These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
☒
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2019
|
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
|
|
|
|
|
|
|
KINSALE CAPITAL GROUP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
98-0664337
(I.R.S. Employer
Identification Number)
|
|
|
2221 Edward Holland Drive, Suite 600
Richmond, VA 23230
|
|
|
|
(Address of principal executive offices)
|
|
|
|
(804) 289-1300
|
|
|
|
(Registrant's telephone number, including area code)
|
|
|
Large accelerated filer ☒
|
Accelerated filer
☐
|
Non-accelerated filer
☐
|
Smaller reporting company
☐
|
Emerging growth company
☐
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01
|
KNSL
|
Nasdaq Global Select Market
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
Item 1A.
|
|
||
|
Item 2.
|
|
||
|
Item 6.
|
|
||
|
|
|
||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
(in thousands, except share and per share data)
|
||||||
|
Assets
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
||||
|
Fixed-maturity securities available for sale, at fair value (amortized cost: $
536,182
in 2019; $514,237 in 2018)
|
|
$
|
540,778
|
|
|
$
|
510,251
|
|
|
Equity securities, at fair value (cost: $56,926 in 2019 $56,051 in 2018)
|
|
64,481
|
|
|
57,711
|
|
||
|
Total investments
|
|
605,259
|
|
|
567,962
|
|
||
|
Cash and cash equivalents
|
|
102,874
|
|
|
75,089
|
|
||
|
Investment income due and accrued
|
|
3,587
|
|
|
3,783
|
|
||
|
Premiums receivable, net
|
|
30,941
|
|
|
24,253
|
|
||
|
Reinsurance recoverables
|
|
59,334
|
|
|
56,788
|
|
||
|
Ceded unearned premiums
|
|
16,987
|
|
|
16,072
|
|
||
|
Deferred policy acquisition costs, net of ceding commissions
|
|
16,314
|
|
|
14,801
|
|
||
|
Intangible assets
|
|
3,538
|
|
|
3,538
|
|
||
|
Deferred income tax asset, net
|
|
6,928
|
|
|
7,176
|
|
||
|
Other assets
|
|
7,111
|
|
|
3,601
|
|
||
|
Total assets
|
|
$
|
852,873
|
|
|
$
|
773,063
|
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Reserves for unpaid losses and loss adjustment expenses
|
|
$
|
385,125
|
|
|
$
|
369,152
|
|
|
Unearned premiums
|
|
140,741
|
|
|
128,250
|
|
||
|
Payable to reinsurers
|
|
5,532
|
|
|
4,565
|
|
||
|
Accounts payable and accrued expenses
|
|
4,840
|
|
|
7,090
|
|
||
|
Other liabilities
|
|
27,746
|
|
|
20
|
|
||
|
Total liabilities
|
|
563,984
|
|
|
509,077
|
|
||
|
|
||||||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Common stock, $0.01 par value, 400,000,000 shares authorized, 21,284,527 and 21,241,504 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively
|
|
213
|
|
|
212
|
|
||
|
Additional paid-in capital
|
|
159,589
|
|
|
158,485
|
|
||
|
Retained earnings
|
|
123,563
|
|
|
106,545
|
|
||
|
Accumulated other comprehensive (loss) income
|
|
5,524
|
|
|
(1,256
|
)
|
||
|
Total stockholders’ equity
|
|
288,889
|
|
|
263,986
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
852,873
|
|
|
$
|
773,063
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(in thousands, except per share data)
|
||||||
|
Revenues:
|
|
|
|
|
||||
|
Gross written premiums
|
|
$
|
84,626
|
|
|
$
|
63,847
|
|
|
Ceded written premiums
|
|
(11,559
|
)
|
|
(8,756
|
)
|
||
|
Net written premiums
|
|
73,067
|
|
|
55,091
|
|
||
|
Change in unearned premiums
|
|
(11,576
|
)
|
|
(7,030
|
)
|
||
|
Net earned premiums
|
|
61,491
|
|
|
48,061
|
|
||
|
Net investment income
|
|
4,515
|
|
|
3,229
|
|
||
|
Net unrealized gains (losses) on equity securities
|
|
5,895
|
|
|
(1,279
|
)
|
||
|
Net realized gains on investments
|
|
280
|
|
|
112
|
|
||
|
Other income
|
|
4
|
|
|
3
|
|
||
|
Total revenues
|
|
72,185
|
|
|
50,126
|
|
||
|
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
|
||||
|
Losses and loss adjustment expenses
|
|
33,732
|
|
|
28,899
|
|
||
|
Underwriting, acquisition and insurance expenses
|
|
15,616
|
|
|
12,398
|
|
||
|
Other expenses
|
|
36
|
|
|
14
|
|
||
|
Total expenses
|
|
49,384
|
|
|
41,311
|
|
||
|
Income before income taxes
|
|
22,801
|
|
|
8,815
|
|
||
|
Total income tax expense
|
|
4,081
|
|
|
1,528
|
|
||
|
Net income
