These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
20-5589597
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following glossary provides definitions for certain acronyms and terms used in this Quarterly Report on Form 10-Q. These acronyms and terms are specific to our company, commonly used in our industry, or are otherwise frequently used throughout our document.
|
||
|
|
||
|
Term
|
|
Definition
|
|
Swift/the Company/Management/We/Us/Our
|
|
Unless otherwise indicated or the context otherwise requires, these terms represent Swift Transportation Company and its subsidiaries. Swift Transportation Company is the holding company for Swift Transportation Co., LLC (a Delaware limited liability company) and Interstate Equipment Leasing, LLC.
|
|
2007 Transactions
|
|
In April 2007, Jerry Moyes and his wife contributed their ownership of all of the issued and outstanding shares of IEL to Swift Corporation in exchange for additional Swift Corporation shares. In May 2007, the Moyes Affiliates, contributed their shares of Swift Transportation Co., Inc. common stock to Swift Corporation in exchange for additional Swift Corporation shares. Swift Corporation then completed its acquisition of Swift Transportation Co., Inc. through a merger on May 10, 2007, thereby acquiring the remaining outstanding shares of Swift Transportation Co., Inc. common stock. Upon completion of the 2007 Transactions, Swift Transportation Co., Inc. became a wholly-owned subsidiary of Swift Corporation. At the close of the market on May 10, 2007, the common stock of Swift Transportation Co, Inc. ceased trading on NASDAQ.
|
|
2011 RSA
|
|
The Company's previous Receivables Sale Agreement, entered into in 2011, with unrelated financial entities
|
|
2013 Agreement
|
|
The Company's Second Amended and Restated Credit Agreement, replaced by the 2014 Agreement
|
|
2013 RSA
|
|
Second Amended and Restated Receivables Sale Agreement, entered into in 2013 by SRCII, with unrelated financial entities, "The Purchasers"
|
|
2014 Agreement
|
|
The Company's Third Amended and Restated Credit Agreement
|
|
2015 Agreement
|
|
The Company's Fourth Amended and Restated Credit Agreement
|
|
AOCI
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Update
|
|
Central
|
|
Central Refrigerated Transportation, LLC (formerly Central Refrigerated Transportation, Inc.)
|
|
COFC
|
|
Container on Flat Car
|
|
CSA
|
|
Compliance Safety Accountability
|
|
Deadhead
|
|
Tractor movement without hauling freight (unpaid miles driven)
|
|
DOE
|
|
United States Department of Energy
|
|
EBITDA
|
|
Earnings Before Interest, Taxes, Depreciation and Amortization
|
|
EPS
|
|
Earnings Per Share
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
GAAP
|
|
United States Generally Accepted Accounting Principles
|
|
IEL
|
|
Interstate Equipment Leasing, LLC (formerly Interstate Equipment Leasing, Inc.)
|
|
IPO
|
|
Initial Public Offering
|
|
LIBOR
|
|
London InterBank Offered Rate
|
|
Moyes Affiliates
|
|
Jerry Moyes, The Jerry and Vickie Moyes Family Trust dated December 11, 1987, and various Moyes children’s trusts
|
|
NASDAQ
|
|
National Association of Securities Dealers Automated Quotations
|
|
New Revolver
|
|
Revolving line of credit under the 2015 Agreement
|
|
New Term Loan A
|
|
The Company's first lien term loan A under the 2015 Agreement
|
|
NLRB
|
|
National Labor Relations Board
|
|
OID
|
|
Original Issue Discount
|
|
Old Revolver
|
|
Revolving line of credit under the 2014 Agreement
|
|
Old Term Loan A
|
|
The Company's first lien term loan A under the 2014 Agreement
|
|
Revenue xFSR
|
|
Revenue, Excluding Fuel Surcharge Revenue
|
|
SEC
|
|
United States Securities and Exchange Commission
|
|
Senior Notes
|
|
The Company's previously outstanding senior secured second priority notes
|
|
SRCII
|
|
Swift Receivables Company II, LLC
|
|
Swift Refrigerated
|
|
Swift Refrigerated Service, LLC (formerly Central Refrigerated Transportation, LLC)
|
|
The Purchasers
|
|
Unrelated financial entities in the 2013 RSA, which was entered into by SRCII
|
|
Term Loan B
|
|
The Company's first lien term loan B under the 2014 Agreement
|
|
TOFC
|
|
Trailer on Flat Car
|
|
VPF
|
|
Variable Prepaid Forward
|
|
|
||||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(In thousands, except share data)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
53,706
|
|
|
$
|
105,132
|
|
|
Restricted cash
|
58,453
|
|
|
45,621
|
|
||
|
Restricted investments, held to maturity, amortized cost
|
23,134
|
|
|
24,510
|
|
||
|
Accounts receivable, net
|
448,323
|
|
|
478,999
|
|
||
|
Equipment sales receivable
|
—
|
|
|
288
|
|
||
|
Income tax refund receivable
|
17,369
|
|
|
18,455
|
|
||
|
Inventories and supplies
|
19,094
|
|
|
18,992
|
|
||
|
Assets held for sale
|
11,096
|
|
|
2,907
|
|
||
|
Prepaid taxes, licenses, insurance and other
|
53,724
|
|
|
51,441
|
|
||
|
Deferred income taxes
|
30,993
|
|
|
44,861
|
|
||
|
Current portion of notes receivable
|
9,523
|
|
|
9,202
|
|
||
|
Total current assets
|
725,415
|
|
|
800,408
|
|
||
|
Property and equipment, at cost:
|
|
|
|
||||
|
Revenue and service equipment
|
2,279,852
|
|
|
2,061,835
|
|
||
|
Land
|
127,865
|
|
|
122,835
|
|
||
|
Facilities and improvements
|
270,041
|
|
|
268,025
|
|
||
|
Furniture and office equipment
|
93,813
|
|
|
67,740
|
|
||
|
Total property and equipment
|
2,771,571
|
|
|
2,520,435
|
|
||
|
Less: accumulated depreciation and amortization
|
1,092,987
|
|
|
978,305
|
|
||
|
Net property and equipment
|
1,678,584
|
|
|
1,542,130
|
|
||
|
Other assets
|
29,597
|
|
|
41,855
|
|
||
|
Intangible assets, net
|
287,322
|
|
|
299,933
|
|
||
|
Goodwill
|
253,256
|
|
|
253,256
|
|
||
|
Total assets
|
$
|
2,974,174
|
|
|
$
|
2,937,582
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
136,551
|
|
|
$
|
160,186
|
|
|
Accrued liabilities
|
105,370
|
|
|
100,329
|
|
||
|
Current portion of claims accruals
|
79,103
|
|
|
81,251
|
|
||
|
Current portion of long-term debt
|
29,747
|
|
|
31,445
|
|
||
|
Current portion of capital lease obligations
|
63,223
|
|
|
42,902
|
|
||
|
Fair value of interest rate swaps
|
—
|
|
|
6,109
|
|
||
|
Current portion of accounts receivable securitization
|
250,000
|
|
|
—
|
|
||
|
Total current liabilities
|
663,994
|
|
|
422,222
|
|
||
|
Revolving line of credit
|
200,000
|
|
|
57,000
|
|
||
|
Long-term debt, less current portion
|
652,498
|
|
|
871,615
|
|
||
|
Capital lease obligations, less current portion
|
232,398
|
|
|
158,104
|
|
||
|
Claims accruals, less current portion
|
151,980
|
|
|
143,693
|
|
||
|
Deferred income taxes
|
460,504
|
|
|
480,640
|
|
||
|
Accounts receivable securitization, less current portion
|
—
|
|
|
334,000
|
|
||
|
Other liabilities
|
530
|
|
|
14
|
|
||
|
Total liabilities
|
2,361,904
|
|
|
2,467,288
|
|
||
|
Commitments and Contingencies (Notes 8 and 9)
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, par value $0.01 per share; Authorized 10,000,000 shares; none issued
|
—
|
|
|
—
|
|
||
|
Class A common stock, par value $0.01 per share; Authorized 500,000,000 shares; 91,943,073 and 91,103,643 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively
|
919
|
|
|
911
|
|
||
|
Class B common stock, par value $0.01 per share; Authorized 250,000,000 shares; 50,991,938 shares issued and outstanding as of September 30, 2015 and December 31, 2014
|
510
|
|
|
510
|
|
||
|
Additional paid-in capital
|
795,600
|
|
|
781,124
|
|
||
|
Accumulated deficit
|
(184,942
|
)
|
|
(310,017
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
81
|
|
|
(2,336
|
)
|
||
|
Noncontrolling interest
|
102
|
|
|
102
|
|
||
|
Total stockholders’ equity
|
612,270
|
|
|
470,294
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,974,174
|
|
|
$
|
2,937,582
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Operating revenue:
|
|
|
|
|
|
|
|
||||||||
|
Revenue, excluding fuel surcharge revenue
|
$
|
954,974
|
|
|
$
|
881,829
|
|
|
$
|
2,785,737
|
|
|
$
|
2,575,165
|
|
|
Fuel surcharge revenue
|
109,999
|
|
|
193,051
|
|
|
353,784
|
|
|
584,059
|
|
||||
|
Operating revenue
|
1,064,973
|
|
|
1,074,880
|
|
|
3,139,521
|
|
|
3,159,224
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Salaries, wages and employee benefits
|
283,767
|
|
|
240,005
|
|
|
821,747
|
|
|
707,464
|
|
||||
|
Operating supplies and expenses
|
102,719
|
|
|
88,459
|
|
|
288,070
|
|
|
253,361
|
|
||||
|
Fuel
|
103,023
|
|
|
149,099
|
|
|
326,598
|
|
|
458,798
|
|
||||
|
Purchased transportation
|
299,866
|
|
|
328,112
|
|
|
883,354
|
|
|
987,530
|
|
||||
|
Rental expense
|
59,088
|
|
|
59,655
|
|
|
180,909
|
|
|
167,509
|
|
||||
|
Insurance and claims
|
52,877
|
|
|
37,673
|
|
|
139,390
|
|
|
113,442
|
|
||||
|
Depreciation and amortization of property and equipment
|
66,852
|
|
|
54,369
|
|
|
184,194
|
|
|
165,335
|
|
||||
