These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 20-5589597 | |
| (State of incorporation) | (I.R.S. Employer | |
| Identification Number) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Page | ||||||||
|
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 9 | ||||||||
|
|
||||||||
| 22 | ||||||||
|
|
||||||||
| 36 | ||||||||
|
|
||||||||
| 36 | ||||||||
|
|
||||||||
|
|
||||||||
| 37 | ||||||||
|
|
||||||||
| 40 | ||||||||
|
|
||||||||
| 40 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| Exhibit 10.1 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
2
| ITEM 1: |
FINANCIAL STATEMENTS
|
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (In thousands, except share data) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 21,549 | $ | 47,494 | ||||
|
Restricted cash
|
85,078 | 84,568 | ||||||
|
Accounts receivable, net
|
314,666 | 276,879 | ||||||
|
Income tax refund receivable
|
5,988 | 5,059 | ||||||
|
Inventories and supplies
|
11,731 | 9,882 | ||||||
|
Assets held for sale
|
12,234 | 8,862 | ||||||
|
Prepaid taxes, licenses, insurance and other
|
44,128 | 40,709 | ||||||
|
Deferred income taxes
|
28,721 | 30,741 | ||||||
|
Current portion of notes receivable
|
10,403 | 8,122 | ||||||
|
|
||||||||
|
Total current assets
|
534,498 | 512,316 | ||||||
|
|
||||||||
|
Property and equipment, at cost:
|
||||||||
|
Revenue and service equipment
|
1,616,782 | 1,600,025 | ||||||
|
Land
|
136,043 | 141,474 | ||||||
|
Facilities and improvements
|
227,473 | 224,976 | ||||||
|
Furniture and office equipment
|
34,443 | 33,660 | ||||||
|
|
||||||||
|
Total property and equipment
|
2,014,741 | 2,000,135 | ||||||
|
Less: accumulated depreciation and amortization
|
699,342 | 660,497 | ||||||
|
|
||||||||
|
Net property and equipment
|
1,315,399 | 1,339,638 | ||||||
|
Insurance claims receivable
|
34,892 | 34,892 | ||||||
|
Other assets
|
53,618 | 59,049 | ||||||
|
Intangible assets, net
|
364,017 | 368,744 | ||||||
|
Goodwill
|
253,256 | 253,256 | ||||||
|
|
||||||||
|
Total assets
|
$ | 2,555,680 | $ | 2,567,895 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS DEFICIT
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 92,245 | $ | 90,220 | ||||
|
Accrued liabilities
|
111,872 | 80,455 | ||||||
|
Current portion of claims accruals
|
81,227 | 86,553 | ||||||
|
Current portion of long-term debt and obligations under capital leases
|
41,714 | 66,070 | ||||||
|
Fair value of guarantees
|
2,886 | 2,886 | ||||||
|
|
||||||||
|
Total current liabilities
|
329,944 | 326,184 | ||||||
|
|
||||||||
|
Long-term debt and obligations under capital leases
|
1,652,095 | 1,708,030 | ||||||
|
Claims accruals, less current portion
|
137,253 | 135,596 | ||||||
|
Deferred income taxes
|
303,955 | 303,549 | ||||||
|
Securitization of accounts receivable
|
136,000 | 171,500 | ||||||
|
Other liabilities
|
6,201 | 6,207 | ||||||
|
|
||||||||
|
Total liabilities
|
2,565,448 | 2,651,066 | ||||||
|
|
||||||||
|
Contingencies (note 12)
|
||||||||
|
Stockholders deficit:
|
||||||||
|
Preferred stock, par value $0.01 per share; Authorized 1,000,000 shares; none issued
|
| | ||||||
|
Class A common stock, par value $0.01 per share; Authorized 500,000,000 shares;
79,350,000 and 73,300,000 shares issued and outstanding at March 31, 2011 and
December 31, 2010, respectively
|
794 | 733 | ||||||
|
Class B common stock, par value $0.01 per share; Authorized 250,000,000 shares;
60,116,713 shares issued and outstanding at March 31, 2011 and December 31, 2010
|
601 | 601 | ||||||
|
Additional paid-in capital
|
887,497 | 822,140 | ||||||
|
Accumulated deficit
|
(883,466 | ) | (886,671 | ) | ||||
|
Accumulated other comprehensive loss
|
(15,396 | ) | (20,076 | ) | ||||
|
Noncontrolling interest
|
202 | 102 | ||||||
|
|
||||||||
|
Total stockholders deficit
|
(9,768 | ) | (83,171 | ) | ||||
|
|
||||||||
|
Total liabilities and stockholders deficit
|
$ | 2,555,680 | $ | 2,567,895 | ||||
|
|
||||||||
3
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Amounts in thousands, except per | ||||||||
| share data) | ||||||||
|
Operating revenue
|
$ | 758,889 | $ | 654,830 | ||||
|
|
||||||||
|
Operating expenses:
|
||||||||
|
Salaries, wages and employee benefits
|
195,476 | 177,803 | ||||||
|
Operating supplies and expenses
|
57,104 | 47,830 | ||||||
|
Fuel
|
150,281 | 106,082 | ||||||
|
Purchased transportation
|
194,037 | 175,702 | ||||||
|
Rental expense
|
17,989 | 18,903 | ||||||
|
Insurance and claims
|
22,725 | 20,207 | ||||||
|
Depreciation and amortization of property and equipment
|
50,358 | 60,019 | ||||||
|
Amortization of intangibles
|
4,727 | 5,478 | ||||||
|
Impairments
|
| 1,274 | ||||||
|
Gain on disposal of property and equipment
|
(2,255 | ) | (1,448 | ) | ||||
|
Communication and utilities
|
6,460 | 6,422 | ||||||
|
Operating taxes and licenses
|
15,258 | 13,365 | ||||||
|
|
||||||||
|
Total operating expenses
|
712,160 | 631,637 | ||||||
|
|
||||||||
|
Operating income
|
46,729 | 23,193 | ||||||
|
|
||||||||
|
Other (income) expenses:
|
||||||||
|
Interest expense
|
37,501 | 62,596 | ||||||
|
Derivative interest expense
|
4,680 | 23,714 | ||||||
|
Interest income
|
(467 | ) | (220 | ) | ||||
|
Other
|
(511 | ) | (371 | ) | ||||
|
|
||||||||
|
Total other (income) expenses, net
|
41,203 | 85,719 | ||||||
|
|
||||||||
|
Income (loss) before income taxes
|
5,526 | (62,526 | ) | |||||
|
Income tax expense (benefit)
|
2,321 | (9,525 | ) | |||||
|
|
||||||||
|
Net income (loss)
|
$ | 3,205 | $ | (53,001 | ) | |||
|
|
||||||||
|
Basic earnings (loss) per share
|
$ | 0.02 | $ | (0.88 | ) | |||
|
|
||||||||
|
Diluted earnings (loss) per share
|
$ | 0.02 | $ | (0.88 | ) | |||
|
|
||||||||
|
Shares used in per share calculations
|
||||||||
|
Basic
|
138,127 | 60,117 | ||||||
|
|
||||||||
|
Diluted
|
138,900 | 60,117 | ||||||
|
|
||||||||
4
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
|
Net income (loss)
|
$ | 3,205 | $ | (53,001 | ) | |||
|
Other comprehensive income:
|
||||||||
|
