These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
☒
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2017
|
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
|
|
|
|
|
|
|
KINSALE CAPITAL GROUP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
98-0664337
(I.R.S. Employer
Identification Number)
|
|
|
2221 Edward Holland Drive, Suite 600
Richmond, VA 23230
|
|
|
|
(Address of principal executive offices)
|
|
|
|
(804) 289-1300
|
|
|
|
(Registrant's telephone number, including area code)
|
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
Non-accelerated filer
☒
(Do not check if a smaller reporting company)
|
Smaller reporting company
☐
|
Emerging growth company
☒
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
Item IA.
|
|
||
|
Item 2.
|
|
||
|
Item 6.
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
(in thousands, except share and per share data)
|
||||||
|
Assets
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
||||
|
Fixed maturity securities available-for-sale, at fair value (amortized cost: $413,314 in 2017; $413,526 in 2016)
|
|
$
|
415,893
|
|
|
$
|
411,223
|
|
|
Equity securities available-for-sale, at fair value (cost: $36,352 in 2017; $14,350 in 2016)
|
|
43,010
|
|
|
18,374
|
|
||
|
Total investments
|
|
458,903
|
|
|
429,597
|
|
||
|
Cash and cash equivalents
|
|
96,684
|
|
|
50,752
|
|
||
|
Investment income due and accrued
|
|
3,012
|
|
|
2,293
|
|
||
|
Premiums receivable, net
|
|
19,103
|
|
|
16,984
|
|
||
|
Receivable from reinsurers
|
|
—
|
|
|
8,567
|
|
||
|
Reinsurance recoverables
|
|
46,487
|
|
|
70,317
|
|
||
|
Ceded unearned premiums
|
|
13,976
|
|
|
13,512
|
|
||
|
Deferred policy acquisition costs, net of ceding commissions
|
|
11,725
|
|
|
10,150
|
|
||
|
Intangible assets
|
|
3,538
|
|
|
3,538
|
|
||
|
Deferred income tax asset, net
|
|
4,833
|
|
|
6,605
|
|
||
|
Other assets
|
|
4,733
|
|
|
2,074
|
|
||
|
Total assets
|
|
$
|
662,994
|
|
|
$
|
614,389
|
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Reserves for unpaid losses and loss adjustment expenses
|
|
$
|
310,934
|
|
|
$
|
264,801
|
|
|
Unearned premiums
|
|
102,299
|
|
|
89,344
|
|
||
|
Payable to reinsurers
|
|
3,553
|
|
|
4,090
|
|
||
|
Funds held for reinsurers
|
|
—
|
|
|
36,497
|
|
||
|
Accounts payable and accrued expenses
|
|
5,947
|
|
|
8,752
|
|
||
|
Other liabilities
|
|
8,503
|
|
|
691
|
|
||
|
Total liabilities
|
|
431,236
|
|
|
404,175
|
|
||
|
|
||||||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Common stock, $0.01 par value, 400,000,000 shares authorized, 21,029,205 and 20,968,707 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
|
|
210
|
|
|
210
|
|
||
|
Additional paid-in capital
|
|
154,811
|
|
|
153,353
|
|
||
|
Retained earnings
|
|
68,840
|
|
|
53,640
|
|
||
|
Accumulated other comprehensive income
|
|
7,897
|
|
|
3,011
|
|
||
|
Total stockholders’ equity
|
|
231,758
|
|
|
210,214
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
662,994
|
|
|
$
|
614,389
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross written premiums
|
|
$
|
55,633
|
|
|
$
|
47,823
|
|
|
$
|
166,248
|
|
|
$
|
141,012
|
|
|
Ceded written premiums
|
|
(8,562
|
)
|
|
(14,177
|
)
|
|
(25,242
|
)
|
|
(23,910
|
)
|
||||
|
Net written premiums
|
|
47,071
|
|
|
33,646
|
|
|
141,006
|
|
|
117,102
|
|
||||
|
Change in unearned premiums
|
|
(2,041
|
)
|
|
(672
|
)
|
|
(12,491
|
)
|
|
(21,748
|
)
|
||||
|
Net earned premiums
|
|
45,030
|
|
|
32,974
|
|
|
128,515
|
|
|
95,354
|
|
||||
|
Net investment income
|
|
2,765
|
|
|
1,894
|
|
|
7,483
|
|
|
5,389
|
|
||||
|
Net realized investment gains
|
|
44
|
|
|
—
|
|
|
36
|
|
|
383
|
|
||||
|
Other income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
||||
|
Total revenues
|
|
47,839
|
|
|
34,868
|
|
|
136,034
|
|
|
101,262
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Losses and loss adjustment expenses
|
|
31,568
|
|
|
15,949
|
|
|
75,534
|
|
|
51,526
|
|
||||
|
Underwriting, acquisition and insurance expenses
|
|
10,989
|
|
|
6,302
|
|
|
32,775
|
|
|
19,031
|
|
||||
|
Other expenses
|
|
27
|
|
|
523
|
|
|
429
|
|
|
1,469
|
|
||||
|
Total expenses
|
|
42,584
|
|
|
22,774
|
|
|
108,738
|
|
|
72,026
|
|
||||
|
Income before income taxes
|
|
5,255
|
|
|
12,094
|
|
|
27,296
|
|
|
29,236
|
|
||||
|
Total income tax expense
|
|
1,054
|
|
|
4,112
|
|
|
8,319
|
|
|
9,940
|
|
||||
|
Net income
|
|
4,201
|
|
|
7,982
|
|
|
18,977
|
|
|
19,296
|
|
||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gains (losses), net of taxes of $882 and $2,630 in 2017 and $(1) and $2,700 in 2016
|
|
1,639
|
|
|
(1
|
)
|
|
4,886
|
|
|
5,016
|
|
||||
|
Total comprehensive income
|
|
$
|
5,840
|
|
|
$
|
7,981
|
|
|
$
|
23,863
|
|
|
$
|
24,312
|
|
|
Earnings per share - basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
$
|
0.20
|
|
|
$
|
0.24
|
|
|
$
|
0.90
|
|
|
$
|
0.24
|
|
|
Common stock - Class A
|
|
$
|
—
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
$
|
0.98
|
|
|
Common stock - Class B
|
|
$
|
—
|
|
|
$
|
0.21
|
|
|
$
|
—
|
|
|
$
|
0.48
|
|
|
Earnings per share - diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
$
|
0.20
|
|
|
$
|
0.24
|
|
|
$
|
0.88
|
|
|
$
|
0.24
|
|
|
Common stock - Class A
|
|
$
|
—
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
$
|
0.98
|
|
|
Common stock - Class B
|
|
$
|
—
|
|
|
$
|
0.20
|
|
|
$
|
—
|
|
|
$
|
0.46
|
|
|
Weighted-average shares outstanding - basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
20,995
|
|
|
20,656
|
|
|
20,978
|
|
|
20,656
|
|
||||
|
Common stock - Class A
|
|
—
