These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
☒
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2018
|
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
|
|
|
|
|
|
|
KINSALE CAPITAL GROUP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
98-0664337
(I.R.S. Employer
Identification Number)
|
|
|
2221 Edward Holland Drive, Suite 600
Richmond, VA 23230
|
|
|
|
(Address of principal executive offices)
|
|
|
|
(804) 289-1300
|
|
|
|
(Registrant's telephone number, including area code)
|
|
|
Large accelerated filer
☒
|
Accelerated filer
☐
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
☐
|
Emerging growth company
☐
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
Item 1A.
|
|
||
|
Item 2.
|
|
||
|
Item 6.
|
|
||
|
|
|
||
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
(in thousands, except share and per share data)
|
||||||
|
Assets
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
||||
|
Fixed-maturity securities available for sale, at fair value (amortized cost: $514,980 in 2018; $422,255 in 2017)
|
|
$
|
508,011
|
|
|
$
|
425,191
|
|
|
Equity securities, at fair value (cost: $52,658 in 2018; $45,916 in 2017)
|
|
61,448
|
|
|
54,132
|
|
||
|
Total investments
|
|
569,459
|
|
|
479,323
|
|
||
|
Cash and cash equivalents
|
|
64,744
|
|
|
81,747
|
|
||
|
Investment income due and accrued
|
|
3,711
|
|
|
3,077
|
|
||
|
Premiums receivable, net
|
|
22,465
|
|
|
19,787
|
|
||
|
Reinsurance recoverables
|
|
64,949
|
|
|
49,593
|
|
||
|
Ceded unearned premiums
|
|
15,646
|
|
|
13,858
|
|
||
|
Deferred policy acquisition costs, net of ceding commissions
|
|
14,485
|
|
|
11,775
|
|
||
|
Intangible assets
|
|
3,538
|
|
|
3,538
|
|
||
|
Deferred income tax asset, net
|
|
6,129
|
|
|
2,492
|
|
||
|
Other assets
|
|
5,375
|
|
|
2,659
|
|
||
|
Total assets
|
|
$
|
770,501
|
|
|
$
|
667,849
|
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Reserves for unpaid losses and loss adjustment expenses
|
|
$
|
365,814
|
|
|
$
|
315,717
|
|
|
Unearned premiums
|
|
125,574
|
|
|
103,110
|
|
||
|
Payable to reinsurers
|
|
5,313
|
|
|
3,226
|
|
||
|
Accounts payable and accrued expenses
|
|
5,726
|
|
|
6,519
|
|
||
|
Other liabilities
|
|
10,169
|
|
|
1,088
|
|
||
|
Total liabilities
|
|
512,596
|
|
|
429,660
|
|
||
|
|
||||||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Common stock, $0.01 par value, 400,000,000 shares authorized, 21,226,512 and 21,036,087 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively
|
|
212
|
|
|
210
|
|
||
|
Additional paid-in capital
|
|
157,721
|
|
|
155,082
|
|
||
|
Retained earnings
|
|
103,584
|
|
|
73,502
|
|
||
|
Accumulated other comprehensive (loss) income
|
|
(3,612
|
)
|
|
9,395
|
|
||
|
Total stockholders’ equity
|
|
257,905
|
|
|
238,189
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
770,501
|
|
|
$
|
667,849
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross written premiums
|
|
$
|
69,546
|
|
|
$
|
55,633
|
|
|
$
|
203,374
|
|
|
$
|
166,248
|
|
|
Ceded written premiums
|
|
(11,602
|
)
|
|
(8,562
|
)
|
|
(29,448
|
)
|
|
(25,242
|
)
|
||||
|
Net written premiums
|
|
57,944
|
|
|
47,071
|
|
|
173,926
|
|
|
141,006
|
|
||||
|
Change in unearned premiums
|
|
(3,648
|
)
|
|
(2,041
|
)
|
|
(20,676
|
)
|
|
(12,491
|
)
|
||||
|
Net earned premiums
|
|
54,296
|
|
|
45,030
|
|
|
153,250
|
|
|
128,515
|
|
||||
|
Net investment income
|
|
4,085
|
|
|
2,765
|
|
|
11,096
|
|
|
7,483
|
|
||||
|
Net unrealized gains on equity securities
|
|
1,760
|
|
|
—
|
|
|
575
|
|
|
—
|
|
||||
|
Net realized (losses) gains on investments
|
|
(6
|
)
|
|
44
|
|
|
280
|
|
|
36
|
|
||||
|
Other income
|
|
2
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Total revenues
|
|
60,137
|
|
|
47,839
|
|
|
165,210
|
|
|
136,034
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Losses and loss adjustment expenses
|
|
32,085
|
|
|
31,568
|
|
|
90,951
|
|
|
75,534
|
|
||||
|
Underwriting, acquisition and insurance expenses
|
|
13,850
|
|
|
10,989
|
|
|
38,767
|
|
|
32,775
|
|
||||
|
Other expenses
|
|
107
|
|
|
27
|
|
|
121
|
|
|
429
|
|
||||
|
Total expenses
|
|
46,042
|
|
|
42,584
|
|
|
129,839
|
|
|
108,738
|
|
||||
|
Income before income taxes
|
|
14,095
|
|
|
5,255
|
|
|
35,371
|
|
|
27,296
|
|
||||
|
Total income tax expense
|
|
2,155
|
|
|
1,054
|
|
|
6,032
|
|
|
8,319
|
|
||||
|
Net income
|
|
11,940
|
|
|
4,201
|
|
|
29,339
|
|
|
18,977
|
|
||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized (losses) gains on available-for-sale investments, net of taxes of $(519) and $(2,080) in 2018 and $882 and $2,630 in 2017
|
|
(1,953
|