Change in unrealized losses on cash flow hedges
|
4,680 | 10,962 | ||||||
|
|
||||||||
|
Comprehensive income (loss)
|
$ | 7,885 | $ | (42,039 | ) | |||
|
|
||||||||
5
| Class A | Class B | Accumulated | ||||||||||||||||||||||||||||||||||
| Common Stock | Common Stock | Additional | Other | Total | ||||||||||||||||||||||||||||||||
| Par | Par | Paid-in | Accumulated | Comprehensive | Noncontrolling | Stockholders | ||||||||||||||||||||||||||||||
| Shares | Value | Shares | Value | Capital | Deficit | Loss | Interest | Deficit | ||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||
| (In thousands, except share data) | ||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2010
|
73,300,000 | $ | 733 | 60,116,713 | $ | 601 | $ | 822,140 | $ | (886,671 | ) | $ | (20,076 | ) | $ | 102 | $ | (83,171 | ) | |||||||||||||||||
|
Issuance of Class A common
stock for cash, net of fees
and expenses of issuance
|
6,050,000 | 61 | 62,933 | 62,994 | ||||||||||||||||||||||||||||||||
|
Change in unrealized losses
on cash flow hedges
|
4,680 | 4,680 | ||||||||||||||||||||||||||||||||||
|
Non-cash equity compensation
|
2,424 | 2,424 | ||||||||||||||||||||||||||||||||||
|
Sale of interest in captive
insurance subsidiary
|
100 | 100 | ||||||||||||||||||||||||||||||||||
|
Net income
|
3,205 | 3,205 | ||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, March 31, 2011
|
79,350,000 | $ | 794 | 60,116,713 | $ | 601 | $ | 887,497 | $ | (883,466 | ) | $ | (15,396 | ) | $ | 202 | $ | (9,768 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
6
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | 3,205 | $ | (53,001 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization of property, equipment and intangibles
|
55,085 | 65,497 | ||||||
|
Amortization of debt issuance costs, original issue discount, and losses on terminated swaps
|
6,117 | 3,257 | ||||||
|
Gain on disposal of property and equipment less write-off of totaled tractors
|
(1,998 | ) | (1,261 | ) | ||||
|
Impairment of property and equipment
|
| 1,274 | ||||||
|
Deferred income taxes
|
2,426 | (23,259 | ) | |||||
|
Provision for (reduction of) allowance for losses on accounts receivable
|
85 | (1,171 | ) | |||||
|
Income effect of mark-to-market adjustment of interest rate swaps
|
| 11,127 | ||||||
|
Non-cash equity compensation
|
2,424 | | ||||||
|
Increase (decrease) in cash resulting from changes in:
|
||||||||
|
Accounts receivable
|
(37,872 | ) | (18,400 | ) | ||||
|
Inventories and supplies
|
(1,849 | ) | 778 | |||||
|
Prepaid expenses and other current assets
|
(4,348 | ) | (4,391 | ) | ||||
|
Other assets
|
5,360 | 2,699 | ||||||
|
Accounts payable, accrued and other liabilities
|
31,240 | 31,958 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
59,875 | 15,107 | ||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Increase in restricted cash
|
(510 | ) | (24,002 | ) | ||||
|
Proceeds from sale of property and equipment
|
5,880 | 4,684 | ||||||
|
Capital expenditures
|
(39,534 | ) | (17,155 | ) | ||||
|
Payments received on notes receivable
|
1,647 | 1,345 | ||||||
|
Expenditures on assets held for sale
|
(3,085 | ) | (574 | ) | ||||
|
Payments received on assets held for sale
|
4,053 | 363 | ||||||
|
Payments received on equipment sale receivables
|
| 208 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(31,549 | ) | (35,131 | ) | ||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of Class A common stock, net of issuance costs
|
62,994 | | ||||||
|
Repayment of long-term debt and capital leases
|
(81,765 | ) | (10,625 | ) | ||||
|
Borrowings under accounts receivable securitization
|
22,000 | 40,000 | ||||||
|
Repayment of accounts receivable securitization
|
(57,500 | ) | (38,000 | ) | ||||
|
Payments received on shareholder loan from affiliate
|
| 114 | ||||||
|
|
||||||||
|
Net cash used in financing activities
|
(54,271 | ) | (8,511 | ) | ||||
|
|
||||||||
|
Net decrease in cash and cash equivalents
|
(25,945 | ) | (28,535 | ) | ||||
|
|
||||||||
|
Cash and cash equivalents at beginning of period
|
47,494 | 115,862 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 21,549 | $ | 87,327 | ||||
|
|
||||||||
7
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 7,391 | $ | 58,748 | ||||
|
|
||||||||
|
Income taxes
|
$ | 842 | $ | 13,214 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental schedule of:
|
||||||||
|
Non-cash investing activities:
|
||||||||
|
Equipment sales receivables
|
$ | 844 | $ | 2,498 | ||||
|
|
||||||||
|
Equipment purchase accrual
|
$ | 9,840 | $ | 17,120 | ||||
|
|
||||||||
|
Notes receivable from sale of assets
|
$ | 3,579 | $ | 1,792 | ||||
|
|
||||||||
|
Non-cash financing activities:
|
||||||||
|
Re-recognition of securitized accounts receivable
|
$ | | $ | 148,000 | ||||
|
|
||||||||
|
Capital lease additions
|
$ | 705 | $ | 15,236 | ||||
|
|
||||||||
|
Cancellation of senior notes
|
$ | | $ | 89,352 | ||||
|
|
||||||||
|
Reduction in stockholder loan
|
$ | | $ | 231,000 | ||||
|
|
||||||||
|
Paid-in-kind interest on stockholder loan
|
$ | | $ | 1,650 | ||||
|
|
||||||||
8
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Customer Relationship:
|
||||||||
|
Gross carrying value
|
$ | 275,324 | $ | 275,324 | ||||
|
Accumulated amortization
|
(92,344 | ) | (87,617 | ) | ||||
|
Trade Name:
|
||||||||
|
Gross carrying value
|
181,037 | 181,037 | ||||||
|
|
||||||||
|
Intangible assets, net
|
$ | 364,017 | $ | 368,744 | ||||
|
|
||||||||
9
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Land and facilities
|
$ | 7,625 | $ | 3,896 | ||||
|
Revenue equipment
|
4,609 | 4,966 | ||||||
|
|
||||||||
|
Assets held for sale
|
$ | 12,234 | $ | 8,862 | ||||
|
|
||||||||
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Senior secured first lien term loan due
December 2016, net of $10,196 and $10,649
OID at March 31, 2011 and December 31,
2010, respectively
|
$ | 999,193 | $ | 1,059,351 | ||||
|
Senior second priority secured notes due
November 15, 2018, net of $9,649 and $9,965
OID at March 31, 2011 and December 31,