|
|
|
14,111
|
|
|
—
|
|
|
13,844
|
|
||||
|
Common stock - Class B
|
|
—
|
|
|
1,682
|
|
|
—
|
|
|
1,574
|
|
||||
|
Weighted-average shares outstanding - diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
21,520
|
|
|
20,741
|
|
|
21,461
|
|
|
20,741
|
|
||||
|
Common stock - Class A
|
|
—
|
|
|
14,111
|
|
|
—
|
|
|
13,844
|
|
||||
|
Common stock - Class B
|
|
—
|
|
|
1,818
|
|
|
—
|
|
|
1,644
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared and paid per share
|
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
$
|
0.18
|
|
|
$
|
0.05
|
|
|
|
|
Shares of Class A Common Stock
|
|
Shares of Class B Common Stock
|
|
Shares of Common Stock
|
|
Class A Common Stock
|
|
Class B Common Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumu-
lated
Other
Compre-
hensive
Income
|
|
Total
Stock-
holders' Equity
|
|||||||||||||||||
|
|
|
(in thousands)
|
|||||||||||||||||||||||||||||||||||
|
Balance at
December 31, 2015
|
|
13,803
|
|
|
1,514
|
|
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80,229
|
|
|
$
|
29,570
|
|
|
$
|
3,651
|
|
|
$
|
113,451
|
|
|
Share dividend
|
|
8,618
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Reclassification of capital structure
|
|
(22,421
|
)
|
|
(1,784
|
)
|
|
15,969
|
|
|
(1
|
)
|
|
—
|
|
|
160
|
|
|
(159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuance of common stock in initial public offering, net of transaction costs
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
72,791
|
|
|
—
|
|
|
—
|
|
|
72,841
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|||||||
|
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,048
|
)
|
|
—
|
|
|
(1,048
|
)
|
|||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,016
|
|
|
5,016
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,296
|
|
|
—
|
|
|
19,296
|
|
|||||||
|
Balance at
September 30, 2016
|
|
—
|
|
|
—
|
|
|
20,969
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
210
|
|
|
$
|
153,189
|
|
|
$
|
47,818
|
|
|
$
|
8,667
|
|
|
$
|
209,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance at
December 31, 2016
|
|
—
|
|
|
—
|
|
|
20,969
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
210
|
|
|
$
|
153,353
|
|
|
$
|
53,640
|
|
|
$
|
3,011
|
|
|
$
|
210,214
|
|
|
Issuance of common stock under stock-based compensation plan
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
968
|
|
|
—
|
|
|
—
|
|
|
968
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|||||||
|
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,777
|
)
|
|
—
|
|
|
(3,777
|
)
|
|||||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,886
|
|
|
4,886
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,977
|
|
|
—
|
|
|
18,977
|
|
|||||||
|
Balance at
September 30, 2017
|
|
—
|
|
|
—
|
|
|
21,029
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
210
|
|
|
$
|
154,811
|
|
|
$
|
68,840
|
|
|
$
|
7,897
|
|
|
$
|
231,758
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(in thousands)
|
||||||
|
Operating activities:
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
|
$
|
64,547
|
|
|
$
|
56,603
|
|
|
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
|
||||
|
Purchase of property and equipment
|
|
(103
|
)
|
|
(376
|
)
|
||
|
Change in short-term investments, net
|
|
—
|
|
|
2,045
|
|
||
|
Securities available-for-sale:
|
|
|
|
|
||||
|
Purchases – fixed maturity securities
|
|
(70,086
|
)
|
|
(89,921
|
)
|
||
|
Purchases – equity securities
|
|
(20,915
|
)
|
|
(2,303
|
)
|
||
|
Sales – fixed maturity securities
|
|
6,939
|
|
|
13,541
|
|
||
|
Maturities and calls – fixed maturity securities
|
|
68,368
|
|
|
30,441
|
|
||
|
Net cash used in investing activities
|
|
(15,797
|
)
|
|
(46,573
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
|
||||
|
Net proceeds from initial public offering
|
|
—
|
|
|
72,841
|
|
||
|
Proceeds from stock options exercised
|
|
968
|
|
|
—
|
|
||
|
Dividends paid
|
|
(3,777
|
)
|
|
(1,048
|
)
|
||
|
Repayment of note payable
|
|
—
|
|
|
(2,500
|
)
|
||
|
Payments on capital lease
|
|
(9
|
)
|
|
(110
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(2,818
|
)
|
|
69,183
|
|
||
|
Net change in cash and cash equivalents
|
|
45,932
|
|
|
79,213
|
|
||
|
Cash and cash equivalents at beginning of year
|
|
50,752
|
|
|
24,544
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
96,684
|
|
|
$
|
103,757
|
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Holding Gains
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
9,108
|
|
|
$
|
5
|
|
|
$
|
(16
|
)
|
|
$
|
9,097
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
157,589
|
|
|
3,252
|
|
|
(941
|
)
|
|
159,900
|
|
||||
|
Corporate and other securities
|
|
79,978
|
|
|
649
|
|
|
(78
|
)
|
|
80,549
|
|
||||
|
Asset-backed securities
|
|
81,491
|
|
|
464
|
|
|
(159
|
)
|
|
81,796
|
|
||||
|
Residential mortgage-backed securities
|
|
85,148
|
|
|
507
|
|
|
(1,104
|
)
|
|
84,551
|
|
||||
|
Total fixed maturities
|
|
413,314
|
|
|
4,877
|
|
|
(2,298
|
)
|
|
415,893
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
23,819
|
|
|
6,716
|
|
|
—
|
|
|
30,535
|
|
||||
|
Nonredeemable preferred stock
|
|
12,533
|
|
|
19
|
|
|
(77
|
)
|
|
12,475
|
|
||||
|
Total equity securities
|
|
36,352
|
|
|
6,735
|
|
|
(77
|
)
|
|
43,010
|
|
||||
|
Total available-for-sale investments
|
|
$
|
449,666
|
|
|
$
|
11,612
|
|
|
$
|
(2,375
|
)
|
|
$
|
458,903
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Holding Gains
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
12,106
|
|
|
$
|
8
|
|
|
$
|
(16
|
)
|
|
$
|
12,098
