These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 20-5589597 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
2
| ITEM 1: |
FINANCIAL STATEMENTS
|
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (In thousands, except share data) | ||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 40,177 | $ | 47,494 | ||||
|
Restricted cash
|
74,574 | 84,568 | ||||||
|
Accounts receivable, net
|
334,504 | 276,879 | ||||||
|
Income tax refund receivable
|
6,267 | 5,059 | ||||||
|
Inventories and supplies
|
17,552 | 9,882 | ||||||
|
Assets held for sale
|
13,058 | 8,862 | ||||||
|
Prepaid taxes, licenses, insurance and other
|
44,243 | 40,709 | ||||||
|
Deferred income taxes
|
29,475 | 30,741 | ||||||
|
Other current assets
|
13,738 | 8,122 | ||||||
|
|
||||||||
|
Total current assets
|
573,588 | 512,316 | ||||||
|
|
||||||||
|
Property and equipment, at cost:
|
||||||||
|
Revenue and service equipment
|
1,639,336 | 1,600,025 | ||||||
|
Land
|
133,711 | 141,474 | ||||||
|
Facilities and improvements
|
228,600 | 224,976 | ||||||
|
Furniture and office equipment
|
38,165 | 33,660 | ||||||
|
|
||||||||
|
Total property and equipment
|
2,039,812 | 2,000,135 | ||||||
|
Less: accumulated depreciation and amortization
|
747,825 | 660,497 | ||||||
|
|
||||||||
|
Net property and equipment
|
1,291,987 | 1,339,638 | ||||||
|
Insurance claims receivable
|
| 34,892 | ||||||
|
Other assets
|
70,445 | 59,049 | ||||||
|
Intangible assets, net
|
354,891 | 368,744 | ||||||
|
Goodwill
|
253,256 | 253,256 | ||||||
|
|
||||||||
|
Total assets
|
$ | 2,544,167 | $ | 2,567,895 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 90,525 | $ | 90,220 | ||||
|
Accrued liabilities
|
112,635 | 80,455 | ||||||
|
Current portion of claims accruals
|
70,814 | 86,553 | ||||||
|
Current portion of long-term debt and obligations under capital leases
|
54,003 | 66,070 | ||||||
|
Fair value of guarantees
|
2,886 | 2,886 | ||||||
|
|
||||||||
|
Total current liabilities
|
330,863 | 326,184 | ||||||
|
|
||||||||
|
Long-term debt and obligations under capital leases
|
1,533,711 | 1,708,030 | ||||||
|
Claims accruals, less current portion
|
109,037 | 135,596 | ||||||
|
Deferred income taxes
|
331,606 | 303,549 | ||||||
|
Securitization of accounts receivable
|
180,000 | 171,500 | ||||||
|
Fair value of interest rate swaps
|
8,830 | | ||||||
|
Other liabilities
|
4,131 | 6,207 | ||||||
|
|
||||||||
|
Total liabilities
|
2,498,178 | 2,651,066 | ||||||
|
|
||||||||
|
Contingencies (note 13)
|
||||||||
|
Stockholders equity (deficit):
|
||||||||
|
Preferred stock, par value $0.01 per share; Authorized 1,000,000 shares; none issued
|
| | ||||||
|
Class A common stock, par value $0.01 per share; Authorized 500,000,000 shares;
79,381,853 and 73,300,000 shares issued and outstanding at September 30, 2011 and
December 31, 2010, respectively
|
794 | 733 | ||||||
|
Class B common stock, par value $0.01 per share; Authorized 250,000,000 shares;
60,116,713 shares issued and outstanding at September 30, 2011 and December 31,
2010
|
601 | 601 | ||||||
|
Additional paid-in capital
|
890,735 | 822,140 | ||||||
|
Accumulated deficit
|
(832,933 | ) | (886,671 | ) | ||||
|
Accumulated other comprehensive loss
|
(13,410 | ) | (20,076 | ) | ||||
|
Noncontrolling interests
|
202 | 102 | ||||||
|
|
||||||||
|
Total stockholders equity (deficit)
|
45,989 | (83,171 | ) | |||||
|
|
||||||||
|
Total liabilities and stockholders equity (deficit)
|
$ | 2,544,167 | $ | 2,567,895 | ||||
|
|
||||||||
3
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Amounts in thousands, except per share data) | ||||||||||||||||
|
Operating revenue
|
$ | 863,826 | $ | 758,281 | $ | 2,473,185 | $ | 2,149,296 | ||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Salaries, wages and employee benefits
|
197,046 | 187,299 | 595,078 | 552,020 | ||||||||||||
|
Operating supplies and expenses
|
61,794 | 59,099 | 177,664 | 161,150 | ||||||||||||
|
Fuel
|
159,719 | 116,899 | 478,537 | 338,475 | ||||||||||||
|
Purchased transportation
|
234,743 | 198,910 | 652,460 | 572,401 | ||||||||||||
|
Rental expense
|
23,685 | 19,187 | 60,898 | 57,583 | ||||||||||||
|
Insurance and claims
|
21,252 | 22,898 | 71,853 | 72,584 | ||||||||||||
|
Depreciation and amortization of property
and equipment
|
51,058 | 48,027 | 152,969 | 156,449 | ||||||||||||
|
Amortization of intangibles
|
4,509 | 4,955 | 13,853 | 15,632 | ||||||||||||
|
Impairments
|
| | | 1,274 | ||||||||||||
|
Gain on disposal of property and equipment
|
(2,946 | ) | (1,808 | ) | (5,901 | ) | (5,013 | ) | ||||||||
|
Communication and utilities
|
6,819 | 6,408 | 19,614 | 18,962 | ||||||||||||
|
Operating taxes and licenses
|
16,450 | 14,307 | 47,167 | 41,297 | ||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
774,129 | 676,181 | 2,264,192 | 1,982,814 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
89,697 | 82,100 | 208,993 | 166,482 | ||||||||||||
|
|
||||||||||||||||
|
Other (income) expenses:
|
||||||||||||||||
|
Interest expense
|
36,629 | 64,095 | 110,761 | 189,459 | ||||||||||||
|
Derivative interest expense
|
3,384 | 16,963 | 12,067 | 58,969 | ||||||||||||
|
Interest income
|
(562 | ) | (297 | ) | (1,500 | ) | (800 | ) | ||||||||
|
Other
|
(380 | ) | (612 | ) | (1,555 | ) | (2,452 | ) | ||||||||
|
|
||||||||||||||||
|
Total other (income) expenses, net
|
39,071 | 80,149 | 119,773 | 245,176 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
50,626 | 1,951 | 89,220 | (78,694 | ) | |||||||||||
|
Income tax expense (benefit)
|
19,676 | 2,970 | 35,482 | (1,595 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 30,950 | $ | (1,019 | ) | $ | 53,738 | $ | (77,099 | ) | ||||||
|
|
||||||||||||||||
|
Basic earnings (loss) per share
|
$ | 0.22 | $ | (0.02 | ) | $ | 0.39 | $ | (1.28 | ) | ||||||
|
|
||||||||||||||||
|
Diluted earnings (loss) per share
|
$ | 0.22 | $ | (0.02 | ) | $ | 0.38 | $ | (1.28 | ) | ||||||
|
|
||||||||||||||||
|
Shares used in per share calculations
|
||||||||||||||||
|
Basic
|
139,498 | 60,117 | 139,039 | 60,117 | ||||||||||||
|
|
||||||||||||||||
|
Diluted
|
139,503 | 60,117 | 139,709 | 60,117 | ||||||||||||
|
|
||||||||||||||||
4
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (In thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 30,950 | $ | (1,019 | ) | $ | 53,738 | $ | (77,099 | ) | ||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Change in fair value of derivatives, net of tax
|
(3,314 | ) | | (5,401 | ) | | ||||||||||
|
Accumulated losses on derivatives reclassified
to income, net of tax
|
3,384 | 7,382 | 12,067 | 28,285 | ||||||||||||
|
|
||||||||||||||||
|
Total other comprehensive income
|
70 | 7,382 | 6,666 | 28,285 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive income (loss)
|
$ | 31,020 | $ | 6,363 | $ | 60,404 | $ | (48,814 | ) | |||||||
|
|
||||||||||||||||
5
| Class A | Class B | Accumulated | Total | |||||||||||||||||||||||||||||||||
| Common Stock | Common Stock | Additional | Other | Stockholders | ||||||||||||||||||||||||||||||||
| Par | Par | Paid-in | Accumulated | Comprehensive | Noncontrolling | Equity | ||||||||||||||||||||||||||||||
| Shares | Value | Shares | Value | Capital | Deficit | Loss | Interests | (Deficit) | ||||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
|
Balances, December 31, 2010
|
73,300,000 | $ | 733 | 60,116,713 | $ | 601 | $ | 822,140 | $ | (886,671 | ) | $ | (20,076 | ) | $ | 102 | $ | (83,171 | ) | |||||||||||||||||
|
Issuance of Class A common stock for
cash, net of fees and expenses of
issuance
|
6,050,000 | 61 | 62,933 | 62,994 | ||||||||||||||||||||||||||||||||
|
Grant of restricted Class A common stock
|
9,334 | | 140 | 140 | ||||||||||||||||||||||||||||||||
|
Exercise of stock options and tax
deficiency
|
22,519 | | 138 | 138 | ||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
6,666 | 6,666 | ||||||||||||||||||||||||||||||||||
|
Non-cash equity compensation
