These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
X
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2016
|
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
|
|
|
|
|
|
|
KINSALE CAPITAL GROUP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
98-0664337
(I.R.S. Employer
Identification Number)
|
|
|
2221 Edward Holland Drive, Suite 600
Richmond, VA 23230
|
|
|
|
(Address of principal executive offices)
|
|
|
|
(804) 289-1300
|
|
|
|
(Registrant's telephone number, including area code)
|
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
x
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015
|
|
|
|
|
Consolidated Statements of Income and Comprehensive Income for the Three and Six Months Ended June 30, 2016 and 2015
|
|
|
|
|
Consolidated Statements of Changes in Stockholders' Equity for the Six Months Ended June 30, 2016 and 2015
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2016 and 2015
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
Item IA.
|
Risk Factors
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
Signatures
|
|
||
|
|
|
|
|
|
Exhibit Index
|
|
||
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
(in thousands, except share and per share data)
|
||||||
|
Assets
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
||||
|
Fixed maturity securities available-for-sale, at fair value (amortized cost: $370,758 in 2016; $326,953 in 2015)
|
|
$
|
378,423
|
|
|
$
|
327,602
|
|
|
Equity securities available-for-sale, at fair value (cost: $14,386 in 2016; $12,184 in 2015)
|
|
17,143
|
|
|
14,240
|
|
||
|
Short-term investments
|
|
6,653
|
|
|
2,299
|
|
||
|
Total investments
|
|
402,219
|
|
|
344,141
|
|
||
|
Cash and cash equivalents
|
|
22,236
|
|
|
24,544
|
|
||
|
Investment income due and accrued
|
|
1,897
|
|
|
1,844
|
|
||
|
Premiums receivable, net
|
|
16,667
|
|
|
15,550
|
|
||
|
Receivable from reinsurers
|
|
5,219
|
|
|
11,928
|
|
||
|
Reinsurance recoverables
|
|
75,542
|
|
|
95,670
|
|
||
|
Ceded unearned premiums
|
|
23,421
|
|
|
39,329
|
|
||
|
Deferred policy acquisition costs, net of ceding commissions
|
|
5,515
|
|
|
—
|
|
||
|
Intangible assets
|
|
3,538
|
|
|
3,538
|
|
||
|
Deferred income tax asset, net
|
|
4,601
|
|
|
6,822
|
|
||
|
Other assets
|
|
2,737
|
|
|
1,912
|
|
||
|
Total assets
|
|
$
|
563,592
|
|
|
$
|
545,278
|
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Reserves for unpaid losses and loss adjustment expenses
|
|
$
|
245,210
|
|
|
$
|
219,629
|
|
|
Unearned premiums
|
|
86,881
|
|
|
81,713
|
|
||
|
Payable to reinsurers
|
|
4,135
|
|
|
3,833
|
|
||
|
Funds held for reinsurers
|
|
49,887
|
|
|
87,206
|
|
||
|
Accounts payable and accrued expenses
|
|
4,870
|
|
|
7,410
|
|
||
|
Deferred policy acquisition costs, net of ceding commissions
|
|
—
|
|
|
1,696
|
|
||
|
Note payable
|
|
29,683
|
|
|
29,603
|
|
||
|
Other liabilities
|
|
13,101
|
|
|
737
|
|
||
|
Total liabilities
|
|
433,767
|
|
|
431,827
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES
|
||||||||
|
Consolidated Balance Sheets (unaudited) (continued)
|
||||||||
|
|
||||||||
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
(in thousands, except share and per share data)
|
||||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Class A common stock, $0.0001 par value. Authorized 15,000,000 shares; issued and outstanding 13,803,183 shares in 2016 and 2015; liquidation preference $171,696 in 2016; $162,002 in 2015
|
|
1
|
|
|
1
|
|
||
|
Class B common stock, $0.0001 par value. Authorized 3,333,333 shares; issued and outstanding 1,676,456 shares in 2016 and 1,513,592 shares in 2015
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
80,273
|
|
|
80,229
|
|
||
|
Retained earnings
|
|
40,884
|
|
|
29,570
|
|
||
|
Accumulated other comprehensive income
|
|
8,667
|
|
|
3,651
|
|
||
|
Stockholders’ equity
|
|
129,825
|
|
|
113,451
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
563,592
|
|
|
$
|
545,278
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands, except share and per share data)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross written premiums
|
|
$
|
50,107
|
|
|
$
|
45,112
|
|
|
$
|
93,189
|
|
|
$
|
86,042
|
|
|
Ceded written premiums
|
|
(14,446
|
)
|
|
(26,274
|
)
|
|
(9,733
|
)
|
|
(50,218
|
)
|
||||
|
Net written premiums
|
|
35,661
|
|
|
18,838
|
|
|
83,456
|
|
|
35,824
|
|
||||
|
Change in unearned premiums
|
|
(3,878
|
)
|
|
(1,822
|
)
|
|
(21,076
|
)
|
|
(2,367
|
)
|
||||
|
Net earned premiums
|
|
31,783
|
|
|
17,016
|
|
|
62,380
|
|
|
33,457
|
|
||||
|
Net investment income
|
|
1,819
|
|
|
1,377
|
|
|
3,495
|
|
|
2,591
|
|
||||
|
Net realized investment (losses) gains
|
|
(4
|
)
|
|
8
|
|
|
383
|
|
|
16
|
|
||||
|
Other income
|
|
78
|
|
|
191
|
|
|
136
|
|
|
315
|
|
||||
|
Total revenues
|
|
33,676
|
|
|
18,592
|
|
|
66,394
|
|
|
36,379
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Losses and loss adjustment expenses
|
|
17,456
|
|
|
8,061
|
|
|
35,577
|
|
|
17,279
|
|
||||
|
Underwriting, acquisition and insurance expenses
|
|
6,481
|
|
|
31
|
|
|
12,729
|
|
|
362
|
|
||||
|
Other expenses
|
|
486
|
|
|
517
|
|
|
946
|
|
|
1,013
|
|
||||
|
Total expenses
|
|
24,423
|
|
|
8,609
|
|
|
49,252
|
|
|
18,654
|
|
||||
|
Income before income taxes
|
|
9,253
|
|
|
9,983
|
|
|
17,142
|
|
|
17,725
|
|
||||
|
Total income tax expense
|
|
3,196
|
|
|
3,374
|
|
|
5,828
|
|
|
6,000
|
|
||||
|
Net income
|
|
$
|
6,057
|
|
|
$
|
6,609
|
|
|
$
|
11,314
|
|
|
$
|
11,725
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses), net of taxes of $1,557 and $2,702 in 2016 and $(1,060) and $(653) in 2015
|
|
2,890
|
|
|
(1,970
|
)
|
|
5,016
|
|
|
(1,213
|
)
|
||||
|
Total comprehensive income
|
|
$
|
8,947
|
|
|
$
|
4,639
|
|
|
$
|
16,330
|
|
|
$
|
10,512
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands, except share and per share data)
|
||||||||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic - Class A
|
|
$
|
0.42
|
|
|
$
|
0.44
|
|
|
$
|
0.79
|
|
|
$
|
0.80
|
|
|
Diluted - Class A
|
|
$
|
0.42
|
|
|
$
|
0.44
|
|
|
$
|
0.79
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic - Class A
|
|