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
124,728
|
|
|
1,470
|
|
|
(2,960
|
)
|
|
123,238
|
|
||||
|
Corporate and other securities
|
|
118,473
|
|
|
550
|
|
|
(233
|
)
|
|
118,790
|
|
||||
|
Asset-backed securities
|
|
73,317
|
|
|
241
|
|
|
(264
|
)
|
|
73,294
|
|
||||
|
Residential mortgage-backed securities
|
|
84,902
|
|
|
585
|
|
|
(1,684
|
)
|
|
83,803
|
|
||||
|
Total fixed maturities
|
|
413,526
|
|
|
2,854
|
|
|
(5,157
|
)
|
|
411,223
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
14,350
|
|
|
4,026
|
|
|
(2
|
)
|
|
18,374
|
|
||||
|
Total available-for-sale investments
|
|
$
|
427,876
|
|
|
$
|
6,880
|
|
|
$
|
(5,159
|
)
|
|
$
|
429,597
|
|
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
8,982
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,982
|
|
|
$
|
(16
|
)
|
|
Obligations of states, municipalities and political subdivisions
|
|
54,254
|
|
|
(708
|
)
|
|
9,862
|
|
|
(233
|
)
|
|
64,116
|
|
|
(941
|
)
|
||||||
|
Corporate and other securities
|
|
22,365
|
|
|
(66
|
)
|
|
8,235
|
|
|
(12
|
)
|
|
30,600
|
|
|
(78
|
)
|
||||||
|
Asset-backed securities
|
|
13,949
|
|
|
(108
|
)
|
|
3,381
|
|
|
(51
|
)
|
|
17,330
|
|
|
(159
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
59,610
|
|
|
(843
|
)
|
|
9,826
|
|
|
(261
|
)
|
|
69,436
|
|
|
(1,104
|
)
|
||||||
|
Total fixed maturities
|
|
159,160
|
|
|
(1,741
|
)
|
|
31,304
|
|
|
(557
|
)
|
|
190,464
|
|
|
(2,298
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonredeemable preferred stock
|
|
8,128
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
8,128
|
|
|
(77
|
)
|
||||||
|
Total equity securities
|
|
8,128
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
8,128
|
|
|
(77
|
)
|
||||||
|
Total
|
|
$
|
167,288
|
|
|
$
|
(1,818
|
)
|
|
$
|
31,304
|
|
|
$
|
(557
|
)
|
|
$
|
198,592
|
|
|
$
|
(2,375
|
)
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
8,980
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,980
|
|
|
$
|
(16
|
)
|
|
Obligations of states, municipalities and political subdivisions
|
|
70,727
|
|
|
(2,960
|
)
|
|
—
|
|
|
—
|
|
|
70,727
|
|
|
(2,960
|
)
|
||||||
|
Corporate and other securities
|
|
50,274
|
|
|
(145
|
)
|
|
12,375
|
|
|
(88
|
)
|
|
62,649
|
|
|
(233
|
)
|
||||||
|
Asset-backed securities
|
|
14,750
|
|
|
(232
|
)
|
|
9,961
|
|
|
(32
|
)
|
|
24,711
|
|
|
(264
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
65,439
|
|
|
(1,403
|
)
|
|
7,186
|
|
|
(281
|
)
|
|
72,625
|
|
|
(1,684
|
)
|
||||||
|
Total fixed maturities
|
|
210,170
|
|
|
(4,756
|
)
|
|
29,522
|
|
|
(401
|
)
|
|
239,692
|
|
|
(5,157
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Exchange traded funds
|
|
388
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
388
|
|
|
(2
|
)
|
||||||
|
Total
|
|
$
|
210,558
|
|
|
$
|
(4,758
|
)
|
|
$
|
29,522
|
|
|
$
|
(401
|
)
|
|
$
|
240,080
|
|
|
$
|
(5,159
|
)
|
|
|
|
September 30, 2017
|
||||||
|
|
|
Amortized
|
|
Estimated
|
||||
|
|
|
Cost
|
|
Fair Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Due in one year or less
|
|
$
|
51,551
|
|
|
$
|
51,560
|
|
|
Due after one year through five years
|
|
37,287
|
|
|
37,819
|
|
||
|
Due after five years through ten years
|
|
27,275
|
|
|
28,385
|
|
||
|
Due after ten years
|
|
130,562
|
|
|
131,782
|
|
||
|
Asset-backed securities
|
|
81,491
|
|
|
81,796
|
|
||
|
Residential mortgage-backed securities
|
|
85,148
|
|
|
84,551
|
|
||
|
Total fixed maturities
|
|
$
|
413,314
|
|
|
$
|
415,893
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Interest:
|
|
|
|
|
|
|
|
|
||||||||
|
Taxable bonds
|
|
$
|
1,539
|
|
|
$
|
1,606
|
|
|
$
|
4,584
|
|
|
$
|
4,519
|
|
|
Municipal bonds (tax exempt)
|
|
990
|
|
|
384
|
|
|
2,602
|
|
|
1,165
|
|
||||
|
Dividends on equity securities
|
|
287
|
|
|
101
|
|
|
582
|
|
|
303
|
|
||||
|
Cash, cash equivalents, and short-term investments
|
|
206
|
|
|
32
|
|
|
460
|
|
|
52
|
|
||||
|
Gross investment income
|
|
3,022
|
|
|
2,123
|
|
|
8,228
|
|
|
6,039
|
|
||||
|
Investment expenses
|
|
(257
|
)
|
|
(229
|
)
|
|
(745
|
)
|
|
(650
|
)
|
||||
|
Net investment income
|
|
$
|
2,765
|
|
|
$
|
1,894
|
|
|
$
|
7,483
|
|
|
$
|
5,389
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Realized gains:
|
|
|
|
|
|
|
|
|
||||||||
|
Sales of fixed maturities
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
410
|
|
|
Sales of short-term and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total realized gains
|
|
44
|
|
|
—
|
|
|
68
|
|
|
411
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Realized losses:
|
|
|
|
|
|
|
|
|
||||||||
|
Sales of fixed maturities
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
(28
|
)
|
||||
|
Total realized losses
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
(28
|
)
|
||||
|
Net realized investment gains
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
383
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Change in net unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities
|
|
$
|
1,385
|
|
|
$
|
(545
|
)
|
|
$
|
4,882
|
|
|
$
|
6,471
|
|
|
Equity securities
|
|
1,136
|
|
|
544
|
|
|
2,634
|
|
|
1,245
|
|
||||
|
Net increase (decrease)
|
|
$
|
2,521
|
|
|
$
|
(1
|
)
|
|
$
|
7,516
|
|
|
$
|
7,716
|
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
9,097
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,097
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
—
|
|
|
159,900
|
|
|
—
|
|
|
159,900
|
|
||||
|
Corporate and other securities
|
|
—
|
|
|
80,549
|
|
|
—
|
|
|
80,549
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
