These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
NEW JERSEY
|
16-0417150
|
|
(State of incorporation)
|
(IRS Employer Identification No.)
|
|
343 STATE STREET, ROCHESTER, NEW YORK
|
14650
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
||
|
Common Stock, $0.01 par value
|
New York Stock Exchange
|
||
|
Table of Contents
|
||
|
Page
|
||
|
Item 1
.
|
Business
|
3
|
|
Risk Factors
|
8
|
|
|
Item 1B
.
|
Unresolved Staff Comments
|
16
|
|
Properties
|
17
|
|
|
Legal Proceedings
|
17
|
|
|
Item 4.
|
Mine Safety Disclosures
|
17
|
|
Executive Officers of the Registrant
|
18
|
|
|
Item
5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
21
|
|
Item 6
.
|
Selected Financial Data
|
23
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
26
|
|
|
Liquidity and Capital Resources
|
41
|
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
44
|
|
|
Financial Statements and Supplementary Data
|
45
|
|
|
Consolidated Statement of Operations
|
47
|
|
| Consolidated Statement of Comprehensive (Loss) Income | 48 | |
|
Consolidated Statement of Financial Position
|
49
|
|
|
Consolidated Statement of Equity (Deficit)
|
50
|
|
|
Consolidated Statement of Cash Flows
|
52
|
|
|
Notes to Financial Statements
|
54
|
|
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
126
|
|
|
Controls and Procedures
|
126
|
|
|
Other Information
|
127
|
|
|
Directors, Executive Officers and Corporate Governance
|
127
|
|
|
Executive Compensation
|
127
|
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
127
|
|
|
Certain Relationships and Related Transactions, and Director Independence
|
128
|
|
|
Principal Accounting Fees and Services
|
128
|
|
|
Exhibits, Financial Statement Schedules
|
128
|
|
|
Signatures
|
129
|
|
|
Schedule II - Valuation and Qualifying Accounts
|
130
|
|
|
Index to Exhibits
|
131
|
|
|
·
|
Kodak’s digital offset plate offerings include traditional digital offset plates and KODAK SONORA Process Free Plates. KODAK SONORA Process Free Plates are offset plates that are able to be prepared directly with a computer-to-plate thermal output device and do not require subsequent processing chemistry, processing equipment or chemical disposal. As a result, SONORA Process Free Plates deliver cost savings and efficiency for customers and promote environmental sustainability practices.
|
|
·
|
Production workflow software is used by customers to manage digital and conventional print content from file creation to output. Kodak’s production workflow software includes KODAK PRINERGY Workflow Software, KODAK PREPS Imposition Software, KODAK COLORFLOW Software and the KODAK INSITE Software family of products. The production workflow software manages content and color, reduces manual errors and helps customers manage the collaborative creative process.
|
|
·
|
Computer-to-plate thermal output devices are used by customers to transfer images onto aluminum offset printing plates, and provide a consistent and high quality image carrier for offset press applications. Kodak’s computer-to-plate products include the KODAK MAGNUS Platesetter and TRENDSETTER Platesetter with SQUARESPOT Imaging Technology, which provides high resolution, consistency and stability in thermal imaging. Kodak also offers the ACHIEVE Platesetter with TH5 imaging technology, which provides a highly efficient and cost-effective imaging solution at a lower price point.
|
|
·
|
Digital front-end controllers, which are branded as KODAK CREO Servers, are used by customers to drive personalized content to digital presses while controlling color and print consistency.
|
|
·
|
Kodak’s Inkjet Printing Solutions product offering includes the PROSPER Press and PROSPER System Hybrid Components, featuring ultrafast inkjet droplet generation.
|
|
·
|
The PROSPER Press features Stream Inkjet Technology, which delivers a continuous flow of ink that enables constant and consistent operation, with uniform ink droplet size and accurate placement, even at very high print speeds. Applications of the PROSPER Press include publishing, commercial print, direct mail, and packaging. The business also includes a large base of customers who continue to use KODAK VERSAMARK Products, the predecessor products to the PROSPER Press. Users of KODAK VERSAMARK Products continue to purchase ink and media consumables as well as service from Kodak.
|
|
·
|
PROSPER System Hybrid Components are also integrated into original equipment manufacturer partner portfolios where the manufacturer combines PROSPER Writing Systems with its press systems that transport webs of paper and other substrates through the press. Sales of equipment that incorporate the PROSPER Writing Systems result in recurring revenue from sales of ink and other consumables and equipment service. The level of recurring revenue depends on the application for which the equipment is used, which drives the total number of pages printed and ink usage.
|
|
·
|
Electrophotographic Printing Solutions encompasses the NEXPRESS Platform and the DIGIMASTER Production Platform. The NEXPRESS Platform offers high-quality, differentiated printing of short-run, personalized print applications such as direct mail, books, marketing collateral and photo products. The DIGIMASTER Production Platform uses monochrome electrophotographic printing technology to create high-quality printing of statements, short run books, corporate documentation, manuals and direct mail.
|
|
·
|
The Packaging business includes Kodak’s FLEXCEL NX System and FLEXCEL Direct Platform that offer digitization into the flexographic print market. The FLEXCEL NX System uses Kodak’s proprietary SQUAREspot laser imaging technology to produce high resolution imaging that reduces waste and ink usage. The FLEXCEL Direct Platform delivers process-less high productivity and the environmental benefits of a process-less solution. These print production capabilities leverage a portfolio of offset, flexographic, and digital products and services, which help enable customers to preserve brand equity, enhance shelf appeal, and drive efficiency from design to solution.
|
|
·
|
The Functional Printing business leverages Kodak’s expertise in imaging and materials science and deposition processes to create products using printing processes that have previously been manufactured using traditional techniques. Functional printing offers many advantages over traditional manufacturing, including cost and environmental impact. The Functional Printing business is in a start-up phase. Kodak’s first initiatives in Functional Printing are focusing on two separate solutions that will provide touch panel sensor films to the touchscreen industry. These solutions consist of a silver halide-based solution and an additive printing solution, which are both being commercialized in collaboration with business partners.
|
|
·
|
Print Systems will be comprised of Prepress Solutions, which includes Kodak’s digital offset plate offerings and computer to plate imaging solutions, and Electrophotographic Printing Solutions.
|
|
·
|
Enterprise Inkjet Systems will include commercial inkjet printing solutions and digital front-end controllers.
|
|
·
|
Micro 3D Printing and Packaging will be comprised of Packaging and Functional Printing.
|
|
·
|
Software and Solutions will be comprised of Kodak Technology Solutions, which includes enterprise services and solutions, and workflow software.
|
|
·
|
Consumer and Film will be comprised of Consumer Inkjet, Entertainment Imaging and Commercial Films, and Brand Licensing.
|
|
·
|
Intellectual Property Solutions will include licensing and research and development activities not directly related to the other segments.
|
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||||||
|
Year Ended
December 31, 2014
|
Four Months Ended
December 31, 2013
|
Eight Months Ended
August 31, 2013
|
Year Ended
December 31, 2012
|
|||||||||||||
|
Graphics, Entertainment and Commercial Films
|
$ | 21 | $ | 7 | $ | 13 | $ | 40 | ||||||||
|
Digital Printing and Enterprise
|
88 | 33 | 55 | 132 | ||||||||||||
|
Impact of exclusion of certain components of pension and other postretirement benefit plan income from the segment measure of profitability
(1)
|
(15 | ) | (7 | ) | (2 | ) | (4 | ) | ||||||||
|
Total
|
$ | 94 | $ | 33 | $ | 66 | $ | 168 | ||||||||
|
·
|
the ability to obtain required regulatory and other approvals;
|
|
·
|
the need to integrate acquired or combined operations with our operations;
|
|
·
|
potential loss of key employees;
|
|
·
|
difficulty in evaluating operating costs, infrastructure requirements, environmental and other liabilities and other factors beyond our control;
|
|
·
|
potential lack of operating experience in new geographic areas;
|
|
·
|
an increase in our expenses and working capital requirements;
|
|
·
|
management’s attention may be temporarily diverted; and
|
|
·
|
the possibility that we may be required to issue a substantial amount of additional equity or debt securities or assume additional debt in connection with any such transactions.
|
|
·
|
identify customer needs;
|
|
·
|
innovate and develop new technologies, services, and applications;
|
|
·
|
commercialize new technologies in a timely manner;
|
|
·
|
manufacture and deliver our products in sufficient volumes and on time;
|
|
·
|
differentiate our offerings from our competitors’ offerings;
|
|
·
|
price our products and services competitively;
|
|
·
|
anticipate our competitors’ development of new products, services or technological innovations;
|
|
·
|
work successfully alongside our partners, including UniPixel, Bobst and Kingsbury; and
|
|
·
|
control product quality in our manufacturing processes.
|
|
·
|
Kodak’s businesses will generate sufficient cash flow from operations;
|
|
·
|
Kodak will be able to repatriate or move cash to locations where and when it is needed;
|
|
·
|
Kodak will meet all the conditions associated with making borrowings or issuing letters of credit under the Asset Based Revolving Credit Agreement (the “ABL Credit Agreement”);
|
|
·
|
Kodak will realize cost savings, earnings growth and operating improvements resulting from the execution of our business and restructuring plan;
|
|
·
|
Kodak will not have to expend cash defending litigations regardless of the merits of any claims raised; or
|
|
·
|
future sources of funding will be available in amounts sufficient to enable funding of our liquidity needs.
|
|
·
|
develop manufacturing methods appropriate for the Company’s products;
|
|
·
|
maintain an adequate control environment;
|
|
·
|
quickly respond to changes in customer demand for the Company’s products;
|
|
·
|
obtain supplies and materials necessary for the manufacturing process; or
|
|
·
|
mitigate the impact of labor shortages and/or disruptions.
|
|
·
|
claims can be time consuming and costly to defend and may distract management’s attention and resources;
|
|
·
|
claims of intellectual property infringement may require us to redesign affected products, enter into costly settlement or license agreements or pay costly damage awards, or face a temporary or permanent injunction prohibiting us from marketing or selling certain of our products;
|
|
·
|
even if we have an agreement to indemnify us against such costs, the indemnifying party may be unable to uphold its contractual obligations; and
|
|
·
|
if we cannot or do not license the infringed technology at all, license the technology on reasonable terms or substitute similar technology from another source, our revenue and earnings could be adversely impacted.
|
|
·
|
support of multiple languages;
|
|
·
|
recruitment of sales and technical support personnel with the skills to design, manufacture, sell and supply products;
|
|
·
|
compliance with governmental regulation of imports and exports, including obtaining required import or export approval for our products;
|
|
·
|
complexity of managing international operations;
|
|
·
|
exposure to foreign currency exchange rate fluctuations;
|
|
·
|
commercial laws and business practices that may favor local competition;
|
|
·
|
multiple, potentially conflicting, and changing governmental laws, regulations and practices, including differing export, import, tax, anti-corruption, anti-dumping, economic sanction, labor, and employment laws;
|
|
·
|
difficulties in collecting accounts receivable;
|
|
·
|
limitations or restrictions on the repatriation of cash;
|
|
·
|
limitations or reductions in protection of intellectual property rights;
|
|
·
|
complications in logistics and distribution arrangements; and
|
|
·
|
political or economic instability.
|
|
·
|
we may not be able to satisfy all of our obligations, including, but not limited to, our obligations under the Credit Agreements, which may cause a cross-default or cross-acceleration on other debt we may have incurred;
|
|
·
|
we could have difficulties obtaining necessary financing in the future for working capital, capital expenditures, debt service requirements, refinancing or other purposes;
|
|
·
|
we will have to use a significant part of our cash flow to make payments on our debt and to satisfy the other obligations set forth above, which may reduce the capital available for operations and expansion; and
|
|
·
|
adverse economic or industry conditions may have more of a negative impact on us.
|
|
·
|
covenants in our Credit Agreements;
|
|
·
|
investor confidence in us and the markets in which we operate;
|
|
·
|
our financial performance and the financial performance of our subsidiaries;
|
|
·
|
our levels of debt;
|
|
·
|
our ability to generate positive cash flow;
|
|
·
|
our requirements for posting collateral under various commercial agreements;
|
|
·
|
our credit ratings;
|
|
·
|
our cash flow;
|
|
·
|
our long-term business prospects; and
|
|
·
|
general economic and capital market conditions, including the timing and magnitude of any market recovery.
|
|
Year First Elected
|
||||||
|
an
|
to
|
|||||
|
Executive
|
Present
|
|||||
|
Name
|
Age
|
Positions Held
|
Officer
|
Office
|
||
|
Jeffrey J. Clarke
|
53
|
Chief Executive Officer
|
2014
|
2014
|
||
|
Philip Cullimore
|
49
|
Senior Vice President
|
2015
|
2015
|
||
|
Brad W. Kruchten
|
55
|
Senior Vice President
|
2009
|
2015
|
||
|
Eric-Yves Mahe
|
52
|
Senior Vice President
|
2015
|
2015
|
||
|
John N. McMullen
|
56
|
Chief Financial Officer
|
2014
|
2014
|
||
|
Steven Overman
|
46
|
Senior Vice President
|
2015
|
2015
|
||
|
Eric H. Samuels
|
47
|
Chief Accounting Officer and Corporate Controller
|
2009
|
2009
|
||
|
Terry R. Taber
|
60
|
Senior Vice President
|
2009
|
2010
|
||
|
Sharon E. Underberg
|
53
|
General Counsel, Secretary, and Senior Vice President
|
2015
|
2015
|
||
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
2014
|
2013
|
|||||||||||||||
|
Price per share:
|
High
|
Low
|
High
|
Low
|
||||||||||||
|
1st Quarter
|
$ | 37.73 | $ | 25.46 | n/a | n/a | ||||||||||
|
2nd Quarter
|
$ | 34.94 | $ | 23.71 | n/a | n/a | ||||||||||
|
3rd Quarter
|
$ | 26.57 | $ | 20.49 | $ | 26.50 | $ | 19.25 | ||||||||
|
4th Quarter
|
$ | 23.82 | $ | 17.40 | $ | 34.71 | $ | 22.00 | ||||||||
|
9/23/13
|
9/30/13
|
12/31/13
|
3/31/14
|
6/30/14
|
9/30/14
|
12/31/14
|
|
|
Eastman Kodak Company
|
100.00
|
128.87
|
178.92
|
172.16
|
126.13
|
113.25
|
111.91
|
|
S&P Midcap 400
|
100.00
|
105.21
|
113.98
|
117.44
|
122.52
|
117.64
|
125.11
|
|
S&P Information Technology
|
100.00
|
102.88
|
116.52
|
119.18
|
126.94
|
132.99
|
139.96
|
|
Successor
|
Predecessor
|
||||||||||||||||||||||||||||
|
(in millions, except per share data, shareholders, and employees )
|
2014
|
September 1, 2013 through December 31, 2013
|
January 1, 2013 through August 31, 2013
(6)
|
2012
(6)
|
2011
(6)
|
2010
(6)
|
|||||||||||||||||||||||
|
Net sales from continuing operations
|
$ | 2,102 | $ | 807 | $ | 1,542 | $ | 2,719 | $ | 3,585 | $ | 4,438 | |||||||||||||||||
|
Loss (earnings) from continuing operations before interest expense, loss on extinguishment of debt, other income (charges), net, reorganization items, net, and income taxes
|
(16 | ) | (46 | ) | 457 | (642 | ) | (616 | ) | (263 | ) | ||||||||||||||||||
|
Loss (earnings) from:
|
|||||||||||||||||||||||||||||
|
Continuing operations
|
(122 | ) | (82 | ) | 2,201 | (1,337 | ) | (739 | ) | (560 | ) | ||||||||||||||||||
|
Discontinued operations
(5)
|
4 | 4 | (135 | ) | (42 | ) | (25 | ) | (128 | ) | |||||||||||||||||||
|
Net (Loss) earnings
|
(118 | ) | (78 | ) | 2,066 | (1) | (1,379 | ) | (2) | (764 | ) | (3) | (688 | ) | (4) | ||||||||||||||
|
Less: Net earnings attributable to noncontrolling interests
|
5 | 3 | - | - | - | - | |||||||||||||||||||||||
|
Net (Loss) earnings Attributable to Eastman Kodak Company
|
(123 | ) | (81 | ) | 2,066 | (1,379 | ) | (764 | ) | (688 | ) | ||||||||||||||||||
|
Earnings and Dividends
|
|||||||||||||||||||||||||||||
|
(Loss) earnings from continuing operations
|
|||||||||||||||||||||||||||||
|
- % of net sales from continuing operations
|
-5.8 | % | -10.2 | % | 142.7 | % | -49.2 | % | -20.6 | % | -12.6 | % | |||||||||||||||||
|
Net (loss) earnings
|
|||||||||||||||||||||||||||||
|
- % return on average equity
|
-25.9 | % | -12.7 | % | 70.6 | % | -45.8 | % | -44.6 | % | -124.0 | % | |||||||||||||||||
|
Basic and diluted (loss) earnings per share attributable to Eastman Kodak Company common shareholders:
|
|||||||||||||||||||||||||||||
|
Continuing operations
|
(3.05 | ) | (2.04 | ) | 8.08 | (4.92 | ) | (2.75 | ) | (2.08 | ) | ||||||||||||||||||
|
Discontinued operations
|
0.10 | 0.10 | (0.50 | ) | (0.15 | ) | (0.09 | ) | (0.48 | ) | |||||||||||||||||||
|
Total
|
(2.95 | ) | (1.94 | ) | 7.58 | (5.07 | ) | (2.84 | ) | (2.56 | ) | ||||||||||||||||||
|
Cash dividends declared and paid
|
|||||||||||||||||||||||||||||
|
- on common shares
|
- | - | - | - | - | - | |||||||||||||||||||||||
|
- per comon share
|
- | - | - | - | - | - | |||||||||||||||||||||||
|
Weighted average common shares outstanding at end of period
|
41.7 | 41.7 | 272.7 | 271.8 | 269.1 | 268.5 | |||||||||||||||||||||||
|
Shareholders at year end
|
4,860 | 1,511 | N/A | 48,656 | 49,760 | 51,802 | |||||||||||||||||||||||
|
Statement of Financial Position Data
|
|||||||||||||||||||||||||||||
|
Working capital
|
951 | 1,086 | 564 | (806 | ) | (60 | ) | 966 | |||||||||||||||||||||
|
Property, plant and equipment, net
|
524 | 684 | 507 | 607 | 796 | 1,037 | |||||||||||||||||||||||
|
Total assets
|
2,556 | 3,200 | 3,037 | 4,321 | 4,676 | 6,226 | |||||||||||||||||||||||
|
Short-term borrowings and current portion of long-term debt
|
5 | 4 | 681 | 699 | 152 | 50 | |||||||||||||||||||||||
|
Long-term debt, net of current portion
|
672 | 674 | 370 | 740 | 1,363 | 1,195 | |||||||||||||||||||||||
|
Successor
|
Predecessor
|
|||||||||||||||||||||||
|
2014
|
September 1, 2013 through December 31, 2013
|
January 1, 2013 through August 31, 2013
(6)
|
2012
(6)
|
2011
(6)
|
2010
(6)
|
|||||||||||||||||||
|
Supplemental Information
|
||||||||||||||||||||||||
|
Net sales from continuing operations
|
||||||||||||||||||||||||
|
Graphics, Entertainment and Commercial Films
|
$ | 1,434 | $ | 521 | $ | 987 | $ | 1,680 | $ | 2,341 | $ | 3,290 | ||||||||||||
|
Digital Printing and Enterprise
|
668 | 284 | 519 | 939 | 1,099 | 950 | ||||||||||||||||||
|
All Other
|
- | 2 | 36 | 100 | 145 | 198 | ||||||||||||||||||
|
Research and development costs
|
94 | 33 | 66 | 168 | 195 | 249 | ||||||||||||||||||
|
Depreciation
|
174 | 67 | 91 | 182 | 221 | 318 | ||||||||||||||||||
|
Employees as of year end
|
||||||||||||||||||||||||
|
- in the U.S.