|
5,384 | 5,384 | ||||||||||||||||||||||||||||||||||
|
Sale of interest in captive insurance
subsidiary
|
100 | 100 | ||||||||||||||||||||||||||||||||||
|
Net income
|
53,738 | 53,738 | ||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances, September 30, 2011
|
79,381,853 | $ | 794 | 60,116,713 | $ | 601 | $ | 890,735 | $ | (832,933 | ) | $ | (13,410 | ) | $ | 202 | $ | 45,989 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
6
| Nine Months Ended September 30, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | 53,738 | $ | (77,099 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization of property, equipment and intangibles
|
166,822 | 172,081 | ||||||
|
Amortization of debt issuance costs, original issue discount, and losses on terminated swaps
|
17,665 | 10,114 | ||||||
|
Gain on disposal of property and equipment less write-off of totaled tractors
|
(4,139 | ) | (4,322 | ) | ||||
|
Impairment of property and equipment
|
| 1,274 | ||||||
|
Deferred income taxes
|
32,752 | (20,657 | ) | |||||
|
Reduction of allowance for losses on accounts receivable
|
(530 | ) | (1,489 | ) | ||||
|
Income effect of mark-to-market adjustment of interest rate swaps
|
| 23,427 | ||||||
|
Non-cash equity compensation
|
5,524 | | ||||||
|
Loss on debt extinguishment
|
217 | | ||||||
|
Increase (decrease) in cash resulting from changes in:
|
||||||||
|
Accounts receivable
|
(57,095 | ) | (54,988 | ) | ||||
|
Inventories and supplies
|
(7,670 | ) | 246 | |||||
|
Prepaid expenses and other current assets
|
(4,742 | ) | (3,608 | ) | ||||
|
Other assets
|
(12,310 | ) | 12,175 | |||||
|
Accounts payable, accrued and other liabilities
|
26,989 | 56,931 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
217,221 | 114,085 | ||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Decrease (increase) in restricted cash
|
9,994 | (47,616 | ) | |||||
|
Proceeds from sale of property and equipment
|
46,869 | 30,536 | ||||||
|
Capital expenditures
|
(168,046 | ) | (108,175 | ) | ||||
|
Payments received on notes receivable
|
5,118 | 4,179 | ||||||
|
Expenditures on assets held for sale
|
(6,093 | ) | (1,929 | ) | ||||
|
Payments received on assets held for sale
|
9,089 | 2,365 | ||||||
|
Payments received on equipment sale receivables
|
| 208 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(103,069 | ) | (120,432 | ) | ||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of Class A common stock, net of issuance costs
|
62,994 | | ||||||
|
Repayment of long-term debt and capital leases
|
(189,390 | ) | (42,599 | ) | ||||
|
Borrowings under accounts receivable securitization
|
164,000 | 117,000 | ||||||
|
Repayment of accounts receivable securitization
|
(155,500 | ) | (125,000 | ) | ||||
|
Payment of deferred loan costs
|
(3,711 | ) | | |||||
|
Tax distributions on behalf of stockholders
|
| (1,322 | ) | |||||
|
Other financing activities
|
138 | 342 | ||||||
|
|
||||||||
|
Net cash used in financing activities
|
(121,469 | ) | (51,579 | ) | ||||
|
|
||||||||
|
Net decrease in cash and cash equivalents
|
(7,317 | ) | (57,926 | ) | ||||
|
|
||||||||
|
Cash and cash equivalents at beginning of period
|
47,494 | 115,862 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 40,177 | $ | 57,936 | ||||
|
|
||||||||
7
| Nine Months Ended September 30, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 73,181 | $ | 205,607 | ||||
|
|
||||||||
|
Income taxes
|
$ | 7,537 | $ | 27,019 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental schedule of:
|
||||||||
|
Non-cash investing activities:
|
||||||||
|
Equipment sales receivables
|
$ | 6,058 | $ | 1,201 | ||||
|
|
||||||||
|
Equipment purchase accrual
|
$ | 7,952 | $ | 31,199 | ||||
|
|
||||||||
|
Notes receivable from sale of assets
|
$ | 3,264 | $ | 7,499 | ||||
|
|
||||||||
|
Non-cash financing activities:
|
||||||||
|
Re-recognition of securitized accounts receivable
|
$ | | $ | 148,000 | ||||
|
|
||||||||
|
Capital lease additions
|
$ | 705 | $ | 54,134 | ||||
|
|
||||||||
|
Cancellation of senior notes
|
$ | | $ | 89,352 | ||||
|
|
||||||||
|
Reduction in stockholder loan
|
$ | | $ | 231,000 | ||||
|
|
||||||||
|
Paid-in-kind interest on stockholder loan
|
$ | | $ | 4,848 | ||||
|
|
||||||||
8
9
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Customer Relationships:
|
||||||||
|
Gross carrying value
|
$ | 275,324 | $ | 275,324 | ||||
|
Accumulated amortization
|
(101,470 | ) | (87,617 | ) | ||||
|
Trade Name:
|
||||||||
|
Gross carrying value
|
181,037 | 181,037 | ||||||
|
|
||||||||
|
Intangible assets, net
|
$ | 354,891 | $ | 368,744 | ||||
|
|
||||||||
10
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Land and facilities
|
$ | 9,957 | $ | 3,896 | ||||
|
Revenue equipment
|
3,101 | 4,966 | ||||||
|
|
||||||||
|
Assets held for sale
|
$ | 13,058 | $ | 8,862 | ||||
|
|
||||||||
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Senior secured first lien term loan due
December 2016, net of $9,298 and
$10,649 OID at September 30, 2011 and
December 31, 2010, respectively
|
$ | 925,091 | $ | 1,059,351 | ||||
|
Senior second priority secured notes
due November 15, 2018, net of $9,018
and $9,965 OID at September 30, 2011
and December 31, 2010, respectively
|
490,982 | 490,035 | ||||||
|
Floating rate notes due May 15, 2015
|
| 11,000 | ||||||
|
12.50% fixed rate notes due May 15, 2017
|
15,638 | 15,638 | ||||||
|
Note payable, with principal and
interest payable in five annual
payments of $514 plus interest at a
fixed rate of 7.00% through February
2013 secured by real property
|
1,028 | 1,542 | ||||||
|
Notes payable, with principal and
interest payable in 24 monthly payments
of $130 including interest at a fixed
rate of 7.5% through May 2011
|
| 512 | ||||||
|
Notes payable, with principal and
interest payable in 36 monthly payments
of $38 at a fixed rate of 4.25% through
December 2013
|
1,041 | 1,394 | ||||||
|
|
||||||||
|
Total long-term debt
|
1,433,780 | 1,579,472 | ||||||
|
Less: current portion
|
978 | 10,304 | ||||||
|
|
||||||||
|
Long-term debt, less current portion
|
$ | 1,432,802 | $ | 1,569,168 | ||||
|
|
||||||||
11
12
| Fair Value | ||||||||||
| Balance Sheet | September 30, | December 31, | ||||||||
| Derivative Liabilities Description | Classification | 2011 | 2010 | |||||||
|
Interest rate derivative
contracts designated as
hedging instruments under
Topic 815:
|
Fair value of interest rate swaps | $ | 8,830 | $ | | |||||
|
|
||||||||||
|
Total derivatives
|
$ | 8,830 | $ | | ||||||
|
|
||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Amount of loss
recognized in OCI
on derivative
pre-tax (effective
portion)
|
$ | 5,418 | $ | | $ | 8,830 | $ | | ||||||||
|
Amount of loss
reclassified from
accumulated OCI
into income as
Derivative
interest expense
(effective portion)
|
$ | (3,384 | ) | $ | (7,382 | ) | $ | (12,067 | ) | $ | (28,285 | ) | ||||
13
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Amount of loss
recognized in
income on
derivative as
Derivative
interest expense
|
$ | | $ | (9,581 | ) | $ | | $ | (30,684 | ) | ||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| Value | Fair Value | Value | Fair Value | |||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Senior secured first lien term loan
|
$ | 925,091 | $ | 895,026 | $ | 1,059,351 | $ | 1,062,497 | ||||||||
|
Senior second priority secured notes
|
490,982 | 442,498 | 490,035 | 513,312 | ||||||||||||
|
Fixed rate notes
|
15,638 | 15,110 | 15,638 | 17,202 | ||||||||||||
|
Floating rate notes
|
N/A | N/A | 11,000 | 10,973 | ||||||||||||
|
Securitization of accounts receivable
|
180,000 | 180,000 | 171,500 | 174,715 | ||||||||||||
|
Interest rate swaps
|
8,830 | 8,830 | N/A | N/A | ||||||||||||
14
| |
Level 1
Valuation techniques in which all significant inputs are quoted prices
from active markets for assets or liabilities that are identical to the assets or liabilities being
measured.