81,796
|
|
|
—
|
|
|
81,796
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
84,551
|
|
|
—
|
|
|
84,551
|
|
||||
|
Total fixed maturities
|
|
9,097
|
|
|
406,796
|
|
|
—
|
|
|
415,893
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
30,535
|
|
|
—
|
|
|
—
|
|
|
30,535
|
|
||||
|
Nonredeemable preferred stock
|
|
—
|
|
|
12,475
|
|
|
—
|
|
|
12,475
|
|
||||
|
Total equity securities
|
|
30,535
|
|
|
12,475
|
|
|
—
|
|
|
43,010
|
|
||||
|
Total
|
|
$
|
39,632
|
|
|
$
|
419,271
|
|
|
$
|
—
|
|
|
$
|
458,903
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
12,098
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,098
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
—
|
|
|
123,238
|
|
|
—
|
|
|
123,238
|
|
||||
|
Corporate and other securities
|
|
—
|
|
|
118,790
|
|
|
—
|
|
|
118,790
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
73,294
|
|
|
—
|
|
|
73,294
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
83,803
|
|
|
—
|
|
|
83,803
|
|
||||
|
Total fixed maturities
|
|
12,098
|
|
|
399,125
|
|
|
—
|
|
|
411,223
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
18,374
|
|
|
—
|
|
|
—
|
|
|
18,374
|
|
||||
|
Nonredeemable preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total equity securities
|
|
18,374
|
|
|
—
|
|
|
—
|
|
|
18,374
|
|
||||
|
Total
|
|
$
|
30,472
|
|
|
$
|
399,125
|
|
|
$
|
—
|
|
|
$
|
429,597
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
11,578
|
|
|
$
|
5,515
|
|
|
$
|
10,150
|
|
|
$
|
(1,696
|
)
|
|
Policy acquisition costs deferred:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct commissions
|
|
8,024
|
|
|
7,119
|
|
|
24,529
|
|
|
20,967
|
|
||||
|
Ceding commissions
|
|
(2,519
|
)
|
|
(4,918
|
)
|
|
(7,502
|
)
|
|
(7,122
|
)
|
||||
|
Other underwriting and policy acquisition costs
|
|
713
|
|
|
830
|
|
|
2,230
|
|
|
2,256
|
|
||||
|
Policy acquisition costs deferred
|
|
6,218
|
|
|
3,031
|
|
|
19,257
|
|
|
16,101
|
|
||||
|
Amortization of net policy acquisition costs
|
|
(6,071
|
)
|
|
(2,988
|
)
|
|
(17,682
|
)
|
|
(8,847
|
)
|
||||
|
Balance, end of period
|
|
$
|
11,725
|
|
|
$
|
5,558
|
|
|
$
|
11,725
|
|
|
$
|
5,558
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Underwriting, acquisition and insurance expenses incurred:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct commissions
|
|
$
|
8,001
|
|
|
$
|
6,839
|
|
|
$
|
22,694
|
|
|
$
|
19,913
|
|
|
Ceding commissions
|
|
(2,479
|
)
|
|
(6,473
|
)
|
|
(7,291
|
)
|
|
(17,099
|
)
|
||||
|
Other operating expenses
|
|
5,467
|
|
|
5,936
|
|
|
17,372
|
|
|
16,217
|
|
||||
|
Total
|
|
$
|
10,989
|
|
|
$
|
6,302
|
|
|
$
|
32,775
|
|
|
$
|
19,031
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Earnings allocable to common stockholders
|
|
$
|
4,201
|
|
|
$
|
4,911
|
|
|
$
|
18,977
|
|
|
$
|
4,911
|
|
|
Earnings allocable to Class A stockholders
|
|
$
|
—
|
|
|
$
|
2,716
|
|
|
$
|
—
|
|
|
$
|
13,625
|
|
|
Earnings allocable to Class B stockholders
|
|
$
|
—
|
|
|
$
|
355
|
|
|
$
|
—
|
|
|
$
|
760
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
$
|
0.20
|
|
|
$
|
0.24
|
|
|
$
|
0.90
|
|
|
$
|
0.24
|
|
|
Class A common stock
|
|
$
|
—
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
$
|
0.98
|
|
|
Class B common stock
|
|
$
|
—
|
|
|
$
|
0.21
|
|
|
$
|
—
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
$
|
0.20
|
|
|
$
|
0.24
|
|
|
$
|
0.88
|
|
|
$
|
0.24
|
|
|
Class A common stock
|
|
$
|
—
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
$
|
0.98
|
|
|
Class B common stock
|
|
$
|
—
|
|
|
$
|
0.20
|
|
|
$
|
—
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
20,995
|
|
|
20,656
|
|
|
20,978
|
|
|
20,656
|
|
||||
|
Class A common stock
|
|
—
|
|
|
14,111
|
|
|
—
|
|
|
13,844
|
|
||||
|
Class B common stock
|
|
—
|
|
|
1,682
|
|
|
—
|
|
|
1,574
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dilutive effect of shares issued under stock compensation arrangements:
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock - stock options
|
|
525
|
|
|
85
|
|
|
483
|
|
|
85
|
|
||||
|
Class B common stock - unvested restricted stock grants
|
|
—
|
|
|
136
|
|
|
—
|
|
|
70
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
21,520
|
|
|
20,741
|
|
|
21,461
|
|
|
20,741
|
|
||||
|
Class A common stock
|
|
—
|
|
|
14,111
|
|
|
—
|
|
|
13,844
|
|
||||
|
Class B common stock
|
|
—
|
|
|
1,818
|
|
|
—
|
|
|
1,644
|
|
||||
|
|
|
September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(in thousands)
|
||||||
|
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
|
|
$
|
194,602
|
|
|
$
|
124,126
|
|
|
Commutation of MLQS
|
|
27,929
|
|
|
24,296
|
|
||
|
Adjusted net reserves for losses and loss adjustment expenses, beginning of year
|
|
222,531
|
|
|
148,422
|
|
||
|
Incurred losses and loss adjustment expenses:
|
|
|
|
|
||||
|
Current year
|
|
87,365
|
|
|
60,392
|
|
||
|
Prior years
|
|
(11,831
|
)
|
|
(8,866
|
)
|
||
|
Total net losses and loss adjustment expenses incurred
|
|
75,534
|
|
|
51,526
|
|
||
|
|
|
|
|
|
||||
|
Payments:
|
|
|
|
|
||||
|
Current year
|
|
4,317
|
|
|
2,260
|
|
||
|
Prior years
|
|
28,763
|
|
|
21,693
|
|
||
|
Total payments
|
|
33,080
|
|
|
23,953
|
|
||
|
Net reserves for unpaid losses and loss adjustment expenses, end of period
|
|
264,985
|
|
|
175,995
|
|
||
|
Reinsurance recoverable on unpaid losses
|
|
45,949
|
|
|
77,463
|
|
||
|
Gross reserves for unpaid losses and loss adjustment expenses, end of period
|
|
$
|
310,934
|
|
|
$
|
253,458
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Written:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct
|
|
$
|
55,633
|
|
|
$
|
47,823
|
|
|
$
|
166,248
|
|
|
$
|
140,974
|
|
|
Assumed
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||
|
Ceded
|
|
(8,562
|
)
|
|
(14,177
|
)
|
|
(25,242
|
)
|
|
(23,910
|
)
|
||||
|
Net written
|
|
$
|
47,071
|
|
|
$
|
33,646
|
|
|
$
|
141,006
|
|
|
$
|
117,102
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct
|
|
$
|
53,527
|
|
|
$
|
46,418
|
|
|
$
|
153,293
|
|
|
$
|
134,405
|
|
|
Assumed
|
|
—
|
|
|
10
|
|
|
—
|
|
|
44
|
|
||||
|
Ceded
|
|
(8,497
|
)
|
|
(13,454
|
)
|
|
(24,778
|
)
|
|
(39,095
|
)
|
||||
|
Net earned
|
|
$
|
45,030
|
|
|
$
|
32,974
|
|
|
$
|
128,515
|
|
|
$
|
95,354
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Unrealized gains arising during the period, before income taxes
|
|
$
|
2,552
|
|
|
$
|
(2
|
)
|
|
$
|
7,539
|
|
|
$
|
8,077
|
|
|
Income taxes
|
|
(893
|
)
|
|
1
|
|
|
(2,638
|
)
|
|
(2,826
|
)
|
||||
|
Unrealized gains arising during the period, net of income taxes
|
|
1,659
|
|
|
(1
|
)
|
|
4,901
|
|
|
5,251
|
|
||||
|
Less reclassification adjustment:
|
|
|
|
|
|
|
|
|
||||||||
|
Net realized investment gains
|
|
31
|
|
|
—
|
|
|
23
|
|
|
361
|
|
||||
|
Income taxes
|
|
(11
|
)
|
|
—
|
|
|
(8
|
)
|
|
(126
|
)
|
||||
|
Reclassification adjustment included in net income
|
|
20
|
|
|
—
|
|
|
15
|
|
|
235
|
|
||||
|
Other comprehensive income
|
|
$
|
1,639
|
|
|
$
|
(1
|
)
|
|
$
|
4,886
|
|
|
$
|
5,016
|
|
|
|
|
Three Months Ended
September 30, 2017
|
|
Three Months Ended
September 30, 2016
|
||||||||||||||||||||
|
($ in thousands)
|
|
Including
Quota Share |
|
Effect of
Quota Share |
|
Excluding Quota Share
|
|
Including
Quota Share |
|
Effect of
Quota Share |
|
Excluding Quota Share
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross written premiums
|
|
$
|
55,633
|
|
|
$
|
—
|
|
|
$
|
55,633
|
|
|
$
|
47,823
|
|
|
$
|
—
|
|
|
$
|
47,823
|
|
|
Ceded written premiums
|
|
(8,562
|
)
|
|
—
|
|
|
(8,562
|
)
|
|
(14,177
|
)
|
|
(6,000
|
)
|
|
(8,177
|
)
|
||||||
|
Net written premiums
|
|
$
|
47,071
|
|
|
$
|
—
|
|
|
$
|
47,071
|
|
|
$
|
33,646
|
|
|
$
|
(6,000
|
)
|
|
$
|
39,646
|
|
|
Net retention
(1)
|
|
84.6
|
%
|
|
|
|
84.6
|
%
|
|
70.4
|
%
|
|
|
|
82.9
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net earned premiums
|
|
$
|
45,030
|
|
|
$
|
—
|
|
|
$
|
45,030
|
|
|
$
|
32,974
|
|
|
$
|
(5,872
|
)
|
|
$
|
38,846
|
|
|
Losses and loss adjustment expenses
|
|
(31,568
|
)
|
|
—
|
|
|
(31,568
|
)
|
|
(15,949
|
)
|
|
1,402
|
|
|
(17,351
|
)
|
||||||
|
Underwriting, acquisition and insurance expenses
|
|
(10,989
|
)
|
|
—
|
|
|
(10,989
|
)
|
|
(6,302
|
)
|
|
4,234
|
|
|
(10,536
|
)
|
||||||
|
Underwriting income
(2)
|
|
$
|
2,473
|
|
|
$
|
—
|
|
|
$
|
2,473
|
|
|
$
|
10,723
|
|
|
$
|
(236
|
)
|
|
$
|
10,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio
|
|
70.1
|
%
|
|
—
|
%
|
|
—
|
|
|
48.4
|
%
|
|
23.9
|
%
|
|
—
|
|
||||||
|
Expense ratio
|
|
24.4
|
%
|
|
—
|
%
|
|
—
|
|
|
19.1
|
%
|
|
72.1
|
%
|
|
—
|
|
||||||
|
Combined ratio
|
|
94.5
|
%
|
|
—
|
%
|
|
—
|
|
|
67.5
|
%
|
|
96.0
|
%
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted loss ratio
(3)
|
|
—
|
|
|
—
|
|
|
70.1
|
%
|
|
—
|
|
|
—
|
|
|
44.7
|
%
|
||||||
|
Adjusted expense ratio
(3)
|
|
—
|
|
|
—
|
|
|
24.4
|
%
|
|
—
|
|
|
—
|
|
|
27.1
|
%
|
||||||
|
Adjusted combined ratio
(3)
|
|
—
|
|
|
—
|
|
|
94.5
|
%
|
|
—
|
|
|
—
|
|
|
71.8
|
%
|
||||||
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||
|
($ in thousands)
|
|
Including
Quota Share |
|
Effect of
Quota Share |
|
Excluding Quota Share
|
|
Including
Quota Share |
|
Effect of
Quota Share |
|
Excluding Quota Share
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross written premiums
|
|
$
|
166,248
|
|
|
$
|
—
|
|
|
$
|
166,248
|
|
|
$
|
141,012
|
|
|
$
|
—
|
|
|
$
|
141,012
|
|
|
Ceded written premiums
|
|
(25,242
|
)
|
|
—
|
|
|
(25,242
|
)
|
|
(23,910
|
)
|
|
(774
|
)
|
|
(23,136
|
)
|
||||||
|
Net written premiums
|
|
$
|
141,006
|
|
|
$
|
—
|
|
|
$
|
141,006
|
|
|
$
|
117,102
|
|
|
$
|
(774
|
)
|
|
$
|
117,876
|
|
|
Net retention
(1)
|
|
84.8
|
%
|
|
|
|
84.8
|
%
|
|
83.0
|
%
|
|
|
|
83.6
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net earned premiums
|
|
$
|
128,515
|
|
|
$
|
—
|
|
|
$
|
128,515
|
|
|
$
|
95,354
|
|
|
$
|
(16,996
|
)
|
|
$
|
112,350
|
|
|
Losses and loss adjustment expenses
|
|
(75,534
|
)
|
|
—
|
|
|
(75,534
|
)
|
|
(51,526
|
)
|
|
5,597
|
|
|
(57,123
|
)
|
||||||
|
Underwriting, acquisition and insurance expenses
|
|
(32,775
|
)
|
|
—
|
|
|
(32,775
|
)
|
|
(19,031
|
)
|
|
10,719
|
|
|
(29,750
|
)
|
||||||
|
Underwriting income
(2)
|
|
$
|
20,206
|
|
|
$
|
—
|
|
|
$
|
20,206
|
|
|
$
|
24,797
|
|
|
$
|
(680
|
)
|
|
$
|
25,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio
|
|
58.8
|
%
|
|
—
|
%
|
|
—
|
|
|
54.0
|
%
|
|
32.9
|
%
|
|
—
|
|
||||||
|
Expense ratio
|
|
25.5
|
%
|
|
—
|
%
|
|
—
|
|
|
20.0
|
%
|
|
63.1
|
%
|
|
—
|
|
||||||
|
Combined ratio
|
|
84.3
|
%
|
|
—
|
%
|
|
—
|
|
|
74.0
|
%
|
|
96.0
|
%
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted loss ratio
(3)
|
|
—
|
|
|
—
|
|
|
58.8
|
%
|
|
—
|
|
|
—
|
|
|
50.8
|
%
|
||||||
|
Adjusted expense ratio
(3)
|
|
—
|
|
|
—
|
|
|
25.5
|
%
|
|
—
|
|
|
—
|
|
|
26.5
|
%
|
||||||
|
Adjusted combined ratio
(3)
|
|
—
|
|
|
—
|
|
|
84.3
|
%
|
|
—
|
|
|
—
|
|
|
77.3
|
%
|
||||||
|
•
|
New business submissions;
|
|
•
|
Binding of new business submissions into policies;
|
|
•
|
Renewals of existing policies; and
|
|
•
|
Average size and premium rate of bound policies.
