These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
20-5589597
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
o
|
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
|
QUARTERLY REPORT ON FORM 10-Q
|
|
|
TABLE OF CONTENTS
|
|
|
PART I FINANCIAL INFORMATION
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5 — Restricted Investments
, Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT ON FORM 10-Q
|
||
|
|
||
|
GLOSSARY OF TERMS
|
||
|
The following glossary provides definitions for certain acronyms and terms used in this Quarterly Report on Form 10-Q. These acronyms and terms are specific to our company, commonly used in our industry, or are otherwise frequently used throughout our document.
|
||
|
|
||
|
Term
|
|
Definition
|
|
Knight-Swift/the Company/Management/We/Us/Our
|
|
Unless otherwise indicated or the context otherwise requires, these terms represent Knight-Swift Transportation Holdings Inc. and its subsidiaries.
|
|
2015 RSA
|
|
Amended and Restated Receivables Sales Agreement, entered into in 2015 by Swift Receivables Company II, LLC with unrelated financial entities.
|
|
2017 Merger
|
|
See description of the 2017 Merger, included in Notes 1 and 4 of the footnotes to the condensed consolidated financial statements, within Part I, Item 1 of this Quarterly Report.
|
|
2017 Debt Agreement
|
|
The Company's Credit Agreement, entered into on September 29, 2017, consisting of the Revolver and Term Loan, which are defined below.
|
|
2018 RSA
|
|
Fourth Amendment to the Amended and Restated Receivables Sales Agreement, entered into on July 11, 2018 by Swift Receivables Company II, LLC with unrelated financial entities.
|
|
Abilene
|
|
Abilene Motor Express, Inc. and its related entities
|
|
Abilene Acquisition
|
|
See description of the Abilene Acquisition included in Notes 1 and 4 of the footnotes to the condensed consolidated financial statements, within Part I, Item 1 of this Quarterly Report.
|
|
Annual Report
|
|
Annual Report on Form 10-K
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Update
|
|
Board
|
|
Knight-Swift's Board of Directors
|
|
EPS
|
|
Earnings Per Share
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FLSA
|
|
Fair Labor Standards Act
|
|
GAAP
|
|
United States Generally Accepted Accounting Principles
|
|
Knight
|
|
Unless otherwise indicated or the context otherwise requires, this term represents Knight Transportation, Inc. and its subsidiaries prior to the 2017 Merger
|
|
NYSE
|
|
New York Stock Exchange
|
|
Quarterly Report
|
|
Quarterly Report on Form 10-Q
|
|
QTD
|
|
Quarter-to-date
|
|
Revolver
|
|
Revolving line of credit under the 2017 Debt Agreement
|
|
SEC
|
|
United States Securities and Exchange Commission
|
|
Swift
|
|
Unless otherwise indicated or the context otherwise requires, this term represents Swift Transportation Company and its subsidiaries prior to the 2017 Merger.
|
|
Term Loan
|
|
The Company's term loan under the 2017 Debt Agreement
|
|
US
|
|
The United States of America
|
|
YTD
|
|
Year-to-date
|
|
|
||||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(In thousands, except per share data)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
115,494
|
|
|
$
|
76,649
|
|
|
Cash and cash equivalents – restricted
|
50,714
|
|
|
73,657
|
|
||
|
Restricted investments, held to maturity, amortized cost
|
21,498
|
|
|
22,232
|
|
||
|
Trade receivables, net of allowance for doubtful accounts of $13,430 and $14,829, respectively
|
598,850
|
|
|
574,265
|
|
||
|
Prepaid expenses
|
58,438
|
|
|
58,525
|
|
||
|
Assets held for sale
|
36,274
|
|
|
25,153
|
|
||
|
Income tax receivable
|
30,036
|
|
|
55,114
|
|
||
|
Other current assets
|
30,028
|
|
|
37,612
|
|
||
|
Total current assets
|
941,332
|
|
|
923,207
|
|
||
|
Property and equipment
|
2,995,795
|
|
|
2,847,143
|
|
||
|
Less: accumulated depreciation and amortization
|
(592,304
|
)
|
|
(462,922
|
)
|
||
|
Property and equipment, net
|
2,403,491
|
|
|
2,384,221
|
|
||
|
Goodwill
|
2,917,584
|
|
|
2,887,867
|
|
||
|
Intangible assets, net
|
1,442,707
|
|
|
1,440,903
|
|
||
|
Other long-term assets
|
48,627
|
|
|
47,244
|
|
||
|
Total assets
|
$
|
7,753,741
|
|
|
$
|
7,683,442
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
141,465
|
|
|
$
|
119,867
|
|
|
Accrued payroll and purchased transportation
|
126,388
|
|
|
107,017
|
|
||
|
Accrued liabilities
|
155,249
|
|
|
186,379
|
|
||
|
Claims accruals – current portion
|
152,243
|
|
|
147,285
|
|
||
|
Capital lease obligations and long-term debt – current portion
|
65,876
|
|
|
49,002
|
|
||
|
Total current liabilities
|
641,221
|
|
|
609,550
|
|
||
|
Revolving line of credit
|
120,000
|
|
|
125,000
|
|
||
|
Long-term debt – less current portion
|
364,473
|
|
|
364,771
|
|
||
|
Capital lease obligations – less current portion
|
93,302
|
|
|
127,132
|
|
||
|
Accounts receivable securitization
|
215,000
|
|
|
305,000
|
|
||
|
Claims accruals – less current portion
|
213,101
|
|
|
206,144
|
|
||
|
Deferred tax liabilities
|
684,595
|
|
|
679,077
|
|
||
|
Other long-term liabilities
|
25,665
|
|
|
26,398
|
|
||
|
Total liabilities
|
2,357,357
|
|
|
2,443,072
|
|
||
|
Commitments and contingencies (Notes 10 and 11)
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, par value $0.01 per share; 10,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
As of June 30, 2018, common stock, par value $0.01 per share; 500,000 shares authorized; 178,633 shares issued and outstanding. As of December 31, 2017, Class A common stock, par value $0.01 per share; 500,000 shares authorized; 177,998 shares issued and outstanding
|
1,786
|
|
|
1,780
|
|
||
|
As of December 31, 2017, Class B common stock, par value $0.01 per share; 250,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
4,232,672
|
|
|
4,219,214
|
|
||
|
Retained earnings
|
1,159,687
|
|
|
1,016,738
|
|
||
|
Total Knight-Swift stockholders' equity
|
5,394,145
|
|
|
5,237,732
|
|
||
|
Noncontrolling interest
|
2,239
|
|
|
2,638
|
|
||
|
Total stockholders’ equity
|
5,396,384
|
|
|
5,240,370
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
7,753,741
|
|
|
$
|
7,683,442
|
|
|
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Revenue, excluding fuel surcharge
|
$
|
1,169,748
|
|
|
$
|
247,022
|
|
|
$
|
2,293,920
|
|
|
$
|
492,002
|
|
|
Fuel surcharge
|
161,935
|
|
|
26,221
|
|
|
308,895
|
|
|
52,423
|
|
||||
|
Total revenue
|
1,331,683
|
|
|
273,243
|
|
|
2,602,815
|
|
|
544,425
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Salaries, wages, and benefits
|
371,405
|
|
|
79,944
|
|
|
733,078
|
|
|
162,454
|
|
||||
|
Fuel
|
162,969
|
|
|
33,719
|
|
|
307,785
|
|
|
68,952
|
|
||||
|
Operations and maintenance
|
88,278
|
|
|
20,596
|
|
|
173,298
|
|
|
41,249
|
|
||||
|
Insurance and claims
|
53,126
|
|
|
8,294
|
|
|
112,274
|
|
|
16,865
|
|
||||
|
Operating taxes and licenses
|
22,671
|
|
|
4,615
|
|
|
45,821
|
|
|
9,046
|
|
||||
|
Communications
|
5,450
|
|
|
1,018
|
|
|
10,742
|
|
|
2,204
|
|
||||
|
Depreciation and amortization of property and equipment
|
95,748
|
|
|
29,246
|
|
|
189,611
|
|
|
58,803
|
|
||||
|
Amortization of intangibles
|
10,687
|
|
|
125
|
|
|
21,196
|
|
|
250
|
|
||||
|
Rental expense
|
47,703
|
|
|
1,228
|
|
|
100,578
|
|
|
2,551
|
|
||||
|
Purchased transportation
|
335,712
|
|
|
58,299
|
|
|
659,995
|
|
|
116,924
|
|
||||
|
Miscellaneous operating expenses
|
13,692
|
|
|
3,571
|
|
|
30,451
|
|
|
9,901
|
|
||||
|
Merger-related costs
|
—
|
|
|
4,178
|
|
|
—
|
|
|
4,178
|
|
||||
|
Total operating expenses
|
1,207,441
|
|
|
244,833
|
|
|
2,384,829
|
|
|
493,377
|
|
||||
|
Operating income
|
124,242
|
|
|
28,410
|
|
|
217,986
|
|
|
51,048
|
|
||||
|
Other (expenses) income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
730
|
|
|
130
|
|
|
1,302
|
|
|
189
|
|
||||
|
Interest expense
|
(7,132
|
)
|
|
(54
|
)
|
|
(13,896
|
)
|
|
(136
|
)
|
||||
|
Other income, net
|
1,005
|
|
|
601
|
|
|
3,160
|
|
|
1,322
|
|
||||
|
Other (expense) income, net
|
(5,397
|
)
|
|
677
|
|
|
(9,434
|
)
|
|
1,375
|
|
||||
|
Income before income taxes
|
118,845
|
|
|
29,087
|
|
|
208,552
|
|
|
52,423
|
|
||||
|
Income tax expense
|
27,217
|
|
|
10,828
|
|
|
46,192
|
|
|
19,058
|
|
||||
|
Net income
|
91,628
|
|
|
18,259
|
|
|
162,360
|
|
|
33,365
|
|
||||
|
Net income attributable to noncontrolling interest
|
(305
|
)
|
|
(289
|
)
|
|
(673
|
)
|
|
(518
|
)
|
||||
|
Net income attributable to Knight-Swift
|
$
|
91,323
|
|
|
$
|
17,970
|
|
|
$
|
161,687
|
|
|
$
|
32,847
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.51
|
|
|
$
|
0.22
|
|
|
$
|
0.91
|
|
|
$
|
0.41
|
|
|
Diluted
|
$
|
0.51
|
|
|
$
|
0.22
|
|
|
$
|
0.90
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share:
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
178,451
|
|
|
80,520
|
|
|
178,307
|
|
|
80,416
|
|
||||
|
Diluted
|
179,398
|
|
|
81,349
|
|
|
179,321
|
|
|
81,276
|
|
||||
|
Condensed Consolidated Statement of Stockholders' Equity (Unaudited)
|
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Retained Earnings
|
|
Total Knight-Swift Stockholders' Equity
|
|
Noncontrolling Interest
|
|
Total
Stockholders’ Equity |
|||||||||||||||
|
|
Shares
|
|
Par Value
|
|
|
|
|
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||
|
Balances – December 31, 2017
|
177,998
|
|
|
$
|
1,780
|
|
|
$
|
4,219,214
|
|
|
$
|
1,016,738
|
|
|
$
|
5,237,732
|
|
|
$
|
2,638
|
|
|
$
|
5,240,370
|
|
|
Common stock issued to employees
|
598
|
|
|
6
|
|
|
9,377
|
|
|
|
|
|
9,383
|
|
|
|
|
|
9,383
|
|
||||||
|
Common stock issued to the board of directors
|
19
|
|
|
—
|
|
|
774
|
|
|
|
|
|
774
|
|
|
|
|
|
774
|
|
||||||
|
Common stock issued under employee stock purchase plan
|
18
|
|
|
—
|
|
|
777
|
|
|
|
|
|
777
|
|
|
|
|
|
777
|
|
||||||
|
Shares withheld – restricted stock unit settlement
|
|
|
|
|
|
|
|
|
|
(2,529
|
)
|
|
(2,529
|
)
|
|
|
|
|
(2,529
|
)
|
||||||
|
Employee stock-based compensation expense
|
|
|
|
|
|
|
4,403
|
|
|
|
|
|
4,403
|
|
|
|
|
|
4,403
|
|
||||||
|
Cash dividends paid and dividends accrued
|
|
|
|
|
|
|
|
|
|
(21,510
|
)
|
|
(21,510
|
)
|
|
|
|
|
(21,510
|
)
|
||||||
|
Net income attributable to Knight-Swift
|
|
|
|
|
|
|
|
|
|
161,687
|
|
|
161,687
|
|
|
|
|
|
161,687
|
|
||||||
|
Distribution to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,072
|
)
|
|
(1,072
|
)
|
||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
673
|
|
|
673
|
|
||||||
|
Net acquisition of remaining ownership interest, previously noncontrolling
|
|
|
|
|
|
|
(1,873
|
)
|
|
|
|
|
(1,873
|
)
|
|
|
|
|
(1,873
|
)
|
||||||
|
Net cumulative-effect adjustment from adopting ASC Topic 606
|
|
|
|
|
|
|
|
|
|
5,301
|
|
|
5,301
|
|
|
|
|
|
5,301
|
|
||||||
|
Balances – June 30, 2018
|
178,633
|
|
|
$
|
1,786
|
|
|
$
|
4,232,672
|
|
|
$
|
1,159,687
|
|
|
$
|
5,394,145
|
|
|
$
|
2,239
|
|
|
$
|
5,396,384
|
|
|
|
|
|
Year-to-Date June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
162,360
|
|
|
$
|
33,365
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization of property, equipment, and intangibles
|
210,807
|
|
|
59,053
|
|
||
|
Gain on sale of property and equipment
|
(15,812
|
)
|
|
(1,638
|
)
|
||
|
Deferred income taxes
|
6,558
|
|
|
5,518
|
|
||
|
Other adjustments to reconcile net income to net cash provided by operating activities
|
(660
|
)
|
|
3,885
|
|
||
|
Increase (decrease) in cash resulting from changes in:
|
|
|
|
||||
|
Trade receivables
|
9,024
|
|
|
14,900
|
|
||
|
Income tax receivable
|
25,078
|
|
|
(2,874
|
)
|
||
|
Accounts payable
|
(14,513
|
)
|
|
(1,982
|
)
|
||
|
Accrued liabilities and claims accrual
|
(6,263
|
)
|
|
9,055
|
|
||
|
Other assets and liabilities
|
(667
|
)
|
|
1,632
|
|
||
|
Net cash provided by operating activities
|
375,912
|
|
|
120,914
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from maturities of held-to-maturity investments
|
18,218
|
|
|
—
|
|
||
|
Purchases of held-to-maturity investments
|
(17,454
|
)
|
|
—
|
|
||
|
Proceeds from sale of property and equipment, including assets held for sale
|
99,028
|
|
|
12,926
|
|
||
|
Purchases of property and equipment
|
(220,414
|
)
|
|
(35,513
|
)
|
||
|
Expenditures on assets held for sale
|
(19,497
|
)
|
|
—
|
|
||
|
Abilene Acquisition, net of cash acquired
|
(101,693
|
)
|
|
—
|
|
||
|
Other cash flows from investing activities
|
9,248
|
|
|
6,242
|
|
||
|
Net cash used in investing activities
|
(232,564
|
)
|
|
(16,345
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Repayment of long-term debt and capital leases
|
(17,371
|
)
|
|
—
|
|
||
|
Repayments on revolving lines of credit, net
|
(5,000
|
)
|
|
(18,000
|
)
|
||
|
Borrowings under accounts receivable securitization
|
15,000
|
|
|
—
|
|
||
|
Repayment of accounts receivable securitization
|
(105,000
|
)
|
|
—
|
|
||
|
Proceeds from common stock issued
|
10,934
|
|
|
6,318
|
|
||
|
Dividends paid
|
(21,731
|
)
|
|
(9,926
|
)
|
||
|
Other cash flows from financing activities
|
(3,601
|
)
|
|
(2,187
|
)
|
||
|
Net cash used in financing activities
|
(126,769
|
)
|
|
(23,795
|
)
|
||
|
Net increase in cash, restricted cash, and equivalents
|
16,579
|
|
|
80,774
|
|
||
|
Cash, restricted cash, and equivalents at beginning of period
|
151,733
|
|
|
9,406
|
|
||
|
Cash, restricted cash, and equivalents at end of period
|
$
|
168,312
|
|
|
$
|
90,180
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
13,306
|
|
|
$
|
138
|
|
|
Income taxes, net of refunds received
|
13,425
|
|
|
16,351
|
|
||
|
Non-cash investing and financing transactions:
|
|
|
|
||||
|
Equipment acquired included in accounts payable
|
$
|
32,754
|
|
|
$
|
396
|
|
|
Financing provided to independent contractors for equipment sold
|
3,084
|
|
|
1,172
|
|
||
|
Transfers from property and equipment to assets held for sale
|
48,806
|
|
|
14,920
|
|
||
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
•
|
"Equipment sales receivables" and "Notes receivable, net" were reclassified to "Other current assets."