|
||
| |
Level 2
Valuation techniques in which significant inputs include quoted prices from
active markets for assets or liabilities that are similar to the assets or liabilities being
measured and/or quoted prices from markets that are not active for assets or liabilities that are
identical or similar to the assets or liabilities being measured. Also, model-derived valuations in
which all significant inputs and significant value drivers are observable in active markets are
Level 2 valuation techniques.
|
||
| |
Level 3
Valuation techniques in which one or more significant
inputs or significant value drivers are unobservable. Unobservable inputs are valuation technique
inputs that reflect the Companys own assumptions about the assumptions that market participants
would use in pricing an asset or liability.
|
| |
Interest rate swaps.
The Companys interest rate swaps are not actively traded but are valued using valuation models and
credit valuation adjustments, both of which use significant inputs that are observable in active
markets over the terms of the instruments the Company holds, and accordingly, the Company
classified these valuation techniques as Level 2 in the hierarchy.
|
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||
| Quoted | ||||||||||||||||
| Prices in | ||||||||||||||||
| Active | Significant | |||||||||||||||
| Total Fair | Markets for | Other | Significant | |||||||||||||
| Value and | Identical | Observable | Unobservable | |||||||||||||
| Carrying Value | Assets | Inputs | Inputs | |||||||||||||
| Description | on Balance Sheet | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
As of September 30, 2011:
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swaps
|
$ | 8,830 | $ | | $ | 8,830 | $ | | ||||||||
15
| Sales, Collections | Transfers in | |||||||||||||||||||
| Fair Value at | and | Total Realized | and/or Out of | Fair Value at | ||||||||||||||||
| Beginning of Period | Settlements, Net | Gains (Losses) | Level 3 | End of Period | ||||||||||||||||
|
Nine Months Ended
September 30, 2010
|
$ | 79,907 | $ | | $ | | $ | (79,907 | ) 1 | $ | | |||||||||
|
|
||||||||||||||||||||
| 1 |
Upon adoption of ASU 2009-16 on January 1, 2010, the Companys retained
interest in receivables was de-recognized upon recording the previously transferred receivables and
recognizing the securitization proceeds as a secured borrowing on the Companys balance sheet.
Thus the removal of the retained interest balance is reflected here as a transfer out of Level 3.
|
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||
| Quoted Prices | ||||||||||||||||||||
| in Active | Significant | |||||||||||||||||||
| Markets for | Other | Significant | ||||||||||||||||||
| Fair Value at | Identical Assets | Observable | Unobservable | Total Gains | ||||||||||||||||
| Description | End of Period | (Level 1) | Inputs (Level 2) | Inputs (Level 3) | (Losses) | |||||||||||||||
|
Nine Months Ended September
30, 2010
|
||||||||||||||||||||
|
Long-lived assets held for sale
|
2,277 | | | 2,277 | (1,274 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 2,277 | $ | | $ | | $ | 2,277 | $ | (1,274 | ) | |||||||||
|
|
||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
|
Net income (loss)
|
$ | 30,950 | $ | (1,019 | ) | $ | 53,738 | $ | (77,099 | ) | ||||||
|
|
||||||||||||||||
|
Weighted average shares:
|
||||||||||||||||
|
|
||||||||||||||||
|
Common shares outstanding for basic earnings (loss) per share
|
139,498 | 60,117 | 139,039 | 60,117 | ||||||||||||
|
|
||||||||||||||||
|
Common shares outstanding for diluted earnings (loss) per share
|
139,503 | 60,117 | 139,709 | 60,117 | ||||||||||||
|
|
||||||||||||||||
|
Basic earnings (loss) per share
|
$ | 0.22 | $ | (0.02 | ) | $ | 0.39 | $ | (1.28 | ) | ||||||
|
|
||||||||||||||||
|
Diluted earnings (loss) per share
|
$ | 0.22 | $ | (0.02 | ) | $ | 0.38 | $ | (1.28 | ) | ||||||
|
|
||||||||||||||||
16
17
| Swift | Swift | |||||||||||||||||||||||
| Transportation | Services | |||||||||||||||||||||||
| Company | Holdings, | Guarantor | Non-Guarantor | Eliminations for | ||||||||||||||||||||
| (Parent) | Inc. (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 23,592 | $ | | $ | 8,351 | $ | 8,234 | $ | | $ | 40,177 | ||||||||||||
|
Restricted cash
|
| | | 74,574 | | 74,574 | ||||||||||||||||||
|
Accounts receivable, net
|
| | 18,646 | 319,178 | (3,320 | ) | 334,504 | |||||||||||||||||
|
Intercompany receivable
(payable)
|
427,101 | 467,953 | (951,275 | ) | 56,221 | | | |||||||||||||||||
|
Other current assets
|
3,804 | 48 | 110,555 | 9,926 | | 124,333 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current assets
|
454,497 | 468,001 | (813,723 | ) | 468,133 | (3,320 | ) | 573,588 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Property and equipment, net
|
| | 1,260,737 | 31,250 | | 1,291,987 | ||||||||||||||||||
|
Other assets
|
(529,685 | ) | 2,790 | 295,846 | 6,485 | 295,009 | 70,445 | |||||||||||||||||
|
Intangible assets, net
|
| | 343,483 | 11,408 | | 354,891 | ||||||||||||||||||
|
Goodwill
|
| | 246,977 | 6,279 | | 253,256 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | (75,188 | ) | $ | 470,791 | $ | 1,333,320 | $ | 523,555 | $ | 291,689 | $ | 2,544,167 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Current portion of long-term
debt and obligations
under capital leases
|
$ | | $ | | $ | 53,604 | $ | 47,947 | $ | (47,548 | ) | $ | 54,003 | |||||||||||
|
Other current liabilities
|
1,668 | 18,889 | 227,812 | 31,811 | (3,320 | ) | 276,860 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current liabilities
|
1,668 | 18,889 | 281,416 | 79,758 | (50,868 | ) | 330,863 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term debt and
obligations under
capital leases
|
| 490,982 | 1,042,230 | 5,639 | (5,140 | ) | 1,533,711 | |||||||||||||||||
|
Deferred income taxes
|
(104,569 | ) | (13,685 | ) | 446,244 | 3,616 | | 331,606 | ||||||||||||||||
|
Securitization of accounts
receivable
|
| | | 180,000 | | 180,000 | ||||||||||||||||||
|
Other liabilities
|
| | 74,437 | 47,561 | | 121,998 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
(102,901 | ) | 496,186 | 1,844,327 | 316,574 | (56,008 | ) | 2,498,178 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
stockholders equity (deficit)
|
27,713 | (25,395 | ) | (511,007 | ) | 206,981 | 347,697 | 45,989 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and
stockholders equity (deficit)
|
$ | (75,188 | ) | $ | 470,791 | $ | 1,333,320 | $ | 523,555 | $ | 291,689 | $ | 2,544,167 | |||||||||||
|
|
||||||||||||||||||||||||
18
| Swift | Swift | |||||||||||||||||||||||
| Transportation | Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | Inc. (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 1,561 | $ | | $ | 35,844 | $ | 10,089 | $ | | $ | 47,494 | ||||||||||||
