|
(4.1
|
)
|
|
(0.4
|
)
|
|
(2.4
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Total Incurred Loss and LAE Ratio
|
|
73.6
|
%
|
|
65.9
|
%
|
|
70.2
|
%
|
|
66.1
|
%
|
|
|
Nine Months Ended
|
||||||||||||||||||||||
|
|
Sep 30, 2016
|
|
Sep 30, 2015
|
||||||||||||||||||||
(Dollars in Millions)
|
|
Legacy
|
|
Alliance United
|
|
Total
|
|
Legacy
|
|
Alliance United
|
|
Total
|
||||||||||||
Net Premiums Written
|
|
$
|
244.2
|
|
|
$
|
384.3
|
|
|
$
|
628.5
|
|
|
$
|
239.2
|
|
|
$
|
171.0
|
|
|
$
|
410.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earned Premiums
|
|
$
|
232.6
|
|
|
$
|
376.8
|
|
|
$
|
609.4
|
|
|
$
|
228.3
|
|
|
$
|
161.7
|
|
|
$
|
390.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-catastrophe Losses and LAE
|
|
$
|
177.4
|
|
|
$
|
362.6
|
|
|
$
|
540.0
|
|
|
$
|
185.5
|
|
|
$
|
141.1
|
|
|
$
|
326.6
|
|
Catastrophe Losses and LAE
|
|
5.7
|
|
|
0.1
|
|
|
5.8
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
||||||
Prior Years:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-catastrophe Losses and LAE
|
|
2.1
|
|
|
4.8
|
|
|
6.9
|
|
|
5.6
|
|
|
3.1
|
|
|
8.7
|
|
||||||
Catastrophe Losses and LAE
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||||
Total Incurred Losses and LAE
|
|
$
|
185.1
|
|
|
$
|
367.5
|
|
|
$
|
552.6
|
|
|
$
|
194.2
|
|
|
$
|
144.2
|
|
|
$
|
338.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ratios Based On Earned Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
76.2
|
%
|
|
96.2
|
%
|
|
88.6
|
%
|
|
81.2
|
%
|
|
87.3
|
%
|
|
83.8
|
%
|
||||||
Current Year Catastrophe Losses and LAE Ratio
|
|
2.5
|
|
|
—
|
|
|
1.0
|
|
|
1.4
|
|
|
—
|
|
|
0.8
|
|
||||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
0.9
|
|
|
1.3
|
|
|
1.1
|
|
|
2.5
|
|
|
1.9
|
|
|
2.2
|
|
||||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total Incurred Loss and LAE Ratio
|
|
79.6
|
%
|
|
97.5
|
%
|
|
90.7
|
%
|
|
85.1
|
%
|
|
89.2
|
%
|
|
86.8
|
%
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
Sep 30, 2016
|
|
Sep 30, 2015
|
||||||||||||||||||||
(Dollars in Millions)
|
|
Legacy
|
|
Alliance United
|
|
Total
|
|
Legacy
|
|
Alliance United
|
|
Total
|
||||||||||||
Net Premiums Written
|
|
$
|
80.2
|
|
|
$
|
131.2
|
|
|
$
|
211.4
|
|
|
$
|
79.9
|
|
|
$
|
109.4
|
|
|
$
|
189.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earned Premiums
|
|
$
|
77.2
|
|
|
$
|
130.0
|
|
|
$
|
207.2
|
|
|
$
|
77.3
|
|
|
$
|
99.6
|
|
|
$
|
176.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-catastrophe Losses and LAE
|
|
56.8
|
|
|
122.9
|
|
|
179.7
|
|
|
62.8
|
|
|
88.6
|
|
|
151.4
|
|
||||||
Catastrophe Losses and LAE
|
|
1.7
|
|
|
0.1
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Prior Years:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-catastrophe Losses and LAE
|
|
3.4
|
|
|
(1.3
|
)
|
|
2.1
|
|
|
1.8
|
|
|
1.8
|
|
|
3.6
|
|
||||||
Catastrophe Losses and LAE