|
Amortization of intangibles
|
4,204
|
|
|
4,204
|
|
|
12,611
|
|
|
12,611
|
|
||||
|
Impairments
|
—
|
|
|
2,308
|
|
|
—
|
|
|
2,308
|
|
||||
|
Gain on disposal of property and equipment
|
(9,825
|
)
|
|
(11,628
|
)
|
|
(23,987
|
)
|
|
(23,099
|
)
|
||||
|
Communication and utilities
|
8,236
|
|
|
7,321
|
|
|
23,134
|
|
|
22,207
|
|
||||
|
Operating taxes and licenses
|
19,245
|
|
|
17,892
|
|
|
55,104
|
|
|
54,155
|
|
||||
|
Total operating expenses
|
990,052
|
|
|
977,469
|
|
|
2,891,124
|
|
|
2,921,621
|
|
||||
|
Operating income
|
74,921
|
|
|
97,411
|
|
|
248,397
|
|
|
237,603
|
|
||||
|
Other expenses (income):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
9,130
|
|
|
20,372
|
|
|
29,627
|
|
|
65,050
|
|
||||
|
Derivative interest expense
|
68
|
|
|
1,756
|
|
|
3,972
|
|
|
5,027
|
|
||||
|
Interest income
|
(647
|
)
|
|
(777
|
)
|
|
(1,825
|
)
|
|
(2,235
|
)
|
||||
|
Loss on debt extinguishment
|
9,567
|
|
|
2,854
|
|
|
9,567
|
|
|
12,757
|
|
||||
|
Non-cash impairments of non-operating assets
|
—
|
|
|
—
|
|
|
1,480
|
|
|
—
|
|
||||
|
Legal settlement
|
—
|
|
|
—
|
|
|
6,000
|
|
|
—
|
|
||||
|
Other
|
(752
|
)
|
|
(842
|
)
|
|
(2,341
|
)
|
|
(2,416
|
)
|
||||
|
Total other expenses (income), net
|
17,366
|
|
|
23,363
|
|
|
46,480
|
|
|
78,183
|
|
||||
|
Income before income taxes
|
57,555
|
|
|
74,048
|
|
|
201,917
|
|
|
159,420
|
|
||||
|
Income tax expense
|
21,274
|
|
|
23,890
|
|
|
76,842
|
|
|
56,759
|
|
||||
|
Net income
|
$
|
36,281
|
|
|
$
|
50,158
|
|
|
$
|
125,075
|
|
|
$
|
102,661
|
|
|
Basic earnings per share
|
$
|
0.25
|
|
|
$
|
0.35
|
|
|
$
|
0.88
|
|
|
$
|
0.73
|
|
|
Diluted earnings per share
|
$
|
0.25
|
|
|
$
|
0.35
|
|
|
$
|
0.87
|
|
|
$
|
0.72
|
|
|
Shares used in per share calculations:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
142,801
|
|
|
141,557
|
|
|
142,535
|
|
|
141,282
|
|
||||
|
Diluted
|
144,132
|
|
|
143,322
|
|
|
144,238
|
|
|
143,338
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income
|
$
|
36,281
|
|
|
$
|
50,158
|
|
|
$
|
125,075
|
|
|
$
|
102,661
|
|
|
Accumulated losses on derivatives reclassified to derivative interest expense
|
69
|
|
|
1,642
|
|
|
3,886
|
|
|
4,438
|
|
||||
|
Other comprehensive income before income taxes
|
69
|
|
|
1,642
|
|
|
3,886
|
|
|
4,438
|
|
||||
|
Income tax effect of items within other comprehensive income
|
—
|
|
|
(633
|
)
|
|
(1,469
|
)
|
|
(1,710
|
)
|
||||
|
Other comprehensive income, net of income taxes
|
69
|
|
|
1,009
|
|
|
2,417
|
|
|
2,728
|
|
||||
|
Total comprehensive income
|
$
|
36,350
|
|
|
$
|
51,167
|
|
|
$
|
127,492
|
|
|
$
|
105,389
|
|
|
|
|
Class A
Common Stock |
|
Class B
Common Stock |
|
Additional
Paid-in Capital |
|
Accumulated Deficit
|
|
Accumulated
Other Comprehensive (Loss) Income |
|
Noncontrolling Interest
|
|
Total
Stockholders’ Equity |
||||||||||||||||||||
|
|
|
Shares
|
|
Par Value
|
|
Shares
|
|
Par Value
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||||||||||||||||||||
|
Balances, December 31, 2014
|
|
91,103,643
|
|
|
$
|
911
|
|
|
50,991,938
|
|
|
$
|
510
|
|
|
$
|
781,124
|
|
|
$
|
(310,017
|
)
|
|
$
|
(2,336
|
)
|
|
$
|
102
|
|
|
$
|
470,294
|
|
|
Common stock issued under stock plans
|
|
802,731
|
|
|
8
|
|
|
|
|
|
|
6,771
|
|
|
|
|
|
|
|
|
6,779
|
|
||||||||||||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
4,618
|
|
|
|
|
|
|
|
|
4,618
|
|
||||||||||||||
|
Excess tax benefits from stock-based compensation
|
|
|
|
|
|
|
|
|
|
2,200
|
|
|
|
|
|
|
|
|
2,200
|
|
||||||||||||||
|
Shares issued under employee stock purchase plan
|
|
36,699
|
|
|
—
|
|
|
|
|
|
|
887
|
|
|
|
|
|
|
|
|
887
|
|
||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
125,075
|
|
|
|
|
|
|
125,075
|
|
||||||||||||||
|
Other comprehensive income, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,417
|
|
|
|
|
2,417
|
|
||||||||||||||
|
Balances, September 30, 2015
|
|
91,943,073
|
|
|
$
|
919
|
|
|
50,991,938
|
|
|
$
|
510
|
|
|
$
|
795,600
|
|
|
$
|
(184,942
|
)
|
|
$
|
81
|
|
|
$
|
102
|
|
|
$
|
612,270
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
125,075
|
|
|
$
|
102,661
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization of property, equipment and intangibles
|
196,805
|
|
|
177,946
|
|
||
|
Amortization of debt issuance costs, original issue discount, and losses on terminated swaps
|
5,574
|
|
|
7,794
|
|
||
|
Gain on disposal of property and equipment less write-off of totaled tractors
|
(21,974
|
)
|
|
(21,784
|
)
|
||
|
Impairments
|
1,480
|
|
|
2,308
|
|
||
|
Deferred income taxes
|
(8,106
|
)
|
|
(33,120
|
)
|
||
|
Provision for losses on accounts receivable
|
5,348
|
|
|
2,041
|
|
||
|
Non-cash loss on debt extinguishment and write-offs of deferred financing costs and original issue discount
|
9,567
|
|
|
12,757
|
|
||
|
Non-cash equity compensation
|
4,618
|
|
|
3,892
|
|
||
|
Excess tax benefits from stock-based compensation
|
(2,200
|
)
|
|
(2,029
|
)
|
||
|
Income effect of mark-to-market adjustment of interest rate swaps
|
87
|
|
|
(74
|
)
|
||
|
Increase (decrease) in cash resulting from changes in:
|
|
|
|
||||
|
Accounts receivable
|
25,328
|
|
|
(37,793
|
)
|
||
|
Inventories and supplies
|
(102
|
)
|
|
(2,307
|
)
|
||
|
Prepaid expenses and other current assets
|
(1,197
|
)
|
|
23,711
|
|
||
|
Other assets
|
6,583
|
|
|
6,014
|
|
||
|
Accounts payable, accrued and other liabilities
|
10,336
|
|
|
50,796
|
|
||
|
Net cash provided by operating activities
|
357,222
|
|
|
292,813
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Increase in restricted cash
|
(12,832
|
)
|
|
(678
|
)
|
||
|
Proceeds from maturities of investments
|
23,965
|
|
|
25,523
|
|
||
|
Purchases of investments
|
(22,710
|
)
|
|
(25,159
|
)
|
||
|
Proceeds from sale of property and equipment
|
76,545
|
|
|
116,672
|
|
||
|
Capital expenditures
|
(260,858
|
)
|
|
(211,113
|
)
|
||
|
Payments received on notes receivable
|
3,137
|
|
|
3,759
|
|
||
|
Expenditures on assets held for sale
|
(19,777
|
)
|
|
(2,900
|
)
|
||
|
Payments received on assets held for sale
|
8,019
|
|
|
20,089
|
|
||
|
Payments received on equipment sale receivables
|
293
|
|
|
368
|
|
||
|
Net cash used in investing activities
|
(204,218
|
)
|
|
(73,439
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Repayment of long-term debt and capital leases
|
(954,561
|
)
|
|
(772,088
|
)
|
||
|
Proceeds from long-term debt
|
684,504
|
|
|
450,000
|
|
||
|
Net borrowings on revolving line of credit
|
143,000
|
|
|
65,000
|
|
||
|
Borrowings under accounts receivable securitization
|
65,000
|
|
|
100,000
|
|
||
|
Repayment of accounts receivable securitization
|
(149,000
|
)
|
|
(49,000
|
)
|
||
|
Payment of deferred loan costs
|
(3,240
|
)
|
|
(11,784
|
)
|
||
|
Proceeds from common stock issued
|
7,667
|
|
|
7,587
|
|
||
|
Excess tax benefits from stock-based compensation
|
2,200
|
|
|
2,029
|
|
||
|
Net cash used in financing activities
|
(204,430
|
)
|
|
(208,256
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(51,426
|
)
|
|
11,118
|
|
||
|
Cash and cash equivalents at beginning of period
|
105,132
|
|
|
59,178
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
53,706
|
|
|
$
|
70,296
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
37,254
|
|
|
$
|
59,809
|
|
|
Income taxes
|
77,335
|
|
|
59,501
|
|
||
|
Non-cash investing activities:
|
|
|
|
||||
|
Equipment purchase accrual
|
$
|
11,801
|
|
|
$
|
40,379
|
|
|
Notes receivable from sale of assets
|
5,618
|
|
|
4,524
|
|
||
|
Equipment sales receivables
|
5
|
|
|
878
|
|
||
|
Non-cash financing activities:
|
|
|
|
||||
|
Capital lease additions
|
$
|
142,937
|
|
|
$
|
64,351
|
|
|
Accrued deferred loan costs
|
250
|
|
|
280
|
|
||
|
|
|
•
|
Excess tax benefits from stock-based compensation are separately presented within "Net cash provided by operating activities" in the consolidated statements of cash flows. The prior period presentation has been retrospectively adjusted to reclassify the amount out of "Accounts payable, accrued and other liabilities" and into the new line item "Excess tax benefits from stock-based compensation." The change in presentation has no net impact on "Net cash provided by operating activities."
|
|
•
|
Gross amounts of investment in securities activities are presented as "Proceeds from maturities of investments" and "Purchases of investments" in the consolidated statements of cash flows. The prior period presentation has been retrospectively adjusted to accommodate this gross presentation. The change in presentation has no net impact on "Net cash used in investing activities."
|
|
•
|
"Operating revenue" in the consolidated income statements is disaggregated into the line items "Revenue, excluding fuel surcharge revenue" and "Fuel surcharge revenue." The change in presentation has no net impact on "Operating revenue."
