These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
20-5589597
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of September 30, 2014 (Unaudited) and December 31, 2013
|
|
|
|
|
|
Consolidated Statements of Income (Unaudited) for the Three and Nine Month Periods Ended September 30, 2014 and 2013
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Nine Month Periods Ended September 30, 2014 and 2013
|
|
|
|
|
|
Consolidated Statement of Stockholders' Equity (Unaudited) for the Nine Month Period Ended September 30, 2014
|
|
|
|
|
|
Consolidated Statements of Cash Flows (Unaudited) for the Nine Month Periods Ended September 30, 2014 and 2013
|
|
|
|
|
|
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EX 31.1
|
|
|
|
|
|
EX 31.2
|
|
|
|
|
|
EX 32.1
|
|
|
|
|
|
EX-101.INS
|
|
|
|
|
|
EX-101.SCH
|
|
|
|
|
|
EX-101.CAL
|
|
|
|
|
|
EX-101.LAB
|
|
|
|
|
|
EX-101.PRE
|
|
|
|
|
|
EX-101.DEF
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
(In thousands, except share data)
|
||||||
|
ASSETS
|
||||||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
70,296
|
|
|
$
|
59,178
|
|
|
Restricted cash
|
|
51,511
|
|
|
50,833
|
|
||
|
Restricted investments, held to maturity, amortized cost
|
|
25,091
|
|
|
25,814
|
|
||
|
Accounts receivable, net
|
|
454,188
|
|
|
418,436
|
|
||
|
Equipment sales receivable
|
|
878
|
|
|
368
|
|
||
|
Income tax refund receivable
|
|
5,340
|
|
|
23,704
|
|
||
|
Inventories and supplies
|
|
20,736
|
|
|
18,430
|
|
||
|
Assets held for sale
|
|
5,752
|
|
|
19,268
|
|
||
|
Prepaid taxes, licenses, insurance and other
|
|
58,647
|
|
|
63,958
|
|
||
|
Deferred income taxes
|
|
42,281
|
|
|
46,833
|
|
||
|
Current portion of notes receivable
|
|
9,144
|
|
|
7,210
|
|
||
|
Total current assets
|
|
743,864
|
|
|
734,032
|
|
||
|
Property and equipment, at cost:
|
|
|
|
|
||||
|
Revenue and service equipment
|
|
1,983,177
|
|
|
1,942,423
|
|
||
|
Land
|
|
117,183
|
|
|
117,929
|
|
||
|
Facilities and improvements
|
|
267,484
|
|
|
248,724
|
|
||
|
Furniture and office equipment
|
|
62,739
|
|
|
61,396
|
|
||
|
Total property and equipment
|
|
2,430,583
|
|
|
2,370,472
|
|
||
|
Less: accumulated depreciation and amortization
|
|
946,640
|
|
|
922,665
|
|
||
|
Net property and equipment
|
|
1,483,943
|
|
|
1,447,807
|
|
||
|
Other assets
|
|
47,038
|
|
|
57,166
|
|
||
|
Intangible assets, net
|
|
304,136
|
|
|
316,747
|
|
||
|
Goodwill
|
|
253,256
|
|
|
253,256
|
|
||
|
Total assets
|
|
$
|
2,832,237
|
|
|
$
|
2,809,008
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
165,734
|
|
|
$
|
118,014
|
|
|
Accrued liabilities
|
|
120,018
|
|
|
110,745
|
|
||
|
Current portion of claims accruals
|
|
82,809
|
|
|
75,469
|
|
||
|
Current portion of long-term debt and obligations under capital leases
|
|
76,138
|
|
|
75,056
|
|
||
|
Fair value of guarantees
|
|
—
|
|
|
366
|
|
||
|
Current portion of interest rate swaps
|
|
7,815
|
|
|
4,718
|
|
||
|
Total current liabilities
|
|
452,514
|
|
|
384,368
|
|
||
|
Revolving line of credit
|
|
82,000
|
|
|
17,000
|
|
||
|
Long-term debt and obligations under capital leases, less current portion
|
|
988,724
|
|
|
1,246,764
|
|
||
|
Claims accruals, less current portion
|
|
143,254
|
|
|
118,582
|
|
||
|
Fair value of interest rate swaps, less current portion
|
|
—
|
|
|
7,050
|
|
||
|
Deferred income taxes
|
|
448,240
|
|
|
484,200
|
|
||
|
Securitization of accounts receivable
|
|
315,000
|
|
|
264,000
|
|
||
|
Other liabilities
|
|
21
|
|
|
3,457
|
|
||
|
Total liabilities
|
|
2,429,753
|
|
|
2,525,421
|
|
||
|
Contingencies (note 13)
|
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, par value $0.01 per share; Authorized 10,000,000 shares; none issued
|
|
—
|
|
|
—
|
|
||
|
Class A common stock, par value $0.01 per share; Authorized 500,000,000 shares; 90,639,015 and 88,402,991 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively
|
|
906
|
|
|
883
|
|
||
|
Class B common stock, par value $0.01 per share; Authorized 250,000,000 shares; 50,991,938 and 52,441,938 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively
|
|
510
|
|
|
525
|
|
||
|
Additional paid-in capital
|
|
772,908
|
|
|
759,408
|
|
||
|
Accumulated deficit
|
|
(368,508
|
)
|
|
(471,169
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(3,434
|
)
|
|
(6,162
|
)
|
||
|
Noncontrolling interest
|
|
102
|
|
|
102
|
|
||
|
Total stockholders’ equity
|
|
402,484
|
|
|
283,587
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,832,237
|
|
|
$
|
2,809,008
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Amounts in thousands, except per share data)
|
||||||||||||||
|
Operating revenue
|
|
$
|
1,074,880
|
|
|
$
|
1,032,127
|
|
|
$
|
3,159,224
|
|
|
$
|
3,042,806
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Salaries, wages and employee benefits
|
|
240,005
|
|
|
220,156
|
|
|
707,464
|
|
|
670,493
|
|
||||
|
Operating supplies and expenses
|
|
88,459
|
|
|
85,204
|
|
|
253,361
|
|
|
236,267
|
|
||||
|
Fuel
|
|
149,099
|
|
|
160,561
|
|
|
458,798
|
|
|
489,563
|
|
||||
|
Purchased transportation
|
|
328,112
|
|
|
318,321
|
|
|
987,530
|
|
|
918,594
|
|
||||
|
Rental expense
|
|
59,655
|
|
|
46,262
|
|
|
167,509
|
|
|
129,881
|
|
||||
|
Insurance and claims
|
|
37,673
|
|
|
35,110
|
|
|
113,442
|
|
|
100,245
|
|
||||
|
Depreciation and amortization of property and equipment
|
|
54,369
|
|
|
58,254
|
|
|
165,335
|
|
|
170,004
|
|
||||
|
Amortization of intangibles
|
|
4,204
|
|
|
4,204
|
|
|
12,611
|
|
|
12,611
|
|
||||
|
Impairments
|
|
2,308
|
|
|
—
|
|
|
2,308
|
|
|
—
|
|
||||
|
Gain on disposal of property and equipment
|
|
(11,628
|
)
|
|
(5,619
|
)
|
|
(23,099
|
)
|
|
(13,610
|
)
|
||||
|
Communication and utilities
|
|
7,321
|
|
|
6,679
|
|
|
22,207
|
|
|
19,145
|
|
||||
|
Operating taxes and licenses
|
|
17,892
|
|
|
18,575
|
|
|
54,155
|
|
|
55,209
|
|
||||
|
Total operating expenses
|
|
977,469
|
|
|
947,707
|
|
|
2,921,621
|
|
|
2,788,402
|
|
||||
|
Operating income
|
|
97,411
|
|
|
84,420
|
|
|
237,603
|
|
|
254,404
|
|
||||
|
Other expenses (income):
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
20,372
|
|
|
24,595
|
|
|
65,050
|
|
|
75,719
|
|
||||
|
Derivative interest expense
|
|
1,756
|
|
|
1,465
|
|
|
5,027
|
|
|
2,559
|
|
||||
|
Interest income
|
|
(777
|
)
|
|
(604
|
)
|
|
(2,235
|
)
|
|
(1,741
|
)
|
||||
|
Merger and acquisition expense
|
|
—
|
|
|
4,331
|
|
|
—
|
|
|
4,331
|
|
||||
|
Loss on debt extinguishment
|
|
2,854
|
|
|
496
|
|
|
12,757
|
|
|
5,540
|
|
||||
|
Gain on sale of real property
|
|
—
|
|
|
(798
|
)
|
|
—
|
|
|
(6,876
|
)
|
||||
|
Other
|
|
(842
|
)
|
|
(1,174
|
)
|
|
(2,416
|
)
|
|
(3,058
|
)
|
||||
|
Total other expenses, net
|
|
23,363
|
|
|
28,311
|
|
|
78,183
|
|
|
76,474
|
|
||||
|
Income before income taxes
|
|
74,048
|
|
|
56,109
|
|
|
159,420
|
|
|
177,930
|
|
||||
|
Income tax expense
|
|
23,890
|
|
|
26,156
|
|
|
56,759
|
|
|
67,806
|
|
||||
|
Net income
|
|
$
|
50,158
|
|
|
$
|
29,953
|
|
|
$
|
102,661
|
|
|
$
|
110,124
|
|
|
Basic earnings per share
|
|
$
|
0.35
|
|
|
$
|
0.21
|
|
|
$
|
0.73
|
|
|
$
|
0.79
|
|
|
Diluted earnings per share
|
|
$
|
0.35
|
|
|
$
|
0.21
|
|
|
$
|
0.72
|
|
|
$
|
0.78
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
141,557
|
|
|
140,327
|
|
|
141,282
|
|
|
140,004
|
|
||||
|
Diluted
|
|
143,322
|
|
|
142,315
|
|
|
143,338
|
|
|
141,942
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands)
|
||||||||||||||
|
Net income
|
|
$
|
50,158
|
|
|
$
|
29,953
|
|
|
$
|
102,661
|
|
|
$
|
110,124
|
|
|
Other comprehensive income before income taxes:
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated losses on derivatives reclassified to derivative interest expense
|
|
1,642
|
|
|
1,106
|
|
|
4,438
|
|
|
2,065
|
|
||||
|
Change in fair value of interest rate swaps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
||||
|
Other comprehensive income before income taxes
|
|
1,642
|
|
|
1,106
|
|
|
4,438
|
|
|
1,920
|
|
||||
|
Income tax effect of items within other comprehensive income
|
|
(633
|
)
|
|
(326
|
)
|
|
(1,710
|
)
|
|
(544
|
)
|
||||
|
Other comprehensive income, net of income taxes
|
|
1,009
|
|
|
780
|
|
|
2,728
|
|
|
1,376
|
|
||||
|
Total comprehensive income
|
|
$
|
51,167
|
|
|
$
|
30,733
|
|
|
$
|
105,389
|
|
|
$
|
111,500
|
|
|
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
Additional
Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive Loss
|
|
Noncontrolling Interest
|
|
Total
Stockholders’ Equity
|
||||||||||||||||||||
|
|
|
Shares
|
|
Par Value
|
|
Shares
|
|
Par Value
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
(Unaudited)
(In thousands, except per share data)
|
||||||||||||||||||||||||||||||||
|
Balances, December 31, 2013
|
|
88,402,991
|
|
|
$
|
883
|
|
|
52,441,938
|
|
|
$
|
525
|
|
|
$
|
759,408
|
|
|
$
|
(471,169
|
)
|
|
$
|
(6,162
|
)
|
|
$
|
102
|
|
|
$
|
283,587
|
|
|
Exercise of stock options
|
|
651,536
|
|
|
6
|
|
|
|
|
|
|
6,767
|
|
|
|
|
|
|
|
|
6,773
|
|
||||||||||||
|
Conversion of Class B common stock to Class A common stock
|
|
1,450,000
|
|
|
15
|
|
|
(1,450,000
|
)
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||
|
Income tax benefit from exercise of stock options
|
|
|
|
|
|
|
|
|
|
2,029
|
|
|
|
|
|
|
|
|
2,029
|
|
||||||||||||||
|
Grant of restricted Class A common stock
|
|
98,866
|
|
|
1
|
|
|
|
|
|
|
201
|
|
|
|
|
|
|
|
|
202
|
|
||||||||||||
|
Shares issued under employee stock purchase plan
|
|
35,622
|
|
|
1
|
|
|
|
|
|
|
813
|
|
|
|
|
|
|
|
|
814
|
|
||||||||||||
|
Other comprehensive income, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,728
|
|
|
|
|
2,728
|
|
||||||||||||||
|
Non-cash equity compensation
|
|
|
|
|
|
|
|
|
|
3,690
|
|
|
|
|
|
|
|
|
3,690
|
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
102,661
|
|
|
|
|
|
|
102,661
|
|
||||||||||||||
|
Balances, September 30, 2014
|
|
90,639,015
|
|
|
$
|
906
|
|
|
50,991,938
|
|
|
$
|
510
|
|
|
$
|
772,908
|
|
|
$
|
(368,508
|
)
|
|
$
|
(3,434
|
)
|
|
$
|
102
|
|
|
$
|
402,484
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Unaudited)
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
102,661
|
|
|
$
|
110,124
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization of property, equipment and intangibles
|
|
177,946
|
|
|
182,615
|
|
||
|
Amortization of debt issuance costs, original issue discount, and losses on terminated swaps
|
|
7,794
|
|
|
5,107
|
|
||
|
Gain on disposal of property and equipment less write-off of totaled tractors
|
|
(21,784
|
)
|
|
(12,902
|
)
|
||
|
Gain on sale of real property
|
|
—
|
|
|
(6,876
|
)
|
||
|
Impairments
|
|
2,308
|
|
|
—
|
|
||
|
Equity losses of investee
|
|
—
|
|
|
228
|
|
||
|
Deferred income taxes
|
|
(33,120
|
)
|
|
64,695
|
|
||
|
Provision for allowance for losses on accounts receivable
|
|
2,041
|
|
|
872
|
|
||
|
Loss on debt extinguishment
|
|
12,757
|
|
|
5,540
|
|
||
|
Non-cash equity compensation
|
|
3,892
|
|
|
3,465
|
|
||
|