13,803,183
|
|
|
13,795,530
|
|
|
13,803,183
|
|
|
13,795,530
|
|
||||
|
Diluted - Class A
|
|
13,803,183
|
|
|
13,795,530
|
|
|
13,803,183
|
|
|
13,795,530
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic - Class B
|
|
$
|
0.19
|
|
|
$
|
0.42
|
|
|
$
|
0.26
|
|
|
$
|
0.57
|
|
|
Diluted - Class B
|
|
$
|
0.18
|
|
|
$
|
0.42
|
|
|
$
|
0.25
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic - Class B
|
|
1,583,470
|
|
|
1,359,183
|
|
|
1,557,089
|
|
|
1,331,881
|
|
||||
|
Diluted - Class B
|
|
1,665,936
|
|
|
1,369,738
|
|
|
1,649,971
|
|
|
1,350,411
|
|
||||
|
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Compre-
hensive
Income
|
|
Total
Stock-
holders' Equity
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Balance at December 31, 2014
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
80,074
|
|
|
$
|
7,297
|
|
|
$
|
5,214
|
|
|
$
|
92,586
|
|
|
Restricted stock grants
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,213
|
)
|
|
(1,213
|
)
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,725
|
|
|
—
|
|
|
11,725
|
|
||||||
|
Balance at June 30, 2015
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
80,124
|
|
|
$
|
19,022
|
|
|
$
|
4,001
|
|
|
$
|
103,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2015
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
80,229
|
|
|
$
|
29,570
|
|
|
$
|
3,651
|
|
|
$
|
113,451
|
|
|
Restricted stock grants
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,016
|
|
|
5,016
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,314
|
|
|
—
|
|
|
11,314
|
|
||||||
|
Balance at June 30, 2016
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
80,273
|
|
|
$
|
40,884
|
|
|
$
|
8,667
|
|
|
$
|
129,825
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Operating activities:
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
|
$
|
36,480
|
|
|
$
|
34,524
|
|
|
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
|
||||
|
Purchase of property and equipment
|
|
(236
|
)
|
|
(92
|
)
|
||
|
Change in short-term investments, net
|
|
(4,354
|
)
|
|
1,960
|
|
||
|
Securities available-for-sale:
|
|
|
|
|
||||
|
Purchases – fixed maturity securities
|
|
(64,207
|
)
|
|
(66,472
|
)
|
||
|
Purchases – equity securities
|
|
(2,202
|
)
|
|
(81
|
)
|
||
|
Sales – fixed maturity securities
|
|
13,055
|
|
|
4,002
|
|
||
|
Maturities and calls – fixed maturity securities
|
|
19,223
|
|
|
21,345
|
|
||
|
Net cash used in investing activities
|
|
(38,721
|
)
|
|
(39,338
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
|
||||
|
Payments on capital lease
|
|
(67
|
)
|
|
(53
|
)
|
||
|
Net cash used in financing activities
|
|
(67
|
)
|
|
(53
|
)
|
||
|
Net change in cash and cash equivalents
|
|
(2,308
|
)
|
|
(4,867
|
)
|
||
|
Cash and cash equivalents at beginning of year
|
|
24,544
|
|
|
23,958
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
22,236
|
|
|
$
|
19,091
|
|
|
•
|
net incurred and paid claims development information by accident year for the number of years for which claims incurred typically remain outstanding, but need not exceed 10 years;
|
|
•
|
a reconciliation of incurred and paid claims development information to the aggregate carrying amount of the liability for unpaid claims and claim adjustment expenses, with separate disclosure of reinsurance recoverable on unpaid claims for each period presented in the statement of financial position;
|
|
•
|
for each accident year presented, the total of incurred-but-not-reported liabilities plus expected development on reported claims included in the liability for unpaid claims and claim adjustment expenses;
|
|
•
|
for each accident year presented, quantitative information about claim frequency accompanied by a qualitative description of methodologies used for determining claim frequency information; and
|
|
•
|
for all claims, the average annual percentage payout of incurred claims by age.
|
|
|
|
June 30, 2016
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Holding Gains
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
12,410
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
12,475
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
62,488
|
|
|
4,619
|
|
|
(141
|
)
|
|
66,966
|
|
||||
|
Corporate and other securities
|
|
131,482
|
|
|
1,295
|
|
|
(258
|
)
|
|
132,519
|
|
||||
|
Asset-backed securities
|
|
72,148
|
|
|
801
|
|
|
(136
|
)
|
|
72,813
|
|
||||
|
Residential mortgage-backed securities
|
|
92,230
|
|
|
1,479
|
|
|
(59
|
)
|
|
93,650
|
|
||||
|
Total fixed maturities
|
|
370,758
|
|
|
8,259
|
|
|
(594
|
)
|
|
378,423
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
14,386
|
|
|
3,117
|
|
|
(360
|
)
|
|
17,143
|
|
||||
|
Total available-for-sale investments
|
|
$
|
385,144
|
|
|
$
|
11,376
|
|
|
$
|
(954
|
)
|
|
$
|
395,566
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Holding Gains
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
3,422
|
|
|
$
|
13
|
|
|
$
|
(2
|
)
|
|
$
|
3,433
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
69,997
|
|
|
2,562
|
|
|
(46
|
)
|
|
72,513
|
|
||||
|
Corporate and other securities
|
|
130,758
|
|
|
306
|
|
|
(1,543
|
)
|
|
129,521
|
|
||||
|
Asset-backed securities
|
|
58,680
|
|
|
58
|
|
|
(431
|
)
|
|
58,307
|
|
||||
|
Residential mortgage-backed securities
|
|
64,096
|
|
|
760
|
|
|
(1,028
|
)
|
|
63,828
|
|
||||
|
Total fixed maturities
|
|
326,953
|
|
|
3,699
|
|
|
(3,050
|
)
|
|
327,602
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
12,184
|
|
|
2,392
|
|
|
(336
|
)
|
|
14,240
|
|
||||
|
Total available-for-sale investments
|
|
$
|
339,137
|
|
|
$
|
6,091
|
|
|
$
|
(3,386
|
)
|
|
$
|
341,842
|
|
|
|
|
June 30, 2016
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
4,385
|
|
|
(80
|
)
|
|
2,536
|
|
|
(61
|
)
|
|
6,921
|
|
|
(141
|
)
|
||||||
|
Corporate and other securities
|
|
17,882
|
|
|
(39
|
)
|
|
15,559
|
|
|
(219
|
)
|
|
33,441
|
|
|
(258
|
)
|
||||||
|
Asset-backed securities
|
|
7,815
|
|
|
(6
|
)
|
|
15,076
|
|
|
(130
|
)
|
|
22,891
|
|
|
(136
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
4,949
|
|
|
(20
|
)
|
|
9,178
|
|
|
(39
|
)
|
|
14,127
|
|
|