2010, respectively
|
490,351 | 490,035 | ||||||
|
Floating rate notes due May 15, 2015
|
11,000 | 11,000 | ||||||
|
12.50% fixed rate notes due May 15, 2017
|
15,638 | 15,638 | ||||||
|
Note payable, with principal and interest
payable in five annual payments of $514
plus interest at a fixed rate of 7.00%
through February 2013 secured by real
property
|
1,028 | 1,542 | ||||||
|
Notes payable, with principal and interest
payable in 24 monthly payments of $130
including interest at a fixed rate of 7.5%
through May 2011
|
130 | 512 | ||||||
|
Notes payable, with principal and interest
payable in 36 monthly payments of $38 at a
fixed rate of 4.25% through December 2013
|
1,265 | 1,394 | ||||||
|
|
||||||||
|
Total long-term debt
|
1,518,605 | 1,579,472 | ||||||
|
Less: current portion
|
1,099 | 10,304 | ||||||
|
|
||||||||
|
Long-term debt, less current portion
|
$ | 1,517,506 | $ | 1,569,168 | ||||
|
|
||||||||
10
11
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Amount of loss
reclassified from
accumulated OCI into
income as Derivative
interest expense
(effective portion)
|
$ | (4,680 | ) | $ | (10,962 | ) | ||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
|
Amount of loss recognized in
income on derivative as
Derivative interest expense
|
$ | | $ | (12,752 | ) | |||
12
| March 31, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Value | Value | Value | Value | |||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Senior secured first lien term loan
|
$ | 999,193 | $ | 1,004,189 | $ | 1,059,351 | $ | 1,062,497 | ||||||||
|
Senior second priority secured notes
|
490,351 | 532,031 | 490,035 | 513,312 | ||||||||||||
|
Fixed rate notes
|
15,638 | 16,850 | 15,638 | 17,202 | ||||||||||||
|
Floating rate notes
|
11,000 | 10,959 | 11,000 | 10,973 | ||||||||||||
|
Securitization of accounts receivable
|
136,000 | 138,704 | 171,500 | 174,715 | ||||||||||||
| |
Level 1
Valuation techniques in which all significant inputs are quoted prices
from active markets for assets or liabilities that are identical to the assets or
liabilities being measured.
|
||
| |
Level 2
Valuation techniques in which significant inputs include quoted prices
from active markets for assets or liabilities that are similar to the assets or
liabilities being measured and/or quoted prices from markets that are not active for
assets or liabilities that are identical or similar to the assets or liabilities being
measured. Also, model-derived valuations in which all significant inputs and significant
value drivers are observable in active markets are Level 2 valuation techniques.
|
||
| |
Level 3
Valuation techniques in which one or more significant inputs or
significant value drivers are unobservable. Unobservable inputs are valuation technique
inputs that reflect the Companys own assumptions about the assumptions that market
participants would use in pricing an asset or liability.
|
13
| Sales, Collections | Transfers in | |||||||||||||||||||
| Fair Value at | and | Total Realized | and/or Out of | Fair Value at | ||||||||||||||||
| Beginning of Period | Settlements, Net | Gains (Losses) | Level 3 | End of Period | ||||||||||||||||
|
Three Months Ended
March 31, 2010
|
$ | 79,907 | $ | | $ | | $ | (79,907 | ) 1 | $ | | |||||||||
|
|
||||||||||||||||||||
| 1 |
Upon adoption of ASU 2009-16 on January 1, 2010, the Companys retained interest
in receivables was de-recognized upon recording the previously transferred receivables and
recognizing the securitization proceeds as a secured borrowing on the Companys balance sheet.
Thus the removal of the retained interest balance is reflected here as a transfer out of Level 3.
|
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||
| Quoted Prices | ||||||||||||||||||||
| in Active | Significant | |||||||||||||||||||
| Markets for | Other | Significant | ||||||||||||||||||
| Fair Value at | Identical Assets | Observable | Unobservable | Total Gains | ||||||||||||||||
| Description | End of Period | (Level 1) | Inputs (Level 2) | Inputs (Level 3) | (Losses) | |||||||||||||||
|
Three Months Ended
March 31, 2010
|
||||||||||||||||||||
|
Long-lived assets held for sale
|
2,277 | | | 2,277 | (1,274 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 2,277 | $ | | $ | | $ | 2,277 | $ | (1,274 | ) | |||||||||
|
|
||||||||||||||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands, except | ||||||||
| per share amounts) | ||||||||
|
Net income (loss)
|
$ | 3,205 | $ | (53,001 | ) | |||
|
|
||||||||
|
Weighted average shares:
|
||||||||
|
Common shares outstanding for basic earnings (loss) per share
|
138,127 | 60,117 | ||||||
|
|
||||||||
|
Common shares outstanding for diluted earnings (loss) per share
|
138,900 | 60,117 | ||||||
|
|
||||||||
|
Basic earnings (loss) per share
|
$ | 0.02 | $ | (0.88 | ) | |||
|
|
||||||||
|
Diluted earnings (loss) per share
|
$ | 0.02 | $ | (0.88 | ) | |||
|
|
||||||||
14
15
| Swift | Swift | |||||||||||||||||||||||
| Transportation | Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | Inc. (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 1,350 | $ | | $ | 8,377 | $ | 11,822 | $ | | $ | 21,549 | ||||||||||||
|
Restricted cash
|
| | | 85,078 | | 85,078 | ||||||||||||||||||
|
Accounts receivable, net
|
| | 16,996 | 299,217 | (1,547 | ) | 314,666 | |||||||||||||||||
|
Intercompany receivable
(payable)
|
400,640 | 487,837 | (931,163 | ) | 42,686 | | | |||||||||||||||||
|
Other current assets
|
11,225 | 377 | 90,812 | 10,791 | | 113,205 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current assets
|
413,215 | 488,214 | (814,978 | ) | 449,594 | (1,547 | ) | 534,498 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net property and equipment
|
| | 1,283,232 | 32,167 | | 1,315,399 | ||||||||||||||||||
|
Other assets
|
(585,265 | ) | 704,601 | 1,057,679 | 7,072 | (1,095,577 | ) | 88,510 | ||||||||||||||||
|
Intangible assets, net
|
| | 352,188 | 11,829 | | 364,017 | ||||||||||||||||||
|
Goodwill
|
