These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
90-1002689
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
1151 Maplewood Drive
|
|
|
Itasca, Illinois
|
60143
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
$
|
243.1
|
|
|
$
|
246.7
|
|
|
$
|
618.7
|
|
|
$
|
626.1
|
|
|
Cost of goods sold
|
148.2
|
|
|
149.0
|
|
|
382.7
|
|
|
395.0
|
|
||||
|
Restructuring charges - cost of goods sold
|
—
|
|
|
0.4
|
|
|
1.4
|
|
|
(0.1
|
)
|
||||
|
Gross profit
|
94.9
|
|
|
97.3
|
|
|
234.6
|
|
|
231.2
|
|
||||
|
Research and development expenses
|
23.3
|
|
|
28.4
|
|
|
75.2
|
|
|
62.9
|
|
||||
|
Selling and administrative expenses
|
43.0
|
|
|
50.2
|
|
|
131.3
|
|
|
122.8
|
|
||||
|
Restructuring charges
|
2.1
|
|
|
8.7
|
|
|
9.3
|
|
|
8.9
|
|
||||
|
Operating expenses
|
68.4
|
|
|
87.3
|
|
|
215.8
|
|
|
194.6
|
|
||||
|
Operating earnings
|
26.5
|
|
|
10.0
|
|
|
18.8
|
|
|
36.6
|
|
||||
|
Interest expense, net
|
5.6
|
|
|
3.6
|
|
|
15.1
|
|
|
9.1
|
|
||||
|
Other expense (income), net
|
—
|
|
|
1.7
|
|
|
(1.7
|
)
|
|
(0.3
|
)
|
||||
|
Earnings before income taxes and discontinued operations
|
20.9
|
|
|
4.7
|
|
|
5.4
|
|
|
27.8
|
|
||||
|
(Benefit from) provision for income taxes
|
—
|
|
|
(0.1
|
)
|
|
3.8
|
|
|
4.7
|
|
||||
|
Earnings from continuing operations
|
20.9
|
|
|
4.8
|
|
|
1.6
|
|
|
23.1
|
|
||||
|
Loss from discontinued operations, net
|
(28.5
|
)
|
|
(19.7
|
)
|
|
(63.2
|
)
|
|
(69.9
|
)
|
||||
|
Net loss
|
$
|
(7.6
|
)
|
|
$
|
(14.9
|
)
|
|
$
|
(61.6
|
)
|
|
$
|
(46.8
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share from continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.24
|
|
|
$
|
0.05
|
|
|
$
|
0.02
|
|
|
$
|
0.27
|
|
|
Diluted
|
$
|
0.24
|
|
|
$
|
0.05
|
|
|
$
|
0.02
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss per share from discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.32
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
(0.81
|
)
|
|
Diluted
|
$
|
(0.32
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
(0.81
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.08
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.69
|
)
|
|
$
|
(0.54
|
)
|
|
Diluted
|
$
|
(0.08
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.69
|
)
|
|
$
|
(0.54
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
88,720,888
|
|
|
88,429,627
|
|
|
88,637,001
|
|
|
86,239,337
|
|
||||
|
Diluted
|
89,317,806
|
|
|
88,614,973
|
|
|
88,997,050
|
|
|
86,419,027
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net loss
|
$
|
(7.6
|
)
|
|
$
|
(14.9
|
)
|
|
$
|
(61.6
|
)
|
|
$
|
(46.8
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation
|
27.2
|
|
|
(17.0
|
)
|
|
37.1
|
|
|
(60.1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Employee benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Amortization or settlement of actuarial losses included in net periodic pension cost
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
Net change in employee benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value of cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized net losses arising during period
|
—
|
|
|
(1.4
|
)
|
|
(0.5
|
)
|
|
(2.1
|
)
|
||||
|
Net (loss) gains reclassified into earnings
|
(0.1
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
|
Total cash flow hedges
|
(0.1
|
)
|
|
(1.4
|
)
|
|
(0.4
|
)
|
|
(2.1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax
|
27.1
|
|
|
(18.4
|
)
|
|
36.7
|
|
|
(62.0
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss)
|
$
|
19.5
|
|
|
$
|
(33.3
|
)
|
|
$
|
(24.9
|
)
|
|
$
|
(108.8
|
)
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
60.0
|
|
|
$
|
63.3
|
|
|
Receivables, net of allowances of $2.2 and $1.8
|
150.9
|
|
|
145.2
|
|
||
|
Inventories, net
|
125.9
|
|
|
118.4
|
|
||
|
Prepaid and other current assets
|
12.1
|
|
|
9.2
|
|
||
|
Total current assets
|
348.9
|
|
|
336.1
|
|
||
|
Property, plant and equipment, net
|
199.7
|
|
|
215.3
|
|
||
|
Goodwill
|
917.1
|
|
|
925.8
|
|
||
|
Intangible assets, net
|
80.3
|
|
|
97.0
|
|
||
|
Other assets and deferred charges
|
33.4
|
|
|
29.3
|
|
||
|
Assets of discontinued operations
|
2.4
|
|
|
93.0
|
|
||
|
Total assets
|
$
|
1,581.8
|
|
|
$
|
1,696.5
|
|
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
|
||
|
Current maturities of long-term debt
|
$
|
6.1
|
|
|
$
|
29.6
|
|
|
Accounts payable
|
73.2
|
|
|
77.2
|
|
||
|
Accrued compensation and employee benefits
|
31.3
|
|
|
31.2
|
|
||
|
Other accrued expenses
|
25.3
|
|
|
35.9
|
|
||
|
Federal and other taxes on income
|
5.4
|
|
|
1.5
|
|
||
|
Total current liabilities
|
141.3
|
|
|
175.4
|
|
||
|
Long-term debt
|
345.5
|
|
|
399.2
|
|
||
|
Deferred income taxes
|
21.8
|
|
|
18.4
|
|
||
|
Other liabilities
|
40.3
|
|
|
43.5
|
|
||
|
Liabilities of discontinued operations
|
6.2
|
|
|
53.2
|
|
||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock - $0.01 par value; 10,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock - $0.01 par value; 400,000,000 shares authorized; 88,723,645 and 88,451,564 shares issued at September 30, 2016 and December 31, 2015, respectively
|
0.9
|
|
|
0.9
|
|
||
|
Additional paid-in capital
|
1,494.7
|
|
|
1,449.9
|
|
||
|
Accumulated deficit
|
(379.4
|
)
|
|
(317.8