(59
|
)
|
||||||
|
Total fixed maturities
|
|
35,031
|
|
|
(145
|
)
|
|
42,349
|
|
|
(449
|
)
|
|
77,380
|
|
|
(594
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Exchange traded funds
|
|
1,209
|
|
|
(103
|
)
|
|
1,592
|
|
|
(257
|
)
|
|
2,801
|
|
|
(360
|
)
|
||||||
|
Total
|
|
$
|
36,240
|
|
|
$
|
(248
|
)
|
|
$
|
43,941
|
|
|
$
|
(706
|
)
|
|
$
|
80,181
|
|
|
$
|
(954
|
)
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
2,999
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,999
|
|
|
$
|
(2
|
)
|
|
Obligations of states, municipalities and political subdivisions
|
|
844
|
|
|
(2
|
)
|
|
2,550
|
|
|
(44
|
)
|
|
3,394
|
|
|
(46
|
)
|
||||||
|
Corporate and other securities
|
|
89,334
|
|
|
(1,515
|
)
|
|
6,978
|
|
|
(28
|
)
|
|
96,312
|
|
|
(1,543
|
)
|
||||||
|
Asset-backed securities
|
|
30,002
|
|
|
(209
|
)
|
|
13,070
|
|
|
(222
|
)
|
|
43,072
|
|
|
(431
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
30,243
|
|
|
(434
|
)
|
|
16,072
|
|
|
(594
|
)
|
|
46,315
|
|
|
(1,028
|
)
|
||||||
|
Total fixed maturities
|
|
153,422
|
|
|
(2,162
|
)
|
|
38,670
|
|
|
(888
|
)
|
|
192,092
|
|
|
(3,050
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Exchange traded funds
|
|
3,256
|
|
|
(331
|
)
|
|
26
|
|
|
(5
|
)
|
|
3,282
|
|
|
(336
|
)
|
||||||
|
Total
|
|
$
|
156,678
|
|
|
$
|
(2,493
|
)
|
|
$
|
38,696
|
|
|
$
|
(893
|
)
|
|
$
|
195,374
|
|
|
$
|
(3,386
|
)
|
|
|
|
Amortized
|
|
Estimated
|
||||
|
|
|
Cost
|
|
Fair Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Due in one year or less
|
|
$
|
36,817
|
|
|
$
|
36,855
|
|
|
Due after one year through five years
|
|
104,397
|
|
|
105,535
|
|
||
|
Due after five years through ten years
|
|
24,932
|
|
|
26,280
|
|
||
|
Due after ten years
|
|
40,234
|
|
|
43,290
|
|
||
|
Asset-backed securities
|
|
72,148
|
|
|
72,813
|
|
||
|
Residential mortgage-backed securities
|
|
92,230
|
|
|
93,650
|
|
||
|
Total fixed maturities
|
|
$
|
370,758
|
|
|
$
|
378,423
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Interest:
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds (tax exempt)
|
|
$
|
1,524
|
|
|
$
|
1,144
|
|
|
$
|
2,913
|
|
|
$
|
2,084
|
|
|
Taxable bonds
|
|
375
|
|
|
313
|
|
|
781
|
|
|
694
|
|
||||
|
Cash, cash equivalents, and short-term investments
|
|
12
|
|
|
2
|
|
|
20
|
|
|
4
|
|
||||
|
Dividends on equity securities
|
|
118
|
|
|
106
|
|
|
202
|
|
|
180
|
|
||||
|
Gross investment income
|
|
2,029
|
|
|
1,565
|
|
|
3,916
|
|
|
2,962
|
|
||||
|
Investment expenses
|
|
(210
|
)
|
|
(188
|
)
|
|
(421
|
)
|
|
(371
|
)
|
||||
|
Net investment income
|
|
$
|
1,819
|
|
|
$
|
1,377
|
|
|
$
|
3,495
|
|
|
$
|
2,591
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Change in net unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities
|
|
$
|
4,087
|
|
|
$
|
(2,915
|
)
|
|
$
|
7,016
|
|
|
$
|
(1,923
|
)
|
|
Equity securities
|
|
360
|
|
|
(115
|
)
|
|
701
|
|
|
57
|
|
||||
|
Net increase (decrease)
|
|
$
|
4,447
|
|
|
$
|
(3,030
|
)
|
|
$
|
7,717
|
|
|
$
|
(1,866
|
)
|
|
|
|
June 30, 2016
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
12,475
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,475
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
—
|
|
|
66,966
|
|
|
—
|
|
|
66,966
|
|
||||
|
Corporate and other securities
|
|
—
|
|
|
132,519
|
|
|
—
|
|
|
132,519
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
72,813
|
|
|
—
|
|
|
72,813
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
93,650
|
|
|
—
|
|
|
93,650
|
|
||||
|
Total fixed maturities
|
|
12,475
|
|
|
365,948
|
|
|
—
|
|
|
378,423
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
17,143
|
|
|
—
|
|
|
—
|
|
|
17,143
|
|
||||
|
Short-term investments
|
|
—
|
|
|
6,653
|
|
|
—
|
|
|
6,653
|
|
||||
|
Total
|
|
$
|
29,618
|
|
|
$
|
372,601
|
|
|
$
|
—
|
|
|
$
|
402,219
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
3,433
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,433
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
—
|
|
|
72,513
|
|
|
—
|
|
|
72,513
|
|
||||
|
Corporate and other securities
|
|
—
|
|
|
129,521
|
|
|
—
|
|
|
129,521
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
58,307
|
|
|
—
|
|
|
58,307
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
63,828
|
|
|
—
|
|
|
63,828
|
|
||||
|
Total fixed maturities
|
|
3,433
|
|
|
324,169
|
|
|
—
|
|
|
327,602
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
14,240
|
|
|
—
|
|
|
—
|
|
|
14,240
|
|
||||
|
Short-term investments
|
|
—
|
|
|
2,299
|
|
|
—
|
|
|
2,299
|
|
||||
|
Total
|
|
$
|
17,673
|
|
|
$
|
326,468
|
|
|
$
|
—
|
|
|
$
|
344,141
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
5,305
|
|
|
$
|
(3,821
|
)
|
|
$
|
(1,696
|
)
|
|
$
|
(3,762
|
)
|
|
Policy acquisition costs deferred:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct commissions
|
|
7,448
|
|
|
6,687
|
|
|
13,848
|
|
|
12,769
|
|
||||
|
Ceding commissions
|
|
(4,995
|
)
|
|
(9,831
|
)
|
|
(2,204
|
)
|
|
(18,738
|
)
|
||||
|
Other underwriting and policy acquisition costs
|
|
700
|
|
|
822
|
|
|
1,426
|
|
|
1,601
|
|
||||
|
Policy acquisition costs deferred
|
|
3,153
|
|
|
(2,322
|
)
|
|
13,070
|
|
|
(4,368
|
)
|
||||
|
Amortization of net policy acquisition costs
|
|
(2,943
|
)
|
|
2,093
|
|
|
(5,859
|
)
|
|
4,080
|
|
||||
|
Balance, end of period
|
|
$
|
5,515
|
|
|
$
|
(4,050
|
)
|
|
$
|
5,515
|
|
|
$
|
(4,050
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Underwriting, acquisition and insurance expenses incurred:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross commissions
|
|
$
|
6,668
|
|
|
$
|
6,085
|
|
|
$
|
13,074
|
|
|
$
|
12,048
|
|
|
Ceding commissions
|
|
(5,218
|
)
|
|
(10,817
|
)
|
|
(10,626
|
)
|
|
(20,897
|
)
|
||||
|
Other operating expenses
|
|
5,031
|
|
|
4,763
|
|
|
10,281
|
|
|
9,211
|
|
||||
|
Total
|
|
$
|
6,481
|
|
|
$
|
31
|
|
|
$
|
12,729
|
|
|
$
|
362
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands, except share and per share data)
|
||||||||||||||
|
Earnings per share - Class A stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator for earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
6,057