|
|
|
|
|
|
|
September 30, 2015
|
||||||||||||||
|
|
|
|
Gross Unrealized
|
|
|
||||||||||
|
|
Cost or Amortized
Cost |
|
Gains
|
|
Temporary
Losses |
|
Estimated Fair Value
|
||||||||
|
United States corporate securities
|
$
|
16,664
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
16,666
|
|
|
Municipal bonds
|
4,845
|
|
|
4
|
|
|
(1
|
)
|
|
4,848
|
|
||||
|
Negotiable certificate of deposits
|
1,625
|
|
|
1
|
|
|
—
|
|
|
1,626
|
|
||||
|
Total restricted investments
|
$
|
23,134
|
|
|
$
|
9
|
|
|
$
|
(3
|
)
|
|
$
|
23,140
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2014
|
||||||||||||||
|
|
|
|
Gross Unrealized
|
|
|
||||||||||
|
|
Cost or Amortized
Cost |
|
Gains
|
|
Temporary
Losses |
|
Estimated Fair Value
|
||||||||
|
United States corporate securities
|
$
|
20,892
|
|
|
$
|
2
|
|
|
$
|
(10
|
)
|
|
$
|
20,884
|
|
|
Foreign corporate securities
|
1,503
|
|
|
—
|
|
|
—
|
|
|
1,503
|
|
||||
|
Negotiable certificate of deposits
|
2,115
|
|
|
—
|
|
|
—
|
|
|
2,115
|
|
||||
|
Total restricted investments
|
$
|
24,510
|
|
|
$
|
2
|
|
|
$
|
(10
|
)
|
|
$
|
24,502
|
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Customer Relationships:
|
|
|
|
||||
|
Gross carrying value
|
$
|
275,324
|
|
|
$
|
275,324
|
|
|
Accumulated amortization
|
(169,039
|
)
|
|
(156,428
|
)
|
||
|
Trade Name:
|
|
|
|
||||
|
Gross carrying value
|
181,037
|
|
|
181,037
|
|
||
|
Intangible assets, net
|
$
|
287,322
|
|
|
$
|
299,933
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Amortization of intangible assets related to the 2007 Transactions
|
$
|
3,912
|
|
|
$
|
3,912
|
|
|
$
|
11,736
|
|
|
$
|
11,736
|
|
|
Amortization related to intangible assets existing prior to the 2007 Transactions
|
292
|
|
|
292
|
|
|
875
|
|
|
875
|
|
||||
|
Amortization of intangibles
|
$
|
4,204
|
|
|
$
|
4,204
|
|
|
$
|
12,611
|
|
|
$
|
12,611
|
|
|
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
2015 Agreement: New Term Loan A, due July 2020
|
$
|
676,375
|
|
|
$
|
—
|
|
|
2014 Agreement: Old Term Loan A, due June 2019
|
—
|
|
|
500,000
|
|
||
|
2014 Agreement: Term Loan B, due June 2021, net of $920 OID
|
—
|
|
|
396,080
|
|
||
|
Other
|
5,870
|
|
|
6,980
|
|
||
|
Long-term debt
|
682,245
|
|
|
903,060
|
|
||
|
Less: current portion of long-term debt
|
(29,747
|
)
|
|
(31,445
|
)
|
||
|
Long-term debt, less current portion
|
$
|
652,498
|
|
|
$
|
871,615
|
|
|
|
September 30, 2015
|
|
December 31,
2014 |
||||
|
Long-term debt
|
682,245
|
|
|
903,060
|
|
||
|
Revolving line of credit
(1)
|
200,000
|
|
|
$
|
57,000
|
|
|
|
Long-term debt, including revolving line of credit
|
$
|
882,245
|
|
|
$
|
960,060
|
|
|
(1)
|
The Company had outstanding letters of credit, primarily related to workers' compensation and self-insurance liabilities of
$95.5 million
under the New Revolver at
September 30, 2015
and
$100.3 million
under the Old Revolver at
December 31, 2014
.
|
|
Description
|
|
New Term Loan A
|
|
New Revolver
(2)
|
|
Maximum borrowing capacity
|
|
$680,000
|
|
$600,000
|
|
Final maturity date
|
|
July 27, 2020
|
|
July 27, 2020
|
|
Interest rate base
|
|
LIBOR
|
|
LIBOR
|
|
LIBOR floor
|
|
—%
|
|
—%
|
|
Interest rate minimum margin
(1)
|
|
1.50%
|
|
1.50%
|
|
Interest rate maximum margin
(1)
|
|
2.25%
|
|
2.25%
|
|
Minimum principal payment — amount
(3)
|
|
$3,625
|
|
$—
|
|
Minimum principal payment — frequency
|
|
Quarterly
|
|
Once
|
|
Minimum principal payment — commencement date
(3)
|
|
September 30, 2015
|
|
July 27,
2020 |
|
(1)
|
The interest rate margin for the New Term Loan A and New Revolver is
1.75%
, which is lower than the 2014 Agreement's Term Loan B. After December 31, 2015, the interest rate margin for the New Term Loan A and New Revolver will be based on the Company's consolidated leverage ratio. As of
September 30, 2015
, interest accrued at
1.95%
on the New Term Loan A and
1.95%
on the New Revolver.
|
|
(2)
|
The commitment fee for the unused portion of the New Revolver is based on the Company's consolidated leverage ratio, and ranges from
0.25%
to
0.35%
. As of
September 30, 2015
, commitment fees on the unused portion of the New Revolver accrued at
0.25%
and outstanding letter of credit fees accrued at
1.75%
.
|
|
(3)
|
Commencing in December 2015, the minimum quarterly payment amount on the New Term Loan A is
$6.6 million
, then increases to
$12.3 million
in March 2017, at which it remains until final maturity.
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Loss reclassified from AOCI into net income from cash flow hedges (effective portion)
|
|
$
|
69
|
|
|
$
|
1,642
|
|
|
$
|
3,886
|
|
|
$
|
4,438
|
|
|
(Gain) loss recognized in income from de-designated derivative contracts
|
|
(1
|
)
|
|
114
|
|
|
86
|
|
|
589
|
|
||||
|
Derivative interest expense
|
|
$
|
68
|
|
|
$
|
1,756
|
|
|
$
|
3,972
|
|
|
$
|
5,027
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
Reclassified to:
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest rate swaps
|
Derivative interest expense
|
|
$
|
69
|
|
|
$
|
1,642
|
|
|
$
|
3,886
|
|
|
$
|
4,438
|
|
|
Income tax (benefit) expense
|
Income tax expense
|
|
—
|
|
|
(633
|
)
|
|
(1,469
|
)
|
|
(1,710
|
)
|
||||
|
|
Net income
|
|
$
|
69
|
|
|
$
|
1,009
|
|
|
$
|
2,417
|
|
|
$
|
2,728
|
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value |
|
Estimated
Fair Value |
||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
|
Restricted investments
(1)
|
$
|
23,134
|
|
|
$
|
23,140
|
|
|
$
|
24,510
|
|
|
$
|
24,502
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
2015 Agreement: New Term Loan A, due July 2020
(2)
|
676,375
|
|
|
676,375
|
|
|
—
|
|
|
—
|
|
||||
|
2014 Agreement: Old Term Loan A, due June 2019
(2)
|
—
|
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
||||
|
2014 Agreement: Term Loan B, due June 2021, net of $920 OID
(2)
|
—
|
|
|
—
|
|
|
396,080
|
|
|
390,436
|
|
||||
|
Accounts receivable securitization
(3)
|
250,000
|
|
|
250,000
|
|
|
334,000
|
|
|
334,000
|
|
||||
|
Revolving line of credit
(4)
|
200,000
|
|
|
200,000
|
|
|
57,000
|
|
|
57,000
|
|
||||
|
(1)
|
Restricted investments are included in "Restricted investments, held to maturity, amortized cost."
|
|
(2)
|
The New Term Loan A, Old Term Loan A and Term Loan B are included in "Current portion of long-term debt" and "Long-term debt, less current portion."
|
|
(3)
|
The accounts receivable securitization is included in "Current portion of accounts receivable securitization" as of September 30, 2015 and "Accounts receivable securitization, less current portion" as of December 31, 2014.
|
|
(4)
|
The New Revolver (due July 2020) and Old Revolver (due June 2019) are included in "Revolving line of credit," as of September 30, 2015 and December 31, 2014.
|
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
|
|
||||||||||||||
|
|
Estimated
Fair Value |
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Total Gains (Losses)
|
||||||||||
|
As of September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Note receivable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,480
|
)
|
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,308
|
)
|
|||||
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Basic weighted average common shares outstanding
|
142,801
|
|
|
141,557
|
|
|
142,535
|
|
|
141,282
|
|
|
Dilutive effect of stock options
|
1,331
|
|
|
1,765
|
|
|
1,703
|
|
|
2,056
|
|
|
Diluted weighted average common shares outstanding
|
144,132
|
|
|
143,322
|
|
|
144,238
|
|
|
143,338
|
|
|
Anti-dilutive shares excluded from the dilutive-effect calculation
(1)
|
350
|
|
|
168
|
|
|
195
|
|
|
171
|
|
|
(1)
|
Shares were excluded from the dilutive-effect calculation because the outstanding options' exercise prices were greater than the average market price of the Company's common shares during the period.
|
|
|
|
|
|
|
Operating Revenues
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Truckload
|
$
|
552,816
|
|
|
$
|
570,931
|
|
|
$
|
1,646,872
|
|
|
$
|
1,699,469
|
|
|
Dedicated
|
234,517
|
|
|
238,025
|
|
|
686,505
|
|
|
654,776
|
|
||||
|
Swift Refrigerated
|
93,045
|
|
|
100,448
|
|
|
286,301
|
|
|
314,122
|
|
||||
|
Intermodal
|
100,966
|
|
|
99,962
|
|
|
289,827
|
|
|
292,186
|
|
||||
|
Subtotal
|
981,344
|
|
|
1,009,366
|
|
|
2,909,505
|
|
|
2,960,553
|
|
||||
|
Non-reportable segment
|
104,176
|
|
|
80,122
|
|
|
289,667
|
|
|
239,279
|
|
||||
|
Intersegment eliminations
|
(20,547
|
)
|
|
(14,608
|
)
|
|
(59,651
|
)
|
|
(40,608
|
)
|
||||
|
Consolidated operating revenue
|
$
|
1,064,973
|
|
|
$
|
1,074,880
|
|
|
$
|
3,139,521
|
|
|
$
|
3,159,224
|
|
|
|
Operating Income (Loss)
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Truckload
|
$
|
57,012
|
|
|
$
|
71,186
|
|
|
$
|
181,810
|
|
|
$
|
172,689
|
|
|
Dedicated
|
17,573
|
|
|
23,692
|
|
|
54,885
|
|
|
56,334
|
|
||||
|
Swift Refrigerated
|
2,622
|
|
|
3,238
|
|
|
13,538
|
|
|
9,320
|
|
||||
|
Intermodal
|
723
|
|
|
1,934
|
|
|
1,081
|
|
|
513
|
|
||||
|
Subtotal
|
77,930
|
|
|
100,050
|
|
|
251,314
|
|
|
238,856
|
|
||||
|
Non-reportable segment
|
(3,009
|
)
|
|
(2,639
|
)
|
|
(2,917
|
)
|
|
(1,253
|
)
|
||||
|
Consolidated operating income
|
$
|
74,921
|
|
|
$
|
97,411
|
|
|
$
|
248,397
|
|
|
$
|
237,603
|
|
|
|
Depreciation and Amortization of Property and Equipment
|
||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Truckload
|
$
|
31,424
|
|
|
$
|
27,473
|
|
|
$
|
89,958
|
|
|
$
|
86,034
|
|
|
Dedicated
|
15,992
|
|
|
13,890
|
|
|
45,885
|
|
|
39,965
|
|
||||
|
Swift Refrigerated
|
4,735
|
|
|
3,175
|
|
|
11,399
|
|
|
9,195
|
|
||||
|
Intermodal
|
3,535
|
|
|
2,892
|
|
|
10,231
|
|
|
7,843
|
|
||||
|
Subtotal
|
55,686
|
|
|
47,430
|
|
|
157,473
|
|
|
143,037
|
|
||||
|
Non-reportable segment
|
11,166
|
|
|
6,939
|
|
|
26,721
|
|
|
22,298
|
|
||||
|
Consolidated depreciation and amortization of property and equipment
|
$
|
66,852
|
|
|
$
|
54,369
|
|
|
$
|
184,194
|
|
|
$
|
165,335
|
|
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
(UNAUDITED)
|
|
|
|
|
•
|
trends, management's beliefs, and expectations relating to our operations, Revenue xFSR, expenses, other revenue, pricing, our effective tax rate, profitability and related metrics, as well as share repurchases;
|
|
•
|
the expected benefits from our relocation of several operating locations within the Intermodal segment;
|
|
•
|
our expectations regarding the used truck market and the related impact on our results of operations in the remainder of 2015;
|
|
•
|
impact and planned timing of adopting recently issued accounting pronouncements on future periods;
|
|
•
|
our expectation of increasing driver wages and hiring expenses;
|
|
•
|
the outcome and impact of pending claims, litigation and actions in respect thereof;
|
|
•
|
our intentions concerning the potential use of derivative financial instruments to hedge fuel price increases;
|
|
•
|
the timing and amount of future acquisitions of revenue equipment and other capital expenditures, as well as the use and availability of cash, cash flows from operations, leases and debt to finance such acquisitions;
|
|
•
|
that we may seek additional borrowings, lease financing or equity capital;
|
|
•
|
the potential impact of inflation, seasonality and severe weather conditions on our results of operations;
|
|
•
|
the expected benefits from enhanced safety features of our new equipment, improved driver retention, and other safety initiatives in helping to reduce our current accident frequency and severity trends; and
|
|
•
|
our ability to finance our cash needs from operations for the next twelve months.