|
Restricted cash
|
| | | 84,568 | | 84,568 | ||||||||||||||||||
|
Accounts receivable, net
|
| | 16,398 | 261,175 | (694 | ) | 276,879 | |||||||||||||||||
|
Intercompany receivable
(payable)
|
324,359 | 487,942 | (861,300 | ) | 48,999 | | | |||||||||||||||||
|
Other current assets
|
9,104 | 44 | 82,247 | 11,980 | | 103,375 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current assets
|
335,024 | 487,986 | (726,811 | ) | 416,811 | (694 | ) | 512,316 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net property and equipment
|
| | 1,309,453 | 30,185 | | 1,339,638 | ||||||||||||||||||
|
Other assets
|
(588,713 | ) | 2,051 | 301,472 | 7,966 | 371,165 | 93,941 | |||||||||||||||||
|
Intangible assets, net
|
| | 356,696 | 12,048 | | 368,744 | ||||||||||||||||||
|
Goodwill
|
| | 246,977 | 6,279 | | 253,256 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | (253,689 | ) | $ | 490,037 | $ | 1,487,787 | $ | 473,289 | $ | 370,471 | $ | 2,567,895 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Current portion of long-term
debt and obligations
under capital leases
|
$ | | $ | | $ | 65,672 | $ | 3,757 | $ | (3,359 | ) | $ | 66,070 | |||||||||||
|
Other current liabilities
|
3,848 | 1,389 | 226,623 | 28,948 | (694 | ) | 260,114 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current liabilities
|
3,848 | 1,389 | 292,295 | 32,705 | (4,053 | ) | 326,184 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term debt and
obligations under
capital leases
|
| 490,035 | 1,217,197 | 2,537 | (1,739 | ) | 1,708,030 | |||||||||||||||||
|
Deferred income taxes
|
(162,856 | ) | (486 | ) | 463,183 | 3,708 | | 303,549 | ||||||||||||||||
|
Securitization of accounts
receivable
|
| | | 171,500 | | 171,500 | ||||||||||||||||||
|
Other liabilities
|
| | 91,565 | 50,238 | | 141,803 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
(159,008 | ) | 490,938 | 2,064,240 | 260,688 | (5,792 | ) | 2,651,066 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
stockholders equity (deficit)
|
(94,681 | ) | (901 | ) | (576,453 | ) | 212,601 | 376,263 | (83,171 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and
stockholders equity (deficit)
|
$ | (253,689 | ) | $ | 490,037 | $ | 1,487,787 | $ | 473,289 | $ | 370,471 | $ | 2,567,895 | |||||||||||
|
|
||||||||||||||||||||||||
19
| Swift | ||||||||||||||||||||||||
| Transportation | Swift Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, Inc. | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Operating revenue
|
$ | | $ | | $ | 849,677 | $ | 15,916 | $ | (1,767 | ) | $ | 863,826 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Salaries, wages and employee
benefits
|
781 | | 189,784 | 6,481 | | 197,046 | ||||||||||||||||||
|
Operating supplies and
expenses
|
480 | 2 | 61,010 | 2,505 | (2,203 | ) | 61,794 | |||||||||||||||||
|
Fuel
|
| | 155,054 | 4,665 | | 159,719 | ||||||||||||||||||
|
Purchased transportation
|
| | 244,416 | 2,366 | (12,039 | ) | 234,743 | |||||||||||||||||
|
Rental expense
|
| | 23,559 | 311 | (185 | ) | 23,685 | |||||||||||||||||
|
Insurance and claims
|
| | 19,195 | (10,603 | ) | 12,660 | 21,252 | |||||||||||||||||
|
Depreciation and amortization
of property and equipment
|
| | 50,289 | 769 | | 51,058 | ||||||||||||||||||
|
Amortization of intangibles
|
| | 4,301 | 208 | | 4,509 | ||||||||||||||||||
|
Impairments
|
| | | | | | ||||||||||||||||||
|
(Gain) loss on disposal of
property and equipment
|
| | (2,942 | ) | (4 | ) | | (2,946 | ) | |||||||||||||||
|
Communication and utilities
|
| | 6,563 | 256 | | 6,819 | ||||||||||||||||||
|
Operating taxes and licenses
|
| | 14,465 | 1,985 | | 16,450 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
1,261 | 2 | 765,694 | 8,939 | (1,767 | ) | 774,129 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income (loss)
|
(1,261 | ) | (2 | ) | 83,983 | 6,977 | | 89,697 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
| 12,912 | 25,251 | 1,288 | | 39,451 | ||||||||||||||||||
|
Other (income) expenses
|
(33,404 | ) | | 4,383 | (2,228 | ) | 30,869 | (380 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before
income taxes
|
32,143 | (12,914 | ) | 54,349 | 7,917 | (30,869 | ) | 50,626 | ||||||||||||||||
|
Income tax expense (benefit)
|
1,193 | (4,738 | ) | 20,945 | 2,276 | | 19,676 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | 30,950 | $ | (8,176 | ) | $ | 33,404 | $ | 5,641 | $ | (30,869 | ) | $ | 30,950 | ||||||||||
|
|
||||||||||||||||||||||||
20
| Swift | ||||||||||||||||||||||||
| Transportation | Swift Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, Inc. | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Operating revenue
|
$ | | $ | | $ | 747,296 | $ | 37,036 | $ | (26,051 | ) | $ | 758,281 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Salaries, wages and employee
benefits
|
| | 180,909 | 6,390 | | 187,299 | ||||||||||||||||||
|
Operating supplies and
expenses
|
2,664 | | 47,426 | 9,792 | (783 | ) | 59,099 | |||||||||||||||||
|
Fuel
|
| | 113,035 | 3,864 | | 116,899 | ||||||||||||||||||
|
Purchased transportation
|
| | 208,271 | 2,926 | (12,287 | ) | 198,910 | |||||||||||||||||
|
Rental expense
|
| | 19,052 | 322 | (187 | ) | 19,187 | |||||||||||||||||
|
Insurance and claims
|
| | 18,190 | 17,502 | (12,794 | ) | 22,898 | |||||||||||||||||
|
Depreciation and amortization
|
| | ||||||||||||||||||||||
|
of property and equipment
|
| | 47,382 | 645 | | 48,027 | ||||||||||||||||||
|
Amortization of intangibles
|
| | 4,725 | 230 | | 4,955 | ||||||||||||||||||
|
Impairments
|
| | | | | | ||||||||||||||||||
|
(Gain) loss on disposal of
property and equipment
|
| | (1,836 | ) | 28 | | (1,808 | ) | ||||||||||||||||
|
Communication and utilities
|
| | 6,173 | 235 | | 6,408 | ||||||||||||||||||
|
Operating taxes and licenses
|
| | 12,575 | 1,732 | | 14,307 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
2,664 | | 655,902 | 43,666 | (26,051 | ) | 676,181 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income (loss)
|
(2,664 | ) | | 91,394 | (6,630 | ) | | 82,100 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
| | 78,992 | 1,769 | | 80,761 | ||||||||||||||||||
|
Other (income) expenses
|
(662 | ) | | 9,166 | (9,450 | ) | 334 | (612 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before
income taxes
|
(2,002 | ) | | 3,236 | 1,051 | (334 | ) | 1,951 | ||||||||||||||||
|
Income tax expense (benefit)
|
(983 | ) | | 2,574 | 1,379 | | 2,970 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | (1,019 | ) | $ | | $ | 662 | $ | (328 | ) | $ | (334 | ) | $ | (1,019 | ) | ||||||||
|
|
||||||||||||||||||||||||
21
| Swift | ||||||||||||||||||||||||
| Transportation | Swift Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, Inc. | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Operating revenue