|
|
|
$
|
6,609
|
|
|
$
|
11,314
|
|
|
$
|
11,725
|
|
|
Less: net income attributable to Class B stockholders
|
|
303
|
|
|
571
|
|
|
405
|
|
|
754
|
|
||||
|
Net income attributable to Class A stockholders
|
|
$
|
5,754
|
|
|
$
|
6,038
|
|
|
$
|
10,909
|
|
|
$
|
10,971
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator for earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic
|
|
13,803,183
|
|
|
13,795,530
|
|
|
13,803,183
|
|
|
13,795,530
|
|
||||
|
Weighted average shares outstanding - diluted
|
|
13,803,183
|
|
|
13,795,530
|
|
|
13,803,183
|
|
|
13,795,530
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per Class A common share - basic
|
|
$
|
0.42
|
|
|
$
|
0.44
|
|
|
$
|
0.79
|
|
|
$
|
0.80
|
|
|
Earnings per Class A common share - diluted
|
|
$
|
0.42
|
|
|
$
|
0.44
|
|
|
$
|
0.79
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share - Class B stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator for earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Class B stockholders
|
|
$
|
303
|
|
|
$
|
571
|
|
|
$
|
405
|
|
|
$
|
754
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator for earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic
|
|
1,583,470
|
|
|
1,359,183
|
|
|
1,557,089
|
|
|
1,331,881
|
|
||||
|
Unvested restricted stock grants
|
|
82,466
|
|
|
10,555
|
|
|
92,882
|
|
|
18,530
|
|
||||
|
Weighted average shares outstanding - diluted
|
|
1,665,936
|
|
|
1,369,738
|
|
|
1,649,971
|
|
|
1,350,411
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per Class B common share - basic
|
|
$
|
0.19
|
|
|
$
|
0.42
|
|
|
$
|
0.26
|
|
|
$
|
0.57
|
|
|
Earnings per Class B common share - diluted
|
|
$
|
0.18
|
|
|
$
|
0.42
|
|
|
$
|
0.25
|
|
|
$
|
0.56
|
|
|
|
|
June 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
|
|
$
|
124,126
|
|
|
$
|
91,970
|
|
|
Commutation of MLQS
|
|
24,296
|
|
|
8,587
|
|
||
|
Adjusted net reserves for losses and loss adjustment expenses, beginning of year
|
|
148,422
|
|
|
100,557
|
|
||
|
Incurred losses and loss adjustment expenses:
|
|
|
|
|
||||
|
Current year
|
|
40,984
|
|
|
24,094
|
|
||
|
Prior years
|
|
(5,407
|
)
|
|
(6,815
|
)
|
||
|
Total net losses and loss adjustment expenses incurred
|
|
35,577
|
|
|
17,279
|
|
||
|
|
|
|
|
|
||||
|
Payments:
|
|
|
|
|
||||
|
Current year
|
|
1,078
|
|
|
605
|
|
||
|
Prior years
|
|
13,026
|
|
|
9,237
|
|
||
|
Total payments
|
|
14,104
|
|
|
9,842
|
|
||
|
Net reserves for unpaid losses and loss adjustment expenses, end of period
|
|
169,895
|
|
|
107,994
|
|
||
|
Reinsurance recoverable on unpaid losses
|
|
75,315
|
|
|
77,848
|
|
||
|
Gross reserves for unpaid losses and loss adjustment expenses, end of period
|
|
$
|
245,210
|
|
|
$
|
185,842
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Written:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct
|
|
$
|
50,161
|
|
|
$
|
45,075
|
|
|
$
|
93,151
|
|
|
$
|
85,898
|
|
|
Assumed
|
|
(54
|
)
|
|
37
|
|
|
38
|
|
|
144
|
|
||||
|
Ceded
|
|
(14,446
|
)
|
|
(26,274
|
)
|
|
(9,733
|
)
|
|
(50,218
|
)
|
||||
|
Net written
|
|
$
|
35,661
|
|
|
$
|
18,838
|
|
|
$
|
83,456
|
|
|
$
|
35,824
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct
|
|
$
|
44,895
|
|
|
$
|
41,129
|
|
|
$
|
87,987
|
|
|
$
|
81,205
|
|
|
Assumed
|
|
2
|
|
|
37
|
|
|
34
|
|
|
75
|
|
||||
|
Ceded
|
|
(13,114
|
)
|
|
(24,150
|
)
|
|
(25,641
|
)
|
|
(47,823
|
)
|
||||
|
Net earned
|
|
$
|
31,783
|
|
|
$
|
17,016
|
|
|
$
|
62,380
|
|
|
$
|
33,457
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Unrealized gains (losses) arising during the period, before income taxes
|
|
$
|
4,421
|
|
|
$
|
(3,022
|
)
|
|
$
|
8,079
|
|
|
$
|
(1,850
|
)
|
|
Income taxes
|
|
(1,548
|
)
|
|
1,057
|
|
|
(2,828
|
)
|
|
647
|
|
||||
|
Unrealized gains (losses) arising during the period, net of income taxes
|
|
2,873
|
|
|
(1,965
|
)
|
|
5,251
|
|
|
(1,203
|
)
|
||||
|
Less reclassification adjustment:
|
|
|
|
|
|
|
|
|
||||||||
|
Net realized investment gains (losses)
|
|
(26
|
)
|
|
8
|
|
|
361
|
|
|
16
|
|
||||
|
Income taxes
|
|
9
|
|
|
(3
|
)
|
|
(126
|
)
|
|
(6
|
)
|
||||
|
Reclassification adjustment included in net income
|
|
(17
|
)
|
|
5
|
|
|
235
|
|
|
10
|
|
||||
|
Other comprehensive income (loss)
|
|
$
|
2,890
|
|
|
$
|
(1,970
|
)
|
|
$
|
5,016
|
|
|
$
|
(1,213
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
|
Construction
|
|
$
|
12,053
|
|
|
$
|
9,528
|
|
|
$
|
21,305
|
|
|
$
|
17,640
|
|
|
Small Business
|
|
6,896
|
|
|
5,042
|
|
|
13,328
|
|
|
9,328
|
|
||||
|
Professional Liability
|
|
4,040
|
|
|
3,936
|
|
|
7,985
|
|
|
8,212
|
|
||||
|
Excess Casualty
|
|
4,858
|
|
|
4,465
|
|
|
8,503
|
|
|
8,305
|
|
||||
|
Energy
|
|
3,515
|
|
|
4,227
|
|
|
7,159
|
|
|
8,615
|
|
||||
|
General Casualty
|
|
4,771
|
|
|
5,269
|
|
|
7,857
|
|
|
10,269
|
|
||||
|
Life Sciences
|
|
3,015
|
|
|
3,167
|
|
|
5,874
|
|
|
5,728
|
|
||||
|
Allied Health
|
|
2,271
|
|
|
1,924
|
|
|
4,397
|
|
|
3,955
|
|
||||
|
Products Liability
|
|
2,779
|
|
|
2,876
|
|
|
4,870
|
|
|
4,943
|
|
||||
|
Healthcare
|
|
1,275
|
|
|
1,287
|
|
|
3,152
|
|
|
3,179
|
|
||||
|
Commercial Property
|
|
1,268
|
|
|
1,873
|
|
|
2,386
|
|
|
3,397
|
|
||||
|
Management Liability
|
|
531
|
|
|
—
|
|
|
1,148
|
|
|
—
|
|
||||
|
Inland Marine
|
|
245
|
|
|
—
|
|
|
631
|
|
|
—
|
|
||||
|
Environmental
|
|
428
|
|
|
245
|
|
|
756
|
|
|
376
|
|
||||
|
Public Entity
|
|
—
|
|
|
—
|
|
|
223
|
|
|
—
|
|
||||
|
Commercial Insurance
|
|
105
|
|
|
—
|
|
|
215
|
|
|
—
|
|
||||
|
Total commercial
|
|
48,050
|
|
|
43,839
|
|
|
89,789
|
|
|
83,947
|
|
||||
|
Personal:
|
|
|
|
|
|
|
|
|
||||||||
|
Personal insurance
|
|
2,057
|
|
|
1,273
|
|
|
3,400
|
|
|
2,095
|
|
||||
|
Total
|
|
$
|
50,107
|
|
|
$
|
45,112
|
|
|
$
|
93,189
|
|
|
$
|
86,042
|
|
|
•
|
the number of shares of common stock equal to the amount of accrued and unpaid dividends based on a reclassification date of July 28, 2016, or
$90.3 million
, divided by the initial public offering price of
$16.00
per share, plus
|
|
•
|
the number of shares of common stock equal to a conversion ratio of
0.65485975
, calculated on the IPO price of
$16.00
per share.