|
|
•
|
economic conditions, including future recessionary economic cycles and downturns in customers’ business cycles, particularly in market segments and industries in which we have a significant concentration of customers;
|
|
•
|
increasing competition from trucking, rail, intermodal, and brokerage competitors;
|
|
•
|
our ability to execute or integrate any future acquisitions successfully;
|
|
•
|
increases in driver compensation to the extent not offset by increases in freight rates and difficulties in driver recruitment and retention;
|
|
•
|
our ability to attract and maintain relationships with owner-operators;
|
|
•
|
our ability to retain or replace key personnel;
|
|
•
|
our dependence on third parties for intermodal and brokerage business;
|
|
•
|
potential failure in computer or communications systems;
|
|
•
|
seasonal factors such as severe weather conditions that increase operating costs;
|
|
•
|
the regulatory environment in which we operate, including existing regulations and changes in existing regulations, or violations by us of existing or future regulations;
|
|
•
|
the possible re-classification of our owner-operators as employees;
|
|
•
|
changes in rules or legislation by the NLRB or Congress and/or union organizing efforts;
|
|
•
|
our CSA safety rating;
|
|
•
|
government regulation with respect to our captive insurance companies;
|
|
•
|
uncertainties and risks associated with our operations in Mexico;
|
|
•
|
a significant reduction in, or termination of, our trucking services by a key customer;
|
|
•
|
our significant ongoing capital requirements;
|
|
•
|
the amount and velocity of changes in fuel prices and our ability to recover fuel prices through our fuel surcharge program;
|
|
•
|
volatility in the price or availability of fuel;
|
|
•
|
increases in new equipment prices or replacement costs;
|
|
•
|
decreases in used equipment prices;
|
|
•
|
our level of indebtedness and our ability to service our outstanding indebtedness, including compliance with our indebtedness covenants, and the impact such indebtedness may have on the way we operate our business;
|
|
•
|
restrictions contained in our debt agreements;
|
|
•
|
adverse impacts of insuring risk through our captive insurance companies, including our need to provide restricted cash and similar collateral for anticipated losses;
|
|
•
|
potential volatility or decrease in the amount of earnings as a result of our claims exposure through our captive insurance companies;
|
|
•
|
the potential impact of the significant number of shares of our common stock that is outstanding;
|
|
•
|
goodwill impairment;
|
|
•
|
our intention to not pay dividends;
|
|
•
|
conflicts of interest or potential litigation that may arise from other businesses owned by Jerry Moyes, including pledges of Swift stock and guarantees related to other businesses by Jerry Moyes;
|
|
•
|
the significant amount of our stock and related control over the Company by Jerry Moyes;
|
|
•
|
related-party transactions between the Company and Jerry Moyes; and
|
|
•
|
that our acquisition of Central may be challenged by our stockholders.
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Dollars in thousands, except per share data)
|
||||||||||||||
|
Operating revenue
|
$
|
1,064,973
|
|
|
$
|
1,074,880
|
|
|
$
|
3,139,521
|
|
|
$
|
3,159,224
|
|
|
Revenue xFSR
|
$
|
954,974
|
|
|
$
|
881,829
|
|
|
$
|
2,785,737
|
|
|
$
|
2,575,165
|
|
|
Net income
|
$
|
36,281
|
|
|
$
|
50,158
|
|
|
$
|
125,075
|
|
|
$
|
102,661
|
|
|
Diluted earnings per share
|
$
|
0.25
|
|
|
$
|
0.35
|
|
|
$
|
0.87
|
|
|
$
|
0.72
|
|
|
Operating Ratio
|
93.0
|
%
|
|
90.9
|
%
|
|
92.1
|
%
|
|
92.5
|
%
|
||||
|
Non-GAAP financial data:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted Operating Ratio
(1)
|
91.7
|
%
|
|
88.2
|
%
|
|
90.7
|
%
|
|
90.2
|
%
|
||||
|
Adjusted EBITDA
(1)
|
$
|
148,464
|
|
|
$
|
160,673
|
|
|
$
|
446,161
|
|
|
$
|
424,165
|
|
|
Adjusted EPS
(1)
|
$
|
0.31
|
|
|
$
|
0.39
|
|
|
$
|
0.96
|
|
|
$
|
0.84
|
|
|
(1)
|
Adjusted EBITDA, Adjusted Operating Ratio and Adjusted EPS are non-GAAP financial measures. These non-GAAP financial measures should not be considered alternatives, or superior, to GAAP financial measures. However, management believes that presentation of these non-GAAP financial measures provides useful information to investors regarding the Company's results of operations. Adjusted EBITDA, Adjusted Operating Ratio and Adjusted EPS are reconciled to the most directly comparable GAAP financial measures under "Non-GAAP Financial Measures," below.
|
|
•
|
$15.2 million increase in insurance and claims expense, due to adverse current-year development of certain prior-year claims and higher claims severity trends.
|
|
•
|
$9.6 million loss on debt extinguishment resulting from the replacement of the 2014 Agreement with the 2015 Agreement during the three months ended September 30, 2015, as compared to a $2.9 million loss on debt extinguishment resulting from repurchases of our Senior Notes during the three months ended September 30, 2014.
|
|
•
|
$5.1 million operating expense for settlement of a class action lawsuit and related items during the three months ended September 30, 2015.
|
|
•
|
$11.2 million decrease in interest expense, driven by our call of the Senior Notes in November 2014.
|
|
•
|
$2.3 million impairment of certain operations software in the three months ended September 30, 2014.
|
|
•
|
$35.4 million decrease in interest expense, driven by our call of the Senior Notes in November 2014.
|
|
•
|
$9.6 million loss on debt extinguishment resulting from the replacement of the 2014 Agreement with the 2015 Agreement during the nine months ended September 30, 2015, as compared to a $12.8 million loss on debt extinguishment resulting from repurchases of our Senior Notes and the replacement of the 2013 Agreement with the 2014 Agreement during the nine months ended September 30, 2014.
|
|
•
|
$2.3 million impairment of certain operations software in the nine months ended September 30, 2014.
|
|
•
|
$25.9 million increase in insurance and claims expense, due to adverse current-year development of certain prior-year claims, higher claims severity trends and higher claims frequency trends related to severe weather conditions.
|
|
•
|
$6.0 million non-operating expense for a lawsuit that was settled in June 2015 and paid in July 2015.
|
|
•
|
$1.5 million pre-tax impairment of a non-operating note receivable, during the three months ended March 31, 2015. The note was due to the Company from an independent fleet contractor, transporting freight on behalf of Swift.
|
|
•
|
$20.1 million increase in income tax expense, driven by an increase in income before income taxes and an increase in the effective tax rate from 35.6% for the nine months ended September 30, 2014 to 38.1% for the nine months ended September 30, 2015.
|
|
•
|
$5.1 million operating expense for settlement of a class action lawsuit and related items during the nine months ended September 30, 2015.
|
|
|
|
(i)
|
depreciation and amortization,
|
|
(ii)
|
interest and derivative interest expense, including fees and charges associated with indebtedness, net of interest income,
|
|
(iii)
|
income taxes,
|
|
(iv)
|
non-cash equity compensation expense,
|
|
(v)
|
non-cash impairments,
|
|
(vi)
|
other special non-cash items, and
|
|
(vii)
|
excludable transaction costs.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income
|
$
|
36,281
|
|
|
$
|
50,158
|
|
|
$
|
125,075
|
|
|
$
|
102,661
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of property and equipment
|
66,852
|
|
|
54,369
|
|
|
184,194
|
|
|
165,335
|
|
||||
|
Amortization of intangibles
|
4,204
|
|
|
4,204
|
|
|
12,611
|
|
|
12,611
|
|
||||
|
Interest expense
|
9,130
|
|
|
20,372
|
|
|
29,627
|
|
|
65,050
|
|
||||
|
Derivative interest expense
|
68
|
|
|
1,756
|
|
|
3,972
|
|
|
5,027
|
|
||||
|
Interest income
|
(647
|
)
|
|
(777
|
)
|
|
(1,825
|
)
|
|
(2,235
|
)
|
||||
|
Income tax expense
|
21,274
|
|
|
23,890
|
|
|
76,842
|
|
|
56,759
|
|
||||
|
EBITDA
|
137,162
|
|
|
153,972
|
|
|
430,496
|
|
|
405,208
|
|
||||
|
Non-cash impairments
(1)
|
—
|
|
|
2,308
|
|
|
—
|
|
|
2,308
|
|
||||
|
Non-cash equity compensation
(2)
|
1,735
|
|
|
1,539
|
|
|
4,618
|
|
|
3,892
|
|
||||
|
Loss on debt extinguishment
(3)
|
9,567
|
|
|
2,854
|
|
|
9,567
|
|
|
12,757
|
|
||||
|
Non-cash impairments of non-operating assets
(4)
|
—
|
|
|
—
|
|
|
1,480
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
148,464
|
|
|
$
|
160,673
|
|
|
$
|
446,161
|
|
|
$
|
424,165
|
|
|
(1)
|
During the three months ended September 30, 2014, certain operations software was replaced and determined to be fully impaired. This resulted in a pre-tax impairment loss of $2.3 million.
|
|
(2)
|
Non-cash equity compensation expense is presented on a pre-tax basis. In accordance with the terms of the 2015 Agreement, this expense is added back in the calculation of Adjusted EBITDA for covenant compliance purposes.
|
|
(3)
|
Refer to the "Loss on Debt Extinguishment" discussion under "Results of Operations — Consolidated Operating and Other Expenses," below.
|
|
(4)
|
Refer to "Non-cash Impairments of Non-operating Assets" discussion under "Results of Operations — Consolidated Operating and Other Expenses," below.