|
|
18,720
|
|
|
7,287
|
|
||
|
Other comprehensive income (loss):
|
|
|
|
|
||||
|
Change in unrealized gains (losses) on available-for-sale investments, net of taxes of $1,802 in 2019 and $(1,291) in 2018
|
|
6,780
|
|
|
(4,856
|
)
|
||
|
Total comprehensive income
|
|
$
|
25,500
|
|
|
$
|
2,431
|
|
|
Earnings per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.88
|
|
|
$
|
0.35
|
|
|
Diluted
|
|
$
|
0.86
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
||||
|
Weighted-average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
21,169
|
|
|
21,045
|
|
||
|
Diluted
|
|
21,763
|
|
|
21,628
|
|
||
|
|
|
Shares of Common Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumu-
lated
Other
Compre-
hensive
Income (Loss)
|
|
Total
Stock-
holders' Equity
|
|||||||||||
|
|
|
(in thousands)
|
|||||||||||||||||||||
|
Balance at December 31, 2017
|
|
21,036
|
|
|
$
|
210
|
|
|
$
|
155,082
|
|
|
$
|
73,502
|
|
|
$
|
9,395
|
|
|
$
|
238,189
|
|
|
Cumulative effect adjustment - unrealized gains on equity securities, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,490
|
|
|
(6,490
|
)
|
|
—
|
|
|||||
|
Balance at December 31, 2017, as adjusted
|
|
21,036
|
|
|
210
|
|
|
155,082
|
|
|
79,992
|
|
|
2,905
|
|
|
238,189
|
|
|||||
|
Reclassification of tax effect of TCJA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,308
|
)
|
|
1,308
|
|
|
—
|
|
|||||
|
Issuance of common stock under stock-based compensation plan
|
|
36
|
|
|
—
|
|
|
545
|
|
|
—
|
|
|
—
|
|
|
545
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|||||
|
Dividends declared ($0.07 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,473
|
)
|
|
—
|
|
|
(1,473
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,856
|
)
|
|
(4,856
|
)
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,287
|
|
|
—
|
|
|
7,287
|
|
|||||
|
Balance at March 31, 2018
|
|
21,072
|
|
|
$
|
210
|
|
|
$
|
155,785
|
|
|
$
|
84,498
|
|
|
$
|
(643
|
)
|
|
$
|
239,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2018
|
|
21,242
|
|
|
$
|
212
|
|
|
$
|
158,485
|
|
|
$
|
106,545
|
|
|
$
|
(1,256
|
)
|
|
$
|
263,986
|
|
|
Issuance of common stock under stock-based compensation plan
|
|
43
|
|
|
1
|
|
|
597
|
|
|
—
|
|
|
—
|
|
|
598
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
507
|
|
|
—
|
|
|
—
|
|
|
507
|
|
|||||
|
Dividends declared ($0.08 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,702
|
)
|
|
—
|
|
|
(1,702
|
)
|
|||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,780
|
|
|
6,780
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,720
|
|
|
—
|
|
|
18,720
|
|
|||||
|
Balance at March 31, 2019
|
|
21,285
|
|
|
$
|
213
|
|
|
$
|
159,589
|
|
|
$
|
123,563
|
|
|
$
|
5,524
|
|
|
$
|
288,889
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(in thousands)
|
||||||
|
Operating activities:
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
|
$
|
33,804
|
|
|
$
|
21,437
|
|
|
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
|
||||
|
Purchase of property and equipment
|
|
(3,925
|
)
|
|
(94
|
)
|
||
|
Purchases – fixed-maturity securities
|
|
(43,040
|
)
|
|
(82,587
|
)
|
||
|
Purchases – equity securities
|
|
(1,831
|
)
|
|
(3,168
|
)
|
||
|
Sales – fixed-maturity securities
|
|
28,416
|
|
|
3,913
|
|
||
|
Sales – equity securities
|
|
915
|
|
|
982
|
|
||
|
Maturities and calls – fixed-maturity securities
|
|
14,545
|
|
|
35,357
|
|
||
|
Net cash used in investing activities
|
|
(4,920
|
)
|
|
(45,597
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
|
||||
|
Proceeds from stock options exercised
|
|
597
|
|
|
545
|
|
||
|
Dividends paid
|
|
(1,696
|
)
|
|
(1,473
|
)
|
||
|
Net cash used in financing activities
|
|
(1,099
|
)
|
|
(928
|
)
|
||
|
Net change in cash and cash equivalents
|
|
27,785
|
|
|
(25,088
|
)
|
||
|
Cash and cash equivalents at beginning of year
|
|
75,089
|
|
|
81,747
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
102,874
|
|
|
$
|
56,659
|
|
|
|
|
March 31, 2019
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Holding Gains
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