|
)
|
||
|
Accumulated other comprehensive loss
|
(89.5
|
)
|
|
(126.2
|
)
|
||
|
Total stockholders' equity
|
1,026.7
|
|
|
1,006.8
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
1,581.8
|
|
|
$
|
1,696.5
|
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders' Equity
|
||||||||||
|
Balance at December 31, 2015
|
$
|
0.9
|
|
|
$
|
1,449.9
|
|
|
$
|
(317.8
|
)
|
|
$
|
(126.2
|
)
|
|
$
|
1,006.8
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
(61.6
|
)
|
|
—
|
|
|
(61.6
|
)
|
|||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
36.7
|
|
|
36.7
|
|
|||||
|
Purchase of convertible note hedges
|
—
|
|
|
(44.5
|
)
|
|
—
|
|
|
—
|
|
|
(44.5
|
)
|
|||||
|
Issuance of warrants
|
—
|
|
|
39.1
|
|
|
—
|
|
|
—
|
|
|
39.1
|
|
|||||
|
Equity component of the convertible notes issuance, net
|
—
|
|
|
35.3
|
|
|
—
|
|
|
—
|
|
|
35.3
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
16.4
|
|
|
—
|
|
|
—
|
|
|
16.4
|
|
|||||
|
Tax on restricted stock unit vesting
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|||||
|
Balance at September 30, 2016
|
$
|
0.9
|
|
|
$
|
1,494.7
|
|
|
$
|
(379.4
|
)
|
|
$
|
(89.5
|
)
|
|
$
|
1,026.7
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net loss
|
$
|
(61.6
|
)
|
|
$
|
(46.8
|
)
|
|
Adjustments to reconcile net loss to cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
57.8
|
|
|
101.0
|
|
||
|
Loss on sale of business
|
25.6
|
|
|
—
|
|
||
|
Stock-based compensation
|
16.4
|
|
|
11.6
|
|
||
|
Non-cash interest expense and amortization of debt issuance costs
|
3.9
|
|
|
—
|
|
||
|
Loss on disposal of fixed assets
|
1.3
|
|
|
—
|
|
||
|
Impairment charges on fixed and other assets
|
—
|
|
|
3.9
|
|
||
|
Non-cash restructuring related charges
|
—
|
|
|
0.8
|
|
||
|
Deferred income taxes
|
(1.4
|
)
|
|
—
|
|
||
|
Other, net
|
3.6
|
|
|
(4.1
|
)
|
||
|
Cash effect of changes in assets and liabilities (excluding effects of foreign exchange):
|
|
|
|
||||
|
Receivables, net
|
30.1
|
|
|
18.0
|
|
||
|
Inventories, net
|
8.0
|
|
|
(6.9
|
)
|
||
|
Prepaid and other current assets
|
(2.2
|
)
|
|
(0.5
|
)
|
||
|
Accounts payable
|
(31.8
|
)
|
|
(23.0
|
)
|
||
|
Accrued compensation and employee benefits
|
(5.0
|
)
|
|
(2.7
|
)
|
||
|
Other accrued expenses
|
(7.8
|
)
|
|
(18.1
|
)
|
||
|
Accrued and deferred taxes, net
|
3.8
|
|
|
(19.4
|
)
|
||
|
Other non-current assets and non-current liabilities
|
(2.9
|
)
|
|
(1.4
|
)
|
||
|
Net cash provided by operating activities
|
37.8
|
|
|
12.4
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
|
|
||
|
Proceeds from the sale of business
|
40.6
|
|
|
—
|
|
||
|
Proceeds from the sale of investment
|
2.0
|
|
|
4.0
|
|
||
|
Proceeds from the sale of property, plant and equipment
|
2.0
|
|
|
0.4
|
|
||
|
Additions to property, plant and equipment
|
(31.0
|
)
|
|
(48.5
|
)
|
||
|
Acquisitions of business (net of cash acquired)
|
—
|
|
|
(35.1
|
)
|
||
|
Capitalized patent defense costs
|
—
|
|
|
(0.9
|
)
|
||
|
Purchase of intellectual property license
|
—
|
|
|
(0.5
|
)
|
||
|
Net cash provided by (used in) investing activities
|
13.6
|
|
|
(80.6
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
|
|
||
|
Payments under revolving credit facility
|
(77.0
|
)
|
|
(44.0
|
)
|
||
|
Borrowings under revolving credit facility
|
32.0
|
|
|
130.0
|
|
||
|
Principal payments on term loan debt
|
(166.5
|
)
|
|
(11.3
|
)
|
||
|
Proceeds from issuance of convertible senior notes
|
172.5
|
|
|
—
|
|
||
|
Proceeds from issuance of warrants
|
39.1
|
|
|
—
|
|
||
|
Purchase of convertible note hedges
|
(44.5
|
)
|
|
—
|
|
||
|
Debt issuance costs
|
(6.7
|
)
|
|
(0.3
|
)
|
||
|
Payments of capital lease obligations
|
(1.9
|
)
|
|
(1.0
|
)
|
||
|
Tax on restricted stock unit vesting
|
(1.5
|
)
|
|
(1.7
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(54.5
|
)
|
|
71.7
|
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(0.2
|
)
|
|
(0.8
|
)
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(3.3
|
)
|
|
2.7
|
|
||
|
Cash and cash equivalents at beginning of period
|
63.3
|
|
|
55.2
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
60.0
|
|
|
$
|
57.9
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
$
|
5.5
|
|
|
$
|
47.8
|
|
|
$
|
50.6
|
|
|
$
|
148.0
|
|
|
Cost of goods sold
|
8.6
|
|
|
56.3
|
|
|
64.3
|
|
|
179.4
|
|
||||
|
Restructuring charges - cost of goods sold
|
0.1
|
|
|
0.2
|
|
|
9.4
|
|
|
0.5
|
|
||||
|
Gross profit
|
(3.2
|
)
|
|
(8.7
|
)
|
|
(23.1
|
)
|
|
(31.9
|
)
|
||||
|
Research and development expenses
|
0.2
|
|
|
4.5
|
|
|
6.9
|
|
|
12.3
|
|
||||
|
Selling and administrative expenses
(1)
|
(1.5
|
)
|
|
9.6
|
|
|
6.6
|
|
|
29.5
|
|
||||
|
Restructuring charges
|
—
|
|
|
0.2
|
|
|
1.8
|
|
|
0.4
|
|
||||
|
Operating (income) expenses
|
(1.3
|
)
|
|
14.3
|
|
|
15.3
|
|
|
42.2
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on sale of business
|
25.6
|
|
|
—
|
|
|
25.6
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations before taxes
|
(27.5
|
)
|
|
(23.0
|
)
|
|
(64.0
|
)
|
|
(74.1
|
)
|
||||
|
Provision for (benefit from) income taxes
|
1.0
|
|
|
(3.3
|
)
|
|
(0.8
|
)
|
|
(4.2
|
)
|
||||
|
Loss from discontinued operations, net of tax
|
$
|
(28.5
|
)
|
|
$
|
(19.7
|
)
|
|
$
|
(63.2
|
)
|
|
$
|
(69.9
|
)
|