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total Incurred Losses and LAE
|
|
$
|
61.8
|
|
|
$
|
121.7
|
|
|
$
|
183.5
|
|
|
$
|
64.6
|
|
|
$
|
90.4
|
|
|
$
|
155.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ratios Based On Earned Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
73.6
|
%
|
|
94.5
|
%
|
|
86.7
|
%
|
|
81.3
|
%
|
|
89.0
|
%
|
|
85.6
|
%
|
||||||
Current Year Catastrophe Losses and LAE Ratio
|
|
2.2
|
|
|
0.1
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
4.4
|
|
|
(1.0
|
)
|
|
1.0
|
|
|
2.3
|
|
|
1.8
|
|
|
2.0
|
|
||||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total Incurred Loss and LAE Ratio
|
|
80.1
|
%
|
|
93.6
|
%
|
|
88.6
|
%
|
|
83.6
|
%
|
|
90.8
|
%
|
|
87.6
|
%
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Net Premiums Written
|
|
$
|
205.2
|
|
|
$
|
212.5
|
|
|
$
|
73.1
|
|
|
$
|
75.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
$
|
204.2
|
|
|
$
|
216.3
|
|
|
$
|
68.5
|
|
|
$
|
72.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
||||||||
Current Year:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
$
|
102.9
|
|
|
$
|
112.6
|
|
|
$
|
36.8
|
|
|
$
|
36.3
|
|
Catastrophe Losses and LAE
|
|
77.7
|
|
|
42.8
|
|
|
7.8
|
|
|
4.8
|
|
||||
Prior Years:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
(3.8
|
)
|
|
(2.8
|
)
|
|
(0.6
|
)
|
|
(2.5
|
)
|
||||
Catastrophe Losses and LAE
|
|
(14.3
|
)
|
|
(6.0
|
)
|
|
(3.5
|
)
|
|
(1.7
|
)
|
||||
Total Incurred Losses and LAE
|
|
$
|
162.5
|
|
|
$
|
146.6
|
|
|
$
|
40.5
|
|
|
$
|
36.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ratios Based On Earned Premiums
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
50.4
|
%
|
|
52.1
|
%
|
|
53.7
|
%
|
|
50.4
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
38.1
|
|
|
19.8
|
|
|
11.4
|
|
|
6.7
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(1.9
|
)
|
|
(1.3
|
)
|
|
(0.9
|
)
|
|
(3.5
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
(7.0
|
)
|
|
(2.8
|
)
|
|
(5.1
|
)
|
|
(2.4
|
)
|
||||
Total Incurred Loss and LAE Ratio
|
|
79.6
|
%
|
|
67.8
|
%
|
|
59.1
|
%
|
|
51.2
|
%
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Net Premiums Written
|
|
$
|
40.0
|
|
|
$
|
42.0
|
|
|
$
|
12.5
|
|
|
$
|
13.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
$
|
40.2
|
|
|
$
|
40.7
|
|
|
$
|
13.3
|
|
|
$
|
13.7
|
|
|
|
|
|
|
|
|
|
|
||||||||
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
||||||||
Current Year:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
$
|
31.8
|
|
|
$
|
34.1
|
|
|
$
|
10.4
|
|
|
$
|
13.3
|
|
Catastrophe Losses and LAE
|
|
0.9
|
|
|
0.2
|
|
|
0.4
|
|
|
—
|
|
||||
Prior Years:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
0.1
|
|
|
0.7
|
|
|
4.2
|
|
|
1.5
|
|
||||
Catastrophe Losses and LAE
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||
Total Incurred Losses and LAE
|
|
$
|
32.7
|
|
|
$
|
35.0
|
|
|
$
|
14.9
|
|
|
$
|
14.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ratios Based On Earned Premiums