)
|
|
1,639
|
|
|
(7,825
|
)
|
|
4,886
|
|
||||
|
Total comprehensive income
|
|
$
|
9,987
|
|
|
$
|
5,840
|
|
|
$
|
21,514
|
|
|
$
|
23,863
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.57
|
|
|
$
|
0.20
|
|
|
$
|
1.39
|
|
|
$
|
0.90
|
|
|
Diluted
|
|
$
|
0.55
|
|
|
$
|
0.20
|
|
|
$
|
1.35
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
21,102
|
|
|
20,995
|
|
|
21,073
|
|
|
20,978
|
|
||||
|
Diluted
|
|
21,721
|
|
|
21,520
|
|
|
21,671
|
|
|
21,461
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared per share
|
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
$
|
0.21
|
|
|
$
|
0.18
|
|
|
|
|
Shares of Common Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumu-
lated
Other
Compre-
hensive
Income (Loss)
|
|
Total
Stock-
holders' Equity
|
|||||||||||
|
|
|
(in thousands)
|
|||||||||||||||||||||
|
Balance at December 31, 2016
|
|
20,969
|
|
|
$
|
210
|
|
|
$
|
153,353
|
|
|
$
|
53,640
|
|
|
$
|
3,011
|
|
|
$
|
210,214
|
|
|
Issuance of common stock under stock-based compensation plan
|
|
60
|
|
|
—
|
|
|
968
|
|
|
—
|
|
|
—
|
|
|
968
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|||||
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,777
|
)
|
|
—
|
|
|
(3,777
|
)
|
|||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,886
|
|
|
4,886
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,977
|
|
|
—
|
|
|
18,977
|
|
|||||
|
Balance at September 30, 2017
|
|
21,029
|
|
|
$
|
210
|
|
|
$
|
154,811
|
|
|
$
|
68,840
|
|
|
$
|
7,897
|
|
|
$
|
231,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2017
|
|
21,036
|
|
|
$
|
210
|
|
|
$
|
155,082
|
|
|
$
|
73,502
|
|
|
$
|
9,395
|
|
|
$
|
238,189
|
|
|
Cumulative effect adjustment - net unrealized gains on equity securities, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,490
|
|
|
(6,490
|
)
|
|
—
|
|
|||||
|
Balance at January 1, 2018, as adjusted
|
|
21,036
|
|
|
210
|
|
|
155,082
|
|
|
79,992
|
|
|
2,905
|
|
|
238,189
|
|
|||||
|
Reclassification of tax effects resulting from the TCJA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,308
|
)
|
|
1,308
|
|
|
—
|
|
|||||
|
Issuance of common stock under stock-based compensation plan
|
|
191
|
|
|
2
|
|
|
1,556
|
|
|
—
|
|
|
—
|
|
|
1,558
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
1,083
|
|
|
—
|
|
|
—
|
|
|
1,083
|
|
|||||
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,439
|
)
|
|
—
|
|
|
(4,439
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,825
|
)
|
|
(7,825
|
)
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,339
|
|
|
—
|
|
|
29,339
|
|
|||||
|
Balance at September 30, 2018
|
|
21,227
|
|
|
$
|
212
|
|
|
$
|
157,721
|
|
|
$
|
103,584
|
|
|
$
|
(3,612
|
)
|
|
$
|
257,905
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
Operating activities:
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
|
$
|
78,406
|
|
|
$
|
64,547
|
|
|
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
|
||||
|
Purchase of property and equipment
|
|
(622
|
)
|
|
(103
|
)
|
||
|
Purchases – fixed-maturity securities
|
|
(170,855
|
)
|
|
(70,086
|
)
|
||
|
Purchases – equity securities
|
|
(8,761
|
)
|
|
(20,915
|
)
|
||
|
Sales – fixed-maturity securities
|
|
8,408
|
|
|
6,939
|
|
||
|
Sales – equity securities
|
|
1,974
|
|
|
—
|
|
||
|
Maturities and calls – fixed-maturity securities
|
|
77,314
|
|
|
68,368
|
|
||
|
Net cash used in investing activities
|
|
(92,542
|
)
|
|
(15,797
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
|
||||
|
Proceeds from stock options exercised
|
|
1,558
|
|
|
968
|
|
||
|
Dividends paid
|
|
(4,425
|
)
|
|
(3,777
|
)
|
||
|
Payments on capital lease
|
|
—
|
|
|
(9
|
)
|
||
|
Net cash used in financing activities
|
|
(2,867
|
)
|
|
(2,818
|
)
|
||
|
Net change in cash and cash equivalents
|
|
(17,003
|
)
|
|
45,932
|
|
||
|
Cash and cash equivalents at beginning of year
|
|
81,747
|
|
|
50,752
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
64,744
|
|
|
$
|
96,684
|
|
|
|
|
September 30, 2018
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Holding Gains
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
609
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
608
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
155,310
|
|
|
1,200
|
|
|
(3,001
|
)
|
|
153,509
|
|
||||
|
Corporate and other securities
|
|
98,104
|
|
|
279
|
|
|
(941
|
)
|
|
97,442
|
|
||||
|
Asset-backed securities
|
|
151,526
|
|
|
97
|
|
|
(1,333
|
)
|
|
150,290
|
|
||||
|
Residential mortgage-backed securities
|
|
109,431
|
|
|
337
|
|
|
(3,606
|
)
|
|
106,162
|
|
||||
|
Total available-for-sale investments