|
(in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Assets of Discontinued Operations:
|
|
|
|
||||
|
Accounts receivable
|
$
|
2.0
|
|
|
$
|
47.2
|
|
|
Inventories, net
|
—
|
|
|
33.6
|
|
||
|
Prepaid and other current assets
|
0.4
|
|
|
2.0
|
|
||
|
Total current assets
|
2.4
|
|
|
82.8
|
|
||
|
Property, plant and equipment, net
|
—
|
|
|
9.5
|
|
||
|
Other assets and deferred charges
|
—
|
|
|
0.7
|
|
||
|
Total assets
(1)
|
$
|
2.4
|
|
|
$
|
93.0
|
|
|
|
|
|
|
||||
|
Liabilities of Discontinued Operations:
|
|
|
|
||||
|
Accounts payable
|
$
|
1.9
|
|
|
$
|
39.3
|
|
|
Other current liabilities
|
4.3
|
|
|
11.8
|
|
||
|
Total current liabilities
|
6.2
|
|
|
51.1
|
|
||
|
Other liabilities
|
—
|
|
|
2.1
|
|
||
|
Total liabilities
(1)
|
$
|
6.2
|
|
|
$
|
53.2
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(in millions)
|
2016
|
|
2015
|
||||
|
Depreciation
|
$
|
0.8
|
|
|
$
|
26.6
|
|
|
Amortization of intangible assets
|
$
|
—
|
|
|
$
|
17.1
|
|
|
Additions to property, plant and equipment
|
$
|
2.5
|
|
|
$
|
18.2
|
|
|
•
|
estimated amortization of a definite-lived developed technology intangible asset,
|
|
•
|
the estimated cost of the inventory step-up to fair value,
|
|
•
|
the estimated depreciation expense of the fixed asset step-up to fair value and
|
|
•
|
interest expense associated with debt that would have been incurred in connection with the acquisition.
|
|
(in millions except share and per share amounts)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
|
2015
|
|
2015
|
||||
|
Revenue from continuing operations:
|
|
|
|
||||
|
As reported
|
$
|
246.7
|
|
|
$
|
626.1
|
|
|
Pro forma
|
294.6
|
|
|
804.1
|
|
||
|
Earnings (loss) from continuing operations:
|
|
|
|
||||
|
As reported
|
$
|
4.8
|
|
|
$
|
23.1
|
|
|
Pro forma
|
(9.0
|
)
|
|
(104.3
|
)
|
||
|
Basic earnings (loss) per share from continuing operations:
|
|
|
|
||||
|
As reported
|
$
|
0.05
|
|
|
$
|
0.27
|
|
|
Pro forma
|
(0.10
|
)
|
|
(1.19
|
)
|
||
|
Diluted earnings (loss) per share from continuing operations:
|
|
|
|
||||
|
As reported
|
$
|
0.05
|
|
|
$
|
0.27
|
|
|
Pro forma
|
(0.10
|
)
|
|
(1.19
|
)
|
||
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
(in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Raw materials
|
$
|
70.4
|
|
|
$
|
66.4
|
|
|
Work in progress
|
21.6
|
|
|
14.2
|
|
||
|
Finished goods
|
73.4
|
|
|
75.2
|
|
||
|
Subtotal
|
165.4
|
|
|
155.8
|
|
||
|
Less reserves
|
(39.5
|
)
|
|
(37.4
|
)
|
||
|
Total
|
$
|
125.9
|
|
|
$
|
118.4
|
|
|
(in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Land
|
$
|
9.5
|
|
|
$
|
11.3
|
|
|
Buildings and improvements
|
118.6
|
|
|
118.4
|
|
||
|
Machinery, equipment and other
|
494.0
|
|
|
479.9
|
|
||
|
Subtotal
|
622.1
|
|
|
609.6
|
|
||
|
Less accumulated depreciation
|
(422.4
|
)
|
|
(394.3
|
)
|
||
|
Total
|
$
|
199.7
|
|
|
$
|
215.3
|
|
|
(in millions)
|
Mobile Consumer Electronics
|
|
Specialty Components
|
|
Total
|
||||||
|
Balance at December 31, 2015
|
$
|
740.0
|
|
|
$
|
185.8
|
|
|
$
|
925.8
|
|
|
Allocation to discontinued operations
(1)
|
(18.7
|
)
|
|
—
|
|
|
(18.7
|
)
|
|||
|
Acquisition adjustment
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||
|
Foreign currency translation
|
9.9
|
|
|
(0.1
|
)
|
|
9.8
|
|
|||
|
Balance at September 30, 2016
|
$
|
731.4
|
|
|
$
|
185.7
|
|
|
$
|
917.1
|
|
|
|
|
|
|
|
|
||||||
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
(in millions)
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Trademarks
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
Patents
|
42.9
|
|
|
18.1
|
|
|
42.9
|
|
|
14.5
|
|
||||
|
Customer Relationships
|
156.2
|
|
|
152.5
|
|
|
156.1
|
|
|
143.4
|
|
||||
|
Unpatented Technologies
|
92.4
|
|
|
72.7
|
|
|
92.4
|
|
|
68.6
|
|
||||
|
Other
|
3.1
|
|
|
3.1
|
|
|
3.1
|
|
|
3.1
|
|
||||
|
Total
|
294.9
|
|
|
246.6
|
|
|
294.8
|
|
|
229.8
|
|
||||
|
Unamortized intangible assets:
|
|
|
|
|
|
|
|
||||||||
|
Trademarks
|
32.0
|
|
|
|
|
32.0
|
|
|
|
||||||
|
Total intangible assets, net
|
$
|
80.3
|
|
|
|
|
$
|
97.0
|
|
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Mobile Consumer Electronics
|
$
|
1.0
|
|
|
$
|
8.3
|
|
|
$
|
7.1
|
|
|
$
|
8.3
|
|
|
Specialty Components
(1)
|
—
|
|
|
0.4
|
|
|
2.1
|
|
|
0.1
|
|
||||
|
Corporate
|
1.1
|
|
|
0.4
|
|
|
1.5
|
|
|
0.4
|
|
||||
|
Total
|
$
|
2.1
|
|
|
$
|
9.1
|
|
|
$
|
10.7
|
|
|
$
|
8.8
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
(in millions)
|
Severance Pay and Benefits
|
|
Contract Termination and Other Costs
|
|
Total
|
||||||
|
Balance at December 31, 2015
|
$
|
7.7
|
|
|
$
|
1.1
|
|
|
$
|
8.8
|
|
|
Restructuring charges
|
8.2
|
|
|
2.5
|
|
|
10.7
|
|
|||
|
Payments
|
(12.7
|
)
|
|
(3.2
|
)
|
|
(15.9
|
)
|
|||
|
Balance at September 30, 2016
|
$
|
3.2
|
|
|
$
|
0.4
|
|
|
$
|
3.6
|
|
|
(in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Other accrued expenses
|
$
|
3.4
|
|
|
$
|
8.7
|
|
|
Other liabilities
|
0.2
|
|
|
0.1
|
|
||
|
Total
|
$
|
3.6
|
|
|
$
|
8.8
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
Hedge Type
|
Balance Sheet Line Item
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Cash flow hedges
|
Prepaid and other current assets
|
$
|
0.1
|
|
|
$
|
—
|
|
|
Cash flow hedges
|
Other accrued expenses