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
79.1
|
%
|
|
83.8
|
%
|
|
78.2
|
%
|
|
97.1
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
2.2
|
|
|
0.5
|
|
|
3.0
|
|
|
—
|
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
0.2
|
|
|
1.7
|
|
|
31.6
|
|
|
10.9
|
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
(0.2
|
)
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
||||
Total Incurred Loss and LAE Ratio
|
|
81.3
|
%
|
|
86.0
|
%
|
|
112.0
|
%
|
|
108.0
|
%
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Net Premiums Written
|
|
$
|
33.5
|
|
|
$
|
34.7
|
|
|
$
|
11.6
|
|
|
$
|
12.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earned Premiums
|
|
$
|
33.9
|
|
|
$
|
35.2
|
|
|
$
|
11.3
|
|
|
$
|
11.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
||||||||
Current Year:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
$
|
16.3
|
|
|
$
|
17.5
|
|
|
$
|
5.8
|
|
|
$
|
5.7
|
|
Catastrophe Losses and LAE
|
|
2.2
|
|
|
1.6
|
|
|
0.1
|
|
|
(0.2
|
)
|
||||
Prior Years:
|
|
|
|
|
|
|
|
|
||||||||
Non-catastrophe Losses and LAE
|
|
(5.3
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
(0.8
|
)
|
||||
Catastrophe Losses and LAE
|
|
(1.4
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
||||
Total Incurred Losses and LAE
|
|
$
|
11.8
|
|
|
$
|
19.0
|
|
|
$
|
3.5
|
|
|
$
|
4.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ratios Based On Earned Premiums
|
|
|
|
|
|
|
|
|
||||||||
Current Year Non-catastrophe Losses and LAE Ratio
|
|
48.0
|
%
|
|
49.8
|
%
|
|
51.4
|
%
|
|
48.3
|
%
|
||||
Current Year Catastrophe Losses and LAE Ratio
|
|
6.5
|
|
|
4.5
|
|
|
0.9
|
|
|
(1.7
|
)
|
||||
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(15.6
|
)
|
|
—
|
|
|
(19.5
|
)
|
|
(6.8
|
)
|
||||
Prior Years Catastrophe Losses and LAE Ratio
|
|
(4.1
|
)
|
|
(0.3
|
)
|
|
(1.8
|
)
|
|
(0.8
|
)
|
||||
Total Incurred Loss and LAE Ratio
|
|
34.8
|
%
|
|
54.0
|
%
|
|
31.0
|
%
|
|
39.0
|
%
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Earned Premiums
|
|
$
|
452.9
|
|
|
$
|
445.0
|
|
|
$
|
152.0
|
|
|
$
|
150.6
|
|
Net Investment Income
|
|
159.6
|
|
|
159.0
|
|
|
54.5
|
|
|
55.1
|
|
||||
Other Income
|
|
1.9
|
|
|
1.7
|
|
|
0.7
|
|
|
0.7
|
|
||||
Total Revenues
|
|
614.4
|
|
|
605.7
|
|
|
207.2
|
|
|
206.4
|
|
||||
Policyholders’ Benefits and Incurred Losses and LAE
|
|
368.8
|
|
|
287.8
|
|
|
173.0
|
|
|
93.7
|
|
||||
Insurance Expenses
|
|
235.0
|
|
|
235.5
|
|
|
79.9
|
|
|
77.3
|
|
||||
Operating Profit (Loss)
|
|
10.6
|
|
|
82.4
|
|
|
(45.7
|
)
|
|
35.4
|
|
||||
Income Tax Benefit (Expense)
|
|
(3.3
|
)
|
|
(28.5
|
)
|
|
16.3
|
|
|
(11.9
|
)
|
||||
Segment Net Operating Income (Loss)
|
|
$
|
7.3
|
|
|
$
|
53.9
|
|
|
$
|
(29.4
|
)
|
|
$
|
23.5
|
|
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Dec 31,
2015 |
||||
Insurance Reserves:
|
|
|
|
|
||||
Future Policyholder Benefits
|
|
$