Income effect of mark-to-market adjustment of interest rate swaps
|
|
(74
|
)
|
|
654
|
|
||
|
Interest on Central stockholders' loan receivable, pre-acquisition
|
|
—
|
|
|
(53
|
)
|
||
|
Increase (decrease) in cash resulting from changes in:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(37,793
|
)
|
|
(18,939
|
)
|
||
|
Inventories and supplies
|
|
(2,307
|
)
|
|
(629
|
)
|
||
|
Prepaid expenses and other current assets
|
|
23,711
|
|
|
(23,946
|
)
|
||
|
Other assets
|
|
6,014
|
|
|
6,976
|
|
||
|
Accounts payable, accrued and other liabilities
|
|
48,767
|
|
|
38,932
|
|
||
|
Net cash provided by operating activities
|
|
292,813
|
|
|
355,863
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
(Increase) decrease in restricted cash
|
|
(678
|
)
|
|
1,302
|
|
||
|
Change in restricted investments
|
|
364
|
|
|
(1,900
|
)
|
||
|
Proceeds from sale of property and equipment
|
|
116,672
|
|
|
75,812
|
|
||
|
Capital expenditures
|
|
(211,113
|
)
|
|
(236,990
|
)
|
||
|
Payments received on notes receivable
|
|
3,759
|
|
|
2,775
|
|
||
|
Expenditures on assets held for sale
|
|
(2,900
|
)
|
|
(17,442
|
)
|
||
|
Payments received on assets held for sale
|
|
20,089
|
|
|
47,365
|
|
||
|
Payments received on equipment sale receivables
|
|
368
|
|
|
1,266
|
|
||
|
Acquisition of Central, net of debt repayment
|
|
—
|
|
|
(147,822
|
)
|
||
|
Net cash used in investing activities
|
|
(73,439
|
)
|
|
(275,634
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Repayment of long-term debt and capital leases
|
|
(772,088
|
)
|
|
(199,490
|
)
|
||
|
Proceeds from long-term debt
|
|
450,000
|
|
|
26,268
|
|
||
|
Net borrowings on revolving line of credit
|
|
65,000
|
|
|
59,469
|
|
||
|
Borrowings under accounts receivable securitization
|
|
100,000
|
|
|
180,000
|
|
||
|
Repayment of accounts receivable securitization
|
|
(49,000
|
)
|
|
(124,000
|
)
|
||
|
Payment of deferred loan costs
|
|
(11,784
|
)
|
|
(2,183
|
)
|
||
|
Distribution to Central stockholders, pre-acquisition
|
|
—
|
|
|
(2,499
|
)
|
||
|
Issuance of Central stockholders' loan receivable, pre-acquisition
|
|
—
|
|
|
(30,000
|
)
|
||
|
Proceeds from exercise of stock options and the issuance of employee stock purchase plan shares
|
|
7,587
|
|
|
10,422
|
|
||
|
Income tax benefit from exercise of stock options
|
|
2,029
|
|
|
(383
|
)
|
||
|
Net cash used in financing activities
|
|
(208,256
|
)
|
|
(82,396
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
11,118
|
|
|
(2,167
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
59,178
|
|
|
53,596
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
70,296
|
|
|
$
|
51,429
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Unaudited)
(In thousands)
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
|
||||
|
Interest
|
|
$
|
59,809
|
|
|
$
|
67,833
|
|
|
Income taxes
|
|
$
|
59,501
|
|
|
$
|
20,602
|
|
|
Supplemental schedule of:
|
|
|
|
|
||||
|
Non-cash investing activities:
|
|
|
|
|
||||
|
Equipment sales receivables
|
|
$
|
878
|
|
|
$
|
696
|
|
|
Equipment purchase accrual
|
|
$
|
40,379
|
|
|
$
|
39,369
|
|
|
Notes receivable from sale of assets
|
|
$
|
4,524
|
|
|
$
|
5,855
|
|
|
Non-cash financing activities:
|
|
|
|
|
||||
|
Accrued deferred loan costs
|
|
$
|
280
|
|
|
$
|
—
|
|
|
Capital lease additions
|
|
$
|
64,351
|
|
|
$
|
85,094
|
|
|
Insurance premium note payable
|
|
$
|
37
|
|
|
$
|
3,324
|
|
|
Non-cash distribution to Central stockholders in satisfaction of stockholders' loans receivable, pre-acquisition
|
|
$
|
—
|
|
|
$
|
22,315
|
|
|
Non-cash exercise of Central stock options in exchange for stockholders' loans receivable, pre-acquisition
|
|
$
|
—
|
|
|
$
|
3,415
|
|
|
Cancellation of Central stockholders' loans receivable at closing of acquisition
|
|
$
|
—
|
|
|
$
|
33,295
|
|
|
|
|
September 30, 2014
|
||||||||||||||
|
|
|
Cost or
|
|
Gross Unrealized
|
|
Estimated
|
||||||||||
|
|
|
Amortized
Cost
|
|
Gains
|
|
Temporary
Losses
|
|
Fair
Value
|
||||||||
|
U.S. corporate securities
|
|
$
|
21,960
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
21,960
|
|
|
Foreign corporate securities
|
|
1,506
|
|
|
—
|
|
|
2
|
|
|
1,504
|
|
||||
|
Negotiable certificates of deposit
|
|
1,625
|
|
|
—
|
|
|
1
|
|
|
1,624
|
|
||||
|
Total restricted investments
|
|
$
|
25,091
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
25,088
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 31, 2013
|
||||||||||||||
|
|
|
Cost or
|
|
Gross Unrealized
|
|
Estimated
|
||||||||||
|
|
|
Amortized
|
|
|
|
Temporary
|
|
Fair
|
||||||||
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
U.S. corporate securities
|
|
$
|
20,197
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
20,192
|
|
|
Foreign corporate securities
|
|
3,502
|
|
|
—
|
|
|
—
|
|
|
3,502
|
|
||||
|
Negotiable certificates of deposit
|
|
2,115
|
|
|
—
|
|
|
1
|
|
|
2,114
|
|
||||
|
Total restricted investments
|
|
$
|
25,814
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
25,808
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Customer Relationships:
|
|
|
|
|
||||
|
Gross carrying value
|
|
$
|
275,324
|
|
|
$
|
275,324
|
|
|
Accumulated amortization
|
|
(152,225
|
)
|
|
(139,614
|
)
|
||
|
Trade Name:
|
|
|
|
|
||||
|
Gross carrying value
|
|
181,037
|
|
|
181,037
|
|
||
|
Intangible assets, net
|
|
$
|
304,136
|
|
|
$
|
316,747
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Amortization of intangible assets related to 2007 going private transaction
|
|
$
|
3,912
|
|
|
$
|
3,912
|
|
|
$
|
11,736
|
|
|
$
|
11,736
|
|
|
Amortization of intangible assets related to intangible assets existing prior to the 2007 going private transaction
|
|
292
|
|
|
292
|
|
|
875
|
|
|
875
|
|
||||
|
Amortization of intangibles
|
|
$
|
4,204
|
|
|
$
|
4,204
|
|
|
$
|
12,611
|
|
|
$
|
12,611
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Land and facilities
|
|
$
|
1,904
|
|
|
$
|
14,627
|
|
|
Revenue equipment
|
|
3,848
|
|
|
4,641
|
|
||
|
Assets held for sale
|
|
$
|
5,752
|
|
|
$
|
19,268
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Senior secured first lien term loan A tranche due June 2019
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
Senior secured first lien term loan B tranche due June 2021, net of $956 OID as of September 30, 2014
|
|
397,044
|
|
|
—
|
|
||
|
Senior secured first lien term loan B-1 tranche due December 2016
|
|
—
|
|
|
229,000
|
|
||
|
Senior secured first lien term loan B-2 tranche due December 2017
|
|
—
|
|
|
410,000
|
|
||
|
Senior secured second priority notes due November 15, 2018, net of $4,480 and $6,175 OID as of September 30, 2014 and December 31, 2013, respectively
|
|
423,596
|
|
|
493,825
|
|
||
|
Other
|
|
8,319
|
|
|
17,480
|
|
||
|
Total
|
|
878,959
|
|
|
1,150,305
|
|
||
|
Less: current portion
|
|
26,833
|
|
|
11,387
|
|
||
|
Long-term debt
|
|
$
|
852,126
|
|
|
$
|
1,138,918
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Amount of derivatives income recognized in AOCI (effective portion)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
145
|
|
|
Amount of loss reclassified from AOCI into income as “Derivative interest expense” (effective portion)
|
|
$
|
(1,642
|
)
|
|
$
|
(1,106
|
)
|
|
$
|
(4,438
|
)
|
|
$
|
(2,065
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Amount of loss recognized in income as “Derivative interest expense”
|
|
$
|
(114
|
)
|
|
$
|
(359
|
)
|
|
$
|
(589
|
)
|
|
$
|
(494
|
)
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted investments
|
|
$
|
25,091
|
|
|
$
|
25,088
|
|
|
$
|
25,814
|
|
|
$
|
25,808
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Senior secured first lien term loan A tranche
|
|
50,000
|
|
|
50,000
|
|
|
—
|
|
|
—
|
|
||||
|
Senior secured first lien term loan B tranche
|
|
397,044
|
|
|
395,309
|
|
|
—
|
|
|
—
|
|
||||
|
Senior secured first lien term loan B-1 tranche (2013 Agreement)
|
|
—
|
|
|
—
|
|
|
229,000
|
|
|
230,031
|
|
||||
|
Senior secured first lien term loan B-2 tranche (2013 Agreement)
|
|
—
|
|
|
—
|
|
|
410,000
|
|
|
412,358
|
|
||||
|
Senior secured second priority notes
|
|
423,596
|
|
|
445,305
|
|
|
493,825
|
|
|
549,059
|
|
||||
|
Securitization of accounts receivable
|
|
315,000
|
|
|
315,000
|
|
|
264,000
|
|
|
264,000
|
|
||||
|
•
|
Level 1
—
Valuation techniques in which all significant inputs are quoted prices from active markets for assets or liabilities that are identical to the assets or liabilities being measured.
|
|
•
|
Level 2
—
Valuation techniques in which significant inputs include quoted prices from active markets for assets or liabilities that are similar to the assets or liabilities being measured and/or quoted prices from markets that are not active for assets or liabilities that are identical or similar to the assets or liabilities being measured. Level 2 also includes model-derived valuation techniques in which all significant inputs and significant value drivers are observable in active markets.
|
|
•
|
Level 3 —
Valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Unobservable inputs are valuation technique inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
Description
|
|
Total
Estimated
Fair Value
|
|
Quoted Prices in
Active Markets for
Identical Assets or
Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
As of September 30, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
7,815
|
|
|
$
|
—
|
|
|
$
|
7,815
|
|
|
$
|
—
|
|
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
11,768
|
|
|
$
|
—
|
|
|
$
|
11,768
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(In thousands, except
per share amounts)
|
||||||||||||||
|
Net income
|
|
$
|
50,158
|
|
|
$
|
29,953
|
|
|
$
|
102,661
|
|
|
$
|
110,124
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
141,557
|
|
|
140,327
|
|
|
141,282
|
|
|
140,004
|
|
||||
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Dilutive effect of stock options
|
|
1,765
|
|
|
1,988
|
|
|
2,056
|
|
|
1,938
|
|
||||
|
Total weighted average diluted shares outstanding
|
|
143,322
|
|
|
142,315
|
|
|
143,338
|
|
|
141,942
|
|
||||
|
Anti-dilutive shares excluded from the diluted earnings per share calculation
(1)
|
|
168
|
|
|
—
|
|
|
171
|
|
|
181
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
$
|
0.35
|
|
|
$
|
0.21
|
|
|
$
|
0.73
|
|
|
$
|
0.79
|
|
|
Diluted earnings per share
|
|
$
|
0.35
|
|
|
$
|
0.21
|
|
|
$
|
0.72
|
|
|
$
|
0.78
|
|
|
(1)
|
Impact of outstanding options to purchase shares of the Company’s Class A common stock were anti-dilutive because the options' exercise prices were greater than the average market price of the common shares and were excluded from the calculation of diluted earnings per share.
|
|
•
|
Truckload
—
The truckload segment consists of one-way movements over irregular routes throughout the United States, Mexico, and Canada. This service utilizes both company and owner-operator tractors with dry van, flatbed, and other specialized trailing equipment.