|
|
(i)
|
fuel surcharge revenue,
|
|
(ii)
|
amortization of the intangibles from the 2007 Transactions,
|
|
(iii)
|
non-cash operating impairment charges,
|
|
(iv)
|
other special non-cash items, and
|
|
(v)
|
excludable transaction costs.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Operating revenue
|
$
|
1,064,973
|
|
|
$
|
1,074,880
|
|
|
$
|
3,139,521
|
|
|
$
|
3,159,224
|
|
|
Less: Fuel surcharge revenue
|
109,999
|
|
|
193,051
|
|
|
353,784
|
|
|
584,059
|
|
||||
|
Revenue xFSR
|
954,974
|
|
|
881,829
|
|
|
2,785,737
|
|
|
2,575,165
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expense
|
990,052
|
|
|
977,469
|
|
|
2,891,124
|
|
|
2,921,621
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge revenue
|
(109,999
|
)
|
|
(193,051
|
)
|
|
(353,784
|
)
|
|
(584,059
|
)
|
||||
|
Amortization of certain intangibles
(1)
|
(3,912
|
)
|
|
(3,912
|
)
|
|
(11,736
|
)
|
|
(11,736
|
)
|
||||
|
Non-cash impairments
(2)
|
—
|
|
|
(2,308
|
)
|
|
—
|
|
|
(2,308
|
)
|
||||
|
Adjusted operating expense
|
876,141
|
|
|
778,198
|
|
|
2,525,604
|
|
|
2,323,518
|
|
||||
|
Adjusted operating income
|
$
|
78,833
|
|
|
$
|
103,631
|
|
|
$
|
260,133
|
|
|
$
|
251,647
|
|
|
Operating Ratio
|
93.0
|
%
|
|
90.9
|
%
|
|
92.1
|
%
|
|
92.5
|
%
|
||||
|
Adjusted Operating Ratio
|
91.7
|
%
|
|
88.2
|
%
|
|
90.7
|
%
|
|
90.2
|
%
|
||||
|
(1)
|
"Amortization of certain intangibles" specifically reflects the non-cash amortization expense relating to certain intangible assets identified in the 2007 Transactions through which Swift Corporation acquired Swift Transportation Co.
|
|
(2)
|
Refer to footnote (1) to the Adjusted EBITDA reconciliation for a description of "Non-cash impairments."
|
|
(i)
|
amortization of the intangibles from the 2007 Transactions,
|
|
(ii)
|
non-cash impairments,
|
|
(iii)
|
other special non-cash items,
|
|
(iv)
|
excludable transaction costs,
|
|
(v)
|
mark-to-market adjustments on our interest rate swaps, recognized in the income statement, and
|
|
(vi)
|
amortization of previous losses recorded in AOCI related to the interest rate swaps we terminated upon our IPO and refinancing transactions in December 2010.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Diluted earnings per share
|
$
|
0.25
|
|
|
$
|
0.35
|
|
|
$
|
0.87
|
|
|
$
|
0.72
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Income tax expense
|
0.15
|
|
|
0.17
|
|
|
0.53
|
|
|
0.40
|
|
||||
|
Income before income taxes
|
0.40
|
|
|
0.52
|
|
|
1.40
|
|
|
1.11
|
|
||||
|
Non-cash impairments
(1)
|
—
|
|
|
0.02
|
|
|
—
|
|
|
0.02
|
|
||||
|
Non-cash impairments of non-operating assets
(2)
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Loss on debt extinguishment
(3)
|
0.07
|
|
|
0.02
|
|
|
0.07
|
|
|
0.09
|
|
||||
|
Amortization of certain intangibles
(4)
|
0.03
|
|
|
0.03
|
|
|
0.08
|
|
|
0.08
|
|
||||
|
Adjusted income before income taxes
|
0.49
|
|
|
0.58
|
|
|
1.56
|
|
|
1.30
|
|
||||
|
Provision for income tax expense at effective rate
|
0.18
|
|
|
0.19
|
|
|
0.59
|
|
|
0.46
|
|
||||
|
Adjusted EPS
|
$
|
0.31
|
|
|
$
|
0.39
|
|
|
$
|
0.96
|
|
|
$
|
0.84
|
|
|
(1)
|
Refer to footnote (1) to the Adjusted EBITDA reconciliation for a description of "Non-cash impairments."
|
|
(2)
|
Refer to "Non-cash Impairments of Non-operating Assets" discussion under "Results of Operations — Consolidated Operating and Other Expenses," below.
|
|
(3)
|
Refer to the "Loss on Debt Extinguishment" discussion under "Results of Operations — Consolidated Operating and Other Expenses," below.
|
|
(4)
|
Refer to footnote (1) to the Adjusted Operating Ratio reconciliation for a description of items in "Amortization of certain intangibles."
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Operating revenue:
|
|
|
|
|
|
|
|
||||||||
|
Truckload
|
$
|
552,816
|
|
|
$
|
570,931
|
|
|
$
|
1,646,872
|
|
|
$
|
1,699,469
|
|
|
Dedicated
|
234,517
|
|
|
238,025
|
|
|
686,505
|
|
|
654,776
|
|
||||
|
Swift Refrigerated
|
93,045
|
|
|
100,448
|
|
|
286,301
|
|
|
314,122
|
|
||||
|
Intermodal
|
100,966
|
|
|
99,962
|
|
|
289,827
|
|
|
292,186
|
|
||||
|
Subtotal
|
981,344
|
|
|
1,009,366
|
|
|
2,909,505
|
|
|
2,960,553
|
|
||||
|
Non-reportable segment
|
104,176
|
|
|
80,122
|
|
|
289,667
|
|
|
239,279
|
|
||||
|
Intersegment eliminations
|
(20,547
|
)
|
|
(14,608
|
)
|
|
(59,651
|
)
|
|
(40,608
|
)
|
||||
|
Operating Revenue
|
$
|
1,064,973
|
|
|
$
|
1,074,880
|
|
|
$
|
3,139,521
|
|
|
$
|
3,159,224
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Operating income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Truckload
|
$
|
57,012
|
|
|
$
|
71,186
|
|
|
$
|
181,810
|
|
|
$
|
172,689
|
|
|
Dedicated
|
17,573
|
|
|
23,692
|
|
|
54,885
|
|
|
56,334
|
|
||||
|
Swift Refrigerated
|
2,622
|
|
|
3,238
|
|
|
13,538
|
|
|
9,320
|
|
||||
|
Intermodal
|
723
|
|
|
1,934
|
|
|
1,081
|
|
|
513
|
|
||||
|
Subtotal
|
77,930
|
|
|
100,050
|
|
|
251,314
|
|
|
238,856
|
|
||||
|
Non-reportable segment
|
(3,009
|
)
|
|
(2,639
|
)
|
|
(2,917
|
)
|
|
(1,253
|
)
|
||||
|
Operating Income
|
$
|
74,921
|
|
|
$
|
97,411
|
|
|
$
|
248,397
|
|
|
$
|
237,603
|
|
|
•
|
loaded miles (miles driven when hauling freight);
|
|
•
|
fleet size (because available loads are spread over available tractors);
|
|
•
|
rates received for our services; and
|
|
•
|
network balance (number of loads accepted, compared to available trucks, by market).
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Operating revenue
|
$
|
552,816
|
|
|
$
|
570,931
|
|
|
$
|
1,646,872
|
|
|
$
|
1,699,469
|
|
|
Less: Fuel surcharge revenue
|
63,363
|
|
|
110,917
|
|
|
203,205
|
|
|
338,979
|
|
||||
|
Revenue xFSR
|
489,453
|
|
|
460,014
|
|
|
1,443,667
|
|
|
1,360,490
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expense
|
495,804
|
|
|
499,745
|
|
|
1,465,062
|
|
|
1,526,780
|
|
||||
|
Adjusted for: Fuel surcharge revenue
|
(63,363
|
)
|
|
(110,917
|
)
|
|
(203,205
|
)
|
|
(338,979
|
)
|
||||
|
Adjusted operating expense
|
432,441
|
|
|
388,828
|
|
|
1,261,857
|
|
|
1,187,801
|
|
||||
|
Adjusted operating income
|
$
|
57,012
|
|
|
$
|
71,186
|
|
|
$
|
181,810
|
|
|
$
|
172,689
|
|
|
Operating Ratio
|
89.7
|
%
|
|
87.5
|
%
|
|
89.0
|
%
|
|
89.8
|
%
|
||||
|
Adjusted Operating Ratio
|
88.4
|
%
|
|
84.5
|
%
|
|
87.4
|
%
|
|
87.3
|
%
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Operating revenue
|
$
|
234,517
|
|
|
$
|
238,025
|
|
|
$
|
686,505
|
|
|
$
|
654,776
|
|
|
Less: Fuel surcharge revenue
|
19,271
|
|
|
40,326
|
|
|
64,169
|
|
|
116,635
|
|
||||
|
Revenue xFSR
|
215,246
|
|
|
197,699
|
|
|
622,336
|
|
|
538,141
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expense
|
216,944
|
|
|
214,333
|
|
|
631,620
|
|
|
598,442
|
|
||||
|
Adjusted for: Fuel surcharge revenue
|
(19,271
|
)
|
|
(40,326
|
)
|
|
(64,169
|
)
|
|
(116,635
|
)
|
||||
|
Adjusted operating expense
|
197,673
|
|
|
174,007
|
|
|
567,451
|
|
|
481,807
|
|
||||
|
Adjusted operating income
|
$
|
17,573
|
|
|
$
|
23,692
|
|
|
$
|
54,885
|
|
|
$
|
56,334
|
|
|
Operating Ratio
|
92.5
|
%
|
|
90.0
|
%
|
|
92.0
|
%
|
|
91.4
|
%
|
||||
|
Adjusted Operating Ratio
|
91.8
|
%
|
|
88.0
|
%
|
|
91.2
|
%
|
|
89.5
|
%
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Operating revenue
|
$
|
93,045
|
|
|
$
|
100,448
|
|
|
$
|
286,301
|
|
|
$
|
314,122
|
|
|
Less: Fuel surcharge revenue
|
12,055
|
|
|
19,872
|
|
|
40,933
|
|
|
63,990
|
|
||||
|
Revenue xFSR
|
80,990
|
|
|
80,576
|
|
|
245,368
|
|
|
250,132
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expense
|
90,423
|
|
|
97,210
|
|
|
272,763
|
|
|
304,802
|
|
||||
|
Adjusted for: Fuel surcharge revenue
|
(12,055
|
)
|
|
(19,872
|
)
|
|
(40,933
|
)
|
|
(63,990
|
)
|
||||
|
Adjusted operating expense
|
78,368
|
|
|
77,338
|
|
|
231,830
|
|
|
240,812
|
|
||||
|
Adjusted operating income
|
$
|
2,622
|
|
|
$
|
3,238
|
|
|
$
|
13,538
|
|
|
$
|
9,320
|
|
|
Operating Ratio
|
97.2
|
%
|
|
96.8
|
%
|
|
95.3
|
%
|
|
97.0
|
%
|
||||
|
Adjusted Operating Ratio
|
96.8
|
%
|
|
96.0
|
%
|
|
94.5
|
%
|
|
96.3
|
%
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Operating revenue
|
$
|
100,966
|
|
|
$
|
99,962
|
|
|
$
|
289,827
|
|
|
$
|
292,186
|
|
|
Less: Fuel surcharge revenue
|
12,903
|
|
|
19,833
|
|
|
39,657
|
|
|
58,301
|
|
||||
|
Revenue xFSR
|
88,063
|
|
|
80,129
|
|
|
250,170
|
|
|
233,885
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expense
|
100,243
|
|
|
98,028
|
|
|
288,746
|
|
|
291,673
|
|
||||
|
Adjusted for: Fuel surcharge revenue
|
(12,903
|
)
|
|
(19,833
|
)
|
|
(39,657
|
)
|
|
(58,301
|
)
|
||||
|
Adjusted operating expense
|
87,340
|
|
|
78,195
|
|
|
249,089
|
|
|
233,372
|
|
||||
|
Adjusted operating income
|
$
|
723
|
|
|
$
|
1,934
|
|
|
$
|
1,081
|
|
|
$
|
513
|
|
|
Operating Ratio
|
99.3
|
%
|
|
98.1
|
%
|
|
99.6
|
%
|
|
99.8
|
%
|
||||
|
Adjusted Operating Ratio
|
99.2
|
%
|
|
97.6
|
%
|
|
99.6
|
%
|
|
99.8
|
%
|
||||
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars (except per tractor amounts) and miles in thousands)
|
|||||||||||||
|
Operating revenue
|
$
|
552,816
|
|
|
$
|
570,931
|
|
|
$
|
(18,115
|
)
|
|
(3.2
|
)%
|
|
Revenue xFSR
|
$
|
489,453
|
|
|
$
|
460,014
|
|
|
$
|
29,439
|
|
|
6.4
|
%
|
|
Operating income
|
$
|
57,012
|
|
|
$
|
71,186
|
|
|
$
|
(14,174
|
)
|
|
(19.9
|
)%
|
|
Operating Ratio
|
89.7
|
%
|
|
87.5
|
%
|
|
|
|
2.2
|
%
|
||||
|
Adjusted Operating Ratio
|
88.4
|
%
|
|
84.5
|
%
|
|
|
|
3.9
|
%
|
||||
|
Weekly Revenue xFSR per tractor
|
$
|
3,493
|
|
|
$
|
3,449
|
|
|
$
|
44
|
|
|
1.3
|
%
|
|
Total loaded miles
|
261,339
|
|
|
254,320
|
|
|
7,019
|
|
|
2.8
|
%
|
|||
|
Deadhead miles percentage
|
12.2
|
%
|
|
11.7
|
%
|
|
|
|
0.5
|
%
|
||||
|
Average operational truck count:
|
|
|
|
|
|
|
|
|||||||
|
Company
|
7,663
|
|
|
6,811
|
|
|
852
|
|
|
12.5
|
%
|
|||
|
Owner-Operator
|
2,999
|
|
|
3,336
|
|
|
(337
|
)
|
|
(10.1
|
)%
|
|||
|
Total
|
10,662
|
|
|
10,147
|
|
|
515
|
|
|
5.1
|
%
|
|||
|
•
|
3.6% increase in Revenue xFSR per loaded mile, primarily driven by pricing increases.