| | 246,977 | 6,279 | | 253,256 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | (172,050 | ) | $ | 1,192,815 | $ | 2,125,098 | $ | 506,941 | $ | (1,097,124 | ) | $ | 2,555,680 | ||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Current portion of long-term
debt and obligations
under capital leases
|
$ | | $ | | $ | 41,316 | $ | 68,112 | $ | (67,714 | ) | $ | 41,714 | |||||||||||
|
Other current liabilities
|
1,411 | 13,889 | 251,571 | 22,906 | (1,547 | ) | 288,230 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current liabilities
|
1,411 | 13,889 | 292,887 | 91,018 | (69,261 | ) | 329,944 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term debt and
obligations under
capital leases
|
| 490,351 | 1,161,046 | 2,136 | (1,438 | ) | 1,652,095 | |||||||||||||||||
|
Deferred income taxes
|
(147,402 | ) | (4,880 | ) | 452,530 | 3,707 | | 303,955 | ||||||||||||||||
|
Securitization of accounts
receivable
|
| | | 136,000 | | 136,000 | ||||||||||||||||||
|
Other liabilities
|
| | 85,349 | 58,105 | | 143,454 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
(145,991 | ) | 499,360 | 1,991,812 | 290,966 | (70,699 | ) | 2,565,448 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total stockholders (deficit)
equity
|
(26,059 | ) | 693,455 | 133,286 | 215,975 | (1,026,425 | ) | (9,768 | ) | |||||||||||||||
|
Total liabilities and
stockholders (deficit)
equity
|
$ | (172,050 | ) | $ | 1,192,815 | $ | 2,125,098 | $ | 506,941 | $ | (1,097,124 | ) | $ | 2,555,680 | ||||||||||
|
|
||||||||||||||||||||||||
16
| Swift | Swift | |||||||||||||||||||||||
| Transportation | Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | Inc. (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 1,561 | $ | | $ | 35,844 | $ | 10,089 | $ | | $ | 47,494 | ||||||||||||
|
Restricted cash
|
| | | 84,568 | | 84,568 | ||||||||||||||||||
|
Accounts receivable, net
|
| | 16,398 | 261,175 | (694 | ) | 276,879 | |||||||||||||||||
|
Intercompany receivable
(payable)
|
324,359 | 487,942 | (861,300 | ) | 48,999 | | | |||||||||||||||||
|
Other current assets
|
9,104 | 44 | 82,247 | 11,980 | | 103,375 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current assets
|
335,024 | 487,986 | (726,811 | ) | 416,811 | (694 | ) | 512,316 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net property and equipment
|
| | 1,309,453 | 30,185 | | 1,339,638 | ||||||||||||||||||
|
Other assets
|
(588,713 | ) | 2,051 | 301,472 | 7,966 | 371,165 | 93,941 | |||||||||||||||||
|
Intangible assets, net
|
| | 356,696 | 12,048 | | 368,744 | ||||||||||||||||||
|
Goodwill
|
| | 246,977 | 6,279 | | 253,256 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | (253,689 | ) | $ | 490,037 | $ | 1,487,787 | $ | 473,289 | $ | 370,471 | $ | 2,567,895 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Current portion of long-term
debt and obligations
under capital leases
|
$ | | $ | | $ | 65,672 | $ | 3,757 | $ | (3,359 | ) | $ | 66,070 | |||||||||||
|
Other current liabilities
|
3,848 | 1,389 | 226,623 | 28,948 | (694 | ) | 260,114 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current liabilities
|
3,848 | 1,389 | 292,295 | 32,705 | (4,053 | ) | 326,184 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term debt and
obligations under
capital leases
|
| 490,035 | 1,217,197 | 2,537 | (1,739 | ) | 1,708,030 | |||||||||||||||||
|
Deferred income taxes
|
(162,856 | ) | (486 | ) | 463,183 | 3,708 | | 303,549 | ||||||||||||||||
|
Securitization of accounts receivable
|
| | | 171,500 | | 171,500 | ||||||||||||||||||
|
Other liabilities
|
| | 91,565 | 50,238 | | 141,803 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
(159,008 | ) | 490,938 | 2,064,240 | 260,688 | (5,792 | ) | 2,651,066 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total stockholders (deficit)
equity
|
(94,681 | ) | (901 | ) | (576,453 | ) | 212,601 | 376,263 | (83,171 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and
stockholders (deficit)
equity
|
$ | (253,689 | ) | $ | 490,037 | $ | 1,487,787 | $ | 473,289 | $ | 370,471 | $ | 2,567,895 | |||||||||||
|
|
||||||||||||||||||||||||
17
| Swift | Swift | |||||||||||||||||||||||
| Transportation | Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | Inc. (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Operating revenue
|
$ | | $ | | $ | 744,534 | $ | 41,259 | $ | (26,904 | ) | $ | 758,889 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Salaries, wages and employee
benefits
|
2,424 | | 186,539 | 6,513 | | 195,476 | ||||||||||||||||||
|
Operating supplies and
expenses
|
878 | | 48,714 | 8,897 | (1,385 | ) | 57,104 | |||||||||||||||||
|
Fuel
|
| | 145,420 | 4,861 | | 150,281 | ||||||||||||||||||
|
Purchased transportation
|
| | 203,437 | 2,177 | (11,577 | ) | 194,037 | |||||||||||||||||
|
Rental expense
|
| | 17,849 | 327 | (187 | ) | 17,989 | |||||||||||||||||
|
Insurance and claims
|
| | 18,407 | 18,073 | (13,755 | ) | 22,725 | |||||||||||||||||
|
Depreciation and
amortization
of property and equipment
|
| | 49,708 | 650 | | 50,358 | ||||||||||||||||||
|
Amortization of intangibles
|
| | 4,508 | 219 | | 4,727 | ||||||||||||||||||
|
(Gain) loss on disposal of
property and equipment
|
| | (2,286 | ) | 31 | | (2,255 | ) | ||||||||||||||||
|
Communication and utilities
|
| | 6,221 | 239 | | 6,460 | ||||||||||||||||||
|
Operating taxes and licenses
|
| | 13,002 | 2,256 | | 15,258 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
3,302 | | 691,519 | 44,243 | (26,904 | ) | 712,160 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating (loss) income
|
(3,302 | ) | | 53,015 | (2,984 | ) | | 46,729 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
| 12,882 | 27,028 | 1,804 | | 41,714 | ||||||||||||||||||
|
Other (income) expenses
|
(3,449 | ) | (12,718 | ) | 1,868 | (10,215 | ) | 24,003 | (511 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before
income taxes
|
147 | (164 | ) | 24,119 | 5,427 | (24,003 | ) | 5,526 | ||||||||||||||||
|
Income tax (benefit) expense
|