|
1.5
|
|
|
1.1
|
|
||
|
Cash flow hedges
|
Other liabilities
|
0.8
|
|
|
0.6
|
|
||
|
Economic hedges
|
Other accrued expenses
|
0.1
|
|
|
0.1
|
|
||
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
(in millions)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Hedge Type
|
Income Statement Line
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Economic hedges
|
Other (income) expense, net
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|
(in millions)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Hedge Type
|
Income Statement Line
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Cash flow hedges
|
Other (income) expense, net
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
(in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
3.25% Convertible Senior Notes
|
$
|
133.6
|
|
|
$
|
—
|
|
|
Term loan and revolving credit facility
|
218.0
|
|
|
428.8
|
|
||
|
Total
|
351.6
|
|
|
428.8
|
|
||
|
Less: current maturities
|
6.1
|
|
|
29.6
|
|
||
|
Total long-term debt
|
$
|
345.5
|
|
|
$
|
399.2
|
|
|
(in millions)
|
Q4 2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||
|
Loan amortization payments
(1)
|
$
|
—
|
|
|
$
|
10.8
|
|
|
$
|
14.4
|
|
|
$
|
93.3
|
|
|
$
|
—
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
=
|
during any calendar quarter and only during such calendar quarters, if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day;
|
|
=
|
during the five business day period after any ten consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Company’s common stock and the conversion rate on each such trading day; or
|
|
=
|
upon the occurrence of specified corporate events.
|
|
(in millions)
|
September 30, 2016
|
||
|
Liability component:
|
|
||
|
Principal
|
$
|
172.5
|
|
|
Less: debt issuance costs, debt discount, net of amortization
|
(38.9
|
)
|
|
|
Total
|
133.6
|
|
|
|
Less: current maturities
(1)
|
(0.9
|
)
|
|
|
Long-term portion
|
$
|
134.5
|
|
|
|
|
||
|
Equity component
(2)
|
$
|
33.1
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
(in millions)
|
2016
|
|
2016
|
||||
|
3.25% coupon
|
$
|
1.4
|
|
|
$
|
2.4
|
|
|
Amortization of debt issuance costs
|
0.3
|
|
|
0.4
|
|
||
|
Amortization of debt discount
|
1.4
|
|
|
2.3
|
|
||
|
Total
|
$
|
3.1
|
|
|
$
|
5.1
|
|
|
(in millions)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Term loan due January 2019
|
$
|
118.5
|
|
|
$
|
285.0
|
|
|
$300.0 million revolving credit facility due January 2019
|
100.0
|
|
|
145.0
|
|
||
|
Less: debt issuance costs, net of amortization
|
(0.5
|
)
|
|
(1.2
|
)
|
||
|
Total
|
218.0
|
|
|
428.8
|
|
||
|
Less: current maturities
(1)
|
7.0
|
|
|
29.6
|
|
||
|
Long-term portion
|
$
|
211.0
|
|
|
$
|
399.2
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||||||||||||||
|
(in millions)
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
|
Foreign currency translation
|
$
|
27.2
|
|
|
$
|
—
|
|
|
$
|
27.2
|
|
|
$
|
(17.0
|
)
|
|
$
|
—
|
|
|
$
|
(17.0
|
)
|
|
Employee benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Changes in fair value of cash flow hedges
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|
(0.4
|
)
|
|
(1.4
|
)
|
||||||
|
Other comprehensive income (loss), net of tax
|
$
|
27.1
|
|
|
$
|
—
|
|
|
$
|
27.1
|
|
|
$
|
(18.0
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(18.4
|
)
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
September 30, 2016
|
|
September 30, 2015
|
||||||||||||||||||||
|
(in millions)
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
|
Foreign currency translation
|
$
|
37.1
|
|
|
$
|
—
|
|
|
$
|
37.1
|
|
|
$
|
(60.1
|
)
|
|
$
|
—
|
|
|
$
|
(60.1
|
)
|
|
Employee benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
0.2
|
|
||||||
|
Changes in fair value of cash flow hedges
|
(0.5
|
)
|
|
0.1
|
|
|
(0.4
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
(2.1
|
)
|
||||||
|
Other comprehensive income (loss), net of tax
|
$
|
36.6
|
|
|
$
|
0.1
|
|
|
$
|
36.7
|
|
|
$
|
(61.9
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(62.0
|
)
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
(in millions)
|
|
Cash flow hedges
|
|
Cumulative foreign currency translation adjustments
|
|
Employee benefit plans
|
|
Total
|
||||||||
|
Balance at December 31, 2015
|
|
$
|
(1.6
|
)
|
|
$
|
(113.1
|
)
|
|
$
|
(11.5
|
)
|
|
$
|
(126.2
|
)
|
|
Other comprehensive earnings
|
|
(0.4
|
)
|
|
37.1
|
|
|
—
|
|
|
36.7
|
|
||||
|
Balance at September 30, 2016
|
|
$
|
(2.0
|
)
|
|
$
|
(76.0
|
)
|
|
$
|
(11.5
|
)
|
|
$
|
(89.5
|
)
|
|
(in millions)
|
|
Cash flow hedges
|
|
Cumulative foreign currency translation adjustments
|
|
Employee benefit plans
|
|
Total
|
||||||||
|
Balance at December 31, 2014
|
|
$
|
(0.2
|
)
|
|
$
|
(41.4
|
)
|
|
$
|
(11.7
|
)
|
|
$
|
(53.3
|
)
|
|
Other comprehensive loss
|
|
(2.1
|
)
|
|
(60.1
|
)
|
|
0.2
|
|
|
(62.0
|
)
|
||||
|
Balance at September 30, 2015
|
|
$
|
(2.3
|
)
|
|
$
|
(101.5
|
)
|
|
$
|
(11.5
|
)
|
|
$
|
(115.3
|
)
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2016
|
|
2015
|
||||||
|
Risk-free interest rate
|
1.04%
|
to
|
1.12
|
%
|
|
1.24%
|
to
|
1.50
|
%
|
|
Dividend yield
|
—%
|
|
—%
|
||||||
|
Expected life (years)
|
4.5
|
|
4.5
|
||||||
|
Volatility
|
37.0%
|
to
|
39.6
|
%
|
|