|
|
•
|
"Notes receivable, long-term" and "Other long-term assets, restricted cash, and investments" were reclassified to "Other long-term assets."
|
|
•
|
"Long term debt – current portion" was reclassified to "Capital lease obligations and long-term debt – current portion."
|
|
•
|
"Dividend payable – current portion" was reclassified to "Accrued liabilities."
|
|
•
|
"Transportation Resource Partners impairment," "Income from investment in Transportation Resource Partners," "Non-cash compensation expense for issuance of common stock to certain members of the Board of Directors," "Provision for doubtful accounts and notes receivable," and "Stock-based compensation expense, net" were reclassified to "Other adjustments to reconcile net income to net cash provided by operating activities."
|
|
•
|
Changes in "Other current assets," "Prepaid expenses," and "Other long-term assets" were reclassified to "Other assets and liabilities."
|
|
•
|
"Proceeds from notes receivable," "Change in restricted investments," "Cash payments to Transportation Resource Partners," and "Cash proceeds from Transportation Resource Partners" were reclassified to "Other cash flows from investing activities."
|
|
•
|
"Shares withheld for employee taxes related to stock-based compensation," "Cash distribution to noncontrolling interest holder," and "Proceeds from exercise of stock options" were reclassified to "Other cash flows from financing activities."
|
|
|
|
|
Current Period Impact
|
||||||
|
|
Increase (Decrease)
|
||||||
|
Income Statement
|
Quarter-to-Date
|
|
Year-to-Date
|
||||
|
June 30, 2018
|
|
June 30, 2018
|
|||||
|
|
(in thousands)
|
||||||
|
Total revenue
(1)
|
$
|
1,743
|
|
|
$
|
2,050
|
|
|
Total operating expenses
(2)
|
1,542
|
|
|
1,553
|
|
||
|
Income tax expense
|
46
|
|
|
105
|
|
||
|
Net income attributable to Knight-Swift
|
$
|
155
|
|
|
$
|
392
|
|
|
|
|
|
|
||||
|
(1)
|
Current period impact primarily pertains to "Revenue, excluding fuel surcharge."
|
|
(2)
|
Current period impact primarily pertains to "Purchased transportation."
|
|
|
Current Period Impact
|
||
|
Balance Sheet
|
Increase (Decrease)
|
||
|
June 30, 2018
|
|||
|
|
(in thousands)
|
||
|
Trade receivables, net of allowance for doubtful accounts
|
$
|
19,042
|
|
|
|
|
||
|
Accrued payroll and purchased transportation
|
11,255
|
|
|
|
Accrued liabilities
|
219
|
|
|
|
Deferred tax liabilities
|
1,875
|
|
|
|
|
|
||
|
Retained earnings
|
$
|
5,693
|
|
|
|
|
||
|
|
Year-to-Date June 30, 2017
|
||||||||||||||
|
|
As Reported
|
|
ASU 2016-15 Reclassifications
|
|
ASU 2016-18 Reclassifications
|
|
Adjusted
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Other adjustments to reconcile net income to net cash provided by operating activities
(1)
|
$
|
662
|
|
|
$
|
3,223
|
|
|
$
|
—
|
|
|
$
|
3,885
|
|
|
Net cash provided by operating activities
|
117,691
|
|
|
3,223
|
|
|
—
|
|
|
120,914
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other cash flows from investing activities
(1)
|
9,376
|
|
|
(3,223
|
)
|
|
89
|
|
|
6,242
|
|
||||
|
Net cash used in investing activities
|
(13,211
|
)
|
|
(3,223
|
)
|
|
89
|
|
|
(16,345
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net increase in cash, restricted cash, and equivalents
|
$
|
80,685
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
80,774
|
|
|
Cash, restricted cash, and equivalents at beginning of period
|
8,021
|
|
|
—
|
|
|
1,385
|
|
|
9,406
|
|
||||
|
Cash, restricted cash, and equivalents at end of period
|
$
|
88,706
|
|
|
$
|
—
|
|
|
$
|
1,474
|
|
|
$
|
90,180
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
See Note 1 for line items that were previously separately presented, but are included in "Other adjustments to reconcile net income to net cash provided by operating activities" and "Other cash flows from investing activities" for the current period presentation.
|
|
|
June 30,
2018 |
|
December 31,
2017 |
|
June 30,
2017 |
|
December 31,
2016 |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Balance Sheets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
115,494
|
|
|
$
|
76,649
|
|
|
$
|
88,706
|
|
|
$
|
8,021
|
|
|
Cash and cash equivalents – restricted
(1)
|
50,714
|
|
|
73,657
|
|
|
—
|
|
|
—
|
|
||||
|
Other long-term assets
(1)
|
2,104
|
|
|
1,427
|
|
|
1,474
|
|
|
1,385
|
|
||||
|
Statements of Cash Flows
|
|
|
|
|
|
|
|
||||||||
|
Cash, restricted cash, and equivalents
|
$
|
168,312
|
|
|
$
|
151,733
|
|
|
$
|
90,180
|
|
|
$
|
9,406
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Amounts are primarily restricted for claims payments.
|
|
|
|
Date Issued
|
|
Reference
|
|
Description
|
|
Expected Adoption Date and Method
|
|
Financial Statement Impact
|
|
July 2018
|
|
2018-11: Leases (Topic 842):
Targeted Improvements
|
|
The amendments in this ASU provide entities with an additional transition method for implementing ASC Topic 842, in which entities have the option to apply the new standard at the adoption date, recognizing a cumulative-effect adjustment to the opening balance of retained earnings. Comparative periods would not be restated, and would instead be presented under the legacy ASC Topic 840 guidance. Under certain conditions, the amendments in this ASU also provide lessors a practical expedient regarding separating nonlease components from the associated lease components if the nonlease components would otherwise be accounted for under ASC Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
|
|
January 2019, Modified retrospective
|
|
Not yet known nor reasonably estimable
(1)
|
|
July 2018
|
|
2018-10: Leases (Topic 842):
Codification improvements
|
|
The amendments in this ASU contain several FASB Codification improvements for ASC Topic 842, including several implementation issues. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
|
|
January 2019, Modified retrospective
|
|
Not yet known nor reasonably estimable
(1)
|
|
June 2018
|
|
2018-07: Compensation –
Stock Compensation (Topic 718):
Improvements to Nonemployee Share-Based Payment Accounting
|
|
The amendments in this ASU expand the scope of ASC Topic 718 to include share-based payments to nonemployees, and for public business entities include 1) measuring awards to nonemployees at grant-date fair value, 2) measuring awards to nonemployees at the grant date, 3) for awards with performance conditions granted to nonemployees, assessing the probability of satisfying performance conditions when measuring such awards, and 4) generally subjecting equity-classified awards to the requirements of ASC Topic 718, eliminating the requirement to reassess classification upon vesting. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
|
|
January 2019, Modified retrospective
|
|
Currently under evaluation, but not expected to be material
|
|
January 2018
|
|
2018-01: Leases (Topic 842):
Land Easement Practical Expedient for Transition to Topic 842
|
|
The amendments in this ASU permit entities to elect to exclude land easements which were not previously recorded as leases from the evaluation related to the adoption of ASC Topic 842. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
|
|
January 2019, Modified retrospective
|
|
Not yet known nor reasonably estimable
(1)
|
|
February 2016
|
|
2016-02: Leases (Topic 842)
|
|
The new standard requires lessees to recognize assets and liabilities arising from both operating and financing leases on the balance sheet. Lessor accounting for leases is largely unaffected. For public business entities, the new standard is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted.
|
|
January 2019, Modified retrospective
|
|
Not yet known nor reasonably estimable
(1)
|
|
(1)
|
ASC Topic 842, Leases —
The Company established an ASC Topic 842 implementation team, which includes support from external experts, to evaluate and implement the standard. The Company has also established a timeline and selected a software solution for implementing the new standard. Management is currently in the diagnostic phase of determining the financial and business impacts of implementing the new standard, including identifying the lease population, reviewing a sample of lease agreements, and developing a preliminary assessment. Based on the information currently available from the diagnostic phase, management cannot yet determine the quantitative impact on the financial statements; however, the impact is expected to be material. Since management is continuing to evaluate the impact of ASC Topic 842, disclosures around preliminary assessments are subject to change.