(3,058 | ) | (4,727 | ) | 7,952 | 2,154 | | 2,321 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | 3,205 | $ | 4,563 | $ | 16,167 | $ | 3,273 | $ | (24,003 | ) | $ | 3,205 | |||||||||||
|
|
||||||||||||||||||||||||
18
| Swift | ||||||||||||||||||||||||
| Transportation | Swift Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, Inc. | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Operating revenue
|
$ | | $ | | $ | 642,497 | $ | 40,889 | $ | (28,556 | ) | $ | 654,830 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Salaries, wages and
benefits
|
| | 171,880 | 5,923 | | 177,803 | ||||||||||||||||||
|
Operating supplies and
expenses
|
871 | | 40,353 | 7,552 | (946 | ) | 47,830 | |||||||||||||||||
|
Fuel
|
| | 101,828 | 4,254 | | 106,082 | ||||||||||||||||||
|
Purchased transportation
|
| | 184,760 | 1,577 | (10,635 | ) | 175,702 | |||||||||||||||||
|
Rental expense
|
| | 18,774 | 325 | (196 | ) | 18,903 | |||||||||||||||||
|
Insurance and claims
|
| | 16,162 | 20,824 | (16,779 | ) | 20,207 | |||||||||||||||||
|
Depreciation and
amortization
of property and
equipment
|
| | 59,294 | 725 | | 60,019 | ||||||||||||||||||
|
Amortization of
intangibles
|
| | 5,236 | 242 | | 5,478 | ||||||||||||||||||
|
Impairments
|
| | 1,274 | | 1,274 | |||||||||||||||||||
|
(Gain) loss on disposal of
property and equipment
|
| | (1,448 | ) | | | (1,448 | ) | ||||||||||||||||
|
Communication and
utilities
|
| | 6,212 | 210 | | 6,422 | ||||||||||||||||||
|
Operating taxes and
licenses
|
| | 11,361 | 2,004 | | 13,365 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
871 | | 615,686 | 43,636 | (28,556 | ) | 631,637 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating (loss) income
|
(871 | ) | | 26,811 | (2,747 | ) | | 23,193 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
| | 84,612 | 1,478 | | 86,090 | ||||||||||||||||||
|
Other (income) expenses
|
52,429 | | 5,704 | (9,135 | ) | (49,369 | ) | (371 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before
income taxes
|
(53,300 | ) | | (63,505 | ) | 4,910 | 49,369 | (62,526 | ) | |||||||||||||||
|
Income
tax (benefit) expense
|
(299 | ) | | (11,076 | ) | 1,850 | | (9,525 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | (53,001 | ) | $ | | $ | (52,429 | ) | $ | 3,060 | $ | 49,369 | $ | (53,001 | ) | |||||||||
|
|
||||||||||||||||||||||||
19
| Swift | ||||||||||||||||||||||||
| Transportation | Swift Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, Inc. | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Net cash provided by (used in) operating
activities
|
$ | | $ | | $ | 83,424 | $ | (23,549 | ) | $ | | $ | 59,875 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Increase in restricted cash
|
| | | (510 | ) | | (510 | ) | ||||||||||||||||
|
Proceeds from sale of property and
equipment
|
| | 5,866 | 14 | | 5,880 | ||||||||||||||||||
|
Capital expenditures
|
| | (36,858 | ) | (2,676 | ) | | (39,534 | ) | |||||||||||||||
|
Payments received on notes receivable
|
| | 1,647 | | | 1,647 | ||||||||||||||||||
|
Expenditures on assets held for sale
|
| | (3,085 | ) | | | (3,085 | ) | ||||||||||||||||
|
Payments received on assets held for sale
|
| | 4,053 | | | 4,053 | ||||||||||||||||||
|
Payments received on intercompany notes
payable
|
| | 1,653 | | (1,653 | ) | | |||||||||||||||||
|
Funding of intercompany notes payable
|
| | (65,607 | ) | | 65,607 | | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash (used in) provided by
investing activities
|
| | (92,331 | ) | (3,172 | ) | 63,954 | (31,549 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Proceeds from issuance of class A common
stock, net of issuance costs
|
62,994 | | | | | 62,994 | ||||||||||||||||||
|
Borrowings under accounts receivable
securitization
|
| | | 22,000 | | 22,000 | ||||||||||||||||||
|
Repayment of accounts receivable
securitization
|
| | | (57,500 | ) | | (57,500 | ) | ||||||||||||||||
|
Repayment of long-term debt and capital
leases
|
| | (81,765 | ) | | | (81,765 | ) | ||||||||||||||||
|
Proceeds from intercompany notes payable
|
| | | 65,607 | (65,607 | ) | | |||||||||||||||||
|
Repayment of intercompany notes payable
|
| | | (1,653 | ) | 1,653 | | |||||||||||||||||
|
Net funding (to) from affiliates
|
(63,205 | ) | | 63,205 | | | | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash (used in) provided by
financing activities
|
(211 | ) | | (18,560 | ) | 28,454 | (63,954 | ) | (54,271 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net (decrease) increase in cash and cash
equivalents
|
(211 | ) | | (27,467 | ) | 1,733 | | (25,945 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash and cash equivalents at beginning
of period
|
1,561 | | 35,844 | 10,089 | | 47,494 | ||||||||||||||||||
|
Cash and cash equivalents at end of
period
|
$ | 1,350 | $ | | $ | 8,377 | $ | 11,822 | $ | | $ | 21,549 | ||||||||||||
|
|
||||||||||||||||||||||||
20
| Swift | ||||||||||||||||||||||||
| Transportation | Swift Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, Inc. | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Net cash provided by (used in) operating
activities
|
$ | | $ | | $ | 17,503 | $ | (2,396 | ) | $ | | $ | 15,107 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Increase in restricted cash
|
| | | (24,002 | ) | | (24,002 | ) | ||||||||||||||||
|
Proceeds from sale of property and
equipment
|
| | 4,684 | | | 4,684 | ||||||||||||||||||
|
Capital expenditures
|
| | (16,067 | ) | (1,088 | ) | | (17,155 | ) | |||||||||||||||
|
Payments received on notes receivable
|
| | 1,345 | | | 1,345 | ||||||||||||||||||
|
Expenditures on assets held for sale
|
| | (574 | ) | | | (574 | ) | ||||||||||||||||
|
Payments received on assets held for sale
|
| | 363 | | | 363 | ||||||||||||||||||
|
Payments received on equipment sale
receivables
|
| | 208 | | | 208 | ||||||||||||||||||
|
Payments received on intercompany notes
payable
|
| | 1,451 | | (1,451 | ) | | |||||||||||||||||
|
Funding of intercompany notes payable
|
| | (7,954 | ) | | 7,954 | | |||||||||||||||||
|
Capital contribution to subsidiary
|