41.9%
|
to
|
42.4
|
%
|
|
Fair value at date of grant
|
$3.76
|
to
|
$4.27
|
|
$6.59
|
to
|
$6.88
|
||
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
|
SSARs
|
|
Stock Options
|
||||||||||||||||||||||
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Aggregate Intrinsic Value
|
|
Weighted-Average Remaining Contractual Term (Years)
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Aggregate Intrinsic Value
|
|
Weighted-Average Remaining Contractual Term (Years)
|
||||||||||
|
Outstanding at December 31, 2015
|
1,013,780
|
|
|
$
|
20.92
|
|
|
|
|
|
|
3,165,556
|
|
|
$
|
22.58
|
|
|
|
|
|
||||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
2,025,591
|
|
|
11.18
|
|
|
|
|
|
||||||
|
Exercised
|
(44,838
|
)
|
|
14.28
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|
(341,858
|
)
|
|
18.42
|
|
|
|
|
|
||||||
|
Expired
|
(26,932
|
)
|
|
21.05
|
|
|
|
|
|
|
(52,186
|
)
|
|
22.86
|
|
|
|
|
|
||||||
|
Outstanding at September 30, 2016
|
942,010
|
|
|
$
|
21.23
|
|
|
$
|
0.1
|
|
|
5.1
|
|
4,797,103
|
|
|
$
|
18.06
|
|
|
$
|
5.5
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Exercisable at September 30, 2016
|
942,010
|
|
|
$
|
21.23
|
|
|
$
|
0.1
|
|
|
5.1
|
|
984,958
|
|
|
$
|
22.66
|
|
|
$
|
—
|
|
|
5.2
|
|
|
Share units
|
|
Weighted-average grant date fair value
|
|||
|
Unvested at December 31, 2015
|
1,079,994
|
|
|
$
|
24.41
|
|
|
Granted
|
1,583,266
|
|
|
12.01
|
|
|
|
Vested
|
(405,924
|
)
|
|
19.85
|
|
|
|
Forfeited
|
(231,490
|
)
|
|
16.28
|
|
|
|
Unvested at September 30, 2016
|
2,025,846
|
|
|
$
|
14.93
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions except share and per share amounts)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Earnings from continuing operations
|
$
|
20.9
|
|
|
$
|
4.8
|
|
|
$
|
1.6
|
|
|
$
|
23.1
|
|
|
Loss from discontinued operations, net
|
$
|
(28.5
|
)
|
|
$
|
(19.7
|
)
|
|
$
|
(63.2
|
)
|
|
$
|
(69.9
|
)
|
|
Net loss
|
$
|
(7.6
|
)
|
|
$
|
(14.9
|
)
|
|
$
|
(61.6
|
)
|
|
$
|
(46.8
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
|
Earnings from continuing operations
|
$
|
0.24
|
|
|
$
|
0.05
|
|
|
$
|
0.02
|
|
|
$
|
0.27
|
|
|
Loss from discontinued operations, net
|
$
|
(0.32
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
(0.81
|
)
|
|
Net loss
|
$
|
(0.08
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.69
|
)
|
|
$
|
(0.54
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
88,720,888
|
|
|
88,429,627
|
|
|
88,637,001
|
|
|
86,239,337
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings from continuing operations
|
$
|
0.24
|
|
|
$
|
0.05
|
|
|
$
|
0.02
|
|
|
$
|
0.27
|
|
|
Loss from discontinued operations, net
|
$
|
(0.32
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
(0.81
|
)
|
|
Net loss
|
$
|
(0.08
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.69
|
)
|
|
$
|
(0.54
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding
|
89,317,806
|
|
|
88,614,973
|
|
|
88,997,050
|
|
|
86,419,027
|
|
||||
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Mobile Consumer Electronics
|
$
|
140.4
|
|
|
$
|
141.3
|
|
|
$
|
305.9
|
|
|
$
|
308.2
|
|
|
Specialty Components
|
102.7
|
|
|
105.4
|
|
|
312.8
|
|
|
317.9
|
|
||||
|
Total consolidated revenue
|
$
|
243.1
|
|
|
$
|
246.7
|
|
|
$
|
618.7
|
|
|
$
|
626.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings before interest and income taxes:
|
|
|
|
|
|
|
|
|
|||||||
|
Mobile Consumer Electronics
|
$
|
22.0
|
|
|
$
|
7.0
|
|
|
$
|
7.5
|
|
|
$
|
30.9
|
|
|
Specialty Components
|
19.8
|
|
|
17.7
|
|
|
53.4
|
|
|
46.7
|
|
||||
|
Total segments
|
41.8
|
|
|
24.7
|
|
|
60.9
|
|
|
77.6
|
|
||||
|
Corporate expense / other
|
15.3
|
|
|
16.4
|
|
|
40.4
|
|
|
40.7
|
|
||||
|
Interest expense
|
5.6
|
|
|
3.6
|
|
|
15.1
|
|
|
9.1
|
|
||||
|
Earnings before income taxes and discontinued operations
|
20.9
|
|
|
4.7
|
|
|
5.4
|
|
|
27.8
|
|
||||
|
(Benefit from) provision for income taxes
|
—
|
|
|
(0.1
|
)
|
|
3.8
|
|
|
4.7
|
|
||||
|
Earnings from continuing operations
|
$
|
20.9
|
|
|
$
|
4.8
|
|
|
$
|
1.6
|
|
|
$
|
23.1
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
(unaudited)
|
|
|
o
|
MEMS microphone demand from our largest customers, in particular, a large North American OEM customer and Chinese OEMs;
|
|
o
|
factory capacity utilization in our MCE segment;
|
|
o
|
the pace and success of achieving the cost savings from our announced restructurings, acquisitions and operating expense reduction efforts;
|
|
o
|
fluctuations in our stock's market price;
|
|
o
|
fluctuations in operating results and cash flows;
|
|
o
|
our ability to prevent or identify quality issues in our products or to promptly remedy any such issues that are identified;
|
|
o
|
timing of OEM product launches;
|
|
o
|
customer purchasing behavior in light of current and anticipated mobile phone launches;
|
|
o
|
downward pressure on the average selling prices for our products;
|
|
o
|
risks associated with increasing our inventories in advance of anticipated orders by customers;
|
|
o
|
macroeconomic conditions, both in the United States and internationally;
|
|
o
|
foreign currency exchange rate fluctuations;
|
|
o
|
our ability to achieve continued reductions in our operating expenses and maintain and improve quality and delivery for our customers;