|
|
•
|
2.8%
increase in total loaded miles.
|
|
•
|
3.6% increase in Revenue xFSR per loaded mile.
|
|
•
|
(2.3)% decrease in loaded miles per tractor per week, primarily from disruption associated with trading and in-servicing more tractors in the three months ended September 30, 2015, as compared to the same period in 2014. This was the result of our acceleration of the average trade-in cycle for our tractors.
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands, except per tractor amounts)
|
|||||||||||||
|
Operating revenue
|
$
|
234,517
|
|
|
$
|
238,025
|
|
|
$
|
(3,508
|
)
|
|
(1.5
|
)%
|
|
Revenue xFSR
|
$
|
215,246
|
|
|
$
|
197,699
|
|
|
$
|
17,547
|
|
|
8.9
|
%
|
|
Operating income
|
$
|
17,573
|
|
|
$
|
23,692
|
|
|
$
|
(6,119
|
)
|
|
(25.8
|
)%
|
|
Operating Ratio
|
92.5
|
%
|
|
90.0
|
%
|
|
|
|
2.5
|
%
|
||||
|
Adjusted Operating Ratio
|
91.8
|
%
|
|
88.0
|
%
|
|
|
|
3.8
|
%
|
||||
|
Weekly Revenue xFSR per tractor
|
$
|
3,333
|
|
|
$
|
3,154
|
|
|
$
|
179
|
|
|
5.7
|
%
|
|
Average operational truck count:
|
|
|
|
|
|
|
|
|||||||
|
Company
|
4,020
|
|
|
3,786
|
|
|
234
|
|
|
6.2
|
%
|
|||
|
Owner-Operator
|
893
|
|
|
983
|
|
|
(90
|
)
|
|
(9.2
|
)%
|
|||
|
Total
|
4,913
|
|
|
4,769
|
|
|
144
|
|
|
3.0
|
%
|
|||
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars (except per tractor amounts) and miles in thousands)
|
|||||||||||||
|
Operating revenue
|
$
|
93,045
|
|
|
$
|
100,448
|
|
|
$
|
(7,403
|
)
|
|
(7.4
|
)%
|
|
Revenue xFSR
|
$
|
80,990
|
|
|
$
|
80,576
|
|
|
$
|
414
|
|
|
0.5
|
%
|
|
Operating income
|
$
|
2,622
|
|
|
$
|
3,238
|
|
|
$
|
(616
|
)
|
|
(19.0
|
)%
|
|
Operating Ratio
|
97.2
|
%
|
|
96.8
|
%
|
|
|
|
0.4
|
%
|
||||
|
Adjusted Operating Ratio
|
96.8
|
%
|
|
96.0
|
%
|
|
|
|
0.8
|
%
|
||||
|
Weekly Revenue xFSR per tractor
|
$
|
3,466
|
|
|
$
|
3,510
|
|
|
$
|
(44
|
)
|
|
(1.3
|
)%
|
|
Total loaded miles
|
42,431
|
|
|
40,105
|
|
|
2,326
|
|
|
5.8
|
%
|
|||
|
Deadhead miles percentage
|
14.4
|
%
|
|
15.9
|
%
|
|
|
|
(1.5
|
)%
|
||||
|
Average operational truck count:
|
|
|
|
|
|
|
|
|||||||
|
Company
|
1,191
|
|
|
1,071
|
|
|
120
|
|
|
11.2
|
%
|
|||
|
Owner-Operator
|
587
|
|
|
676
|
|
|
(89
|
)
|
|
(13.2
|
)%
|
|||
|
Total
|
1,778
|
|
|
1,747
|
|
|
31
|
|
|
1.8
|
%
|
|||
|
•
|
5.8%
increase in total loaded miles.
|
|
•
|
(5.0)% decrease in Revenue xFSR per loaded mile. During the three months ended March 31, 2015, we ceased servicing a large, unprofitable Swift Refrigerated specialty dedicated account. This account had much higher Revenue xFSR per loaded mile, much lower average length of haul and much higher deadhead, which skewed some of our operating metrics.
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Operating revenue
|
$
|
100,966
|
|
|
$
|
99,962
|
|
|
$
|
1,004
|
|
|
1.0
|
%
|
|
Revenue xFSR
|
$
|
88,063
|
|
|
$
|
80,129
|
|
|
$
|
7,934
|
|
|
9.9
|
%
|
|
Operating income
|
$
|
723
|
|
|
$
|
1,934
|
|
|
$
|
(1,211
|
)
|
|
(62.6
|
)%
|
|
Operating Ratio
|
99.3
|
%
|
|
98.1
|
%
|
|
|
|
1.2
|
%
|
||||
|
Adjusted Operating Ratio
|
99.2
|
%
|
|
97.6
|
%
|
|
|
|
1.6
|
%
|
||||
|
Average operational truck count:
|
|
|
|
|
|
|
|
|||||||
|
Company
|
546
|
|
|
461
|
|
|
85
|
|
|
18.4
|
%
|
|||
|
Owner-Operator
|
111
|
|
|
79
|
|
|
32
|
|
|
40.5
|
%
|
|||
|
Total
|
657
|
|
|
540
|
|
|
117
|
|
|
21.7
|
%
|
|||
|
Load count
|
47,107
|
|
|
44,275
|
|
|
2,832
|
|
|
6.4
|
%
|
|||
|
Average container count
|
9,150
|
|
|
8,778
|
|
|
372
|
|
|
4.2
|
%
|
|||
|
•
|
6.4% increase in load counts. COFC loads increased 11.3%, while TOFC loads decreased 51.6%, as we shifted away from the unprofitable refrigerated TOFC business in 2014.
|
|
•
|
3.5% increase in Revenue xFSR per load, primarily due to increases in customer pricing and improved freight selection.
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(In thousands)
|
|||||||||||||
|
Operating revenue
|
$
|
104,176
|
|
|
$
|
80,122
|
|
|
$
|
24,054
|
|
|
30.0
|
%
|
|
Operating loss
|
$
|
(3,009
|
)
|
|
$
|
(2,639
|
)
|
|
$
|
(370
|
)
|
|
14.0
|
%
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars (except per tractor amounts) and miles in thousands)
|
|||||||||||||
|
Operating revenue
|
$
|
1,646,872
|
|
|
$
|
1,699,469
|
|
|
$
|
(52,597
|
)
|
|
(3.1
|
)%
|
|
Revenue xFSR
|
$
|
1,443,667
|
|
|
$
|
1,360,490
|
|
|
$
|
83,177
|
|
|
6.1
|
%
|
|
Operating income
|
$
|
181,810
|
|
|
$
|
172,689
|
|
|
$
|
9,121
|
|
|
5.3
|
%
|
|
Operating Ratio
|
89.0
|
%
|
|
89.8
|
%
|
|
|
|
(0.8
|
)%
|
||||
|
Adjusted Operating Ratio
|
87.4
|
%
|
|
87.3
|
%
|
|
|
|
0.1
|
%
|
||||
|
Weekly Revenue xFSR per tractor
|
$
|
3,508
|
|
|
$
|
3,376
|
|
|
$
|
132
|
|
|
3.9
|
%
|
|
Total loaded miles
|
777,874
|
|
|
768,329
|
|
|
9,545
|
|
|
1.2
|
%
|
|||
|
Deadhead miles percentage
|
11.9
|
%
|
|
11.7
|
%
|
|
|
|
0.2
|
%
|
||||
|
Average operational truck count:
|
|
|
|
|
|
|
|
|||||||
|
Company
|
7,488
|
|
|
6,928
|
|
|
560
|
|
|
8.1
|
%
|
|||
|
Owner-Operator
|
3,063
|
|
|
3,409
|
|
|
(346
|
)
|
|
(10.1
|
)%
|
|||
|
Total
|
10,551
|
|
|
10,337
|
|
|
214
|
|
|
2.1
|
%
|
|||
|
•
|
4.9% increase in Revenue xFSR per loaded mile, primarily driven by pricing increases and freight mix.
|
|
•
|
1.2%
increase in total loaded miles.
|
|
•
|
4.9% increase in Revenue xFSR per loaded mile.
|
|
•
|
(1.0)% decrease in loaded miles per tractor per week from disruption associated with trading and in-servicing more tractors in the nine months ended September 30, 2015, as compared to the same period in 2014. This was the result of our acceleration of the average trade-in cycle for our tractors.