|
|
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||
|
($ in thousands)
|
|
Including
Quota Share |
|
Effect of
Quota Share |
|
Excluding Quota Share
|
|
Including
Quota Share |
|
Effect of
Quota Share |
|
Excluding Quota Share
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross written premiums
|
|
$
|
50,107
|
|
|
$
|
—
|
|
|
$
|
50,107
|
|
|
$
|
45,112
|
|
|
$
|
—
|
|
|
$
|
45,112
|
|
|
Ceded written premiums
|
|
(14,446
|
)
|
|
(6,363
|
)
|
|
(8,083
|
)
|
|
(26,274
|
)
|
|
(18,706
|
)
|
|
(7,568
|
)
|
||||||
|
Net written premiums
|
|
$
|
35,661
|
|
|
$
|
(6,363
|
)
|
|
$
|
42,024
|
|
|
$
|
18,838
|
|
|
$
|
(18,706
|
)
|
|
$
|
37,544
|
|
|
Net retention
(1)
|
|
71.2
|
%
|
|
|
|
83.9
|
%
|
|
41.8
|
%
|
|
|
|
83.2
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net earned premiums
|
|
$
|
31,783
|
|
|
$
|
(5,692
|
)
|
|
$
|
37,475
|
|
|
$
|
17,016
|
|
|
$
|
(17,291
|
)
|
|
$
|
34,307
|
|
|
Losses and loss adjustment expenses
|
|
(17,456
|
)
|
|
2,385
|
|
|
(19,841
|
)
|
|
(8,061
|
)
|
|
7,654
|
|
|
(15,715
|
)
|
||||||
|
Underwriting, acquisition and insurance expenses
|
|
(6,481
|
)
|
|
3,080
|
|
|
(9,561
|
)
|
|
(31
|
)
|
|
8,945
|
|
|
(8,976
|
)
|
||||||
|
Underwriting income
(2)
|
|
$
|
7,846
|
|
|
$
|
(227
|
)
|
|
$
|
8,073
|
|
|
$
|
8,924
|
|
|
$
|
(692
|
)
|
|
$
|
9,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio
|
|
54.9
|
%
|
|
41.9
|
%
|
|
—
|
|
|
47.4
|
%
|
|
44.3
|
%
|
|
—
|
|
||||||
|
Expense ratio
|
|
20.4
|
%
|
|
54.1
|
%
|
|
—
|
|
|
0.2
|
%
|
|
51.7
|
%
|
|
—
|
|
||||||
|
Combined ratio
|
|
75.3
|
%
|
|
96.0
|
%
|
|
—
|
|
|
47.6
|
%
|
|
96.0
|
%
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted loss ratio
(3)
|
|
—
|
|
|
—
|
|
|
52.9
|
%
|
|
—
|
|
|
—
|
|
|
45.8
|
%
|
||||||
|
Adjusted expense ratio
(3)
|
|
—
|
|
|
—
|
|
|
25.5
|
%
|
|
—
|
|
|
—
|
|
|
26.2
|
%
|
||||||
|
Adjusted combined ratio
(3)
|
|
—
|
|
|
—
|
|
|
78.4
|
%
|
|
—
|
|
|
—
|
|
|
72.0
|
%
|
||||||
|
|
|
Six Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||
|
($ in thousands)
|
|
Including
Quota Share |
|
Effect of
Quota Share |
|
Excluding Quota Share
|
|
Including
Quota Share |
|
Effect of
Quota Share |
|
Excluding Quota Share
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross written premiums
|
|
$
|
93,189
|
|
|
$
|
—
|
|
|
$
|
93,189
|
|
|
$
|
86,042
|
|
|
$
|
—
|
|
|
$
|
86,042
|
|
|
Ceded written premiums
|
|
(9,733
|
)
|
|
5,226
|
|
|
(14,959
|
)
|
|
(50,218
|
)
|
|
(35,910
|
)
|
|
(14,308
|
)
|
||||||
|
Net written premiums
|
|
$
|
83,456
|
|
|
$
|
5,226
|
|
|
$
|
78,230
|
|
|
$
|
35,824
|
|
|
$
|
(35,910
|
)
|
|
$
|
71,734
|
|
|
Net retention
(1)
|
|
89.6
|
%
|
|
|
|
83.9
|
%
|
|
41.6
|
%
|
|
|
|
83.4
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net earned premiums
|
|
$
|
62,380
|
|
|
$
|
(11,124
|
)
|
|
$
|
73,504
|
|
|
$
|
33,457
|
|
|
$
|
(33,994
|
)
|
|
$
|
67,451
|
|
|
Losses and loss adjustment expenses
|
|
(35,577
|
)
|
|
4,195
|
|
|
(39,772
|
)
|
|
(17,279
|
)
|
|
15,475
|
|
|
(32,754
|
)
|
||||||
|
Underwriting, acquisition and insurance expenses
|
|
(12,729
|
)
|
|
6,485
|
|
|
(19,214
|
)
|
|
(362
|
)
|
|
17,159
|
|
|
(17,521
|
)
|
||||||
|
Underwriting income
(2)
|
|
$
|
14,074
|
|
|
$
|
(444
|
)
|
|
$
|
14,518
|
|
|
$
|
15,816
|
|
|
$
|
(1,360
|
)
|
|
$
|
17,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio
|
|
57.0
|
%
|
|
37.7
|
%
|
|
—
|
|
|
51.6
|
%
|
|
45.5
|
%
|
|
—
|
|
||||||
|
Expense ratio
|
|
20.4
|
%
|
|
58.3
|
%
|
|
—
|
|
|
1.1
|
%
|
|
50.5
|
%
|
|
—
|
|
||||||
|
Combined ratio
|
|
77.4
|
%
|
|
96.0
|
%
|
|
—
|
|
|
52.7
|
%
|
|
96.0
|
%
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted loss ratio
(3)
|
|
—
|
|
|
—
|
|
|
54.1
|
%
|
|
—
|
|
|
—
|
|
|
48.6
|
%
|
||||||
|
Adjusted expense ratio
(3)
|
|
—
|
|
|
—
|
|
|
26.1
|
%
|
|
—
|
|
|
—
|
|
|
26.0
|
%
|
||||||
|
Adjusted combined ratio
(3)
|
|
—
|
|
|
—
|
|
|
80.2
|
%
|
|
—
|
|
|
—
|
|
|
74.6
|
%
|
||||||
|
•
|
New business submissions;
|
|
•
|
Binding of new business submissions into policies;
|
|
•
|
Renewals of existing policies; and
|
|
•
|
Average size and premium rate of new and existing policies.
|
|
•
|
Frequency of claims associated with the particular types of insurance contracts that we write;
|
|
•
|
Trends in the average size of losses incurred on a particular type of business;
|
|
•
|
Mix of business written by us;
|
|
•
|
Changes in the legal or regulatory environment related to the business we write;
|
|
•
|
Trends in legal defense costs;
|
|
•
|
Wage inflation; and
|
|
•
|
Inflation in medical costs.