| | (2,000 | ) | | 2,000 | | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash (used in) provided by
investing activities
|
| | (18,544 | ) | (25,090 | ) | 8,503 | (35,131 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Borrowings under accounts receivable
securitization
|
| | | 40,000 | | 40,000 | ||||||||||||||||||
|
Repayment of accounts receivable
securitization
|
| | | (38,000 | ) | | (38,000 | ) | ||||||||||||||||
|
Repayment of long-term debt and capital
leases
|
| | (10,625 | ) | | | (10,625 | ) | ||||||||||||||||
|
Payments received on stockholder loan
from affiliate
|
| | 114 | | | 114 | ||||||||||||||||||
|
Proceeds from intercompany notes
|
| | | 7,954 | (7,954 | ) | | |||||||||||||||||
|
Repayment of intercompany notes
|
| | | (1,451 | ) | 1,451 | | |||||||||||||||||
|
Capital contribution
|
| | | 2,000 | (2,000 | ) | | |||||||||||||||||
|
Net funding (to) from affiliates
|
(10,705 | ) | | 10,705 | | | | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash (used in) provided by
financing activities
|
(10,705 | ) | | 194 | 10,503 | (8,503 | ) | (8,511 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net decrease in cash and cash equivalents
|
(10,705 | ) | | (847 | ) | (16,983 | ) | | (28,535 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash and cash equivalents at beginning
of period
|
21,114 | | 70,438 | 24,310 | | 115,862 | ||||||||||||||||||
|
Cash and cash equivalents at end of
period
|
$ | 10,409 | $ | | $ | 69,591 | $ | 7,327 | $ | | $ | 87,327 | ||||||||||||
|
|
||||||||||||||||||||||||
21
| ITEM 2: |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Operating revenue
|
$ | 758,889 | $ | 654,830 | ||||
|
Less: Fuel surcharge revenue
|
137,817 | 88,816 | ||||||
|
|
||||||||
|
Revenue excluding fuel surcharge revenue
|
621,072 | 566,014 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating expenses
|
712,160 | 631,637 | ||||||
|
Adjusted for:
|
||||||||
|
Fuel surcharge revenue
|
(137,817 | ) | (88,816 | ) | ||||
|
Non-cash impairments (a)
|
| (1,274 | ) | |||||
|
Other unusual items (b)
|
| (7,382 | ) | |||||
|
|
||||||||
|
Adjusted operating expenses
|
574,343 | 534,165 | ||||||
|
|
||||||||
|
Adjusted operating income
|
$ | 46,729 | $ | 31,849 | ||||
|
|
||||||||
|
Adjusted Operating Ratio (c)
|
92.5 | % | 94.4 | % | ||||
|
Operating Ratio
|
93.8 | % | 96.5 | % | ||||
| (a) |
Revenue equipment with a carrying amount of $3.6 million was written down to its fair value
of $2.3 million, resulting in an impairment charge of $1.3 million in the first quarter of
2010.
|
|
| (b) |
Incremental pre-tax depreciation expense reflecting managements revised estimates regarding
salvage value and useful lives for approximately 7,000 dry van trailers, which management
decided during the first quarter of 2010 to scrap over the next few years.
|
|
| (c) |
We have not included adjustments to Adjusted Operating Ratio to reflect the non-cash
amortization expense of $4.4 million and $5.2 million during the three months ended March 31,
2011 and 2010, respectively, relating to certain intangible assets identified in our 2007
going private transaction.
|
22
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Net income (loss)
|
$ | 3,205 | $ | (53,001 | ) | |||
|
|
||||||||
|
Adjusted for:
|
||||||||
|
Depreciation and amortization of property and equipment
|
50,358 | 60,019 | ||||||
|
Amortization of intangibles
|
4,727 | 5,478 | ||||||
|
Interest expense
|
37,501 | 62,596 | ||||||
|
Derivative interest expense
|
4,680 | 23,714 | ||||||
|
Interest income
|
(467 | ) | (220 | ) | ||||
|
Income tax expense (benefit)
|
2,321 | (9,525 | ) | |||||
|
|
||||||||
|
Earnings before interest, taxes, depreciation and amortization (EBITDA)
|
$ | 102,325 | $ | 89,061 | ||||
|
|
||||||||
|
Non-cash equity compensation (a)
|
2,424 | | ||||||
|
Non-cash impairments (b)
|
| 1,274 | ||||||
|
|
||||||||
|
Adjusted EBITDA
|
$ | 104,749 | $ | 90,335 | ||||
|
|
||||||||
| (a) |
Includes the $2.4 million of recurring non-cash equity compensation expense recorded in
salaries, wages, and employee benefits in our consolidated statement of operations following
our IPO, on a pre-tax basis.
|
|
| (b) |
Includes the items discussed in note (a) to the Adjusted Operating Ratio table above.
|
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
|
Diluted earnings (loss) per share
|
$ | 0.02 | $ | (0.88 | ) | |||
|
|
||||||||
|
Adjusted for:
|
||||||||
|
Income tax expense (benefit)
|
0.02 | (0.16 | ) | |||||
|
|
||||||||
|
Income (loss) before income taxes
|
0.04 | (1.04 | ) | |||||
|
|
||||||||
|
Non-cash impairments(a)
|
| 0.02 | ||||||
|
Other unusual non-cash items(b)
|
| 0.12 | ||||||
|
Mark-to-market adjustment of interest rate swaps(c)
|
| 0.19 | ||||||
|
Amortization of certain intangibles(d)
|
0.03 | 0.09 | ||||||
|
Amortization of unrealized losses on interest rate swaps(e)
|
0.03 | | ||||||
|
|
||||||||
|
Adjusted income (loss) before income taxes
|
0.10 | (0.62 | ) | |||||
|
Provision for income tax (benefit) expense at normalized effective rate
|
0.04 | (0.24 | ) | |||||
|
|
||||||||
|
Adjusted EPS
|
$ | 0.06 | $ | (0.38 | ) | |||
|
|
||||||||
| (a) |
Includes the items discussed in note (a) to the Adjusted Operating Ratio table above.
|
|
| (b) |
Includes the items discussed in note (b) to the Adjusted Operating Ratio table above.
|
23
| (c) |
Mark-to-market adjustment of interest rate swaps of $11.1 million reflects the portion of the
change in fair value of these financial
instruments which was recorded in earnings in the first quarter of 2010 and excludes the portion
recorded in accumulated other comprehensive income under cash flow hedge accounting.
|
|
| (d) |
Amortization of certain intangibles reflects the non-cash amortization expense of $4.4
million and $5.2 million for the three months ended March 31, 2011 and 2010, respectively,
relating to certain intangible assets identified in the 2007 going-private transaction through
which Swift Corporation acquired Swift Transportation Co.