|
3,298.5
|
|
|
$
|
3,278.4
|
|
Incurred Losses and LAE Reserves:
|
|
|
|
|
||||
Life
|
|
142.1
|
|
|
41.2
|
|
||
Accident and Health
|
|
20.9
|
|
|
21.4
|
|
||
Property
|
|
5.5
|
|
|
5.2
|
|
||
Total Incurred Losses and LAE Reserves
|
|
168.5
|
|
|
67.8
|
|
||
Insurance Reserves
|
|
$
|
3,467.0
|
|
|
$
|
3,346.2
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Earned Premiums
|
|
$
|
285.7
|
|
|
$
|
279.5
|
|
|
$
|
95.8
|
|
|
$
|
95.5
|
|
Net Investment Income
|
|
154.6
|
|
|
153.8
|
|
|
52.7
|
|
|
53.3
|
|
||||
Other Income
|
|
1.6
|
|
|
1.4
|
|
|
0.6
|
|
|
0.6
|
|
||||
Total Revenues
|
|
441.9
|
|
|
434.7
|
|
|
149.1
|
|
|
149.4
|
|
||||
Policyholders’ Benefits and Incurred Losses and LAE
|
|
288.3
|
|
|
208.6
|
|
|
146.5
|
|
|
66.2
|
|
||||
Insurance Expenses
|
|
158.2
|
|
|
161.3
|
|
|
54.9
|
|
|
52.8
|
|
||||
Operating Profit (Loss)
|
|
(4.6
|
)
|
|
64.8
|
|
|
(52.3
|
)
|
|
30.4
|
|
||||
Income Tax Benefit (Expense)
|
|
1.9
|
|
|
(22.5
|
)
|
|
18.6
|
|
|
(10.2
|
)
|
||||
Total Product Line Net Operating Income (Loss)
|
|
$
|
(2.7
|
)
|
|
$
|
42.3
|
|
|
$
|
(33.7
|
)
|
|
$
|
20.2
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Earned Premiums
|
|
$
|
111.2
|
|
|
$
|
108.7
|
|
|
$
|
37.6
|
|
|
$
|
36.2
|
|
Net Investment Income
|
|
4.0
|
|
|
4.1
|
|
|
1.4
|
|
|
1.4
|
|
||||
Other Income
|
|
0.3
|
|
|
0.3
|
|
|
0.1
|
|
|
0.1
|
|
||||
Total Revenues
|
|
115.5
|
|
|
113.1
|
|
|
39.1
|
|
|
37.7
|
|
||||
Policyholders’ Benefits and Incurred Losses and LAE
|
|
60.7
|
|
|
60.7
|
|
|
19.9
|
|
|
21.2
|
|
||||
Insurance Expenses
|
|
50.3
|
|
|
47.9
|
|
|
16.4
|
|
|
15.8
|
|
||||
Operating Profit
|
|
4.5
|
|
|
4.5
|
|
|
2.8
|
|
|
0.7
|
|
||||
Income Tax Expense
|
|
(1.6
|
)
|
|
(1.6
|
)
|
|
(1.0
|
)
|
|
(0.3
|
)
|
||||
Total Product Line Net Operating Income
|
|
$
|
2.9
|
|
|
$
|
2.9
|
|
|
$
|
1.8
|
|
|
$
|
0.4
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Earned Premiums
|
|
$
|
56.0
|
|
|
$
|
56.8
|
|
|
$
|
18.6
|
|
|
$
|
18.9
|
|
Net Investment Income
|
|
1.0
|
|
|
1.1
|
|
|
0.4
|
|
|
0.4
|
|
||||
Total Revenues
|
|
57.0
|
|
|
57.9
|
|
|
19.0
|
|
|
19.3
|
|
||||
Incurred Losses and LAE
|
|
19.8
|
|
|
18.5
|
|
|
6.6
|
|
|
6.3
|
|
||||
Insurance Expenses
|
|
26.5
|
|
|
26.3
|
|
|
8.6
|
|
|
8.7
|
|
||||
Operating Profit
|
|
10.7
|
|
|
13.1
|
|
|
3.8
|
|
|
4.3
|
|
||||
Income Tax Expense
|
|
(3.6
|
)
|
|
(4.4
|
)
|
|
(1.3
|
)
|
|
(1.4
|
)
|
||||
Total Product Line Net Operating Income
|
|
$
|
7.1
|
|
|
$
|
8.7
|
|
|
$
|
2.5
|
|
|
$
|
2.9
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Investment Income (Loss):
|
|
|
|
|
|
|
|
|
||||||||
Interest on Fixed Income Securities
|
|
$
|
181.2
|
|
|
$
|
176.2
|
|
|
$
|
61.4
|
|
|
$
|
58.4
|
|
Dividends on Equity Securities Excluding Alternative Investments
|
|
9.0
|
|
|
11.3
|
|
|
2.7
|
|
|
3.4
|
|
||||
Alternative Investments:
|
|
|
|
|
|
|
|
|
||||||||
Equity Method Limited Liability Investments
|
|
3.7
|