110
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
126,050
|
|
|
4,164
|
|
|
(54
|
)
|
|
130,160
|
|
||||
|
Corporate and other securities
|
|
108,757
|
|
|
1,676
|
|
|
(310
|
)
|
|
110,123
|
|
||||
|
Commercial mortgage and asset-backed securities
|
|
164,341
|
|
|
912
|
|
|
(841
|
)
|
|
164,412
|
|
||||
|
Residential mortgage-backed securities
|
|
136,924
|
|
|
774
|
|
|
(1,727
|
)
|
|
135,971
|
|
||||
|
Total available-for-sale investments
|
|
$
|
536,182
|
|
|
$
|
7,528
|
|
|
$
|
(2,932
|
)
|
|
$
|
540,778
|
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Holding Gains
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
610
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
611
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
153,884
|
|
|
2,010
|
|
|
(1,294
|
)
|
|
154,600
|
|
||||
|
Corporate and other securities
|
|
97,889
|
|
|
264
|
|
|
(1,401
|
)
|
|
96,752
|
|
||||
|
Commercial mortgage and asset-backed securities
|
|
151,137
|
|
|
252
|
|
|
(1,522
|
)
|
|
149,867
|
|
||||
|
Residential mortgage-backed securities
|
|
110,717
|
|
|
354
|
|
|
(2,650
|
)
|
|
108,421
|
|
||||
|
Total available-for-sale investments
|
|
$
|
514,237
|
|
|
$
|
2,882
|
|
|
$
|
(6,868
|
)
|
|
$
|
510,251
|
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states, municipalities and political subdivisions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,756
|
|
|
$
|
(54
|
)
|
|
$
|
9,756
|
|
|
$
|
(54
|
)
|
|
Corporate and other securities
|
|
2,313
|
|
|
(15
|
)
|
|
12,143
|
|
|
(295
|
)
|
|
14,456
|
|
|
(310
|
)
|
||||||
|
Commercial mortgage and asset-backed securities
|
|
60,061
|
|
|
(532
|
)
|
|
29,952
|
|
|
(309
|
)
|
|
90,013
|
|
|
(841
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
20,391
|
|
|
(41
|
)
|
|
58,361
|
|
|
(1,686
|
)
|
|
78,752
|
|
|
(1,727
|
)
|
||||||
|
Total available-for-sale investments
|
|
$
|
82,765
|
|
|
$
|
(588
|
)
|
|
$
|
110,212
|
|
|
$
|
(2,344
|
)
|
|
$
|
192,977
|
|
|
$
|
(2,932
|
)
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Holding Losses
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
499
|
|
|
$
|
(1
|
)
|
|
$
|
499
|
|
|
$
|
(1
|
)
|
|
Obligations of states, municipalities and political subdivisions
|
|
42,718
|
|
|
(440
|
)
|
|
34,326
|
|
|
(854
|
)
|
|
77,044
|
|
|
(1,294
|
)
|
||||||
|
Corporate and other securities
|
|
62,045
|
|
|
(890
|
)
|
|
12,092
|
|
|
(511
|
)
|
|
74,137
|
|
|
(1,401
|
)
|
||||||
|
Commercial mortgage and asset-backed securities
|
|
93,247
|
|
|
(1,017
|
)
|
|
25,746
|
|
|
(505
|
)
|
|
118,993
|
|
|
(1,522
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
24,571
|
|
|
(155
|
)
|
|
55,638
|
|
|
(2,495
|
)
|
|
80,209
|
|
|
(2,650
|
)
|
||||||
|
Total available-for-sale investments
|
|
$
|
222,581
|
|
|
$
|
(2,502
|
)
|
|
$
|
128,301
|
|
|
$
|
(4,366
|
)
|
|
$
|
350,882
|
|
|
$
|
(6,868
|
)
|
|
|
|
March 31, 2019
|
||||||
|
|
|
Amortized
|
|
Estimated
|
||||
|
|
|
Cost
|
|
Fair Value
|
||||
|
|
|
(in thousands)
|
||||||
|
Due in one year or less
|
|
$
|
4,270
|
|
|
$
|
4,265
|
|
|
Due after one year through five years
|
|
75,192
|
|
|
76,142
|
|
||
|
Due after five years through ten years
|
|
53,708
|
|
|
55,609
|
|
||
|
Due after ten years
|
|
101,747
|
|
|
104,379
|
|
||
|
Commercial mortgage and asset-backed securities
|
|
164,341
|
|
|
164,412
|
|
||
|
Residential mortgage-backed securities
|
|
136,924
|
|
|
135,971
|
|
||
|
Total fixed maturities
|
|
$
|
536,182
|
|
|
$
|
540,778
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
|||||||
|
Interest:
|
|
|
|
|
||||
|
Taxable bonds
|
|
$
|
3,067
|
|
|
$
|
1,761
|
|
|
Tax exempt municipal bonds
|
|
1,008
|
|
|
1,085
|
|
||
|
Cash equivalents and short-term investments
|
|
245
|
|
|
260
|
|
||
|
Dividends on equity securities
|
|
521
|
|
|
412
|
|
||
|
Gross investment income
|
|
4,841
|
|
|
3,518
|
|
||
|
Investment expenses
|
|
(326
|
)
|
|
(289
|
)
|
||
|
Net investment income
|
|
$
|
4,515
|
|
|
$
|
3,229
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(in thousands)
|
||||||
|
Fixed-maturity securities:
|
|