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands, except per tractor amounts)
|
|||||||||||||
|
Operating revenue
|
$
|
686,505
|
|
|
$
|
654,776
|
|
|
$
|
31,729
|
|
|
4.8
|
%
|
|
Revenue xFSR
|
$
|
622,336
|
|
|
$
|
538,141
|
|
|
$
|
84,195
|
|
|
15.6
|
%
|
|
Operating income
|
$
|
54,885
|
|
|
$
|
56,334
|
|
|
$
|
(1,449
|
)
|
|
(2.6
|
)%
|
|
Operating Ratio
|
92.0
|
%
|
|
91.4
|
%
|
|
|
|
0.6
|
%
|
||||
|
Adjusted Operating Ratio
|
91.2
|
%
|
|
89.5
|
%
|
|
|
|
1.7
|
%
|
||||
|
Weekly Revenue xFSR per tractor
|
$
|
3,294
|
|
|
$
|
3,173
|
|
|
$
|
121
|
|
|
3.8
|
%
|
|
Average operational truck count:
|
|
|
|
|
|
|
|
|||||||
|
Company
|
3,963
|
|
|
3,532
|
|
|
431
|
|
|
12.2
|
%
|
|||
|
Owner-Operator
|
881
|
|
|
815
|
|
|
66
|
|
|
8.1
|
%
|
|||
|
Total
|
4,844
|
|
|
4,347
|
|
|
497
|
|
|
11.4
|
%
|
|||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars (except per tractor amounts) and miles in thousands)
|
|||||||||||||
|
Operating revenue
|
$
|
286,301
|
|
|
$
|
314,122
|
|
|
$
|
(27,821
|
)
|
|
(8.9
|
)%
|
|
Revenue xFSR
|
$
|
245,368
|
|
|
$
|
250,132
|
|
|
$
|
(4,764
|
)
|
|
(1.9
|
)%
|
|
Operating income
|
$
|
13,538
|
|
|
$
|
9,320
|
|
|
$
|
4,218
|
|
|
45.3
|
%
|
|
Operating Ratio
|
95.3
|
%
|
|
97.0
|
%
|
|
|
|
(1.7
|
)%
|
||||
|
Adjusted Operating Ratio
|
94.5
|
%
|
|
96.3
|
%
|
|
|
|
(1.8
|
)%
|
||||
|
Weekly Revenue xFSR per tractor
|
$
|
3,429
|
|
|
$
|
3,429
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Total loaded miles
|
127,525
|
|
|
125,799
|
|
|
1,726
|
|
|
1.4
|
%
|
|||
|
Deadhead miles percentage
|
14.1
|
%
|
|
15.0
|
%
|
|
|
|
(0.9
|
)%
|
||||
|
Average operational truck count:
|
|
|
|
|
|
|
|
|||||||
|
Company
|
1,246
|
|
|
1,062
|
|
|
184
|
|
|
17.3
|
%
|
|||
|
Owner-Operator
|
589
|
|
|
814
|
|
|
(225
|
)
|
|
(27.6
|
)%
|
|||
|
Total
|
1,835
|
|
|
1,876
|
|
|
(41
|
)
|
|
(2.2
|
)%
|
|||
|
•
|
(3.3)% decrease in Revenue xFSR per loaded mile. In January 2015, we ceased servicing a large Swift Refrigerated specialty dedicated account that had much higher Revenue xFSR per loaded mile, as compared to other accounts.
|
|
•
|
1.4%
increase in total loaded miles.
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Operating revenue
|
$
|
289,827
|
|
|
$
|
292,186
|
|
|
$
|
(2,359
|
)
|
|
(0.8
|
)%
|
|
Revenue xFSR
|
$
|
250,170
|
|
|
$
|
233,885
|
|
|
$
|
16,285
|
|
|
7.0
|
%
|
|
Operating income
|
$
|
1,081
|
|
|
$
|
513
|
|
|
$
|
568
|
|
|
110.7
|
%
|
|
Operating Ratio
|
99.6
|
%
|
|
99.8
|
%
|
|
|
|
(0.2
|
)%
|
||||
|
Adjusted Operating Ratio
|
99.6
|
%
|
|
99.8
|
%
|
|
|
|
(0.2
|
)%
|
||||
|
Average operational truck count:
|
|
|
|
|
|
|
|
|||||||
|
Company
|
516
|
|
|
416
|
|
|
100
|
|
|
24.0
|
%
|
|||
|
Owner-Operator
|
98
|
|
|
73
|
|
|
25
|
|
|
34.2
|
%
|
|||
|
Total
|
614
|
|
|
489
|
|
|
125
|
|
|
25.6
|
%
|
|||
|
Load count
|
135,564
|
|
|
126,282
|
|
|
9,282
|
|
|
7.4
|
%
|
|||
|
Average container count
|
9,150
|
|
|
8,737
|
|
|
413
|
|
|
4.7
|
%
|
|||
|
•
|
7.4%
increase in load counts. COFC loads increased 13.9%, while TOFC loads decreased 56.4%, as we shifted away from the unprofitable refrigerated TOFC business in 2014.
|
|
•
|
(0.4)% decrease in Revenue xFSR per load, primarily due to the mix shift from TOFC to COFC, and partially offset by increases in customer pricing and improved freight selection.
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(in thousands)
|
|||||||||||||
|
Operating revenue
|
$
|
289,667
|
|
|
$
|
239,279
|
|
|
$
|
50,388
|
|
|
21.1
|
%
|
|
Operating loss
|
$
|
(2,917
|
)
|
|
$
|
(1,253
|
)
|
|
$
|
(1,664
|
)
|
|
132.8
|
%
|
|
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Salaries, wages and employee benefits
|
$
|
283,767
|
|
|
$
|
240,005
|
|
|
$
|
43,762
|
|
|
18.2
|
%
|
|
% of operating revenue
|
26.6
|
%
|
|
22.3
|
%
|
|
|
|
4.3
|
%
|
||||
|
% of Revenue xFSR
|
29.7
|
%
|
|
27.2
|
%
|
|
|
|
2.5
|
%
|
||||
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Operating supplies and expenses
|
$
|
102,719
|
|
|
$
|
88,459
|
|
|
$
|
14,260
|
|
|
16.1
|
%
|
|
% of operating revenue
|
9.6
|
%
|
|
8.2
|
%
|
|
|
|
1.4
|
%
|
||||
|
% of Revenue xFSR
|
10.8
|
%
|
|
10.0
|
%
|
|
|
|
0.8
|
%
|
||||
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Fuel expense
|
$
|
103,023
|
|
|
$
|
149,099
|
|
|
$
|
(46,076
|
)
|
|
(30.9
|
)%
|
|
% of operating revenue
|
9.7
|
%
|
|
13.9
|
%
|
|
|
|
(4.2
|
)%
|
||||
|
% of Revenue xFSR
|
10.8
|
%
|
|
16.9
|
%
|
|
|
|
(6.1
|
)%
|
||||
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Purchased transportation expense
|
$
|
299,866
|
|
|
$
|
328,112
|
|
|
$
|
(28,246
|
)
|
|
(8.6
|
)%
|
|
% of operating revenue
|
28.2
|
%
|
|
30.5
|
%
|
|
|
|
(2.3
|
)%
|
||||
|
% of Revenue xFSR
|
31.4
|
%
|
|
37.2
|
%
|
|
|
|
(5.8
|
)%
|
||||
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Insurance and claims
|
$
|
52,877
|
|
|
$
|
37,673
|
|
|
$
|
15,204
|
|
|
40.4
|
%
|
|
% of operating revenue
|
5.0
|
%
|
|
3.5
|
%
|
|
|
|
1.5
|
%
|
||||
|
% of Revenue xFSR
|
5.5
|
%
|
|
4.3
|
%
|
|
|
|
1.2
|
%
|
||||
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Rental expense and depreciation and amortization of property and equipment
|
$
|
125,940
|
|
|
$
|
114,024
|
|
|
$
|
11,916
|
|
|
10.5
|
%
|
|
% of operating revenue
|
11.8
|
%
|
|
10.6
|
%
|
|
|
|
1.2
|
%
|
||||
|
% of Revenue xFSR
|
13.2
|
%
|
|
12.9
|
%
|
|
|
|
0.3
|
%
|
||||
|
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2014 |
|||
|
Tractors
|
|
|
|
|
|
|||
|
Company:
|
|
|
|
|
|
|||
|
Owned
|
7,334
|
|
|
6,083
|
|
|
5,452
|
|
|
Leased — capital leases
|
2,296
|
|
|
1,700
|
|
|
2,081
|
|
|
Leased — operating leases
|
6,194
|
|
|
6,099
|
|
|
6,160
|
|
|
Total company tractors
|
15,824
|
|
|
13,882
|
|
|
13,693
|
|
|
Owner-operator:
|
|
|
|
|
|
|||
|
Financed through the Company
|
3,891
|
|
|
4,204
|
|
|
4,260
|
|
|
Other
|
1,121
|
|
|
750
|
|
|
748
|
|
|
Total owner-operator tractors
|
5,012
|
|
|
4,954
|
|
|
5,008
|
|
|
Total tractors
|
20,836
|
|
|
18,836
|
|
|
18,701
|
|
|
Trailers
|
64,528
|
|
|
61,652
|
|
|
60,262
|
|
|
Containers
|
9,150
|
|
|
9,150
|
|
|
8,900
|
|
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Impairments
|
$
|
—
|
|
|
$
|
2,308
|
|
|
$
|
(2,308
|
)
|
|
(100.0
|
)%
|
|
% of operating revenue
|
—
|
%
|
|
0.2
|
%
|
|
|
|
(0.2
|
)%
|
||||
|
% of Revenue xFSR
|
—
|
%
|
|
0.3
|
%
|
|
|
|
(0.3
|
)%
|
||||
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Gain on disposal of property and equipment
|
$
|
9,825
|
|
|
$
|
11,628
|
|
|
$
|
(1,803
|
)
|
|
(15.5
|
)%
|
|
% of operating revenue
|
0.9
|
%
|
|
1.1
|
%
|
|
|
|
(0.2
|
)%
|
||||
|
% of Revenue xFSR
|
1.0
|
%
|
|
1.3
|
%
|
|
|
|
(0.3
|
)%
|
||||
|
|
Three Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Interest expense
|
$
|
9,130
|
|
|
$
|
20,372
|
|
|
$
|
(11,242
|
)
|
|
(55.2
|
)%
|
|
Derivative interest expense
|
$
|
68
|
|
|
$
|
1,756
|
|
|
$
|
(1,688
|
)
|
|
(96.1
|
)%
|
|
Loss on debt extinguishment
|
$
|
9,567
|
|
|
$
|
2,854
|
|
|
$
|
6,713
|
|
|
235.2
|
%
|
|
Income tax expense
|
$
|
21,274
|
|
|
$
|
23,890
|
|
|
$
|
(2,616
|
)
|
|
(11.0
|
)%
|
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Salaries, wages and employee benefits
|
$
|
821,747
|
|
|
$
|
707,464
|
|
|
$
|
114,283
|
|
|
16.2
|
%
|
|
% of operating revenue
|
26.2
|
%
|
|
22.4
|
%
|
|
|
|
3.8
|
%
|
||||
|
% of Revenue xFSR
|
29.5
|
%
|
|
27.5
|
%
|
|
|
|
2.0
|
%
|
||||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Operating supplies and expenses
|
$
|
288,070
|
|
|
$
|
253,361
|
|
|
$
|
34,709
|
|
|
13.7
|
%
|
|
% of operating revenue
|
9.2
|
%
|
|
8.0
|
%
|
|
|
|
1.2
|
%
|
||||
|
% of Revenue xFSR
|
10.3
|
%
|
|
9.8
|
%
|
|
|
|
0.5
|
%
|
||||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Fuel expense
|
$
|
326,598
|
|
|
$
|
458,798
|
|
|
$
|
(132,200
|
)
|
|
(28.8
|
)%
|
|
% of operating revenue
|
10.4
|
%
|
|
14.5
|
%
|
|
|
|
(4.1
|
)%
|
||||
|
% of Revenue xFSR
|
11.7
|
%
|
|
17.8
|
%
|
|
|
|
(6.1
|
)%
|
||||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Purchased transportation expense
|
$
|
883,354
|
|
|
$
|
987,530
|
|
|
$
|
(104,176
|
)
|
|
(10.5
|
)%
|
|
% of operating revenue
|
28.1
|
%
|
|
31.3
|
%
|
|
|
|
(3.2
|
)%
|
||||
|
% of Revenue xFSR
|
31.7
|
%
|
|
38.3
|
%
|
|
|
|
(6.6
|
)%
|
||||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Insurance and claims
|
$
|
139,390
|
|
|
$
|
113,442
|
|
|
$
|
25,948
|
|
|
22.9
|
%
|
|
% of operating revenue
|
4.4
|
%
|
|
3.6
|
%
|
|
|
|
0.8
|
%
|
||||
|
% of Revenue xFSR
|
5.0
|
%
|
|
4.4
|
%
|
|
|
|
0.6
|
%
|
||||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Rental expense and depreciation and amortization of property and equipment
|
$
|
365,103
|
|
|
$
|
332,844
|
|
|
$
|
32,259
|
|
|
9.7
|
%
|
|
% of operating revenue
|
11.6
|
%
|
|
10.5
|
%
|
|
|
|
1.1
|
%
|
||||
|
% of Revenue xFSR
|
13.1
|
%
|
|
12.9
|
%
|
|
|
|
0.2
|
%
|
||||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Impairments
|
$
|
—
|
|
|
$
|
2,308
|
|
|
$
|