|
|
11.8
|
|
|
5.2
|
|
|
8.3
|
|
||||
Fair Value Option Investments
|
|
(3.9
|
)
|
|
1.8
|
|
|
(1.4
|
)
|
|
(0.9
|
)
|
||||
Limited Liability Investments Included in Equity Securities
|
|
16.6
|
|
|
11.5
|
|
|
5.7
|
|
|
3.0
|
|
||||
Total Alternative Investments
|
|
16.4
|
|
|
25.1
|
|
|
9.5
|
|
|
10.4
|
|
||||
Short-term Investments
|
|
0.4
|
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
||||
Loans to Policyholders
|
|
16.1
|
|
|
15.7
|
|
|
5.4
|
|
|
5.3
|
|
||||
Real Estate
|
|
8.9
|
|
|
8.9
|
|
|
3.0
|
|
|
3.0
|
|
||||
Total Investment Income
|
|
232.0
|
|
|
237.5
|
|
|
82.2
|
|
|
80.7
|
|
||||
Investment Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Real Estate
|
|
8.4
|
|
|
8.5
|
|
|
2.9
|
|
|
2.9
|
|
||||
Other Investment Expenses
|
|
5.2
|
|
|
5.8
|
|
|
1.6
|
|
|
1.9
|
|
||||
Total Investment Expenses
|
|
13.6
|
|
|
14.3
|
|
|
4.5
|
|
|
4.8
|
|
||||
Net Investment Income
|
|
$
|
218.4
|
|
|
$
|
223.2
|
|
|
$
|
77.7
|
|
|
$
|
75.9
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Recognized in Condensed Consolidated Statements of Operations:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
$
|
24.9
|
|
|
$
|
45.2
|
|
|
$
|
12.1
|
|
|
$
|
6.4
|
|
Losses on Sales
|
|
(1.3
|
)
|
|
(2.2
|
)
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||
Net Impairment Losses Recognized in Earnings
|
|
(24.0
|
)
|
|
(12.5
|
)
|
|
(8.3
|
)
|
|
(3.3
|
)
|
||||
Net Gains (Losses) on Trading Securities
|
|
0.4
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
(0.3
|
)
|
||||
Net Gain Recognized in Condensed Consolidated Statements of Operations
|
|
—
|
|
|
30.2
|
|
|
3.3
|
|
|
2.0
|
|
||||
Recognized in Other Comprehensive Income
|
|
217.2
|
|
|
(131.8
|
)
|
|
(8.3
|
)
|
|
(0.3
|
)
|
||||
Total Comprehensive Investment Gains (Losses)
|
|
$
|
217.2
|
|
|
$
|
(101.6
|
)
|
|
$
|
(5.0
|
)
|
|
$
|
1.7
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
||||||||||||
(Dollars in Millions)
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
||||||||
Fixed Maturities:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
$
|
14.1
|
|
|
$
|
9.5
|
|
|
$
|
2.7
|
|
|
$
|
3.6
|
|
Losses on Sales
|
|
(1.1
|
)
|
|
(0.7
|
)
|
|
(0.8
|
)
|
|
(0.1
|
)
|
||||
Equity Securities:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
9.8
|
|
|
35.7
|
|
|
9.3
|
|
|
2.8
|
|
||||
Losses on Sales
|
|
(0.1
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
(0.7
|
)
|
||||
Real Estate:
|
|
|
|
|
|
|
|
|
||||||||
Gains on Sales
|
|
1.0
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
Other:
|
|
|
|
|
|
|
|
|
||||||||
Losses on Sales
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
Net Gains on Trading Securities
|
|
0.4
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
(0.3
|
)
|
||||
Net Realized Gains on Sales of Investments
|
|
$
|
24.0
|
|
|
$
|
42.7
|
|
|
$
|
11.6
|
|
|
$
|
5.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Gains on Sales
|
|
$
|
24.9