|
|
|
||||
|
Realized gains
|
|
$
|
371
|
|
|
$
|
55
|
|
|
Realized losses
|
|
(79
|
)
|
|
—
|
|
||
|
Net realized gains from fixed-maturity securities
|
|
292
|
|
|
55
|
|
||
|
|
|
|
|
|
||||
|
Equity securities:
|
|
|
|
|
||||
|
Realized gains
|
|
4
|
|
|
57
|
|
||
|
Realized losses
|
|
(16
|
)
|
|
—
|
|
||
|
Net realized (losses) gains from equity securities
|
|
(12
|
)
|
|
57
|
|
||
|
Net realized investment gains
|
|
$
|
280
|
|
|
$
|
112
|
|
|
|
|
March 31, 2019
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
—
|
|
|
130,160
|
|
|
—
|
|
|
130,160
|
|
||||
|
Corporate and other securities
|
|
—
|
|
|
110,123
|
|
|
—
|
|
|
110,123
|
|
||||
|
Commercial mortgage and asset-backed securities
|
|
—
|
|
|
164,412
|
|
|
—
|
|
|
164,412
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
135,971
|
|
|
—
|
|
|
135,971
|
|
||||
|
Total fixed maturities
|
|
112
|
|
|
540,666
|
|
|
—
|
|
|
540,778
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
43,834
|
|
|
—
|
|
|
—
|
|
|
43,834
|
|
||||
|
Nonredeemable preferred stock
|
|
—
|
|
|
20,647
|
|
|
—
|
|
|
20,647
|
|
||||
|
Total equity securities
|
|
43,834
|
|
|
20,647
|
|
|
—
|
|
|
64,481
|
|
||||
|
Total
|
|
$
|
43,946
|
|
|
$
|
561,313
|
|
|
$
|
—
|
|
|
$
|
605,259
|
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
611
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
611
|
|
|
Obligations of states, municipalities and political subdivisions
|
|
—
|
|
|
154,600
|
|
|
—
|
|
|
154,600
|
|
||||
|
Corporate and other securities
|
|
—
|
|
|
96,752
|
|
|
—
|
|
|
96,752
|
|
||||
|
Commercial mortgage and asset-backed securities
|
|
—
|
|
|
149,867
|
|
|
—
|
|
|
149,867
|
|
||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
108,421
|
|
|
—
|
|
|
108,421
|
|
||||
|
Total fixed maturities
|
|
611
|
|
|
509,640
|
|
|
—
|
|
|
510,251
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Exchange traded funds
|
|
38,987
|
|
|
—
|
|
|
—
|
|
|
38,987
|
|
||||
|
Nonredeemable preferred stock
|
|
—
|
|
|
18,724
|
|
|
—
|
|
|
18,724
|
|
||||
|
Total equity securities
|
|
38,987
|
|
|
18,724
|
|
|
—
|
|
|
57,711
|
|
||||
|
Total
|
|
$
|
39,598
|
|
|
$
|
528,364
|
|
|
$
|
—
|
|
|
$
|
567,962
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(in thousands)
|
||||||
|
Balance, beginning of period
|
|
$
|
14,801
|
|
|
$
|
11,775
|
|
|
Policy acquisition costs deferred:
|
|
|
|
|
||||
|
Direct commissions
|
|
12,363
|
|
|
9,377
|
|
||
|
Ceding commissions
|
|
(3,256
|
)
|
|
(2,541
|
)
|
||
|
Other underwriting and policy acquisition costs
|
|
965
|
|
|
809
|
|
||
|
Policy acquisition costs deferred
|
|
10,072
|
|
|
7,645
|
|
||
|
Amortization of net policy acquisition costs
|
|
(8,559
|
)
|
|
(6,652
|
)
|
||
|
Balance, end of period
|
|
$
|
16,314
|
|
|
$
|
12,768
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
|||||||
|
Underwriting, acquisition and insurance expenses incurred:
|
|
|
|
|
||||
|
Direct commissions
|
|
$
|
10,674
|
|
|
$
|
8,379
|
|
|
Ceding commissions
|
|
(2,938
|
)
|
|
(2,444
|
)
|
||
|
Other operating expenses
|
|
7,880
|
|
|
6,463
|
|
||
|
Total
|
|
$
|
15,616
|
|
|
$
|
12,398
|
|
|
|
|
For the Three Months Ended
March 31, 2019
|
|||||
|
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
|
Non-vested outstanding at the beginning of the period
|
|
92,465
|
|
|
$
|
52.98
|
|
|
Granted
|
|
7,020
|
|
|
$
|
55.56
|
|
|
Vested
|
|
(6,666
|
)
|
|
$
|
45.00
|
|
|
Forfeited
|
|
(1,305
|
)
|
|
$
|
53.60
|
|
|
Non-vested outstanding at the end of the period
|
|
91,514
|
|
|
$
|
53.75
|
|
|
Risk-free rate of return
|
|
1.26
|
%
|
|
Dividend yield
|
|
1.25
|
%
|
|
Expected share price volatility
(1)
|
|
18.50
|
%
|
|
Expected life in years
(2)
|
|
6.3 years
|
|
|
(1)
|
Expected volatility was based on the Company’s competitors within the industry.
|
|
(2)
|
Expected life was calculated using the simplified method, which was an average of the contractual term of the option and its ordinary vesting period, as the Company did not have sufficient historical data for determining the expected term of our stock option awards.