|
|
$
|
514,980
|
|
|
$
|
1,914
|
|
|
$
|
(8,883
|
)
|
|
$
|
508,011
|
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Holding Gains
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
9,108
|
|
|
$
|
4
|
|
|
$
|
(14
|
)
|
|
$
|
9,098
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
161,012
|
|
|
3,726
|
|
|
(412
|
)
|
|
164,326
|
|
||||
|
Corporate and other securities
|
|
71,224
|
|
|
579
|
|
|
(172
|
)
|
|
71,631
|
|
||||
|
Asset-backed securities
|
|
95,223
|
|
|
405
|
|
|
(268
|
)
|
|
95,360
|
|
||||
|
Residential mortgage-backed securities
|
|
85,688
|
|
|
466
|
|
|
(1,378
|
)
|
|
84,776
|
|
||||
|
Total fixed-maturity securities
|
|
422,255
|
|
|
5,180
|
|
|
(2,244
|
)
|
|
425,191
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
26,041
|
|
|
8,339
|
|
|
—
|
|
|
34,380
|
|
||||
|
Nonredeemable preferred stock
|
|
19,875
|
|
|
108
|
|
|
(231
|
)
|
|
19,752
|
|
||||
|
Total equity securities
|
|
45,916
|
|
|
8,447
|
|
|
(231
|
)
|
|
54,132
|
|
||||
|
Total available-for-sale investments
|
|
$
|
468,171
|
|
|
$
|
13,627
|
|
|
$
|
(2,475
|
)
|
|
$
|
479,323
|
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
(2
|
)
|
|
$
|
497
|
|
|
$
|
(2
|
)
|
|
Obligations of states, municipalities and political subdivisions
|
|
65,685
|
|
|
(1,514
|
)
|
|
36,359
|
|
|
(1,487
|
)
|
|
102,044
|
|
|
(3,001
|
)
|
||||||
|
Corporate and other securities
|
|
64,046
|
|
|
(761
|
)
|
|
11,201
|
|
|
(180
|
)
|
|
75,247
|
|
|
(941
|
)
|
||||||
|
Asset-backed securities
|
|
84,051
|
|
|
(925
|
)
|
|
13,965
|
|
|
(408
|
)
|
|
98,016
|
|
|
(1,333
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
32,629
|
|
|
(289
|
)
|
|
55,424
|
|
|
(3,317
|
)
|
|
88,053
|
|
|
(3,606
|
)
|
||||||
|
Total fixed-maturity securities
|
|
$
|
246,411
|
|
|
$
|
(3,489
|
)
|
|
$
|
117,446
|
|
|
$
|
(5,394
|
)
|
|
$
|
363,857
|
|
|
$
|
(8,883
|
)
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
3,497
|
|
|
$
|
(2
|
)
|
|
$
|
5,488
|
|
|
$
|
(12
|
)
|
|
$
|
8,985
|
|
|
$
|
(14
|
)
|
|
Obligations of states, municipalities and political subdivisions
|
|
7,258
|
|
|
(36
|
)
|
|
38,143
|
|
|
(376
|
)
|
|
45,401
|
|
|
(412
|
)
|
||||||
|
Corporate and other securities
|
|
30,944
|
|
|
(98
|
)
|
|
13,444
|
|
|
(74
|
)
|
|
44,388
|
|
|
(172
|
)
|
||||||
|
Asset-backed securities
|
|
27,609
|
|
|
(108
|
)
|
|
10,706
|
|
|
(160
|
)
|
|
38,315
|
|
|
(268
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
9,081
|
|
|
(83
|
)
|
|
57,262
|
|
|
(1,295
|
)
|
|
66,343
|
|
|
(1,378
|
)
|
||||||
|
Total fixed-maturity securities
|
|
78,389
|
|
|
(327
|
)
|
|
125,043
|
|
|
(1,917
|
)
|
|
203,432
|
|
|
(2,244
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Exchange traded funds
|
|
130
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
—
|
|
||||||
|
Nonredeemable preferred stocks
|
|
10,649
|
|
|
(231
|
)
|
|
—
|
|
|
—
|
|
|
10,649
|
|
|
(231
|
)
|
||||||
|
Total equity securities
|
|
10,779
|
|
|
(231
|
)
|
|
—
|
|
|
—
|
|
|
10,779
|
|
|
(231
|
)
|
||||||
|
Total investments available for sale
|
|
$
|
89,168
|
|
|
$
|
(558
|
)
|
|
$
|
125,043
|
|
|
$
|
(1,917
|
)
|
|
$
|
214,211
|
|
|
$
|
(2,475
|
)
|
|
|
|
September 30, 2018
|
||||||
|
|
|
Amortized
|
|
Estimated
|
||||
|
|
|
Cost
|
|
Fair Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Due in one year or less
|
|
$
|
17,204
|
|
|
$
|
17,156
|
|
|
Due after one year through five years
|
|
65,134
|
|
|
64,920
|
|
||
|
Due after five years through ten years
|
|
46,019
|
|
|
46,028
|
|
||
|
Due after ten years
|
|
125,666
|
|
|
123,455
|
|
||
|
Asset-backed securities
|
|
151,526
|
|
|
150,290
|
|
||
|
Residential mortgage-backed securities
|
|
109,431
|
|
|
106,162
|
|
||
|
Total fixed maturities
|
|
$
|
514,980
|
|
|
$
|
508,011
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Interest:
|
|
|
|
|
|
|
|
|
||||||||
|
Taxable bonds
|
|
$
|
2,548
|
|
|
$
|
1,539
|
|
|
$
|
6,548
|
|
|
$
|
4,584
|
|
|
Tax exempt municipal bonds
|
|
1,068
|
|
|
990
|
|
|
3,236
|
|
|
2,602
|
|
||||
|
Cash equivalents and short-term investments
|
|
327
|
|
|
206
|
|
|
804
|
|
|
460
|
|
||||
|
Dividends on equity securities
|
|
445
|
|
|
287
|
|
|
1,369
|
|
|
582
|
|
||||
|
Gross investment income
|
|
4,388
|
|
|
3,022
|
|
|
11,957
|
|
|
8,228
|
|
||||
|
Investment expenses
|
|
(303
|
)
|
|
(257
|
)
|
|
(861
|
)
|
|
(745
|
)
|
||||
|
Net investment income
|
|
$
|
4,085
|
|
|
$
|
2,765
|
|
|
$
|
11,096
|
|
|
$
|
7,483
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Fixed-maturity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gains
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