|
|
|
$
|
45.2
|
|
|
$
|
12.1
|
|
|
$
|
6.4
|
|
Gross Losses on Sales
|
|
(1.3
|
)
|
|
(2.2
|
)
|
|
(0.8
|
)
|
|
(0.8
|
)
|
||||
Net Gains on Trading Securities
|
|
0.4
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
(0.3
|
)
|
||||
Net Realized Gains on Sales of Investments
|
|
$
|
24.0
|
|
|
$
|
42.7
|
|
|
$
|
11.6
|
|
|
$
|
5.3
|
|
|
|
Nine Months Ended
|
|
Three Months Ended
|
|||||||||||||||||||||
|
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|
Sep 30,
2016 |
|
Sep 30,
2015 |
|||||||||||||||||
(Dollars in Millions)
|
|
Amount
|
|
Number of Issuers
|
|
Amount
|
|
Number of Issuers
|
|
Amount
|
|
Number of Issuers
|
|
Amount
|
|
Number of Issuers
|
|||||||||
Fixed Maturities
|
|
$
|
(21.8
|
)
|
|
10
|
|
$
|
(5.2
|
)
|
|
5
|
|
$
|
(8.3
|
)
|
|
5
|
|
|
$
|
(1.2
|
)
|
|
2
|
Equity Securities
|
|
(2.2
|
)
|
|
13
|
|
(7.3
|
)
|
|
19
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
4
|
||||
Net Impairment Losses Recognized in Earnings
|
|
$
|
(24.0
|
)
|
|
|
|
$
|
(12.5
|
)
|
|
|
|
$
|
(8.3
|
)
|
|
|
|
$
|
(3.3
|
)
|
|
|
|
|
|
|
Sep 30, 2016
|
|
Dec 31, 2015
|
||||||||||
NAIC
Rating
|
|
S&P Equivalent Rating
|
|
Fair Value
in Millions
|
|
Percentage
of Total
|
|
Fair Value
in Millions
|
|
Percentage
of Total
|
||||||
1
|
|
AAA, AA, A
|
|
$
|
3,253.6
|
|
|
62.9
|
%
|
|
$
|
3,222.5
|
|
|
66.4
|
%
|
2
|
|
BBB
|
|
1,360.0
|
|
|
26.3
|
|
|
1,149.0
|
|
|
23.7
|
|
||
3-4
|
|
BB, B
|
|
320.4
|
|
|
6.2
|
|
|
222.4
|
|
|
4.6
|
|
||
5-6
|
|
CCC or Lower
|
|
236.1
|
|
|
4.6
|
|
|
258.4
|
|
|
5.3
|
|
||
Total Investments in Fixed Maturities
|
|
$
|
5,170.1
|
|
|
100.0
|
%
|
|
$
|
4,852.3
|
|
|
100.0
|
%
|
|
|
Sep 30, 2016
|
|
Dec 31, 2015
|
||||||||||
(Dollars in Millions)
|
|
Fair Value
|
|
Percentage
of Total
Investments
|
|
Fair Value
|
|
Percentage
of Total
Investments
|
||||||
U.S. Government and Government Agencies and Authorities
|
|
$
|
310.3
|
|
|
4.6
|
%
|
|
$
|
320.6
|
|
|
5.0
|
%
|
States and Political Subdivisions:
|
|
|
|
|
|
|
|
|
||||||
States
|
|
646.5
|
|
|
9.6
|
|
|
673.5
|
|
|
10.5
|
|
||
Political Subdivisions
|
|
184.8
|
|
|
2.7
|
|
|
177.3
|
|
|
2.8
|
|
||
Revenue Bonds
|
|
831.3
|
|
|
12.3
|
|
|
771.8
|
|
|
12.0
|
|
||
Foreign Governments
|
|
3.6
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||
Total Investments in Governmental Fixed Maturities
|
|
$
|
1,976.5
|
|
|
29.3
|
%
|
|
$
|
1,943.2
|
|
|
30.3
|
%
|
|
|
Sep 30, 2016
|
|
Dec 31, 2015
|
||||||||||
(Dollars in Millions)
|
|
Fair Value
|
|
Percentage
of Total
Investments
|
|
Fair Value
|
|
Percentage
of Total
Investments
|
||||||
Manufacturing
|
|
$
|
1,300.5
|
|
|
19.3
|
%
|
|
$
|
1,160.4
|
|
|
18.0
|
%
|
Finance, Insurance and Real Estate
|
|
765.1
|
|
|
11.3
|
|
|
707.4
|
|
|
11.0
|
|
||
Transportation, Communication and Utilities
|
|
383.2
|
|
|
5.7
|
|
|
334.4
|
|
|
5.2
|
|
||
Services
|
|
367.7
|
|
|
5.5
|
|
|
374.4
|
|
|
5.8
|
|
||
Mining
|
|
168.4
|
|
|
2.5
|
|
|
139.7