|
|
|
|
Three Months Ended June 30,
|
||||||||||
|
($ in thousands)
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
|
$
|
50,107
|
|
|
$
|
45,112
|
|
|
$
|
4,995
|
|
|
Ceded written premiums
|
|
(14,446
|
)
|
|
(26,274
|
)
|
|
11,828
|
|
|||
|
Net written premiums
|
|
$
|
35,661
|
|
|
$
|
18,838
|
|
|
$
|
16,823
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earned premiums
|
|
$
|
31,783
|
|
|
$
|
17,016
|
|
|
$
|
14,767
|
|
|
Losses and loss adjustment expenses
|
|
17,456
|
|
|
8,061
|
|
|
9,395
|
|
|||
|
Underwriting, acquisition and insurance expenses
|
|
6,481
|
|
|
31
|
|
|
6,450
|
|
|||
|
Underwriting income
(1)
|
|
7,846
|
|
|
8,924
|
|
|
(1,078
|
)
|
|||
|
Other expenses, net
|
|
(408
|
)
|
|
(326
|
)
|
|
(82
|
)
|
|||
|
Net investment income
|
|
1,819
|
|
|
1,377
|
|
|
442
|
|
|||
|
Net investment gains
|
|
(4
|
)
|
|
8
|
|
|
(12
|
)
|
|||
|
Income before taxes
|
|
9,253
|
|
|
9,983
|
|
|
(730
|
)
|
|||
|
Income tax expense
|
|
3,196
|
|
|
3,374
|
|
|
(178
|
)
|
|||
|
Net income
|
|
$
|
6,057
|
|
|
$
|
6,609
|
|
|
$
|
(552
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Return on equity
|
|
19.3
|
%
|
|
26.2
|
%
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
|
54.9
|
%
|
|
47.4
|
%
|
|
|
||||
|
Expense ratio
|
|
20.4
|
%
|
|
0.2
|
%
|
|
|
||||
|
Combined ratio
|
|
75.3
|
%
|
|
47.6
|
%
|
|
|
||||
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
($ in thousands)
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
||||||
|
Loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year
|
|
$
|
20,140
|
|
|
63.3
|
%
|
|
$
|
11,286
|
|
|
66.3
|
%
|
|
Effect of prior year development
|
|
(2,684
|
)
|
|
(8.4
|
)
|
|
(3,225
|
)
|
|
(18.9
|
)
|
||
|
|
|
$
|
17,456
|
|
|
54.9
|
%
|
|
$
|
8,061
|
|
|
47.4
|
%
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
($ in thousands)
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
||||||
|
Adjusted loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year
|
|
$
|
23,287
|
|
|
62.1
|
%
|
|
$
|
20,926
|
|
|
61.0
|
%
|
|
Effect of prior year development
|
|
(3,446
|
)
|
|
(9.2
|
)
|
|
(5,211
|
)
|
|
(15.2
|
)
|
||
|
|
|
$
|
19,841
|
|
|
52.9
|
%
|
|
$
|
15,715
|
|
|
45.8
|
%
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
($ in thousands)
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
||||||
|
Commissions incurred:
|
|
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
6,668
|
|
|
21.0
|
%
|
|
$
|
6,085
|
|
|
35.8
|
%
|
|
Ceding - MLQS
|
|
(3,080
|
)
|
|
(9.7
|
)%
|
|
(8,945
|
)
|
|
(52.6
|
)%
|
||
|
Ceding - other
|
|
(2,138
|
)
|
|
(6.7
|
)%
|
|
(1,872
|
)
|
|
(11.0
|
)%
|
||
|
Net commissions incurred
|
|
1,450
|
|
|
4.6
|
%
|
|
(4,732
|
)
|
|
(27.8
|
)%
|
||
|
Other underwriting expenses
|
|
5,031
|
|
|
15.8
|
%
|
|
4,763
|
|
|
28.0
|
%
|
||
|
Underwriting, acquisition, and insurance expenses
|
|
$
|
6,481
|
|
|
20.4
|
%
|
|
$
|
31
|
|
|
0.2
|
%
|
|
|
|
Three Months Ended June 30,
|
||||||||||
|
($ in thousands)
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Net investment income
|
|
$
|
1,819
|
|
|
1,377
|
|
|
$
|
442
|
|
|
|
Net realized investment (losses) gains
|
|
(4
|
)
|
|
8
|
|
|
(12
|
)
|
|||
|
Total
|
|
$
|
1,815
|
|
|
$
|
1,385
|
|
|
$
|
430
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
($ in thousands)
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Gross written premiums
|
|
$
|
93,189
|
|
|
$
|
86,042
|
|
|
$
|
7,147
|
|
|
Ceded written premiums
|
|
(9,733
|
)
|
|
(50,218
|
)
|
|
40,485
|
|
|||
|
Net written premiums
|
|
$
|
83,456
|
|
|
$
|
35,824
|
|
|
$
|
47,632
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earned premiums
|
|
$
|
62,380
|
|
|
$
|
33,457
|
|
|
$
|
28,923
|
|
|
Losses and loss adjustment expenses
|
|
35,577
|
|
|
17,279
|
|
|
18,298
|
|
|||
|
Underwriting, acquisition and insurance expenses
|
|
12,729
|
|
|
362
|
|
|
12,367
|
|
|||
|
Underwriting income
(1)
|
|
14,074
|
|
|
15,816
|
|
|
(1,742
|
)
|
|||
|
Other expenses, net
|
|
(810
|
)
|
|
(698
|
)
|
|
(112
|
)
|
|||
|
Net investment income
|
|
3,495
|
|
|
2,591
|
|
|
904
|
|
|||
|
Net investment gains
|
|
383
|
|
|
16
|
|
|
367
|
|
|||
|
Income before taxes
|
|
17,142
|
|
|
17,725
|
|
|
(583
|
)
|
|||
|
Income tax expense
|
|
5,828
|
|
|
6,000
|
|
|
(172
|
)
|
|||
|
Net income
|
|
$
|
11,314
|
|
|
$
|
11,725
|
|
|
$
|
(411
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Return on equity
|
|
18.6
|
%
|
|
24.0
|
%
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
|
Loss ratio
|
|
57.0
|
%
|
|
51.6
|
%
|
|
|
||||
|
Expense ratio
|
|
20.4
|
%
|
|
1.1
|
%
|
|
|
||||
|
Combined ratio
|
|
77.4
|
%
|
|
52.7
|
%
|
|
|
||||
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
($ in thousands)
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
||||||
|
Loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year
|
|
$
|
40,984
|
|
|
65.7
|
%
|
|
$
|
24,094
|
|
|
72.0
|
%
|
|
Effect of prior year development
|
|
(5,407
|
)
|
|
(8.7
|
)
|
|
(6,815
|
)
|
|
(20.4
|
)
|
||
|
|
|
$
|
35,577
|
|
|
57.0
|
%
|
|
$
|
17,279
|
|
|
51.6
|
%
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
($ in thousands)
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
||||||
|
Adjusted loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year
|
|
$
|
47,347
|
|
|
64.4
|
%
|
|
$
|
43,172
|
|
|
64.0
|
%
|
|
Effect of prior year development
|
|
(7,575
|
)
|
|
(10.3
|
)
|
|
(10,418
|
)
|
|
(15.4
|
)
|
||
|
|
|
$
|
39,772
|
|
|
54.1
|
%
|
|
$
|
32,754
|
|
|
48.6
|
%
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
($ in thousands)
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
||||||
|
Commissions incurred:
|
|
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
13,074
|
|
|
20.9
|
%
|
|
$
|
12,048
|
|
|
36.0
|
%
|
|
Ceding - MLQS
|
|
(6,485
|
)
|
|
(10.4
|
)%
|
|
(17,159
|
)
|
|
(51.3
|
)%
|
||
|
Ceding - other
|
|
(4,141
|
)
|
|
(6.6
|
)%
|
|
(3,738
|
)
|
|
(11.1
|
)%
|
||
|
Net commissions incurred
|
|
2,448
|
|
|
3.9
|
%
|
|
(8,849
|
)
|
|
(26.4
|
)%
|
||
|
Other underwriting expenses
|
|
10,281
|
|
|
16.5
|
%
|
|
9,211
|
|
|
27.5
|
%
|
||
|
Underwriting, acquisition, and insurance expenses
|
|
$
|
12,729
|
|
|
20.4
|
%
|
|
$
|
362
|
|
|
1.1
|
%
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
($ in thousands)
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Net investment income
|
|
$
|
3,495
|
|
|
2,591
|
|
|
$
|
904
|
|
|
|
Net realized investment gains
|
|
383
|
|
|
16
|
|
|
367
|
|
|||
|
Total
|
|
$
|
3,878
|
|
|
$
|
2,607
|
|
|
$
|
1,271
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
36,480
|
|
|
$
|
34,524
|
|
|
Investing activities
|
|
(38,721
|
)
|
|
(39,338
|
)
|
||
|
Financing activities
|
|
(67
|
)
|
|
(53
|
)
|
||
|
Change in cash and cash equivalents
|
|
$
|
(2,308
|
)
|
|
$
|
(4,867
|
)
|
|
Line of Business Covered
|
|
Company Policy Limit
|
|
Reinsurance Coverage
|
|
Company Retention
|
|
Property
|
|
Up to $5.0 million per risk
|
|
$4.0 million excess of $1.0 million
|
|
$1.0 million per risk
|
|
Property - catastrophe (1)
|
|
Up to $5.0 million per occurrence
|
|
$40.0 million excess of $5.0 million
|
|
$5.0 million per occurrence
|
|
Excess casualty (2)
|
|
Up to $5.0 million per occurrence
|
|
Variable quota share
|
|
$750,000 per occurrence except as described in note (2) below
|
|
(1)
|
Our property catastrophe reinsurance reduces the financial impact of a catastrophe event involving multiple claims and policyholders. Our property catastrophe reinsurance includes a reinstatement provision which requires us to pay reinstatement premiums after a loss has occurred in order to preserve coverage. Including the reinstatement provision, the maximum aggregate loss recovery limit is $80 million and is in addition to the per-occurrence coverage provided by our facultative and other treaty coverages.