|
|
|
|
Number of Shares
|
|
Weighted-average exercise price
|
|
Weighted-average remaining years of contractual term
|
|
Aggregate intrinsic value (in thousands)
|
|||||
|
Outstanding at January 1, 2019
|
|
804,303
|
|
|
$
|
16.00
|
|
|
|
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
|
(12,600
|
)
|
|
16.00
|
|
|
|
|
|
|||
|
Exercised
|
|
(37,308
|
)
|
|
16.00
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2019
|
|
754,395
|
|
|
$
|
16.00
|
|
|
7.3
|
|
$
|
39,659
|
|
|
Exercisable at March 31, 2019
|
|
302,629
|
|
|
$
|
16.00
|
|
|
7.3
|
|
$
|
15,909
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(in thousands, except per share data)
|
||||||
|
Net income
|
|
$
|
18,720
|
|
|
$
|
7,287
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding - basic
|
|
21,169
|
|
|
21,045
|
|
||
|
Effect of potential dilutive securities:
|
|
|
|
|
||||
|
Conversion of stock options
|
|
568
|
|
|
581
|
|
||
|
Conversion of restricted stock
|
|
26
|
|
|
2
|
|
||
|
Weighted average common shares outstanding - diluted
|
|
21,763
|
|
|
21,628
|
|
||
|
|
|
|
|
|
||||
|
Earnings per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.88
|
|
|
$
|
0.35
|
|
|
Diluted
|
|
$
|
0.86
|
|
|
$
|
0.34
|
|
|
|
|
March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(in thousands)
|
||||||
|
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
|
|
$
|
313,763
|
|
|
$
|
267,493
|
|
|
Incurred losses and loss adjustment expenses:
|
|
|
|
|
||||
|
Current year
|
|
40,128
|
|
|
30,183
|
|
||
|
Prior years
|
|
(6,396
|
)
|
|
(1,284
|
)
|
||
|
Total net losses and loss adjustment expenses incurred
|
|
33,732
|
|
|
28,899
|
|
||
|
|
|
|
|
|
||||
|
Payments:
|
|
|
|
|
||||
|
Current year
|
|
2,042
|
|
|
340
|
|
||
|
Prior years
|
|
17,955
|
|
|
17,516
|
|
||
|
Total payments
|
|
19,997
|
|
|
17,856
|
|
||
|
Net reserves for unpaid losses and loss adjustment expenses, end of period
|
|
327,498
|
|
|
278,536
|
|
||
|
Reinsurance recoverable on unpaid losses
|
|
57,627
|
|
|
49,673
|
|
||
|
Gross reserves for unpaid losses and loss adjustment expenses, end of period
|
|
$
|
385,125
|
|
|
$
|
328,209
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(in thousands)
|
||||||
|
Written:
|
|
|
|
|
||||
|
Direct
|
|
$
|
84,563
|
|
|
$
|
63,847
|
|
|
Assumed
|
|
63
|
|
|
—
|
|
||
|
Ceded
|
|
(11,559
|
)
|
|
(8,756
|
)
|
||
|
Net written
|
|
$
|
73,067
|
|
|
$
|
55,091
|
|
|
|
|
|
|
|
||||
|
Earned:
|
|
|
|
|
||||
|
Direct
|
|
$
|
72,078
|
|
|
$
|
56,593
|
|
|
Assumed
|
|
57
|
|
|
—
|
|
||
|
Ceded
|
|
(10,644
|
)
|
|
(8,532
|
)
|
||
|
Net earned
|
|
$
|
61,491
|
|
|
$
|
48,061
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
|||||||
|
Unrealized gains (losses) on fixed-maturity securities arising during the period, before income taxes:
|
|
$
|
8,873
|
|
|
$
|
(6,092
|
)
|
|
Income taxes
|
|
(1,863
|
)
|
|
1,279
|
|
||
|
Unrealized gains (losses) arising during the period, net of income taxes
|
|
7,010
|
|
|
(4,813
|
)
|
||
|
Less reclassification adjustment:
|
|
|
|
|
||||
|
Net realized gains on fixed-maturity securities, before income taxes
|
|
292
|
|
|
55
|
|
||
|
Income taxes
|
|
(62
|
)
|
|
(12
|
)
|
||
|
Reclassification adjustment included in net income, net of income taxes
|
|
230
|
|
|
43
|
|
||
|
Other comprehensive income (loss)
|
|
$
|
6,780
|
|
|
$
|
(4,856
|
)
|
|
•
|
New business submissions;
|
|
•
|
Conversion of new business submissions into policies;
|
|
•
|
Renewals of existing policies; and
|
|
•
|
Average size and premium rate of bound policies.
|
|
•
|
Frequency of claims associated with the particular types of insurance contracts that we write;
|
|
•
|
Trends in the average size of losses incurred on a particular type of business;
|
|
•
|
Mix of business written by us;
|
|
•
|
Changes in the legal or regulatory environment related to the business we write;
|
|
•
|
Trends in legal defense costs;
|
|
•
|
Wage inflation; and
|
|
•
|
Inflation in medical costs.