|
|
| (e) |
Amortization of unrealized losses on interest rate swaps reflects the non-cash amortization
expense of $4.7 million for the three months ended March 31, 2011 comprised of previous losses
recorded in accumulated other comprehensive income related to the interest rate swaps we
terminated upon our IPO and concurrent refinancing transactions in December 2010. Such losses
were incurred in prior periods when hedge accounting applied to the swaps and are expensed in
relation to the hedged interest payments through the original maturity of the swaps in August
2012.
|
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Total operating revenue
|
$ | 758,889 | $ | 654,830 | ||||
|
Revenue excluding fuel surcharge revenue
|
$ | 621,072 | $ | 566,014 | ||||
|
Net income (loss)
|
$ | 3,205 | $ | (53,001 | ) | |||
|
Diluted earnings (loss) per common share
|
$ | 0.02 | $ | (0.88 | ) | |||
|
Adjusted EBITDA
|
$ | 104,749 | $ | 90,335 | ||||
|
Adjusted EPS
|
$ | 0.06 | $ | (0.38 | ) | |||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
|
Weekly trucking revenue per tractor
|
$ | 2,862 | $ | 2,711 | ||||
|
Deadhead miles percentage
|
12.1 | % | 12.2 | % | ||||
|
Average tractors available for dispatch:
|
||||||||
|
Company
|
11,105 | 10,747 | ||||||
|
Owner Operator
|
3,972 | 3,696 | ||||||
|
|
||||||||
|
Total
|
15,077 | 14,443 | ||||||
|
Operating Ratio
|
93.8 | % | 96.5 | % | ||||
|
Adjusted Operating Ratio
|
92.5 | % | 94.4 | % | ||||
24
| |
approximately $25 million reduction in interest expense resulting from our IPO and
refinancing transactions that occurred in December 2010; and
|
| |
approximately $19 million reduction in derivative interest expense resulting from our
termination of our remaining interest rate swaps in December 2010 in conjunction with our
IPO and refinancing transactions.
|
| |
$1.3 million of pre-tax impairment charge for trailers reclassified to assets held for
sale; and
|
| |
$7.4 million of incremental pre-tax depreciation expense reflecting managements
decision in the first quarter to sell as scrap approximately 7,000 dry van trailers over
the course of the next several years and the corresponding revision to estimates regarding
salvage and useful lives of such trailers.
|
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| ( Unaudited) | ||||||||
| (Dollar in thousands) | ||||||||
|
Trucking revenue
|
$ | 554,721 | $ | 503,507 | ||||
|
Fuel surcharge revenue
|
137,817 | 88,816 | ||||||
|
Other revenue
|
66,351 | 62,507 | ||||||
|
|
||||||||
|
Operating revenue
|
$ | 758,889 | $ | 654,830 | ||||
|
|
||||||||
25
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Salaries, wages and employee benefits
|
$ | 195,476 | $ | 177,803 | ||||
|
% of revenue excluding fuel surcharge revenue
|
31.5 | % | 31.4 | % | ||||
|
% of operating revenue
|
25.8 | % | 27.2 | % | ||||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Operating supplies and expenses
|
$ | 57,104 | $ | 47,830 | ||||
|
% of revenue excluding fuel surcharge revenue
|
9.2 | % | 8.5 | % | ||||
|
% of operating revenue
|
7.5 | % | 7.3 | % | ||||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Fuel expense
|
$ | 150,281 | $ | 106,082 | ||||
|
% of operating revenue
|
19.8 | % | 16.2 | % | ||||
26
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Total fuel surcharge revenue
|
$ | 137,817 | $ | 88,816 | ||||
|
Less: Fuel surcharge revenue reimbursed to owner-operators and other third parties
|
50,785 | 32,866 | ||||||
|
|
||||||||
|
Company fuel surcharge revenue
|
$ | 87,032 | $ | 55,950 | ||||
|
|
||||||||
|
Total fuel expense
|
$ | 150,281 | $ | 106,082 | ||||
|
Less: Company fuel surcharge revenue
|
87,032 | 55,950 | ||||||
|
|
||||||||
|
Net fuel expense
|
$ | 63,249 | $ | 50,132 | ||||
|
|
||||||||
|
% of revenue excluding fuel surcharge revenue
|
10.2 | % | 8.9 | % | ||||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Purchased transportation expense
|
$ | 194,037 | $ | 175,702 | ||||
|
% of operating revenue
|
25.6 | % | 26.8 | % | ||||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Purchased transportation
|
$ | 194,037 | $ | 175,702 | ||||
|
Less: Fuel surcharge revenue reimbursed to owner-operators and other third parties
|
50,785 | 32,866 | ||||||
|
|
||||||||
|
Purchased transportation, net of fuel surcharge reimbursement
|
$ | 143,252 | $ | 142,836 | ||||
|
|
||||||||
|
% of revenue excluding fuel surcharge revenue
|
23.1 | % | 25.2 | % | ||||
27
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Insurance and claims
|
$ | 22,725 | $ | 20,207 | ||||
|
% of revenue excluding fuel surcharge revenue
|
3.7 | % | 3.6 | % | ||||
|
% of operating revenue
|
3.0 | % | 3.1 | % | ||||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Rental expense
|
$ | 17,989 | $ | 18,903 | ||||
|
Depreciation and amortization of property and equipment
|
50,358 | 60,019 | ||||||
|
|
||||||||
|
Rental expense and depreciation and amortization of property and equipment
|
$ | 68,347 | $ | 78,922 | ||||
|
|
||||||||
|
% of revenue excluding fuel surcharge revenue
|
11.0 | % | 13.9 | % | ||||
|
% of operating revenue
|
9.0 | % | 12.1 | % | ||||
| March 31, | December 31, | March 31, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
| (Unaudited) | ||||||||||||
|
Tractors:
|
||||||||||||
|
Company
|
||||||||||||
|
Owned
|
6,683 | 6,844 | 7,657 | |||||||||
|
Leased capital leases
|
3,050 | 3,048 | 2,680 | |||||||||
|
Leased operating leases
|
2,378 | 2,331 | 2,152 | |||||||||
|
|
||||||||||||
|
Total company tractors
|
12,111 | 12,223 | 12,489 | |||||||||
|
|
||||||||||||
|
Owner-operator
|
||||||||||||
|
Financed through the Company
|
2,768 | 2,813 | 2,761 | |||||||||
|
Other
|
1,197 | 1,054 | 970 | |||||||||
|
|
||||||||||||
|
Total owner-operator tractors
|
3,965 | 3,867 | 3,731 | |||||||||
|
|
||||||||||||
|
Total tractors
|
16,076 | 16,090 | 16,220 | |||||||||
|
|
||||||||||||
|
Trailers
|
49,366 | 48,992 | 49,436 | |||||||||
|
|
||||||||||||
|
Containers
|
5,042 | 4,842 | 4,262 | |||||||||
|
|
||||||||||||
28
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Amortization of intangibles
|
$ | 4,727 | $ | 5,478 | ||||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Impairments
|
$ | | $ | 1,274 | ||||
29
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Interest expense
|
$ | 37,501 | $ | 62,596 | ||||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Derivative interest expense
|
$ | 4,680 | $ | 23,714 | ||||
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Income tax expense (benefit)
|
$ | 2,321 | $ | (9,525 | ) | |||
30
| March 31, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Cash and cash equivalents, excluding restricted cash
|
$ | 21,549 | $ | 47,494 | ||||
|
Availability under revolving line of credit due December 2015
|
234,759 | 246,809 | ||||||
|
Availability under 2008 RSA
|
56,000 | 2,500 | ||||||
|
|
||||||||
|
Total unrestricted liquidity
|
$ | 312,308 | $ | 296,803 | ||||
|
|
||||||||
|
Restricted cash
|
85,078 | 84,568 | ||||||
|
|
||||||||
|
Total liquidity, including restricted cash
|
$ | 397,386 | $ | 381,371 | ||||
|
|
||||||||
31
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Net cash provided by operating activities
|
$ | 59,875 | $ | 15,107 | ||||
|
Net cash used in investing activities
|
$ | (31,549 | ) | $ | (35,131 | ) | ||
|
Net cash used in financing activities
|
$ | (54,271 | ) | $ | (8,511 | ) | ||
32
| |
senior secured credit facility consisting of a term loan due December 2016, and a
revolving line of credit due December 2015 (none drawn);
|
| |
senior second priority secured notes due November 2018;
|
| |
floating rate notes due May 2015;
|
| |
fixed rate notes due May 2017;
|
| |
2008 RSA due July 2013; and
|
| |
other secured indebtedness and capital lease agreements.