|
|
•
|
Frequency of claims associated with the particular types of insurance contracts that we write;
|
|
•
|
Trends in the average size of losses incurred on a particular type of business;
|
|
•
|
Mix of business written by us;
|
|
•
|
Changes in the legal or regulatory environment related to the business we write;
|
|
•
|
Trends in legal defense costs;
|
|
•
|
Wage inflation; and
|
|
•
|
Inflation in medical costs.
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
Change
|
|
Percent
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross written premiums
|
|
$
|
55,633
|
|
|
$
|
47,823
|
|
|
$
|
7,810
|
|
|
16.3
|
%
|
|
Ceded written premiums
|
|
(8,562
|
)
|
|
(14,177
|
)
|
|
5,615
|
|
|
(39.6
|
)
|
|||
|
Net written premiums
|
|
$
|
47,071
|
|
|
$
|
33,646
|
|
|
$
|
13,425
|
|
|
39.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earned premiums
|
|
$
|
45,030
|
|
|
$
|
32,974
|
|
|
$
|
12,056
|
|
|
36.6
|
%
|
|
Losses and loss adjustment expenses
|
|
31,568
|
|
|
15,949
|
|
|
15,619
|
|
|
97.9
|
|
|||
|
Underwriting, acquisition and insurance expenses
|
|
10,989
|
|
|
6,302
|
|
|
4,687
|
|
|
74.4
|
|
|||
|
Underwriting income
(1)
|
|
2,473
|
|
|
10,723
|
|
|
(8,250
|
)
|
|
(76.9
|
)
|
|||
|
Other expenses, net
|
|
(27
|
)
|
|
(523
|
)
|
|
496
|
|
|
(94.8
|
)
|
|||
|
Net investment income
|
|
2,765
|
|
|
1,894
|
|
|
871
|
|
|
46.0
|
|
|||
|
Net investment gains
|
|
44
|
|
|
—
|
|
|
44
|
|
|
NM
|
||||
|
Income before taxes
|
|
5,255
|
|
|
12,094
|
|
|
(6,839
|
)
|
|
(56.5
|
)
|
|||
|
Income tax expense
|
|
1,054
|
|
|
4,112
|
|
|
(3,058
|
)
|
|
(74.4
|
)
|
|||
|
Net income
|
|
$
|
4,201
|
|
|
$
|
7,982
|
|
|
$
|
(3,781
|
)
|
|
(47.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss ratio
|
|
70.1
|
%
|
|
48.4
|
%
|
|
|
|
|
|||||
|
Expense ratio
|
|
24.4
|
%
|
|
19.1
|
%
|
|
|
|
|
|||||
|
Combined ratio
|
|
94.5
|
%
|
|
67.5
|
%
|
|
|
|
|
|||||
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
($ in thousands)
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
||||||
|
Loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year before catastrophe losses
|
|
$
|
26,419
|
|
|
58.6
|
%
|
|
$
|
19,394
|
|
|
58.9
|
%
|
|
Catastrophe losses
|
|
8,044
|
|
|
17.9
|
|
|
14
|
|
|
—
|
|
||
|
Effect of prior year development
|
|
(2,895
|
)
|
|
(6.4
|
)
|
|
(3,459
|
)
|
|
(10.5
|
)
|
||
|
Total
|
|
$
|
31,568
|
|
|
70.1
|
%
|
|
$
|
15,949
|
|
|
48.4
|
%
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
($ in thousands)
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
||||||
|
Adjusted loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year before catastrophe losses
|
|
$
|
26,419
|
|
|
58.6
|
%
|
|
$
|
22,370
|
|
|
57.6
|
%
|
|
Catastrophe losses
|
|
8,044
|
|
|
17.9
|
|
|
14
|
|
|
—
|
|
||
|
Effect of prior year development
|
|
(2,895
|
)
|
|
(6.4
|
)
|
|
(5,033
|
)
|
|
(12.9
|
)
|
||
|
Total
|
|
$
|
31,568
|
|
|
70.1
|
%
|
|
$
|
17,351
|
|
|
44.7
|
%
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
($ in thousands)
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions incurred:
|
|
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
8,001
|
|
|
17.8
|
%
|
|
$
|
6,839
|
|
|
20.7
|
%
|
|
Ceding - MLQS
|
|
—
|
|
|
—
|
|
|
(4,234
|
)
|
|
(12.8
|
)
|
||
|
Ceding - other
|
|
(2,479
|
)
|
|
(5.5
|
)
|
|
(2,239
|
)
|
|
(6.8
|
)
|
||
|
Net commissions incurred
|
|
5,522
|
|
|
12.3
|
|
|
366
|
|
|
1.1
|
|
||
|
Other underwriting expenses
|
|
5,467
|
|
|
12.1
|
|
|
5,936
|
|
|
18.0
|
|
||
|
Underwriting, acquisition and insurance expenses
|
|
$
|
10,989
|
|
|
24.4
|
%
|
|
$
|
6,302
|
|
|
19.1
|
%
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest from fixed-maturity securities
|
|
$
|
2,529
|
|
|
1,990
|
|
|
$
|
539
|
|
|
27.1
|
%
|
|
|
Dividends on equity securities
|
|
287
|
|
|
101
|
|
|
186
|
|
|
184.2
|
|
|||
|
Other
|
|
206
|
|
|
32
|
|
|
174
|
|
|
543.8
|
|
|||
|
Gross investment income
|
|
3,022
|
|
|
2,123
|
|
|
899
|
|
|
42.3
|
|
|||
|
Investment expenses
|
|
(257
|
)
|
|
(229
|
)
|
|
(28
|
)
|
|
12.2
|
|
|||
|
Net investment income
|
|
2,765
|
|
|
1,894
|
|
|
871
|
|
|
46.0
|
|
|||
|
Net capital gains
|
|
44
|
|
|
—
|
|
|
44
|
|
|
NM
|
||||
|
Total
|
|
$
|
2,809
|
|
|
$
|
1,894
|
|
|
$
|
915
|
|
|
48.3
|
%
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
Change
|
|
Percent
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross written premiums
|
|
$
|
166,248
|
|
|
$
|
141,012
|
|
|
$
|
25,236
|
|
|
17.9
|
%
|
|
Ceded written premiums
|
|
(25,242
|
)
|
|
(23,910
|
)
|
|
(1,332
|
)
|
|
5.6
|
|
|||
|
Net written premiums
|
|
$
|
141,006
|
|
|
$
|
117,102
|
|
|
$
|
23,904
|
|
|
20.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earned premiums
|
|
$
|
128,515
|
|
|
$
|
95,354
|
|
|
$
|
33,161
|
|
|
34.8
|
%
|
|