|
|
o
|
our ability to qualify our products and facilities with customers;
|
|
o
|
risks and costs inherent in litigation;
|
|
o
|
our ability to obtain, enforce, defend or monetize our intellectual property rights;
|
|
o
|
increases in the costs of critical raw materials and components;
|
|
o
|
availability of raw materials and components;
|
|
o
|
anticipated growth for us and adoption of our technologies and solutions;
|
|
o
|
the success and rate of multi-microphone adoption and our “intelligent audio” solutions;
|
|
o
|
managing rapid declines in customer demand for certain of our products or solutions, delays in customer product introductions and other related customer challenges;
|
|
o
|
our ability to successfully consummate acquisitions and divestitures, and our ability to integrate acquisitions following consummation;
|
|
o
|
our obligations and risks under various transaction agreements that were executed as part of our spin-off from our former parent company;
|
|
o
|
managing new product ramps and introductions for our customers;
|
|
o
|
risks associated with international sales and operations;
|
|
o
|
retaining key personnel;
|
|
o
|
our dependence on a limited number of large customers;
|
|
o
|
our ability to maintain and expand our existing relationships with leading OEMs and to establish relationships with new OEMs in order to maintain and increase our revenue;
|
|
o
|
business and competitive factors generally affecting the advanced micro-acoustic solutions and specialty components industry, our customers and our business;
|
|
o
|
fluctuations in demand by our telecom and other customers and telecom end markets;
|
|
o
|
our ability to enter new end user product markets;
|
|
o
|
increasing competition and new entrants in the market for our products;
|
|
o
|
our ability to develop new or enhanced products or technologies in a timely manner that achieve market acceptance;
|
|
o
|
our reliance on third parties to manufacture, assemble and test our products and sub-components; and
|
|
o
|
changes in tax laws or the loss of our tax holidays.
|
|
•
|
MCE designs and manufactures innovative acoustic products, including microphones and audio processing technologies used in several applications that serve the handset, tablet and other consumer electronic markets. Locations include the corporate office in Itasca, Illinois; sales, support and engineering facilities in North America, Europe and Asia; and manufacturing facilities in Asia.
|
|
•
|
SC specializes in the design and manufacture of specialized electronic components used in medical and life science applications, as well as high-performance solutions and components used in communications infrastructure and a wide variety of other markets. SC’s transducer products are used principally in hearing aid applications within the commercial audiology markets, while its oscillator products predominantly serve the telecom infrastructure market and its capacitor products are used in applications including radio, radar, satellite, power supplies, transceivers and medical implants serving the defense, aerospace, telecommunication and life sciences markets. Locations include the corporate office in Itasca, Illinois; sales, support, engineering and manufacturing facilities are located in North America, Europe and Asia.
|
|
|
|
Three Months Ended September 30,
|
||||||
|
(in millions, except per share amounts)
|
|
2016
|
|
2015
|
||||
|
Revenues
|
|
$
|
243.1
|
|
|
$
|
246.7
|
|
|
|
|
|
|
|
||||
|
Gross profit
|
|
$
|
94.9
|
|
|
$
|
97.3
|
|
|
Non-GAAP gross profit
|
|
$
|
95.7
|
|
|
$
|
102.1
|
|
|
|
|
|
|
|
||||
|
Earnings from continuing operations before interest and income taxes
|
|
$
|
26.5
|
|
|
$
|
8.3
|
|
|
Adjusted earnings from continuing operations before interest and income taxes
|
|
$
|
39.9
|
|
|
$
|
35.8
|
|
|
|
|
|
|
|
||||
|
Benefit from income taxes
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
Non-GAAP benefit from income taxes
|
|
$
|
1.6
|
|
|
$
|
6.5
|
|
|
|
|
|
|
|
||||
|
Earnings from continuing operations
|
|
$
|
20.9
|
|
|
$
|
4.8
|
|
|
Non-GAAP net earnings
|
|
$
|
34.1
|
|
|
$
|
25.7
|
|
|
|
|
|
|
|
||||
|
Earnings per share from continuing operations - diluted
|
|
$
|
0.24
|
|
|
$
|
0.05
|
|
|
Non-GAAP diluted earnings per share
|
|
$
|
0.37
|
|
|
$
|
0.29
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(in millions, except per share amounts)
|
|
2016
|
|
2015
|
||||
|
Revenues
|
|
$
|
618.7
|
|
|
$
|
626.1
|
|
|
|
|
|
|
|
||||
|
Gross profit
|
|
$
|
234.6
|
|
|
$
|
231.2
|
|
|
Non-GAAP gross profit
|
|
$
|
240.6
|
|
|
$
|
244.9
|
|
|
|
|
|
|
|
||||
|
Earnings from continuing operations before interest and income taxes
|
|
$
|
20.5
|
|
|
$
|
36.9
|
|
|
Adjusted earnings from continuing operations before interest and income taxes
|
|
$
|
66.0
|
|
|
$
|
90.3
|
|
|
|
|
|
|
|
||||
|
Provision for income taxes
|
|
$
|
3.8
|
|
|
$
|
4.7
|
|
|
Non-GAAP provision for income taxes
|
|
$
|
0.6
|
|
|
$
|
10.1
|
|
|
|
|
|
|
|
||||
|
Earnings from continuing operations
|
|
$
|
1.6
|
|
|
$
|
23.1
|
|
|
Non-GAAP net earnings
|
|
$
|
53.3
|
|
|
$
|
71.1
|
|
|
|
|
|
|
|
||||
|
Earnings per share from continuing operations - diluted