|
33
34
35
| ITEM 3: |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| ITEM 4: |
CONTROLS AND PROCEDURES
|
36
| ITEM 1: |
LEGAL PROCEEDINGS
|
37
38
39
| ITEM 1A: |
RISK FACTORS
|
| ITEM 2: |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
40
| Sources | Amount | |||
| (In millions) | ||||
|
|
||||
|
Proceeds from Class A common stock offering
|
$ | 829.2 | ||
|
New senior secured credit facility(1)
|
1,059.3 | |||
|
New senior second priority secured notes(2)
|
490.0 | |||
|
Cash
|
17.3 | |||
|
|
||||
|
Total Sources
|
$ | 2,395.8 | ||
|
|
||||
| Uses | Amount | |||
| (In millions) | ||||
|
|
||||
|
Repay existing senior secured credit facility(3)
|
$ | 1,488.4 | ||
|
Repurchase existing senior secured notes(4)
|
682.6 | |||
|
Payments to settle interest rate swap liabilities
|
66.4 | |||
|
Fees and expenses(5)
|
60.8 | |||
|
Accrued interest and commitment fees
|
34.4 | |||
|
Payment on new senior secured term loan
|
60.0 | |||
|
Payment on accounts receivable securitization obligation
|
3.2 | |||
|
|
||||
|
Total Uses
|
$ | 2,395.8 | ||
|
|
||||
| (1) |
Our new $400.0 million senior secured revolving credit facility was undrawn immediately after
the closing of this offering. Such amount reflects original issue discount of 1.0%.
|
|
| (2) |
Such amount reflects the underwriters discount of 2.0%.
|
|
| (3) |
Our previous senior secured credit facility included a first lien term loan with an original
aggregate principal amount of $1.72 billion, a $300.0 million revolving line of credit, and a
$150.0 million synthetic letter of credit facility. At the time of our IPO and refinancing
transactions in December 2010, $1.49 billion was outstanding under the first lien term loan
bearing interest at 8.25% per annum and there was no outstanding borrowings under the
revolving line of credit. All amounts outstanding were paid in full upon the closing of the
Companys IPO and refinancing transactions, and the previous senior secured credit facility
was terminated on December 21, 2010.
|
|
| (4) |
Represents the tender of $490.0 million of senior secured fixed rate notes and $192.6 million
of senior secured floating rate notes, representing 96.9% and 94.6%, respectively, of the
outstanding principal amount of the senior secured fixed rate notes and senior secured
floating rate notes.
|
|
| (5) |
Reflects fees and expenses paid at closing of the IPO and concurrent refinancing transactions
consisting of (i) $10.7 million of fees relating to the new senior secured term loan, (ii)
$4.0 million of fees related to our new revolving senior secured credit facility, (iii) $41.7
million of premium expense and $3.4 million of dealer manager fees associated with the tender
of our existing senior secured notes, and (iv) $1.0 million of third-party legal, financial,
advisory and other fees associated with the IPO and the concurrent refinancing transactions.
These amounts exclude out of pocket expenses paid before and after closing for legal,
accounting, printing, financial advisory, ratings agency, and other services totaling
approximately $9 million.
|
| ITEM 3: |
NOT APPLICABLE
|
| ITEM 4: |
[REMOVED AND RESERVED]
|
41
| ITEM 5: |
NOT APPLICABLE
|
| ITEM 6: |
EXHIBITS
|
| Exhibit Number | Description | Page or Method of Filing | ||||
|
|
||||||
| 3.1 |
Amended and Restated Certificate of Incorporation of Swift
Transportation Company
|
Incorporated by reference to Exhibit 3.1 of Form 10-K for the year ended December 31, 2010 | ||||
| 3.2 |
Amended and Restated Bylaws of Swift Transportation Company
|
Incorporated by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2010 | ||||
| 10.1 |
Credit Agreement among Swift Transportation Co., as
borrower, Swift Transportation Company and the other
guarantors parties thereto, as guarantors, and the lenders
and agents parties thereto
|
Filed herewith | ||||
| 31.1 |
Certification by CEO pursuant to Rule 13a-14(a) or
15d-14(a) of the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002
|
Filed herewith | ||||
| 31.2 |
Certification by CFO pursuant to Rule 13a-14(a) or
15d-14(a) of the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002
|
Filed herewith | ||||
| 32.1 |
Certification by CEO and CFO pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
Furnished herewith | ||||
42
|
SWIFT TRANSPORTATION COMPANY
|
||||
| /s/ Jerry Moyes | ||||
| (Signature) | ||||
|
Jerry Moyes
Chief Executive Officer and President |
||||
| Date: May 11, 2011 | ||||
| /s/ Virginia Henkels | ||||
| (Signature) | ||||
|
Virginia Henkels
Executive Vice President and Chief Financial Officer |
||||
43
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| C.H. Robinson Worldwide, Inc. | CHRW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|