|
3,200 | 3,600 | n/a | 5,980 | 8,350 | 9,600 | ||||||||||||||||||
|
- worldwide
|
7,300 | 8,800 | n/a | 13,100 | 17,100 | 18,800 | ||||||||||||||||||
|
(1)
|
Includes proceeds of $535 million from the sale and licensing of certain intellectual property assets, pre-tax goodwill impairment charges of $77 million; income of $2,026 million in pre-tax reorganization items, net; and net charges of $84 million related to discrete tax items. These items increased after-tax income from continuing operations by $2.4 billion.
|
|
(2)
|
Includes $843 million in pre-tax reorganization items, net; and a net benefit of $320 million related to discrete tax items. These items increased net after-tax loss from continuing operations by $523 million.
|
|
(3)
|
Includes $69 million of income related to gains on asset sales which decreased after-tax loss from continuing operations by $69 million.
|
|
(4)
|
Includes a pre-tax goodwill impairment charge of $626 million; a $102 million loss on early extinguishment of debt; and a net benefit of $109 million related to discrete tax items. These items increased after-tax loss from continuing operations by $617 million.
|
|
(5)
|
Refer to Note 27, “Discontinued Operations” in the Notes to Financial Statements for a discussion regarding the earnings (loss) from discontinued operations.
|
|
(6)
|
Effective in the second quarter of 2013, due to the sale of the PI/DI Business to the KPP Purchasing Parties, results for 2011, 2012 and the eight months ending August 31, 2013 were restated to report the PI/DI Business as discontinued operations. Results for 2010 were not restated.
|
|
·
|
Kodak’s ability to improve and sustain its operating structure, financial results and profitability;
|
|
·
|
the ability of Kodak to achieve cash forecasts, financial projections, and projected growth;
|
|
·
|
our ability to achieve the financial and operational results contained in our business plans;
|
|
·
|
our ability to discontinue, sell or spin-off certain non-core businesses or operations;
|
|
·
|
Kodak’s ability to comply with the covenants in its credit facilities;
|
|
·
|
our ability to obtain additional financing if and as needed;
|
|
·
|
the potential adverse effects of the concluded Chapter 11 proceedings on Kodak’s brand or business prospects;
|
|
·
|
Kodak’s ability to fund continued investments, capital needs and restructuring payments and service its debt;
|
|
·
|
changes in foreign currency exchange rates, commodity prices and interest rates;
|
|
·
|
the resolution of claims against the Company;
|
|
·
|
our ability to attract and retain key executives, managers and employees;
|
|
·
|
our ability to maintain product reliability and quality and growth in relevant markets;
|
|
·
|
our ability to effectively anticipate technology trends and develop and market new products, solutions and technologies; and
|
|
·
|
the impact of the global economic environment on Kodak.
|
|
(in millions)
|
Impact on 2015
Pre-Tax Pension Expense Increase (Decrease)
|
Impact on PBO
December 31, 2014 Increase (Decrease)
|
||||||||||||||
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
|||||||||||||
|
Change in assumption:
|
||||||||||||||||
|
25 basis point decrease in discount rate
|
$ | 6 | $ | (1 | ) | $ | 109 | $ | 28 | |||||||
|
25 basis point increase in discount rate
|
6 | 1 | (104 | ) | (27 | ) | ||||||||||
|
25 basis point decrease in EROA
|
9 | 2 | n/a | n/a | ||||||||||||
|
25 basis point increase in EROA
|
(9 | ) | (2 | ) | n/a | n/a | ||||||||||
|
Successor
|
Predecessor
|
Predecessor
|
||||||||||||||||||||||||||||||
|
(in millions)
|
Year Ended
December 31, 2014
|
Four Months Ended December 31, 2013
|
Eight Months Ended August 31, 2013
|
2014 Change vs. 2013 (Combined)
|
Foreign Currency Impact*
|
Year Ended
December 31, 2012
|
2013 (Combined) Change vs. 2012
|
Foreign Currency Impact*
|
||||||||||||||||||||||||
|
Graphics, Entertainment and Commercial Films
|
||||||||||||||||||||||||||||||||
|
Inside the U.S.
|
$ | 413 | $ | 117 | $ | 265 | 8 | % | 0 | % | $ | 384 | (1 | %) | 0 | % | ||||||||||||||||
|
Outside the U.S.
|
1,021 | 404 | 722 | (9 | %) | (1 | %) | 1,296 | (13 | %) | (2 | %) | ||||||||||||||||||||
|
Total Graphics, Entertainment and Commercial Films
|
$ | 1,434 | $ | 521 | $ | 987 | (5 | %) | (1 | %) | $ | 1,680 | (10 | %) | (1 | %) | ||||||||||||||||
|
Digital Printing and Enterprise
|
||||||||||||||||||||||||||||||||
|
Inside the U.S.
|
$ | 299 | $ | 121 | $ | 239 | (17 | %) | 0 | % | $ | 431 | (16 | %) | 0 | % | ||||||||||||||||
|
Outside the U.S.
|
369 | 163 | 280 | (17 | %) | (1 | %) | 508 | (13 | %) | (2 | %) | ||||||||||||||||||||
|
Total Digital Printing and Enterprise
|
$ | 668 | $ | 284 | $ | 519 | (17 | %) | (1 | %) | $ | 939 | (14 | %) | (1 | %) | ||||||||||||||||
|
All Other
|
||||||||||||||||||||||||||||||||
|
Inside the U.S.
|
$ | - | $ | - | $ | 11 | (100 | %) | 0 | % | $ | 37 | (70 | %) | 0 | % | ||||||||||||||||
|
Outside the U.S.
|
- | 2 | 25 | (100 | %) | 0 | % | 63 | (57 | %) | (2 | %) | ||||||||||||||||||||
|
Total All Other
|
$ | - | $ | 2 | $ | 36 | (100 | %) | 0 | % | $ | 100 | (62 | %) | (1 | %) | ||||||||||||||||
|
Consolidated
|
||||||||||||||||||||||||||||||||
|
Inside the U.S.
|
$ | 712 | $ | 238 | $ | 515 | (5 | %) | 0 | % | $ | 852 | (12 | %) | 0 | % | ||||||||||||||||
|
Outside the U.S.
|
1,390 | 569 | 1,027 | (13 | %) | (1 | %) | 1,867 | (15 | %) | (2 | %) | ||||||||||||||||||||
|
Total Consolidated
|
$ | 2,102 | $ | 807 | $ | 1,542 | (11 | %) | (1 | %) | $ | 2,719 | (14 | %) | (1 | %) | ||||||||||||||||
|
Successor
|
Predecessor
|
Predecessor
|
||||||||||||||||||
|
(in millions)
|
Year Ended
December 31, 2014
|
Four Months Ended
December 31, 2013
|
Eight Months Ended
August 31, 2013
|
Change vs. 2013 (Combined)
|
Year Ended
December 31, 2012
|
|||||||||||||||
|
Graphics, Entertainment and Commercial Films
|
$ | 31 | $ | (35 | ) | $ | 5 | 203 | % | $ | (210 | ) | ||||||||
|
Digital Printing and Enterprise
|
(77 | ) | (59 | ) | (37 | ) | 20 | % | (280 | ) | ||||||||||
|
Total segment (loss) earnings
|
(46 | ) | (94 | ) | (32 | ) | 63 | % | (490 | ) | ||||||||||
|
All Other
|
(10 | ) | (3 | ) | - | (3 | ) | |||||||||||||
|
Restructuring costs and other
|
(61 | ) | (17 | ) | (49 | ) | (232 | ) | ||||||||||||
|
Corporate components of pension and OPEB income (expense)
(1)
|
110 | 67 | 43 | (2 | ) | |||||||||||||||
|
Other operating (expense) income, net
|
(9 | ) | (2 | ) | 495 | 86 | ||||||||||||||
|
Legal contingencies, settlements and other
|
(4 | ) | 3 | - | (1 | ) | ||||||||||||||
|
Loss on early extinguishment of debt, net
|
- | - | (8 | ) | (7 | ) | ||||||||||||||
|
Interest expense
|
(62 | ) | (22 | ) | (106 | ) | (139 | ) | ||||||||||||
|
Other (charges) income, net
|
(17 | ) | 10 | (13 | ) | 21 | ||||||||||||||
|
Reorganization items, net
|
(13 | ) | (16 | ) | 2,026 | (843 | ) | |||||||||||||
|
Consolidated (loss) earnings from continuing operations before income taxes
|
$ | (112 | ) | $ | (74 | ) | $ | 2,356 | (105 | %) | $ | (1,610 | ) | |||||||
|
(1)
|
Composed of interest cost, expected return on plan assets, amortization of actuarial gains and losses, amortization of prior service credits related to the U.S. Postretirement Benefit Plan and special termination benefits, curtailments and settlement components of pension and other postretirement benefit expenses, except for settlements in connection with the chapter 11 bankruptcy proceedings that are recorded in Reorganization items, net and curtailments and settlements included in Earnings (loss) from discontinued operations, net of income taxes in the Consolidated Statement of Operations.
|
|
Successor
|
Predecessor
|
Predecessor
|
||||||||||||||||||||||||||||||||||
|
(in millions)
|
Year Ended
December 31, 2014
|
% of Sales
|
Four Months Ended December 31, 2013
|
Eight Months Ended August 31, 2013
|
% of Sales (Combined)
|
% Change vs. 2013 (Combined)
|
Year Ended
December 31, 2012
|
% of Sales
|
% Change vs. 2012 (2013 Combined)
|
|||||||||||||||||||||||||||
|
Net sales
|
$ | 2,102 | $ | 807 | $ | 1,542 | (11 | %) | $ | 2,719 | (14 | %) | ||||||||||||||||||||||||
|
Cost of sales
|
1,646 | 687 | 1,174 | 2,426 | ||||||||||||||||||||||||||||||||
|
Gross profit
|
456 | 22 | % | 120 | 368 | 21 | % | (7 | %) | 293 | 11 | % | 67 | % | ||||||||||||||||||||||
|
Selling, general and administrative expenses
|
310 | 15 | % | 114 | 297 | 17 | % | (25 | %) | 637 | 23 | % | (35 | %) | ||||||||||||||||||||||
|
Research and development costs
|
94 | 4 | % | 33 | 66 | 4 | % | (5 | %) | 168 | 6 | % | (41 | %) | ||||||||||||||||||||||
|
Restructuring costs and other
|
59 | 3 | % | 17 | 43 | 3 | % | (2 | %) | 215 | 8 | % | (72 | %) | ||||||||||||||||||||||
|
Other operating expense (income), net
|
9 | (0 | %) | 2 | (495 | ) | 21 | % | (102 | %) | (85 | ) | 3 | % | 480 | % | ||||||||||||||||||||
|
(Loss) earnings from continuing operations before interest expense, loss on early extinguishment of debt, net, other (charges) income, net, reorganization items, net and income taxes
|
(16 | ) | 1 | % | (46 | ) | 457 | 17 | % | (104 | %) | (642 | ) | (24 | %) | (164 | %) | |||||||||||||||||||
|
Interest expense
|
62 | 3 | % | 22 | 106 | 5 | % | (52 | %) | 139 | 5 | % | (8 | %) | ||||||||||||||||||||||
|
Loss on early extinguishment of debt, net
|
- | - | 8 | 0 | % | 7 | 0 | % | ||||||||||||||||||||||||||||
|
Other (charges) income, net
|
(21 | ) | 1 | % | 10 | (13 | ) | 0 | % | 600 | % | 21 | 1 | % | (114 | %) | ||||||||||||||||||||
|
Reorganization items, net
|
13 | 1 | % | 16 | (2,026 | ) | 86 | % | (101 | %) | 843 | 31 | % | (338 | %) | |||||||||||||||||||||
|
(Loss) earnings from continuing operations before income taxes
|
(112 | ) | (5 | %) | (74 | ) | 2,356 | 97 | % | (105 | %) | (1,610 | ) | (59 | %) | 242 | % | |||||||||||||||||||
|
Provision (benefit) for income taxes
|
10 | 0 | % | 8 | 155 | 7 | % | (94 | %) | (273 | ) | (10 | %) | (160 | %) | |||||||||||||||||||||
|
(Loss) earnings from continuing operations
|
(122 | ) | (6 | %) | (82 | ) | 2,201 | 90 | % | (106 | %) | (1,337 | ) | (49 | %) | 258 | % | |||||||||||||||||||
|
Earnings (loss) from discontinued operations, net of income taxes
|
4 | 0 | % | 4 | (135 | ) | (6 | %) | (103 | %) | (42 | ) | (2 | %) | 212 | % | ||||||||||||||||||||
|
NET (LOSS) EARNINGS
|
(118 | ) | (6 | %) | (78 | ) | 2,066 | 85 | % | (106 | %) | (1,379 | ) | (51 | %) | 244 | % | |||||||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
5 | 0 | % | 3 | - | 0 | % | - | - | - | ||||||||||||||||||||||||||
|
NET (LOSS) EARNINGS ATTRIBUTABLE TO EASTMAN KODAK COMPANY
|
$ | (123 | ) | (6 | %) | $ | (81 | ) | $ | 2,066 | 85 | % | (106 | %) | $ | (1,379 | ) | (51 | %) | 244 | % | |||||||||||||||
|
Year Ended December 31,
|
Percent Change vs. 2013 (Combined)
|
|||||||||||||||||||||||
|
(in millions)
|
2014
(Successor)
|
Change vs. 2013 (Combined)
|
Volume
|
Price/Mix
|
Foreign Exchange
|
Manufacturing and Other Costs
|
||||||||||||||||||
|
Net Sales
|
$ | 2,102 | -11 | % | -10 | % | 0 | % | -1 | % | n/a | |||||||||||||
|
Gross profit margin
|
22 | % |
1pp
|
n/a |
-1pp
|
0pp
|
2pp
|
|||||||||||||||||
|
Year Ended December 31,
|
Percent Change vs. 2012
|
|||||||||||||||||||||||
|
(in millions)
|
2013 (Combined)
|
Change vs. 2012 (Predecessor)
|
Volume
|
Price/Mix
|
Foreign Exchange
|
Manufacturing and Other Costs
|
||||||||||||||||||
|
Net Sales
|
$ | 2,349 | -14 | % | -17 | % | 4 | % | -1 | % | n/a | |||||||||||||
|
Gross profit margin
|
21 | % |
10pp
|
n/a |
8pp
|
-1pp
|
3pp
|
|||||||||||||||||
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||||||
|
Year Ended December 31, 2014
|
Four Months Ended December 31, 2013
|
Eight Months Ended
August 31,
2013
|
Year Ended December 31, 2012
|
|||||||||||||
|
(Loss) earnings from continuing operations before income taxes
|
$ | (112 | ) | $ | (74 | ) | $ | 2,356 | $ | (1,610 | ) | |||||
|
Provision (benefit) for income taxes
|
10 | 8 | 155 | (273 | ) | |||||||||||
|
Effective tax rate
|
(9 | %) | (11 | %) | 7 | % | 17 | % | ||||||||
|
(Benefit) provision for income taxes @ 35%
|
(39 | ) | (25 | ) | 825 | (564 | ) | |||||||||
|
Difference between tax @ effective vs statutory rate
|
49 | 33 | (670 | ) | 291 | |||||||||||
|
(in millions)
|
Year Ended December 31,
|
|||||||||||
|
2014
|
2013
(Combined)
|
2012
|
||||||||||
|
(Loss) earnings from continuing operations before income taxes
|
$ | (112 | ) | $ | 2,282 | $ | (1,610 | ) | ||||
|
Provision (benefit) for income taxes
|
10 | 163 | (273 | ) | ||||||||
|
Effective tax rate
|
(9 | %) | 7 | % | 17 | % | ||||||
|
(Benefit) provision for income taxes @ 35%
|
(39 | ) | 799 | (564 | ) | |||||||
|
Difference between tax @ effective vs statutory rate
|
49 | (636 | ) | 291 | ||||||||
|
Successor
|
Predecessor
|
Predecessor
|
||||||||||||||||||||||||||||||||||
|
(in millions)
|
Year Ended December 31, 2014
|
% of Sales
|
Four Months Ended
December 31,
2013
|
Eight Months Ended August 31, 2013
|
% of Sales (Combined)
|
2014 Change vs. 2013 (Combined)
|
Year Ended December 31, 2012
|
% of Sales
|
2013 (Combined) Change vs. 2012
|
|||||||||||||||||||||||||||
|
Net sales
|
$ | 1,434 | $ | 521 | $ | 987 | (5 | %) | $ | 1,680 | (10 | %) | ||||||||||||||||||||||||
|
Cost of sales
|
1,192 | 472 | 805 | (7 | %) | 1,509 | (15 | %) | ||||||||||||||||||||||||||||
|
Gross profit
|
242 | 17 | % | 49 | 182 | 15 | % | 5 | % | 171 | 10 | % | 35 | % | ||||||||||||||||||||||
|
Selling, general and administrative expenses
|
190 | 13 | % | 77 | 164 | 16 | % | (21 | %) | 341 | 20 | % | (29 | %) | ||||||||||||||||||||||
|
Research and development costs
|
21 | 1 | % | 7 | 13 | 1 | % | 5 | % | 40 | 2 | % | (50 | %) | ||||||||||||||||||||||
|
Segment earnings (loss)
|
$ | 31 | 2 | % | $ | (35 | ) | $ | 5 | (2 | %) | 203 | % | $ | (210 | ) | (13 | %) | (86 | %) | ||||||||||||||||
|
Year Ended December 31,
|
Percent Change vs. 2013 (Combined)
|
|||||||||||||||||||||||
|
(in millions)
|
2014
(Successor)
|
Change vs. 2013 (Combined)
|
Volume
|
Price/Mix
|
Foreign Exchange
|
Manufacturing and Other Costs
|
||||||||||||||||||
|
Net Sales
|
$ | 1,434 | -5 | % | -5 | % | 1 | % | -1 | % | n/a | |||||||||||||
|
Gross profit margin
|
17 | % |
2pp
|
n/a |
0pp
|
0pp
|
2pp
|
|||||||||||||||||
|
Year Ended December 31,
|
Percent Change vs. 2012
|
|||||||||||||||||||||||
|
(in millions)
|
2013
(Combined)
|
Change vs. 2012 (Predecessor)
|
Volume
|
Price/Mix
|
Foreign Exchange
|
Manufacturing and Other Costs
|
||||||||||||||||||
|
Net Sales
|
$ | 1,508 | -10 | % | -16 | % | 7 | % | -1 | % | n/a | |||||||||||||
|
Gross profit margin
|
15 | % |
5pp
|
n/a |
6pp
|
-1pp
|
0pp
|
|||||||||||||||||
|
Successor
|
Predecessor
|
Predecessor
|
||||||||||||||||||||||||||||||||||
|
(in millions)
|
Year Ended December 31, 2014
|
% of Sales
|
Four Months Ended
December 31,
2013
|
Eight Months Ended August 31,
2013
|
% of Sales (Combined)
|
2014 Change vs. 2013 (Combined)
|
Year Ended December 31, 2012
|
% of Sales
|
2013 (Combined) Change vs. 2012
|
|||||||||||||||||||||||||||
|
Net sales
|
$ | 668 | $ | 284 | $ | 519 | (17 | %) | $ | 939 | (14 | %) | ||||||||||||||||||||||||
|
Cost of sales
|
504 | 243 | 373 | (18 | %) | 813 | (24 | %) | ||||||||||||||||||||||||||||
|
Gross profit
|
164 | 25 | % | 41 | 146 | 23 | % | (12 | %) | 126 | 13 | % | 48 | % | ||||||||||||||||||||||
|
Selling, general and administrative expenses
|
153 | 23 | % | 67 | 128 | 24 | % | (22 | %) | 274 | 29 | % | (29 | %) | ||||||||||||||||||||||
|
Research and development costs
|
88 | 13 | % | 33 | 55 | 11 | % | - | 132 | 14 | % | (33 | %) | |||||||||||||||||||||||
|
Segment loss
|
$ | (77 | ) | (12 | %) | $ | (59 | ) | $ | (37 | ) | (12 | %) | 20 | % | $ | (280 | ) | (30 | %) | 66 | % | ||||||||||||||
|
Year Ended December 31,
|
Percent Change vs. 2013 (Combined)
|
|||||||||||||||||||||||
|
(in millions)
|
2014
(Successor)