244
|
|
|
$
|
68
|
|
|
Realized losses
|
|
(6
|
)
|
|
—
|
|
|
(10
|
)
|
|
(32
|
)
|
||||
|
Net realized gains (losses) from fixed-maturity securities
|
|
(6
|
)
|
|
44
|
|
|
234
|
|
|
36
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gains
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
||||
|
Realized losses
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
||||
|
Net realized gains from equity securities
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||
|
Net realized investment gains (losses)
|
|
$
|
(6
|
)
|
|
$
|
44
|
|
|
$
|
280
|
|
|
$
|
36
|
|
|
|
|
September 30, 2018
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
608
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
608
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
—
|
|
|
153,509
|
|
|
—
|
|
|
153,509
|
|
||||
|
Corporate and other securities
|
|
—
|
|
|
97,442
|
|
|
—
|
|
|
97,442
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
150,290
|
|
|
—
|
|
|
150,290
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
106,162
|
|
|
—
|
|
|
106,162
|
|
||||
|
Total fixed maturities
|
|
608
|
|
|
507,403
|
|
|
—
|
|
|
508,011
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
41,281
|
|
|
—
|
|
|
—
|
|
|
41,281
|
|
||||
|
Nonredeemable preferred stock
|
|
—
|
|
|
20,167
|
|
|
—
|
|
|
20,167
|
|
||||
|
Total equity securities
|
|
41,281
|
|
|
20,167
|
|
|
—
|
|
|
61,448
|
|
||||
|
Total
|
|
$
|
41,889
|
|
|
$
|
527,570
|
|
|
$
|
—
|
|
|
$
|
569,459
|
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
9,098
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,098
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
—
|
|
|
164,326
|
|
|
—
|
|
|
164,326
|
|
||||
|
Corporate and other securities
|
|
—
|
|
|
71,631
|
|
|
—
|
|
|
71,631
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
95,360
|
|
|
—
|
|
|
95,360
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
84,776
|
|
|
—
|
|
|
84,776
|
|
||||
|
Total fixed maturities
|
|
9,098
|
|
|
416,093
|
|
|
—
|
|
|
425,191
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
34,380
|
|
|
—
|
|
|
—
|
|
|
34,380
|
|
||||
|
Nonredeemable preferred stock
|
|
—
|
|
|
19,752
|
|
|
—
|
|
|
19,752
|
|
||||
|
Total equity securities
|
|
34,380
|
|
|
19,752
|
|
|
—
|
|
|
54,132
|
|
||||
|
Total
|
|
$
|
43,478
|
|
|
$
|
435,845
|
|
|
$
|
—
|
|
|
$
|
479,323
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
14,123
|
|
|
$
|
11,578
|
|
|
$
|
11,775
|
|
|
$
|
10,150
|
|
|
Policy acquisition costs deferred:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct commissions
|
|
10,232
|
|
|
8,024
|
|
|
29,907
|
|
|
24,529
|
|
||||
|
Ceding commissions
|
|
(3,123
|
)
|
|
(2,519
|
)
|
|
(8,273
|
)
|
|
(7,502
|
)
|
||||
|
Other underwriting and policy acquisition costs
|
|
781
|
|
|
713
|
|
|
2,284
|
|
|
2,230
|
|
||||
|
Policy acquisition costs deferred
|
|
7,890
|
|
|
6,218
|
|
|
23,918
|
|
|
19,257
|
|
||||
|
Amortization of net policy acquisition costs
|
|
(7,528
|
)
|
|
(6,071
|
)
|
|
(21,208
|
)
|
|
(17,682
|
)
|
||||
|
Balance, end of period
|
|
$
|
14,485
|
|
|
$
|
11,725
|
|
|
$
|
14,485
|
|
|
$
|
11,725
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Underwriting, acquisition and insurance expenses incurred:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct commissions
|
|
$
|
9,517
|
|
|
$
|
8,001
|
|
|
$
|
26,652
|
|
|
$
|
22,694
|
|
|
Ceding commissions
|
|
(2,716
|
)
|
|
(2,479
|
)
|
|
(7,624
|
)
|
|
(7,291
|
)
|
||||
|
Other operating expenses
|
|
7,049
|
|
|
5,467
|
|
|
19,739
|
|
|
17,372
|
|
||||
|
Total
|
|
$
|
13,850
|
|
|
$
|
10,989
|
|
|
$
|
38,767
|
|
|
$
|
32,775
|
|
|
|
|
For the Nine Months Ended
September 30, 2018
|
|||||
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
|
Non-vested outstanding at the beginning of the period
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
94,270
|
|
|
$
|
52.99
|
|
|
Vested
|
|
—
|
|
|
$
|
—
|
|
|
Forfeited
|
|
(1,247
|
)
|
|
$
|
53.60
|
|
|
Non-vested outstanding at the end of the period
|
|
93,023
|
|
|
$
|
52.98
|
|
|
Risk-free rate of return
|
|
1.26
|
%
|
|
Dividend yield
|
|
1.25
|
%
|
|
Expected share price volatility
(1)
|
|
18.50
|
%
|
|
Expected life in years
(2)
|
|
6.3 years
|
|
|
(1)
|
Expected volatility was based on the Company’s competitors within the industry.
|
|
(2)
|
Expected life was calculated using the simplified method, which was an average of the contractual term of the option and its ordinary vesting period, as the Company did not have sufficient historical data for determining the expected term of our stock option awards.
|
|
|
|