|
|
(2)
|
Reinsurance is not applicable to any individual policy with a per occurrence limit of less than $1.0 million. For policies with a per occurrence limit of $1.0 million or higher, the quota share ceding percentage varies such that the retention is always $750,000. For example, for a $1.0 million limit excess policy, our retention would be 75%, whereas for a $5.0 million limit excess policy, our retention would be 15%. For policies for which we also write an underlying primary limit, the retention on the excess policy will never exceed $1,175,000.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(in thousands)
|
||||||
|
Tangible stockholders' equity
|
|
$
|
127,525
|
|
|
$
|
111,151
|
|
|
Intangible assets, net of deferred taxes
|
|
2,300
|
|
|
2,300
|
|
||
|
Stockholders' equity
|
|
$
|
129,825
|
|
|
$
|
113,451
|
|
|
•
|
the number of shares of common stock equal to the amount of accrued and unpaid dividends based on a reclassification date of July 28, 2016, or $90.3 million, divided by the initial public offering price of $16.00 per share, plus
|
|
•
|
the number of shares of common stock equal to a conversion ratio of 0.65485975, calculated on the IPO price of $16.00 per share.
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total Fair Value
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total Fair Value
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
12,410
|
|
|
$
|
12,475
|
|
|
3.2
|
%
|
|
$
|
3,422
|
|
|
$
|
3,433
|
|
|
1.0
|
%
|
|
Obligations of states, municipalities and political subdivisions
|
|
62,488
|
|
|
66,966
|
|
|
16.9
|
%
|
|
69,997
|
|
|
72,513
|
|
|
21.2
|
%
|
||||
|
Corporate and other securities
|
|
131,482
|
|
|
132,519
|
|
|
33.5
|
%
|
|
130,758
|
|
|
129,521
|
|
|
37.9
|
%
|
||||
|
Asset-backed securities
|
|
72,148
|
|
|
72,813
|
|
|
18.4
|
%
|
|
58,680
|
|
|
58,307
|
|
|
17.0
|
%
|
||||
|
Residential mortgage-backed securities
|
|
92,230
|
|
|
93,650
|
|
|
23.7
|
%
|
|
64,096
|
|
|
63,828
|
|
|
18.7
|
%
|
||||
|
Total fixed maturities
|
|
370,758
|
|
|
378,423
|
|
|
95.7
|
%
|
|
326,953
|
|
|
327,602
|
|
|
95.8
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Exchange traded funds
|
|
14,386
|
|
|
17,143
|
|
|
4.3
|
%
|
|
12,184
|
|
|
14,240
|
|
|
4.2
|
%
|
||||
|
Total investments available for sale
|
|
$
|
385,144
|
|
|
$
|
395,566
|
|
|
100.0
|
%
|
|
$
|
339,137
|
|
|
$
|
341,842
|
|
|
100.0
|
%
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Standard & Poor’s or Equivalent Designation
|
|
Fair Value
|
|
% of Total
|
|
Estimated Fair Value
|
|
% of Total
|
||||||
|
|
|
(in thousands)
|
||||||||||||
|
AAA
|
|
$
|
61,742
|
|
|
16.3
|
%
|
|
$
|
59,263
|
|
|
18.1
|
%
|
|
AA
|
|
163,693
|
|
|
43.3
|
%
|
|
122,154
|
|
|
37.3
|
%
|
||
|
A
|
|
114,298
|
|
|
30.2
|
%
|
|
107,218
|
|
|
32.7
|
%
|
||
|
BBB
|
|
32,777
|
|
|
8.7
|
%
|
|
35,164
|
|
|
10.7
|
%
|
||
|
BB
|
|
3,050
|
|
|
0.8
|
%
|
|
1,006
|
|
|
0.3
|
%
|
||
|
Below BB and unrated
|
|
2,863
|
|
|
0.7
|
%
|
|
2,797
|
|
|
0.9
|
%
|
||
|
Total
|
|
$
|
378,423
|
|
|
100.0
|
%
|
|
$
|
327,602
|
|
|
100.0
|
%
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Amortized
Cost
|
|
Estimated Fair Value
|
|
% of Fair Value
|
|
Amortized
Cost |
|
Estimated Fair Value
|
|
% of Fair Value
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||
|
Due in one year or less
|
|
$
|
36,817
|
|
|
$
|
36,855
|
|
|
9.7
|
%
|
|
$
|
19,723
|
|
|
$
|
19,709
|
|
|
6.0
|
%
|
|
Due after one year through five years
|
|
104,397
|
|
|
105,535
|
|
|
27.9
|
%
|
|
111,059
|
|
|
110,733
|
|
|
33.8
|
%
|
||||
|
Due after five years through ten years
|
|
24,932
|
|
|
26,280
|
|
|
6.9
|
%
|
|
27,383
|
|
|
27,335
|
|
|
8.3
|
%
|
||||
|
Due after ten years
|
|
40,234
|
|
|
43,290
|
|
|
11.4
|
%
|
|
46,012
|
|
|
47,690
|
|
|
14.6
|
%
|
||||
|
Asset-backed securities
|
|
72,148
|
|
|
72,813
|
|
|
19.2
|
%
|
|
58,680
|
|
|
58,307
|
|
|
17.8
|
%
|
||||
|
Residential mortgage-backed securities
|
|
92,230
|
|
|
93,650
|
|
|
24.7
|
%
|
|
64,096
|
|
|
63,828
|
|
|
19.5
|
%
|
||||
|
Total fixed maturities
|
|
$
|
370,758
|
|
|
$
|
378,423
|
|
|
100.0
|
%
|
|
$
|
326,953
|
|
|
$
|
327,602
|
|
|
100.0
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Underwriting income
|
|
$
|
7,846
|
|
|
$
|
8,924
|
|
|
$
|
14,074
|
|
|
$
|
15,816
|
|
|
Net investment income
|
|
1,819
|
|
|
1,377
|
|
|
3,495
|
|
|
2,591
|
|
||||
|
Net investment gains
|
|
(4
|
)
|
|
8
|
|
|
383
|
|
|
16
|
|
||||
|
Other income
|
|
78
|
|
|
191
|
|
|
136
|
|
|
315
|
|
||||
|
Other expenses
|
|
(486
|
)
|
|
(517
|
)
|
|
(946
|
)
|
|
(1,013
|
)
|
||||
|
Income before income taxes
|
|
9,253
|
|
|
9,983
|
|
|
17,142
|
|
|
17,725
|
|
||||
|
Income tax expense
|
|
3,196
|
|
|
3,374
|
|
|
5,828
|
|
|
6,000
|
|
||||
|
Net income
|
|
$
|
6,057
|
|
|
$
|
6,609
|
|
|
$
|
11,314
|
|
|
$
|
11,725
|
|
|
•
|
claims inflation, which is the sustained increase in cost of raw materials, labor, medical services and other components of claims cost;
|
|
•
|
claims development patterns by line of business and by "claims made" versus "occurrence" policies;
|
|
•
|
legislative activity;
|
|
•
|
social and economic patterns; and
|
|
•
|
litigation and regulatory trends.
|
|
•
|
When we write "occurrence" policies, we are obligated to pay covered claims, up to the contractually agreed amount, for any covered loss that occurs while the policy is in force. Accordingly, claims may arise many years after a policy has lapsed. Approximately 77.6% of our net casualty loss reserves were associated with "occurrence" policies as of June 30, 2016.