|
|
|
|
|
March 16, 2018 Opening Balance Sheet as Reported at March 31, 2018
|
|
Adjustments
|
|
Adjusted
March 16, 2018 Opening Balance Sheet as Reported at June 30, 2018
|
||||||
|
|
(in thousands)
|
||||||||||
|
Fair value of the consideration transferred
|
$
|
103,223
|
|
|
$
|
124
|
|
|
$
|
103,347
|
|
|
|
|
|
|
|
|
||||||
|
Cash
|
1,654
|
|
|
—
|
|
|
1,654
|
|
|||
|
Trade receivables
|
11,745
|
|
|
437
|
|
|
12,182
|
|
|||
|
Other assets
|
7,785
|
|
|
807
|
|
|
8,592
|
|
|||
|
Property and equipment
|
41,403
|
|
|
—
|
|
|
41,403
|
|
|||
|
Identifiable intangible assets
(1)
|
23,000
|
|
|
—
|
|
|
23,000
|
|
|||
|
Total assets
|
85,587
|
|
|
1,244
|
|
|
86,831
|
|
|||
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
1,959
|
|
|
1,033
|
|
|
2,992
|
|
|||
|
Accrued liabilities
|
2,419
|
|
|
4,821
|
|
|
7,240
|
|
|||
|
Claims accruals
|
230
|
|
|
—
|
|
|
230
|
|
|||
|
Total liabilities
|
4,608
|
|
|
5,854
|
|
|
10,462
|
|
|||
|
|
|
|
|
|
|
||||||
|
Goodwill
|
$
|
22,244
|
|
|
$
|
4,734
|
|
|
$
|
26,978
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Includes a
$17.7 million
customer relationship and a
$5.3 million
trade name.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
|
Total revenue
|
$
|
1,290,482
|
|
|
$
|
2,622,456
|
|
|
$
|
2,547,119
|
|
|
Net income attributable to Knight-Swift
|
50,028
|
|
|
162,222
|
|
|
67,589
|
|
|||
|
Earnings per share – diluted
|
0.28
|
|
|
0.90
|
|
|
0.38
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
|
June 30, 2018
|
||||||||||||||
|
|
|
|
Gross Unrealized
|
|
|
||||||||||
|
|
Cost or Amortized
Cost |
|
Gains
|
|
Temporary
Losses |
|
Estimated Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
United States corporate securities
|
$
|
15,205
|
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
15,191
|
|
|
Municipal bonds
|
5,013
|
|
|
—
|
|
|
(1
|
)
|
|
5,012
|
|
||||
|
Negotiable certificate of deposits
|
1,280
|
|
|
—
|
|
|
—
|
|
|
1,280
|
|
||||
|
Restricted investments, held to maturity
|
$
|
21,498
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
21,483
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
|
|
Gross Unrealized
|
|
|
||||||||||
|
|
Cost or Amortized
Cost |
|
Gains
|
|
Temporary
Losses |
|
Estimated Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
United States corporate securities
|
$
|
15,982
|
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
15,968
|
|
|
Municipal bonds
|
4,970
|
|
|
—
|
|
|
(10
|
)
|
|
4,960
|
|
||||
|
Negotiable certificate of deposits
|
1,280
|
|
|
—
|
|
|
—
|
|
|
1,280
|
|
||||
|
Restricted investments, held to maturity
|
$
|
22,232
|
|
|
$
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
22,208
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
•
|
$9.1 million
and
$0.8 million
, for the quarter-to-date
June 30, 2018
and
2017
periods, respectively, and
|
|
•
|
$16.6 million
and
$1.6 million
, for the year-to-date
June 30, 2018
and
2017
periods, respectively.
|
|
|
|
|
(In thousands)
|
||
|
Goodwill, balance at December 31, 2017
|
$
|
2,887,867
|
|
|
Amortization relating to deferred tax assets
|
(11
|
)
|
|
|
Abilene Acquisition
(1)
|
26,978
|
|
|
|
2017 Merger — September 9, 2017 opening balance sheet adjustment
(2)
|
2,750
|
|
|
|
Goodwill, balance at June 30, 2018
|
$
|
2,917,584
|
|
|
|
|
||
|
(1)
|
The goodwill associated with the Abilene Acquisition was allocated to the Knight Trucking segment. See Note 4 regarding the amount attributed to adjustments to the March 17, 2018 opening balance sheet.
|
|
(2)
|
The goodwill adjustment associated with the 2017 Merger resulted in a
$3.6 million
increase, a
$1.1 million
increase, and a
$1.9 million
decrease in goodwill allocated to the Swift Truckload, Swift Dedicated, and Swift Refrigerated segments, respectively. See Note 4 regarding the nature of the adjustment.
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
(In thousands)
|
||||||
|
Customer relationships and non-compete:
|
|
|
|
||||
|
Gross carrying amount
(1)
|
$
|
837,900
|
|
|
$
|
820,200
|
|
|
Accumulated amortization
|
(35,693
|
)
|
|
(14,497
|
)
|
||
|
Customer relationships and non-compete, net
|
$
|
802,207
|
|
|
$
|
805,703
|
|
|
Trade names:
|
|
|
|
||||
|
Gross carrying amount
(1)
|
640,500
|
|
|
635,200
|
|
||
|
Intangible assets, net
|
$
|
1,442,707
|
|
|
$
|
1,440,903
|
|
|
|
|
|
|
||||
|
(1)
|
The increases in the gross carrying amounts of intangible assets are related to the Abilene Acquisition and are discussed in Note 4.
|
|
|
|
|
|
|
2018 RSA
|
|
2015 RSA
|
||||
|
Effective date
|
July 11, 2018
|
|
|
December 10, 2015
|
|
||
|
Final maturity date
|
July 11, 2021
|
|
|
January 10, 2019
|
|
||
|
Borrowing capacity
|
|
$325,000
|
|
|
|
$400,000
|
|
|
Accordion option
(1)
|
|
$175,000
|
|
|
|
$75,000
|
|
|
Unused commitment fee rate
(2)
|
20 to 40 basis points
|
|
|
35 basis points
|
|
||
|
Program fees on outstanding balances
(3)
|
one-month LIBOR + 80 to 100 basis points
|
|
|
one-month LIBOR + 90 basis points
|
|
||
|
(1)
|
The accordion option increases the maximum borrowing capacity, subject to participation of the purchasers.
|
|
(2)
|
The 2018 RSA commitment fee rate is based on the percentage of the maximum borrowing capacity utilized.
|
|
(3)
|
The 2018 RSA program fee is based on the Company's consolidated total net leverage ratio.
|
|
|
|
|
|
EMPLOYEE COMPENSATION AND PAY PRACTICES MATTERS
|
||||||
|
Washington Overtime Class Actions
|
||||||
|
The plaintiffs allege one or more of the following, pertaining to Washington state-based driving associates: that Swift 1) failed to pay minimum wage; 2) failed to pay overtime; 3) failed to pay all wages due at established pay periods; 4) failed to provide proper meal and rest periods; 5) failed to provide accurate wage statements; and 6) unlawfully deducted from employee wages. The plaintiffs seek unpaid wages, exemplary damages, interest, other costs, and attorneys' fees.
|
||||||
|
Plaintiff(s)
|
|
Defendant(s)
|
|
Date instituted
|
|
Court or agency currently pending in
|
|
Troy Slack
(1)
|
|
Swift Transportation Company of Arizona, LLC and Swift Transportation Corporation
|
|
September 9, 2011
|
|
United States District Court for the Western District of Washington
|
|
Recent Developments and Current Status
|
||||||
|
On August 29, 2017, the parties in the Slack case reached a settlement; however, the parties are currently disputing the scope of the settlement release. There have been no significant developments in the matter during the first half of 2018. The likelihood that a loss has been incurred is probable and estimable, and the loss has accordingly been accrued.
|
||||||
|
California Wage, Meal, and Rest Class Actions
|
||||||
|
The plaintiffs generally allege one or more of the following: that the Company 1) failed to pay the California minimum wage; 2) failed to provide proper meal and rest periods; 3) failed to timely pay wages upon separation from employment; 4) failed to pay for all hours worked; 5) failed to pay overtime; 6) failed to properly reimburse work-related expenses; and 7) failed to provide accurate wage statements.
|
||||||
|
Plaintiff(s)
|
|
Defendant(s)
|
|
Date instituted
|
|
Court or agency currently pending in
|
|
John Burnell
(1)
|
|
Swift Transportation Co., Inc
|
|
March 22, 2010
|
|
United States District Court for the Central District of California
|
|
|
|
|
|
|
|
|
|
James R. Rudsell
(1)
|
|
Swift Transportation Co. of Arizona, LLC and Swift Transportation Company
|
|
April 5, 2012
|
|
United States District Court for the Central District of California
|
|
|
|
|
|
|
|
|
|
Lawrence Peck
(1)
|
|
Swift Transportation Co. of Arizona, LLC
|
|
September 25, 2014
|
|
United States District Court for the Central District of California
|
|
|
|
|
|
|
|
|
|
Sadashiv Mares
(1)
|
|
Swift Transportation Co. of Arizona, LLC
|
|
February 27, 2015
|
|
United States District Court for the Central District of California
|
|
|
|
|
|
|
|
|
|
Thor Nilsen
(1)
|
|
Swift Transportation Co. of Arizona, LLC
|
|
October 15, 2015
|
|
United States District Court for the Central District of California
|
|
Recent Developments and Current Status
|
||||||
|
The parties have reached a tentative settlement of the matter. As such, the likelihood that a loss has been incurred is probable and estimable, and the loss has accordingly been accrued.
|
||||||
|
(1)
|
Individually and on behalf of all others similarly situated.
|
|
INDEPENDENT CONTRACTOR MATTERS
|
||||||
|
Ninth Circuit Independent Contractor Misclassification Class Action
|
||||||
|
The putative class alleges that Swift misclassified independent contractors as independent contractors, instead of employees, in violation of the FLSA and various state laws. The lawsuit also raises certain related issues with respect to the lease agreements that certain independent contractors have entered into with Interstate Equipment Leasing, LLC. The putative class seeks unpaid wages, liquidated damages, interest, other costs, and attorneys' fees.
|
||||||
|
Plaintiff(s)
|
|
Defendant(s)
|
|
Date instituted
|
|
Court or agency currently pending in
|
|
Joseph Sheer, Virginia Van Dusen, Jose Motolinia, Vickii Schwalm, Peter Wood
(1)
|
|
Swift Transportation Co., Inc., Interstate Equipment Leasing, Inc., Jerry Moyes, and Chad Killebrew
|
|
December 22, 2009
|
|
Unites States District Court of Arizona and Ninth Circuit Court of Appeals
|
|
Recent Developments and Current Status
|
||||||
|
In January 2017, the district court issued an order finding that the plaintiffs had signed contracts of employment and thus the case could properly proceed in court, instead of arbitration. Swift has appealed this decision to the Ninth Circuit Court of Appeals and the parties have discussed settlement. There were no significant developments during the first half of 2018. Based on the above, the likelihood that a loss has been incurred is probable and estimable, and the loss has accordingly been accrued.
|
||||||
|
|
||||||
|
Utah Collective and Individual Arbitration
|
||||||
|
The plaintiffs allege that the Central Parties (defined below) misclassified independent contractors as independent contractors, instead of employees, in violation of the FLSA and various state laws. The putative class seeks unpaid wages, liquidated damages, interest, other costs, and attorneys' fees.
|
||||||
|
Plaintiff(s)
|
|
Defendant(s)
|
|
Date instituted
|
|
Court or agency currently pending in
|
|
Gabriel Ciluffo, Kevin Shire, and Bryan Ratterree
(1)
|
|
Central Refrigerated Service, Inc., Central Leasing, Inc., Jon Isaacson, and Jerry Moyes (the "Central Parties"), as well as Swift Transportation Company
|
|
June 1, 2012
|
|
American Arbitration Association
|
|
Recent Developments and Current Status
|
||||||
|
In October 2016, the arbitrator ruled that approximately 1,300 Central Refrigerated Service, Inc. drivers should have been classified as employees, not independent contractors. The arbitrator ruled that damages could ultimately be assessed in a collective proceeding and denied Swift's motion to decertify the collective proceeding. On April 14, 2017, the parties reached a settlement of the matter. On April 3, 2018, the court granted final approval of the settlement and the Company paid the settlement in the second quarter of 2018.
|
||||||
|
(1)
|
Individually and on behalf of all others similarly situated.
|
|
|
|
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||||||
|
Basic weighted average common shares outstanding
|
178,451
|
|
|
80,520
|
|
|
178,307
|
|
|
80,416
|
|
|
Dilutive effect of equity awards
|
947
|
|
|
829
|
|
|
1,014
|
|
|
860
|
|
|
Diluted weighted average common shares outstanding
|
179,398
|
|
|
81,349
|
|
|
179,321
|
|
|
81,276
|
|
|
Anti-dilutive shares excluded from diluted earnings per share
(1)
|
47
|
|
|
379
|
|
|
57
|
|
|
312
|
|
|
(1)
|
Shares were excluded from the dilutive-effect calculation because the outstanding awards' exercise prices were greater than the average market price of Knight-Swift's common stock for the quarter and
year-to-date
June 30, 2018
periods and Knight's common stock for the quarter and
year-to-date
June 30, 2017
periods.