Losses and loss adjustment expenses
|
|
75,534
|
|
|
51,526
|
|
|
24,008
|
|
|
46.6
|
|
|||
|
Underwriting, acquisition and insurance expenses
|
|
32,775
|
|
|
19,031
|
|
|
13,744
|
|
|
72.2
|
|
|||
|
Underwriting income
(1)
|
|
20,206
|
|
|
24,797
|
|
|
(4,591
|
)
|
|
(18.5
|
)
|
|||
|
Other expenses, net
|
|
(429
|
)
|
|
(1,333
|
)
|
|
904
|
|
|
(67.8
|
)
|
|||
|
Net investment income
|
|
7,483
|
|
|
5,389
|
|
|
2,094
|
|
|
38.9
|
|
|||
|
Net investment gains
|
|
36
|
|
|
383
|
|
|
(347
|
)
|
|
NM
|
||||
|
Income before taxes
|
|
27,296
|
|
|
29,236
|
|
|
(1,940
|
)
|
|
(6.6
|
)
|
|||
|
Income tax expense
|
|
8,319
|
|
|
9,940
|
|
|
(1,621
|
)
|
|
(16.3
|
)
|
|||
|
Net income
|
|
$
|
18,977
|
|
|
$
|
19,296
|
|
|
$
|
(319
|
)
|
|
(1.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Return on equity
|
|
11.5
|
%
|
|
15.9
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss ratio
|
|
58.8
|
%
|
|
54.0
|
%
|
|
|
|
|
|||||
|
Expense ratio
|
|
25.5
|
%
|
|
20.0
|
%
|
|
|
|
|
|||||
|
Combined ratio
|
|
84.3
|
%
|
|
74.0
|
%
|
|
|
|
|
|||||
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
($ in thousands)
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
||||||
|
Loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year before catastrophe losses
|
|
$
|
79,208
|
|
|
61.6
|
%
|
|
$
|
60,284
|
|
|
63.2
|
%
|
|
Catastrophe losses
|
|
8,157
|
|
|
6.4
|
|
|
108
|
|
|
0.1
|
|
||
|
Effect of prior year development
|
|
(11,831
|
)
|
|
(9.2
|
)
|
|
(8,866
|
)
|
|
(9.3
|
)
|
||
|
Total
|
|
$
|
75,534
|
|
|
58.8
|
%
|
|
$
|
51,526
|
|
|
54.0
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
($ in thousands)
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
|
Losses and loss adjustment expenses
|
|
% of Earned Premiums
|
||||||
|
Adjusted loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year before catastrophe losses
|
|
$
|
79,208
|
|
|
61.6
|
%
|
|
$
|
69,623
|
|
|
61.9
|
%
|
|
Catastrophe losses
|
|
8,157
|
|
|
6.4
|
|
|
108
|
|
|
0.1
|
|
||
|
Effect of prior year development
|
|
(11,831
|
)
|
|
(9.2
|
)
|
|
(12,608
|
)
|
|
(11.2
|
)
|
||
|
Total
|
|
$
|
75,534
|
|
|
58.8
|
%
|
|
$
|
57,123
|
|
|
50.8
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
($ in thousands)
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions incurred:
|
|
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
22,694
|
|
|
17.7
|
%
|
|
$
|
19,913
|
|
|
20.9
|
%
|
|
Ceding - MLQS
|
|
—
|
|
|
—
|
|
|
(10,719
|
)
|
|
(11.2
|
)
|
||
|
Ceding - other
|
|
(7,291
|
)
|
|
(5.7
|
)
|
|
(6,380
|
)
|
|
(6.7
|
)
|
||
|
Net commissions incurred
|
|
15,403
|
|
|
12.0
|
|
|
2,814
|
|
|
3.0
|
|
||
|
Other underwriting expenses
|
|
17,372
|
|
|
13.5
|
|
|
16,217
|
|
|
17.0
|
|
||
|
Underwriting, acquisition and insurance expenses
|
|
$
|
32,775
|
|
|
25.5
|
%
|
|
$
|
19,031
|
|
|
20.0
|
%
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest from fixed-maturity securities
|
|
$
|
7,186
|
|
|
5,684
|
|
|
$
|
1,502
|
|
|
26.4
|
%
|
|
|
Dividends on equity securities
|
|
582
|
|
|
303
|
|
|
279
|
|
|
92.1
|
|
|||
|
Other
|
|
460
|
|
|
52
|
|
|
408
|
|
|
NM
|
||||
|
Gross investment income
|
|
8,228
|
|
|
6,039
|
|
|
2,189
|
|
|
36.2
|
|
|||
|
Investment expenses
|
|
(745
|
)
|
|
(650
|
)
|
|
(95
|
)
|
|
14.6
|
|
|||
|
Net investment income
|
|
7,483
|
|
|
5,389
|
|
|
2,094
|
|
|
38.9
|
|
|||
|
Net capital gains
|
|
36
|
|
|
383
|
|
|
(347
|
)
|
|
NM
|
||||
|
Total
|
|
$
|
7,519
|
|
|
$
|
5,772
|
|
|
$
|
1,747
|
|
|
30.3
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
64,547
|
|
|
$
|
56,603
|
|
|
Investing activities
|
|
(15,797
|
)
|
|
(46,573
|
)
|
||
|
Financing activities
|
|
(2,818
|
)
|
|
69,183
|
|
||
|
Change in cash and cash equivalents
|
|
$
|
45,932
|
|
|
$
|
79,213
|
|
|
Line of Business Covered
|
|
Company Policy Limit
|
|
Reinsurance Coverage
|
|
Company Retention
|
|
Property - per risk
|
|
Up to $10.0 million per risk
|
|
$9.0 million excess of $1.0 million
|
|
$1.0 million per risk
|
|
Property - catastrophe (1)
|
|
Up to $10.0 million per occurrence
|
|
$45.0 million excess of $5.0 million
|
|
$5.0 million per occurrence
|
|
Excess casualty (2)
|
|
Up to $10.0 million per occurrence
|
|
Variable quota share
|
|
$1.5 million per occurrence except as described in note (2) below
|
|
(1)
|
Our property catastrophe reinsurance reduces the financial impact of a catastrophe event involving multiple claims and policyholders. Our property catastrophe reinsurance includes a reinstatement provision which requires us to pay reinstatement premiums after a loss has occurred in order to preserve coverage. Including the reinstatement provision, the maximum aggregate loss recovery limit is $90 million and is in addition to the per-occurrence coverage provided by our facultative and other treaty coverages.