|
$ | | $ | | $ | 2,429,342 | $ | 99,467 | $ | (55,624 | ) | $ | 2,473,185 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Salaries, wages and employee
benefits
|
5,524 | | 569,780 | 19,774 | | 595,078 | ||||||||||||||||||
|
Operating supplies and
expenses
|
2,653 | 2 | 160,849 | 18,983 | (4,823 | ) | 177,664 | |||||||||||||||||
|
Fuel
|
| | 463,668 | 14,869 | | 478,537 | ||||||||||||||||||
|
Purchased transportation
|
| | 680,612 | 7,241 | (35,393 | ) | 652,460 | |||||||||||||||||
|
Rental expense
|
| | 60,509 | 947 | (558 | ) | 60,898 | |||||||||||||||||
|
Insurance and claims
|
| | 57,633 | 29,070 | (14,850 | ) | 71,853 | |||||||||||||||||
|
Depreciation and amortization
of property and equipment
|
| | 150,787 | 2,182 | | 152,969 | ||||||||||||||||||
|
Amortization of intangibles
|
| | 13,213 | 640 | | 13,853 | ||||||||||||||||||
|
Impairments
|
| | | | | | ||||||||||||||||||
|
(Gain) loss on disposal of
property and equipment
|
| | (5,956 | ) | 55 | | (5,901 | ) | ||||||||||||||||
|
Communication and utilities
|
| | 18,870 | 744 | | 19,614 | ||||||||||||||||||
|
Operating taxes and licenses
|
| | 40,631 | 6,536 | | 47,167 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
8,177 | 2 | 2,210,596 | 101,041 | (55,624 | ) | 2,264,192 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income (loss)
|
(8,177 | ) | (2 | ) | 218,746 | (1,574 | ) | | 208,993 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
| 38,687 | 78,083 | 4,558 | | 121,328 | ||||||||||||||||||
|
Other (income) expenses
|
(58,782 | ) | (22,277 | ) | 11,846 | (21,061 | ) | 88,719 | (1,555 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before
income taxes
|
50,605 | (16,412 | ) | 128,817 | 14,929 | (88,719 | ) | 89,220 | ||||||||||||||||
|
Income tax expense (benefit)
|
(3,133 | ) | (14,195 | ) | 47,759 | 5,051 | | 35,482 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | 53,738 | $ | (2,217 | ) | $ | 81,058 | $ | 9,878 | $ | (88,719 | ) | $ | 53,738 | ||||||||||
|
|
||||||||||||||||||||||||
22
| Swift | ||||||||||||||||||||||||
| Transportation | Swift Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, Inc. | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Operating revenue
|
$ | | $ | | $ | 2,112,918 | $ | 115,115 | $ | (78,737 | ) | $ | 2,149,296 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Salaries, wages and employee
benefits
|
| | 533,523 | 18,497 | | 552,020 | ||||||||||||||||||
|
Operating supplies and
expenses
|
5,121 | | 131,653 | 26,737 | (2,361 | ) | 161,150 | |||||||||||||||||
|
Fuel
|
| | 326,028 | 12,447 | | 338,475 | ||||||||||||||||||
|
Purchased transportation
|
| | 599,848 | 6,236 | (33,683 | ) | 572,401 | |||||||||||||||||
|
Rental expense
|
| | 57,184 | 976 | (577 | ) | 57,583 | |||||||||||||||||
|
Insurance and claims
|
| | 60,835 | 53,865 | (42,116 | ) | 72,584 | |||||||||||||||||
|
Depreciation and amortization
of property and equipment
|
| | 154,411 | 2,038 | | 156,449 | ||||||||||||||||||
|
Amortization of intangibles
|
| | 14,924 | 708 | | 15,632 | ||||||||||||||||||
|
Impairments
|
| | 1,274 | | | 1,274 | ||||||||||||||||||
|
(Gain) loss on disposal of
property and equipment
|
| | (5,041 | ) | 28 | | (5,013 | ) | ||||||||||||||||
|
Communication and utilities
|
| | 18,304 | 658 | | 18,962 | ||||||||||||||||||
|
Operating taxes and licenses
|
| | 35,542 | 5,755 | | 41,297 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
5,121 | | 1,928,485 | 127,945 | (78,737 | ) | 1,982,814 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income (loss)
|
(5,121 | ) | | 184,433 | (12,830 | ) | | 166,482 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
| | 242,504 | 5,124 | | 247,628 | ||||||||||||||||||
|
Other (income) expenses
|
73,806 | | 19,865 | (28,146 | ) | (67,977 | ) | (2,452 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before
income taxes
|
(78,927 | ) | | (77,936 | ) | 10,192 | 67,977 | (78,694 | ) | |||||||||||||||
|
Income tax expense (benefit)
|
(1,828 | ) | | (4,130 | ) | 4,363 | | (1,595 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | (77,099 | ) | $ | | $ | (73,806 | ) | $ | 5,829 | $ | 67,977 | $ | (77,099 | ) | |||||||||
|
|
||||||||||||||||||||||||
23
| Swift | ||||||||||||||||||||||||
| Transportation | Swift Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, Inc. | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | | $ | | $ | 265,079 | $ | (47,858 | ) | $ | | $ | 217,221 | |||||||||||
|
|
||||||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Decrease in restricted cash
|
| | | 9,994 | | 9,994 | ||||||||||||||||||
|
Proceeds from sale of property and equipment
|
| | 46,737 | 132 | | 46,869 | ||||||||||||||||||
|
Capital expenditures
|
| | (164,616 | ) | (3,430 | ) | | (168,046 | ) | |||||||||||||||
|
Payments received on notes receivable
|
| | 5,118 | | | 5,118 | ||||||||||||||||||
|
Expenditures on assets held for sale
|
| | (6,093 | ) | | | (6,093 | ) | ||||||||||||||||
|
Payments received on assets held for sale
|
| | 9,089 | | | 9,089 | ||||||||||||||||||
|
Funding of intercompany notes
|
| | (4,306 | ) | | 4,306 | | |||||||||||||||||
|
Payments received on intercompany notes
|
| | 2,541 | | (2,541 | ) | | |||||||||||||||||
|
Dividend from subsidiary
|
| | 15,600 | | (15,600 | ) | | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash (used in) provided by investing activities
|
| | (95,930 | ) | 6,696 | (13,835 | ) | (103,069 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Proceeds from issuance of class A common stock, net of
issuance costs
|
62,994 | | | | | 62,994 | ||||||||||||||||||
|
Payment of deferred loan costs
|
| (979 | ) | (1,848 | ) | (884 | ) | | (3,711 | ) | ||||||||||||||
|
Borrowings under accounts receivable securitization
|
| | | 164,000 | | 164,000 | ||||||||||||||||||
|
Repayment of accounts receivable securitization
|
| | | (155,500 | ) | | (155,500 | ) | ||||||||||||||||
|
Repayment of long-term debt and capital leases
|
| | (189,091 | ) | (299 | ) | | (189,390 | ) | |||||||||||||||
|
Proceeds from intercompany notes
|
| | | 4,306 | (4,306 | ) | | |||||||||||||||||
|
Repayment of intercompany notes
|
| | | (2,541 | ) | 2,541 | | |||||||||||||||||
|
Dividend to parent
|
| | | (15,600 | ) | 15,600 | | |||||||||||||||||
|
Other financing activities
|
138 | | | | | 138 | ||||||||||||||||||
|
Net funding (to) from affiliates
|
(41,101 | ) | 979 | (5,703 | ) | 45,825 | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
22,031 | | (196,642 | ) | 39,307 | 13,835 | (121,469 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
22,031 | | (27,493 | ) | (1,855 | ) | | (7,317 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash and cash equivalents at beginning of period
|