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying
Value |
|
Estimated
Fair Value |
|
Carrying
Value |
|
Estimated
Fair Value |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Term Loan, due October 2020
(1)
|
$
|
364,473
|
|
|
$
|
365,000
|
|
|
$
|
364,355
|
|
|
$
|
365,000
|
|
|
2015 RSA, due January 2019
|
215,000
|
|
|
215,000
|
|
|
305,000
|
|
|
305,000
|
|
||||
|
Revolver, due October 2022
|
120,000
|
|
|
120,000
|
|
|
125,000
|
|
|
125,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
The carrying amount of the Term Loan is included in
"Long-term debt, less current portion," and is
net of
$0.5 million
and
$0.6 million
in deferred loan costs as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||
|
|
Estimated
Fair Value (1) |
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
As of June 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
2,104
|
|
|
$
|
2,104
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt securities – municipal securities
|
1,749
|
|
|
—
|
|
|
1,749
|
|
|
—
|
|
||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
1,427
|
|
|
$
|
1,427
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt securities – municipal securities
|
1,887
|
|
|
—
|
|
|
1,887
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
The money market funds and debt securities are trading securities and are restricted to meet statutory requirements. The carrying value, included within "Other long-term assets" in the Company's condensed consolidated balance sheets, approximates the estimated fair value.
|
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
|
|
||||||||||||||
|
|
Estimated
Fair Value |
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
|
Total Losses
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Software
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(16,746
|
)
|
|
Equipment
(2)
|
350
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
(98
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
The Company terminated the implementation of Swift's enterprise resource planning system in 2017. The related impairment loss was included in "Impairments" within operating income in the consolidated income statement (within Swift's non-reportable segments).
|
|
(2)
|
Management reassessed the fair value of certain Interstate Equipment Leasing, LLC tractors as of
December 31, 2017
, which had a total book value of
$0.4 million
, determining that there was an impairment loss. The impairment loss was included in "Impairments" within operating income in the consolidated income statement (within Swift's non-reportable segments).
|
|
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
|
Provided by Knight-Swift
|
|
Received by Knight-Swift
|
|
Provided by Knight
|
|
Received by Knight
|
|
Provided by Knight-Swift
|
|
Received by Knight-Swift
|
|
Provided by Knight
|
|
Received by Knight
|
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
Freight Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Central Freight Lines
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
SME Industries
(1)
|
198
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
447
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
$
|
198
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
874
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Facility and Equipment Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Central Freight Lines
(1)
|
$
|
227
|
|
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
468
|
|
|
$
|
185
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other Affiliates
(1)
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
$
|
232
|
|
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
479
|
|
|
$
|
185
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Updike Distribution and Logistics
(2)
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
619
|
|
|
$
|
—
|
|
|
$
|
554
|
|
|
$
|
—
|
|
|
$
|
1,188
|
|
|
$
|
—
|
|
|
Other Affiliates
(1)
|
9
|
|
|
751
|
|
|
9
|
|
|
—
|
|
|
18
|
|
|
1,354
|
|
|
18
|
|
|
—
|
|
||||||||
|
Total
|
$
|
18
|
|
|
$
|
751
|
|
|
$
|
628
|
|
|
$
|
—
|
|
|
$
|
572
|
|
|
$
|
1,354
|
|
|
$
|
1,206
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(1)
|
Entities affiliated with Board member Jerry Moyes include Central Freight Lines, SME Industries, DPF Mobile, and Compensi Services. Transactions with these entities that are controlled by and/or are otherwise affiliated with Jerry Moyes, include freight services, facility leases, equipment sales, and other services.
|
|
•
|
Freight Services Provided by Knight-Swift
—
The Company charges each of these companies for transportation services.
|
|
•
|
Other Services Provided by Knight-Swift
—
Other services provided by the Company to the identified related parties include equipment sales and miscellaneous services.
|
|
•
|
Other Services Received by Knight-Swift
—
Consulting fees, tractor maintenance costs, and certain third-party payroll and employee benefits administration services from the identified related parties are included in other services received by the Company.
|
|
|
(In thousands)
|
||
|
Accrued consulting fees – Jerry Moyes, balance at December 31, 2017
(1a)
|
$
|
4,450
|
|
|
Additions to accrual
|
—
|
|
|
|
Less: payments
|
(1,025
|
)
|
|
|
Accrued consulting fees – Jerry Moyes, balance at June 30, 2018
(1a)
|
$
|
3,425
|
|
|
|
|
||
|
(1a)
|
The balance is included in "Other long-term liabilities" (noncurrent) and "Accrued liabilities" (current) in the condensed consolidated balance sheets, based on the timing of the expected payments.
|
|
(2)
|
Knight has an arrangement with Updike Distribution and Logistics, a company that is owned by the father and three brothers of Executive Vice President of Sales and Marketing, James Updike, Jr. The arrangement allows Updike Distribution and Logistics to purchase fuel from Knight's vendors at cost, plus an administrative fee.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Receivable
|
|
Payable
|
|
Receivable
|
|
Payable
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Central Freight Lines
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
213
|
|
|
$
|
—
|
|
|
SME Industries
|
61
|
|
|
—
|
|
|
79
|
|
|
—
|
|
||||
|
Total
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
292
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
•
|
Knight Trucking
—
The Knight Trucking segment is comprised of dry van, refrigerated, and drayage operations.
|
|
•
|
Knight Logistics
—
The Knight Logistics segment is primarily comprised of brokerage and intermodal operations. Knight also provides logistics freight management and other non-trucking services through its Knight Logistics business.
|
|
•
|
Swift Truckload
—
The Swift Truckload segment consists of one-way movements over irregular routes throughout the United States, Mexico, and Canada.
|
|
•
|
Swift Dedicated
—
The Swift Dedicated segment devotes use of equipment to specific customers and offers tailored solutions under long-term contracts.
|
|
•
|
Swift Refrigerated
—
The Swift Refrigerated segment primarily consists of shipments for customers that require temperature-controlled trailers. These shipments include one-way movements over irregular routes, as well as dedicated truck operations.
|
|
•
|
Swift Intermodal
—
The Swift Intermodal segment includes revenue generated by moving freight over the rail in Swift's containers and other trailing equipment, combined with revenue for drayage to transport loads between the railheads and customer locations.
|
|
•
|
Swift Non-reportable Segments
—
The Swift non-reportable segments include Swift's logistics and freight brokerage services, as well as support services that Swift's subsidiaries provide to customers and independent contractors, including repair and maintenance shop services, equipment leasing, and insurance. Certain of Swift's legal settlements and accruals, amortization of intangibles related to the 2017 Merger, and certain other corporate expenses are also included in the non-reportable segments.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenue:
|
(In thousands)
|
||||||||||||||
|
Knight – Trucking
|
$
|
294,699
|
|
|
$
|
220,323
|
|
|
$
|
549,667
|
|
|
$
|
439,013
|
|
|
Knight – Logistics
|
78,434
|
|
|
54,867
|
|
|
145,611
|
|
|
109,055
|
|
||||
|
Swift – Truckload
|
421,921
|
|
|
—
|
|
|
851,177
|
|
|
—
|
|
||||
|
Swift – Dedicated
|
160,874
|
|
|
—
|
|
|
313,190
|
|
|
—
|
|
||||
|
Swift – Refrigerated
|
204,338
|
|
|
—
|
|
|
405,162
|
|
|
—
|
|
||||
|
Swift – Intermodal
|
112,662
|
|
|
—
|
|
|
216,776
|
|
|
—
|
|
||||
|
Subtotal
|
$
|
1,272,928
|
|
|
$
|
275,190
|
|
|
$
|
2,481,583
|
|
|
$
|
548,068
|
|
|
Non-reportable segments
|
76,922
|
|
|
—
|
|
|
154,778
|
|
|
—
|
|
||||
|
Intersegment eliminations
|
(18,167
|
)
|
|
(1,947
|
)
|
|
(33,546
|
)
|
|
(3,643
|
)
|
||||
|
Total revenue
|
$
|
1,331,683
|
|
|
$
|
273,243
|
|
|
$
|
2,602,815
|
|
|
$
|
544,425
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating income (loss):
|
(In thousands)
|
||||||||||||||
|
Knight – Trucking
|
$
|
56,582
|
|
|
$
|
25,762
|
|
|
$
|
97,380
|
|
|
$
|
46,022
|
|
|
Knight – Logistics
|
4,108
|
|
|
2,648
|
|
|
7,690
|
|
|
5,026
|
|
||||
|
Swift – Truckload
|
45,787
|
|
|
—
|
|
|
80,596
|
|
|
—
|
|
||||
|
Swift – Dedicated
|
20,691
|
|
|
—
|
|
|
35,893
|
|
|
—
|
|
||||
|
Swift – Refrigerated
|
3,597
|
|
|
—
|
|
|
13,039
|
|
|
—
|
|
||||
|
Swift – Intermodal
|
4,166
|
|
|
—
|
|
|
8,002
|
|
|
—
|
|
||||
|
Subtotal
|
$
|
134,931
|
|
|
$
|
28,410
|
|
|
$
|
242,600
|
|
|
$
|
51,048
|
|
|
Non-reportable segments
|
(10,689
|
)
|
|
—
|
|
|
(24,614
|
)
|
|
—
|
|
||||
|
Operating income
|
$
|
124,242
|
|
|
$
|
28,410
|
|
|
$
|
217,986
|
|
|
$
|
51,048
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Depreciation and amortization of property and equipment:
|
(In thousands)
|
||||||||||||||
|
Knight – Trucking
|
$
|
30,439
|
|
|
$
|
27,915
|
|
|
$
|
58,791
|
|
|
$
|
56,126
|
|
|
Knight – Logistics
|
1,260
|
|
|
1,331
|
|
|
2,427
|
|
|
2,677
|
|
||||
|
Swift – Truckload
|
25,906
|
|
|
—
|
|
|
52,711
|
|
|
—
|
|
||||
|
Swift – Dedicated
|
12,383
|
|
|
—
|
|
|
24,689
|
|
|
—
|
|
||||
|
Swift – Refrigerated
|
9,966
|
|
|
—
|
|
|
19,562
|
|
|
—
|
|
||||
|
Swift – Intermodal
|
2,917
|
|
|
—
|
|
|
5,681
|
|
|
—
|
|
||||
|
Subtotal
|
$
|
82,871
|
|
|
$
|
29,246
|
|
|
$
|
163,861
|
|
|
$
|
58,803
|
|
|
Non-reportable segments
|
12,877
|
|
|
—
|
|
|
25,750
|
|
|
—
|
|
||||
|
Depreciation and amortization of property and equipment
|
$
|
95,748
|
|
|
$
|
29,246
|
|
|
$
|
189,611
|
|
|
$
|
58,803
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
|
•
|
any projections of earnings, revenues, cash flows, dividends, capital expenditures, or other financial items,
|
|
•
|
any statement of plans, strategies, and objectives of management for future operations,
|
|
•
|
any statements concerning proposed acquisition plans, new services or developments,
|
|
•
|
any statements regarding future economic conditions or performance, and
|
|
•
|
any statements of belief and any statements of assumptions underlying any of the foregoing.
|
|
•
|
the ability of our infrastructure to support future growth, whether we grow organically or through potential acquisitions,
|
|
•
|
the future impact of the 2017 Merger and the Abilene Acquisition, including achievement of anticipated synergies,
|
|
•
|
the flexibility of our model to adapt to market conditions,
|
|
•
|
our ability to recruit and retain qualified driving associates,
|
|
•
|
future safety performance,
|
|
•
|
future dedicated and refrigerated performance,
|
|
•
|
our ability to gain market share,
|
|
•
|
our ability and desire to expand our brokerage and intermodal operations,
|
|
•
|
future equipment prices, our equipment purchasing plans, and our equipment turnover (including expected tractor trade-ins),
|
|
•
|
our ability to sublease equipment to independent contractors,
|
|
•
|
the impact of pending legal proceedings,
|
|
•
|
the expected freight environment, including freight demand and volumes,
|
|
•
|
economic conditions, including future inflation and consumer spending,
|
|
•
|
our ability to obtain favorable pricing terms from vendors and suppliers,
|
|
•
|
expected liquidity and methods for achieving sufficient liquidity,
|
|
•
|
future fuel prices,
|
|
•
|
future expenses and our ability to control costs,
|
|
•
|
future third-party service provider relationships and availability,
|
|
•
|
future contracted pay rates with independent contractors and compensation arrangements with driving associates,
|
|
•
|
our expected need or desire to incur indebtedness,
|
|
•
|
expected sources of liquidity for capital expenditures and allocation of capital,
|
|
•
|
expected capital expenditures,
|
|
•
|
future mix of owned versus leased revenue equipment,
|
|
•
|
future asset utilization,
|
|
•
|
future capital requirements,
|
|
•
|
future return on capital,
|
|
•
|
future tax rates,
|
|
•
|
future share repurchases,
|
|
•
|
our intention to pay dividends in the future,
|
|
•
|
future trucking industry capacity,
|
|
•
|
future rates,
|
|
•
|
future depreciation and amortization,
|
|
•
|
expected tractor and trailer fleet age,
|
|
•
|
political conditions and regulations, including future changes thereto,
|
|
•
|
future purchased transportation expense, and
|
|
•
|
others.
|
|
Reference to Glossary of Terms
|
|
Reference to Annual Report
|
|
Executive Summary
|
|
•
|
Our trucking services include dry van, refrigerated, dedicated, drayage, flatbed, and cross-border transportation of various products, goods, and materials for our diverse customer base. We primarily generate revenue, excluding fuel surcharge by transporting freight for our customers through our trucking services in our Knight Trucking, Swift Truckload, Swift Dedicated, and Swift Refrigerated segments.
|
|
•
|
Our brokerage and intermodal operations provide a multitude of shipping solutions, including additional sources of truckload capacity and alternative transportation modes, by utilizing our vast network of third-party capacity providers and rail providers, as well as certain logistics, freight management, and other non-trucking services. Revenue, excluding fuel surcharge in our brokerage and intermodal operations is generated through our Knight Logistics and Swift Intermodal segments.
|
|
•
|
Our Swift non-reportable segments generate revenue, excluding fuel surcharge by providing freight management, sourcing, and other non-trucking services (such as repair and maintenance shop services and used equipment sales and leasing to independent contractors, as well as third parties).