|
|
•
|
Even when a claim is received (irrespective of whether the policy is a "claims made" or "occurrence" basis form), it may take considerable time to fully appreciate the extent of the covered loss suffered by the insured and, consequently, estimates of loss associated with specific claims can increase over time.
|
|
•
|
New theories of liability are enforced retroactively from time to time by courts. See also "—The failure of any of the loss limitations or exclusions we employ, or changes in other claims or coverage issues, could have a material adverse effect on our financial condition or results of operations."
|
|
•
|
Volatility in the financial markets, economic events and other external factors may result in an increase in the number of claims and severity of the claims reported. In addition, elevated inflationary conditions would, among other things, cause loss costs to increase. See also "—Adverse economic factors, including recession, inflation, periods of high unemployment or lower economic activity could result in the sale of fewer policies than expected or an increase in frequency or severity of claims and premium defaults or both, which, in turn, could affect our growth and profitability."
|
|
•
|
If claims were to become more frequent, even if we had no liability for those claims, the cost of evaluating such potential claims could escalate beyond the amount of the reserves we have established. As we enter new lines of business, or as a result of new theories of claims, we may encounter an increase in claims frequency and greater claims handling costs than we had anticipated.
|
|
•
|
The models do not address all the possible hazard characteristics of a catastrophe peril (e.g., the precise path and wind speed of a hurricane);
|
|
•
|
The models may not accurately reflect the true frequency of events;
|
|
•
|
The models may not accurately reflect a risk’s vulnerability or susceptibility to damage for a given event characteristic;
|
|
•
|
The models may not accurately represent loss potential to insurance or reinsurance contract coverage limits, terms and conditions; and
|
|
•
|
The models may not accurately reflect the impact on the economy of the area affected or the financial, judicial, political, or regulatory impact on insurance claim payments during or following a catastrophe event.
|
|
•
|
if we change our business practices from our organizational business plan in a manner that no longer supports A.M. Best’s rating;
|
|
•
|
if unfavorable financial, regulatory or market trends affect us, including excess market capacity;
|
|
•
|
if our losses exceed our loss reserves;
|
|
•
|
if we have unresolved issues with government regulators;
|
|
•
|
if we are unable to retain our senior management or other key personnel;
|
|
•
|
if our investment portfolio incurs significant losses; or
|
|
•
|
if A.M. Best alters its capital adequacy assessment methodology in a manner that would adversely affect our rating.
|
|
•
|
causing our current and future brokers and insureds to choose other, more highly-rated competitors;
|
|
•
|
increasing the cost or reducing the availability of reinsurance to us;
|
|
•
|
severely limiting or preventing us from writing new and renewal insurance contracts; or
|
|
•
|
giving our lenders under our credit agreement the right to accelerate our debt.
|
|
•
|
Asbestos liability applied to manufacturers of products and contractors who installed those products.
|
|
•
|
Apportionment of liability arising from subsidence claims assigned to subcontractors who may have been involved in mundane tasks (such as installing sheetrock in a home).
|
|
•
|
Court decisions, such as the 1995 Montrose decision in California, that read policy exclusions narrowly so as to expand coverage, thereby requiring insurers to create and write new exclusions.
|
|
•
|
An increase in capital-raising by companies in our lines of business, which could result in new entrants to our markets and an excess of capital in the industry;
|
|
•
|
The deregulation of commercial insurance lines in certain states and the possibility of federal regulatory reform of the insurance industry, which could increase competition from standard carriers; and
|
|
•
|
Changing practices caused by the internet, including shifts in the way in which E&S insurance is purchased. We currently depend largely on the wholesale distribution model. If the wholesale distribution model were to be significantly altered by changes in the way E&S insurance were marketed, including, but not limited to, through use of the internet, it could have a material adverse effect on our premiums, underwriting results and profits.
|
|
•
|
collect and properly analyze a substantial volume of data from our insureds;
|
|
•
|
develop, test and apply appropriate actuarial projections and ratings formulas;
|
|
•
|
closely monitor and timely recognize changes in trends; and
|
|
•
|
project both frequency and severity of our insureds’ losses with reasonable accuracy.
|
|
•
|
insufficient or unreliable data;
|
|
•
|
incorrect or incomplete analysis of available data;
|
|
•
|
uncertainties generally inherent in estimates and assumptions;
|
|
•
|
our failure to implement appropriate actuarial projections and ratings formulas or other pricing methodologies;
|
|
•
|
regulatory constraints on rate increases;
|
|
•
|
our failure to accurately estimate investment yields and the duration of our liability for loss and loss adjustment expenses; and
|
|
•
|
unanticipated court decisions, legislation or regulatory action.
|
|
|
|
KINSALE CAPITAL GROUP, INC.
|
|
Date: September 7, 2016
|
By:
|
/s/ Michael P. Kehoe
|
|
|
|
Michael P. Kehoe
President and Chief Executive Officer |
|
|
|
|
|
Date: September 7, 2016
|
By:
|
/s/ Bryan P. Petrucelli
|
|
|
|
Bryan P. Petrucelli
Senior Vice President and Chief Financial Officer |
|
Exhibit
Number
|
|
Description
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Kinsale Capital Group, Inc.
|
|
3.2
|
|
Amended and Restated By-Laws of Kinsale Capital Group, Inc.
|
|
4.1
|
|
Specimen common stock certificate
|
|
10.1
|
|
Amended and Restated Loan and Security Agreement, dated as of June 28, 2016, among Kinsale Capital Group, Inc., as borrower, Kinsale Management, Inc. and Aspera Insurance Services, Inc., as loan guarantors, and The PrivateBank and Trust Company, as lender
|
|
10.2
|
|
Amended and Restated Registration Rights Agreement, dated as of August 2, 2016, among Kinsale Capital Group, Inc., Moelis Capital Partners Opportunity Fund I, LP, Moelis Capital Partners Opportunity Fund I-A, LP, Virginia Capital Private Equity, LP, M.P. Kehoe, LLC and the other stockholders party thereto
|
|
10.3
|
|
Director Nomination Agreement, dated as of July 28, 2012, between Moelis Capital Partners Opportunity Fund I, LP and Moelis Capital Partners Opportunity Fund I-A, LP and Kinsale Capital Group, Inc.
|
|
10.4+
|
|
Kinsale Capital Group, Inc. 2016 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.4 to Amendment No. 1 to the Registration Statement on Form S-1, filed with the SEC on July 18, 2016)
|
|
10.5a+
|
|
Form of Stock Option Grant Notice and Award Agreement (Employee) (incorporated by reference to Exhibit 10.5a to Amendment No. 1 to the Registration Statement on Form S-1, filed with the SEC on July 18, 2016)
|
|
10.5b+
|
|
Form of Stock Option Grant Notice and Award Agreement (Director) (incorporated by reference to Exhibit 10.5b to Amendment No. 1 to the Registration Statement on Form S-1, filed with the SEC on July 18, 2016)
|
|
10.6+
|
|
Kinsale Capital Group, Inc. (as successor to Kinsale Capital Group, Ltd.) 2010 Stock Incentive Plan (incorporated by reference to Exhibit 10.7 to the Registration Statement on Form S-1, filed with the SEC on July 1, 2016)
|
|
10.7
|
|
Employment and Arbitration Agreement, dated as of June 4, 2009 among Kinsale Management, Inc. and Michael P. Kehoe (incorporated by reference to Exhibit 10.7 to the Registration Statement on Form S-1, filed with the SEC on July 1, 2016)
|
|
10.8
|
|
Form of Indemnification Agreement between Kinsale Capital Group, Inc. and each of its directors and executive officers (incorporated by reference to Exhibit 10.8 to Amendment No. 1 to the Registration Statement on Form S-1, filed with the SEC on July 18, 2016)
|
|
31.1
|
|
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1*
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2*
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS**
|
|
XBRL Instance Document
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|