|
Change vs. 2013 (Combined)
|
Volume
|
Price/Mix
|
Foreign Exchange
|
Manufacturing and Other Costs
|
||||||||||||||||||
|
Net Sales
|
$ | 668 | -17 | % | -15 | % | -1 | % | -1 | % | n/a | |||||||||||||
|
Gross profit margin
|
25 | % |
2pp
|
n/a |
-3pp
|
0pp
|
5pp
|
|||||||||||||||||
|
Year Ended December 31,
|
Percent Change vs. 2012
|
|||||||||||||||||||||||
|
(in millions)
|
2013 (Combined)
|
Change vs. 2012 (Predecessor)
|
Volume
|
Price/Mix
|
Foreign Exchange
|
Manufacturing and Other Costs
|
||||||||||||||||||
|
Net Sales
|
$ | 803 | -14 | % | -13 | % | 0 | % | -1 | % | n/a | |||||||||||||
|
Gross profit margin
|
23 | % |
10pp
|
n/a |
11pp
|
0pp
|
-1pp
|
|||||||||||||||||
|
As of December 31,
|
||||||||
|
(in millions)
|
2014
|
2013
|
||||||
|
Cash and cash equivalents
|
$ | 712 | $ | 844 | ||||
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||||||
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Computed Change vs 2013
(Combined)
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net cash used in operating activities
|
$ | (128 | ) | $ | (102 | ) | $ | (565 | ) | $ | 539 | |||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Net cash provided by investing activities
|
41 | 81 | 679 | (719 | ) | |||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Net cash used in financing activities
|
(7 | ) | (38 | ) | (328 | ) | 359 | |||||||||
|
Effect of exchange rate changes on cash
|
(38 | ) | 5 | (23 | ) | (20 | ) | |||||||||
|
Net (decrease) increase in cash and cash equivalents
|
$ | (132 | ) | $ | (54 | ) | $ | (237 | ) | $ | 159 | |||||
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
(in millions)
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020 | + | ||||||||||||||||||||
|
Long-term debt
(1)
|
$ | 689 | $ | 5 | $ | 4 | $ | 4 | $ | 4 | $ | 397 | $ | 275 | ||||||||||||||
|
Interest payments on debt
|
326 | 64 | 64 | 65 | 62 | 51 | 20 | |||||||||||||||||||||
|
Operating lease obligations
|
105 | 30 | 23 | 17 | 12 | 10 | 13 | |||||||||||||||||||||
|
Purchase obligations
(2)
|
31 | 15 | 6 | 3 | 3 | 2 | 2 | |||||||||||||||||||||
|
Total
(3) (4) (5)
|
$ | 1,151 | $ | 114 | $ | 97 | $ | 89 | $ | 81 | $ | 460 | $ | 310 | ||||||||||||||
|
(1)
|
Primarily represents the maturity values of Kodak's long-term debt obligations as of December 31, 2014. Annual amounts represent the minimum principal payments owed each year. The contractual obligations do not reflect any contingent mandatory annual principal repayments that may be required to be made upon achieving certain excess cash flow targets, as defined in the senior secured credit facility. Other prepayments may be required upon the occurrences of certain other events. Refer to Note 8, "Short-Term Borrowings and Long-Term Debt," in the Notes to Financial Statements.
|
|
(2)
|
Purchase obligations include agreements related to raw materials, supplies, production and administrative services, as well as marketing and advertising, that are enforceable and legally binding on Kodak and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. Purchase obligations exclude agreements that are cancelable without penalty.
|
|
(3)
|
Due to uncertainty regarding the completion of tax audits and possible outcomes, an estimate of the timing of payments related to uncertain tax positions and interest cannot be made. See Note 14, “Income Taxes,” in the Notes to Financial Statements for additional information regarding Kodak’s uncertain tax positions.
|
|
(4)
|
Funding requirements for Kodak's major defined benefit retirement plans and other postretirement benefit plans have not been determined, therefore, they have not been included.
|
|
(5)
|
Because timing of their future cash outflows are uncertain, the other long-term liabilities presented in Note 7, “Other Long-Term Liabilities,” in the Notes to Financial Statements are excluded from this table.
|
|
As of December 31,
|
||||||||
|
Successor
|
Predecessor
|
|||||||
|
(in millions)
|
2013
|
2012
|
||||||
|
Cash and cash equivalents
|
$ | 844 | $ | 1,135 | ||||
|
Sources:
|
||||||||
|
Net Proceeds from Emergence Credit Facilities
|
$ | 664 | ||||||
|
Proceeds from divestiture
|
325 | |||||||
|
Proceeds from Rights Offerings
|
406 | |||||||
|
Total sources
|
$ | 1,395 | ||||||
|
Uses:
|
||||||||
|
Repayment of Junior DIP Term Loans
|
$ | 844 | ||||||
|
Repayment of Second Lien Notes
|
375 | |||||||
|
Claims paid at emergence
|
94 | |||||||
|
Funding of escrow accounts
|
113 | |||||||
|
Other fees & expenses
|
16 | |||||||
|
Total uses
|
1,442 | |||||||
|
Net uses
|
$ | (47 | ) | |||||
|
(in millions)
|
Successor
|
Predecessor
|
Predecessor
|
|||||||||||||
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31, 2012
|
Computed Change vs 2012
(2013 Combined)
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net cash used in operating activities
|
$ | (102 | ) | $ | (565 | ) | $ | (289 | ) | $ | (378 | ) | ||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Net cash provided by investing activities
|
81 | 679 | 52 | 708 | ||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Net cash (used in) provided by financing activities
|
(38 | ) | (328 | ) | 508 | (874 | ) | |||||||||
|
Effect of exchange rate changes on cash
|
5 | (23 | ) | 3 | (21 | ) | ||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
$ | (54 | ) | $ | (237 | ) | $ | 274 | $ | (565 | ) | |||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Sales
|
$ | 1,724 | $ | 674 | $ | 1,263 | $ | 2,265 | ||||||||
|
Services
|
378 | 133 | 279 | 454 | ||||||||||||
|
Total net revenues
|
2,102 | 807 | 1,542 | 2,719 | ||||||||||||
|
Cost of revenues
|
||||||||||||||||
|
Sales
|
1,362 | 581 | 955 | 2,039 | ||||||||||||
|
Services
|
284 | 106 | 219 | 387 | ||||||||||||
|
Total cost of revenues
|
1,646 | 687 | 1,174 | 2,426 | ||||||||||||
|
Gross profit
|
456 | 120 | 368 | 293 | ||||||||||||
|
Selling, general and administrative expenses
|
310 | 114 | 297 | 637 | ||||||||||||
|
Research and development costs
|
94 | 33 | 66 | 168 | ||||||||||||
|
Restructuring costs and other
|
59 | 17 | 43 | 215 | ||||||||||||
|
Other operating expense (income), net
|
9 | 2 | (495 | ) | (85 | ) | ||||||||||
|
(Loss) earnings from continuing operations before interest expense, loss on early extinguishment of debt, net, other (charges) income, net, reorganization items, net and income taxes
|
(16 | ) | (46 | ) | 457 | (642 | ) | |||||||||
|
Interest expense
|
62 | 22 | 106 | 139 | ||||||||||||
|
Loss on early extinguishment of debt, net
|
- | - | 8 | 7 | ||||||||||||
|
Other (charges) income, net
|
(21 | ) | 10 | (13 | ) | 21 | ||||||||||
|
Reorganization items, net
|
13 | 16 | (2,026 | ) | 843 | |||||||||||
|
(Loss) earnings from continuing operations before income taxes
|
(112 | ) | (74 | ) | 2,356 | (1,610 | ) | |||||||||
|
Provision (benefit) for income taxes
|
10 | 8 | 155 | (273 | ) | |||||||||||
|
(Loss) earnings from continuing operations
|
(122 | ) | (82 | ) | 2,201 | (1,337 | ) | |||||||||
|
Earnings (loss) from discontinued operations, net of income taxes
|
4 | 4 | (135 | ) | (42 | ) | ||||||||||
|
NET (LOSS) EARNINGS
|
(118 | ) | (78 | ) | 2,066 | (1,379 | ) | |||||||||
|
Less: Net income attributable to noncontrolling interests
|
5 | 3 | - | - | ||||||||||||
|
NET (LOSS) EARNINGS ATTRIBUTABLE TO EASTMAN KODAK COMPANY
|
$ | (123 | ) | $ | (81 | ) | $ | 2,066 | $ | (1,379 | ) | |||||
|
Basic and diluted (loss) earnings per share attributable to Eastman Kodak Company common shareholders:
|
||||||||||||||||
|
Continuing operations
|
$ | (3.05 | ) | $ | (2.04 | ) | $ | 8.08 | $ | (4.92 | ) | |||||
|
Discontinued operations
|
0.10 | 0.10 | (0.50 | ) | (0.15 | ) | ||||||||||
|
Total
|
$ | (2.95 | ) | $ | (1.94 | ) | $ | 7.58 | $ | (5.07 | ) | |||||
|
Number of common shares used in basic and diluted (loss) earnings per share
|
41.7 | 41.7 | 272.7 | 271.8 | ||||||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
|||||||||||||
|
NET (LOSS) EARNINGS
|
$ | (118 | ) | $ | (78 | ) | $ | 2,066 | $ | (1,379 | ) | |||||
|
Less: net income attributable to noncontrolling interests
|
5 | 3 | - | - | ||||||||||||
|
Net (loss) earnings attributable to Eastman Kodak Company
|
(123 | ) | (81 | ) | 2,066 | (1,379 | ) | |||||||||
|
Other comprehensive (loss) income, net:
|
||||||||||||||||
|
Currency translation adjustments
|
(33 | ) | 1 | 4 | (14 | ) | ||||||||||
|
Realized and unrealized losses from hedging activity
|
- | - | - | (1 | ) | |||||||||||
|
Reclassification adjustment for hedging - related gains included in net earnings, net
|
- | - | - | 5 | ||||||||||||
|
Pension and other postretirement benefit plan obligation activity, net
|
(202 | ) | 98 | 1,604 | 60 | |||||||||||
|
Other comprehensive (loss) income, net attributable to Eastman Kodak Company
|
(235 | ) | 99 | 1,608 | 50 | |||||||||||
|
COMPREHENSIVE (LOSS) INCOME, NET ATTRIBUTABLE TO EASTMAN KODAK COMPANY
|
$ | (358 | ) | $ | 18 | $ | 3,674 | $ | (1,329 | ) | ||||||
|
As of December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 712 | $ | 844 | ||||
|
Receivables, net
|
414 | 571 | ||||||
|
Inventories, net
|
349 | 358 | ||||||
|
Deferred income taxes
|
31 | 48 | ||||||
|
Assets held for sale
|
14 | 95 | ||||||
|
Other current assets
|
30 | 55 | ||||||
|
Total current assets
|
1,550 | 1,971 | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $231 and $67, respectively
|
524 | 684 | ||||||
|
Goodwill
|
96 | 88 | ||||||
|
Intangible assets, net
|
182 | 219 | ||||||
|
Restricted cash
|
37 | 79 | ||||||
|
Deferred income taxes
|
38 | 54 | ||||||
|
Other long-term assets
|
129 | 105 | ||||||
|
TOTAL ASSETS
|
$ | 2,556 | $ | 3,200 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable, trade
|
$ | 212 | $ | 281 | ||||
|
Short-term borrowings and current portion of long-term debt
|
5 | 4 | ||||||
|
Liabilities held for sale
|
10 | 38 | ||||||
|
Other current liabilities
|
372 | 562 | ||||||
|
Total current liabilities
|
599 | 885 | ||||||
|
Long-term debt, net of current portion
|
672 | 674 | ||||||
|
Pension and other postretirement liabilities
|
662 | 572 | ||||||
|
Other long-term liabilities
|
324 | 421 | ||||||
|
Total liabilities
|
2,257 | 2,552 | ||||||
|
Commitments and contingencies (Note 9)
|
||||||||
|
Equity
|
||||||||
|
Common stock, $0.01 par value
|
- | - | ||||||
|
Additional paid in capital
|
621 | 613 | ||||||
|
Treasury stock, at cost
|
(4 | ) | (3 | ) | ||||
|
Accumulated deficit
|
(204 | ) | (81 | ) | ||||
|
Accumulated other comprehensive (loss) income
|
(136 | ) | 99 | |||||
|
Total Eastman Kodak Company shareholders’ equity
|
277 | 628 | ||||||
|
Noncontrolling interests
|
22 | 20 | ||||||
|
Total equity
|
299 | 648 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 2,556 | $ | 3,200 | ||||
|
Common Stock
|
Additional Paid in Capital
|
Retained Earnings (Accumulated Deficit)
|
Accumulated Other Comprehensive Income (Loss)
|
Treasury Stock
|
Total
|
Noncontrolling Interests
|
Total
|
|||||||||||||||||||||||||
|
Equity (deficit) as of December 31, 2011 (Predecessor)
|
$ | 978 | $ | 1,108 | $ | 4,071 | $ | (2,666 | ) | $ | (5,843 | ) | $ | (2,352 | ) | $ | 2 | $ | (2,350 | ) | ||||||||||||
|
Net income
|
- | - | (1,379 | ) | - | - | (1,379 | ) | - | (1,379 | ) | |||||||||||||||||||||
|
Other comprehensive income (net of tax):
|
||||||||||||||||||||||||||||||||
|
Unrealized loss arising from hedging activity
|
- | - | - | (1 | ) | - | (1 | ) | - | (1 | ) | |||||||||||||||||||||
|
Reclassification adjustment for hedging related losses included in net earnings
|
- | - | - | 5 | - | 5 | - | 5 | ||||||||||||||||||||||||
|
Currency translation adjustments
|
- | - | - | (14 | ) | - | (14 | ) | - | (14 | ) | |||||||||||||||||||||
|
Pension and other postretirement liability adjustments
|
- | - | - | 60 | - | 60 | - | 60 | ||||||||||||||||||||||||
|
Total other comprehensive income
|
- | - | - | 50 | - | 50 | - | 50 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | 2 | - | - | - | 2 | - | 2 | ||||||||||||||||||||||||
|
Issuance of treasury stock, net (994,037 shares)
(1)
|
- | (5 | ) | (92 | ) | - | 97 | - | - | - | ||||||||||||||||||||||
|
Equity (deficit) as of December 31, 2012 (Predecessor)
|
978 | 1,105 | 2,600 | (2,616 | ) | (5,746 | ) | (3,679 | ) | 2 | (3,677 | ) | ||||||||||||||||||||
|
Net income
|
- | - | 2,066 | - | - | 2,066 | - | 2,066 | ||||||||||||||||||||||||
|
Other comprehensive income (net of tax):
|
||||||||||||||||||||||||||||||||
|
Currency translation adjustments
|
- | - | - | 4 | - | 4 | - | 4 | ||||||||||||||||||||||||
|
Pension and other postretirement liability adjustments
|
- | - | - | 1,604 | - | 1,604 | - | 1,604 | ||||||||||||||||||||||||
|
Total other comprehensive income
|
- | - | - | 1,608 | - | 1,608 | - | 1,608 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | 3 | - | - | - | 3 | - | 3 | ||||||||||||||||||||||||
|
Issuance of treasury stock, net (446,501 shares)
(1)
|
- | (3 | ) | (32 | ) | - | 35 | - | - | - | ||||||||||||||||||||||
|
Equity as of August 31, 2013 (Predecessor)
|
978 | 1,105 | 4,634 | (1,008 | ) | (5,711 | ) | (2 | ) | 2 | - | |||||||||||||||||||||
|
Investment in variable interest entity
|
- | - | - | - | - | - | 8 | 8 | ||||||||||||||||||||||||
|
Cancellation of Predecessor Company equity
|
(978 | ) | (1,105 | ) | (4,634 | ) | 1,008 | 5,711 | 2 | - | 2 | |||||||||||||||||||||
|
Equity as of August 31, 2013 (Predecessor)
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 10 | $ | 10 | ||||||||||||||||
|
Common Stock
(2)
|
Additional Paid in Capital
|
Retained Earnings (Accumulated Deficit)
|
Accumulated Other Comprehensive Income (Loss)
|
Treasury Stock
|
Total
|
Noncontrolling Interests
|
Total
|
|||||||||||||||||||||||||
|
Equity as of August 31, 2013 (Predecessor)
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 10 | $ | 10 | ||||||||||||||||
|
Issuance of Successor Company common stock
|
- | 613 | - | - | - | 613 | - | 613 | ||||||||||||||||||||||||
|
Equity as of September 1, 2013 (Successor)
|
- | 613 | - | - | - | 613 | 10 | 623 | ||||||||||||||||||||||||
|
Equity transactions with noncontrolling interest
|
- | - | - | - | - | - | 7 | 7 | ||||||||||||||||||||||||
|
Net (loss) income
|
- | - | (81 | ) | - | - | (81 | ) | 3 | (78 | ) | |||||||||||||||||||||
|
Other comprehensive income (net of tax):
|
||||||||||||||||||||||||||||||||
|
Currency translation adjustments
|
- | - | - | 1 | - | 1 | - | 1 | ||||||||||||||||||||||||
|
Pension and other postretirement liability adjustments
|
- | - | - | 98 | - | 98 | 98 | |||||||||||||||||||||||||
|
Stock-based compensation
|
- | 1 | - | - | - | 1 | - | 1 | ||||||||||||||||||||||||
|
Purchases of treasury stock, net (152,746 shares)
(3)
|
- | (1 | ) | - | - | (3 | ) | (4 | ) | - | (4 | ) | ||||||||||||||||||||
|
Equity as of December 31, 2013 (Successor)
|
- | 613 | (81 | ) | 99 | (3 | ) | 628 | 20 | 648 | ||||||||||||||||||||||
|
Equity transactions with noncontrolling interest
|
- | - | - | - | - | - | (3 | ) | (3 | ) | ||||||||||||||||||||||
|
Net (loss) income
|
- | - | (123 | ) | - | - | (123 | ) | 5 | (118 | ) | |||||||||||||||||||||
|
Other comprehensive income (net of tax):
|
||||||||||||||||||||||||||||||||
|
Currency translation adjustments
|
- | - | - | (33 | ) | - | (33 | ) | - | (33 | ) | |||||||||||||||||||||
|
Pension and other postretirement liability adjustments
|
- | - | - | (202 | ) | - | (202 | ) | - | (202 | ) | |||||||||||||||||||||
|
Stock-based compensation
|
- | 8 | - | - | - | 8 | - | 8 | ||||||||||||||||||||||||
|
Purchases of treasury stock, (44,911 shares)
(3)
|
- | - | - | - | (1 | ) | (1 | ) | - | (1 | ) | |||||||||||||||||||||
|
Equity (deficit) as of December 31, 2014 (Successor)
|
$ | - | $ | 621 | $ | (204 | ) | $ | (136 | ) | $ | (4 | ) | $ | 277 | $ | 22 | $ | 299 | |||||||||||||
|
(1)
|
Includes stock awards issued, offset by shares surrendered for taxes.