|
|
(2)
|
Reinsurance is not applicable to any individual policy with a per occurrence limit of less than $1.5 million. For policies with a per occurrence limit of $1.5 million or higher, the quota share ceding percentage varies such that the retention is always $1.5 million. For example, for a $2.0 million limit excess policy, our retention would be 75%, whereas for a $10.0 million limit excess policy, our retention would be 15%. For policies for which we also write an underlying primary limit, the retention on the combined primary and excess policy would not exceed $1.5 million.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(in thousands)
|
||||||
|
Stockholders' equity
|
|
$
|
231,758
|
|
|
$
|
210,214
|
|
|
Less: intangible assets, net of deferred taxes
|
|
2,300
|
|
|
2,300
|
|
||
|
Tangible stockholders' equity
|
|
$
|
229,458
|
|
|
$
|
207,914
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total Fair Value
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total Fair Value
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
9,108
|
|
|
$
|
9,097
|
|
|
2.0
|
%
|
|
$
|
12,106
|
|
|
$
|
12,098
|
|
|
2.8
|
%
|
|
Obligations of states, municipalities and political subdivisions
|
|
157,589
|
|
|
159,900
|
|
|
34.8
|
%
|
|
124,728
|
|
|
123,238
|
|
|
28.7
|
%
|
||||
|
Corporate and other securities
|
|
79,978
|
|
|
80,549
|
|
|
17.6
|
%
|
|
118,473
|
|
|
118,790
|
|
|
27.6
|
%
|
||||
|
Asset-backed securities
|
|
81,491
|
|
|
81,796
|
|
|
17.8
|
%
|
|
73,317
|
|
|
73,294
|
|
|
17.1
|
%
|
||||
|
Residential mortgage-backed securities
|
|
85,148
|
|
|
84,551
|
|
|
18.4
|
%
|
|
84,902
|
|
|
83,803
|
|
|
19.5
|
%
|
||||
|
Total fixed maturities
|
|
413,314
|
|
|
415,893
|
|
|
90.6
|
%
|
|
413,526
|
|
|
411,223
|
|
|
95.7
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Exchange traded funds
|
|
23,819
|
|
|
30,535
|
|
|
6.7
|
%
|
|
14,350
|
|
|
18,374
|
|
|
4.3
|
%
|
||||
|
Nonredeemable preferred stock
|
|
12,533
|
|
|
12,475
|
|
|
2.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total equity securities
|
|
36,352
|
|
|
43,010
|
|
|
9.4
|
%
|
|
14,350
|
|
|
18,374
|
|
|
4.3
|
%
|
||||
|
Total investments available for sale
|
|
$
|
449,666
|
|
|
$
|
458,903
|
|
|
100.0
|
%
|
|
$
|
427,876
|
|
|
$
|
429,597
|
|
|
100.0
|
%
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
Standard & Poor’s or Equivalent Designation
|
|
Estimated Fair Value
|
|
% of Total
|
|
Estimated Fair Value
|
|
% of Total
|
||||||
|
|
|
(in thousands)
|
||||||||||||
|
AAA
|
|
$
|
75,992
|
|
|
18.3
|
%
|
|
$
|
77,192
|
|
|
18.8
|
%
|
|
AA
|
|
187,266
|
|
|
45.0
|
%
|
|
169,864
|
|
|
41.3
|
%
|
||
|
A
|
|
115,028
|
|
|
27.7
|
%
|
|
133,587
|
|
|
32.5
|
%
|
||
|
BBB
|
|
30,069
|
|
|
7.2
|
%
|
|
25,143
|
|
|
6.1
|
%
|
||
|
Below BBB and unrated
|
|
7,538
|
|
|
1.8
|
%
|
|
5,437
|
|
|
1.3
|
%
|
||
|
Total
|
|
$
|
415,893
|
|
|
100.0
|
%
|
|
$
|
411,223
|
|
|
100.0
|
%
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Amortized
Cost
|
|
Estimated Fair Value
|
|
% of Fair Value
|
|
Amortized
Cost |
|
Estimated Fair Value
|
|
% of Fair Value
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||
|
Due in one year or less
|
|
$
|
51,551
|
|
|
$
|
51,560
|
|
|
12.4
|
%
|
|
$
|
54,222
|
|
|
$
|
54,232
|
|
|
13.2
|
%
|
|
Due after one year through five years
|
|
37,287
|
|
|
37,819
|
|
|
9.1
|
%
|
|
77,714
|
|
|
77,928
|
|
|
18.9
|
%
|
||||
|
Due after five years through ten years
|
|
27,275
|
|
|
28,385
|
|
|
6.8
|
%
|
|
24,881
|
|
|
25,435
|
|
|
6.2
|
%
|
||||
|
Due after ten years
|
|
130,562
|
|
|
131,782
|
|
|
31.7
|
%
|
|
98,490
|
|
|
96,531
|
|
|
23.5
|
%
|
||||
|
Asset-backed securities
|
|
81,491
|
|
|
81,796
|
|
|
19.7
|
%
|
|
73,317
|
|
|
73,294
|
|
|
17.8
|
%
|
||||
|
Residential mortgage-backed securities
|
|
85,148
|
|
|
84,551
|
|
|
20.3
|
%
|
|
84,902
|
|
|
83,803
|
|
|
20.4
|
%
|
||||
|
Total fixed maturities
|
|
$
|
413,314
|
|
|
$
|
415,893
|
|
|
100.0
|
%
|
|
$
|
413,526
|
|
|
$
|
411,223
|
|
|
100.0
|
%
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
4,201
|
|
|
$
|
7,982
|
|
|
$
|
18,977
|
|
|
$
|
19,296
|
|
|
Income tax expense
|
|
1,054
|
|
|
4,112
|
|
|
8,319
|
|
|
9,940
|
|
||||
|
Income before income taxes
|
|
5,255
|
|
|
12,094
|
|
|
27,296
|
|
|
29,236
|
|
||||
|
Other expenses
|
|
27
|
|
|
523
|
|
|
429
|
|
|
1,469
|
|
||||
|
Net investment income
|
|
(2,765
|
)
|
|
(1,894
|
)
|
|
(7,483
|
)
|
|
(5,389
|
)
|
||||
|
Net realized investment gains
|
|
(44
|
)
|
|
—
|
|
|
(36
|
)
|
|
(383
|
)
|
||||
|
Other income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136
|
)
|
||||
|
Underwriting income
|
|
$
|
2,473
|
|
|
$
|
10,723
|
|
|
$
|
20,206
|
|
|
$
|
24,797
|
|
|
|
|
KINSALE CAPITAL GROUP, INC.
|
|
Date: November 2, 2017
|
By:
|
/s/ Michael P. Kehoe
|
|
|
|
Michael P. Kehoe
President and Chief Executive Officer |
|
|
|
|
|
Date: November 2, 2017
|
By:
|
/s/ Bryan P. Petrucelli
|
|
|
|
Bryan P. Petrucelli
Senior Vice President, Chief Financial Officer and Treasurer |
|
Exhibit
Number
|
|
Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|