|
|
|
2.2
|
|
||
Retail Trade
|
|
101.1
|
|
|
1.5
|
|
|
91.1
|
|
|
1.4
|
|
||
Wholesale Trade
|
|
90.9
|
|
|
1.3
|
|
|
80.6
|
|
|
1.3
|
|
||
Agriculture, Forestry and Fishing
|
|
14.7
|
|
|
0.2
|
|
|
20.6
|
|
|
0.3
|
|
||
Other
|
|
2.0
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||
Total Investments in Non-governmental Fixed Maturities
|
|
$
|
3,193.6
|
|
|
47.3
|
%
|
|
$
|
2,909.1
|
|
|
45.2
|
%
|
(Dollars in Millions)
|
|
Number of Issuers
|
|
Aggregate Fair Value
|
|||
Below $5
|
|
435
|
|
|
$
|
845.2
|
|
$5 -$10
|
|
142
|
|
|
948.0
|
|
|
$10 - $20
|
|
71
|
|
|
959.1
|
|
|
$20 - $30
|
|
13
|
|
|
311.6
|
|
|
Greater Than $30
|
|
4
|
|
|
129.7
|
|
|
Total
|
|
665
|
|
|
$
|
3,193.6
|
|
(Dollars in Millions)
|
|
Fair
Value
|
|
Percentage
of Total
Investments
|
|||||
Fixed Maturities:
|
|
|
|
|
|||||
States and Political Subdivisions:
|
|
|
|
|
|||||
Texas
|
|
$
|
106.9
|
|
|
1.6
|
%
|
||
Louisiana
|
|
84.0
|
|
|
1.2
|
|
|||
Georgia
|
|
83.8
|
|
|
1.2
|
|
|||
Michigan
|
|
80.2
|
|
|
1.2
|
|
|||
Ohio
|
|
79.1
|
|
|
1.2
|
|
|||
Colorado
|
|
69.2
|
|
|
1.0
|
|
|||
Florida
|
|
65.6
|
|
|
1.0
|
|
|||
New York
|
|
59.7
|
|
|
0.9
|
|
|||
Wisconsin
|
|
59.5
|
|
|
0.9
|
|
|||
Equity Securities—Other Equity Interests:
|
|
|
|
|
|||||
Vanguard Total Stock Market ETF
|
|
83.1
|
|
|
1.2
|
|
|||
Total
|
|
$
|
771.1
|
|
|
11.4
|
%
|
|
|
Unfunded
Commitment
|
|
Reported Value
|
||||||||
Asset Class
|
|
Sep 30,
2016 |
|
Sep 30,
2016 |
|
Dec 31,
2015 |
||||||
Reported as Equity Method Limited Liability Investments at Cost Plus Cumulative Undistributed Earnings:
|
|
|
|
|
|
|
||||||
Distressed Debt
|
|
$
|
—
|
|
|
$
|
72.2
|
|
|
$
|
90.5
|
|
Mezzanine Debt
|
|
64.9
|
|
|
51.1
|
|
|
38.8
|
|
|||
Secondary Transactions
|
|
19.6
|
|
|
33.5
|
|
|
38.5
|
|
|||
Senior Debt
|
|
0.5
|
|
|
11.4
|
|
|
10.8
|
|
|||
Growth Equity
|
|
—
|
|
|
4.6
|
|
|
4.8
|
|
|||
Leveraged Buyout
|
|
0.1
|
|
|
3.8
|
|
|
2.8
|
|
|||
Other
|
|
—
|
|
|
4.5
|
|
|
4.4
|
|
|||
Total Equity Method Limited Liability Investments
|
|
85.1
|
|
|
181.1
|
|
|
190.6
|
|
|||
Reported as Other Equity Interests at Fair Value:
|
|
|
|
|
|
|
||||||
Mezzanine Debt
|
|
74.5
|
|
|
97.4
|
|
|
83.8
|
|
|||
Senior Debt
|
|
36.0
|
|
|
34.8
|
|
|
37.9
|
|
|||
Distressed Debt
|
|
4.6
|
|
|
19.8
|
|
|
18.9
|
|
|||
Secondary Transactions
|
|
9.6
|
|
|
11.9
|
|
|
14.2
|
|
|||
Leveraged Buyout
|
|
0.9
|
|
|
7.5
|
|
|
5.9
|
|
|||
Other
|
|
0.4
|
|
|
36.6
|
|
|
44.8
|
|
|||
Total Reported as Other Equity Interests at Fair Value
|
|
126.0
|
|
|
208.0
|
|
|
205.5
|
|
|||
Reported as Fair Value Option Investments:
|
|
|
|
|
|
|
||||||
Hedge Funds
|
|
—
|
|
|
126.1
|
|
|
164.5
|
|
|||
Total Investments in Limited Liability Companies and Limited Partnerships
|
|
$
|
211.1
|
|
|
$
|
515.2
|
|
|
$
|
560.6
|
|
1)
|
Investments in Fixed Maturities;
|
2)
|
Investments in Equity Securities;
|
3)
|
Fair Value Option Investments; and
|
4)
|
Debt.