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
($ in thousands)
|
|
2019
|
|
2018
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross written premiums
|
|
$
|
84,626
|
|
|
$
|
63,847
|
|
|
$
|
20,779
|
|
|
32.5
|
%
|
|
Ceded written premiums
|
|
(11,559
|
)
|
|
(8,756
|
)
|
|
(2,803
|
)
|
|
32.0
|
%
|
|||
|
Net written premiums
|
|
$
|
73,067
|
|
|
$
|
55,091
|
|
|
$
|
17,976
|
|
|
32.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net earned premiums
|
|
$
|
61,491
|
|
|
$
|
48,061
|
|
|
$
|
13,430
|
|
|
27.9
|
%
|
|
Losses and loss adjustment expenses
|
|
33,732
|
|
|
28,899
|
|
|
4,833
|
|
|
16.7
|
%
|
|||
|
Underwriting, acquisition and insurance expenses
|
|
15,616
|
|
|
12,398
|
|
|
3,218
|
|
|
26.0
|
%
|
|||
|
Underwriting income
(1)
|
|
12,143
|
|
|
6,764
|
|
|
5,379
|
|
|
79.5
|
%
|
|||
|
Other expenses, net
|
|
(32
|
)
|
|
(11
|
)
|
|
(21
|
)
|
|
190.9
|
%
|
|||
|
Net investment income
|
|
4,515
|
|
|
3,229
|
|
|
1,286
|
|
|
39.8
|
%
|
|||
|
Net unrealized gains (losses) on equity securities
|
|
5,895
|
|
|
(1,279
|
)
|
|
7,174
|
|
|
(560.9
|
)%
|
|||
|
Net realized gains on investments
|
|
280
|
|
|
112
|
|
|
168
|
|
|
150.0
|
%
|
|||
|
Income before taxes
|
|
22,801
|
|
|
8,815
|
|
|
13,986
|
|
|
158.7
|
%
|
|||
|
Income tax expense
|
|
4,081
|
|
|
1,528
|
|
|
2,553
|
|
|
167.1
|
%
|
|||
|
Net income
|
|
$
|
18,720
|
|
|
$
|
7,287
|
|
|
$
|
11,433
|
|
|
156.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Annualized return on equity
|
|
27.1
|
%
|
|
12.2
|
%
|
|
|
|
|
|||||
|
Annualized operating return on equity
(2)
|
|
20.0
|
%
|
|
13.7
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loss ratio
|
|
54.9
|
%
|
|
60.1
|
%
|
|
|
|
|
|||||
|
Expense ratio
|
|
25.4
|
%
|
|
25.8
|
%
|
|
|
|
|
|||||
|
Combined ratio
|
|
80.3
|
%
|
|
85.9
|
%
|
|
|
|
|
|||||
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||
|
($ in thousands)
|
|
Losses and Loss Adjustment Expenses
|
|
% of Earned Premiums
|
|
Losses and Loss Adjustment Expenses
|
|
% of Earned Premiums
|
||||||
|
Loss ratio:
|
|
|
|
|
|
|
|
|
||||||
|
Current accident year before catastrophe losses
|
|
$
|
40,098
|
|
|
65.2
|
%
|
|
$
|
30,183
|
|
|
62.8
|
%
|
|
Current year catastrophe losses
|
|
30
|
|
|
0.1
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Effect of prior year development
|
|
(6,396
|
)
|
|
(10.4
|
)%
|
|
(1,284
|
)
|
|
(2.7
|
)%
|
||
|
Total
|
|
$
|
33,732
|
|
|
54.9
|
%
|
|
$
|
28,899
|
|
|
60.1
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||
|
($ in thousands)
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
|
Underwriting Expenses
|
|
% of Earned Premiums
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Commissions incurred:
|
|
|
|
|
|
|
|
|
||||||
|
Direct
|
|
$
|
10,674
|
|
|
17.4
|
%
|
|
$
|
8,379
|
|
|
17.4
|
%
|
|
Ceding
|
|
(2,938
|
)
|
|
(4.8
|
)%
|
|
(2,444
|
)
|
|
(5.1
|
)%
|
||
|
Net commissions incurred
|
|
7,736
|
|
|
12.6
|
%
|
|
5,935
|
|
|
12.3
|
%
|
||
|
Other underwriting expenses
|
|
7,880
|
|
|
12.8
|
%
|
|
6,463
|
|
|
13.5
|
%
|
||
|
Underwriting, acquisition and insurance expenses
|
|
$
|
15,616
|
|
|
25.4
|
%
|
|
$
|
12,398
|
|
|
25.8
|
%
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
($ in thousands)
|
|
2019
|
|
2018
|
|
Change
|
|
% Change
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest from fixed-maturity securities
|
|
$
|
4,075
|
|
|
$
|
2,846
|
|
|
$
|
1,229
|
|
|
43.2
|
%
|
|
Dividends from equity securities
|
|
521
|
|
|
412
|
|
|
109
|
|
|
26.5
|
%
|
|||
|
Other
|
|
245
|
|
|
260
|
|
|
(15
|
)
|
|
(5.8
|
)%
|
|||
|
Gross investment income
|
|
4,841
|
|
|
3,518
|
|
|
1,323
|
|
|
37.6
|
%
|
|||
|
Investment expenses
|
|
(326
|
)
|
|
(289
|
)
|
|
(37
|
)
|
|
12.8
|
%
|
|||
|
Net investment income
|
|
4,515
|
|
|
3,229
|
|
|
1,286
|
|
|
39.8
|
%
|
|||
|
Net unrealized gains (losses) on equity securities
|
|
5,895
|
|
|
(1,279
|
)
|
|
7,174
|
|
|
(560.9
|
)%
|
|||
|
Net realized gains on investments
|