|
|
•
|
Dedicated
—
Through the dedicated segment, the Company devotes use of equipment to specific customers and offers tailored solutions under long-term contracts. This dedicated segment utilizes refrigerated, dry van, flatbed and other specialized trailing equipment.
|
|
•
|
Central Refrigerated
—
This
segment represents the core operations of Central Refridgerated and primarily consists of shipments for customers that require temperature-controlled trailers. These shipments include one-way movements over irregular routes, as well as dedicated truck operations.
|
|
•
|
Intermodal
—
The intermodal segment includes revenue generated by moving freight over the rail in the Company's containers and other trailing equipment, combined with revenue for drayage to transport loads between the railheads and customer locations.
|
|
•
|
Other businesses
—
The other non-reportable segment includes the Company's
logistics and freight brokerage services, as well as support services provided by
its
subsidiaries to customers and owner-operators, including repair and maintenance shop services, equipment leasing, and insurance. Intangible amortization related to the 2007 going-private transaction is also included in this other non-reportable segment.
|
|
|
|
Operating Revenue
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Truckload
|
|
$
|
570,931
|
|
|
$
|
579,494
|
|
|
$
|
1,699,469
|
|
|
$
|
1,727,813
|
|
|
Dedicated
|
|
238,025
|
|
|
184,550
|
|
|
654,776
|
|
|
546,427
|
|
||||
|
Central Refrigerated
|
|
100,448
|
|
|
115,339
|
|
|
314,122
|
|
|
332,979
|
|
||||
|
Intermodal
|
|
99,962
|
|
|
96,478
|
|
|
292,186
|
|
|
270,736
|
|
||||
|
Subtotal
|
|
1,009,366
|
|
|
975,861
|
|
|
2,960,553
|
|
|
2,877,955
|
|
||||
|
Non-reportable segment
|
|
80,122
|
|
|
63,982
|
|
|
239,279
|
|
|
207,954
|
|
||||
|
Intersegment eliminations
|
|
(14,608
|
)
|
|
(7,716
|
)
|
|
(40,608
|
)
|
|
(43,103
|
)
|
||||
|
Consolidated operating revenue
|
|
$
|
1,074,880
|
|
|
$
|
1,032,127
|
|
|
$
|
3,159,224
|
|
|
$
|
3,042,806
|
|
|
|
|
Operating Income (Loss)
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Truckload
|
|
$
|
71,186
|
|
|
$
|
58,053
|
|
|
$
|
172,689
|
|
|
$
|
165,070
|
|
|
Dedicated
|
|
23,692
|
|
|
20,508
|
|
|
56,334
|
|
|
63,725
|
|
||||
|
Central Refrigerated
|
|
3,238
|
|
|
3,422
|
|
|
9,320
|
|
|
13,803
|
|
||||
|
Intermodal
|
|
1,934
|
|
|
1,531
|
|
|
513
|
|
|
715
|
|
||||
|
Subtotal
|
|
100,050
|
|
|
83,514
|
|
|
238,856
|
|
|
243,313
|
|
||||
|
Non-reportable segment
|
|
(2,639
|
)
|
|
906
|
|
|
(1,253
|
)
|
|
11,091
|
|
||||
|
Consolidated operating income
|
|
$
|
97,411
|
|
|
$
|
84,420
|
|
|
$
|
237,603
|
|
|
$
|
254,404
|
|
|
|
|
Depreciation and Amortization Expense
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Truckload
|
|
$
|
27,473
|
|
|
$
|
32,696
|
|
|
$
|
86,034
|
|
|
$
|
96,076
|
|
|
Dedicated
|
|
13,890
|
|
|
11,711
|
|
|
39,965
|
|
|
33,439
|
|
||||
|
Central Refrigerated
|
|
3,175
|
|
|
2,877
|
|
|
9,195
|
|
|
10,676
|
|
||||
|
Intermodal
|
|
2,892
|
|
|
2,292
|
|
|
7,843
|
|
|
7,037
|
|
||||
|
Subtotal
|
|
47,430
|
|
|
49,576
|
|
|
143,037
|
|
|
147,228
|
|
||||
|
Non-reportable segment
|
|
6,939
|
|
|
8,678
|
|
|
22,298
|
|
|
22,776
|
|
||||
|
Consolidated depreciation and amortization expense
|
|
$
|
54,369
|
|
|
$
|
58,254
|
|
|
$
|
165,335
|
|
|
$
|
170,004
|
|
|
|
|
Derivative Financial Instruments
|
|
Foreign Currency Transactions
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
Balance as of December 31, 2013
|
|
$
|
(6,245
|
)
|
|
$
|
83
|
|
|
$
|
(6,162
|
)
|
|
Amounts reclassified from accumulated other comprehensive loss, net of income tax
|
|
2,728
|
|
|
—
|
|
|
2,728
|
|
|||
|
Other comprehensive income, net of income taxes
|
|
2,728
|
|
|
—
|
|
|
2,728
|
|
|||
|
Balance as of September 30, 2014
|
|
$
|
(3,517
|
)
|
|
$
|
83
|
|
|
$
|
(3,434
|
)
|
|
|
|
|
|
|
|
|
||||||
|
(Amounts in parenthesis indicate debits, or loss).
|
||||||||||||
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Loss
|
|
|
||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Statements of Income Classification
|
||||||||
|
Cash flow hedging activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Losses on interest rate swaps
|
|
$
|
1,642
|
|
|
$
|
1,106
|
|
|
$
|
4,438
|
|
|
$
|
2,065
|
|
|
Derivative interest expense
|
|
Income tax benefit
|
|
(633
|
)
|
|
(431
|
)
|
|
(1,710
|
)
|
|
(805
|
)
|
|
Income tax expense
|
||||
|
|
|
$
|
1,009
|
|
|
$
|
675
|
|
|
$
|
2,728
|
|
|
$
|
1,260
|
|
|
Net income
|
|
|
|
Swift
Transportation
Company
(Parent)
|
|
Swift
Services
Holdings, Inc.
(Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
for
Consolidation
|
|
Consolidated
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,972
|
|
|
$
|
8,324
|
|
|
$
|
—
|
|
|
$
|
70,296
|
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,511
|
|
|
—
|
|
|
51,511
|
|
||||||
|
Restricted investments, held to maturity, amortized cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,091
|
|
|
—
|
|
|
25,091
|
|
||||||
|
Accounts receivable, net
|
|
—
|
|
|
—
|
|
|
29,566
|
|
|
428,333
|
|
|
(3,711
|
)
|
|
454,188
|
|
||||||
|
Intercompany receivable
|
|
119,902
|
|
|
315,358
|
|
|
—
|
|
|
56,589
|
|
|
(491,849
|
)
|
|
—
|
|
||||||
|
Other current assets
|
|
10,473
|
|
|
—
|
|
|
121,424
|
|
|
16,366
|
|
|
(5,485
|
)
|
|
142,778
|
|
||||||
|
Total current assets
|
|
130,375
|
|
|
315,358
|
|
|
212,962
|
|
|
586,214
|
|
|
(501,045
|
)
|
|
743,864
|
|
||||||
|
Property and equipment, net
|
|
—
|
|
|
—
|
|
|
1,447,056
|
|
|
36,887
|
|
|
—
|
|
|
1,483,943
|
|
||||||
|
Investment in subsidiaries
|
|
349,664
|
|
|
946,319
|
|
|
1,040,096
|
|
|
—
|
|
|
(2,336,079
|
)
|
|
—
|
|
||||||
|
Other assets
|
|
11,360
|
|
|
1,809
|
|
|
62,185
|
|
|
3,637
|
|
|
(31,953
|
)
|
|
47,038
|
|
||||||
|
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
295,060
|
|
|
9,076
|
|
|
—
|
|
|
304,136
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
246,977
|
|
|
6,279
|
|
|
—
|
|
|
253,256
|
|
||||||
|
Total assets
|
|
$
|
491,399
|
|
|
$
|
1,263,486
|
|
|
$
|
3,304,336
|
|
|
$
|
642,093
|
|
|
$
|
(2,869,077
|
)
|
|
$
|
2,832,237
|
|
|
Intercompany payable
|
|
$
|
—
|
|
|
$
|
5,485
|
|
|
$
|
491,849
|
|
|
$
|
—
|
|
|
$
|
(497,334
|
)
|
|
$
|
—
|
|
|
Current portion of long-term debt and obligations under capital leases
|
|
609
|
|
|
—
|
|
|
71,877
|
|
|
23,112
|
|
|
(19,460
|
)
|
|
76,138
|
|
||||||
|
Other current liabilities
|
|
9,205
|
|
|
14,106
|
|
|
335,313
|
|
|
21,463
|
|
|
(3,711
|
)
|
|
376,376
|
|
||||||
|
Total current liabilities
|
|
9,814
|
|
|
19,591
|
|
|
899,039
|
|
|
44,575
|
|
|
(520,505
|
)
|
|
452,514
|
|
||||||
|
Long-term debt and obligations under capital leases, less current portion
|
|
—
|
|
|
423,596
|
|
|
562,776
|
|
|
3,061
|
|
|
(709
|
)
|
|
988,724
|
|
||||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
452,525
|
|
|
7,499
|
|
|
(11,784
|
)
|
|
448,240
|
|
||||||
|
Revolving line of credit
|
|
—
|
|
|
—
|
|
|
82,000
|
|
|
—
|
|
|
—
|
|
|
82,000
|
|
||||||
|
Securitization of accounts receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
315,000
|
|
|
—
|
|
|
315,000
|
|
||||||
|
Other liabilities
|
|
—
|
|
|
—
|
|
|
91,267
|
|
|
52,008
|
|
|
—
|
|
|
143,275
|
|
||||||
|
Total liabilities
|
|
9,814
|
|
|
443,187
|
|
|
2,087,607
|
|
|
422,143
|
|
|
(532,998
|
)
|
|
2,429,753
|
|
||||||
|
Total stockholders’ equity
|
|
481,585
|
|
|
820,299
|
|
|
1,216,729
|
|
|
219,950
|
|
|
(2,336,079
|
)
|
|
402,484
|
|
||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
491,399
|
|
|
$
|
1,263,486
|
|
|
$
|
3,304,336
|
|
|
$
|
642,093
|
|
|
$
|
(2,869,077
|
)
|
|
$
|
2,832,237
|
|
|
|
|
Swift
Transportation
Company
(Parent)
|
|
Swift
Services
Holdings, Inc.
(Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
for
Consolidation
|
|
Consolidated
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54,564
|
|
|
$
|
4,614
|
|
|
$
|
—
|
|
|
$
|
59,178
|
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,833
|
|
|
—
|
|
|
50,833
|
|
||||||
|
Restricted investments, held to maturity, amortized cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,814
|
|
|
—
|
|
|
25,814
|
|
||||||
|
Accounts receivable, net
|
|
—
|
|
|
—
|
|
|
28,997
|
|
|
394,044
|
|
|
(4,605
|
)
|
|
418,436
|
|
||||||
|
Intercompany receivable
|
|
85,498
|
|
|
400,569
|
|
|
—
|
|
|
55,799
|
|
|
(541,866
|
)
|
|
—
|
|
||||||
|
Other current assets
|
|
37,022
|
|
|
—
|
|
|
127,775
|
|
|
16,270
|
|
|
(1,296
|
)
|
|
179,771
|
|
||||||
|
Total current assets
|
|
122,520
|
|
|
400,569
|
|
|
211,336
|
|
|
547,374
|
|
|
(547,767
|
)
|
|
734,032
|
|
||||||
|
Property and equipment, net
|
|
—
|
|
|
—
|
|
|
1,407,414
|
|
|
40,393
|
|
|
—
|
|
|
1,447,807
|
|
||||||
|
Investment in subsidiaries
|
|
239,432
|
|
|
870,599
|
|
|
983,289
|
|
|
—
|
|
|
(2,093,320
|
)
|
|
—
|
|
||||||
|
Other assets
|
|
11,780
|
|
|
2,355
|
|
|
83,967
|
|
|
4,639
|
|
|
(45,575
|
)
|
|
57,166
|
|
||||||
|
Intangible assets, net
|
|
—
|
|
|
—
|
|
|
307,092
|
|
|
9,655
|
|
|
—
|
|
|
316,747
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
246,977
|
|
|
6,279
|
|
|
—
|
|
|
253,256
|
|
||||||
|
Total assets
|
|
$
|
373,732
|
|
|
$
|
1,273,523
|
|
|
$
|
3,240,075
|
|
|
$
|
608,340
|
|
|
$
|
(2,686,662
|
)
|
|
$
|
2,809,008
|
|
|
Intercompany payable
|
|
$
|
—
|
|
|
$
|
1,296
|
|
|
$
|
542,772
|
|
|
$
|
—
|
|
|
$
|
(544,068
|
)
|
|
$
|
—
|
|
|
Current portion of long-term debt and obligations under capital leases
|
|
6,036
|
|
|
—
|
|
|
64,970
|
|
|
36,626
|
|
|
(32,576
|
)
|
|
75,056
|
|
||||||
|
Other current liabilities
|
|
2,281
|
|
|
6,389
|
|
|
277,921
|
|
|
27,170
|
|
|
(4,449
|
)
|
|
309,312
|
|
||||||
|
Total current liabilities
|
|
8,317
|
|
|
7,685
|
|
|
885,663
|
|
|
63,796
|
|
|
(581,093
|
)
|
|
384,368
|
|
||||||
|
Long-term debt and obligations under capital leases, less current portion
|
|
—
|
|
|
493,825
|
|
|
747,918
|
|
|
5,046
|
|
|
(25
|
)
|
|
1,246,764
|
|
||||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
487,670
|
|
|
8,754
|
|
|
(12,224
|
)
|
|
484,200
|
|
||||||
|
Securitization of accounts receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
264,000
|
|
|
—
|
|
|
264,000
|
|
||||||
|
Revolving line of credit
|
|
—
|
|
|
—
|
|
|
17,000
|
|
|
—
|
|
|
—
|
|
|
17,000
|
|
||||||
|
Other liabilities
|
|
—
|
|
|
—
|
|
|
73,774
|
|
|
55,315
|
|
|
—
|
|
|
129,089
|
|
||||||
|
Total liabilities
|
|
8,317
|
|
|
501,510
|
|
|
2,212,025
|
|
|
396,911
|
|
|
(593,342
|
)
|
|
2,525,421
|
|
||||||
|
Total stockholders’ equity
|
|
365,415
|
|
|
772,013
|
|
|
1,028,050
|
|
|
211,429
|
|
|
(2,093,320
|
)
|
|
283,587
|
|
||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
373,732
|
|
|
$
|
1,273,523
|
|
|
$
|
3,240,075
|
|
|
$
|
608,340
|
|
|
$
|
(2,686,662
|
)
|
|
$
|
2,809,008
|
|
|
|
|
Swift
Transportation
Company
(Parent)
|
|
Swift
Services
Holdings, Inc.
(Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
for
Consolidation
|
|
Consolidated
|
||||||||||||
|
Operating revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,055,901
|
|
|
$
|
37,149
|
|
|
$
|
(18,170
|
)
|
|
$
|
1,074,880
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries, wages and employee benefits
|
|
1,540
|
|
|
—
|
|
|
230,835
|
|
|
7,630
|
|
|
—
|
|
|
240,005
|
|
||||||
|
Operating supplies and expenses
|
|
1,122
|
|
|
2
|
|
|
86,546
|
|
|
3,444
|
|
|
(2,655
|
)
|
|
88,459
|
|
||||||
|
Fuel
|
|
—
|
|
|
—
|
|
|
142,837
|
|
|
6,262
|
|
|
—
|
|
|
149,099
|
|
||||||
|
Purchased transportation
|
|
—
|
|
|
—
|
|
|
338,611
|
|
|
1,663
|
|
|
(12,162
|
)
|
|
328,112
|
|
||||||
|
Rental expense
|
|
—
|
|
|
—
|
|
|
59,049
|
|
|
771
|
|
|
(165
|
)
|
|
59,655
|
|
||||||
|
Insurance and claims
|
|
1,739
|
|
|
—
|
|
|
29,786
|
|
|
9,336
|
|
|
(3,188
|
)
|
|
37,673
|
|
||||||
|
Depreciation and amortization of property and equipment
|
|
—
|
|
|
—
|
|
|
52,981
|
|
|
1,388
|
|
|
—
|
|
|
54,369
|
|
||||||
|
Amortization of intangibles
|
|
—
|
|
|
—
|
|
|
4,011
|
|
|
193
|
|
|
—
|
|
|
4,204
|
|
||||||
|
Impairments
|
|
—
|
|
|
—
|
|
|
2,308
|
|
|
—
|
|
|
—
|
|
|
2,308
|
|
||||||
|
Gain on disposal of property and equipment
|
|
—
|
|
|
—
|
|
|
(11,620
|
)
|
|
(8
|
)
|
|
—
|
|
|
(11,628
|
)
|
||||||
|
Communication and utilities
|
|
—
|
|
|
—
|
|
|
6,964
|
|
|
357
|
|
|
—
|
|
|
7,321
|
|
||||||
|
Operating taxes and licenses
|
|
—
|
|
|
—
|
|
|
15,499
|
|
|
2,393
|
|
|
—
|
|
|
17,892
|
|
||||||
|
Total operating expenses
|
|
4,401
|
|
|
2
|
|
|
957,807
|
|
|
33,429
|
|
|
(18,170
|
)
|
|
977,469
|
|
||||||
|
Operating income (loss)
|
|
(4,401
|
)
|
|
(2
|
)
|
|
98,094
|
|
|
3,720
|
|
|
—
|
|
|
97,411
|
|
||||||
|
Interest expense, net
|
|
7
|
|
|
11,306
|
|
|
8,994
|
|
|
1,044
|
|
|
—
|
|
|
21,351
|
|
||||||
|
Other (income) expenses, net
|
|
(53,488
|
)
|
|
(33,619
|
)
|
|
(29,178
|
)
|
|
(3,470
|
)
|
|
121,767
|
|
|
2,012
|
|
||||||
|
Income before income taxes
|
|
49,080
|
|
|
22,311
|
|
|
118,278
|
|
|
6,146
|
|
|
(121,767
|
)
|
|
74,048
|
|
||||||
|
Income tax expense (benefit)
|
|
(1,078
|
)
|
|
(5,250
|
)
|
|
28,319
|
|
|
1,899
|
|
|
—
|
|
|
23,890
|
|
||||||
|
Net income (loss)
|
|
$
|
50,158
|
|
|
$
|
27,561
|
|
|
$
|
89,959
|
|
|
$
|
4,247
|
|
|
$
|
(121,767
|
)
|
|
$
|
50,158
|
|
|
|
|
Swift
Transportation
Company
(Parent)
|
|
Swift
Services
Holdings, Inc.
(Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
for
Consolidation
|
|
Consolidated
|
||||||||||||
|
Operating revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,015,440
|
|
|
$
|
38,205
|
|
|
$
|
(21,518
|
)
|
|
$
|
1,032,127
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries, wages and employee benefits
|
|
1,081
|
|
|
—
|
|
|
211,717
|
|
|
7,358
|
|
|
—
|
|
|
220,156
|
|
||||||
|
Operating supplies and expenses
|
|
552
|
|
|
2
|
|
|
84,036
|
|
|
2,931
|
|
|
(2,317
|
)
|
|
85,204
|
|
||||||
|
Fuel
|
|
—
|
|
|
—
|
|
|
154,478
|
|
|
6,083
|
|
|
—
|
|
|
160,561
|
|
||||||
|
Purchased transportation
|
|
—
|
|
|
—
|
|
|
328,677
|
|
|
2,274
|
|
|
(12,630
|
)
|
|
318,321
|
|
||||||
|
Rental expense
|
|
—
|
|
|
—
|
|
|
45,639
|
|
|
781
|
|
|
(158
|
)
|
|
46,262
|
|
||||||
|
Insurance and claims
|
|
—
|
|
|
—
|
|
|
28,956
|
|
|
12,567
|
|
|
(6,413
|
)
|
|
35,110
|
|
||||||
|
Depreciation and amortization of property and equipment
|
|
—
|
|
|
—
|
|
|
57,032
|
|
|
1,222
|
|
|
—
|
|
|
58,254
|
|
||||||
|
Amortization of intangibles
|
|
—
|
|
|
—
|
|
|
4,011
|
|
|
193
|
|
|
—
|
|
|
4,204
|
|
||||||
|
Gain on disposal of property and equipment
|
|
—
|
|
|
—
|
|
|
(5,622
|
)
|
|
3
|
|
|
—
|
|
|
(5,619
|
)
|
||||||
|
Communication and utilities
|
|
—
|
|
|
—
|
|
|
6,444
|
|
|
235
|
|
|
—
|
|
|
6,679
|
|
||||||
|
Operating taxes and licenses
|
|
—
|
|
|
—
|
|
|
16,034
|
|
|
2,541
|
|
|
—
|
|
|
18,575
|
|
||||||
|
Total operating expenses
|
|
1,633
|
|
|
2
|
|
|
931,402
|
|
|
36,188
|
|
|
(21,518
|
)
|
|
947,707
|
|
||||||
|
Operating income (loss)
|
|
(1,633
|
)
|
|
(2
|
)
|
|
84,038
|
|
|
2,017
|
|
|
—
|
|
|
84,420
|
|
||||||
|
Interest expense, net
|
|
—
|
|
|
12,913
|
|
|
11,780
|
|
|
763
|
|
|
—
|
|
|
25,456
|
|
||||||
|
Other (income) expenses, net
|
|
(34,203
|
)
|
|
(31,083
|
)
|
|
(20,238
|
)
|
|
(2,574
|
)
|
|
90,953
|
|
|
2,855
|
|
||||||
|
Income (loss) before income taxes
|
|
32,570
|
|
|
18,168
|
|
|
92,496
|
|
|
3,828
|
|
|
(90,953
|
)
|
|
56,109
|
|
||||||
|
Income tax expense (benefit)
|
|
2,819
|
|
|
(4,853
|
)
|
|
27,007
|
|
|
1,183
|
|
|
—
|
|
|
26,156
|
|
||||||
|
Net income (loss)
|
|
$
|
29,751
|
|
|
$
|
23,021
|
|
|
$
|
65,489
|
|
|
$
|
2,645
|
|
|
$
|
(90,953
|
)
|
|
$
|
29,953
|
|
|
|
|
Swift
Transportation Company (Parent) |
|
Swift
Services Holdings, Inc. (Issuer) |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
for Consolidation |
|
Consolidated
|
||||||||||||
|
Operating revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,099,650
|
|
|
$
|
114,877
|
|
|
$
|
(55,303
|
)
|
|
$
|
3,159,224
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries, wages and employee benefits
|
|
3,892
|
|
|
—
|
|
|
680,266
|
|
|
23,306
|
|
|
—
|
|
|
707,464
|
|
||||||
|
Operating supplies and expenses
|
|
2,485
|
|
|
3
|
|
|
247,636
|
|
|
11,368
|
|
|
(8,131
|
)
|
|
253,361
|
|
||||||
|
Fuel
|
|
—
|
|
|
—
|
|
|
438,464
|
|
|
20,334
|
|
|
—
|
|
|
458,798
|
|
||||||
|
Purchased transportation
|
|
—
|
|
|
—
|
|
|
1,017,617
|
|
|
6,715
|
|
|
(36,802
|
)
|
|
987,530
|
|
||||||
|
Rental expense
|
|
—
|
|
|
—
|
|
|
165,565
|
|
|
2,437
|
|
|
(493
|
)
|
|
167,509
|
|
||||||
|
Insurance and claims
|
|
5,134
|
|
|
—
|
|
|
90,178
|
|
|
28,007
|
|
|
(9,877
|
)
|
|
113,442
|
|
||||||
|
Depreciation and amortization of property and equipment
|
|
—
|
|
|
—
|
|
|
161,222
|
|
|
4,113
|
|
|
—
|
|
|
165,335
|
|
||||||
|
Amortization of intangibles
|
|
—
|
|
|
—
|
|
|
12,032
|
|
|
579
|
|
|
—
|
|
|
12,611
|
|
||||||
|
Impairments
|
|
—
|
|
|
—
|
|
|
2,308
|
|
|
—
|
|
|
—
|
|
|
2,308
|
|
||||||
|
Gain on disposal of property and equipment
|
|
—
|
|
|
—
|
|
|
(23,091
|
)
|
|
(8
|
)
|
|
—
|
|
|
(23,099
|
)
|
||||||
|
Communication and utilities
|
|
—
|
|
|
—
|
|
|
21,285
|
|
|
922
|
|
|
—
|
|
|
22,207
|
|
||||||
|
Operating taxes and licenses
|
|
62
|
|
|
—
|
|
|
46,079
|
|
|
8,014
|
|
|
—
|
|
|
54,155
|
|
||||||
|
Total operating expenses
|
|
11,573
|
|
|
3
|
|
|
2,859,561
|
|
|
105,787
|
|
|
(55,303
|
)
|
|
2,921,621
|
|
||||||
|
Operating income (loss)
|
|
(11,573
|
)
|
|
(3
|
)
|
|
240,089
|
|
|
9,090
|
|
|
—
|
|
|
237,603
|
|
||||||
|
Interest expense, net
|
|
56
|
|
|
36,005
|
|
|
28,319
|
|
|
3,462
|
|
|
—
|
|
|
67,842
|
|
||||||
|
Other (income) expenses, net
|
|
(110,231
|
)
|
|
(68,129
|
)
|
|
(46,041
|
)
|
|
(10,017
|
)
|
|
244,759
|
|
|
10,341
|
|
||||||
|
Income (loss) before income taxes
|
|
98,602
|
|
|
32,121
|
|
|
257,811
|
|
|
15,645
|
|
|
(244,759
|
)
|
|
159,420
|
|
||||||
|
Income tax expense (benefit)
|
|
(4,059
|
)
|
|
(16,164
|
)
|
|
71,860
|
|
|
5,122
|
|
|
—
|
|
|
56,759
|
|
||||||
|
Net income (loss)
|
|
$
|
102,661
|
|
|
$
|
48,285
|
|
|
$
|
185,951
|
|
|
$
|
10,523
|
|
|
$
|
(244,759
|
)
|
|
$
|
102,661
|
|
|
|
|
Swift
Transportation Company (Parent) |
|
Swift
Services Holdings, Inc. (Issuer) |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
for Consolidation |
|
Consolidated
|
||||||||||||
|
Operating revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,989,063
|
|
|
$
|
117,644
|
|
|
$
|
(63,901
|
)
|
|
$
|
3,042,806
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Salaries, wages and employee benefits
|
|
2,459
|
|
|
—
|
|
|
645,784
|
|
|
22,250
|
|
|
—
|
|
|
670,493
|
|
||||||
|
Operating supplies and expenses
|
|
1,682
|
|
|
6
|
|
|
229,568
|
|
|
10,960
|
|
|
(5,949
|
)
|
|
236,267
|
|
||||||
|
Fuel
|
|
—
|
|
|
—
|
|
|
470,395
|
|
|
19,168
|
|
|
—
|
|
|
489,563
|
|
||||||
|
Purchased transportation
|
|
—
|
|
|
—
|
|
|
948,073
|
|
|
8,892
|
|
|
(38,371
|
)
|
|
918,594
|
|
||||||
|
Rental expense
|
|
—
|
|
|
—
|
|
|
127,789
|
|
|
2,578
|
|
|
(486
|
)
|
|
129,881
|
|
||||||
|
Insurance and claims
|
|
—
|
|
|
—
|
|
|
85,249
|
|
|
34,091
|
|
|
(19,095
|
)
|
|
100,245
|
|
||||||
|
Depreciation and amortization of property and equipment
|
|
—
|
|
|
—
|
|
|
166,582
|
|
|
3,422
|
|
|
—
|
|
|
170,004
|
|
||||||
|
Amortization of intangibles
|
|
—
|
|
|
—
|
|
|
12,032
|
|
|
579
|
|
|
—
|
|
|
12,611
|
|
||||||
|
Gain on disposal of property and equipment
|
|
—
|
|
|
—
|
|
|
(13,634
|
)
|
|
24
|
|
|
—
|
|
|
(13,610
|
)
|
||||||
|
Communication and utilities
|
|
—
|
|
|
—
|
|
|
18,486
|
|
|
659
|
|
|
—
|
|
|
19,145
|
|
||||||
|
Operating taxes and licenses
|
|
—
|
|
|
—
|
|
|
47,203
|
|
|
8,006
|
|
|
—
|
|
|
55,209
|
|
||||||
|
Total operating expenses
|
|
4,141
|
|
|
6
|
|
|
2,737,527
|
|
|
110,629
|
|
|
(63,901
|
)
|
|
2,788,402
|
|
||||||
|
Operating income (loss), net
|
|
(4,141
|
)
|
|
(6
|
)
|
|
251,536
|
|
|
7,015
|
|
|
—
|
|
|
254,404
|
|
||||||
|
Interest expense, net
|
|
—
|
|
|
38,740
|
|
|
34,534
|
|
|
3,263
|
|
|
—
|
|
|
76,537
|
|
||||||
|
Other (income) expenses
|
|
(78,546
|
)
|
|
(76,531
|
)
|
|
(51,509
|
)
|
|
(7,920
|
)
|
|
214,443
|
|
|
(63
|
)
|
||||||
|
Income before income taxes
|
|
74,405
|
|
|
37,785
|
|
|
268,511
|
|
|
11,672
|
|
|
(214,443
|
)
|
|
177,930
|
|
||||||
|
Income tax expense (benefit)
|
|
(21,629
|
)
|
|
(14,435
|
)
|
|
99,343
|
|
|
4,527
|
|
|
—
|
|
|
67,806
|
|
||||||
|
Net income (loss)
|
|
$
|
96,034
|
|
|
$
|
52,220
|
|
|
$
|
169,168
|
|
|
$
|
7,145
|
|
|
$
|
(214,443
|
)
|
|
$
|
110,124
|
|
|
|
|
Swift
Transportation
Company
(Parent)
|
|
Swift Services
Holdings, Inc.
(Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
for
Consolidation
|
|
Consolidated
|
||||||||||||
|
Net income
|
|
$
|
50,158
|
|
|
$
|
27,561
|
|
|
$
|
89,959
|
|
|
$
|
4,247
|
|
|
$
|
(121,767
|
)
|
|
$
|
50,158
|
|
|
Other comprehensive income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated losses on derivatives reclassified to derivative interest expense
|
|
—
|
|
|
—
|
|
|
1,642
|
|
|
—
|
|
|
—
|
|
|
1,642
|
|
||||||
|
Other comprehensive income before income taxes
|
|
—
|
|
|
—
|
|
|
1,642
|
|
|
—
|
|
|
—
|
|
|
1,642
|
|
||||||
|
Income tax effect of items within other comprehensive income
|
|
—
|
|
|
—
|
|
|
(633
|
)
|
|
—
|
|
|
—
|
|
|
(633
|
)
|
||||||
|
Total comprehensive income
|
|
$
|
50,158
|
|
|
$
|
27,561
|
|
|
$
|
90,968
|
|
|
$
|
4,247
|
|
|
$
|
(121,767
|
)
|
|
$
|
51,167
|
|
|
|
|
Swift
Transportation
Company
(Parent)
|
|
Swift Services
Holdings, Inc.
(Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
for
Consolidation
|
|
Consolidated
|
||||||||||||
|
Net income (loss)
|
|
$
|
29,751
|
|
|
$
|
23,021
|
|
|
$
|
65,489
|
|
|
$
|
2,645
|
|
|
$
|
(90,953
|
)
|
|
$
|
29,953
|
|
|
Other comprehensive income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated losses on derivatives reclassified to derivative interest expense
|
|
—
|
|
|
—
|
|
|
1,106
|
|
|
—
|
|
|
—
|
|
|
1,106
|
|
||||||
|
Other comprehensive income before income taxes
|
|
—
|
|
|
—
|
|
|
1,106
|
|
|
—
|
|
|
—
|
|
|
1,106
|
|
||||||
|
Income tax effect of items within other comprehensive income
|
|
—
|
|
|
—
|
|
|
(326
|
)
|
|
—
|
|
|
—
|
|
|
(326
|
)
|
||||||
|
Total comprehensive income (loss)
|
|
$
|
29,751
|
|
|
$
|
23,021
|
|
|
$
|
66,269
|
|
|
$
|
2,645
|
|
|
$
|
(90,953
|
)
|
|
$
|
30,733
|
|
|
|
|
Swift
Transportation Company (Parent) |
|
Swift Services
Holdings, Inc. (Issuer) |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
for Consolidation |
|
Consolidated
|
||||||||||||
|
Net income (loss)
|
|
$
|
102,661
|
|
|
$
|
48,285
|
|
|
$
|
185,951
|
|
|
$
|
10,523
|
|
|
$
|
(244,759
|
)
|
|
$
|
102,661
|
|
|
Other comprehensive income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated losses on derivatives reclassified to derivative interest expense
|
|
—
|
|
|
—
|
|
|
4,438
|
|
|
—
|
|
|
—
|
|
|
4,438
|
|
||||||
|
Other comprehensive income before income taxes
|
|
—
|
|
|
—
|
|
|
4,438
|
|
|
—
|
|
|
—
|
|
|
4,438
|
|
||||||
|
Income tax effect of items within other comprehensive income
|
|
—
|
|
|
—
|
|
|
(1,710
|
)
|
|
—
|
|
|
—
|
|
|
(1,710
|
)
|
||||||
|
Total comprehensive income (loss)
|
|
$
|
102,661
|
|
|
$
|
48,285
|
|
|
$
|
188,679
|
|
|
$
|
10,523
|
|
|
$
|
(244,759
|
)
|
|
$
|
105,389
|
|
|
|
|
Swift
Transportation Company (Parent) |
|
Swift Services
Holdings, Inc. (Issuer) |
|
Guarantor
Subsidiaries |
|
Non-
Guarantor Subsidiaries |
|
Eliminations
for Consolidation |
|
Consolidated
|
||||||||||||
|
Net income (loss)
|
|
$
|
96,034
|
|
|
$
|
52,220
|
|
|
$
|
169,168
|
|
|
$
|
7,145
|
|
|
$
|
(214,443
|
)
|
|
$
|
110,124
|
|
|
Other comprehensive income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated losses on derivatives reclassified to derivative interest expense
|
|
—
|
|
|
—
|
|
|
2,065
|
|
|
—
|
|
|
—
|
|
|
2,065
|
|
||||||
|
Change in fair value of interest rate swaps
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
||||||
|
Other comprehensive income before income taxes
|
|
—
|
|
|
—
|
|
|
1,920
|
|
|
—
|
|
|
—
|
|
|
1,920
|
|
||||||
|
Income tax effect of items within other comprehensive income
|
|
—
|
|
|
—
|
|
|
(544
|
)
|
|
—
|
|
|
—
|
|
|
(544
|
)
|
||||||
|
Total comprehensive income (loss)
|
|
$
|
96,034
|
|
|
$
|
52,220
|
|
|
$
|
170,544
|
|
|
$
|
7,145
|
|
|
$
|
(214,443
|
)
|
|
$
|
111,500
|
|
|
|
|
Swift
Transportation
Company
(Parent)
|
|
Swift Services
Holdings, Inc.
(Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
for
Consolidation
|
|
Consolidated
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
30,214
|
|
|
$
|
(13,288
|
)
|
|
$
|
304,671
|
|
|
$
|
(28,784
|
)
|
|
$
|
—
|
|
|
$
|
292,813
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Increase in restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(678
|
)
|
|
—
|
|
|
(678
|
)
|
||||||
|
Change in restricted investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
—
|
|
|
364
|
|
||||||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
—
|
|
|
116,638
|
|
|
34
|
|
|
—
|
|
|
116,672
|
|
||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(210,488
|
)
|
|
(625
|
)
|
|
—
|
|
|
(211,113
|
)
|
||||||
|
Payments received on notes receivable
|
|
|
|
|
—
|
|
|
3,759
|
|
|
—
|
|
|
—
|
|
|
3,759
|
|
||||||
|
Expenditures on assets held for sale
|
|
—
|
|
|
—
|
|
|
(2,900
|
)
|
|
—
|
|
|
—
|
|
|
(2,900
|
)
|
||||||
|
Payments received on assets held for sale
|
|
—
|
|
|
—
|
|
|
20,089
|
|
|
—
|
|
|
—
|
|
|
20,089
|
|
||||||
|
Dividends from subsidiary
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
||||||
|
Payments received on equipment sale receivables
|
|
—
|
|
|
—
|
|
|
368
|
|
|
—
|
|
|
—
|
|
|
368
|
|
||||||
|
Net cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(70,534
|
)
|
|
(905
|
)
|
|
(2,000
|
)
|
|
(73,439
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term debt
|
|
—
|
|
|
—
|
|
|
450,000
|
|
|
—
|
|
|
—
|
|
|
450,000
|
|
||||||
|
Payment of deferred loan costs
|
|
—
|
|
|
—
|
|
|
(11,684
|
)
|
|
(100
|
)
|
|
—
|
|
|
(11,784
|
)
|
||||||
|
Borrowings under accounts receivable securitization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|
100,000
|
|
||||||
|
Repayment of long-term debt and capital leases
|
|
(5,427
|
)
|
|
(71,924
|
)
|
|
(691,666
|
)
|
|
(3,071
|
)
|
|
—
|
|
|
(772,088
|
)
|
||||||
|
Net borrowings on revolving line of credit
|
|
—
|
|
|
—
|
|
|
65,000
|
|
|
—
|
|
|
—
|
|
|
65,000
|
|
||||||
|
Repayment of accounts receivable securitization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,000
|
)
|
|
—
|
|
|
(49,000
|
)
|
||||||
|
Dividends to parent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
|
2,000
|
|
|
—
|
|
||||||
|
Net funding (to) from affiliates
|
|
(34,403
|
)
|
|
85,212
|
|
|
(38,379
|
)
|
|
(12,430
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Proceeds from exercise of stock options
|
|
7,587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,587
|
|
||||||
|
Income tax benefit from exercise of stock options
|
|
2,029
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,029
|
|
||||||
|
Net cash (used in) provided by financing activities
|
|
(30,214
|
)
|
|
13,288
|
|
|
(226,729
|
)
|
|
33,399
|
|
|
2,000
|
|
|
(208,256
|
)
|
||||||
|
Net increase in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
7,408
|
|
|
3,710
|
|
|
—
|
|
|
11,118
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
—
|
|
|
54,564
|
|
|
4,614
|
|
|
—
|
|
|
59,178
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,972
|
|
|
$
|
8,324
|
|
|
$
|
—
|
|
|
$
|
70,296
|
|
|
|
|
Swift
Transportation
Company
(Parent)
|
|
Swift Services
Holdings, Inc.
(Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
for
Consolidation
|
|
Consolidated
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
|
$
|
25,038
|
|
|
$
|
(8,081
|
)
|
|
$
|
359,079
|
|
|
$
|
(20,173
|
)
|
|
$
|
—
|
|
|
$
|
355,863
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Decrease in restricted cash
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,302
|
|
|
—
|
|
|
1,302
|
|
||||||
|
Change in restricted investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,900
|
)
|
|
—
|
|
|
(1,900
|
)
|
||||||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
—
|
|
|
75,663
|
|
|
149
|
|
|
—
|
|
|
75,812
|
|
||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(231,701
|
)
|
|
(5,289
|
)
|
|
—
|
|
|
(236,990
|
)
|
||||||
|
Payments received on notes receivable
|
|
—
|
|
|
—
|
|
|
2,775
|
|
|
—
|
|
|
—
|
|
|
2,775
|
|
||||||
|
Expenditures on assets held for sale
|
|
—
|
|
|
—
|
|
|
(17,442
|
)
|
|
—
|
|
|
—
|
|
|
(17,442
|
)
|
||||||
|
Payments received on assets held for sale
|
|
—
|
|
|
—
|
|
|
47,365
|
|
|
—
|
|
|
—
|
|
|
47,365
|
|
||||||
|
Payments received on equipment sale receivables
|
|
—
|
|
|
—
|
|
|
1,266
|
|
|
—
|
|
|
—
|
|
|
1,266
|
|
||||||
|
Dividends from subsidiary
|
|
—
|
|
|
—
|
|
|
6,800
|
|
|
—
|
|
|
(6,800
|
)
|
|
—
|
|
||||||
|
Payments received on intercompany notes payable
|
|
—
|
|
|
—
|
|
|
3,399
|
|
|
—
|
|
|
(3,399
|
)
|
|
—
|
|
||||||
|
Capital contribution to subsidiary
|
|
—
|
|
|
—
|
|
|
(1,160
|
)
|
|
—
|
|
|
1,160
|
|
|
—
|
|
||||||
|
Acquisition of Central Refrigerated, net of debt repayment
|
|
—
|
|
|
—
|
|
|
(147,822
|
)
|
|
—
|
|
|
—
|
|
|
(147,822
|
)
|
||||||
|
Net cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(260,857
|
)
|
|
(5,738
|
)
|
|
(9,039
|
)
|
|
(275,634
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repayment of long-term debt and capital leases
|
|
—
|
|
|
—
|
|
|
(192,041
|
)
|
|
(7,449
|
)
|
|
—
|
|
|
(199,490
|
)
|
||||||
|
Net borrowings on revolving line of credit
|
|
—
|
|
|
—
|
|
|
59,469
|
|
|
—
|
|
|
—
|
|
|
59,469
|
|
||||||
|
Borrowings under accounts receivable securitization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180,000
|
|
|
—
|
|
|
180,000
|
|
||||||
|
Repayment of accounts receivable securitization
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(124,000
|
)
|
|
—
|
|
|
(124,000
|
)
|
||||||
|
Proceeds from long-term debt
|
|
—
|
|
|
—
|
|
|
16,000
|
|
|
10,268
|
|
|
—
|
|
|
26,268
|
|
||||||
|
Payment of deferred loan costs
|
|
—
|
|
|
—
|
|
|
(1,332
|
)
|
|
(851
|
)
|
|
—
|
|
|
(2,183
|
)
|
||||||
|
Distribution to Central stockholders, pre-acquisition
|
|
—
|
|
|
—
|
|
|
(2,499
|
)
|
|
—
|
|
|
—
|
|
|
(2,499
|
)
|
||||||
|
Issuance of Central loan receivable, pre-acquisition
|
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
||||||
|
Proceeds from exercise of stock options
|
|
10,422
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,422
|
|
||||||
|
Income tax benefit from exercise of stock options
|
|
(383
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(383
|
)
|
||||||
|
Dividend to parent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,800
|
)
|
|
6,800
|
|
|
—
|
|
||||||
|
Capital contribution
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,160
|
|
|
(1,160
|
)
|
|
—
|
|
||||||
|
Repayment of intercompany notes payable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,399
|
)
|
|
3,399
|
|
|
—
|
|
||||||
|
Net funding (to) from affiliates
|
|
(35,077
|
)
|
|
8,081
|
|
|
53,479
|
|
|
(26,483
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
|
(25,038
|
)
|
|
8,081
|
|
|
(96,924
|
)
|
|
22,446
|
|
|
9,039
|
|
|
(82,396
|
)
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
1,298
|
|
|
(3,465
|
)
|
|
—
|
|
|
(2,167
|
)
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
—
|
|
|
43,877
|
|
|
9,719
|
|
|
—
|
|
|
53,596
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,175
|
|
|
$
|
6,254
|
|
|
$
|
—
|
|
|
$
|
51,429
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands)
|
||||||||||||||
|
Total GAAP operating revenue
|
|
$
|
1,074,880
|
|
|
$
|
1,032,127
|
|
|
$
|
3,159,224
|
|
|
$
|
3,042,806
|
|
|
Less: Fuel surcharge revenue
|
|
193,051
|
|
|
198,746
|
|
|
584,059
|
|
|
594,727
|
|
||||
|
Revenue xFSR
|
|
881,829
|
|
|
833,381
|
|
|
2,575,165
|
|
|
2,448,079
|
|
||||
|
Total GAAP operating expense
|
|
977,469
|
|
|
947,707
|
|
|
2,921,621
|
|
|
2,788,402
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge revenue
|
|
(193,051
|
)
|
|
(198,746
|
)
|
|
(584,059
|
)
|
|
(594,727
|
)
|
||||
|
Amortization of certain intangibles (a)
|
|
(3,912
|
)
|
|
(3,912
|
)
|
|
(11,736
|
)
|
|
(11,736
|
)
|
||||
|
Non-cash impairments (b)
|
|
(2,308
|
)
|
|
—
|
|
|
(2,308
|
)
|
|
—
|
|
||||
|
Acceleration of non-cash equity compensation (c)
|
|
—
|
|
|
(887
|
)
|
|
—
|
|
|
(887
|
)
|
||||
|
Adjusted operating expense
|
|
778,198
|
|
|
744,162
|
|
|
2,323,518
|
|
|
2,181,052
|
|
||||
|
Adjusted operating income
|
|
$
|
103,631
|
|
|
$
|
89,219
|
|
|
$
|
251,647
|
|
|
$
|
267,027
|
|
|
Operating Ratio
|
|
90.9
|
%
|
|
91.8
|
%
|
|
92.5
|
%
|
|
91.6
|
%
|
||||
|
Adjusted Operating Ratio
|
|
88.2
|
%
|
|
89.3
|
%
|
|
90.2
|
%
|
|
89.1
|
%
|
||||
|
(a)
|
Amortization of certain intangibles reflects the non-cash amortization expense relating to certain intangible assets identified in our 2007 going private transaction.
|
|
(b)
|
During the third quarter of 2014, certain operational software with a carrying amount of $2.3 million was replaced and written off, resulting in a pre-tax impairment charge of $2.3 million.
|
|
(c)
|
In the third quarter of 2013, Central incurred a $0.9 million one-time non-cash equity compensation charge for certain stock options that accelerated upon the closing of the acquisition of Central (the "Acquisition").
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands) |
||||||||||||||
|
Net income
|
|
$
|
50,158
|
|
|
$
|
29,953
|
|
|
$
|
102,661
|
|
|
$
|
110,124
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of property and equipment
|
|
54,369
|
|
|
58,254
|
|
|
165,335
|
|
|
170,004
|
|
||||
|
Amortization of intangibles
|
|
4,204
|
|
|
4,204
|
|
|
12,611
|
|
|
12,611
|
|
||||
|
Interest expense
|
|
20,372
|
|
|
24,595
|
|
|
65,050
|
|
|
75,719
|
|
||||
|
Derivative interest expense
|
|
1,756
|
|
|
1,465
|
|
|
5,027
|
|
|
2,559
|
|
||||
|
Interest income
|
|
(777
|
)
|
|
(604
|
)
|
|
(2,235
|
)
|
|
(1,741
|
)
|
||||
|
Income tax expense
|
|
23,890
|
|
|
26,156
|
|
|
56,759
|
|
|
67,806
|
|
||||
|
EBITDA
|
|
153,972
|
|
|
144,023
|
|
|
405,208
|
|
|
437,082
|
|
||||
|
Non-cash equity compensation (a)
|
|
1,539
|
|
|
1,967
|
|
|
3,892
|
|
|
3,465
|
|
||||
|
Loss on debt extinguishment (b)
|
|
2,854
|
|
|
496
|
|
|
12,757
|
|
|
5,540
|
|
||||
|
Non-cash impairments (c)
|
|
2,308
|
|
|
—
|
|
|
2,308
|
|
|
—
|
|
||||
|
Excludable transaction costs (d)
|
|
—
|
|
|
4,331
|
|
|
—
|
|
|
4,331
|
|
||||
|
Adjusted EBITDA
|
|
$
|
160,673
|
|
|
$
|
150,817
|
|
|
$
|
424,165
|
|
|
$
|
450,418
|
|
|
(a)
|
Represents recurring non-cash equity compensation expense on a pre-tax basis. In accordance with the terms of our senior credit facility agreement, this expense is added back in the calculation of Adjusted EBITDA for covenant compliance purposes.
|
|
(b)
|
On June 9, 2014, the Company entered into a Third Amended and Restated Credit Agreement ("2014 Agreement"). The 2014 Agreement replaced the then-existing first lien term loan B-1 and B-2 tranches with outstanding principal balances of $229.0 million and $370.9 million, respectively, at closing under the Second Amended and Restated Credit Agreement ("2013 Agreement"), with a $500.0 million face value delayed draw first lien term loan A tranche maturing June 2019, of which $50.0 million was drawn upon closing, and a $400.0 million face value first lien term loan B tranche maturing June 2021. Additionally, the 2014 Agreement includes a $450.0 million revolving credit line maturing June 2019, $164.0 million of which was drawn upon closing, replacing the previous $400.0 million revolving credit line maturing September 2016. The replacement of the 2013 Agreement and the previous revolver resulted in a loss on debt extinguishment of $5.2 million in the second quarter of 2014, representing the write-off of the unamortized original issue discount and deferred financing fees associated with the 2013 Agreement and the previous revolver. Additionally, during the third quarter of 2014, the Company used cash on hand to repurchase $32.7 million in principal of its senior secured second priority notes, as transacted on the open market, and averaging 107.27% of face value. The Company paid total proceeds of $35.8 million, which included the principal amount, the premium and the accrued interest. These amounts and the related write-off of the unamortized original issue discount resulted in a loss of $2.9 million in the third quarter of 2014. Further, in April and March 2014, the Company used cash on hand to repurchase $39.2 million in principal of its senior secured second priority notes, as transacted on the open market, and averaging 110.50% of face value. The Company paid total proceeds of $44.7 million, which included the principal amount, the premium and the accrued interest. These amounts and the related write-off of the unamortized original issue discount resulted in a loss on debt extinguishment of $4.7 million in the first two quarters of 2014.
|
|
(c)
|
Includes the items discussed in note (b) to the Adjusted Operating Ratio table above.
|
|
(d)
|
As a result of the Acquisition in the third quarter of 2013, both Swift and Central incurred transaction related expenses, including financial advisory and other professional fees related to the Acquisition.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
|
||||||||||||||
|
Diluted earnings per share
|
|
$
|
0.35
|
|
|
$
|
0.21
|
|
|
$
|
0.72
|
|
|
$
|
0.78
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax expense
|
|
0.17
|
|
|
0.18
|
|
|
0.40
|
|
|
0.48
|
|
||||
|
Income before income taxes
|
|
0.52
|
|
|
0.39
|
|
|
1.11
|
|
|
1.25
|
|
||||
|
Non-cash impairments (a)
|
|
0.02
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
||||
|
Loss on debt extinguishment (b)
|
|
0.02
|
|
|
—
|
|
|
0.09
|
|
|
0.04
|
|
||||
|
Amortization of certain intangibles (c)
|
|
0.03
|
|
|
0.03
|
|
|
0.08
|
|
|
0.08
|
|
||||
|
Acceleration of non-cash equity compensation (d)
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
0.01
|
|
||||
|
Excludable transaction costs (e)
|
|
—
|
|
|
0.03
|
|
|
—
|
|
|
0.03
|
|
||||
|
Adjusted income before income taxes
|
|
0.58
|
|
|
0.47
|
|
|
1.30
|
|
|
1.42
|
|
||||
|
Provision for income tax expense at effective rate
|
|
0.19
|
|
|
0.18
|
|
|
0.46
|
|
|
0.55
|
|
||||
|
Adjusted EPS
|
|
$
|
0.39
|
|
|
$
|
0.29
|
|
|
$
|
0.84
|
|
|
$
|
0.87
|
|
|
(a)
|
Includes the items discussed in note (b) to the Adjusted Operating Ratio table above.
|
|
(b)
|
Includes the items discussed in note (b) to the Adjusted EBITDA table above.
|
|
(c)
|
Includes the items discussed in note (a) to the Adjusted Operating Ratio table above.
|
|
(d)
|
Includes the item discussed in note (c) to the Adjusted Operating Ratio table above.