|
|
(2)
|
There are 60 million shares of no par value preferred stock authorized, none of which have been issued.
|
|
(3)
|
Represents purchases of common stock and/ or warrants to satisfy tax withholding obligations.
|
|
Successor
|
Predecessor
|
|||||||||||||||
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net (loss) earnings
|
$ | (118 | ) | $ | (78 | ) | $ | 2,066 | $ | (1,379 | ) | |||||
|
Adjustments to reconcile to net cash used in operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
199 | 75 | 118 | 245 | ||||||||||||
|
Pension and other postretirement (income) expense
|
(78 | ) | (61 | ) | 145 | (27 | ) | |||||||||
|
Net gains on sales of businesses/assets
|
(23 | ) | (6 | ) | (407 | ) | (42 | ) | ||||||||
|
Foreign exchange loss from remeasurement of Venezuela monetary assets
|
16 | - | - | - | ||||||||||||
|
Loss on early extinguishment of debt
|
- | - | 8 | 7 | ||||||||||||
|
Non-cash restructuring costs, asset impairments and other charges
|
13 | 9 | 81 | 34 | ||||||||||||
|
Stock based compensation
|
8 | 1 | 3 | 7 | ||||||||||||
|
Reorganization items:
|
||||||||||||||||
|
Non-cash reorganization gain
|
- | - | (1,964 | ) | - | |||||||||||
|
Payment of claims
|
(2 | ) | - | (94 | ) | - | ||||||||||
|
Fresh start adjustments, net
|
- | - | (302 | ) | - | |||||||||||
|
Other non-cash reorganization items, net
|
8 | 3 | 119 | 717 | ||||||||||||
|
Provision (benefit) for deferred income taxes
|
5 | (2 | ) | 448 | (20 | ) | ||||||||||
|
Decrease (increase) in receivables
|
143 | (72 | ) | 105 | 319 | |||||||||||
|
Decrease (increase) in inventories
|
4 | 147 | (27 | ) | 60 | |||||||||||
|
Decrease in liabilities excluding borrowings
|
(307 | ) | (105 | ) | (595 | ) | (781 | ) | ||||||||
|
Other items, net
|
4 | (13 | ) | (269 | ) | 571 | ||||||||||
|
Total adjustments
|
(10 | ) | (24 | ) | (2,631 | ) | 1,090 | |||||||||
|
Net cash used in operating activities
|
(128 | ) | (102 | ) | (565 | ) | (289 | ) | ||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Additions to properties
|
(43 | ) | (21 | ) | (18 | ) | (42 | ) | ||||||||
|
Proceeds from sales of businesses/assets
|
18 | 9 | 827 | 90 | ||||||||||||
|
Use (funding) of restricted cash
|
68 | 93 | (134 | ) | - | |||||||||||
|
Marketable securities – sales
|
- | - | 21 | 95 | ||||||||||||
|
Marketable securities – purchases
|
(2 | ) | - | (17 | ) | (91 | ) | |||||||||
|
Net cash provided by investing activities
|
41 | 81 | 679 | 52 | ||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Proceeds from Emergence credit facilities
|
- | - | 664 | - | ||||||||||||
|
Proceeds from Senior and Junior DIP Credit Agreements
|
- | - | 450 | 686 | ||||||||||||
|
Proceeds from VIE credit facility
|
1 | - | - | - | ||||||||||||
|
Repayment of term loans under Original Senior DIP Credit Agreement
|
- | - | (664 | ) | (36 | ) | ||||||||||
|
Repayment of term loans under Junior DIP Credit Agreement
|
- | - | (844 | ) | - | |||||||||||
|
Repayment of emergence credit facilities
|
(4 | ) | (2 | ) | - | - | ||||||||||
|
Repayment of other borrowings
|
- | (40 | ) | (375 | ) | (142 | ) | |||||||||
|
Equity transactions of noncontrolling interests
|
(3 | ) | 7 | - | - | |||||||||||
|
Treasury stock purchases
|
(1 | ) | (3 | ) | - | - | ||||||||||
|
Proceeds from Rights Offerings
|
- | - | 406 | - | ||||||||||||
|
Contingent consideration received with sale of business
|
- | - | 35 | - | ||||||||||||
|
Reorganization items
|
- | - | - | (41 | ) | |||||||||||
|
Proceeds from sale and leaseback transaction
|
- | - | - | 41 | ||||||||||||
|
Net cash (used in) provided by financing activities
|
(7 | ) | (38 | ) | (328 | ) | 508 | |||||||||
|
Effect of exchange rate changes on cash
|
(38 | ) | 5 | (23 | ) | 3 | ||||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(132 | ) | (54 | ) | (237 | ) | 274 | |||||||||
|
Cash and cash equivalents, beginning of period
|
844 | 898 | 1,135 | 861 | ||||||||||||
|
Cash and cash equivalents, end of period
|
$ | 712 | $ | 844 | $ | 898 | $ | 1,135 | ||||||||
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||||||
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
|||||||||||||
|
Cash paid for interest and income taxes was:
|
||||||||||||||||
|
Interest, net of portion capitalized of $3 as of December 31, 2014 , $0 as of December 31, 2013 and August 31, 2013, and $1 as of December 31, 2012.
|
$ | 65 | $ | 22 | $ | 179 | $ | 63 | ||||||||
|
Income taxes (net of refunds)
|
14 | 18 | 34 | (13 | ) | |||||||||||
|
Successor
Company
|
As of
September 1, 2013
|
|
|
Buildings and building improvements
|
5-40
|
1-38
|
|
Land improvements
|
20
|
1-20
|
|
Leasehold improvements
|
3-20
|
1-10
|
|
Equipment
|
3-15
|
1-20
|
|
Tooling
|
1-3
|
1-3
|
|
Furniture and fixtures
|
5-10
|
1-10
|
|
As of
December 31, 2014
|
As of
December 31, 2013
|
|||||||
|
Trade receivables
|
$ | 361 | $ | 473 | ||||
|
Miscellaneous receivables
|
53 | 98 | ||||||
|
Total (net of allowances of $11 and $6 as of December 31, 2014 and December 31, 2013, respectively)
|
$ | 414 | $ | 571 | ||||
|
|
||||||||
|
(in millions)
|
As of
December 31, 2014
|
As of
December 31, 2013
|
||||||
|
Finished goods
|
$ | 204 | $ | 185 | ||||
|
Work in process
|
73 | 94 | ||||||
|
Raw materials
|
72 | 79 | ||||||
|
Total
|
$ | 349 | $ | 358 | ||||
|
(in millions)
|
As of
December 31, 2014
|
As of
December 31, 2013
|
||||||
|
Land
|
$ | 100 | $ | 117 | ||||
|
Buildings and building improvements
|
176 | 178 | ||||||
|
Machinery and equipment
|
432 | 414 | ||||||
|
Construction in progress
|
47 | 42 | ||||||
| 755 | 751 | |||||||
|
Accumulated depreciation
|
(231 | ) | (67 | ) | ||||
|
Property, plant and equipment, net
|
$ | 524 | $ | 684 | ||||
|
(in millions)
|
Graphics, Entertainment and Commercial Films Segment
|
Digital Printing and Enterprise Segment
|
Consolidated Total
|
|||||||||
|
Balance as of December 31, 2012 (Predecessor):
|
$ | 115 | $ | 17 | $ | 132 | ||||||
|
Impairment
|
(77 | ) | - | (77 | ) | |||||||
|
Currency translation adjustments
|
1 | - | 1 | |||||||||
|
Balance as of August 31, 2013 (Predecessor):
|
$ | 39 | $ | 17 | $ | 56 | ||||||
|
Impact of fresh start accounting
|
$ | 22 | $ | 10 | $ | 32 | ||||||
|
Balance as of December 31, 2013 (Successor):
|
$ | 61 | $ | 27 | $ | 88 | ||||||
|
Fresh start accounting adjustment
|
6 | 2 | 8 | |||||||||
|
Balance as of December 31, 2014 (Successor):
|
$ | 67 | $ | 29 | $ | 96 | ||||||
|
As of December 31, 2014
|
|||||||||||||
|
(in millions)
|
Gross Carrying
|
Accumulated
|
Weighted-Average
|
||||||||||
|
Amount
|
Amortization
|
Net
|
Amortization Period
|
||||||||||
|
Technology-based
|
$ | 131 | $ | 27 | $ | 104 |
7 years
|
||||||
|
Kodak trade name
|
46 | - | 46 |
Indefinite life
|
|||||||||
|
Customer-related
|
36 | 6 | 30 |
8 years
|
|||||||||
|
Other
|
2 | - | 2 |
21 years
|
|||||||||
|
Total
|
$ | 215 | $ | 33 | $ | 182 | |||||||
|
As of December 31, 2013
|
|||||||||||||
|
(in millions)
|
Gross Carrying
|
Accumulated
|
Weighted-Average
|
||||||||||
|
Amount
|
Amortization
|
Net
|
Amortization Period
|
||||||||||
|
Technology-based
|
$ | 131 | $ | 6 | $ | 125 |
8 years
|
||||||
|
Kodak trade name
|
46 | - | 46 |
Indefinite life
|
|||||||||
|
Customer-related
|
39 | 2 | 37 |
9 years
|
|||||||||
|
In-process research and development
|
9 | - | 9 |
Indefinite life
|
|||||||||
|
Other
|
2 | - | 2 |
25 years
|
|||||||||
|
Total
|
$ | 227 | $ | 8 | $ | 219 | |||||||
|
(in millions)
|
||||
|
2015
|
$ | 25 | ||
|
2016
|
25 | |||
|
2017
|
23 | |||
|
2018
|
18 | |||
|
2019
|
10 | |||
|
2020 and thereafter
|
35 | |||
|
Total
|
$ | 136 | ||
| (in millions) |
As of
December 31,
2014
|
As of
December 31,
2013
|
||||||
|
Accrued employment-related liabilities
|
$ | 132 | $ | 189 | ||||
|
Accrued customer rebates
|
34 | 52 | ||||||
|
Deferred revenue
|
48 | 48 | ||||||
|
Accrued restructuring liabilities
|
27 | 34 | ||||||
|
Deferred consideration on disposed businesses
|
11 | 62 | ||||||
|
Other
|
120 | 177 | ||||||
|
Total
|
$ | 372 | $ | 562 | ||||
|
(in millions)
|
As of
December 31,
2014
|
As of
December 31,
2013
|
||||||
|
Worker's compensation
|
$ | 123 | $ | 125 | ||||
|
Environmental liabilities
|
19 | 82 | ||||||
|
Asset retirement obligations
|
53 | 52 | ||||||
|
Other
|
129 | 162 | ||||||
|
Total
|
$ | 324 | $ | 421 | ||||
|
(in million)
|
As of
December 31,
2014
|
As of
December 31,
2013
|
||||||||||||
|
Country
|
Type
|
Maturity
|
Weighted-Average Effective Interest Rate
|
Carrying Value
|
Carrying Value
|
|||||||||
|
Current portion:
|
||||||||||||||
|
U.S.
|
Term note
|
2015
|
7.54 | % | $ | 4 | $ | 4 | ||||||
|
U.S.
|
Credit line
|
2015
|
2.42 | % | 1 | - | ||||||||
| 5 | 4 | |||||||||||||
|
Non-current portion:
|
||||||||||||||
|
U.S.
|
Term note
|
2019
|
7.54 | % | 403 | 406 | ||||||||
|
U.S.