|
|
•
|
In addition to the revenues earned from our customers for the trucking and non-trucking services discussed above, we also earn fuel surcharge revenue from our customers through our fuel surcharge program, which serves to recover a majority of our fuel costs. This applies only to loaded miles and typically does not offset non-paid empty miles, idle time, and out-of-route miles driven. Fuel surcharge programs involve a computation based on the change in national or regional fuel prices. These programs may update as often as weekly, but typically require a specified minimum change in fuel cost to prompt a change in fuel surcharge revenue. Therefore, many of these programs have a time lag between when fuel costs change and when the change is reflected in fuel surcharge revenue for our trucking segments.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
GAAP financial data:
|
(Dollars in thousands, except per share data)
|
||||||||||||||
|
Total revenue
|
$
|
1,331,683
|
|
|
$
|
273,243
|
|
|
$
|
2,602,815
|
|
|
$
|
544,425
|
|
|
Revenue, excluding fuel surcharge
|
$
|
1,169,748
|
|
|
$
|
247,022
|
|
|
$
|
2,293,920
|
|
|
$
|
492,002
|
|
|
Net income attributable to Knight-Swift
|
$
|
91,323
|
|
|
$
|
17,970
|
|
|
$
|
161,687
|
|
|
$
|
32,847
|
|
|
Diluted EPS
|
$
|
0.51
|
|
|
$
|
0.22
|
|
|
$
|
0.90
|
|
|
$
|
0.40
|
|
|
Operating Ratio
|
90.7
|
%
|
|
89.6
|
%
|
|
91.6
|
%
|
|
90.6
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP financial data:
|
|
|
|
|
|
|
|
||||||||
|
Adjusted Net Income Attributable to Knight-Swift
(1)
|
$
|
99,632
|
|
|
$
|
20,577
|
|
|
$
|
178,337
|
|
|
$
|
35,454
|
|
|
Adjusted EPS
(1)
|
$
|
0.56
|
|
|
$
|
0.25
|
|
|
$
|
0.99
|
|
|
$
|
0.44
|
|
|
Adjusted Operating Ratio
(1)
|
88.5
|
%
|
|
86.8
|
%
|
|
89.6
|
%
|
|
88.8
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue equipment:
|
|
|
|
|
|
|
|
||||||||
|
Average tractors
(2)
|
19,249
|
|
|
4,601
|
|
|
19,447
|
|
|
4,638
|
|
||||
|
Average trailers
|
70,413
|
|
|
12,310
|
|
|
71,294
|
|
|
12,377
|
|
||||
|
Average containers
|
9,119
|
|
|
—
|
|
|
9,120
|
|
|
—
|
|
||||
|
(1)
|
Adjusted Net Income Attributable to Knight-Swift, Adjusted EPS, and Adjusted Operating Ratio are non-GAAP financial measures and are not substitutes for or superior to and should be considered in addition to the most directly comparable GAAP financial measures. Adjusted Net Income Attributable to Knight-Swift, Adjusted EPS, and Adjusted Operating Ratio are reconciled to the most directly comparable GAAP financial measures under "Non-GAAP Financial Measures," below.
|
|
(2)
|
Reflects operational tractors, including company tractors and tractors owned by independent contractors, within the Knight Trucking, Swift Truckload, Swift Dedicated, and Swift Refrigerated segments for the quarter and
year-to-date
June 30, 2018
periods, and within Knight Trucking for the quarter and
year-to-date
June 30, 2017
periods.
|
|
•
|
$32.3 million increase in Knight's operating income, primarily due to the Knight Trucking segment's results, which are discussed within "Segment Review," below.
The increase in revenue, excluding fuel surcharge and intersegment transactions, was partially offset by an increase in driving associate-related costs.
|
|
•
|
$63.6 million in operating income from Swift's results for the second quarter of 2018, which included $10.3 million in amortization expense related to the intangible assets recorded in the 2017 Merger.
|
|
•
|
$16.4 million increase in income tax expense. The increase was primarily due to inclusion of Swift's results for the second quarter of 2018, and was partially offset by impacts from the Tax Cuts and Jobs Act of 2017, which among other things, reduced the Company's federal corporate income tax rate from 35.0% to 21.0%. As such, the effective tax rate decreased to 22.9% in the second quarter of 2018 from 37.6% in the second quarter of 2017.
|
|
•
|
$7.1 million increase in interest expense, due to the inclusion of Swift's debt and capital lease balances during the second quarter of 2018.
|
|
•
|
$54.0 million increase in Knight's operating income, primarily due to the Knight Trucking segment's results,
which are discussed within "Segment Review," below.
The increase in revenue, excluding fuel surcharge and intersegment transactions, was partially offset by an increase in driving associate-related costs.
|
|
•
|
$112.9 million in operating income from Swift's results for the
year-to-date
June 30, 2018
period, which included $20.7 million in amortization expense related to the intangible assets recorded in the 2017 Merger.
|
|
•
|
$27.1 million increase in income tax expense. The increase was primarily due to inclusion of Swift's results for
year-to-date
June 30, 2018
period, and was partially offset by impacts from the Tax Cuts and Jobs Act of 2017. As such, the effective tax rate decreased to 22.1% in the the year-to-date June 30, 2018 period from 36.7% in the same period last year.
|
|
•
|
$13.8 million increase in interest expense, due to the inclusion of Swift's debt and capital lease balances during the year-to-date June 30, 2018 period.
|
|
Results of Operations — Segment Review
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenue:
|
(In thousands)
|
||||||||||||||
|
Knight – Trucking
|
$
|
294,699
|
|
|
$
|
220,323
|
|
|
$
|
549,667
|
|
|
$
|
439,013
|
|
|
Knight – Logistics
|
78,434
|
|
|
54,867
|
|
|
145,611
|
|
|
109,055
|
|
||||
|
Swift – Truckload
|
421,921
|
|
|
—
|
|
|
851,177
|
|
|
—
|
|
||||
|
Swift – Dedicated
|
160,874
|
|
|
—
|
|
|
313,190
|
|
|
—
|
|
||||
|
Swift – Refrigerated
|
204,338
|
|
|
—
|
|
|
405,162
|
|
|
—
|
|
||||
|
Swift – Intermodal
|
112,662
|
|
|
—
|
|
|
216,776
|
|
|
—
|
|
||||
|
Subtotal
|
$
|
1,272,928
|
|
|
$
|
275,190
|
|
|
$
|
2,481,583
|
|
|
$
|
548,068
|
|
|
Non-reportable segments
|
76,922
|
|
|
—
|
|
|
154,778
|
|
|
—
|
|
||||
|
Intersegment eliminations
|
(18,167
|
)
|
|
(1,947
|
)
|
|
(33,546
|
)
|
|
(3,643
|
)
|
||||
|
Total revenue
|
$
|
1,331,683
|
|
|
$
|
273,243
|
|
|
$
|
2,602,815
|
|
|
$
|
544,425
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating income (loss):
|
(In thousands)
|
||||||||||||||
|
Knight – Trucking
|
$
|
56,582
|
|
|
$
|
25,762
|
|
|
$
|
97,380
|
|
|
$
|
46,022
|
|
|
Knight – Logistics
|
4,108
|
|
|
2,648
|
|
|
7,690
|
|
|
5,026
|
|
||||
|
Swift – Truckload
|
45,787
|
|
|
—
|
|
|
80,596
|
|
|
—
|
|
||||
|
Swift – Dedicated
|
20,691
|
|
|
—
|
|
|
35,893
|
|
|
—
|
|
||||
|
Swift – Refrigerated
|
3,597
|
|
|
—
|
|
|
13,039
|
|
|
—
|
|
||||
|
Swift – Intermodal
|
4,166
|
|
|
—
|
|
|
8,002
|
|
|
—
|
|
||||
|
Subtotal
|
$
|
134,931
|
|
|
$
|
28,410
|
|
|
$
|
242,600
|
|
|
$
|
51,048
|
|
|
Non-reportable segments
|
(10,689
|
)
|
|
—
|
|
|
(24,614
|
)
|
|
—
|
|
||||
|
Operating income
|
$
|
124,242
|
|
|
$
|
28,410
|
|
|
$
|
217,986
|
|
|
$
|
51,048
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands, except per tractor data)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Total revenue
|
$
|
294,699
|
|
|
$
|
220,323
|
|
|
$
|
549,667
|
|
|
$
|
439,013
|
|
|
33.8
|
%
|
|
25.2
|
%
|
|
Revenue, excluding fuel surcharge and intersegment transactions
|
$
|
255,224
|
|
|
$
|
194,049
|
|
|
$
|
476,899
|
|
|
$
|
386,509
|
|
|
31.5
|
%
|
|
23.4
|
%
|
|
Operating income
|
$
|
56,582
|
|
|
$
|
25,762
|
|
|
$
|
97,380
|
|
|
$
|
46,022
|
|
|
119.6
|
%
|
|
111.6
|
%
|
|
Average revenue per tractor
(1)
|
$
|
52,353
|
|
|
$
|
42,176
|
|
|
$
|
100,824
|
|
|
$
|
83,335
|
|
|
24.1
|
%
|
|
21.0
|
%
|
|
GAAP: Operating Ratio
(1)
|
80.8
|
%
|
|
88.3
|
%
|
|
82.3
|
%
|
|
89.5
|
%
|
|
(750
|
bps)
|
|
(720
|
bps)
|
||||
|
Non-GAAP: Adjusting Operating Ratio
(1)
|
77.7
|
%
|
|
84.6
|
%
|
|
79.5
|
%
|
|
87.0
|
%
|
|
(690
|
bps)
|
|
(750
|
bps)
|
||||
|
Non-paid empty miles
percentage (1) |
13.5
|
%
|
|
12.5
|
%
|
|
13.3
|
%
|
|
12.5
|
%
|
|
100
|
bps
|
|
80
|
bps
|
||||
|
Average length of haul (miles)
(1)
|
498
|
|
|
488
|
|
|
496
|
|
|
493
|
|
|
2.0
|
%
|
|
0.6
|
%
|
||||
|
Average tractors in operation during period
(1) (2)
|
4,875
|
|
|
4,601
|
|
|
4,730
|
|
|
4,638
|
|
|
6.0
|
%
|
|
2.0
|
%
|
||||
|
Average trailers in operation during period
(1) (3)
|
13,758
|
|
|
12,310
|
|
|
13,156
|
|
|
12,377
|
|
|
11.8
|
%
|
|
6.3
|
%
|
||||
|
(1)
|
Defined under "Operating Statistics," above.
|
|
(2)
|
Includes 4,443 company-owned tractors with an average age of
2.6 years and 4,159
company-owned tractors with an average age of
2.6 years for the second quarter of 2018 and 2017, respectively.
|
|
(3)
|
The average age of the trailer fleet was
4.3 years
in the
quarter ended
June 30, 2018
, and
3.8 years
in the
quarter ended
June 30, 2017
. The average age of the trailer fleet was
4.2 years for
the
year-to-date
June 30, 2018
period, and
3.8 years
for the
year-to-date
June 30, 2017
period.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands, except per load data)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Total revenue
|
$
|
78,434
|
|
|
$
|
54,867
|
|
|
$
|
145,611
|
|
|
$
|
109,055
|
|
|
43.0
|
%
|
|
33.5
|
%
|
|
Revenue, excluding intersegment transactions
|
$
|
76,639
|
|
|
$
|
52,973
|
|
|
$
|
142,436
|
|
|
$
|
105,493
|
|
|
44.7
|
%
|
|
35.0
|
%
|
|
Operating income
|
$
|
4,108
|
|
|
$
|
2,648
|
|
|
$
|
7,690
|
|
|
$
|
5,026
|
|
|
55.1
|
%
|
|
53.0
|
%
|
|
Revenue per load
(1)
– Brokerage only
|
$
|
1,627
|
|
|
$
|
1,285
|
|
|
$
|
1,601
|
|
|
$
|
1,254
|
|
|
26.6
|
%
|
|
27.7
|
%
|
|
Gross margin percentage – Brokerage only
(1)
|
13.7
|
%
|
|
14.3
|
%
|
|
14.1
|
%
|
|
14.2
|
%
|
|
(60
|
bps)
|
|
(10
|
bps)
|
||||
|
GAAP: Operating Ratio
(1)
|
94.8
|
%
|
|
95.2
|
%
|
|
94.7
|
%
|
|
95.4
|
%
|
|
(40
|
bps)
|
|
(70
|
bps)
|
||||
|
Non-GAAP: Adjusted Operating Ratio
(1)
|
94.6
|
%
|
|
95.0
|
%
|
|
94.6
|
%
|
|
95.2
|
%
|
|
(40
|
bps)
|
|
(60
|
bps)
|
||||
|
(1)
|
Defined under "Operating Statistics," above.