(2,308
|
)
|
|
(100.0
|
)%
|
|
% of operating revenue
|
—
|
%
|
|
0.1
|
%
|
|
|
|
(0.1
|
)%
|
||||
|
% of Revenue xFSR
|
—
|
%
|
|
0.1
|
%
|
|
|
|
(0.1
|
)%
|
||||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Gain on disposal of property and equipment
|
$
|
23,987
|
|
|
$
|
23,099
|
|
|
$
|
888
|
|
|
3.8
|
%
|
|
% of operating revenue
|
0.8
|
%
|
|
0.7
|
%
|
|
|
|
0.1
|
%
|
||||
|
% of Revenue xFSR
|
0.9
|
%
|
|
0.9
|
%
|
|
|
|
—
|
%
|
||||
|
|
Nine Months Ended September 30,
|
|
Increase (Decrease)
|
|||||||||||
|
|
2015
|
|
2014
|
|
Amount
|
|
Percentage
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Interest expense
|
$
|
29,627
|
|
|
$
|
65,050
|
|
|
$
|
(35,423
|
)
|
|
(54.5
|
)%
|
|
Derivative interest expense
|
$
|
3,972
|
|
|
$
|
5,027
|
|
|
$
|
(1,055
|
)
|
|
(21.0
|
)%
|
|
Loss on debt extinguishment
|
$
|
9,567
|
|
|
$
|
12,757
|
|
|
$
|
(3,190
|
)
|
|
(25.0
|
)%
|
|
Non-cash impairments of non-operating assets
|
$
|
1,480
|
|
|
$
|
—
|
|
|
$
|
1,480
|
|
|
n/a
|
|
|
Legal settlement
|
$
|
6,000
|
|
|
$
|
—
|
|
|
$
|
6,000
|
|
|
n/a
|
|
|
Income tax expense
|
$
|
76,842
|
|
|
$
|
56,759
|
|
|
$
|
20,083
|
|
|
35.4
|
%
|
|
|
|
Source
|
|
Amount
|
||
|
Cash and cash equivalents, excluding restricted cash
|
|
$
|
53,706
|
|
|
Availability under New Revolver, due July 2020
(1)
|
|
304,500
|
|
|
|
Availability under 2013 RSA
(2)
|
|
74,900
|
|
|
|
Total unrestricted liquidity
|
|
433,106
|
|
|
|
Restricted cash
(3)
|
|
58,453
|
|
|
|
Restricted investments, held to maturity, amortized cost
(3)
|
|
23,134
|
|
|
|
Total liquidity, including restricted cash and restricted investments
|
|
$
|
514,693
|
|
|
(1)
|
As of
September 30, 2015
, we had
$200.0 million
in borrowings and
$95.5 million
in letters of credit, primarily related to workers' compensation and self-insurance liabilities, under the
$600.0 million
New Revolver, leaving
$304.5 million
available.
|
|
(2)
|
Based on eligible receivables at
September 30, 2015
, our borrowing base for the 2013 RSA was
$324.9 million
, while outstanding borrowings were
$250.0 million
.
|
|
(3)
|
Restricted cash and restricted short-term investments are primarily held by our captive insurance companies for claims payments.
|
|
•
|
$676.4 million
: New Term Loan A, due July 2020
|
|
•
|
$250.0 million
: 2013 RSA outstanding borrowings, due July 2016
|
|
•
|
$295.6 million
: Capital lease obligations
|
|
•
|
$200.0 million
: New Revolver, due July 2020
|
|
•
|
$5.8 million
: Other
|
|
•
|
$500.0 million
: Old Term Loan A, due June 2019
|
|
•
|
$396.1 million
: Term Loan B, due June 2021, net of
$0.9 million
OID
|
|
•
|
$334.0 million
: 2013 RSA outstanding borrowings, due July 2016
|
|
•
|
$201.0 million
: Capital lease obligations
|
|
•
|
$57.0 million
: Old Revolver, due July 2019
|
|
•
|
$7.0 million
: Other
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2015
|
|
2014
|
|
2015 vs 2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net cash provided by operating activities
|
$
|
357,222
|
|
|
$
|
292,813
|
|
|
$
|
64,409
|
|
|
Net cash used in investing activities
|
(204,218
|
)
|
|
(73,439
|
)
|
|
(130,779
|
)
|
|||
|
Net cash used in financing activities
|
(204,430
|
)
|
|
(208,256
|
)
|
|
3,826
|
|
|||
|
(1)
|
$63.1 million
increase in cash flows related to changes within accounts receivable. This increase in net cash provided by changes in accounts receivable was primarily related to the timing of collections during the
nine months ended
September 30, 2015
, as compared to the same period in
2014
.
|
|
(2)
|
$22.6 million
decrease in interest payments, primarily due to the call of the Senior Notes in November 2014.
|
|
(3)
|
$10.8 million
increase in operating income, driven by the factors discussed in "Results of Operations — Segment Review" and "Results of Operations — Consolidated Operating and Other Expenses," above.
|
|
(4)
|
The remaining
$8.4 million
favorable variance was related to various factors that had an immaterial impact on net cash provided by operating activities, individually and in aggregate.
|
|
(5)
|
$40.5 million
decrease in cash flows related to changes within accounts payable, accrued and other liabilities. This decrease in cash flows was primarily due to timing differences in payments to vendors and claims payments during the
nine months ended
September 30, 2015
, as compared to the same period in
2014
.
|
|
(1)
|
$49.7 million
increase in cash flows used for capital expenditures. This is consistent with our expectations, as we previously announced plans to increase capital expenditures in order to support acceleration of the average trade-in cycle for our tractors and grow our fleet.
|
|
(2)
|
$40.1 million
decrease in cash proceeds from sale of property and equipment.
|
|
(3)
|
$28.9 million
increase in cash flows used for expenditures on assets held for sale, net of proceeds received.
|
|
(4)
|
The remaining
$12.0 million
unfavorable variance is related to various factors that had an immaterial impact on net cash used in investing activities, individually and in aggregate.
|
|
(1)
|
$97.6 million
decrease in net cash used for repayments of long-term debt and capital lease obligations. Excluding the impact of the 2015 Agreement, we repaid $74.6 million in long-term debt and capital lease obligations during the
nine months ended
September 30, 2015
. Excluding the impact of the 2014 Agreement, we repaid $172.2 million in long-term debt and capital lease obligations during the
nine months ended
September 30, 2014
.
|
|
(2)
|
$42.0 million
decrease in net repayments on our revolving credit line. Excluding the impact of the 2015 Agreement, we repaid $57.0 million on the New Revolver during the
nine months ended
September 30, 2015
. Excluding the impact of the 2014 Agreement, we repaid $99.0 million on the Old Revolver during the
nine months ended
September 30, 2014
.
|
|
(3)
|
$135.0 million
increase in net repayments on the 2013 RSA. During the
nine months ended
September 30, 2015
, we net-repaid $84.0 million on the 2013 RSA. During the
nine months ended
September 30, 2014
, we net-borrowed $51.0 million under the 2013 RSA.
|
|
(4)
|
The remaining
$0.8 million
unfavorable cash flow variance is related to factors that had an immaterial impact on net cash used in financing activities, individually and in aggregate.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Gross value of revenue equipment acquired with:
|
|
|
|
||||
|
Capital leases
|
$
|
142,937
|
|
|
$
|
64,351
|
|
|
Operating leases
|
283,119
|
|
|
322,350
|
|
||
|
Originating value of terminated revenue equipment leases:
|
|
|
|
||||
|
Capital leases
|
10,735
|
|
|
68,944
|
|
||
|
Operating leases
|
258,095
|
|
|
64,211
|
|
||
|
|
|
|
|
|
|
|
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
||||
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
•
|
the CEO would forfeit 100% of his salary for November and December 2015;
|
|
•
|
the Compensation Committee would exercise negative discretion so that the CEO would receive no bonus for 2015; and
|
|
•
|
the Compensation Committee would take these events into consideration when considering equity awards for 2016.
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit Number
|
|
Description
|
|
Page or Method of Filing
|
|
|
|
|
||
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Swift Transportation Company
|
|
Incorporated by reference to Exhibit 3.1 of Form 10-K for the year ended December 31, 2010
|
|
|
|
|
||
|
3.2
|
|
By-laws of Swift Transportation Company
|
|
Incorporated by reference to Exhibit 3.2 of Form 10-K for the year ended December 31, 2010
|
|
|
|
|
|
|
|
10.1
|
|
Fourth amended and restated credit agreement among Swift Transportation Co., as the borrower, Swift Transportation Company and other guarantors party thereto, as guarantors, and the lenders and agents parties thereto*
|
|
Filed herewith
|
|
|
|
|
|
|
|
31.1
|
|
Certification by CEO pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
||
|
31.2
|
|
Certification by CFO pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
||
|
32.1
|
|
Certification by CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished herewith
|
|
|
|
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
||
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
||
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
||
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
||
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
||
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
|
|
|
|
|
SWIFT TRANSPORTATION COMPANY
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 4, 2015
|
|
/s/ Jerry Moyes
|
|
|
|
|
|
|
Jerry Moyes
|
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 4, 2015
|
|
/s/ Virginia Henkels
|
|
|
|
|
|
|
Virginia Henkels
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| C.H. Robinson Worldwide, Inc. | CHRW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|