|
Term note
|
2020
|
11.01 | % | 269 | 268 | ||||||||
| 672 | 674 | |||||||||||||
| $ | 677 | $ | 678 | |||||||||||
|
(in millions)
|
Carrying Value
|
Maturity Value
|
||||||
|
2015
|
$ | 5 | $ | 5 | ||||
|
2016
|
4 | 4 | ||||||
|
2017
|
4 | 4 | ||||||
|
2018
|
4 | 4 | ||||||
|
2019
|
390 | 397 | ||||||
|
2020 and thereafter
|
270 | 275 | ||||||
|
Total
|
$ | 677 | $ | 689 | ||||
|
(in millions)
|
As of
December 31,
2014
|
As of
December 31,
2013
|
||||||
|
Eastman Business Park site, Rochester, NY
|
$ | - | $ | 49 | ||||
|
Other current operating sites
|
7 | 8 | ||||||
|
Sites associated with former operations
|
10 | 13 | ||||||
|
Sites associated with the non-imaging health businesses sold in 1994
|
11 | 12 | ||||||
|
Total
|
$ | 28 | $ | 82 | ||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
(in millions)
|
For the Year Ended
December 31,
2014
|
For the Four Months Ended December 31,
2013
|
For the Eight
Months Ended
August 31,
2013
|
For the Year Ended
December 31,
2012
|
||||||||||||
|
Recurring costs for pollution
prevention and waste treatment
|
$ | 13 | $ | 5 | $ | 16 | $ | 28 | ||||||||
|
Capital expenditures for pollution
prevention and waste treatment
|
2 | 2 | - | 1 | ||||||||||||
|
Site remediation costs
|
- | - | - | 1 | ||||||||||||
|
Total
|
$ | 15 | $ | 7 | $ | 16 | $ | 30 | ||||||||
|
Successor
|
Predecessor
|
|||||||||||
|
(in millions)
|
For the Year Ended
December 31,
2014
|
For the Four Months Ended December 31,
2013
|
For the Eight Months Ended
August 31,
2013
|
|||||||||
|
Asset Retirement Obligations at start of period
|
$ | 52 | $ | 51 | $ | 63 | ||||||
|
Liabilities incurred in the current period
|
3 | - | 1 | |||||||||
|
Liabilities settled in the current period
|
(1 | ) | - | (5 | ) | |||||||
|
Accretion expense
|
2 | 1 | 1 | |||||||||
|
Revision in estimated cash flows
|
(2 | ) | - | (1 | ) | |||||||
|
Foreign exchange impact
|
(1 | ) | - | (1 | ) | |||||||
|
Impact of fresh start accounting
|
- | - | (7 | ) | ||||||||
|
Asset Retirement Obligations at end of period
|
$ | 53 | $ | 52 | $ | 51 | ||||||
|
Accrued warranty obligations as of December 31, 2012 (Predecessor)
|
$ | 29 | ||
|
Actual warranty experience
|
(24 | ) | ||
|
Warranty provisions
|
13 | |||
|
Accrued warranty obligations as of August 31, 2013 (Predecessor)
|
$ | 18 | ||
|
Actual warranty experience
|
$ | (10 | ) | |
|
Warranty provisions
|
5 | |||
|
Accrued warranty obligations as of December 31, 2013 (Successor)
|
13 | |||
|
Actual warranty experience
|
(16 | ) | ||
|
Warranty provisions
|
8 | |||
|
Accrued warranty obligations as of December 31, 2014 (Successor)
|
$ | 5 | ||
|
Deferred revenue on extended warranties as of December 31, 2012 (Predecessor)
|
$ | 43 | ||
|
New extended warranty and maintenance arrangements
|
139 | |||
|
Recognition of extended warranty and maintenance arrangement revenue
|
(148 | ) | ||
|
Deferred revenue on extended warranties as of August 31, 2013 (Predecessor)
|
$ | 34 | ||
|
Impact of fresh start accounting
|
$ | (8 | ) | |
|
New extended warranty and maintenance arrangements
|
68 | |||
|
Recognition of extended warranty and maintenance arrangement revenue
|
(64 | ) | ||
|
Deferred revenue on extended warranties as of December 31, 2013 (Successor)
|
30 | |||
|
New extended warranty and maintenance arrangements
|
194 | |||
|
Recognition of extended warranty and maintenance arrangement revenue
|
(197 | ) | ||
|
Deferred revenue on extended warranties as of December 31, 2014 (Successor)
|
$ | 27 | ||
|
Value Of Items Recorded At Fair Value
|
|||||||||||||||||
|
(in millions)
|
As of December 31, 2014
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||
|
ASSETS
|
|||||||||||||||||
|
Derivatives
|
|||||||||||||||||
|
Short-term foreign exchange contracts
|
Receivables, net
|
$ | 2 | $ | - | $ | 2 | $ | - | ||||||||
|
Marketable securities
|
|||||||||||||||||
|
Long-term available-for-sale securities
|
Other long-term assets
|
3 | 3 | - | - | ||||||||||||
|
LIABILITIES
|
|||||||||||||||||
|
Derivatives
|
|||||||||||||||||
|
Short-term foreign exchange contracts
|
Other current liabilities
|
1 | - | 1 | - | ||||||||||||
|
Value Of Items Not Recorded At Fair Value
|
||||||||||||||||||
|
As of December 31, 2014
|
||||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
|
LIABILITIES
|
||||||||||||||||||
|
Debt
|
||||||||||||||||||
|
Short-term debt
|
Short-term borrowings and current portion of long-term debt
|
Carrying value
|
$ | 5 | $ | - | $ | 5 | $ | - | ||||||||
|
Fair value
|
5 | - | 5 | - | ||||||||||||||
|
Long-term debt
|
Long-term debt, net of current portion
|
Carrying value
|
672 | - | 672 | - | ||||||||||||
|
Fair value
|
681 | - | 681 | - | ||||||||||||||
|
Value Of Items Recorded At Fair Value
As of December 31, 2013
|
|||||||||||||||||
|
(in millions)
|
|||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||
|
ASSETS
|
|||||||||||||||||
|
Derivatives
|
|||||||||||||||||
|
Short-term foreign exchange contracts
|
Receivables, net
|
$ | 1 | $ | - | $ | 1 | $ | - | ||||||||
| - | |||||||||||||||||
|
Marketable securities
|
|||||||||||||||||
|
Long-term available-for-sale
|
Other long-term assets
|
2 | 2 | - | - | ||||||||||||
|
LIABILITIES
|
|||||||||||||||||
|
Derivatives
|
|||||||||||||||||
|
Short-term foreign exchange contracts
|
Other current liabilities
|
3 | - | 3 | - | ||||||||||||
|
Value Of Items Not Recorded At Fair Value
As of December 31, 2013
|
||||||||||||||||||
|
(in millions)
|
||||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
|
LIABILITIES
|
||||||||||||||||||
|
Debt
|
||||||||||||||||||
|
Short-term debt
|
Short-term borrowings and current portion of long-term debt
|
Carrying value
|
$ | 4 | $ | - | $ | 4 | $ | - | ||||||||
|
Fair value
|
4 | - | 4 | - | ||||||||||||||
|
Long-term debt
|
Long-term debt, net of current portion
|
Carrying value
|
674 | - | 674 | - | ||||||||||||
|
Fair value
|
687 | - | 687 | - | ||||||||||||||
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||||||
|
For the Year Ended
December 31,
2014
|
For the Four Months Ended
December 31,
2013
|
For the Eight Months Ended
August 31,
2013
|
For Year Ended
December 31,
2012
|
|||||||||||||
|
Net loss
|
$ | (22 | ) | $ | (5 | ) | $ | (7 | ) | $ | (14 | ) | ||||
|
Derivatives Not Designated as Hedging Instruments, Foreign Exchange Contracts
|
||||||||||||||||
|
Location of Gain or (Loss) Recognized in Income on Derivatives
|
Gain (Loss) Recognized in Income on Derivative
|
|||||||||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
(in millions)
|
For the Year Ended
December 31,
2014
|
For the Four Months Ended
December 31,
2013
|
For the Eight Months Ended
August 31,
2013
|
For the Year Ended
December 31,
2012
|
||||||||||||
|
Other (charges) income, net
|
$ | 10 | $ | (14 | ) | $ | 2 | $ | - | |||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
(in millions)
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Expense (income) :
|
||||||||||||||||
|
Gain on sale of digital imaging patent portfolio
(1)
|
$ | - | $ | - | $ | (535 | ) | $ | - | |||||||
|
Goodwill and intangible impairments
(2) (3) (4)
|
9 | 8 | 77 | - | ||||||||||||
|
Supply arrangement termination payment
(6)
|
- | - | - | (35 | ) | |||||||||||
|
Gains related to the sales of assets and businesses
(5) (7)
|
(3 | ) | (6 | ) | (34 | ) | (50 | ) | ||||||||
|
Other
|
3 | - | (3 | ) | - | |||||||||||
|
Total
|
$ | 9 | $ | 2 | $ | (495 | ) | $ | (85 | ) | ||||||
|
(1)
|
Refer to Note 24, “Emergence from Voluntary Reorganization under Chapter 11 Proceedings.
|
|
(2)
|
In the fourth quarter of 2014, Kodak recorded an impairment charge of $9 million related to in-process research and development. Refer to Note 5, “Goodwill and Other Intangible Assets.”
|
|
(3)
|
In the fourth quarter of 2013, Kodak recorded an impairment charge of $8 million related to the Kodak trade name. Refer to Note 5, “Goodwill and Other Intangible Assets.”
|
|
(4)
|
In the first quarter of 2013, Kodak recorded an impairment charge of $77 million related to the Intellectual Property and Brand Licensing reporting unit. Refer to Note 5, “Goodwill and Other Intangible Assets.”
|
|
(5)
|
In March 2012, Kodak sold a property in Mexico for approximately $41 million and leased back the property for a one-year term. The pre-tax gain on the property sale of approximately $34 million was deferred due to Kodak’s continuing involvement in the property for the remainder of the lease term. In March 2013, the deferred gain was recognized as the lease term expired.
|
|
(6)
|
In the fourth quarter of 2012, Kodak received cash proceeds of approximately $35 million associated with the termination of a supply arrangement.
|
|
(7)
|
In December 2003, Kodak sold a property in France for approximately $65 million, net of direct selling costs, and then leased back a portion of this property for a nine-year term. The entire gain on the property sale was deferred due to Kodak's significant continuing involvement in the property. In the fourth quarter of 2012, the lease term expired and Kodak’s continuing involvement in the property ended. As a result, Kodak recognized a gain of approximately $50 million.
|
|
Successor
|
Predecessor
|
|||||||||||||||
|
(in millions)
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Income (charges):
|
||||||||||||||||
|
Interest income
|
$ | 6 | $ | 3 | $ | 3 | $ | 10 | ||||||||
|
Gain on sale of investment
|
- | - | - | 23 | ||||||||||||
|
Loss on foreign exchange transactions
(1)
|
(22 | ) | (5 | ) | (7 | ) | (14 | ) | ||||||||
|
Other
|
(5 | ) | 12 | (9 | ) | 2 | ||||||||||
|
Total
|
$ | (21 | ) | $ | 10 | $ | (13 | ) | $ | 21 | ||||||
|
(1)
|
In the fourth quarter of 2014, Kodak recorded a charge of $16 million from the remeasurement of its Venezuelan subsidiary’s monetary assets. Refer to Note 1, “Basis of Presentation and Significant Accounting Policies”, “Foreign Currency” section.
|
|
Successor
|
Predecessor
|
|||||||||||||||
|
(in millions)
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
(Loss) earnings from continuing
operations before income taxes:
|
||||||||||||||||
|
U.S.
|
$ | (208 | ) | $ | (119 | ) | $ | 2,243 | $ | (1,647 | ) | |||||
|
Outside the U.S.
|
96 | 45 | 113 | 37 | ||||||||||||
|
Total
|
$ | (112 | ) | $ | (74 | ) | $ | 2,356 | $ | (1,610 | ) | |||||
|
U.S. income taxes:
|
||||||||||||||||
|
Current (benefit) provision
|
$ | (2 | ) | $ | 3 | $ | - | $ | (409 | ) | ||||||
|
Deferred provision (benefit)
|
4 | 3 | (3 | ) | 13 | |||||||||||
|
Income taxes outside the U.S.:
|
||||||||||||||||
|
Current (benefit) provision
|
(1 | ) | 8 | 52 | 58 | |||||||||||
|
Deferred provision (benefit)
|
7 | (8 | ) | 105 | 65 | |||||||||||
|
State and other income taxes:
|
||||||||||||||||
|
Current provision
|
1 | 2 | 1 | - | ||||||||||||
|
Deferred provision
|
1 | - | - | - | ||||||||||||
|
Total provision (benefit)
|
$ | 10 | $ | 8 | $ | 155 | $ | (273 | ) | |||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
(in millions)
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Amount computed using the statutory rate
|
$ | (39 | ) | $ | (25 | ) | $ | 825 | $ | (564 | ) | |||||
|
Increase (reduction) in taxes
|
||||||||||||||||
|
resulting from:
|
||||||||||||||||
|
State and other income taxes, net of
federal
|
1 | 2 | - | 1 | ||||||||||||
|
Unremitted foreign earnings
|
4 | 36 | 32 | 35 | ||||||||||||
|
Impact of goodwill and intangible impairments
|
- | (3 | ) | (22 | ) | - | ||||||||||
|
Operations outside the U.S.
|
111 | 73 | (18 | ) | (90 | ) | ||||||||||
|
Legislative rate changes
|
- | - | 1 | 23 | ||||||||||||
|
Valuation allowance
|
(121 | ) | (100 | ) | 39 | 312 | ||||||||||
|
Tax settlements and adjustments,
including interest
|
(5 | ) | 1 | 5 | (11 | ) | ||||||||||
|
Discharge of debt and other reorganization related items
|
57 | 24 | (722 | ) | - | |||||||||||
|
Other, net
|
2 | - | 15 | 21 | ||||||||||||
|
Provision (benefit) for income taxes
|
$ | 10 | $ | 8 | $ | 155 | $ | (273 | ) | |||||||
|
As of December 31,
|
||||||||
|
(in millions)
|
2014
|
2013
|
||||||
|
Deferred tax assets
|
||||||||
|
Pension and postretirement
obligations
|
$ | 221 | $ | 219 | ||||
|
Restructuring programs
|
5 | 6 | ||||||
|
Foreign tax credit
|
258 | 101 | ||||||
|
Inventories
|
20 | 18 | ||||||
|
Investment tax credit
|
100 | 125 | ||||||
|
Employee deferred compensation
|
43 | 60 | ||||||
|
Depreciation
|
45 | - | ||||||
|
Research and development costs
|
232 | 276 | ||||||
|
Tax loss carryforwards
|
355 | 372 | ||||||
|
Other deferred revenue
|
13 | 13 | ||||||
|
Other
|
111 | 168 | ||||||
|
Total deferred tax assets
|
$ | 1,403 | $ | 1,358 | ||||
|
Deferred tax liabilities
|
||||||||
|
Depreciation
|
$ | - | $ | 17 | ||||
|
Leasing
|
7 | 23 | ||||||
|
Goodwill/Intangibles
|
51 | 49 | ||||||
|
Unremitted foreign earnings
|
176 | 236 | ||||||
|
Other
|
- | 25 | ||||||
|
Total deferred tax liabilities
|
234 | 350 | ||||||
|
Net deferred tax assets before valuation
allowance
|
1,169 | 1,008 | ||||||
|
Valuation allowance
|
1,127 | 953 | ||||||
|
Net deferred tax assets
|
$ | 42 | $ | 55 | ||||
|
As of December 31,
|
||||||||
|
(in millions)
|
2014
|
2013
|
||||||
|
Deferred income taxes (current)
|
$ | 31 | $ | 48 | ||||
|
Deferred income taxes (non-current)
|
38 | 54 | ||||||
|
Other current liabilities
|
(1 | ) | (3 | ) | ||||
|
Other long-term liabilities
|
(26 | ) | (44 | ) | ||||
|
Net deferred tax assets
|
$ | 42 | $ | 55 | ||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
(in millions)
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Balance as of January 1
|
$ | 106 | $ | 107 | $ | 57 | $ | 76 | ||||||||
|
Tax positions related to the current year:
|
||||||||||||||||
|
Additions
|
2 | - | 68 | 4 | ||||||||||||
|
Tax Positions related to prior years:
|
||||||||||||||||
|
Additions
|
1 | 2 | 1 | 3 | ||||||||||||
|
Reductions
|
(14 | ) | (3 | ) | (17 | ) | (17 | ) | ||||||||
|
Settlements with taxing jurisdictions
|
(1 | ) | - | (2 | ) | (3 | ) | |||||||||
|
Lapses in Statute of limitations
|
(2 | ) | - | - | (6 | ) | ||||||||||
|
Balance as of December 31
|
$ | 92 | $ | 106 | $ | 107 | $ | 57 | ||||||||
|
(in millions)
|
Severance Reserve
(6)
|
Exit Costs Reserve
(6)
|
Long-lived Asset Impairments and Inventory Write-downs
(6)
|
Accelerated Depreciation
(6)
|
Total
|
|||||||||||||||
|
Balance as of December 31, 2011 (Predecessor):
|
$ | 38 | $ | 22 | $ | - | $ | - | $ | 60 | ||||||||||
|
2012 charges - continuing operations
(1)
|
158 | 35 | 26 | 13 | 232 | |||||||||||||||
|
2012 charges - discontinued operations
(1)
|
29 | 2 | 8 | - | 39 | |||||||||||||||
|
2012 utilization/cash payments
|
(86 | ) | (13 | ) | (34 | ) | (13 | ) | (146 | ) | ||||||||||
|
2012 other adjustments & reclasses
(2)
|
(101 | ) | (1 | ) | - | - | (102 | ) | ||||||||||||
|
Balance as of December 31, 2012 (Predecessor):
|
38 | 45 | - | - | 83 | |||||||||||||||
|
Eight months charges - continuing operations
|
38 | 3 | 4 | 4 | 49 | |||||||||||||||
|
Eight months charges - discontinued operations
|
3 | - | - | - | 3 | |||||||||||||||
|
Eight months utilization/cash payments
|
(48 | ) | (32 | ) | (4 | ) | (4 | ) | (88 | ) | ||||||||||
|
Eight months other adjustments & reclasses
(3)
|
(3 | ) | (9 | ) | - | - | (12 | ) | ||||||||||||
|
Balance as of August 31, 2013 (Predecessor):
|
$ | 28 | $ | 7 | $ | - | $ | - | $ | 35 | ||||||||||
|
Four months charges - continuing operations
|
$ | 13 | $ | 3 | $ | 1 | $ | - | $ | 17 | ||||||||||
|
Four months charges - discontinued operations
|
- | - | - | - | - | |||||||||||||||
|
Four months utilization/cash payments
|
(15 | ) | (3 | ) | (1 | ) | - | (19 | ) | |||||||||||
|
Four months other adjustments & reclasses
(4)
|
- | 1 | - | - | 1 | |||||||||||||||
|
Balance as of December 31, 2013 (Successor):
|
26 | 8 | - | - | 34 | |||||||||||||||
|
2014 charges - continuing operations
|
54 | 2 | 3 | 2 | 61 | |||||||||||||||
|
2014 utilization/cash payments
|
(47 | ) | (5 | ) | (3 | ) | (2 | ) | (57 | ) | ||||||||||
|
2014 other adjustments & reclasses
(5)
|
(11 | ) | - | - | - | (11 | ) | |||||||||||||
|
Balance as of December 31, 2014 (Successor):
|
$ | 22 | $ | 5 | $ | - | $ | - | $ | 27 | ||||||||||
|
(1)
|
Severance reserve activity includes termination benefit charges of $186 million, and net curtailment and settlement losses related to these actions of $1 million.
|
|
(2)
|
Includes $(100) million of severance related charges for pension plan curtailments, settlements, and special termination benefits, which were reclassified to Pension and other postretirement liabilities and Other long-term assets and $(2) million for amounts reclassified as Liabilities subject to compromise.
|
|
(3)
|
The $(12) million includes $(5) million for amounts reclassified as Liabilities subject to compromise, $(4) million of severance-related charges for pension plan curtailments, which were reclassified to Pension and other postretirement liabilities and $(3) million of reserve adjustments due to the application of fresh start accounting, which were recorded in Reorganization items.
|
|
(4)
|
The $1 million represents foreign currency translation adjustments.
|
|
(5)
|
The $(11) million includes $(8) million of severance related charges for pension plan special termination benefits, which were reclassified to Pension and other postretirement liabilities and $(3) million of foreign currency translation adjustments.
|
|
(6)
|
The severance and exit costs reserves require the outlay of cash, while long-lived asset impairments, accelerated depreciation and inventory write-downs represent non-cash items.