Number of Shares
|
|
Weighted-average exercise price
|
|
Weighted-average remaining years of contractual term
|
|
Aggregate intrinsic value (in thousands)
|
|||||
|
Outstanding at January 1, 2018
|
|
930,440
|
|
|
$
|
16.00
|
|
|
|
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
|
(13,185
|
)
|
|
16.00
|
|
|
|
|
|
|||
|
Exercised
|
|
(97,402
|
)
|
|
16.00
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2018
|
|
819,853
|
|
|
$
|
16.00
|
|
|
7.8
|
|
$
|
39,238
|
|
|
Exercisable at September 30, 2018
|
|
355,487
|
|
|
$
|
16.00
|
|
|
7.8
|
|
$
|
17,014
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Net income
|
|
$
|
11,940
|
|
|
$
|
4,201
|
|
|
$
|
29,339
|
|
|
$
|
18,977
|
|
|
Weighted average common shares outstanding - basic
|
|
21,102
|
|
|
20,995
|
|
|
21,073
|
|
|
20,978
|
|
||||
|
Effect of potential dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Conversion of stock options
|
|
602
|
|
|
525
|
|
|
595
|
|
|
483
|
|
||||
|
Conversion of restricted stock
|
|
17
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Weighted average common shares outstanding - diluted
|
|
21,721
|
|
|
21,520
|
|
|
21,671
|
|
|
21,461
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.57
|
|
|
$
|
0.20
|
|
|
$
|
1.39
|
|
|
$
|
0.90
|
|
|
Diluted
|
|
$
|
0.55
|
|
|
$
|
0.20
|
|
|
$
|
1.35
|
|
|
$
|
0.88
|
|
|
|
|
September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
|
|
$
|
267,493
|
|
|
$
|
194,602
|
|
|
Commutation of MLQS
|
|
—
|
|
|
27,929
|
|
||
|
Adjusted net reserves for losses and loss adjustment expenses, beginning of year
|
|
267,493
|
|
|
222,531
|
|
||
|
Incurred losses and loss adjustment expenses:
|
|
|
|
|
||||
|
Current year
|
|
96,673
|
|
|
87,365
|
|
||
|
Prior years
|
|
(5,722
|
)
|
|
(11,831
|
)
|
||
|
Total net losses and loss adjustment expenses incurred
|
|
90,951
|
|
|
75,534
|
|
||
|
|
|
|
|
|
||||
|
Payments:
|
|
|
|
|
||||
|
Current year
|
|
4,095
|
|
|
4,317
|
|
||
|
Prior years
|
|
52,056
|
|
|
28,763
|
|
||
|
Total payments
|
|
56,151
|
|
|
33,080
|
|
||
|
Net reserves for unpaid losses and loss adjustment expenses, end of period
|
|
302,293
|
|
|
264,985
|
|
||
|
Reinsurance recoverable on unpaid losses
|
|
63,521
|
|
|
45,949
|
|
||
|
Gross reserves for unpaid losses and loss adjustment expenses, end of period
|
|
$
|
365,814
|
|
|
$
|
310,934
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Written:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct
|
|
$
|
69,546
|
|
|
$
|
55,633
|
|
|
$
|
203,374
|
|
|
$
|
166,248
|
|
|
Ceded
|
|
(11,602
|
)
|
|
(8,562
|
)
|
|
(29,448
|
)
|
|
(25,242
|
)
|
||||
|
Net written
|
|
$
|
57,944
|
|
|
$
|
47,071
|
|
|
$
|
173,926
|
|
|
$
|
141,006
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earned:
|
|
|
|
|
|
|
|
|
||||||||
|
Direct
|
|
$
|
64,713
|
|
|
$
|
53,527
|
|
|
$
|
180,909
|
|
|
$
|
153,293
|
|
|
Ceded
|
|
(10,417
|
)
|
|
(8,497
|
)
|
|
(27,659
|
)
|
|
(24,778
|
)
|
||||
|
Net earned
|
|
$
|
54,296
|
|
|
$
|
45,030
|
|
|
$
|
153,250
|
|
|
$
|
128,515
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Unrealized (losses) gains arising during the period, before income taxes:
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed-maturity securities
|
|
$
|
(2,472
|
)
|
|
$
|
1,416
|
|
|
$
|
(9,665
|
)
|
|
$
|
4,905
|
|
|
Equity securities
(1)
|
|
—
|
|
|
1,136
|
|
|
—
|
|
|
2,634
|
|
||||
|
Total unrealized (losses) gains arising during the period, before income taxes
|
|
(2,472
|
)
|
|
2,552
|
|
|
(9,665
|
)
|
|
7,539
|
|
||||
|
Income taxes
|
|
519
|
|
|
(893
|
)
|
|
2,030
|
|
|
(2,638
|
)
|
||||
|
Unrealized (losses) gains arising during the period, net of income taxes
|
|
(1,953
|
)
|
|
1,659
|
|
|
(7,635
|
)
|
|
4,901
|
|
||||
|
Less reclassification adjustment:
|
|
|
|
|
|
|
|
|
||||||||
|
Net realized gains on fixed-maturity securities, before income taxes
|
|
—
|
|
|
31
|
|
|
240
|
|
|
23
|
|
||||
|
Income taxes
|
|
—
|
|
|
(11
|
)
|
|
(50
|
)
|
|
(8
|
)
|
||||
|
Reclassification adjustment included in net income
|
|
—
|
|
|
20
|
|
|
190
|
|
|
15
|
|
||||
|
Other comprehensive (loss) income
|
|
$
|
(1,953
|
)
|
|
$
|
1,639
|
|
|
$
|
(7,825
|
)
|
|
$
|
4,886
|
|
|
•
|
New business submissions;
|
|
•
|
Conversion of new business submissions into policies;
|
|
•
|
Renewals of existing policies; and
|
|
•
|
Average size and premium rate of bound policies.
|
|
•
|
Frequency of claims associated with the particular types of insurance contracts that we write;
|
|
•
|
Trends in the average size of losses incurred on a particular type of business;
|
|
•
|
Mix of business written by us;
|
|
•
|