1,561 | | 35,844 | 10,089 | | 47,494 | ||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 23,592 | $ | | $ | 8,351 | $ | 8,234 | $ | | $ | 40,177 | ||||||||||||
|
|
||||||||||||||||||||||||
24
| Swift | ||||||||||||||||||||||||
| Transportation | Swift Services | Non- | Eliminations | |||||||||||||||||||||
| Company | Holdings, Inc. | Guarantor | Guarantor | for | ||||||||||||||||||||
| (Parent) | (Issuer) | Subsidiaries | Subsidiaries | Consolidation | Consolidated | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | | $ | | $ | 119,259 | $ | (5,174 | ) | $ | | $ | 114,085 | |||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Increase in restricted cash
|
| | | (47,616 | ) | | (47,616 | ) | ||||||||||||||||
|
Proceeds from sale of property and equipment
|
| | 30,370 | 166 | | 30,536 | ||||||||||||||||||
|
Capital expenditures
|
| | (106,116 | ) | (2,059 | ) | | (108,175 | ) | |||||||||||||||
|
Payments received on notes receivable
|
| | 4,179 | | | 4,179 | ||||||||||||||||||
|
Expenditures on assets held for sale
|
| | (1,929 | ) | | | (1,929 | ) | ||||||||||||||||
|
Payments received on assets held for sale
|
| | 2,365 | | | 2,365 | ||||||||||||||||||
|
Payments received on intercompany notes
|
| | 11,750 | | (11,750 | ) | | |||||||||||||||||
|
Dividend from subsidiary
|
| | 8,000 | | (8,000 | ) | | |||||||||||||||||
|
Capital contribution to subsidiary
|
| | (11,350 | ) | | 11,350 | | |||||||||||||||||
|
Other investing activities
|
| | 196 | | 12 | 208 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash used in investing activities
|
| | (62,535 | ) | (49,509 | ) | (8,388 | ) | (120,432 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Borrowings under accounts receivable securitization
|
| | | 117,000 | | 117,000 | ||||||||||||||||||
|
Repayment of accounts receivable securitization
|
| | | (125,000 | ) | | (125,000 | ) | ||||||||||||||||
|
Repayment of long-term debt and capital leases
|
| | (42,599 | ) | | | (42,599 | ) | ||||||||||||||||
|
Repayment of intercompany notes
|
| | | (11,750 | ) | 11,750 | | |||||||||||||||||
|
Dividend to parent
|
| | | (8,000 | ) | 8,000 | | |||||||||||||||||
|
Capital contribution
|
| | | 11,350 | (11,350 | ) | | |||||||||||||||||
|
Other financing activities
|
| | (980 | ) | 12 | (12 | ) | (980 | ) | |||||||||||||||
|
Net funding (to) from affiliates
|
(20,063 | ) | | (38,095 | ) | 58,158 | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net cash (used in) provided by financing activities
|
(20,063 | ) | | (81,674 | ) | 41,770 | 8,388 | (51,579 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net decrease in cash and cash equivalents
|
(20,063 | ) | | (24,950 | ) | (12,913 | ) | | (57,926 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Cash and cash equivalents at beginning of period
|
21,114 | | 70,438 | 24,310 | | 115,862 | ||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 1,051 | $ | | $ | 45,488 | $ | 11,397 | $ | | $ | 57,936 | ||||||||||||
|
|
||||||||||||||||||||||||
25
| ITEM 2: |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Amounts in thousands) | ||||||||||||||||
|
Operating revenue
|
$ | 863,826 | $ | 758,281 | $ | 2,473,185 | $ | 2,149,296 | ||||||||
|
Less: Fuel surcharge revenue
|
172,537 | 109,420 | 488,670 | 310,339 | ||||||||||||
|
|
||||||||||||||||
|
Revenue excluding fuel surcharge revenue
|
691,289 | 648,861 | 1,984,515 | 1,838,957 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating expense
|
774,129 | 676,181 | 2,264,192 | 1,982,814 | ||||||||||||
|
Adjusted for:
|
||||||||||||||||
|
Fuel surcharge revenue
|
(172,537 | ) | (109,420 | ) | (488,670 | ) | (310,339 | ) | ||||||||
|
Non-cash impairments (a)
|
| | | (1,274 | ) | |||||||||||
|
Other special non-cash items (b)
|
| | | (7,382 | ) | |||||||||||
|
|
||||||||||||||||
|
Adjusted operating expense
|
601,592 | 566,761 | 1,775,522 | 1,663,819 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted operating income
|
$ | 89,697 | $ | 82,100 | $ | 208,993 | $ | 175,138 | ||||||||
|
|
||||||||||||||||
|
Adjusted Operating Ratio (c)
|
87.0 | % | 87.3 | % | 89.5 | % | 90.5 | % | ||||||||
|
Operating Ratio
|
89.6 | % | 89.2 | % | 91.5 | % | 92.3 | % | ||||||||
| (a) |
Revenue equipment with a carrying amount of $3.6 million was written down to its fair value
of $2.3 million, resulting in a pre-tax impairment charge of $1.3 million in the first quarter
of 2010.
|
|
| (b) |
Incremental pre-tax depreciation expense reflecting managements revised estimates regarding
salvage value and useful lives for approximately 7,000 dry van trailers, which management
decided during the first quarter of 2010 to scrap over the next few years.
|
|
| (c) |
We have not included adjustments to Adjusted Operating Ratio to reflect the non-cash
amortization expense of $4.2 million and $4.7 million for the three months ended September 30,
2011 and 2010, respectively, and $13.0 million and $14.8 million for the nine months ended
September 30, 2011 and 2010, respectively, relating to certain intangible assets identified in
the 2007 going-private transaction through which Swift Corporation acquired Swift
Transportation Co.
|
26
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Amounts in thousands) | ||||||||||||||||
|
Net income (loss)
|
$ | 30,950 | $ | (1,019 | ) | $ | 53,738 | $ | (77,099 | ) | ||||||
|
|
||||||||||||||||
|
Adjusted for:
|
||||||||||||||||
|
Depreciation and amortization of
property and equipment
|
51,058 | 48,027 | 152,969 | 156,449 | ||||||||||||
|
Amortization of intangibles
|
4,509 | 4,955 | 13,853 | 15,632 | ||||||||||||
|
Interest expense
|
36,629 | 64,095 | 110,761 | 189,459 | ||||||||||||
|
Derivative interest expense
|
3,384 | 16,963 | 12,067 | 58,969 | ||||||||||||
|
Interest income
|
(562 | ) | (297 | ) | (1,500 | ) | (800 | ) | ||||||||
|
Income tax expense (benefit)
|
19,676 | 2,970 | 35,482 | (1,595 | ) | |||||||||||
|
|
||||||||||||||||
|
Earnings before interest, taxes,
depreciation and amortization (EBITDA)
|
$ | 145,644 | $ | 135,694 | $ | 377,370 | $ | 341,015 | ||||||||
|
|
||||||||||||||||
|
Non-cash equity compensation (a)
|
781 | | 5,524 | | ||||||||||||
|
Non-cash impairments (b)
|
| | | 1,274 | ||||||||||||
|
|
||||||||||||||||
|
Adjusted earnings before interest, taxes,
depreciation and amortization
(Adjusted EBITDA)
|
$ | 146,425 | $ | 135,694 | $ | 382,894 | $ | 342,289 | ||||||||
|
|
||||||||||||||||
| (a) |
Represents recurring non-cash equity compensation expense following our IPO, on a pre-tax
basis. In accordance with the terms of our senior credit agreement, this expense is added back
in the calculation of Adjusted EBITDA for covenant compliance purposes.
|
|
| (b) |
Includes the items discussed in note (a) to the Adjusted Operating Ratio table above.