|
|
Successor
|
Predecessor
|
|||||||||||||||||||||||
|
(in millions)
|
Year Ended
December 31, 2014
|
Four Months Ended
December 31, 2013
|
Eight Months Ended
August 31, 2013
|
|||||||||||||||||||||
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
|||||||||||||||||||
|
Change in Benefit Obligation
|
||||||||||||||||||||||||
|
Projected benefit obligation at beginning of period
|
$ | 4,361 | $ | 1,010 | $ | 4,969 | $ | 1,008 | $ | 5,415 | $ | 4,192 | ||||||||||||
|
Transfers
|
- | (31 | ) | - | - | (49 | ) | - | ||||||||||||||||
|
Service cost
|
18 | 4 | 7 | 2 | 19 | 6 | ||||||||||||||||||
|
Interest cost
|
176 | 30 | 67 | 11 | 120 | 95 | ||||||||||||||||||
|
Participant contributions
|
- | - | - | - | - | 1 | ||||||||||||||||||
|
Plan amendments
|
(61 | ) | - | - | (6 | ) | - | - | ||||||||||||||||
|
Benefit payments
|
(346 | ) | (76 | ) | (123 | ) | (29 | ) | (247 | ) | (138 | ) | ||||||||||||
|
Actuarial (gain) loss
|
574 | 99 | (27 | ) | 4 | (269 | ) | (104 | ) | |||||||||||||||
|
Curtailments
|
- | 1 | - | (1 | ) | (20 | ) | (7 | ) | |||||||||||||||
|
Settlements
|
(292 | ) | - | (532 | ) | - | - | (2,890 | ) | |||||||||||||||
|
Special termination benefits
|
8 | - | - | - | - | - | ||||||||||||||||||
|
Currency adjustments
|
- | (105 | ) | - | 21 | - | (147 | ) | ||||||||||||||||
|
Projected benefit obligation at end of period
|
$ | 4,438 | $ | 932 | $ | 4,361 | $ | 1,010 | $ | 4,969 | $ | 1,008 | ||||||||||||
|
Change in Plan Assets
|
||||||||||||||||||||||||
|
Fair value of plan assets at beginning of period
|
$ | 4,184 | $ | 848 | $ | 4,647 | $ | 832 | $ | 4,848 | $ | 2,417 | ||||||||||||
|
Transfers
|
- | (9 | ) | - | - | - | - | |||||||||||||||||
|
Gain on plan assets
|
614 | 116 | 192 | 26 | 46 | 77 | ||||||||||||||||||
|
Employer contributions
|
- | 12 | - | 4 | - | 20 | ||||||||||||||||||
|
Participant contributions
|
- | - | - | - | - | 1 | ||||||||||||||||||
|
Settlements
|
(292 | ) | - | (532 | ) | - | - | (1,463 | ) | |||||||||||||||
|
Benefit payments
|
(346 | ) | (76 | ) | (123 | ) | (29 | ) | (247 | ) | (138 | ) | ||||||||||||
|
Currency adjustments
|
- | (87 | ) | - | 15 | - | (82 | ) | ||||||||||||||||
|
Fair value of plan assets at end of period
|
$ | 4,160 | $ | 804 | $ | 4,184 | $ | 848 | $ | 4,647 | $ | 832 | ||||||||||||
|
Under Funded Status at end of period
|
$ | (278 | ) | $ | (128 | ) | $ | (177 | ) | $ | (162 | ) | $ | (322 | ) | $ | (176 | ) | ||||||
|
Accumulated benefit obligation at end of period
|
$ | 4,436 | $ | 921 | $ | 4,308 | $ | 990 | ||||||||||||||||
|
As of December 31,
|
||||||||||||||||
|
(in millions)
|
2014
|
2013
|
||||||||||||||
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
|||||||||||||
|
Other long-term assets
|
$ | - | $ | 29 | $ | - | $ | - | ||||||||
|
Other current liabilities
|
- | - | - | (1 | ) | |||||||||||
|
Pension and other postretirement liabilities
|
(278 | ) | (157 | ) | (177 | ) | (161 | ) | ||||||||
|
Net amount recognized
|
$ | (278 | ) | $ | (128 | ) | $ | (177 | ) | $ | (162 | ) | ||||
|
As of December 31,
|
||||||||||||||||
|
(in millions)
|
2014
|
2013
|
||||||||||||||
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
|||||||||||||
|
Projected benefit obligation
|
$ | 4,438 | $ | 637 | $ | 4,361 | $ | 1,010 | ||||||||
|
Accumulated benefit obligation
|
4,436 | 626 | 4,308 | 990 | ||||||||||||
|
Fair value of plan assets
|
4,160 | 480 | 4,184 | 848 | ||||||||||||
|
As of December 31,
|
||||||||||||||||
|
(in millions)
|
2014
|
2013
|
||||||||||||||
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
|||||||||||||
|
Prior service credit
|
$ | 58 | $ | 4 | $ | - | $ | 6 | ||||||||
|
Net actuarial (loss) gain
|
(159 | ) | (11 | ) | 86 | 7 | ||||||||||
|
Total
|
$ | (101 | ) | $ | (7 | ) | $ | 86 | $ | 13 | ||||||
|
Successor
|
Predecessor
|
|||||||||||||||||||||||
|
Year Ended
December 31, 2014
|
Four Months Ended
December 31, 2013
|
Eight Months Ended
August 31, 2013
|
||||||||||||||||||||||
|
(in millions)
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
||||||||||||||||||
|
Newly established (loss) gain
|
$ | (255 | ) | $ | (21 | ) | $ | 97 | $ | 7 | $ | 80 | $ | 75 | ||||||||||
|
Newly established prior service credit
|
61 | - | - | 6 | - | - | ||||||||||||||||||
|
Amortization of:
|
||||||||||||||||||||||||
|
Prior service (credit) cost
|
(3 | ) | - | - | - | 1 | 1 | |||||||||||||||||
|
Net actuarial loss
|
- | - | - | - | 120 | 55 | ||||||||||||||||||
|
Prior service cost recognized due to
curtailment
|
- | - | - | - | 1 | 13 | ||||||||||||||||||
|
Net curtailment (loss) gain not recognized in
expense
|
- | (1 | ) | - | - | 20 | 7 | |||||||||||||||||
|
Net loss (gain) recognized in expense due to settlements
|
10 | - | (11 | ) | - | - | 1,542 | |||||||||||||||||
|
Transfers
|
- | 1 | - | - | - | - | ||||||||||||||||||
|
Total Income (loss) recognized in Other
comprehensive income before fresh start accounting
|
$ | (187 | ) | $ | (21 | ) | $ | 86 | $ | 13 | $ | 222 | $ | 1,693 | ||||||||||
|
Effect of application of fresh start accounting
|
$ | 1,955 | $ | 436 | ||||||||||||||||||||
|
Successor
|
Predecessor
|
||||||||||||||||||||||||||||||
|
(in millions)
|
Year Ended
|
Four Months Ended
|
Eight Months Ended
|
Year Ended
|
|||||||||||||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
August 31, 2013
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
||||||||||||||||||||||||
|
Major defined benefit plans:
|
|||||||||||||||||||||||||||||||
|
Service cost
|
$ | 18 | $ | 4 | $ | 7 | $ | 2 | $ | 19 | $ | 6 | $ | 46 | $ | 10 | |||||||||||||||
|
Interest cost
|
176 | 30 | 67 | 11 | 120 | 95 | 206 | 154 | |||||||||||||||||||||||
|
Expected return on plan assets
|
(295 | ) | (38 | ) | (122 | ) | (15 | ) | (236 | ) | (106 | ) | (389 | ) | (161 | ) | |||||||||||||||
|
Amortization of:
|
|||||||||||||||||||||||||||||||
|
Prior service credit
|
(3 | ) | - | - | - | 1 | 1 | 1 | 3 | ||||||||||||||||||||||
|
Actuarial loss
|
- | - | - | - | 120 | 55 | 166 | 64 | |||||||||||||||||||||||
|
Pension (income) expense before special
termination benefits, curtailments and
settlements
|
(104 | ) | (4 | ) | (48 | ) | (2 | ) | 24 | 51 | 30 | 70 | |||||||||||||||||||
|
Special termination benefits
|
8 | - | - | - | - | - | 97 | - | |||||||||||||||||||||||
|
Curtailment (gains) losses
|
- | - | - | (1 | ) | 1 | 13 | - | (1 | ) | |||||||||||||||||||||
|
Settlement (gains) losses
|
10 | - | (11 | ) | - | - | 114 | - | - | ||||||||||||||||||||||
|
Net pension (income) expense for major
defined benefit plans
|
(86 | ) | (4 | ) | (59 | ) | (3 | ) | 25 | 178 | 127 | 69 | |||||||||||||||||||
|
Other plans including unfunded plans
|
- | 8 | - | - | 4 | 7 | 11 | 15 | |||||||||||||||||||||||
|
Net pension (income) expense
|
$ | (86 | ) | $ | 4 | $ | (59 | ) | $ | (3 | ) | $ | 29 | $ | 185 | $ | 138 | $ | 84 | ||||||||||||
|
Successor
|
Predecessor
|
|||||||||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
August 31, 2013
|
||||||||||||||||||||||
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
|||||||||||||||||||
|
Discount rate
|
3.50 | % | 2.07 | % | 4.50 | % | 3.30 | % | 4.25 | % | 3.24 | % | ||||||||||||
|
Salary increase rate
|
3.34 | % | 1.95 | % | 3.37 | % | 2.77 | % | 3.39 | % | 2.80 | % | ||||||||||||
|
Successor
|
Predecessor
|
|||||||||||||||||||||||||||||||
|
Year Ended
|
Four Months Ended
|
Eight Months Ended
|
Year Ended
|
|||||||||||||||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
August 31, 2013
|
December 31, 2012
|
|||||||||||||||||||||||||||||
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
U.S.
|
Non-U.S.
|
|||||||||||||||||||||||||
|
Discount rate
|
4.16 | % | 3.24 | % | 4.25 | % | 3.24 | % | 3.52 | % | 3.59 | % | 4.26 | % | 4.46 | % | ||||||||||||||||
|
Salary increase rate
|
3.37 | % | 2.66 | % | 3.39 | % | 2.80 | % | 3.40 | % | 2.83 | % | 3.45 | % | 2.98 | % | ||||||||||||||||
|
Expected long-term rate of return on plan
assets
|
7.63 | % | 4.88 | % | 8.20 | % | 5.51 | % | 8.12 | % | 6.63 | % | 8.52 | % | 7.11 | % | ||||||||||||||||
|
As of December 31,
|
||||||||||||
|
2014
|
2013
|
2014 Target
|
||||||||||
|
Asset Category
|
||||||||||||
|
Equity securities
|
15 | % | 16 | % | 10-20 | % | ||||||
|
Debt securities
|
35 | % | 30 | % | 30-40 | % | ||||||
|
Real estate
|
3 | % | 5 | % | 2-8 | % | ||||||
|
Cash and cash equivalents
|
3 | % | 14 | % | 0-6 | % | ||||||
|
Global balanced asset allocation funds
|
14 | % | 13 | % | 10-20 | % | ||||||
|
Other
|
30 | % | 22 | % | 25-35 | % | ||||||
|
Total
|
100 | % | 100 | % | ||||||||
|
As of December 31,
|
||||||||||||
|
2014
|
2013
|
2014 Target
|
||||||||||
|
Asset Category
|
||||||||||||
|
Equity securities
|
6 | % | 18 | % | 2-12 | % | ||||||
|
Debt securities
|
27 | % | 27 | % | 22-32 | % | ||||||
|
Real estate
|
1 | % | 1 | % | 0-3 | % | ||||||
|
Cash and cash equivalents
|
4 | % | 3 | % | 0-8 | % | ||||||
|
Global balanced asset allocation funds
|
11 | % | 6 | % | 5-15 | % | ||||||
|
Other
|
51 | % | 45 | % | 45-55 | % | ||||||
|
Total
|
100 | % | 100 | % | ||||||||
|
U.S.
|
||||||||||||||||
|
(in millions)
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total
|
||||||||||||
|
Cash and cash equivalents
|
$ | - | $ | 114 | $ | - | $ | 114 | ||||||||
|
Equity Securities
|
- | 408 | 223 | 631 | ||||||||||||
|
Debt Securities:
|
||||||||||||||||
|
Government Bonds
|
- | 595 | 395 | 990 | ||||||||||||
|
Investment Grade Bonds
|
- | 442 | - | 442 | ||||||||||||
|
Real Estate
|
- | - | 139 | 139 | ||||||||||||
|
Global Balanced Asset Allocation Funds
|
- | 587 | - | 587 | ||||||||||||
|
Other:
|
||||||||||||||||
|
Absolute Return
|
- | 58 | 368 | 426 | ||||||||||||
|
Private Equity
|
- | - | 781 | 781 | ||||||||||||
|
Derivatives with unrealized gains
|
50 | - | - | 50 | ||||||||||||
| $ | 50 | $ | 2,204 | $ | 1,906 | $ | 4,160 | |||||||||
|
U.S.
|
||||||||||||||||
|
(in millions)
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total
|
||||||||||||
|
Cash and cash equivalents
|
$ | - | $ | 587 | $ | - | $ | 587 | ||||||||
|
Equity Securities
|
- | 481 | 183 | 664 | ||||||||||||
|
Debt Securities:
|
||||||||||||||||
|
Government Bonds
|
- | 224 | 205 | 429 | ||||||||||||
|
Inflation-Linked Bonds
|
- | 39 | 105 | 144 | ||||||||||||
|
Investment Grade Bonds
|
- | 234 | - | 234 | ||||||||||||
|
Global High Yield & Emerging Market Debt
|
- | 263 | 178 | 441 | ||||||||||||
|
Real Estate
|
- | - | 200 | 200 | ||||||||||||
|
Global Balanced Asset Allocation Funds
|
- | 540 | - | 540 | ||||||||||||
|
Other:
|
||||||||||||||||
|
Private Equity
|
- | - | 951 | 951 | ||||||||||||
|
Derivatives with unrealized gains
|
16 | - | - | 16 | ||||||||||||
|
Derivatives with unrealized losses
|
(22 | ) | - | - | (22 | ) | ||||||||||
| $ | (6 | ) | $ | 2,368 | $ | 1,822 | $ | 4,184 | ||||||||
|
Non - U.S.
|
||||||||||||||||
|
(in millions)
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total
|
||||||||||||
|
Cash and cash equivalents
|
$ | - | $ | 36 | $ | - | $ | 36 | ||||||||
|
Equity Securities
|
- | 33 | 13 | 46 | ||||||||||||
|
Debt Securities:
|
||||||||||||||||
|
Government Bonds
|
- | 124 | 38 | 162 | ||||||||||||
|
Inflation-Linked Bonds
|
- | 9 | - | 9 | ||||||||||||
|
Investment Grade Bonds
|
- | 37 | - | 37 | ||||||||||||
|
Global High Yield & Emerging Market Debt
|
- | 11 | - | 11 | ||||||||||||
|
Real Estate
|
- | 3 | - | 3 | ||||||||||||
|
Global Balanced Asset Allocation Funds
|
- | 91 | - | 91 | ||||||||||||
|
Other:
|
||||||||||||||||
|
Absolute Return
|
- | 11 | - | 11 | ||||||||||||
|
Private Equity
|
- | - | 55 | 55 | ||||||||||||
|
Insurance Contracts
|
- | 340 | - | 340 | ||||||||||||
|
Derivatives with unrealized gains
|
5 | - | - | 5 | ||||||||||||
|
Derivatives with unrealized losses
|
(2 | ) | - | - | (2 | ) | ||||||||||
| $ | 3 | $ | 695 | $ | 106 | $ | 804 | |||||||||
|
Non - U.S.
|
||||||||||||||||
|
(in millions)
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Total
|
||||||||||||
|
Cash and cash equivalents
|
$ | - | $ | 21 | $ | - | $ | 21 | ||||||||
|
Equity Securities
|
- | 137 | 15 | 152 | ||||||||||||
|
Debt Securities:
|
||||||||||||||||
|
Government Bonds
|
- | 101 | 32 | 133 | ||||||||||||
|
Inflation-Linked Bonds
|
- | 10 | - | 10 | ||||||||||||
|
Investment Grade Bonds
|
- | 62 | - | 62 | ||||||||||||
|
Global High Yield & Emerging Market Debt
|
- | 24 | - | 24 | ||||||||||||
|
Real Estate
|
- | 4 | 5 | 9 | ||||||||||||
|
Global Balanced Asset Allocation Funds
|
- | 53 | - | 53 | ||||||||||||
|
Other:
|
||||||||||||||||
|
Absolute Return
|
- | 36 | - | 36 | ||||||||||||
|
Private Equity
|
- | 2 | 54 | 56 | ||||||||||||
|
Insurance Contracts
|
- | 295 | - | 295 | ||||||||||||
|
Derivatives with unrealized gains
|
1 | - | - | 1 | ||||||||||||
|
Derivatives with unrealized losses
|
(4 | ) | - | - | (4 | ) | ||||||||||
| $ | (3 | ) | $ | 745 | $ | 106 | $ | 848 | ||||||||
|
Successor
|
||||||||||||||||||||
|
U.S.
|
||||||||||||||||||||
|
Balance at
January 1, 2014
|
Net Realized and Unrealized Gains/(Losses)
|
Net Purchases
and Sales
|
Net Transfer Into/(Out of)
Level 3
|
Balance at
December 31, 2014
|
||||||||||||||||
|
Equity Securities
|
$ | 183 | $ | 22 | $ | 18 | $ | - | $ | 223 | ||||||||||
|
Government Bonds
|
205 | 26 | 164 | - | 395 | |||||||||||||||
|
Inflation-Linked Bonds
|
105 | (1 | ) | (104 | ) | - | - | |||||||||||||
|
Global High Yield & Emerging Market Debt
|
178 | 25 | (203 | ) | - | - | ||||||||||||||
|
Absolute Return
|
- | (8 | ) | 293 | 83 | 368 | ||||||||||||||
|
Real Estate
|
200 | 22 | (83 | ) | - | 139 | ||||||||||||||
|
Private Equity
|
951 | 93 | (263 | ) | - | 781 | ||||||||||||||
|
Total
|
$ | 1,822 | $ | 179 | $ | (178 | ) | $ | 83 | $ | 1,906 | |||||||||
|
Successor
|
||||||||||||||||||||
|
U.S.
|
||||||||||||||||||||
|
Balance at
September 1, 2013
|
Net Realized and Unrealized Gains/(Losses)
|
Net Purchases
and Sales
|
Net Transfer Into/(Out of)
Level 3
|
Balance at
December 31, 2013
|
||||||||||||||||
|
Equity Securities
|
$ | 176 | $ | 9 | $ | (2 | ) | $ | - | $ | 183 | |||||||||
|
Government Bonds
|
204 | 5 | (4 | ) | - | 205 | ||||||||||||||
|
Inflation-Linked Bonds
|
111 | (4 | ) | (2 | ) | - | 105 | |||||||||||||
|
Global High Yield & Emerging Market Debt
|
140 | 38 | - | - | 178 | |||||||||||||||
|
Real Estate
|
204 | 6 | (10 | ) | - | 200 | ||||||||||||||
|
Private Equity
|
959 | 52 | (60 | ) | - | 951 | ||||||||||||||
|
Total
|
$ | 1,794 | $ | 106 | $ | (78 | ) | $ | - | $ | 1,822 | |||||||||
|
Predecessor
|
||||||||||||||||||||
|
U.S.
|
||||||||||||||||||||
|
Balance at
January 1, 2013
|
Net Realized and Unrealized Gains/(Losses)
|
Net Purchases
and Sales
|
Net Transfer Into/(Out of)
Level 3
|
Balance at
August 31, 2013
|
||||||||||||||||
|
Equity Securities
|
$ | 163 | $ | 16 | $ | 5 | $ | (8 | ) | $ | 176 | |||||||||
|
Government Bonds
|
201 | 17 | (15 | ) | 1 | 204 | ||||||||||||||
|
Inflation-Linked Bonds
|
104 | 12 | (5 | ) | - | 111 | ||||||||||||||
|
Absolute Return
|
201 | 27 | (5 | ) | (83 | ) | 140 | |||||||||||||
|
Real Estate
|
198 | 21 | (15 | ) | - | 204 | ||||||||||||||
|
Private Equity
|
1,002 | 39 | (82 | ) | - | 959 | ||||||||||||||
|
Total
|
$ | 1,869 | $ | 132 | $ | (117 | ) | $ | (90 | ) | $ | 1,794 | ||||||||
|
Successor
|
||||||||||||||||||||
|
Non-U.S.