Changes in the legal or regulatory environment related to the business we write;
|
|
•
|
Trends in legal defense costs;
|
|
•
|
Wage inflation; and
|
|
•
|
Inflation in medical costs.
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross written premiums
|
|
$
|
69,546
|
|
|
$
|
55,633
|
|
|
$
|
13,913
|
|
|
25.0
|
%
|
|
Ceded written premiums
|
|
(11,602
|
)
|
|
(8,562
|
)
|
|
(3,040
|
)
|
|
35.5
|
%
|
|||
|
Net written premiums
|
|
$
|
57,944
|
|
|
$
|
47,071
|
|
|
$
|
10,873
|
|
|
23.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earned premiums
|
|
$
|
54,296
|
|
|
$
|
45,030
|
|
|
$
|
9,266
|
|
|
20.6
|
%
|
|
Losses and loss adjustment expenses
|
|
32,085
|
|
|
31,568
|
|
|
517
|
|
|
1.6
|
%
|
|||
|
Underwriting, acquisition and insurance expenses
|
|
13,850
|
|
|
10,989
|
|
|
2,861
|
|
|
26.0
|
%
|
|||
|
Underwriting income
(1)
|
|
8,361
|
|
|
2,473
|
|
|
5,888
|
|
|
238.1
|
%
|
|||
|
Other expenses, net
|
|
(105
|
)
|
|
(27
|
)
|
|
(78
|
)
|
|
288.9
|
%
|
|||
|
Net investment income
|
|
4,085
|
|
|
2,765
|
|
|
1,320
|
|
|
47.7
|
%
|
|||
|
Net unrealized gains on equity securities
|
|
1,760
|
|
|
—
|
|
|
1,760
|
|
|
NM
|
|
|||
|
Net realized (losses) gains on investments
|
|
(6
|
)
|
|
44
|
|
|
(50
|
)
|
|
(113.6
|
)%
|
|||
|
Income before taxes
|
|
14,095
|
|
|
5,255
|
|
|
8,840
|
|
|
168.2
|
%
|
|||
|
Income tax expense
|
|
2,155
|
|
|
1,054
|
|
|
1,101
|
|
|
104.5
|
%
|
|||
|
Net income
|
|
$
|
11,940
|
|
|
$
|
4,201
|
|
|
$
|
7,739
|
|
|
184.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Annualized return on equity
|
|
18.9
|
%
|
|
7.3
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss ratio
|
|
59.1
|
%
|
|
70.1
|
%
|
|
|
|
|
|||||
|
Expense ratio
|
|
25.5
|
%
|
|
24.4
|
%
|
|
|
|
|
|||||
|
Combined ratio
|
|
84.6
|
%
|
|
94.5
|
%
|
|
|
|
|
|||||
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
($ in thousands)
|
|
Losses and Loss Adjustment Expenses
|
|
% of Earned Premiums
|
|
Losses and Loss Adjustment Expenses
|
|
% of Earned Premiums
|
||||||
|
Loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year before catastrophe losses
|
|
$
|
33,882
|
|
|
62.4
|
%
|
|
$
|
26,419
|
|
|
58.6
|
%
|
|
Current year catastrophe losses
|
|
402
|
|
|
0.7
|
%
|
|
8,044
|
|
|
17.9
|
%
|
||
|
Effect of prior year development
|
|
(2,199
|
)
|
|
(4.0
|
)%
|
|
(2,895
|
)
|
|
(6.4
|
)%
|
||
|
Total
|
|
$
|
32,085
|
|
|
59.1
|
%
|
|
$
|
31,568
|
|
|
70.1
|
%
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
($ in thousands)
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions incurred:
|
|
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
9,517
|
|
|
17.5
|
%
|
|
$
|
8,001
|
|
|
17.8
|
%
|
|
Ceding
|
|
(2,716
|
)
|
|
(5.0
|
)%
|
|
(2,479
|
)
|
|
(5.5
|
)%
|
||
|
Net commissions incurred
|
|
6,801
|
|
|
12.5
|
%
|
|
5,522
|
|
|
12.3
|
%
|
||
|
Other underwriting expenses
|
|
7,049
|
|
|
13.0
|
%
|
|
5,467
|
|
|
12.1
|
%
|
||
|
Underwriting, acquisition and insurance expenses
|
|
$
|
13,850
|
|
|
25.5
|
%
|
|
$
|
10,989
|
|
|
24.4
|
%
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest from fixed-maturity securities
|
|
$
|
3,616
|
|
|
$
|
2,529
|
|
|
$
|
1,087
|
|
|
43.0
|
%
|
|
Dividends from equity securities
|
|
445
|
|
|
287
|
|
|
158
|
|
|
55.1
|
%
|
|||
|
Other
|
|
327
|
|
|
206
|
|
|
121
|
|
|
58.7
|
%
|
|||
|
Gross investment income
|
|
4,388
|
|
|
3,022
|
|
|
1,366
|
|
|
45.2
|
%
|
|||
|
Investment expenses
|
|
(303
|
)
|
|
(257
|
)
|
|
(46
|
)
|
|
17.9
|
%
|
|||
|
Net investment income
|
|
4,085
|
|
|
2,765
|
|
|
1,320
|
|
|
47.7
|
%
|
|||
|
Net unrealized gains on equity securities
|
|
1,760
|
|
|
—
|
|
|
1,760
|
|
|
NM
|
|
|||
|
Net realized (losses) gains on investments
|
|
(6
|
)
|
|
44
|
|
|
(50
|
)
|
|
(113.6
|
)%
|
|||
|
Net realized and unrealized investment gains
|
|
1,754
|
|
|
44
|
|
|
1,710
|
|
|
NM
|
|
|||
|
Total
|
|
$
|
5,839
|
|
|
$
|
2,809
|
|
|
$
|
3,030
|
|
|
107.9
|
%
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross written premiums
|
|
$
|
203,374
|
|
|
$
|
166,248
|
|
|
$
|
37,126
|
|
|
22.3
|
%
|
|
Ceded written premiums
|
|
(29,448
|
)
|
|
(25,242
|
)
|
|
(4,206
|
)
|
|
16.7
|
%
|
|||
|
Net written premiums
|
|
$
|
173,926
|
|
|
$
|
141,006
|
|
|
$
|
32,920
|
|
|
23.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earned premiums
|
|
$
|
153,250
|
|
|
$
|
128,515
|
|
|
$
|
24,735
|
|
|
19.2
|
%
|
|
Losses and loss adjustment expenses
|
|
90,951
|
|
|
75,534
|
|
|
15,417
|
|
|
20.4
|
%
|
|||
|
Underwriting, acquisition and insurance expenses
|
|
38,767
|
|
|
32,775
|
|
|
5,992
|
|
|
18.3
|
%
|
|||
|
Underwriting income