|
|
|
Quarter-to-Date June 30, 2018
|
||||||||||||||
|
|
Swift Truckload
|
|
Swift Dedicated
|
|
Swift Refrigerated
|
|
Swift Intermodal
|
||||||||
|
|
(Dollars in thousands, except per tractor and per load data)
|
||||||||||||||
|
Total revenue
|
$
|
421,921
|
|
|
$
|
160,874
|
|
|
$
|
204,338
|
|
|
$
|
112,662
|
|
|
Revenue, excluding fuel surcharge
|
$
|
363,066
|
|
|
$
|
141,993
|
|
|
$
|
180,834
|
|
|
$
|
94,730
|
|
|
Operating income
|
$
|
45,787
|
|
|
$
|
20,691
|
|
|
$
|
3,597
|
|
|
$
|
4,166
|
|
|
Average revenue per tractor
(1)
|
$
|
48,584
|
|
|
$
|
47,729
|
|
|
$
|
46,061
|
|
|
N/A
|
||
|
Average revenue per load
(1)
|
N/A
|
|
N/A
|
|
N/A
|
|
$
|
1,922
|
|
||||||
|
GAAP: Operating Ratio
(1)
|
89.1
|
%
|
|
87.1
|
%
|
|
98.2
|
%
|
|
96.3
|
%
|
||||
|
Non-GAAP: Adjusted Operating Ratio
(1)
|
87.4
|
%
|
|
85.4
|
%
|
|
98.0
|
%
|
|
95.6
|
%
|
||||
|
Non-paid empty miles percentage
(1)
|
12.8
|
%
|
|
19.4
|
%
|
|
6.8
|
%
|
|
N/A
|
|||||
|
Average length of haul (miles)
|
578
|
|
|
183
|
|
|
398
|
|
|
N/A
|
|||||
|
Average tractors
(1) (2)
|
7,473
|
|
|
2,975
|
|
|
3,926
|
|
|
621
|
|
||||
|
Average trailers (containers for Intermodal)
(1) (2)
|
30,594
|
|
|
14,787
|
|
|
3,683
|
|
|
9,119
|
|
||||
|
(1)
|
Defined under "Operating Statistics," above.
|
|
(2)
|
During the second quarter of 2018, the Swift trucking segments operated an average of
14,374
tractors, of which
11,180 w
ere company-owned. The average ages of Swift's tractor and trailer fleets were 2.5 years and
8.1 years, respectively.
|
|
|
Year-to-Date June 30, 2018
|
||||||||||||||
|
|
Swift Truckload
|
|
Swift Dedicated
|
|
Swift Refrigerated
|
|
Swift Intermodal
|
||||||||
|
|
(Dollars in thousands, except per tractor and per load data)
|
||||||||||||||
|
Total revenue
|
$
|
851,177
|
|
|
$
|
313,190
|
|
|
$
|
405,162
|
|
|
$
|
216,776
|
|
|
Revenue, excluding fuel surcharge
|
$
|
734,410
|
|
|
$
|
277,299
|
|
|
$
|
360,763
|
|
|
$
|
183,201
|
|
|
Operating income
|
$
|
80,596
|
|
|
$
|
35,893
|
|
|
$
|
13,039
|
|
|
$
|
8,002
|
|
|
Average revenue per tractor
(1)
|
$
|
93,627
|
|
|
$
|
92,249
|
|
|
$
|
93,293
|
|
|
N/A
|
||
|
Average revenue per load
(1)
|
N/A
|
|
N/A
|
|
N/A
|
|
$
|
1,895
|
|
||||||
|
GAAP: Operating Ratio
(1)
|
90.5
|
%
|
|
88.5
|
%
|
|
96.8
|
%
|
|
96.3
|
%
|
||||
|
Non-GAAP: Adjusted Operating Ratio
(1)
|
89.0
|
%
|
|
87.1
|
%
|
|
96.4
|
%
|
|
95.6
|
%
|
||||
|
Non-paid empty miles percentage
(1)
|
12.6
|
%
|
|
18.8
|
%
|
|
7.0
|
%
|
|
N/A
|
|||||
|
Average length of haul (miles)
|
585
|
|
|
186
|
|
|
394
|
|
|
N/A
|
|||||
|
Average tractors
(1) (2)
|
7,844
|
|
|
3,006
|
|
|
3,867
|
|
|
600
|
|
||||
|
Average trailers (containers for Intermodal)
(1) (2)
|
31,860
|
|
|
15,000
|
|
|
3,895
|
|
|
9,120
|
|
||||
|
(1)
|
Defined under "Operating Statistics," above.
|
|
(2)
|
During the
year-to-date
June 30, 2018
period, the Swift trucking segments operated an average of 14,717 tractors, of which
11,368
were company-owned tractors. The average ages of Swift's tractor and trailer fleets were 2.5 years and 8.1 years, respectively.
|
|
•
|
Swift Truckload
— For the quarter and year-to-date June 30, 2018 periods, average revenue per tractor in our Swift Truckload segment was positively affected by improvements in both our contract and non-contract rates, partially offset by the segment's utilization. Over the last several quarters we have emphasized our focus on improving revenue per tractor, which has led to a change in our freight mix, a shorter length of haul, and fewer miles per tractor. The Swift Truckload segment showed meaningful improvement in Operating Ratio, Adjusted Operating Ratio, and Adjusted Operating Income.
|
|
•
|
Swift Dedicated
— For the quarter and year-to-date June 30, 2018 periods, average revenue per tractor within our Swift Dedicated segment was positively affected by improvements in contract rates. The Swift Dedicated segment showed improvements in both Operating Ratio and Adjusted Operating Ratio.
|
|
•
|
Swift Refrigerated
— For the quarter and year-to-date June 30, 2018 periods, average revenue per tractor within our Swift Refrigerated segment was supported by increases in contract rates, but was offset by challenges within its utilization. We have identified opportunities for improvement and have a team working on solutions that we believe will support improved results beginning in the second half of 2018.
|
|
Results of Operations — Consolidated Operating and Other Expenses
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Salaries, wages, and benefits
|
$
|
371,405
|
|
|
$
|
79,944
|
|
|
$
|
733,078
|
|
|
$
|
162,454
|
|
|
364.6
|
%
|
|
351.3
|
%
|
|
% of total revenue
|
27.9
|
%
|
|
29.3
|
%
|
|
28.2
|
%
|
|
29.8
|
%
|
|
(140
|
bps)
|
|
(160
|
bps)
|
||||
|
% of revenue, excluding fuel surcharge
|
31.8
|
%
|
|
32.4
|
%
|
|
32.0
|
%
|
|
33.0
|
%
|
|
(60
|
bps)
|
|
(100
|
bps)
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
The
$291.5 million
increase in consolidated salaries, wages, and benefits includes $272.7 million of expense from Swift's results for the second quarter of 2018. Further, Knight's salaries, wages, and benefits expense increased $18.8 million, which included $7.4 million in expense from Abilene's results.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
The
$570.6 million
increase in consolidated salaries, wages, and benefits includes $542.4 million of expense from Swift's results for the
year-to-date
June 30, 2018
period. Further, Knight's salaries, wages, and benefits expense increased $28.2 million, which included $8.6 million in expense from Abilene's results from March 17, 2018 to
June 30, 2018
.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Fuel
|
$
|
162,969
|
|
|
$
|
33,719
|
|
|
$
|
307,785
|
|
|
$
|
68,952
|
|
|
383.3
|
%
|
|
346.4
|
%
|
|
% of total revenue
|
12.2
|
%
|
|
12.3
|
%
|
|
11.8
|
%
|
|
12.7
|
%
|
|
(10
|
bps)
|
|
(90
|
bps)
|
||||
|
% of revenue, excluding fuel surcharge
|
13.9
|
%
|
|
13.7
|
%
|
|
13.4
|
%
|
|
14.0
|
%
|
|
20
|
bps
|
|
(60
|
bps)
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
The
$129.3 million
increase in consolidated fuel expense includes $112.8 million of expense from Swift's results for the second quarter of 2018. Knight's fuel expense increased $16.5 million, which includes $5.2 million in expense from Abilene's results. Miles driven by Knight's company driving associates increased and US diesel fuel prices were higher overall in the second quarter of 2018 at
$3.19
per gallon, compared to the second quarter of 2017 at
$2.55
per gallon.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
The
$238.8 million
increase in consolidated fuel expense includes $216.1 million of expense from Swift's results for
year-to-date
June 30, 2018
. Knight's fuel expense increased $22.7 million, which includes $6.1 million in expense from Abilene's results from March 17, 2018 to
June 30, 2018
. Miles driven by Knight's company driving associates increased and US diesel fuel prices were higher overall for the
year-to-date
June 30, 2018
period at
$3.10
per gallon, compared to the
year-to-date
June 30, 2017
period at
$2.56
per gallon.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Operations and maintenance
|
$
|
88,278
|
|
|
$
|
20,596
|
|
|
$
|
173,298
|
|
|
$
|
41,249
|
|
|
328.6
|
%
|
|
320.1
|
%
|
|
% of total revenue
|
6.6
|
%
|
|
7.5
|
%
|
|
6.7
|
%
|
|
7.6
|
%
|
|
(90
|
bps)
|
|
(90
|
bps)
|
||||
|
% of revenue, excluding fuel surcharge
|
7.5
|
%
|
|
8.3
|
%
|
|
7.6
|
%
|
|
8.4
|
%
|
|
(80
|
bps)
|
|
(80
|
bps)
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
The
$67.7 million
increase in consolidated operations and maintenance expense includes $64.5 million of expense from Swift's results for the second quarter of 2018. Knight's operations and maintenance expense increased $3.2 million, which includes $2.3 million in expense from Abilene's results.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
The
$132.0 million
increase in consolidated operations and maintenance expense includes $128.4 million of expense from Swift's results for the
year-to-date
June 30, 2018
period. Knight's operations and maintenance expense increased $3.6 million, which includes $2.8 million in expense from Abilene's results from March 17, 2018 to
June 30, 2018
.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Insurance and claims
|
$
|
53,126
|
|
|
$
|
8,294
|
|
|
$
|
112,274
|
|
|
$
|
16,865
|
|
|
540.5
|
%
|
|
565.7
|
%
|
|
% of total revenue
|
4.0
|
%
|
|
3.0
|
%
|
|
4.3
|
%
|
|
3.1
|
%
|
|
100
|
bps
|
|
120
|
bps
|
||||
|
% of revenue, excluding fuel surcharge
|
4.5
|
%
|
|
3.4
|
%
|
|
4.9
|
%
|
|
3.4
|
%
|
|
110
|
bps
|
|
150
|
bps
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
The
$44.8 million
increase in consolidated insurance and claims expense includes $42.4 million of expense from Swift's results for the second quarter of 2018. Knight's insurance and claims expense increased $2.4 million, of which $0.5 million was attributed to Abilene's results. As a percentage of Knight's revenue, excluding fuel surcharge, Knight's insurance and claims expense remained relatively flat.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
The
$95.4 million
increase in consolidated insurance and claims expense includes $91.9 million of expense from Swift's results for the
year-to-date
June 30, 2018
period. Knight's insurance and claims expense increased $3.5 million, of which $0.6 million was attributed to Abilene's results from March 17, 2018 through
June 30, 2018
. As a percentage of Knight's revenue, excluding fuel surcharge, Knight's insurance and claims expense remained relatively flat.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Operating taxes and licenses
|
$
|
22,671
|
|
|
$
|
4,615
|
|
|
$
|
45,821
|
|
|
$
|
9,046
|
|
|
391.2
|
%
|
|
406.5
|
%
|
|
% of total revenue
|
1.7
|
%
|
|
1.7
|
%
|
|
1.8
|
%
|
|
1.7
|
%
|
|
—
|
|
|
10
|
bps
|
||||
|
% of revenue, excluding fuel surcharge
|
1.9
|
%
|
|
1.9
|
%
|
|
2.0
|
%
|
|
1.8
|
%
|
|
—
|
|
|
20
|
bps
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
T
he
$18.1 million
increase in consolidated operating taxes and licenses includes $17.6 million of expense from Swift's results for the second quarter of 2018.
Knight's operating taxes and licenses expense increased
$0.5 million. As a percentage of Knight's revenue, excluding fuel surcharge, Knight's operating taxes and licenses remained relatively flat.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
T
he
$36.8 million
increase in consolidated operating taxes and licenses includes $35.0 million of expense from Swift's results for the
year-to-date
June 30, 2018
period.
Knight's operating taxes and licenses expense increased
$1.8 million. As a percentage of Knight's revenue, excluding fuel surcharge, Knight's operating taxes and licenses remained relatively flat.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Communications
|
$
|
5,450
|
|
|
$
|
1,018
|
|
|
$
|
10,742
|
|
|
$
|
2,204
|
|
|
435.4
|
%
|
|
387.4
|
%
|
|
% of total revenue
|
0.4
|
%
|
|
0.4
|
%
|
|
0.4
|
%
|
|
0.4
|
%
|
|
—
|
|
|
—
|
|
||||
|
% of revenue, excluding fuel surcharge
|
0.5
|
%
|
|
0.4
|
%
|
|
0.5
|
%
|
|
0.4
|
%
|
|
10
|
bps
|
|
10
|
bps
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
The
$4.4 million
increase in consolidated communications expense includes $4.2 million of expense from Swift's results for the second quarter of 2018. Knight's communications expense increased by $0.2 million and remained flat as a percentage of Knight's revenue, excluding fuel surcharge.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
The
$8.5 million
increase in consolidated communications expense includes $8.4 million of expense from Swift's results for the
year-to-date
June 30, 2018
period. Knight's communications expense increased by $0.1 million and remained flat as a percentage of Knight's revenue, excluding fuel surcharge.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Depreciation and amortization of property and equipment
|
$
|
95,748
|
|
|
$
|
29,246
|
|
|
$
|
189,611
|
|
|
$
|
58,803
|
|
|
227.4
|
%
|
|
222.5
|
%
|
|
% of total revenue
|
7.2
|
%
|
|
10.7
|
%
|
|
7.3
|
%
|
|
10.8
|
%
|
|
(350
|
bps)
|
|
(350
|
bps)
|
||||
|
% of revenue, excluding fuel surcharge
|
8.2
|
%
|
|
11.8
|
%
|
|
8.3
|
%
|
|
12.0
|
%
|
|
(360
|
bps)
|
|
(370
|
bps)
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
Th
e
$66.5 million
increase in
consolidated depreciation and amortization of property and equipment
includes $64.0 million of expense from Swift's results
for the second quarter of 2018
.