|
280
|
|
|
112
|
|
|
168
|
|
|
150.0
|
%
|
|||
|
Total
|
|
$
|
10,690
|
|
|
$
|
2,062
|
|
|
$
|
8,628
|
|
|
418.4
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
33,804
|
|
|
$
|
21,437
|
|
|
Investing activities
|
|
(4,920
|
)
|
|
(45,597
|
)
|
||
|
Financing activities
|
|
(1,099
|
)
|
|
(928
|
)
|
||
|
Change in cash and cash equivalents
|
|
$
|
27,785
|
|
|
$
|
(25,088
|
)
|
|
Line of Business Covered
|
|
Company Policy Limit
|
|
Reinsurance Coverage
|
|
Company Retention
|
|
Property - per risk
|
|
Up to $10.0 million per risk
|
|
$9.0 million excess of $1.0 million
|
|
$1.0 million per occurrence
|
|
Property - catastrophe (1)
|
|
N/A
|
|
$45.0 million excess of $5.0 million
|
|
$5.0 million per catastrophe
|
|
Primary casualty (2)
|
|
Up to $10.0 million per occurrence
|
|
$9.0 million excess of $1.0 million
|
|
$1.0 million per occurrence
|
|
Excess casualty (3)
|
|
Up to $10.0 million per occurrence
|
|
Variable quota share
|
|
$1.5 million per occurrence except as described in note (3) below
|
|
(1)
|
Our property catastrophe reinsurance reduces the financial impact of a catastrophe event involving multiple claims and policyholders. Our property catastrophe reinsurance includes a reinstatement provision which requires us to pay reinstatement premiums after a loss has occurred in order to preserve coverage. Including the reinstatement provision, the maximum aggregate loss recovery limit is $90 million and is in addition to the per-occurrence coverage provided by our facultative and other treaty coverages.
|
|
(2)
|
Reinsurance is not applicable to any individual policy with a per occurrence limit of $1.0 million or less.
|
|
(3)
|
For policies with a per occurrence limit higher than $1.0 million, the quota-share ceding percentage varies such that the retention is always $1.5 million or less. For example, for a $2.0 million limit excess policy, our retention would be 75%, whereas for a $10.0 million limit excess policy, our retention would be 15%. For policies for which we also write an underlying primary limit, the retention on the primary and excess policy combined would not exceed $1.5 million.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
(in thousands)
|
||||||
|
Stockholders' equity
|
|
$
|
288,889
|
|
|
$
|
263,986
|
|
|
Less: intangible assets, net of deferred taxes
|
|
2,795
|
|
|
2,795
|
|
||
|
Tangible stockholders' equity
|
|
$
|
286,094
|
|
|
$
|
261,191
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
|
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total Fair Value
|
|
Amortized Cost
|
|
Estimated Fair Value
|
|
% of Total Fair Value
|
||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||
|
Fixed-maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities and obligations of U.S. government agencies
|
|
$
|
110
|
|
|
$
|
112
|
|
|
—
|
%
|
|
$
|
610
|
|
|
$
|
611
|
|
|
0.1
|
%
|
|
Obligations of states, municipalities and political subdivisions
|
|
126,050
|
|
|
130,160
|
|
|
24.1
|
%
|
|
153,884
|
|
|
154,600
|
|
|
30.3
|
%
|
||||
|
Corporate and other securities
|
|
108,757
|
|
|
110,123
|
|
|
20.4
|
%
|
|
97,889
|
|
|
96,752
|
|
|
19.0
|
%
|
||||
|
Asset-backed securities
|
|
164,341
|
|
|
164,412
|
|
|
30.4
|
%
|
|
151,137
|
|
|
149,867
|
|
|
29.4
|
%
|
||||
|
Residential mortgage-backed securities
|
|
136,924
|
|
|
135,971
|
|
|
25.1
|
%
|
|
110,717
|
|
|
108,421
|
|
|
21.2
|
%
|
||||
|
Total fixed-maturity securities
|
|
$
|
536,182
|
|
|
$
|
540,778
|
|
|
100.0
|
%
|
|
$
|
514,237
|
|
|
$
|
510,251
|
|
|
100.0
|
%
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Standard & Poor’s or Equivalent Designation
|
|
Estimated Fair Value
|
|
% of Total
|
|
Estimated Fair Value
|
|
% of Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||||
|
AAA
|
|
$
|
149,998
|
|
|
27.7
|
%
|
|
$
|
133,028
|
|
|
26.1
|
%
|
|
AA
|
|
207,870
|
|
|
38.4
|
%
|
|
199,026
|
|
|
39.0
|
%
|
||
|
A
|
|
104,013
|
|
|
19.2
|
%
|
|
108,972
|
|
|
21.3