(1)
|
|
23,532
|
|
|
20,206
|
|
|
3,326
|
|
|
16.5
|
%
|
|||
|
Other expenses, net
|
|
(112
|
)
|
|
(429
|
)
|
|
317
|
|
|
(73.9
|
)%
|
|||
|
Net investment income
|
|
11,096
|
|
|
7,483
|
|
|
3,613
|
|
|
48.3
|
%
|
|||
|
Net unrealized gains on equity securities
|
|
575
|
|
|
—
|
|
|
575
|
|
|
NM
|
|
|||
|
Net realized gains on investments
|
|
280
|
|
|
36
|
|
|
244
|
|
|
NM
|
|
|||
|
Income before taxes
|
|
35,371
|
|
|
27,296
|
|
|
8,075
|
|
|
29.6
|
%
|
|||
|
Income tax expense
|
|
6,032
|
|
|
8,319
|
|
|
(2,287
|
)
|
|
(27.5
|
)%
|
|||
|
Net income
|
|
$
|
29,339
|
|
|
$
|
18,977
|
|
|
$
|
10,362
|
|
|
54.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Annualized return on equity
|
|
15.8
|
%
|
|
11.5
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss ratio
|
|
59.3
|
%
|
|
58.8
|
%
|
|
|
|
|
|||||
|
Expense ratio
|
|
25.3
|
%
|
|
25.5
|
%
|
|
|
|
|
|||||
|
Combined ratio
|
|
84.6
|
%
|
|
84.3
|
%
|
|
|
|
|
|||||
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
($ in thousands)
|
|
Losses and Loss Adjustment Expenses
|
|
% of Earned Premiums
|
|
Losses and Loss Adjustment Expenses
|
|
% of Earned Premiums
|
||||||
|
Loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year before catastrophe losses
|
|
$
|
96,115
|
|
|
62.7
|
%
|
|
$
|
79,208
|
|
|
61.6
|
%
|
|
Current year catastrophe losses
|
|
558
|
|
|
0.3
|
%
|
|
8,157
|
|
|
6.4
|
%
|
||
|
Effect of prior year development
|
|
(5,722
|
)
|
|
(3.7
|
)%
|
|
(11,831
|
)
|
|
(9.2
|
)%
|
||
|
Total
|
|
$
|
90,951
|
|
|
59.3
|
%
|
|
$
|
75,534
|
|
|
58.8
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
($ in thousands)
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions incurred:
|
|
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
26,652
|
|
|
17.4
|
%
|
|
$
|
22,694
|
|
|
17.7
|
%
|
|
Ceding
|
|
(7,624
|
)
|
|
(5.0
|
)%
|
|
(7,291
|
)
|
|
(5.7
|
)%
|
||
|
Net commissions incurred
|
|
19,028
|
|
|
12.4
|
%
|
|
15,403
|
|
|
12.0
|
%
|
||
|
Other underwriting expenses
|
|
19,739
|
|
|
12.9
|
%
|
|
17,372
|
|
|
13.5
|
%
|
||
|
Underwriting, acquisition and insurance expenses
|
|
$
|
38,767
|
|
|
25.3
|
%
|
|
$
|
32,775
|
|
|
25.5
|
%
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest from fixed-maturity securities
|
|
$
|
9,784
|
|
|
$
|
7,186
|
|
|
$
|
2,598
|
|
|
36.2
|
%
|
|
Dividends from equity securities
|
|
1,369
|
|
|
582
|
|
|
787
|
|
|
135.2
|
%
|
|||
|
Other
|
|
804
|
|
|
460
|
|
|
344
|
|
|
74.8
|
%
|
|||
|
Gross investment income
|
|
11,957
|
|
|
8,228
|
|
|
3,729
|
|
|
45.3
|
%
|
|||
|
Investment expenses
|
|
(861
|
)
|
|
(745
|
)
|
|
(116
|
)
|
|
15.6
|
%
|
|||
|
Net investment income
|
|
11,096
|
|
|
7,483
|
|
|
3,613
|
|
|
48.3
|
%
|
|||
|
Net unrealized gains on equity securities
|
|
575
|
|
|
—
|
|
|
575
|
|
|
NM
|
|
|||
|
Net realized gains on investments
|
|
280
|
|
|
36
|
|
|
244
|
|
|
NM
|
|
|||
|
Net realized and unrealized investment gains
|
|
855
|
|
|
36
|
|
|
819
|
|
|
NM
|
|
|||
|
Total
|
|
$
|
11,951
|
|
|
$
|
7,519
|
|
|
$
|
4,432
|
|
|
58.9
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
78,406
|
|
|
$
|
64,547
|
|
|
Investing activities
|
|
(92,542
|
)
|
|
(15,797
|
)
|
||
|
Financing activities
|
|
(2,867
|
)
|
|
(2,818
|
)
|
||
|
Change in cash and cash equivalents
|
|
$
|
(17,003
|
)
|
|
$
|
45,932
|
|
|
Line of Business Covered
|
|
Company Policy Limit
|
|
Reinsurance Coverage
|
|
Company Retention
|
|
Property - per risk
|
|
Up to $10.0 million per risk
|
|
$9.0 million excess of $1.0 million
|
|
$1.0 million per occurrence
|
|
Property - catastrophe (1)
|
|
N/A
|
|
$45.0 million excess of $5.0 million
|
|
$5.0 million per catastrophe
|
|
Primary casualty (2)
|
|
Up to $10.0 million per occurrence
|
|
$9.0 million excess of $1.0 million
|
|
$1.0 million per occurrence
|
|
Excess casualty (3)
|
|
Up to $10.0 million per occurrence
|
|
Variable quota share
|
|
$1.5 million per occurrence except as described in note (3) below
|
|
(1)
|
Our property catastrophe reinsurance reduces the financial impact of a catastrophe event involving multiple claims and policyholders. Our property catastrophe reinsurance includes a reinstatement provision which requires us to pay reinstatement premiums after a loss has occurred in order to preserve coverage. Including the reinstatement provision, the maximum aggregate loss recovery limit is $90 million and is in addition to the per-occurrence coverage provided by our facultative and other treaty coverages.
|
|
(2)
|
Reinsurance is not applicable to any individual policy with a per occurrence limit of $1.0 million or less.