|
||||||||||||||||||||
|
Balance at
January 1, 2014
|
Net Realized and Unrealized Gains/(Losses)
|
Net Purchases
and Sales
|
Net Transfer Into/(Out of)
Level 3
|
Balance at
December 31, 2014
|
||||||||||||||||
|
Equity Securities
|
$ | 15 | $ | 2 | $ | (4 | ) | $ | - | $ | 13 | |||||||||
|
Government Bonds
|
32 | 4 | 2 | - | 38 | |||||||||||||||
|
Real Estate
|
5 | - | (5 | ) | - | - | ||||||||||||||
|
Private Equity
|
54 | 9 | (8 | ) | - | 55 | ||||||||||||||
|
Total
|
$ | 106 | $ | 15 | $ | (15 | ) | $ | - | $ | 106 | |||||||||
|
Successor
|
||||||||||||||||||||
|
Non-U.S.
|
||||||||||||||||||||
|
Balance at
September 1, 2013
|
Net Realized and Unrealized Gains/(Losses)
|
Net Purchases
and Sales
|
Net Transfer Into/(Out of)
Level 3
|
Balance at
December 31, 2013
|
||||||||||||||||
|
Equity Securities
|
$ | 15 | $ | 1 | $ | (1 | ) | $ | - | $ | 15 | |||||||||
|
Government Bonds
|
30 | 2 | - | - | 32 | |||||||||||||||
|
Real Estate
|
7 | - | (2 | ) | - | 5 | ||||||||||||||
|
Private Equity
|
55 | 1 | (2 | ) | - | 54 | ||||||||||||||
|
Total
|
$ | 107 | $ | 4 | $ | (5 | ) | $ | - | $ | 106 | |||||||||
|
|
Predecessor
|
|||||||||||||||||||
|
Non-U.S.
|
||||||||||||||||||||
|
Balance at
January 1, 2013
|
Net Realized and Unrealized Gains/(Losses)
|
Net Purchases
and Sales
|
Net Transfer Into/(Out of)
Level 3
|
Balance at
August 31, 2013
|
||||||||||||||||
|
Equity Securities
|
$ | 13 | $ | 2 | $ | - | $ | - | $ | 15 | ||||||||||
|
Government Bonds
|
7 | 4 | 19 | - | 30 | |||||||||||||||
|
Inflation-Linked Bonds
|
251 | 21 | (272 | ) | - | - | ||||||||||||||
|
Real Estate
|
44 | (5 | ) | (32 | ) | - | 7 | |||||||||||||
|
Private Equity
|
322 | (26 | ) | (241 | ) | - | 55 | |||||||||||||
|
Total
|
$ | 637 | $ | (4 | ) | $ | (526 | ) | $ | - | $ | 107 | ||||||||
|
(in millions)
|
U.S.
|
Non-U.S.
|
||||||
|
2015
|
$ | 392 | $ | 61 | ||||
|
2016
|
354 | 57 | ||||||
|
2017
|
342 | 54 | ||||||
|
2018
|
331 | 53 | ||||||
|
2019
|
321 | 51 | ||||||
|
2020-2024
|
1,455 | 244 | ||||||
|
Successor
|
Predecessor
|
|||||||||||
|
(in millions)
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
|||||||||
|
Net benefit obligation at beginning of period
|
$ | 95 | $ | 98 | $ | 152 | ||||||
|
Interest cost
|
4 | 1 | 3 | |||||||||
|
Plan participants’ contributions
|
9 | 5 | 10 | |||||||||
|
Actuarial (gain) loss
|
2 | (2 | ) | (49 | ) | |||||||
|
Benefit payments
|
(18 | ) | (7 | ) | (14 | ) | ||||||
|
Currency adjustments
|
(6 | ) | - | (4 | ) | |||||||
|
Net benefit obligation at end of period
|
$ | 86 | $ | 95 | $ | 98 | ||||||
|
Underfunded status at end of period
|
$ | (86 | ) | $ | (95 | ) | $ | (98 | ) | |||
|
As of December 31,
|
||||||||
|
(in millions)
|
2014
|
2013
|
||||||
|
Other current liabilities
|
$ | (8 | ) | $ | (10 | ) | ||
|
Pension and other postretirement liabilities
|
(78 | ) | (85 | ) | ||||
| $ | (86 | ) | $ | (95 | ) | |||
|
As of December 31,
|
||||||||
|
(in millions)
|
2014
|
2013
|
||||||
|
Net actuarial gain
|
$ | - | $ | 2 | ||||
|
Total recorded in Accumulated other comprehensive income
|
$ | - | $ | 2 | ||||
|
|
Successor
|
Predecessor
|
||||||||||
|
(in millions)
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
|||||||||
|
Newly established (loss) gain
|
$ | (2 | ) | $ | 2 | $ | 49 | |||||
|
Amortization of:
|
||||||||||||
|
Prior service credit
|
- | - | (77 | ) | ||||||||
|
Net actuarial loss
|
- | - | 4 | |||||||||
|
Prior service credit recognized due to curtailment
|
- | - | (5 | ) | ||||||||
|
Total income (loss) recognized in Other comprehensive income (loss) before fresh start accounting
|
$ | (2 | ) | $ | 2 | $ | (29 | ) | ||||
|
Effect of application of fresh start accounting
|
$ | (1,031 | ) | |||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
(in millions)
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Components of net postretirement benefit cost:
|
||||||||||||||||
|
Service cost
|
$ | - | $ | - | $ | - | $ | 1 | ||||||||
|
Interest cost
|
4 | 1 | 3 | 44 | ||||||||||||
|
Amortization of:
|
||||||||||||||||
|
Prior service credit
|
- | - | (75 | ) | (83 | ) | ||||||||||
|
Actuarial loss
|
- | - | 3 | 26 | ||||||||||||
|
Other postretirement benefit cost (income) before curtailments and settlements
|
$ | 4 | $ | 1 | $ | (69 | ) | $ | (12 | ) | ||||||
|
Curtailment gains
|
- | - | - | (9 | ) | |||||||||||
|
Settlement gains
|
- | - | - | (228 | ) | |||||||||||
|
Other postretirement benefit cost (income) from continuing operations
|
$ | 4 | $ | 1 | $ | (69 | ) | $ | (249 | ) | ||||||
|
Successor
|
Predecessor
|
|||||||||||
|
December 31,
|
December 31,
|
August 31,
|
||||||||||
|
2014
|
2013
|
2013
|
||||||||||
|
Discount rate
|
3.49 | % | 4.28 | % | 4.09 | % | ||||||
|
Salary increase rate
|
2.60 | % | 2.50 | % | 2.50 | % | ||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Discount rate
|
4.28 | % | 4.09 | % | 3.23 | % | 4.26 | % | ||||||||
|
Salary increase rate
|
2.50 | % | 2.50 | % | 2.50 | % | 3.41 | % | ||||||||
|
2014
|
2013
|
|||||||
|
Healthcare cost trend
|
6.47 | % | 6.51 | % | ||||
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
4.65 | % | 5.00 | % | ||||
|
Year that the rate reaches the ultimate trend rate
|
2021 | 2020 | ||||||
|
(in millions)
|
1% increase
|
1% decrease
|
||||||
|
Effect on total service and interest cost
|
$ | - | $ | - | ||||
|
Effect on postretirement benefit obligation
|
7 | (5 | ) | |||||
|
(in millions)
|
||||
|
2015
|
$ | 8 | ||
|
2016
|
7 | |||
|
2017
|
6 | |||
|
2018
|
6 | |||
|
2019
|
6 | |||
|
2020-2024
|
24 | |||
|
(in millions of shares)
|
Year Ended
|
Four Months Ended
|
||||||
|
December 31, 2014
|
December 31, 2013
|
|||||||
|
Unvested share-based awards
|
0.1 | 0.2 | ||||||
|
Warrants to purchase common shares
|
1.5 | 1.7 | ||||||
|
Total
|
1.6 | 1.9 | ||||||
|
Predecessor
|
||||||
|
August 31,
|
December 31,
|
|||||
|
(in millions of shares)
|
2013
|
2012
|
||||
|
Employee stock options
|
7.0 | 7.9 | ||||
|
Detachable warrants to purchase common shares
|
40.0 | 40.0 | ||||
|
Total
|
47.0 | 47.9 | ||||
|
Number of
|
Weighted-Average
|
|||||||
|
Restricted
|
Grant Date
|
|||||||
|
Stock Units
|
Fair Values
|
|||||||
|
Outstanding on September 3, 2013
|
- | - | ||||||
|
Granted
|
426,503 | $ | 16.36 | |||||
|
Vested
|
53,043 | $ | 14.11 | |||||
|
Outstanding on December 31, 2013
|
373,460 | $ | 16.68 | |||||
|
Granted
|
465,491 | $ | 24.16 | |||||
|
Vested
|
126,649 | $ | 14.11 | |||||
|
Forfeited
|
26,872 | $ | 18.69 | |||||
|
Outstanding on December 31, 2014
|
685,430 | $ | 22.15 | |||||
| (in millions) |
Successor
|
Predecessor
|
|||||||||||||||
|
Year Ended December 31, 2014
|
Four Months Ended December 31, 2013
|
Eight Months Ended
August 31, 2013
|
Year Ended December 31, 2012
|
||||||||||||||
|
Currency translation adjustments
|
$ | (33 | ) | $ | 1 | $ | 4 | $ | (14 | ) | |||||||
|
Unrealized (losses) gains
|
|||||||||||||||||
|
Unrealized loss arising from hedging activity before tax
|
- | - | - | (2 | ) | ||||||||||||
|
Tax provision (benefit)
|
- | - | - | (1 | ) | ||||||||||||
|
Unrealized loss arising from hedging activity net of tax
|
- | - | - | (1 | ) | ||||||||||||
|
Reclassification adjustment for hedging related gains included in net earnings, before tax
|
- | - | - | 5 | |||||||||||||
|
Tax provision
|
- | - | - | - | |||||||||||||
|
Reclassification adjustment for hedging related gains included in net earnings, net of tax
|
- | - | - | 5 | |||||||||||||
|
Pension and other postretirement benefit plan changes
|
|||||||||||||||||
|
Newly established prior service credit
|
61 | 6 | - | 460 | |||||||||||||
|
Newly established net actuarial (loss) gain
|
(278 | ) | 95 | 393 | (982 | ) | |||||||||||
|
Tax provision (benefit)
|
7 | 3 | 14 | (138 | ) | ||||||||||||
|
Newly established prior service credit and net actuarial (loss) gain, net of tax
|
(210 | ) | 98 | 379 | (384 | ) | |||||||||||
|
Reclassification adjustments:
|
|||||||||||||||||
|
Amortization of prior service credit
|
(a)
|
(3 | ) | - | (75 | ) | (82 | ) | |||||||||
|
Amortization of actuarial losses
|
(a)
|
1 | - | 185 | 268 | ||||||||||||
|
Recognition of prior service credit due to curtailments
|
(a)
|
- | - | - | (9 | ) | |||||||||||
|
Recognition of losses due to settlements and curtailments
|
(a)
|
10 | - | 1,563 | 551 | ||||||||||||
|
Total reclassification adjustments
|
8 | - | 1,673 | 728 | |||||||||||||
|
Tax provision
|
- | - | 448 | 284 | |||||||||||||
|
Reclassification adjustments, net of tax
|
8 | - | 1,225 | 444 | |||||||||||||
|
Pension and other postretirement benefit plan changes, net of tax
|
(202 | ) | 98 | 1,604 | 60 | ||||||||||||
|
Other comprehensive (loss) income
|
$ | (235 | ) | $ | 99 | $ | 1,608 | $ | 50 | ||||||||
|
(in millions)
|
December 31, 2014
|
December 31, 2013
|
||||||
|
Currency translation adjustments
|
$ | (32 | ) | $ | 1 | |||
|
Pension and other postretirement benefit plan changes
|
(104 | ) | 98 | |||||
|
Ending balance
|
$ | (136 | ) | $ | 99 | |||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Net sales from continuing operations:
|
||||||||||||||||
|
Graphics, Entertainment & Commercial Films
|
$ | 1,434 | $ | 521 | $ | 987 | $ | 1,680 | ||||||||
|
Digital Printing and Enterprise
|
668 | 284 | 519 | 939 | ||||||||||||
|
All Other
|
- | 2 | 36 | 100 | ||||||||||||
|
Consolidated total
|
$ | 2,102 | $ | 807 | $ | 1,542 | $ | 2,719 | ||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
(in millions)
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Segment (loss) earnings and Consolidated (loss) earnings from continuing operations before income taxes:
|
||||||||||||||||
|
Graphics, Entertainment and Commercial Films
|
$ | 31 | $ | (35 | ) | $ | 5 | $ | (210 | ) | ||||||
|
Digital Printing and Enterprise
|
(77 | ) | (59 | ) | (37 | ) | (280 | ) | ||||||||
|
Total segment (loss) earnings
|
(46 | ) | (94 | ) | (32 | ) | (490 | ) | ||||||||
|
All Other
|
(10 | ) | (3 | ) | - | (3 | ) | |||||||||
|
Restructuring costs and other
|
(61 | ) | (17 | ) | (49 | ) | (232 | ) | ||||||||
|
Corporate components of pension and OPEB income (expense)
(1)
|
110 | 67 | 43 | (2 | ) | |||||||||||
|
Other operating (expense) income, net
|
(9 | ) | (2 | ) | 495 | 86 | ||||||||||
|
Legal contingencies, settlements and other
|
(4 | ) | 3 | - | (1 | ) | ||||||||||
|
Loss on early extinguishment of debt, net
|
- | - | (8 | ) | (7 | ) | ||||||||||
|
Interest expense
|
(62 | ) | (22 | ) | (106 | ) | (139 | ) | ||||||||
|
Other (charges) income net
|
(17 | ) | 10 | (13 | ) | 21 | ||||||||||
|
Reorganization items, net
|
(13 | ) | (16 | ) | 2,026 | (843 | ) | |||||||||
|
Consolidated (loss) earnings from continuing operations before income taxes
|
$ | (112 | ) | $ | (74 | ) | $ | 2,356 | $ | (1,610 | ) | |||||
|
(1)
|
Composed of interest cost, expected return on plan assets, amortization of actuarial gains and losses, amortization of prior service credits related to the U.S. Postretirement Benefit Plan and special termination benefits, curtailments and settlement components of pension and other postretirement benefit expenses, except for settlements in connection with the chapter 11 bankruptcy proceedings that are recorded in Reorganization items, net and curtailments and settlements included in Earnings (loss) from discontinued operations, net of income taxes in the Consolidated Statement of Operations.
|
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Segment total assets:
|
||||||||||||
|
Graphics, Entertainment and Commercial Films
|
$ | 1,049 | $ | 1,322 | $ | 1,350 | ||||||
|
Digital Printing and Enterprise
|
591 | 681 | 524 | |||||||||
|
Total of reportable segments
|
1,640 | 2,003 | 1,874 | |||||||||
|
All Other
|
121 | 156 | 189 | |||||||||
|
Cash and cash equivalents
|
712 | 844 | 1,135 | |||||||||
|
Deferred income tax assets
|
69 | 102 | 545 | |||||||||
|
Assets held for sale
|
14 | 95 | 578 | |||||||||
|
Consolidated total assets
|
$ | 2,556 | $ | 3,200 | $ | 4,321 | ||||||
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||||||
|
Intangible asset amortization expense
from continuing operations:
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Graphics, Entertainment and Commercial Films
|
$ | 8 | $ | 3 | $ | 7 | $ | 21 | ||||||||
|
Digital Printing and Enterprise
|
17 | 5 | 3 | 5 | ||||||||||||
|
Consolidated total
|
$ | 25 | $ | 8 | $ | 10 | $ | 26 | ||||||||
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||||||
|
Depreciation expense from continuing
operations:
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Graphics, Entertainment and Commercial Films
|
$ | 121 | $ | 46 | $ | 61 | $ | 100 | ||||||||
|
Digital Printing and Enterprise
|
36 | 13 | 20 | 41 | ||||||||||||
|
Sub-total
|
157 | 59 | 81 | 141 | ||||||||||||
|
Other
|
15 | 8 | 6 | 29 | ||||||||||||
|
Restructuring-related depreciation
|
2 | - | 4 | 12 | ||||||||||||
|
Consolidated total
|
$ | 174 | $ | 67 | $ | 91 | $ | 182 | ||||||||
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||||||
|
Capital additions from continuing
operations:
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Graphics, Entertainment and Commercial Films
|
$ | 22 | $ | 13 | $ | 10 | $ | 14 | ||||||||
|
Digital Printing and Enterprise
|
13 | 8 | 6 | 18 | ||||||||||||
|
Sub-total
|
35 | 21 | 16 | 32 | ||||||||||||
|
Other
|
8 | - | 2 | 1 | ||||||||||||
|
Consolidated total
|
$ | 43 | $ | 21 | $ | 18 | $ | 33 | ||||||||
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||||||
|
Net sales to external customers
attributed to
(1)
:
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
The United States
|
$ | 737 | $ | 238 | $ | 515 | $ | 852 | ||||||||
|
Europe, Middle East and Africa
|
727 | 287 | 548 | 966 | ||||||||||||
|
Asia Pacific
|
451 | 207 | 330 | 660 | ||||||||||||
|
Canada and Latin America
|
187 | 75 | 149 | 241 | ||||||||||||
|
Non U.S. countries total
|
1,365 | 569 | 1,027 | 1,867 | ||||||||||||
|
Consolidated total
|
$ | 2,102 | $ | 807 | $ | 1,542 | $ | 2,719 | ||||||||
|
(1)
|
Sales are reported in the geographic area in which they originate. The Company’s operations in Japan generated more than 10% of net sales in the year ended December 31, 2012, totaling $274 million. No other non-U.S. country generated more than 10% of net sales in the year ended December 31, 2014, four months ended December 31, 2013, eight months ended August 31, 2013 or year ended December 31, 2012.
|
|
(in millions)
|
Successor
|
Predecessor
|
||||||||||
|
Property, plant and equipment, net located in:
|
December 31,
2014
|
December 31,
2013
|
December 31,
2012
|
|||||||||
|
The United States
|
$ | 271 | $ | 378 | $ | 395 | ||||||
|
Europe, Middle East and Africa
|
68 | 91 | 85 | |||||||||
|
Asia Pacific
|
75 | 83 | 96 | |||||||||
|
Canada and Latin America
|
110 | 132 | 31 | |||||||||
|
Non U.S. countries total
(1)
|
253 | 306 | 212 | |||||||||
|
Consolidated total
|
$ | 524 | $ | 684 | $ | 607 | ||||||
|
(1)
|
Of the total non U.S. property, plant and equipment in 2014, $95 million are located in Brazil and $59 million are located in China. Of the total non U.S. property, plant and equipment in 2013, $113 million are located in Brazil. No other non U.S. country had greater than 10% of property, plant and equipment in 2014, 2013 or 2012.