|
|
(e)
|
Includes the items discussed in note (d) to the Adjusted EBITDA table above.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands, except per share amounts)
|
||||||||||||||
|
Total operating revenue
|
|
$
|
1,074,880
|
|
|
$
|
1,032,127
|
|
|
$
|
3,159,224
|
|
|
$
|
3,042,806
|
|
|
Revenue xFSR
|
|
$
|
881,829
|
|
|
$
|
833,381
|
|
|
$
|
2,575,165
|
|
|
$
|
2,448,079
|
|
|
Net income
|
|
$
|
50,158
|
|
|
$
|
29,953
|
|
|
$
|
102,661
|
|
|
$
|
110,124
|
|
|
Diluted earnings per share
|
|
$
|
0.35
|
|
|
$
|
0.21
|
|
|
$
|
0.72
|
|
|
$
|
0.78
|
|
|
Operating Ratio
|
|
90.9
|
%
|
|
91.8
|
%
|
|
92.5
|
%
|
|
91.6
|
%
|
||||
|
Adjusted Operating Ratio
|
|
88.2
|
%
|
|
89.3
|
%
|
|
90.2
|
%
|
|
89.1
|
%
|
||||
|
Adjusted EBITDA
|
|
$
|
160,673
|
|
|
$
|
150,817
|
|
|
$
|
424,165
|
|
|
$
|
450,418
|
|
|
Adjusted EPS
|
|
$
|
0.39
|
|
|
$
|
0.29
|
|
|
$
|
0.84
|
|
|
$
|
0.87
|
|
|
•
|
$2.3 million pre-tax impairment charge for the write-off of certain operational software replaced during the third quarter of 2014;
|
|
•
|
6.2 percentage point decrease in the expected effective tax rate primarily due to certain federal tax credits realized as a discrete item during the third quarter of 2014;
|
|
•
|
$4.2 million reduction in interest expense in 2014 as compared to 2013 resulting from the replacement of the senior secured credit facility during the second quarter of 2014 and our voluntary debt prepayments made in the latter half of 2013 and through the first nine months of 2014; and
|
|
•
|
$2.9 million loss on debt extinguishment resulting from the repurchase of our senior secured second priority notes during the third quarter of 2014.
|
|
•
|
$4.3 million in merger and acquisition expense for financial advisory and other professional fees related to the Acquisition in August 2013;
|
|
•
|
$0.5 million in loss on debt extinguishment relating from certain Central debt paid in full and extinguished at the closing of the Acquisition; and
|
|
•
|
$0.9 million in one-time non-cash equity compensation charge incurred by Central for certain stock options that accelerated upon closing of the Acquisition.
|
|
•
|
$2.3 million pre-tax impairment charge for the write-off of certain operational software replaced during the third quarter of 2014;
|
|
•
|
2.9 percentage point decrease in the expected effective tax rate primarily due to federal tax credits realized as a discrete item during the first nine months of 2014;
|
|
•
|
$10.7 million reduction in interest expense in 2014 as compared to 2013, resulting from the replacement of the senior secured credit facility during the second quarter of 2014 and our voluntary debt prepayments made in the latter half of 2013 and through the first nine months of 2014; and
|
|
•
|
$12.8 million loss on debt extinguishment resulting from the repurchase of our senior secured second priority notes throughout the first nine months of 2014 and the replacement of the senior secured credit facility during the second quarter of 2014.
|
|
•
|
$6.9 million gain on the sale of three properties classified as held for sale during the first nine months of 2013;
|
|
•
|
$4.3 million in merger and acquisition expenses for financial advisory and other professional fees related to the Acquisition in August 2013;
|
|
•
|
$0.9 million in one-time non-cash equity compensation charge incurred by Central for certain stock options that accelerated upon closing of the Acquisition in August 2013; and
|
|
•
|
$5.5 million loss on debt extinguishment resulting from the repayment of certain outstanding Central debt in full at closing of the Acquisition in the third quarter of 2013, resulting in a loss of debt extinguishment of $0.5 million, and $5.0 million from the replacement of our previous Amended and Restated Credit Agreement in the first quarter of 2013.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands)
|
||||||||||||||
|
Operating revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Truckload
|
|
$
|
570,931
|
|
|
$
|
579,494
|
|
|
$
|
1,699,469
|
|
|
$
|
1,727,813
|
|
|
Dedicated
|
|
238,025
|
|
|
184,550
|
|
|
654,776
|
|
|
546,427
|
|
||||
|
Central Refrigerated
|
|
100,448
|
|
|
115,339
|
|
|
314,122
|
|
|
332,979
|
|
||||
|
Intermodal
|
|
99,962
|
|
|
96,478
|
|
|
292,186
|
|
|
270,736
|
|
||||
|
Subtotal
|
|
1,009,366
|
|
|
975,861
|
|
|
2,960,553
|
|
|
2,877,955
|
|
||||
|
Non-reportable segment
|
|
80,122
|
|
|
63,982
|
|
|
239,279
|
|
|
207,954
|
|
||||
|
Intersegment eliminations
|
|
(14,608
|
)
|
|
(7,716
|
)
|
|
(40,608
|
)
|
|
(43,103
|
)
|
||||
|
Consolidated operating revenue
|
|
$
|
1,074,880
|
|
|
$
|
1,032,127
|
|
|
$
|
3,159,224
|
|
|
$
|
3,042,806
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Truckload
|
|
$
|
71,186
|
|
|
$
|
58,053
|
|
|
$
|
172,689
|
|
|
$
|
165,070
|
|
|
Dedicated
|
|
23,692
|
|
|
20,508
|
|
|
56,334
|
|
|
63,725
|
|
||||
|
Central Refrigerated
|
|
3,238
|
|
|
3,422
|
|
|
9,320
|
|
|
13,803
|
|
||||
|
Intermodal
|
|
1,934
|
|
|
1,531
|
|
|
513
|
|
|
715
|
|
||||
|
Subtotal
|
|
100,050
|
|
|
83,514
|
|
|
238,856
|
|
|
243,313
|
|
||||
|
Non-reportable segment
|
|
(2,639
|
)
|
|
906
|
|
|
(1,253
|
)
|
|
11,091
|
|
||||
|
Consolidated operating income
|
|
$
|
97,411
|
|
|
$
|
84,420
|
|
|
$
|
237,603
|
|
|
$
|
254,404
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars and miles in thousands, except per tractor amounts)
|
||||||||||||||
|
Operating revenue
|
|
$
|
570,931
|
|
|
$
|
579,494
|
|
|
$
|
1,699,469
|
|
|
$
|
1,727,813
|
|
|
Operating income
|
|
$
|
71,186
|
|
|
$
|
58,053
|
|
|
$
|
172,689
|
|
|
$
|
165,070
|
|
|
Operating Ratio
|
|
87.5
|
%
|
|
90.0
|
%
|
|
89.8
|
%
|
|
90.4
|
%
|
||||
|
Adjusted Operating Ratio
|
|
84.5
|
%
|
|
87.4
|
%
|
|
87.3
|
%
|
|
88.0
|
%
|
||||
|
Weekly trucking Revenue xFSR per tractor
|
|
$
|
3,449
|
|
|
$
|
3,212
|
|
|
$
|
3,376
|
|
|
$
|
3,222
|
|
|
Total loaded miles
|
|
254,320
|
|
|
267,607
|
|
|
768,329
|
|
|
804,287
|
|
||||
|
Deadhead miles percentage
|
|
11.7
|
%
|
|
11.5
|
%
|
|
11.7
|
%
|
|
11.3
|
%
|
||||
|
Average tractors available for dispatch:
|
|
|
|
|
|
|
|
|
||||||||
|
Company
|
|
6,811
|
|
|
7,552
|
|
|
6,928
|
|
|
7,593
|
|
||||
|
Owner-Operator
|
|
3,336
|
|
|
3,355
|
|
|
3,409
|
|
|
3,311
|
|
||||
|
Total
|
|
10,147
|
|
|
10,907
|
|
|
10,337
|
|
|
10,904
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands)
|
||||||||||||||
|
Total GAAP operating revenue
|
|
$
|
570,931
|
|
|
$
|
579,494
|
|
|
$
|
1,699,469
|
|
|
$
|
1,727,813
|
|
|
Less: Fuel surcharge revenue
|
|
110,917
|
|
|
119,088
|
|
|
338,979
|
|
|
357,571
|
|
||||
|
Revenue xFSR
|
|
460,014
|
|
|
460,406
|
|
|
1,360,490
|
|
|
1,370,242
|
|
||||
|
Total GAAP operating expense
|
|
499,745
|
|
|
521,441
|
|
|
1,526,780
|
|
|
1,562,743
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge revenue
|
|
(110,917
|
)
|
|
(119,088
|
)
|
|
(338,979
|
)
|
|
(357,571
|
)
|
||||
|
Adjusted operating expense
|
|
388,828
|
|
|
402,353
|
|
|
1,187,801
|
|
|
1,205,172
|
|
||||
|
Adjusted operating income
|
|
$
|
71,186
|
|
|
$
|
58,053
|
|
|
$
|
172,689
|
|
|
$
|
165,070
|
|
|
Adjusted Operating Ratio
|
|
84.5
|
%
|
|
87.4
|
%
|
|
87.3
|
%
|
|
88.0
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands, except per tractor amounts)
|
||||||||||||||
|
Operating revenue
|
|
$
|
238,025
|
|
|
$
|
184,550
|
|
|
$
|
654,776
|
|
|
$
|
546,427
|
|
|
Operating income
|
|
$
|
23,692
|
|
|
$
|
20,508
|
|
|
$
|
56,334
|
|
|
$
|
63,725
|
|
|
Operating Ratio
|
|
90.0
|
%
|
|
88.9
|
%
|
|
91.4
|
%
|
|
88.3
|
%
|
||||
|
Adjusted Operating Ratio
|
|
88.0
|
%
|
|
86.3
|
%
|
|
89.5
|
%
|
|
85.6
|
%
|
||||
|
Weekly trucking Revenue xFSR per tractor
|
|
$
|
3,154
|
|
|
$
|
3,326
|
|
|
$
|
3,173
|
|
|
$
|
3,369
|
|
|
Average tractors available for dispatch:
|
|
|
|
|
|
|
|
|
||||||||
|
Company
|
|
3,786
|
|
|
2,771
|
|
|
3,532
|
|
|
2,730
|
|
||||
|
Owner-Operator
|
|
983
|
|
|
663
|
|
|
815
|
|
|
646
|
|
||||
|
Total
|
|
4,769
|
|
|
3,434
|
|
|
4,347
|
|
|
3,376
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands)
|
||||||||||||||
|
Total GAAP operating revenue
|
|
$
|
238,025
|
|
|
$
|
184,550
|
|
|
$
|
654,776
|
|
|
$
|
546,427
|
|
|
Less: Fuel surcharge revenue
|
|
40,326
|
|
|
34,424
|
|
|
116,635
|
|
|
102,855
|
|
||||
|
Revenue xFSR
|
|
197,699
|
|
|
150,126
|
|
|
538,141
|
|
|
443,572
|
|
||||
|
Total GAAP operating expense
|
|
214,333
|
|
|
164,042
|
|
|
598,442
|
|
|
482,702
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge revenue
|
|
(40,326
|
)
|
|
(34,424
|
)
|
|
(116,635
|
)
|
|
(102,855
|
)
|
||||
|
Adjusted operating expenses
|
|
174,007
|
|
|
129,618
|
|
|
481,807
|
|
|
379,847
|
|
||||
|
Adjusted operating income
|
|
$
|
23,692
|
|
|
$
|
20,508
|
|
|
$
|
56,334
|
|
|
$
|
63,725
|
|
|
Adjusted Operating Ratio
|
|
88.0
|
%
|
|
86.3
|
%
|
|
89.5
|
%
|
|
85.6
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars and miles in thousands, except per tractor amounts)
|
||||||||||||||
|
Operating revenue
|
|
$
|
100,448
|
|
|
$
|
115,339
|
|
|
$
|
314,122
|
|
|
$
|
332,979
|
|
|
Operating income
|
|
$
|
3,238
|
|
|
$
|
3,422
|
|
|
$
|
9,320
|
|
|
$
|
13,803
|
|
|
Operating Ratio
|
|
96.8
|
%
|
|
97.0
|
%
|
|
97.0
|
%
|
|
95.9
|
%
|
||||
|
Adjusted Operating Ratio
|
|
96.0
|
%
|
|
96.3
|
%
|
|
96.3
|
%
|
|
94.7
|
%
|
||||
|
Weekly trucking Revenue xFSR per tractor
|
|
$
|
3,510
|
|
|
$
|
3,544
|
|
|
$
|
3,429
|
|
|
$
|
3,416
|
|
|
Total loaded miles
|
|
40,105
|
|
|
48,003
|
|
|
125,799
|
|
|
144,342
|
|
||||
|
Deadhead miles percentage
|
|
15.9
|
%
|
|
13.4
|
%
|
|
15.0
|
%
|
|
12.6
|
%
|
||||
|
Average tractors available for dispatch:
|
|
|
|
|
|
|
|
|
||||||||
|
Company
|
|
1,071
|
|
|
1,012
|
|
|
1,062
|
|
|
1,017
|
|
||||
|
Owner-Operator
|
|
676
|
|
|
964
|
|
|
814
|
|
|
939
|
|
||||
|
Total
|
|
1,747
|
|
|
1,976
|
|
|
1,876
|
|
|
1,956
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands) |
||||||||||||||
|
Total GAAP operating revenue
|
|
$
|
100,448
|
|
|
$
|
115,339
|
|
|
$
|
314,122
|
|
|
$
|
332,979
|
|
|
Less: Fuel surcharge revenue
|
|
19,872
|
|
|
23,300
|
|
|
63,990
|
|
|
72,312
|
|
||||
|
Revenue xFSR
|
|
80,576
|
|
|
92,039
|
|
|
250,132
|
|
|
260,667
|
|
||||
|
Total GAAP operating expense
|
|
97,210
|
|
|
111,917
|
|
|
304,802
|
|
|
319,176
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge revenue
|
|
(19,872
|
)
|
|
(23,300
|
)
|
|
(63,990
|
)
|
|
(72,312
|
)
|
||||
|
Adjusted operating expenses