Knight's depreciation and amortization of property and equipment increased $2.5 million, which was attributed to Abilene's second quarter 2018 results.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
Th
e
$130.8 million
increase in
consolidated depreciation and amortization of property and equipment
includes $128.4 million of expense from Swift's results
for the
year-to-date
June 30, 2018
period.
Knight's depreciation and amortization of property and equipment increased $2.4 million, which was attributed Abilene's results from March 17, 2018 through June 30, 2018.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Amortization of intangibles
|
$
|
10,687
|
|
|
$
|
125
|
|
|
$
|
21,196
|
|
|
$
|
250
|
|
|
8,449.6
|
%
|
|
8,378.4
|
%
|
|
% of total revenue
|
0.8
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|
—
|
%
|
|
80
|
bps
|
|
80
|
bps
|
||||
|
% of revenue, excluding fuel surcharge
|
0.9
|
%
|
|
0.1
|
%
|
|
0.9
|
%
|
|
0.1
|
%
|
|
80
|
bps
|
|
80
|
bps
|
||||
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Rental expense
|
$
|
47,703
|
|
|
$
|
1,228
|
|
|
$
|
100,578
|
|
|
$
|
2,551
|
|
|
3,784.6
|
%
|
|
3,842.7
|
%
|
|
% of total revenue
|
3.6
|
%
|
|
0.4
|
%
|
|
3.9
|
%
|
|
0.5
|
%
|
|
320
|
bps
|
|
340
|
bps
|
||||
|
% of revenue, excluding fuel surcharge
|
4.1
|
%
|
|
0.5
|
%
|
|
4.4
|
%
|
|
0.5
|
%
|
|
360
|
bps
|
|
390
|
bps
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
Th
e
$46.5 million
increase in consolidated rental expense includes $46.1 million of expense from Swift's results for the second quarter of 2018.
Knight's rental expense increased $0.4 million, primarily due to Abilene's second quarter 2018 results.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
The
$98.0 million
increase in consolidated rental expense includes $97.7 million of expense from Swift's results for the
year-to-date
June 30, 2018
period. Knight's rental expense increased by $0.3 million,
primarily due to Abilene's results from March 17, 2018 through June 30, 2018.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Purchased transportation
|
$
|
335,712
|
|
|
$
|
58,299
|
|
|
$
|
659,995
|
|
|
$
|
116,924
|
|
|
475.8
|
%
|
|
464.5
|
%
|
|
% of total revenue
|
25.2
|
%
|
|
21.3
|
%
|
|
25.4
|
%
|
|
21.5
|
%
|
|
390
|
bps
|
|
390
|
bps
|
||||
|
% of revenue, excluding fuel surcharge
|
28.7
|
%
|
|
23.6
|
%
|
|
28.8
|
%
|
|
23.8
|
%
|
|
510
|
bps
|
|
500
|
bps
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
The
$277.4 million
increase in consolidated purchased transportation expense includes $253.3 million of expense from Swift's results for the second quarter of 2018. Knight's purchased transportation expense increased by $24.1 million, which includes Abilene's results of $2.7 million. The remaining increase in Knight's purchased transportation expense was almost entirely attributed to the Knight Logistics segment.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
The
$543.1 million
increase in consolidated purchased transportation expense includes $507.2 million of expense from Swift's results for the
year-to-date
June 30, 2018
period. Knight's purchased transportation expense increased by $35.9 million, which includes Abilene's results of $3.2 million from March 17, 2018 through
June 30, 2018
. The remaining increase in Knight's purchased transportation expense was almost entirely attributed to the Knight Logistics segment.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Miscellaneous operating expenses
|
$
|
13,692
|
|
|
$
|
3,571
|
|
|
$
|
30,451
|
|
|
$
|
9,901
|
|
|
283.4
|
%
|
|
207.6
|
%
|
|
% of total revenue
|
1.0
|
%
|
|
1.3
|
%
|
|
1.2
|
%
|
|
1.8
|
%
|
|
(30
|
bps)
|
|
(60
|
bps)
|
||||
|
% of revenue, excluding fuel surcharge
|
1.2
|
%
|
|
1.4
|
%
|
|
1.3
|
%
|
|
2.0
|
%
|
|
(20
|
bps)
|
|
(70
|
bps)
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
Th
e
$10.1 million
increase in consolidated miscellaneous operating expenses includes $8.9 million of expense from Swift's results for the second quarter of 2018. Knight's miscellaneous operating expenses increased $1.2 million, primarily due to increases in legal fees and settlement expenses, partially offset by an increase in gains on sales of equipment due to a strong used truck market.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
Th
e
$20.6 million
increase in consolidated miscellaneous operating expenses includes $21.7 million of expense from Swift's results for the
year-to-date
June 30, 2018
period. Knight's miscellaneous operating expenses decreased $1.1 million, primarily due to an increase in gains on sales of equipment due to a strong used truck market.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Merger-related costs
|
$
|
—
|
|
|
$
|
4,178
|
|
|
$
|
—
|
|
|
$
|
4,178
|
|
|
(100.0
|
) %
|
|
(100.0
|
) %
|
|
% of total revenue
|
—
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|
(150
|
bps)
|
|
(80
|
bps)
|
||||
|
% of revenue, excluding fuel surcharge
|
—
|
%
|
|
1.7
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|
(170
|
bps)
|
|
(80
|
bps)
|
||||
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
|
QTD 2018 vs.
|
|
YTD 2018 vs.
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
QTD 2017
|
|
YTD 2017
|
||||||||||
|
|
(Dollars in thousands)
|
|
Increase (Decrease)
|
||||||||||||||||||
|
Interest expense
|
$
|
(7,132
|
)
|
|
$
|
(54
|
)
|
|
$
|
(13,896
|
)
|
|
$
|
(136
|
)
|
|
13,107.4
|
%
|
|
10,117.6
|
%
|
|
Income tax expense
|
27,217
|
|
|
10,828
|
|
|
46,192
|
|
|
19,058
|
|
|
151.4
|
%
|
|
142.4
|
%
|
||||
|
•
|
Comparison Between the Quarter-to-Date
June 30, 2018
and
2017
Periods
—
The
$16.4 million
increase in consolidated income tax expense includes $13.4 million fro
m Swift's results for the second quarter of 201
8 and a $3.0 million increase in Knight's income tax expense. The consolidated effective tax rate for the second quarter of 2018 was 22.9%, as compared to Knight's effective tax rate of 37.6% for the second quarter of 2017.
|
|
•
|
Comparison Between the
Year-to-Date
June 30, 2018
and
2017
Periods
—
The
$27.1 million
increase in consolidated income tax expense includes $22.7 million from Swift's results for the
year-to-date
June 30, 2018
period and a $4.4 million increase in Knight's income tax expense. The consolidated effective tax rate for the
year-to-date
June 30, 2018
period was 22.1%, as compared to Knight's effective tax rate of 36.7% for the
year-to-date
June 30, 2017
period.
|
|
Non-GAAP Financial Measures
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
GAAP: Net income attributable to Knight-Swift
|
$
|
91,323
|
|
|
$
|
17,970
|
|
|
$
|
161,687
|
|
|
$
|
32,847
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Income tax expense attributable to Knight-Swift
|
27,217
|
|
|
10,828
|
|
|
46,192
|
|
|
19,058
|
|
||||
|
Income before income taxes attributable to Knight-Swift
|
$
|
118,540
|
|
|
$
|
28,798
|
|
|
$
|
207,879
|
|
|
$
|
51,905
|
|
|
Amortization of intangibles
(1)
|
10,687
|
|
|
—
|
|
|
21,196
|
|
|
—
|
|
||||
|
Merger-related costs
(2)
|
—
|
|
|
4,178
|
|
|
—
|
|
|
4,178
|
|
||||
|
Adjusted income before income taxes
|
129,227
|
|
|
32,976
|
|
|
229,075
|
|
|
56,083
|
|
||||
|
Provision for income tax expense at effective rate
|
(29,595
|
)
|
|
(12,399
|
)
|
|
(50,738
|
)
|
|
(20,629
|
)
|
||||
|
Non-GAAP: Adjusted Net Income Attributable to Knight-Swift
|
$
|
99,632
|
|
|
$
|
20,577
|
|
|
$
|
178,337
|
|
|
$
|
35,454
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
"Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets identified in the 2017 Merger, Abilene Acquisition, and historical Knight acquisitions.
|
|
(2)
|
During the second quarter of 2017,
Knight incurred certain merger-related expenses associated with the 2017 Merger, consisting of legal and professional fees.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
GAAP: Earnings per diluted share
|
$
|
0.51
|
|
|
$
|
0.22
|
|
|
$
|
0.90
|
|
|
$
|
0.40
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Income tax expense attributable to Knight-Swift
|
0.15
|
|
|
0.13
|
|
|
0.26
|
|
|
0.23
|
|
||||
|
Income before income taxes attributable to Knight-Swift
|
0.66
|
|
|
0.35
|
|
|
1.16
|
|
|
0.64
|
|
||||
|
Amortization of intangibles
(1)
|
0.06
|
|
|
—
|
|
|
0.12
|
|
|
—
|
|
||||
|
Merger-related costs
(2)
|
—
|
|
|
0.05
|
|
|
—
|
|
|
0.05
|
|
||||
|
Adjusted income before income taxes
|
0.72
|
|
|
0.41
|
|
|
1.28
|
|
|
0.69
|
|
||||
|
Provision for income tax expense at effective rate
|
(0.16
|
)
|
|
(0.15
|
)
|
|
(0.28
|
)
|
|
(0.25
|
)
|
||||
|
Non-GAAP: Adjusted EPS
|
$
|
0.56
|
|
|
$
|
0.25
|
|
|
$
|
0.99
|
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift footnote
(1)
.
|
|
(2)
|
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift footnote
(2)
.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
GAAP Presentation
|
(Dollars in thousands)
|
||||||||||||||
|
Total revenue
|
$
|
1,331,683
|
|
|
$
|
273,243
|
|
|
$
|
2,602,815
|
|
|
$
|
544,425
|
|
|
Total operating expenses
|
(1,207,441
|
)
|
|
(244,833
|
)
|
|
(2,384,829
|
)
|
|
(493,377
|
)
|
||||
|
Operating income
|
$
|
124,242
|
|
|
$
|
28,410
|
|
|
$
|
217,986
|
|
|
$
|
51,048
|
|
|
Operating Ratio
|
90.7
|
%
|
|
89.6
|
%
|
|
91.6
|
%
|
|
90.6
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP Presentation
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
1,331,683
|
|
|
$
|
273,243
|
|
|
$
|
2,602,815
|
|
|
$
|
544,425
|
|
|
Fuel surcharge
|
(161,935
|
)
|
|
(26,221
|
)
|
|
(308,895
|
)
|
|
(52,423
|
)
|
||||
|
Revenue, excluding fuel surcharge
|
1,169,748
|
|
|
247,022
|
|
|
2,293,920
|
|
|
492,002
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating expenses
|
1,207,441
|
|
|
244,833
|
|
|
2,384,829
|
|
|
493,377
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge
|
(161,935
|
)
|
|
(26,221
|
)
|
|
(308,895
|
)
|
|
(52,423
|
)
|
||||
|
Amortization of intangibles
(1)
|
(10,687
|
)
|
|
—
|
|
|
(21,196
|
)
|
|
—
|
|
||||
|
Merger-related costs
(2)
|
—
|
|
|
(4,178
|
)
|
|
—
|
|
|
(4,178
|
)
|
||||
|
Adjusted Operating Expenses
|
1,034,819
|
|
|
214,434
|
|
|
2,054,738
|
|
|
436,776
|
|
||||
|
Adjusted Operating Income
|
$
|
134,929
|
|
|
$
|
32,588
|
|
|
$
|
239,182
|
|
|
$
|
55,226
|
|
|
Adjusted Operating Ratio
|
88.5
|
%
|
|
86.8
|
%
|
|
89.6
|
%
|
|
88.8
|
%
|
||||
|
(1)
|
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift footnote
(1)
.
|
|
(2)
|
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift footnote
(2)
.