|
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Diluted earnings (loss) per share
|
$ | 0.22 | $ | (0.02 | ) | $ | 0.38 | $ | (1.28 | ) | ||||||
|
Adjusted for:
|
||||||||||||||||
|
Income tax expense (benefit)
|
0.14 | 0.05 | 0.25 | (0.03 | ) | |||||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
0.36 | 0.03 | 0.64 | (1.31 | ) | |||||||||||
|
|
||||||||||||||||
|
Non-cash impairments(a)
|
| | | 0.02 | ||||||||||||
|
Other special non-cash items(b)
|
| | | 0.12 | ||||||||||||
|
Mark-to-market adjustment of interest rate
swaps(c)
|
| 0.11 | | 0.39 | ||||||||||||
|
Amortization of certain intangibles(d)
|
0.03 | 0.08 | 0.09 | 0.25 | ||||||||||||
|
Amortization of unrealized losses on
interest rate
swaps(e)
|
0.02 | | 0.09 | | ||||||||||||
|
|
||||||||||||||||
|
Adjusted income (loss) before income taxes
|
0.42 | 0.22 | 0.82 | (0.53 | ) | |||||||||||
|
Provision for income tax (benefit) expense
at normalized effective rate
|
0.16 | 0.09 | 0.32 | (0.21 | ) | |||||||||||
|
|
||||||||||||||||
|
Adjusted EPS
|
$ | 0.25 | $ | 0.13 | $ | 0.50 | $ | (0.32 | ) | |||||||
|
|
||||||||||||||||
27
| (a) |
Includes the items discussed in note (a) to the Adjusted Operating Ratio table above.
|
|
| (b) |
Includes the items discussed in note (b) to the Adjusted Operating Ratio table above.
|
|
| (c) |
Mark-to-market adjustment of interest rate swaps of $6.6 million and $23.4 million in the
three and nine months ended September 30, 2010, respectively, reflects the portion of the
change in fair value of these financial instruments which was recorded in earnings and
excludes any portion recorded in accumulated OCI under cash flow hedge accounting.
|
|
| (d) |
Amortization of certain intangibles reflects the non-cash amortization expense of $4.2
million and $4.7 million for the three months ended September 30, 2011 and 2010, respectively,
and $13.0 million and $14.8 million for the nine months ended September 30, 2011 and 2010,
respectively, relating to certain intangible assets identified in the 2007 going-private
transaction through which Swift Corporation acquired Swift Transportation Co.
|
|
| (e) |
Amortization of unrealized losses on interest rate swaps reflects the non-cash amortization
expense of $3.4 million and $12.1 million for the three and nine months ended September 30,
2011, respectively, included in derivative interest expense in the consolidated statements of
operations and is comprised of previous losses reclassified from accumulated OCI related to
the interest rate swaps we terminated upon our IPO and concurrent refinancing transactions in
December 2010. Such losses were incurred in prior periods when hedge accounting applied to
the swaps and are being expensed in relation to the hedged interest payments through the
original maturity of the swaps in August 2012.
|
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Total operating revenue
|
$ | 863,826 | $ | 758,281 | $ | 2,473,185 | $ | 2,149,296 | ||||||||
|
Revenue excluding fuel surcharge revenue
|
691,289 | 648,861 | 1,984,515 | 1,838,957 | ||||||||||||
|
Net income (loss)
|
30,950 | (1,019 | ) | 53,738 | (77,099 | ) | ||||||||||
|
Diluted earnings (loss) per common share
|
0.22 | (0.02 | ) | 0.38 | (1.28 | ) | ||||||||||
|
Adjusted EBITDA
|
146,425 | 135,694 | 382,894 | 342,289 | ||||||||||||
|
Adjusted EPS
|
0.25 | 0.13 | 0.50 | (0.32 | ) | |||||||||||
28
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
|
Weekly trucking revenue per tractor
|
$ | 3,054 | $ | 2,949 | $ | 2,990 | $ | 2,859 | ||||||||
|
Deadhead miles percentage
|
11.49 | % | 11.94 | % | 11.79 | % | 12.02 | % | ||||||||
|
Average tractors available for dispatch:
|
||||||||||||||||
|
Company
|
10,980 | 10,833 | 11,079 | 10,787 | ||||||||||||
|
Owner Operator
|
4,200 | 3,885 | 4,068 | 3,794 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
15,180 | 14,718 | 15,147 | 14,581 | ||||||||||||
|
Operating Ratio
|
89.6 | % | 89.2 | % | 91.5 | % | 92.3 | % | ||||||||
|
Adjusted Operating Ratio
|
87.0 | % | 87.3 | % | 89.5 | % | 90.5 | % | ||||||||
| |
approximately
$27 million reduction in interest expense in the 2011 quarter
primarily resulting
from our IPO and refinancing transactions that occurred in December 2010; and
|
||
| |
approximately $14 million reduction in derivative interest expense in the 2011 quarter
resulting from our termination of our previous interest rate swaps in December 2010 in
conjunction with our IPO and refinancing transactions.
|
| |
approximately
$79 million reduction in interest expense in the 2011 period primarily resulting
from our IPO and refinancing transactions that occurred in December 2010; and
|
||
| |
approximately $47 million reduction in derivative interest expense in the 2011 period
resulting from our termination of our previous interest rate swaps in December 2010 in
conjunction with our IPO and refinancing transactions.
|
| |
$1.3 million of pre-tax impairment charge for trailers reclassified to assets held for
sale during the first quarter of 2010; and
|
||
| |
$7.4 million of incremental pre-tax depreciation expense reflecting managements
decision in the first quarter of 2010 to sell as scrap approximately 7,000 dry van trailers
over the course of the next several years and the corresponding revision to estimates
regarding salvage and useful lives of such trailers.
|
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Trucking revenue
|
$ | 609,226 | $ | 570,521 | $ | 1,766,215 | $ | 1,625,672 | ||||||||
|
Fuel surcharge revenue
|
172,537 | 109,420 | 488,670 | 310,339 | ||||||||||||
|
Other revenue
|
82,063 | 78,340 | 218,300 | 213,285 | ||||||||||||
|
|
||||||||||||||||
|
Operating revenue
|
$ | 863,826 | $ | 758,281 | $ | 2,473,185 | $ | 2,149,296 | ||||||||
|
|
||||||||||||||||
29
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Salaries, wages and employee benefits
|
$ | 197,046 | $ | 187,299 | $ | 595,078 | $ | 552,020 | ||||||||
|
% of revenue excluding fuel
surcharge revenue
|
28.5 | % | 28.9 | % | 30.0 | % | 30.0 | % | ||||||||
|
% of operating revenue
|
22.8 | % | 24.7 | % | 24.1 | % | 25.7 | % | ||||||||
30
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Operating supplies and expenses
|
$ | 61,794 | $ | 59,099 | $ | 177,664 | $ | 161,150 | ||||||||
|
% of revenue excluding
fuel surcharge revenue
|
8.9 | % | 9.1 | % | 9.0 | % | 8.8 | % | ||||||||
|
% of operating revenue
|
7.2 | % | 7.8 | % | 7.2 | % | 7.5 | % | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Fuel expense
|
$ | 159,719 | $ | 116,899 | $ | 478,537 | $ | 338,475 | ||||||||
|
% of operating revenue
|
18.5 | % | 15.4 | % | 19.3 | % | 15.7 | % | ||||||||
31
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Total fuel surcharge revenue
|
$ | 172,537 | $ | 109,420 | $ | 488,670 | $ | 310,339 | ||||||||
|
Less: Fuel surcharge revenue reimbursed to
owner-operators and other third parties
|
68,014 | 39,024 | 185,949 | 112,538 | ||||||||||||
|
|
||||||||||||||||
|
Company fuel surcharge revenue
|
$ | 104,523 | $ | 70,396 | $ | 302,721 | $ | 197,801 | ||||||||
|
|
||||||||||||||||
|
Total fuel expense
|
$ | 159,719 | $ | 116,899 | $ | 478,537 | $ | 338,475 | ||||||||
|
Less: Company fuel surcharge revenue
|
104,523 | 70,396 | 302,721 | 197,801 | ||||||||||||
|
|
||||||||||||||||
|
Net fuel expense
|