|
|
77,338
|
|
|
88,617
|
|
|
240,812
|
|
|
246,864
|
|
||||
|
Adjusted operating income
|
|
$
|
3,238
|
|
|
$
|
3,422
|
|
|
$
|
9,320
|
|
|
$
|
13,803
|
|
|
Adjusted Operating Ratio
|
|
96.0
|
%
|
|
96.3
|
%
|
|
96.3
|
%
|
|
94.7
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands) |
||||||||||||||
|
Operating revenue
|
|
$
|
99,962
|
|
|
$
|
96,478
|
|
|
$
|
292,186
|
|
|
$
|
270,736
|
|
|
Operating income
|
|
$
|
1,934
|
|
|
$
|
1,531
|
|
|
$
|
513
|
|
|
$
|
715
|
|
|
Operating Ratio
|
|
98.1
|
%
|
|
98.4
|
%
|
|
99.8
|
%
|
|
99.7
|
%
|
||||
|
Adjusted Operating Ratio
|
|
97.6
|
%
|
|
98.0
|
%
|
|
99.8
|
%
|
|
99.7
|
%
|
||||
|
Average tractors available for dispatch:
|
|
|
|
|
|
|
|
|
||||||||
|
Company
|
|
461
|
|
|
329
|
|
|
416
|
|
|
308
|
|
||||
|
Owner-Operator
|
|
79
|
|
|
48
|
|
|
73
|
|
|
32
|
|
||||
|
Total
|
|
540
|
|
|
377
|
|
|
489
|
|
|
340
|
|
||||
|
Load count
|
|
44,275
|
|
|
41,747
|
|
|
126,282
|
|
|
116,510
|
|
||||
|
Average container count
|
|
8,778
|
|
|
8,717
|
|
|
8,737
|
|
|
8,717
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands)
|
||||||||||||||
|
Total GAAP operating revenue
|
|
$
|
99,962
|
|
|
$
|
96,478
|
|
|
$
|
292,186
|
|
|
$
|
270,736
|
|
|
Less: Fuel surcharge revenue
|
|
19,833
|
|
|
19,825
|
|
|
58,301
|
|
|
56,650
|
|
||||
|
Revenue xFSR
|
|
80,129
|
|
|
76,653
|
|
|
233,885
|
|
|
214,086
|
|
||||
|
Total GAAP operating expense
|
|
98,028
|
|
|
94,947
|
|
|
291,673
|
|
|
270,021
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge revenue
|
|
(19,833
|
)
|
|
(19,825
|
)
|
|
(58,301
|
)
|
|
(56,650
|
)
|
||||
|
Adjusted operating expenses
|
|
78,195
|
|
|
75,122
|
|
|
233,372
|
|
|
213,371
|
|
||||
|
Adjusted operating income
|
|
$
|
1,934
|
|
|
$
|
1,531
|
|
|
$
|
513
|
|
|
$
|
715
|
|
|
Adjusted Operating Ratio
|
|
97.6
|
%
|
|
98.0
|
%
|
|
99.8
|
%
|
|
99.7
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands)
|
||||||||||||||
|
Operating revenue
|
|
$
|
80,122
|
|
|
$
|
63,982
|
|
|
$
|
239,279
|
|
|
$
|
207,954
|
|
|
Operating (loss) income
|
|
$
|
(2,639
|
)
|
|
$
|
906
|
|
|
$
|
(1,253
|
)
|
|
$
|
11,091
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands)
|
||||||||||||||
|
Salaries, wages and employee benefits
|
|
$
|
240,005
|
|
|
$
|
220,156
|
|
|
$
|
707,464
|
|
|
$
|
670,493
|
|
|
% of Revenue xFSR
|
|
27.2
|
%
|
|
26.4
|
%
|
|
27.5
|
%
|
|
27.4
|
%
|
||||
|
% of operating revenue
|
|
22.3
|
%
|
|
21.3
|
%
|
|
22.4
|
%
|
|
22.0
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands)
|
||||||||||||||
|
Operating supplies and expenses
|
|
$
|
88,459
|
|
|
$
|
85,204
|
|
|
$
|
253,361
|
|
|
$
|
236,267
|
|
|
% of Revenue xFSR
|
|
10.0
|
%
|
|
10.2
|
%
|
|
9.8
|
%
|
|
9.7
|
%
|
||||
|
% of operating revenue
|
|
8.2
|
%
|
|
8.3
|
%
|
|
8.0
|
%
|
|
7.8
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands)
|
||||||||||||||
|
Fuel expense
|
|
$
|
149,099
|
|
|
$
|
160,561
|
|
|
$
|
458,798
|
|
|
$
|
489,563
|
|
|
% of operating revenue
|
|
13.9
|
%
|
|
15.6
|
%
|
|
14.5
|
%
|
|
16.1
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands)
|
||||||||||||||
|
Purchased transportation expense
|
|
$
|
328,112
|
|
|
$
|
318,321
|
|
|
$
|
987,530
|
|
|
$
|
918,594
|
|
|
% of operating revenue
|
|
30.5
|
%
|
|
30.8
|
%
|
|
31.3
|
%
|
|
30.2
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands)
|
||||||||||||||
|
Insurance and claims
|
|
$
|
37,673
|
|
|
$
|
35,110
|
|
|
$
|
113,442
|
|
|
$
|
100,245
|
|
|
% of Revenue xFSR
|
|
4.3
|
%
|
|
4.2
|
%
|
|
4.4
|
%
|
|
4.1
|
%
|
||||
|
% of operating revenue
|
|
3.5
|
%
|
|
3.4
|
%
|
|
3.6
|
%
|
|
3.3
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(Dollars in thousands)
|
||||||||||||||
|
Rental expense
|
|
$
|
59,655
|
|
|
$
|
46,262
|
|
|
$
|
167,509
|
|
|
$
|
129,881
|
|
|
Depreciation and amortization of property and equipment
|
|
54,369
|
|
|
58,254
|
|
|
165,335
|
|
|
170,004
|
|
||||
|
Rental expense and depreciation and amortization of property and equipment
|
|
$
|
114,024
|
|
|
$
|
104,516
|
|
|
$
|
332,844
|
|
|
$
|
299,885
|
|
|
% of Revenue xFSR
|
|
12.9
|
%
|
|
12.5
|
%
|
|
12.9
|
%
|
|
12.2
|
%
|
||||
|
% of operating revenue
|
|
10.6
|
%
|
|
10.1
|
%
|
|
10.5
|
%
|
|
9.9
|
%
|
||||
|
|
|
As of
|
|||||||
|
|
|
September 30,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|||
|
|
|
(Unaudited)
|
|||||||
|
Tractors:
|
|
|
|
|
|
|
|||
|
Company
|
|
|
|
|
|
|
|||
|
Owned
|
|
5,452
|
|
|
6,081
|
|
|
6,609
|
|
|
Leased — capital leases
|
|
2,081
|
|
|
1,851
|
|
|
2,143
|
|
|
Leased — operating leases
|
|
6,160
|
|
|
4,834
|
|
|
4,589
|
|
|
Total company tractors
|
|
13,693
|
|
|
12,766
|
|
|
13,341
|
|
|
Owner-operator
|
|
|
|
|
|
|
|||
|
Financed through the Company
|
|
4,260
|
|
|
4,473
|
|
|
4,144
|
|
|
Other
|
|
748
|
|
|
722
|
|
|
896
|
|
|
Total owner-operator tractors
|
|
5,008
|
|
|
5,195
|
|
|
5,040
|
|
|
Total tractors
|
|
18,701
|
|
|
17,961
|
|
|
18,381
|
|
|
Trailers
|
|
60,262
|
|
|
57,310
|
|
|
57,467
|
|
|
Containers
|
|
8,900
|
|
|
8,717
|
|
|
8,717
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands)
|
||||||||||||||
|
Amortization of intangibles
|
|
$
|
4,204
|
|
|
$
|
4,204
|
|
|
$
|
12,611
|
|
|
$
|
12,611
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands) |
||||||||||||||
|
Gain on disposal of property and equipment
|
|
$
|
11,628
|
|
|
$
|
5,619
|
|
|
$
|
23,099
|
|
|
$
|
13,610
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands) |
||||||||||||||
|
Interest expense
|
|
$
|
20,372
|
|
|
$
|
24,595
|
|
|
$
|
65,050
|
|
|
$
|
75,719
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands)
|
||||||||||||||
|
Derivative interest expense
|
|
$
|
1,756
|
|
|
$
|
1,465
|
|
|
$
|
5,027
|
|
|
$
|
2,559
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands) |
||||||||||||||
|
Merger and acquisition expense
|
|
$
|
—
|
|
|
$
|
4,331
|
|
|
$
|
—
|
|
|
$
|
4,331
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands) |
||||||||||||||
|
Loss on debt extinguishment
|
|
$
|
2,854
|
|
|
$
|
496
|
|
|
$
|
12,757
|
|
|
$
|
5,540
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands)
|
||||||||||||||
|
Gain on sale of real property
|
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
—
|
|
|
$
|
6,876
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Unaudited)
(In thousands)
|
||||||||||||||
|
Income tax expense
|
|
$
|
23,890
|
|
|
$
|
26,156
|
|
|
$
|
56,759
|
|
|
$
|
67,806
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Unaudited)
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
|
$
|
292,813
|
|
|
$
|
355,863
|
|
|
Net cash used in investing activities
|
|
$
|
(73,439
|
)
|
|
$
|
(275,634
|
)
|
|
Net cash used in financing activities
|
|
$
|
(208,256
|
)
|
|
$
|
(82,396
|
)
|
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
(Unaudited)
(In thousands)
|
||||||
|
Cash and cash equivalents, excluding restricted cash
|
|
$
|
70,296
|
|
|
$
|
59,178
|
|
|
Availability under revolving line of credit due June 2019
|
|
261,194
|
|
|
—
|
|
||
|
Availability under revolving line of credit due September 2016
|
|
—
|
|
|
274,493
|
|
||
|
Availability under 2013 RSA
|
|
21,800
|
|
|
36,800
|
|
||
|
Total unrestricted liquidity
|
|
$
|
353,290
|
|
|
$
|
370,471
|
|
|
Restricted cash
|
|
51,511
|
|
|
50,833
|
|
||
|
Restricted investments, held to maturity, amortized cost
|
|
25,091
|
|
|
25,814
|
|
||
|
Total liquidity, including restricted cash and investments
|
|
$
|
429,892
|
|
|
$
|
447,118
|
|
|
•
|
senior secured credit facility consisting of a term loan A tranche due June 2019, term loan B tranche due June 2021, and a revolving line of credit due June 2019;
|
|
•
|
senior secured second priority notes due November 2018;
|
|
•
|
2013 RSA due July 2016; and
|
|
•
|
other secured indebtedness and capital lease agreements.
|
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
(Unaudited)
(In thousands) |
||||||
|
Senior secured first lien term loan A tranche due June 2019
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
Senior secured first lien term loan B tranche due June 2021, net of $956 OID as of September 30, 2014
|
|
397,044
|
|
|
—
|
|
||
|
Senior secured first lien term loan B-1 tranche due December 2016
|
|
—
|
|
|
229,000
|
|
||
|
Senior secured first lien term loan B-2 tranche due December 2017
|
|
—
|
|
|
410,000
|
|
||
|
Senior secured second priority notes due November 15, 2018, net of $4,480 and $6,175 OID as of September 30, 2014 and December 31, 2013, respectively
|
|
423,596
|
|
|
493,825
|
|
||
|
2013 RSA
|
|
315,000
|
|
|
264,000
|
|
||
|
Other secured debt and capital leases
|
|
194,222
|
|
|
188,995
|
|
||
|
Revolving line of credit
|
|
82,000
|
|
|
17,000
|
|
||
|
Total debt and capital leases
|
|
$
|
1,461,862
|
|
|
$
|
1,602,820
|
|
|
Less: current portion
|
|
76,138
|
|
|
75,056
|
|
||
|
Long-term debt and capital leases
|
|
$
|
1,385,724
|
|
|
$
|
1,527,764
|
|
|
Exhibit Number
|
|
Description
|
|
Page or Method of Filing
|
|
|
|
|
||
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Swift Transportation Company
|
|
Incorporated by reference to Exhibit 3.1 of Form 10-K for the year ended December 31, 2010
|
|
|
|
|
||
|
3.2
|
|
Bylaws of Swift Transportation Company
|
|
Incorporated by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2010
|
|
|
|
|
||
|
31.1
|
|
Certification by CEO pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
||
|
31.2
|
|
Certification by CFO pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
||
|
32.1
|
|
Certification by CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished herewith
|
|
|
|
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
||
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
||
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
||
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
||
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
||
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
SWIFT TRANSPORTATION COMPANY
|
|
|
|
|
|
|
|
|
|
/s/ Jerry Moyes
|
|
|
|
|
(Signature)
|
|
|
|
|
Jerry Moyes
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
November 7, 2014
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Virginia Henkels
|
|
|
|
|
(Signature)
|
|
|
|
|
Virginia Henkels
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Date:
|
November 7, 2014
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| C.H. Robinson Worldwide, Inc. | CHRW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|