|
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
GAAP Presentation
|
(Dollars in thousands)
|
||||||||||||||
|
Total revenue
|
$
|
294,699
|
|
|
$
|
220,323
|
|
|
$
|
549,667
|
|
|
$
|
439,013
|
|
|
Total operating expenses
|
(238,117
|
)
|
|
(194,561
|
)
|
|
(452,287
|
)
|
|
(392,991
|
)
|
||||
|
Operating income
|
$
|
56,582
|
|
|
$
|
25,762
|
|
|
$
|
97,380
|
|
|
$
|
46,022
|
|
|
Operating Ratio
|
80.8
|
%
|
|
88.3
|
%
|
|
82.3
|
%
|
|
89.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP Presentation
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
294,699
|
|
|
$
|
220,323
|
|
|
$
|
549,667
|
|
|
$
|
439,013
|
|
|
Fuel surcharge
|
(39,421
|
)
|
|
(26,221
|
)
|
|
(72,695
|
)
|
|
(52,423
|
)
|
||||
|
Intersegment transactions
|
(54
|
)
|
|
(53
|
)
|
|
(73
|
)
|
|
(81
|
)
|
||||
|
Revenue, excluding fuel surcharge and intersegment transactions
|
255,224
|
|
|
194,049
|
|
|
476,899
|
|
|
386,509
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating expenses
|
238,117
|
|
|
194,561
|
|
|
452,287
|
|
|
392,991
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge
|
(39,421
|
)
|
|
(26,221
|
)
|
|
(72,695
|
)
|
|
(52,423
|
)
|
||||
|
Intersegment transactions
|
(54
|
)
|
|
(53
|
)
|
|
(73
|
)
|
|
(81
|
)
|
||||
|
Amortization of intangibles
(1)
|
(343
|
)
|
|
—
|
|
|
(508
|
)
|
|
—
|
|
||||
|
Merger-related costs
(2)
|
—
|
|
|
(4,178
|
)
|
|
—
|
|
|
(4,178
|
)
|
||||
|
Adjusted Operating Expenses
|
198,299
|
|
|
164,109
|
|
|
379,011
|
|
|
336,309
|
|
||||
|
Adjusted Operating Income
|
$
|
56,925
|
|
|
$
|
29,940
|
|
|
$
|
97,888
|
|
|
$
|
50,200
|
|
|
Adjusted Operating Ratio
|
77.7
|
%
|
|
84.6
|
%
|
|
79.5
|
%
|
|
87.0
|
%
|
||||
|
|
Quarter-to-Date June 30,
|
|
Year-to-Date June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
GAAP Presentation
|
(Dollars in thousands)
|
||||||||||||||
|
Total revenue
|
$
|
78,434
|
|
|
$
|
54,867
|
|
|
$
|
145,611
|
|
|
$
|
109,055
|
|
|
Total operating expenses
|
(74,326
|
)
|
|
(52,219
|
)
|
|
(137,921
|
)
|
|
(104,029
|
)
|
||||
|
Operating income
|
$
|
4,108
|
|
|
$
|
2,648
|
|
|
$
|
7,690
|
|
|
$
|
5,026
|
|
|
Operating Ratio
|
94.8
|
%
|
|
95.2
|
%
|
|
94.7
|
%
|
|
95.4
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP Presentation
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
78,434
|
|
|
$
|
54,867
|
|
|
$
|
145,611
|
|
|
$
|
109,055
|
|
|
Intersegment transactions
|
(1,795
|
)
|
|
(1,894
|
)
|
|
(3,175
|
)
|
|
(3,562
|
)
|
||||
|
Revenue before intersegment transactions
|
76,639
|
|
|
52,973
|
|
|
142,436
|
|
|
105,493
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating expenses
|
74,326
|
|
|
52,219
|
|
|
137,921
|
|
|
104,029
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Intersegment transactions
|
(1,795
|
)
|
|
(1,894
|
)
|
|
(3,175
|
)
|
|
(3,562
|
)
|
||||
|
Adjusted Operating Expenses
|
72,531
|
|
|
50,325
|
|
|
134,746
|
|
|
100,467
|
|
||||
|
Adjusted Operating Income
|
$
|
4,108
|
|
|
$
|
2,648
|
|
|
$
|
7,690
|
|
|
$
|
5,026
|
|
|
Adjusted Operating Ratio
|
94.6
|
%
|
|
95.0
|
%
|
|
94.6
|
%
|
|
95.2
|
%
|
||||
|
(1)
|
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote
(1)
.
|
|
(2)
|
See Non-GAAP Reconciliation: Consolidated Adjusted Net Income Attributable to Knight-Swift and Adjusted EPS footnote
(2)
.
|
|
|
Quarter-to-Date June 30, 2018
|
||||||||||||||
|
|
Swift Truckload
|
|
Swift Dedicated
|
|
Swift Refrigerated
|
|
Swift Intermodal
|
||||||||
|
GAAP Presentation
|
(Dollars in thousands)
|
||||||||||||||
|
Total revenue
|
$
|
421,921
|
|
|
$
|
160,874
|
|
|
$
|
204,338
|
|
|
$
|
112,662
|
|
|
Total operating expenses
|
(376,134
|
)
|
|
(140,183
|
)
|
|
(200,741
|
)
|
|
(108,496
|
)
|
||||
|
Operating income
|
$
|
45,787
|
|
|
$
|
20,691
|
|
|
$
|
3,597
|
|
|
$
|
4,166
|
|
|
Operating Ratio
|
89.1
|
%
|
|
87.1
|
%
|
|
98.2
|
%
|
|
96.3
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP Presentation
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
421,921
|
|
|
$
|
160,874
|
|
|
$
|
204,338
|
|
|
$
|
112,662
|
|
|
Fuel surcharge
|
(58,855
|
)
|
|
(18,881
|
)
|
|
(23,504
|
)
|
|
(17,932
|
)
|
||||
|
Revenue, excluding fuel surcharge
|
363,066
|
|
|
141,993
|
|
|
180,834
|
|
|
94,730
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating expenses
|
376,134
|
|
|
140,183
|
|
|
200,741
|
|
|
108,496
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge
|
(58,855
|
)
|
|
(18,881
|
)
|
|
(23,504
|
)
|
|
(17,932
|
)
|
||||
|
Adjusted Operating Expenses
|
317,279
|
|
|
121,302
|
|
|
177,237
|
|
|
90,564
|
|
||||
|
Adjusted Operating Income
|
$
|
45,787
|
|
|
$
|
20,691
|
|
|
$
|
3,597
|
|
|
$
|
4,166
|
|
|
Adjusted Operating Ratio
|
87.4
|
%
|
|
85.4
|
%
|
|
98.0
|
%
|
|
95.6
|
%
|
||||
|
|
Year-to-Date June 30, 2018
|
||||||||||||||
|
|
Swift Truckload
|
|
Swift Dedicated
|
|
Swift Refrigerated
|
|
Swift Intermodal
|
||||||||
|
GAAP Presentation
|
(Dollars in thousands)
|
||||||||||||||
|
Total revenue
|
$
|
851,177
|
|
|
$
|
313,190
|
|
|
$
|
405,162
|
|
|
$
|
216,776
|
|
|
Total operating expenses
|
(770,581
|
)
|
|
(277,297
|
)
|
|
(392,123
|
)
|
|
(208,774
|
)
|
||||
|
Operating income
|
$
|
80,596
|
|
|
$
|
35,893
|
|
|
$
|
13,039
|
|
|
$
|
8,002
|
|
|
Operating Ratio
|
90.5
|
%
|
|
88.5
|
%
|
|
96.8
|
%
|
|
96.3
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP Presentation
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
851,177
|
|
|
$
|
313,190
|
|
|
$
|
405,162
|
|
|
$
|
216,776
|
|
|
Fuel surcharge
|
(116,767
|
)
|
|
(35,891
|
)
|
|
(44,399
|
)
|
|
(33,575
|
)
|
||||
|
Revenue, excluding fuel surcharge
|
734,410
|
|
|
277,299
|
|
|
360,763
|
|
|
183,201
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating expenses
|
770,581
|
|
|
277,297
|
|
|
392,123
|
|
|
208,774
|
|
||||
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge
|
(116,767
|
)
|
|
(35,891
|
)
|
|
(44,399
|
)
|
|
(33,575
|
)
|
||||
|
Adjusted Operating Expenses
|
653,814
|
|
|
241,406
|
|
|
347,724
|
|
|
175,199
|
|
||||
|
Adjusted Operating Income
|
$
|
80,596
|
|
|
$
|
35,893
|
|
|
$
|
13,039
|
|
|
$
|
8,002
|
|
|
Adjusted Operating Ratio
|
89.0
|
%
|
|
87.1
|
%
|
|
96.4
|
%
|
|
95.6
|
%
|
||||
|
Liquidity and Capital Resources
|
|
Source
|
|
June 30, 2018
|
||
|
|
|
(In thousands)
|
||
|
Cash and cash equivalents, excluding restricted cash
|
|
$
|
115,494
|
|
|
Availability under Revolver, due October 2022
(1)
|
|
643,380
|
|
|
|
Availability under 2015 RSA, due January 2019
(2)
|
|
11,375
|
|
|
|
Total unrestricted liquidity
|
|
$
|
770,249
|
|
|
Cash and cash equivalents – restricted
(3)
|
|
52,818
|
|
|
|
Restricted investments, held to maturity, amortized cost
(3)
|
|
21,498
|
|
|
|
Total liquidity, including restricted cash and restricted investments
|
|
$
|
844,565
|
|
|
|
|
|
||
|
(1)
|
As of
June 30, 2018
, we had
$120.0 million
in borrowings under our
$800.0 million
Revolver. We additionally had
$36.6 million
in outstanding letters of credit (discussed below), leaving
$643.4 million
available under the Revolver.
|
|
(2)
|
Based on eligible receivables at
June 30, 2018
, our borrowing base for the 2015 RSA was
$297.1 million
, while outstanding borrowings were
$215.0 million
, gross of deferred loan costs. We additionally had
$70.7 million
in outstanding letters of credit (discussed below), leaving
$11.4 million
available under the 2015 RSA.
|
|
(3)
|
Restricted cash and restricted investments are primarily held by our captive insurance companies for claims payments. "Cash and cash equivalents – restricted" consists of
$50.7 million
, which is included in "Cash and cash equivalents — restricted" in the condensed consolidated balance sheet and is held by Mohave and Red Rock for claims payments. The remaining
$2.1 million
is included in "Other long-term assets" and is held in escrow accounts to meet statutory requirements.
|
|
•
|
$364.5 million
: Term Loan,
due
October 2020
,
net of
$0.5 million
deferred loan costs
|
|
•
|
$215.0 million
: 2015 RSA outstanding borrowings, due January 2019
|
|
•
|
$158.7 million
: Capital lease obligations
|
|
•
|
$120.0 million
: Revolver, due
October 2022
|
|
•
|
$0.5 million
: Other
|
|
•
|
$364.4 million
: Term Loan,
due
October 2020
,
net of
$0.6 million
deferred loan costs
|
|
•
|
$305.0 million
: 2015 RSA outstanding borrowings, due January 2019
|
|
•
|
$176.1 million
: Capital lease obligations
|
|
•
|
$125.0 million
: Revolver, due
October 2022
|
|
•
|
$0.4 million
: Other
|
|
Cash Flow Analysis
|
|
|
Year-to-Date June 30,
|
|
Change
|
||||||||
|
|
2018
|
|
2017
|
|
|||||||
|
|
(In thousands)
|
|
|||||||||
|
Net cash provided by operating activities
|
$
|
375,912
|
|
|
$
|
120,914
|
|
|
$
|
254,998
|
|
|
Net cash used in investing activities
|
(232,564
|
)
|
|
(16,345
|
)
|
|
(216,219
|
)
|
|||
|
Net cash used in financing activities
|
(126,769
|
)
|
|
(23,795
|
)
|
|
(102,974
|
)
|
|||
|
Contractual Obligations
|
|
Off Balance Sheet Arrangements
|
|
Seasonality
|
|
Inflation
|
|
Recently Issued Accounting Pronouncements
|
|
•
|
Note
2
for accounting pronouncements adopted during the
year-to-date
June 30, 2018
period.
|
|
•
|
Note
3
for recently issued accounting pronouncements, not yet adopted by the Company as of
June 30, 2018
.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
||||
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value that May Yet be Purchased Under the Plans or Programs
(1)
|
||||||
|
April 1, 2018 to April 30, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
62,881,000
|
|
|
May 1, 2018 to May 31, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
62,881,000
|
|
|
June 1, 2018 to June 30, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
250,000,000
|
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
250,000,000
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
On June 1, 2018, the Board approved the $250.0 million Knight-Swift Repurchase Plan. With the adoption of the Knight-Swift Repurchase Plan, the Company terminated the $150.0 million Swift Repurchase Plan, which was adopted prior to the 2017 Merger. When terminated, the Swift Repurchase Plan had approximately $62.9 million in remaining purchase authorization.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit Number
|
|
Description
|
|
Page or Method of Filing
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
*
|
Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to supplementally furnish to the SEC a copy of any omitted schedule upon request by the SEC.
|
|
|
|
|
|
|
|
|
|
|
|
|
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.
|
|
|
|
|
|
|
|
|
|
|
Date:
|
August 8, 2018
|
|
/s/ David A. Jackson
|
|
|
|
|
|
|
David A. Jackson
|
|
|
|
|
|
|
Chief Executive Officer and President, in his capacity as
|
|
|
|
|
|
|
such and on behalf of the registrant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
August 8, 2018
|
|
/s/ Adam W. Miller
|
|
|
|
|
|
|
Adam W. Miller
|
|
|
|
|
|
|
Chief Financial Officer, in his capacity as such and on
|
|
|
|
|
|
|
behalf of the registrant
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| C.H. Robinson Worldwide, Inc. | CHRW |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|