|
%
|
||
|
BBB
|
|
69,308
|
|
|
12.9
|
%
|
|
61,037
|
|
|
12.0
|
%
|
||
|
Below BBB and unrated
|
|
9,589
|
|
|
1.8
|
%
|
|
8,188
|
|
|
1.6
|
%
|
||
|
Total
|
|
$
|
540,778
|
|
|
100.0
|
%
|
|
$
|
510,251
|
|
|
100.0
|
%
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
|
|
|
Amortized
Cost
|
|
Estimated Fair Value
|
|
% of Total Fair Value
|
|
Amortized
Cost |
|
Estimated Fair Value
|
|
% of Total Fair Value
|
||||||||||
|
|
|
($ in thousands)
|
||||||||||||||||||||
|
Due in one year or less
|
|
$
|
4,270
|
|
|
$
|
4,265
|
|
|
0.8
|
%
|
|
$
|
10,283
|
|
|
$
|
10,252
|
|
|
2.0
|
%
|
|
Due after one year through five years
|
|
75,192
|
|
|
76,142
|
|
|
14.1
|
%
|
|
67,670
|
|
|
67,426
|
|
|
13.2
|
%
|
||||
|
Due after five years through ten years
|
|
53,708
|
|
|
55,609
|
|
|
10.3
|
%
|
|
55,725
|
|
|
56,235
|
|
|
11.0
|
%
|
||||
|
Due after ten years
|
|
101,747
|
|
|
104,379
|
|
|
19.3
|
%
|
|
118,705
|
|
|
118,050
|
|
|
23.1
|
%
|
||||
|
Asset-backed securities
|
|
164,341
|
|
|
164,412
|
|
|
30.4
|
%
|
|
151,137
|
|
|
149,867
|
|
|
29.4
|
%
|
||||
|
Residential mortgage-backed securities
|
|
136,924
|
|
|
135,971
|
|
|
25.1
|
%
|
|
110,717
|
|
|
108,421
|
|
|
21.3
|
%
|
||||
|
Total fixed maturities
|
|
$
|
536,182
|
|
|
$
|
540,778
|
|
|
100.0
|
%
|
|
$
|
514,237
|
|
|
$
|
510,251
|
|
|
100.0
|
%
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Fund
|
|
Fair Value
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||||
|
Domestic stock market fund
|
|
$
|
22,684
|
|
|
51.8
|
%
|
|
$
|
19,899
|
|
|
51.0
|
%
|
|
Dividend yield equity fund
|
|
10,341
|
|
|
23.6
|
%
|
|
9,344
|
|
|
24.0
|
%
|
||
|
Foreign stock market fund
|
|
9,736
|
|
|
22.2
|
%
|
|
8,817
|
|
|
22.6
|
%
|
||
|
Small-cap index
|
|
1,073
|
|
|
2.4
|
%
|
|
927
|
|
|
2.4
|
%
|
||
|
Total
|
|
$
|
43,834
|
|
|
100.0
|
%
|
|
$
|
38,987
|
|
|
100.0
|
%
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Industry
|
|
Fair Value
|
|
% of Total
|
|
Fair Value
|
|
% of Total
|
||||||
|
|
|
($ in thousands)
|
||||||||||||
|
Financial
|
|
$
|
15,376
|
|
|
74.5
|
%
|
|
$
|
14,618
|
|
|
78.1
|
%
|
|
Utilities
|
|
3,635
|
|
|
17.6
|
%
|
|
2,734
|
|
|
14.6
|
%
|
||
|
Industrials and other
|
|
1,636
|
|
|
7.9
|
%
|
|
1,372
|
|
|
7.3
|
%
|
||
|
Total
|
|
$
|
20,647
|
|
|
100.0
|
%
|
|
$
|
18,724
|
|
|
100.0
|
%
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
18,720
|
|
|
$
|
7,287
|
|
|
Income tax expense
|
|
4,081
|
|
|
1,528
|
|
||
|
Income before income taxes
|
|
22,801
|
|
|
8,815
|
|
||
|
Other expenses
|
|
36
|
|
|
14
|
|
||
|
Net investment income
|
|
(4,515
|
)
|
|
(3,229
|
)
|
||
|
Net unrealized (gains) losses on equity securities
|
|
(5,895
|
)
|
|
1,279
|
|
||
|
Net realized gains on investments
|
|
(280
|
)
|
|
(112
|
)
|
||
|
Other income
|
|
(4
|
)
|
|
(3
|
)
|
||
|
Underwriting income
|
|
$
|
12,143
|
|
|
$
|
6,764
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
|
2019
|
|
2018
|
||||
|
|
|
|
||||||
|
Net operating earnings:
|
|
|
|
|
||||
|
Net income
|
|
$
|
18,720
|
|
|
$
|
7,287
|
|
|
Net unrealized (gains) losses on equity securities, after taxes
|
|
(4,657
|
)
|
|
1,010
|
|
||
|
Net realized gains on investments, after taxes
|
|
(221
|
)
|
|
(88
|
)
|
||
|
Net operating earnings
|
|
$
|
13,842
|
|
|
$
|
8,209
|
|
|
|
|
|
|
|
||||
|
Operating return on equity:
|
|
|
|
|
||||
|
Average equity
(1)
|
|
$
|
276,438
|
|
|
$
|
239,020
|
|
|
Annualized return on equity
(2)
|
|
27.1
|
%
|
|
12.2
|
%
|
||
|
Annualized operating return on equity
(3)
|
|
20.0
|
%
|
|
13.7
|
%
|
||
|
Exhibit
Number
|
|
Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
KINSALE CAPITAL GROUP, INC.
|
|
Date: May 2, 2019
|
By:
|
/s/ Michael P. Kehoe
|
|
|
|
Michael P. Kehoe
President and Chief Executive Officer |
|
|
|
|
|
Date: May 2, 2019
|
By:
|
/s/ Bryan P. Petrucelli
|
|
|
|
Bryan P. Petrucelli
Senior Vice President, Chief Financial Officer and Treasurer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|