|
|
|
|
|
Pro Forma Increase (Decrease)
|
||||||||||||
(Dollars in Millions)
|
|
Fair Value
|
|
Interest
Rate Risk
|
|
Equity
Price Risk
|
|
Total Market
Risk
|
||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Investments in Fixed Maturities
|
|
$
|
5,170.1
|
|
|
$
|
(316.9
|
)
|
|
$
|
—
|
|
|
$
|
(316.9
|
)
|
Investments in Equity Securities
|
|
504.9
|
|
|
(7.2
|
)
|
|
(120.4
|
)
|
|
(127.6
|
)
|
||||
Fair Value Option Investments
|
|
126.1
|
|
|
—
|
|
|
(3.2
|
)
|
|
(3.2
|
)
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Debt
|
|
$
|
788.5
|
|
|
$
|
24.5
|
|
|
$
|
—
|
|
|
$
|
24.5
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Investments in Fixed Maturities
|
|
$
|
4,852.3
|
|
|
$
|
(307.6
|
)
|
|
$
|
—
|
|
|
$
|
(307.6
|
)
|
Investments in Equity Securities
|
|
523.2
|
|
|
(7.2
|
)
|
|
(126.0
|
)
|
|
(133.2
|
)
|
||||
Fair Value Option Investments
|
|
164.5
|
|
|
—
|
|
|
(6.7
|
)
|
|
(6.7
|
)
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Debt
|
|
$
|
781.3
|
|
|
$
|
33.0
|
|
|
$
|
—
|
|
|
$
|
33.0
|
|
(a)
|
Evaluation of disclosure controls and procedures.
|
(b)
|
Changes in internal controls.
|
|
|
|
|
|
|
Total
|
|
Maximum
|
||||||
|
|
|
|
|
|
Number of Shares
|
|
Dollar Value of Shares
|
||||||
|
|
|
|
Average
|
|
Purchased as Part
|
|
that May Yet Be
|
||||||
|
|
Total
|
|
Price
|
|
of Publicly
|
|
Purchased Under
|
||||||
|
|
Number of Shares
|
|
Paid per
|
|
Announced Plans
|
|
the Plans or Programs
|
||||||
Period
|
|
Purchased (1)
|
|
Share
|
|
or Programs (1)
|
|
(Dollars in Millions) (1)
|
||||||
July 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
243.7
|
|
August 2016
|
|
2,715
|
|
|
$
|
35.02
|
|
|
—
|
|
|
$
|
243.7
|
|
September 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
243.7
|
|
|
|
Kemper Corporation
|
|
|
|
Date:
|
November 3, 2016
|
/S/ JOSEPH P. LACHER, JR.
|
|
|
Joseph P. Lacher, Jr.
|
|
|
President and Chief Executive Officer
(Principal Executive Officer) |
|
|
|
Date:
|
November 3, 2016
|
/S/ RICHARD ROESKE
|
|
|
Richard Roeske
|
|
|
Vice President, Chief Accounting Officer and interim
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
File Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed or Furnished Herewith
|
10.1
|
|
Letter Agreement with Frank J. Sodaro, former Chief Financial Officer, dated as of October 7, 2016
|
|
|
|
|
|
|
|
|
|
X
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14(a)
|
|
|
|
|
|
|
|
|
|
X
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14(a)
|
|
|
|
|
|
|
|
|
|
X
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Item 601(b)(32) of Regulation S-K)
|
|
|
|
|
|
|
|
|
|
X
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished pursuant to Item 601(b)(32) of Regulation S-K)
|
|
|
|
|
|
|
|
|
|
X
|
101.1
|
|
XBRL Instance
|
|
|
|
|
|
|
|
|
|
X
|
101.2
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
X
|
101.3
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
101.4
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
101.5
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
101.6
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
C.H. Robinson Worldwide, Inc. | CHRW |
Suppliers
Supplier name | Ticker |
---|---|
Aon Plc | AON |
The Hartford Financial Services Group, Inc. | HIG |
Amgen Inc. | AMGN |
Bristol-Myers Squibb Company | BMY |
Fidelity National Information Services, Inc. | FIS |
AbbVie Inc. | ABBV |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|