|
|
$
|
0.02
|
|
|
$
|
0.27
|
|
|
Non-GAAP diluted earnings per share
|
|
$
|
0.59
|
|
|
$
|
0.82
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in millions, except share and per share amounts)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Gross profit
|
|
$
|
94.9
|
|
|
$
|
97.3
|
|
|
$
|
234.6
|
|
|
$
|
231.2
|
|
|
Stock-based compensation expense
|
|
0.4
|
|
|
0.4
|
|
|
1.4
|
|
|
0.9
|
|
||||
|
Fixed asset and related inventory charges
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||
|
Restructuring charges
|
|
—
|
|
|
0.4
|
|
|
1.4
|
|
|
(0.1
|
)
|
||||
|
Production transfer costs
(2)
|
|
0.4
|
|
|
3.2
|
|
|
2.9
|
|
|
12.1
|
|
||||
|
Other
(3)
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||
|
Non-GAAP gross profit
|
|
$
|
95.7
|
|
|
$
|
102.1
|
|
|
$
|
240.6
|
|
|
$
|
244.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings from continuing operations
|
|
$
|
20.9
|
|
|
$
|
4.8
|
|
|
$
|
1.6
|
|
|
$
|
23.1
|
|
|
Interest expense, net
|
|
5.6
|
|
|
3.6
|
|
|
15.1
|
|
|
9.1
|
|
||||
|
(Benefit from) provision for income taxes
|
|
—
|
|
|
(0.1
|
)
|
|
3.8
|
|
|
4.7
|
|
||||
|
Earnings from continuing operations before interest and income taxes
|
|
26.5
|
|
|
8.3
|
|
|
20.5
|
|
|
36.9
|
|
||||
|
Stock-based compensation expense
|
|
5.2
|
|
|
4.7
|
|
|
16.2
|
|
|
10.6
|
|
||||
|
Intangibles amortization expense
|
|
5.6
|
|
|
5.5
|
|
|
16.8
|
|
|
14.1
|
|
||||
|
Fixed asset and related inventory charges
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
Restructuring charges
|
|
2.1
|
|
|
9.1
|
|
|
10.7
|
|
|
8.8
|
|
||||
|
Production transfer costs
(2)
|
|
0.4
|
|
|
3.2
|
|
|
2.9
|
|
|
12.1
|
|
||||
|
Impairment of intangible assets
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
||||
|
Other (gain) loss
(3)
|
|
0.1
|
|
|
4.6
|
|
|
(1.6
|
)
|
|
7.4
|
|
||||
|
Adjusted earnings from continuing operations before interest and income taxes
|
|
$
|
39.9
|
|
|
$
|
35.8
|
|
|
$
|
66.0
|
|
|
$
|
90.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
|
$
|
5.6
|
|
|
$
|
3.6
|
|
|
$
|
15.1
|
|
|
$
|
9.1
|
|
|
Interest expense, net non-GAAP reconciling adjustments
(4)
|
|
1.4
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
||||
|
Non-GAAP interest expense
|
|
$
|
4.2
|
|
|
$
|
3.6
|
|
|
$
|
12.1
|
|
|
$
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Benefit from) provision for income taxes
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
3.8
|
|
|
$
|
4.7
|
|
|
Income tax effects of non-GAAP reconciling adjustments
|
|
1.6
|
|
|
6.6
|
|
|
(3.2
|
)
|
|
5.4
|
|
||||
|
Non-GAAP provision for income taxes
|
|
$
|
1.6
|
|
|
$
|
6.5
|
|
|
$
|
0.6
|
|
|
$
|
10.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings from continuing operations
|
|
$
|
20.9
|
|
|
$
|
4.8
|
|
|
$
|
1.6
|
|
|
$
|
23.1
|
|
|
Non-GAAP reconciling adjustments
(5)
|
|
13.4
|
|
|
27.5
|
|
|
45.5
|
|
|
53.4
|
|
||||
|
Interest expense, net non-GAAP reconciling adjustments
(4)
|
|
1.4
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
||||
|
Income tax effects of non-GAAP reconciling adjustments
|
|
1.6
|
|
|
6.6
|
|
|
(3.2
|
)
|
|
5.4
|
|
||||
|
Non-GAAP net earnings
|
|
$
|
34.1
|
|
|
$
|
25.7
|
|
|
$
|
53.3
|
|
|
$
|
71.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share from continuing operations
|
|
$
|
0.24
|
|
|
$
|
0.05
|
|
|
$
|
0.02
|
|
|
$
|
0.27
|
|
|
Earnings per share non-GAAP reconciling adjustment
|
|
$
|
0.13
|
|
|
$
|
0.24
|
|
|
$
|
0.57
|
|
|
$
|
0.55
|
|
|
Non-GAAP diluted earnings per share
|
|
$
|
0.37
|
|
|
$
|
0.29
|
|
|
$
|
0.59
|
|
|
$
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted average shares outstanding
|
|
89,317,806
|
|
|
88,614,973
|
|
|
88,997,050
|
|
|
86,419,027
|
|
||||
|
Non-GAAP adjustment
(6)
|
|
1,939,319
|
|
|
981,042
|
|
|
1,764,683
|
|
|
738,671
|
|
||||
|
Non-GAAP diluted average shares outstanding
(6)
|
|
91,257,125
|
|
|
89,596,015
|
|
|
90,761,733
|
|
|
87,157,698
|
|
||||
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(in millions)
|
|
2016
|
|
Percent of Revenues
|
|
2015
|
|
Percent of Revenues
|
||||
|
Revenues
|
|
$
|
140.4
|
|
|
|
|
$
|
141.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating earnings
|
|
$
|
21.9
|
|
|
15.6%
|
|
$
|
7.7
|
|
|
5.4%
|
|
Other (income) expense, net
|
|
(0.1
|
)
|
|
|
|
0.7
|
|
|
|
||
|
Earnings before interest, income taxes and discontinued operations
|
|
$
|
22.0
|
|
|
15.7%
|
|
$
|
7.0
|
|
|
5.0%
|
|
Stock-based compensation expense
|
|
2.2
|
|
|
|
|
1.8
|
|
|
|
||
|
Intangibles amortization expense
|
|
2.8
|
|
|
|
|
2.7
|
|
|
|
||
|
Restructuring charges
|
|
0.9
|
|
|
|
|
8.4
|
|
|
|
||
|
Impairment of intangible assets
|
|
—
|
|
|
|
|
0.4
|
|
|
|
||
|
Production transfer costs
(1)
|
|
—
|
|
|
|
|
0.2
|
|
|
|
||
|
Other loss
|
|
—
|
|
|
|
|
1.5
|
|
|
|
||
|
Adjusted earnings before interest, income taxes and discontinued operations
|
|
$
|
27.9
|
|
|
19.9%
|
|
$
|
22.0
|
|
|
15.6%
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
Production transfer costs represent duplicate costs incurred to migrate manufacturing to new or existing facilities in Asia. These amounts are included in earnings before interest, income taxes and discontinued operations for each period presented.