|
|
(3)
|
For policies with a per occurrence limit higher than $1.0 million, the quota-share ceding percentage varies such that the retention is always $1.5 million or less. For example, for a $2.0 million limit excess policy, our retention would be 75%, whereas for a $10.0 million limit excess policy, our retention would be 15%. For policies for which we also write an underlying primary limit, the retention on the primary and excess policy combined would not exceed $1.5 million.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
(in thousands)
|
||||||
|
Stockholders' equity
|
|
$
|
257,905
|
|
|
$
|
238,189
|
|
|
Less: intangible assets, net of deferred taxes
|
|
2,795
|
|
|
2,795
|
|
||
|
Tangible stockholders' equity
|
|
$
|
255,110
|
|
|
$
|
235,394
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total Fair Value
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total Fair Value
|
||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
609
|
|
|
$
|
608
|
|
|
0.1
|
%
|
|
$
|
9,108
|
|
|
$
|
9,098
|
|
|
2.1
|
%
|
|
Obligations of states, municipalities and political subdivisions
|
|
155,310
|
|
|
153,509
|
|
|
30.2
|
%
|
|
161,012
|
|
|
164,326
|
|
|
38.7
|
%
|
||||
|
Corporate and other securities
|
|
98,104
|
|
|
97,442
|
|
|
19.2
|
%
|
|
71,224
|
|
|
71,631
|
|
|
16.9
|
%
|
||||
|
Asset-backed securities
|
|
151,526
|
|
|
150,290
|
|
|
29.6
|
%
|
|
95,223
|
|
|
95,360
|
|
|
22.4
|
%
|
||||
|
Residential mortgage-backed securities
|
|
109,431
|
|
|
106,162
|
|
|
20.9
|
%
|
|
85,688
|
|
|
84,776
|
|
|
19.9
|
%
|
||||
|
Total fixed maturities
|
|
$
|
514,980
|
|
|
$
|
508,011
|
|
|
100.0
|
%
|
|
$
|
422,255
|
|
|
$
|
425,191
|
|
|
100.0
|
%
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
Standard & Poor’s or Equivalent Designation
|
|
Estimated Fair Value
|
|
% of Total
|
|
Estimated Fair Value
|
|
% of Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||||
|
AAA
|
|
$
|
130,864
|
|
|
25.8
|
%
|
|
$
|
85,199
|
|
|
20.0
|
%
|
|
AA
|
|
203,166
|
|
|
40.0
|
%
|
|
190,044
|
|
|
44.7
|
%
|
||
|
A
|
|
104,370
|
|
|
20.5
|
%
|
|
112,129
|
|
|
26.4
|
%
|
||
|
BBB
|
|
61,037
|
|
|
12.0
|
%
|
|
28,715
|
|
|
6.8
|
%
|
||
|
Below BBB and unrated
|
|
8,574
|
|
|
1.7
|
%
|
|
9,104
|
|
|
2.1
|
%
|
||
|
Total
|
|
$
|
508,011
|
|
|
100.0
|
%
|
|
$
|
425,191
|
|
|
100.0
|
%
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||
|
|
|
Amortized
Cost
|
|
Estimated Fair Value
|
|
% of Total Fair Value
|
|
Amortized
Cost |
|
Estimated Fair Value
|
|
% of Total Fair Value
|
||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||
|
Due in one year or less
|
|
$
|
17,204
|
|
|
$
|
17,156
|
|
|
3.4
|
%
|
|
$
|
50,020
|
|
|
$
|
49,973
|
|
|
11.8
|
%
|
|
Due after one year through five years
|
|
65,134
|
|
|
64,920
|
|
|
12.8
|
%
|
|
28,979
|
|
|
29,299
|
|
|
6.9
|
%
|
||||
|
Due after five years through ten years
|
|
46,019
|
|
|
46,028
|
|
|
9.0
|
%
|
|
28,733
|
|
|
29,800
|
|
|
7.0
|
%
|
||||
|
Due after ten years
|
|
125,666
|
|
|
123,455
|
|
|
24.3
|
%
|
|
133,612
|
|
|
135,983
|
|
|
32.0
|
%
|
||||
|
Asset-backed securities
|
|
151,526
|
|
|
150,290
|
|
|
29.6
|
%
|
|
95,223
|
|
|
95,360
|
|
|
22.4
|
%
|
||||
|
Residential mortgage-backed securities
|
|
109,431
|
|
|
106,162
|
|
|
20.9
|
%
|
|
85,688
|
|
|
84,776
|
|
|
19.9
|
%
|
||||
|
Total fixed maturities
|
|
$
|
514,980
|
|
|
$
|
508,011
|
|
|
100.0
|
%
|
|
$
|
422,255
|
|
|
$
|
425,191
|
|
|
100.0
|
%
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
Fund
|
|
Fair Value
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||||
|
Domestic stock market fund
|
|
$
|
23,092
|
|
|
56.0
|
%
|
|
$
|
16,088
|
|
|
46.8
|
%
|
|
Foreign stock market fund
|
|
9,919
|
|
|
24.0
|
%
|
|
9,297
|
|
|
27.0
|
%
|
||
|
Dividend yield equity fund
|
|
8,270
|
|
|
20.0
|
%
|
|
8,010
|
|
|
23.3
|
%
|
||
|
Intermediate-term corporate bond fund
|
|
—
|
|
|
—
|
%
|
|
985
|
|
|
2.9
|
%
|
||
|
Total
|
|
$
|
41,281
|
|
|
100.0
|
%
|
|
$
|
34,380
|
|
|
100.0
|
%
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
Industry
|
|
Fair Value
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||||
|
Financial
|
|
$
|
14,998
|
|
|
74.4
|
%
|
|
$
|
15,859
|
|
|
80.3
|
%
|
|
Utilities
|
|
3,469
|
|
|
17.2
|
%
|
|
2,120
|
|
|
10.7
|
%
|
||
|
Industrials and other
|
|
1,700
|
|
|
8.4
|
%
|
|
1,773
|
|
|
9.0
|
%
|
||
|
Total
|
|
$
|
20,167
|
|
|
100.0
|
%
|
|
$
|
19,752
|
|
|
100.0
|
%
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
11,940
|
|
|
$
|
4,201
|
|
|
$
|
29,339
|
|
|
$
|
18,977
|
|
|
Income tax expense
|
|
2,155
|
|
|
1,054
|
|
|
6,032
|
|
|
8,319
|
|
||||
|
Income before income taxes
|
|
14,095
|
|
|
5,255
|
|
|
35,371
|
|
|
27,296
|
|
||||
|
Other expenses
|
|
107
|
|
|
27
|
|
|
121
|
|
|
429
|
|
||||
|
Net investment income
|
|
(4,085
|
)
|
|
(2,765
|
)
|
|
(11,096
|
)
|
|
(7,483
|
)
|
||||
|
Net unrealized gains on equity securities
|
|
(1,760
|
)
|
|
—
|
|
|
(575
|
)
|
|
—
|
|
||||
|
Net realized losses (gains) on investments
|
|
6
|
|
|
(44
|
)
|
|
(280
|
)
|
|
(36
|
)
|
||||
|
Other income
|
|
(2
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
||||
|
Underwriting income
|
|
$
|
8,361
|
|
|
$
|
2,473
|
|
|
$
|
23,532
|
|
|
$
|
20,206
|
|
|
Exhibit
Number
|
|
Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
KINSALE CAPITAL GROUP, INC.
|
|
Date: November 1, 2018
|
By:
|
/s/ Michael P. Kehoe
|
|
|
|
Michael P. Kehoe
President and Chief Executive Officer |
|
|
|
|
|
Date: November 1, 2018
|
By:
|
/s/ Bryan P. Petrucelli
|
|
|
|
Bryan P. Petrucelli
Senior Vice President, Chief Financial Officer and Treasurer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|