$ | 55,196 | $ | 46,503 | $ | 175,816 | $ | 140,674 | ||||||||
|
|
||||||||||||||||
|
% of revenue excluding fuel surcharge
revenue
|
8.0 | % | 7.2 | % | 8.9 | % | 7.6 | % | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Purchased transportation expense
|
$ | 234,743 | $ | 198,910 | $ | 652,460 | $ | 572,401 | ||||||||
|
% of operating revenue
|
27.2 | % | 26.2 | % | 26.4 | % | 26.6 | % | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Purchased transportation
|
$ | 234,743 | $ | 198,910 | $ | 652,460 | $ | 572,401 | ||||||||
|
Less: Fuel surcharge revenue reimbursed
to owner-operators and other third parties
|
68,014 | 39,024 | 185,949 | 112,538 | ||||||||||||
|
|
||||||||||||||||
|
Purchased transportation, net of fuel surcharge
reimbursement
|
$ | 166,729 | $ | 159,886 | $ | 466,511 | $ | 459,863 | ||||||||
|
|
||||||||||||||||
|
% of revenue excluding fuel surcharge
revenue
|
24.1 | % | 24.6 | % | 23.5 | % | 25.0 | % | ||||||||
32
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Insurance and claims
|
$ | 21,252 | $ | 22,898 | $ | 71,853 | $ | 72,584 | ||||||||
|
% of revenue
excluding fuel
surcharge revenue
|
3.1 | % | 3.5 | % | 3.6 | % | 3.9 | % | ||||||||
|
% of operating revenue
|
2.5 | % | 3.0 | % | 2.9 | % | 3.4 | % | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Rental expense
|
$ | 23,685 | $ | 19,187 | $ | 60,898 | $ | 57,583 | ||||||||
|
Depreciation and amortization of property and
equipment
|
51,058 | 48,027 | 152,969 | 156,449 | ||||||||||||
|
|
||||||||||||||||
|
Rental expense and depreciation and amortization
of property and equipment
|
$ | 74,743 | $ | 67,214 | $ | 213,867 | $ | 214,032 | ||||||||
|
|
||||||||||||||||
|
% of revenue excluding fuel surcharge revenue
|
10.8 | % | 10.4 | % | 10.8 | % | 11.6 | % | ||||||||
|
% of operating revenue
|
8.7 | % | 8.9 | % | 8.6 | % | 10.0 | % | ||||||||
33
| September 30, | December 31, | September 30, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
| (Unaudited) | ||||||||||||
|
Tractors:
|
||||||||||||
|
Company
|
||||||||||||
|
Owned
|
6,432 | 6,844 | 7,124 | |||||||||
|
Leased capital leases
|
2,562 | 3,048 | 3,036 | |||||||||
|
Leased operating leases
|
2,837 | 2,331 | 2,157 | |||||||||
|
|
||||||||||||
|
Total company tractors
|
11,831 | 12,223 | 12,317 | |||||||||
|
|
||||||||||||
|
Owner-operator
|
||||||||||||
|
Financed through the Company
|
3,092 | 2,813 | 2,903 | |||||||||
|
Other
|
1,222 | 1,054 | 1,017 | |||||||||
|
|
||||||||||||
|
Total owner-operator tractors
|
4,314 | 3,867 | 3,920 | |||||||||
|
|
||||||||||||
|
Total tractors
|
16,145 | 16,090 | 16,237 | |||||||||
|
|
||||||||||||
|
Trailers
|
49,935 | 48,992 | 48,572 | |||||||||
|
|
||||||||||||
|
Containers
|
5,837 | 4,842 | 4,526 | |||||||||
|
|
||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Amortization of intangibles
|
$ | 4,509 | $ | 4,955 | $ | 13,853 | $ | 15,632 | ||||||||
34
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Impairments
|
$ | | $ | | $ | | $ | 1,274 | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Interest expense
|
$ | 36,629 | $ | 64,095 | $ | 110,761 | $ | 189,459 | ||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Derivative interest expense
|
$ | 3,384 | $ | 16,963 | $ | 12,067 | $ | 58,969 | ||||||||
35
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Income tax expense (benefit)
|
$ | 19,676 | $ | 2,970 | $ | 35,482 | $ | (1,595 | ) | |||||||
36
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Cash and cash equivalents, excluding restricted cash
|
$ | 40,177 | $ | 47,494 | ||||
|
Availability under revolving line of credit due December 2015
|
233,302 | 246,809 | ||||||
|
Availability under accounts receivable securitization facility
|
79,600 | 2,500 | ||||||
|
|
||||||||
|
Total unrestricted liquidity
|
$ | 353,079 | $ | 296,803 | ||||
|
|
||||||||
|
Restricted cash
|
74,574 | 84,568 | ||||||
|
|
||||||||
|
Total liquidity, including restricted cash
|
$ | 427,653 | $ | 381,371 | ||||
|
|
||||||||
37
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
|
Net cash provided by operating activities
|
$ | 217,221 | $ | 114,085 | ||||
|
Net cash used in investing activities
|
$ | (103,069 | ) | $ | (120,432 | ) | ||
|
Net cash used in financing activities
|
$ | (121,469 | ) | $ | (51,579 | ) | ||
38
| |
senior secured credit facility consisting of a term loan due December 2016, and a
revolving line of credit due December 2015 (none drawn; $166.7 million utilized for
letters of credit);
|
| |
senior second priority secured notes due November 2018;
|
| |
fixed rate notes due May 2017;
|
| |
2011 RSA due June 2014; and
|
| |
other secured indebtedness and capital lease agreements.
|
39
40
41
| ITEM 3: |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
| ITEM 4: |
CONTROLS AND PROCEDURES
|
42
| ITEM 1: |
LEGAL PROCEEDINGS
|
43
44
45
46
| ITEM 1A: |
RISK FACTORS
|
| ITEM 6: |
EXHIBITS
|
| Exhibit Number | Description | Page or Method of Filing | ||||
|
|
||||||
| 3.1 |
Amended and Restated Certificate of Incorporation of Swift
Transportation Company
|
Incorporated by reference to Exhibit 3.1 of Form 10-K for the year ended December 31, 2010 | ||||
|
|
||||||
| 3.2 |
Amended and Restated Bylaws of Swift Transportation Company
|
Incorporated by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2010 | ||||
|
|
||||||
| 31.1 |
Certification by CEO pursuant to Rule 13a-14(a) or
15d-14(a) of the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002
|
Filed herewith | ||||
|
|
||||||
| 31.2 |
Certification by CFO pursuant to Rule 13a-14(a) or
15d-14(a) of the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002
|
Filed herewith | ||||
|
|
||||||
| 32.1 |
Certification by CEO and CFO pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
Furnished herewith | ||||
|
|
||||||
| 101* |
XBRL Instance Document
|
Furnished herewith | ||||
|
|
||||||
| 101* |
XBRL Taxonomy Extension Schema Document
|
Furnished herewith | ||||
|
|
||||||
| 101* |
XBRL Taxonomy Calculation Linkbase Document
|
Furnished herewith | ||||
|
|
||||||
| 101* |
XBRL Taxonomy Label Linkbase Document
|
Furnished herewith | ||||
|
|
||||||
| 101* |
XBRL Taxonomy Presentation Link base Document
|
Furnished herewith | ||||
| * |
Pursuant to applicable securities laws and regulations, we are deemed to have complied with the
reporting obligation relating to the submission of interactive data files in such exhibits and are
not subject to liability under any anti-fraud provisions of the federal securities laws as long as
we have made a good faith attempt to comply with the submissions requirements and promptly amend
the interactive data files after becoming aware that the interactive data files fail to comply with
the submission requirements. Users of this data are advised that, pursuant to Rule 406T, these
interactive data files are deemed not filed and otherwise are not subject to liability.
|
47
|
SWIFT TRANSPORTATION COMPANY
|
||||
| /s/ Jerry Moyes | ||||
| Date: November 9, 2011 | Jerry Moyes | |||
| Chief Executive Officer | ||||
| /s/ Virginia Henkels | ||||
| Date: November 9, 2011 | Virginia Henkels | |||
| Executive Vice President and Chief Financial Officer | ||||
48
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| C.H. Robinson Worldwide, Inc. | CHRW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|