|
||||||||||||
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(in millions)
|
|
2016
|
|
Percent of Revenues
|
|
2015
|
|
Percent of Revenues
|
||||
|
Revenues
|
|
$
|
102.7
|
|
|
|
|
$
|
105.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating earnings
|
|
$
|
19.6
|
|
|
19.1%
|
|
$
|
17.8
|
|
|
16.9%
|
|
Other (income) expense, net
|
|
(0.2
|
)
|
|
|
|
0.1
|
|
|
|
||
|
Earnings before interest and income taxes
|
|
$
|
19.8
|
|
|
19.3%
|
|
$
|
17.7
|
|
|
16.8%
|
|
Stock-based compensation expense
|
|
0.2
|
|
|
|
|
0.4
|
|
|
|
||
|
Intangibles amortization expense
|
|
2.8
|
|
|
|
|
2.8
|
|
|
|
||
|
Restructuring charges
|
|
—
|
|
|
|
|
0.3
|
|
|
|
||
|
Production transfer costs
(1)
|
|
0.4
|
|
|
|
|
3.0
|
|
|
|
||
|
Adjusted earnings before interest and income taxes
|
|
$
|
23.2
|
|
|
22.6%
|
|
$
|
24.2
|
|
|
23.0%
|
|
|
||||||||||||
|
(1)
Production transfer costs represent duplicate costs incurred to migrate manufacturing to new or existing facilities in Asia. These amounts are included in earnings before interest and income taxes for each period presented.
|
||||||||||||
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
(in millions)
|
|
2016
|
|
Percent of Revenues
|
|
2015
|
|
Percent of Revenues
|
||||
|
Revenues
|
|
$
|
305.9
|
|
|
|
|
$
|
308.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating earnings
|
|
$
|
7.1
|
|
|
2.3%
|
|
$
|
31.5
|
|
|
10.2%
|
|
Other (income) expense, net
|
|
(0.4
|
)
|
|
|
|
0.6
|
|
|
|
||
|
Earnings before interest, income taxes and discontinued operations
|
|
$
|
7.5
|
|
|
2.5%
|
|
$
|
30.9
|
|
|
10.0%
|
|
Stock-based compensation expense
|
|
6.2
|
|
|
|
|
2.6
|
|
|
|
||
|
Intangibles amortization expense
|
|
8.4
|
|
|
|
|
5.7
|
|
|
|
||
|
Fixed asset and related inventory charges
|
|
0.5
|
|
|
|
|
—
|
|
|
|
||
|
Restructuring charges
|
|
7.1
|
|
|
|
|
8.3
|
|
|
|
||
|
Impairment of intangible assets
|
|
—
|
|
|
|
|
0.4
|
|
|
|
||
|
Production transfer costs
(1)
|
|
0.1
|
|
|
|
|
2.5
|
|
|
|
||
|
Other
|
|
—
|
|
|
|
|
1.5
|
|
|
|
||
|
Adjusted earnings before interest, income taxes and discontinued operations
|
|
$
|
29.8
|
|
|
9.7%
|
|
$
|
51.9
|
|
|
16.8%
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
Production transfer costs represent duplicate costs incurred to migrate manufacturing to new or existing facilities in Asia. These amounts are included in earnings before interest, income taxes and discontinued operations for each period presented.
|
||||||||||||
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
(in millions)
|
|
2016
|
|
Percent of Revenues
|
|
2015
|
|
Percent of Revenues
|
||||
|
Revenues
|
|
$
|
312.8
|
|
|
|
|
$
|
317.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating earnings
|
|
$
|
52.6
|
|
|
16.8%
|
|
$
|
46.7
|
|
|
14.7%
|
|
Other income, net
|
|
(0.8
|
)
|
|
|
|
—
|
|
|
|
||
|
Earnings before interest and income taxes
|
|
$
|
53.4
|
|
|
17.1%
|
|
$
|
46.7
|
|
|
14.7%
|
|
Stock-based compensation expense
|
|
1.6
|
|
|
|
|
1.7
|
|
|
|
||
|
Intangibles amortization expense
|
|
8.4
|
|
|
|
|
8.4
|
|
|
|
||
|
Restructuring charges
|
|
2.1
|
|
|
|
|
0.1
|
|
|
|
||
|
Production transfer costs
(1)
|
|
2.8
|
|
|
|
|
9.6
|
|
|
|
||
|
Other
|
|
0.1
|
|
|
|
|
—
|
|
|
|
||
|
Adjusted earnings before interest and income taxes
|
|
$
|
68.4
|
|
|
21.9%
|
|
$
|
66.5
|
|
|
20.9%
|
|
|
||||||||||||
|
(1)
Production transfer costs represent duplicate costs incurred to migrate manufacturing to new or existing facilities in Asia. These amounts are included in earnings before interest and income taxes for each period presented.
|
||||||||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Net cash flows provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
37.8
|
|
|
$
|
12.4
|
|
|
Investing activities
|
|
13.6
|
|
|
(80.6
|
)
|
||
|
Financing activities
|
|
(54.5
|
)
|
|
71.7
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(0.2
|
)
|
|
(0.8
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
|
$
|
(3.3
|
)
|
|
$
|
2.7
|
|
|
(in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
3.25% Convertible Senior Notes
|
|
$
|
133.6
|
|
|
$
|
—
|
|
|
Term loan and revolving credit facility
|
|
218.0
|
|
|
428.8
|
|
||
|
Total
|
|
351.6
|
|
|
428.8
|
|
||
|
Less: current maturities
|
|
6.1
|
|
|
29.6
|
|
||
|
Total long-term debt
|
|
$
|
345.5
|
|
|
$
|
399.2
|
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.1
|
Joint Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101
|
The following financial information from Knowles Corporation's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Earnings (Unaudited) for the three and nine months ended September 30, 2016 and 2015, (ii) Consolidated Statements of Comprehensive Earnings (Unaudited) for the three and nine months ended September 30, 2016 and 2015, (iii) Consolidated Balance Sheets as of September 30, 2016 (Unaudited) and December 31, 2015, (iv) Consolidated Statement of Stockholders’ Equity (Unaudited) for the nine months ended September 30, 2016, (v) Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2016 and 2015, and (vi) the Notes to the Consolidated Financial Statements (Unaudited)
|
|
|
|
KNOWLES CORPORATION
|
|
|
|
|
|
Date:
|
November 2, 2016
|
/s/ John S. Anderson
|
|
|
|
John S. Anderson
|
|
|
|
Senior Vice President & Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.2
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.1
|
Joint Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101
|
The following financial information from Knowles Corporation's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Earnings (Unaudited) for the three and nine months ended September 30, 2016 and 2015, (ii) Consolidated Statements of Comprehensive Earnings (Unaudited) for the three and nine months ended September 30, 2016 and 2015, (iii) Consolidated Balance Sheets as of September 30, 2016 (Unaudited) and December 31, 2015, (iv) Consolidated Statement of Stockholders’ Equity (Unaudited) for the nine months ended September 30, 2016, (v) Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2016 and 2015, and (vi) the Notes to the Consolidated Financial Statements (Unaudited)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|