|
|
|
•
|
The Debtors’ obligations under the second lien notes indentures, unsecured notes indentures, stock certificates, equity interests, and / or any other instrument or document directly or indirectly evidencing or creating any indebtedness or obligation of, or ownership interest in, the Debtors or giving rise to any claim or equity interest were cancelled, except as provided under the Plan;
|
|
|
•
|
The Company’s certificate of incorporation was amended and restated to authorize the issuance of 560 million shares of stock, consisting of 60 million shares of preferred stock, no par value, and 500 million shares of common stock, par value $0.01 per share;
|
|
|
•
|
The Company entered into a senior secured first lien term loan agreement and senior secured second lien term loan agreement for an aggregate principal amount of $695 million and a $200 million senior secured asset-based revolving credit facility;
|
|
|
•
|
The Company issued 34 million shares of common stock to unsecured creditors and the Backstop Parties (as defined below) at a per share price of $11.94, for an aggregate purchase price of approximately $406 million. In addition, the Company issued 1.7 million shares of common stock to the Backstop Parties in payment of fees pursuant to the Backstop Commitment Agreement (as defined below);
|
|
|
•
|
The Company issued 6 million shares of common stock and net-share settled warrants to purchase: (i) approximately 2.1 million shares of new common stock at an exercise price of $14.93 and (ii) approximately 2.1 million shares of new common stock at an exercise price of $16.12, to the holders of general unsecured and retiree committee unsecured claims;
|
|
|
•
|
The Debtors established a liquidating trust (the “Kodak GUC Trust”) for the benefit of holders of general unsecured and retiree committee unsecured claims, into which certain avoidance actions of the Debtors were transferred;
|
|
|
•
|
The Debtors paid approximately $94 million in administrative, priority or secured claims; and
|
|
|
•
|
The Debtors resolved claims held by the Kodak Pension Plan of the United Kingdom (the “U.K. Pension Plan”) pursuant to the terms of the Global Settlement (as defined below).
|
|
|
•
|
The acquisition by KPP Holdco Limited (“KPP Holdco”), a wholly owned subsidiary of KPP, and certain direct and indirect subsidiaries of KPP Holdco (together with KPP Holdco, the “KPP Purchasing Parties”), of certain assets of the Business, and the assumption by the KPP Purchasing Parties of certain liabilities of the Business, for a total purchase price, exclusive of the assumption of liabilities, of $650 million, of which a gross $525 million was paid in cash (net cash consideration of $325 million) and the balance of which was settled by a $125 million note issued by the KPP (the “KPP Note”).
|
|
|
•
|
The KPP Note was cancelled after being assigned by the Company to the Subsidiary and subsequently assigned by the Subsidiary to KPP as settlement, by way of setoff, of an equal amount of outstanding pension liabilities of the Subsidiary to KPP.
|
|
|
•
|
The cash consideration was comprised of $325 million sourced from assets of the U.K. Pension Plan and $200 million sourced from a payment by the Subsidiary to KPP as payment for outstanding pension liabilities of the Subsidiary to KPP.
|
|
|
•
|
Up to $35 million in aggregate of the purchase price is subject to repayment to KPP if the Business does not achieve certain annual adjusted EBITDA targets over the four-year period ending December 31, 2018.
|
|
(in millions, except share and per share value)
|
||||
|
Enterprise value
|
$ | 1,000 | ||
|
Plus: Cash and cash equivalents
|
898 | |||
|
Less: Other non-operating liabilities
|
18 | |||
|
Less: Fair value of debt and capitalized lease obligations
|
734 | |||
|
Less: Fair value of pension and other postretirement obligations
|
533 | |||
|
Less: Fair value of warrants
|
24 | |||
|
Fair value of Successor common stock
|
$ | 589 | ||
|
Shares outstanding at September 3, 2013
|
41,753,211 | |||
|
Per share value
|
$ | 14.11 | ||
|
(in millions)
|
||||
|
Enterprise value
|
$ | 1,000 | ||
|
Plus: Cash and cash equivalents
|
898 | |||
|
Plus: Fair value of noncontrolling interests
|
10 | |||
|
Plus: Fair value of non-debt liabilities
|
2,088 | |||
|
Less: Fair value of pension and other postretirement obligations
|
533 | |||
|
Reorganization value of Successor assets
|
$ | 3,463 | ||
|
(in millions)
|
|||||||||||||||||||||
|
Predecessor Company (a)
|
Reorganization Adjustments
|
Fresh Start Adjustments
|
Successor Company
|
||||||||||||||||||
|
ASSETS
|
|||||||||||||||||||||
|
Current Assets
|
|||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 1,070 | $ | (172 | ) | (1) | $ | - | $ | 898 | |||||||||||
|
Restricted cash
|
24 | 98 | (2) | - | 122 | ||||||||||||||||
|
Receivables, net
|
492 | - | - | 492 | |||||||||||||||||
|
Inventories, net
|
435 | - | 67 | (21) | 502 | ||||||||||||||||
|
Assets held for sale
|
109 | - | 8 | (22) | 117 | ||||||||||||||||
|
Other current assets
|
77 | 8 | (3) | (42 | ) | (23) | 42 | ||||||||||||||
| (1 | ) | (4) | |||||||||||||||||||
|
Total current assets
|
2,207 | (67 | ) | 33 | 2,173 | ||||||||||||||||
|
Property, plant & equipment, net
|
507 | - | 220 | (24) | 727 | ||||||||||||||||
|
Goodwill
|
56 | - | 32 | (25) | 88 | ||||||||||||||||
|
Intangible assets, net
|
43 | - | 192 | (26) | 235 | ||||||||||||||||
|
Deferred income taxes
|
22 | (21 | ) | (3) | 55 | (23) | 56 | ||||||||||||||
|
Other long-term assets
|
202 | 15 | (5) | (26 | ) | (27) | 184 | ||||||||||||||
| 8 | (6) | (8 | ) | (28) | |||||||||||||||||
| (8 | ) | (7) | 1 | (29) | |||||||||||||||||
|
TOTAL ASSETS
|
$ | 3,037 | $ | (73 | ) | $ | 499 | $ | 3,463 | ||||||||||||
|
LIABILITIES AND EQUITY (DEFICIT)
|
|||||||||||||||||||||
|
Current Liabilities
|
|||||||||||||||||||||
|
Accounts payable, trade
|
$ | 317 | $ | 6 | (8) | $ | - | $ | 339 | ||||||||||||
| 3 | (9) | ||||||||||||||||||||
| 13 | (10) | ||||||||||||||||||||
|
Short-term borrowings and current portion of long-term debt
|
681 | (641 | ) | (11) | - | 44 | |||||||||||||||
| 4 | (12) | ||||||||||||||||||||
|
Other current liabilities
|
600 | (17 | ) | (13) | (8 | ) | (30) | 586 | |||||||||||||
| (13 | ) | (3) | (14 | ) | (29) | ||||||||||||||||
| 38 | (14) | ||||||||||||||||||||
|
Liabilities held for sale
|
45 | - | (3 | ) | (22) | 42 | |||||||||||||||
|
Total current liabilities
|
1,643 | (607 | ) | (25 | ) | 1,011 | |||||||||||||||
|
Long-term debt, net of current portion
|
370 | (370 | ) | (15) | 11 | (31) | 676 | ||||||||||||||
| 665 | (16) | ||||||||||||||||||||
|
Pension and other postretirement liabilities
|
411 | 156 | (17) | 178 | (29) | 745 | |||||||||||||||
|
Other long-term liabilities
|
318 | 61 | (17) | 82 | (23) | 408 | |||||||||||||||
| (53 | ) | (32) | |||||||||||||||||||
|
Liabilities subject to compromise
|
2,475 | (2,475 | ) | (17) | - | - | |||||||||||||||
|
Total liabilities
|
5,217 | (2,570 | ) | 193 | 2,840 | ||||||||||||||||
|
Equity (Deficit)
|
|||||||||||||||||||||
|
Common stock (Successor)
|
- | - | (18) | - | - | ||||||||||||||||
|
Additional paid in capital (Successor)
|
- | 540 | (18) | 73 | (33) | 613 | |||||||||||||||
|
Common stock (Predecessor)
|
978 | (978 | ) | (19) | - | - | |||||||||||||||
|
Additional paid in capital (Predecessor)
|
1,105 | (1,105 | ) | (19) | - | - | |||||||||||||||
|
Retained earnings (deficit)
|
2,446 | (1,671 | ) | (20) | (775 | ) | (34) | - | |||||||||||||
|
Accumulated other comprehensive loss
|
(1,008 | ) | - | 1,008 | (34) | - | |||||||||||||||
| 3,521 | (3,214 | ) | 306 | 613 | |||||||||||||||||
|
Less: Treasury stock (Predecessor)
|
(5,711 | ) | 5,711 | (19) | - | - | |||||||||||||||
|
Total Eastman Kodak Company shareholders' (deficit) equity
|
(2,190 | ) | 2,497 | 306 | 613 | ||||||||||||||||
|
Noncontrolling interests
|
10 | - | - | 10 | |||||||||||||||||
|
Total equity (deficit)
|
(2,180 | ) | 2,497 | 306 | 623 | ||||||||||||||||
|
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
$ | 3,037 | $ | (73 | ) | $ | 499 | $ | 3,463 | ||||||||||||
|
(a)
|
On the Effective Date, Kodak completed the sale of substantially all of its assets constituting the Personalized Imaging and Document Imaging businesses to KPP Holdco Limited. This transaction has been reflected in the Predecessor Company period. Refer to Note 27, “Discontinued Operations” for additional information.
|
|
(1)
|
Reflects the net cash payments recorded as of the Effective Date from implementation of the Plan:
|
|
(in millions)
|
||||||||
|
Sources:
|
||||||||
|
Net proceeds from Emergence Credit Facilities
|
$ | 664 | ||||||
|
Proceeds from Rights Offerings
|
406 | |||||||
|
Total sources
|
$ | 1,070 | ||||||
|
Uses:
|
||||||||
|
Repayment of Junior DIP Term Loans
|
$ | 644 | ||||||
|
Repayment of Second Lien Notes
|
375 | |||||||
|
Claims paid at emergence
|
94 | |||||||
|
Funding of escrow accounts
|
113 | |||||||
|
Other fees and expenses
|
16 | |||||||
|
Total uses
|
1,242 | |||||||
|
Net uses
|
$ | (172 | ) | |||||
|
(2)
|
Reflects the funding of $80 million to the professional fee escrow account for professional fees accrued at emergence and $18 million related to the EBP Settlement Agreement. Refer to Note 24, “Emergence from Voluntary Reorganization under Chapter 11 Proceedings” for additional information regarding the EBP Settlement Agreement.
|
|
(3)
|
Reflects the expiration of tax attributes, which was fully offset by a corresponding decrease in Kodak’s U.S. valuation allowance, as a result of the Debtors’ emergence from chapter 11 bankruptcy proceedings. Refer to Note 14, “Income Taxes” for additional information.
|
|
(4)
|
Represents the write-off of unamortized debt issuance costs of $1 million related to the Junior DIP Credit Agreement upon repayment in full of all outstanding term loans on the Effective Date. This amount has been included in Reorganization items, net in the Consolidated Statement of Operations.
|
|
(5)
|
Represents the funding of $15 million in cash collateralization for letters of credit under the ABL Credit Facility.
|
|
(6)
|
Represents $8 million of debt issuance costs incurred related to the Emergence Credit Facilities.
|
|
(7)
|
Represents the write-off of $5 million of deferred debt issuance costs upon repayment in full of all loans outstanding under the 9.75% senior secured notes due 2018 and 10.625% senior secured notes due 2019 and the write-off of $3 million of deferred equity issuance costs. These amounts have been included in Reorganization items, net in the Consolidated Statement of Operations.
|
|
(8)
|
Represents $6 million in claims expected to be satisfied in cash that were reclassified from Liabilities subject to compromise.
|
|
(9)
|
Represents $3 million of accrued expenses related to the Emergence Credit Facilities that have been deferred and recorded as part of Other Current assets.
|
|
(10)
|
Represents $13 million in success fees accrued upon emergence that have been included in Reorganization items, net in the Consolidated Statement of Operations.
|
|
(11)
|
On the Effective Date, the Company repaid in full all term loans outstanding under the Junior DIP Credit Agreement for an aggregate remaining principal amount of approximately $644 million offset by $3 million of unamortized debt discount that was written off upon repayment of the debt and is included in Reorganization items, net in the Consolidated Statement of Operations.
|
|
(12)
|
Represents $4 million of principal amount recorded as short-term borrowings pursuant to the terms of the Emergence Credit Facility.
|
|
(13)
|
On the Effective Date, the Company paid $7 million of accrued and unpaid interest related to the repayment of debt and $10 million in administrative claims that was included within Other current liabilities.
|
|
(14)
|
Represents $29 million in claims expected to be settled in cash and $9 million of liabilities that have been retained by Kodak in accordance with the Plan that have been reclassified from Liabilities subject to compromise.
|
|
(15)
|
On the Effective Date, the Company repaid in full all loans outstanding under the 9.75% senior secured notes due 2018 and 10.625% senior secured notes due 2019 for an aggregate principal amount of approximately $375 million offset by $5 million of unamortized debt discount that was written off upon repayment of the debt and is included in Reorganization items, net in the Consolidated Statement of Operations.
|
|
(16)
|
Upon issuance of the Term Loans under the Emergence Credit Facility, the Company received net proceeds of approximately $669 million, of which $4 million of the principal amount of the loans is recorded as short-term borrowings pursuant to the terms of the Emergence Credit Facility.
|
|
(17)
|
Liabilities subject to compromise were settled as follows in accordance with the Plan:
|
|
(in millions)
|
||||||||
|
Liabilities subject to compromise of the Predecessor Company (LSTC)
|
$ | 2,475 | ||||||
|
Cash payments at emergence from LSTC
|
(84 | ) | ||||||
|
Claims expected to be satisfied in cash
|
(35 | ) | ||||||
|
Liabilities reinstated at emergence:
|
||||||||
|
Pension and other postretirement liabilities
|
(156 | ) | ||||||
|
Environmental obligations
|
(61 | ) | ||||||
|
Other current liabilities
|
(9 | ) | ||||||
|
Total liabilities reinstated at emergence
|
(226 | ) | ||||||
|
Fair value of equity issued to unsecured creditors
|
(85 | ) | ||||||
|
Fair value of warrants issued to unsecured creditors
|
(24 | ) | ||||||
|
Gain on settlement of liabilities subject to compromise
|
$ | 2,021 | ||||||
|
(18)
|
Reflects the issuance of 34 million shares of common stock at a per share price of $11.94 in connection with the Rights Offering, 6 million shares of common stock issued to the holders of general unsecured and retiree committee unsecured claims valued at $14.11 per share, 1.7 million shares of common stock valued at $14.11 per share issued to the Backstop Parties in connection with the Backstop Commitment Agreement, 0.1 million shares of common stock issued under Kodak’s 2013 Omnibus Incentive Plan on the Effective Date, and issuance of warrants valued at $24 million.
|
|
(19)
|
Reflects the cancellation of Predecessor Company equity to retained earnings.
|
|
(20)
|
Reflects the cumulative impact of the reorganization adjustments discussed above:
|
|
(in millions)
|
||||
|
Gain on settlement of liabilities subject to compromise
|
$ | 2,021 | ||
|
Fair value of shares issued to Backstop Parties and employees
|
(25 | ) | ||
|
Write-off of unamortized debt discounts and debt issuance costs
|
(14 | ) | ||
|
Success fees accrued at emergence
|
(13 | ) | ||
|
Emergence and success fees paid at emergence
|
(9 | ) | ||
|
Write-off of deferred equity issuance costs
|
(3 | ) | ||
|
Net gain on reoganization adjustments
|
1,957 | |||
|
Cancellation of Predecessor Company equity
|
(3,628 | ) | ||
|
Net impact to Retained earnings (deficit)
|
$ | (1,671 | ) | |
|
(21)
|
An adjustment of $67 million was recorded to increase the net book value of inventories to their estimated fair value, which was determined as follows:
|
|
|
•
|
Fair value of finished goods inventory were determined based on the estimated selling price less costs to sell, including disposal and holding period costs, and a reasonable profit margin on the selling and disposal effort.
|
|
|
•
|
Fair value of work-in-process was determined based on the estimated selling price once completed less total costs to complete the manufacturing effort, costs to sell, including disposal and holding period costs, and a reasonable profit on the remaining manufacturing, selling and disposal effort.
|
|
|
•
|
Fair value of raw materials was determined based on current replacement costs.
|
|
Successor
|
Predecessor
|
|||||||
|
(in millions)
|
As of
September 1, 2013
|
As of
August 31,
2013
|
||||||
|
Finished goods
|
$ | 280 | $ | 235 | ||||
|
Work in process
|
120 | 99 | ||||||
|
Raw materials
|
102 | 101 | ||||||
|
Total
|
$ | 502 | $ | 435 | ||||
|
(22)
|
Represents fair value adjustment to the assets and liabilities of the Company’s Personalized Imaging and Document Imaging businesses in delayed close countries.
|
|
(23)
|
Represents the net decrease in tax assets and tax liabilities associated with adjustments for fresh start accounting.
|
|
(24)
|
An adjustment of $220 million was recorded to increase the net book value of property, plant and equipment to estimated fair value. Fair value was determined as follows:
|
|
|
•
|
The market, sales comparison or trended cost approach was utilized for land, buildings and building improvements. This approach relies upon recent sales, offerings of similar assets or a specific inflationary adjustment to original purchase price to arrive at a probable selling price.
|
|
|
•
|
The cost approach was utilized for machinery and equipment. This approach considers the amount required to construct or purchase a new asset of equal utility at current prices, with adjustments in value for physical deterioration, and functional and economic obsolescence. Physical deterioration is an adjustment made in the cost approach to reflect the real operating age of an asset with regard to wear and tear, decay and deterioration that is not prevented by maintenance. Functional obsolescence is the loss in value or usefulness of an asset caused by inefficiencies or inadequacies of the asset, as compared to a more efficient or less costly replacement asset with newer technology. Economic obsolescence is the loss in value or usefulness of an asset due to factors external to the asset, such as the economics of the industry, reduced demand, increased competition or similar factors.
|
|
Successor
|
Predecessor
|
|||||||
|
(in millions)
|
As of
September 1,
2013
|
As of
August 31,
2013
|
||||||
|
Land
|
$ | 114 | $ | 35 | ||||
|
Buildings and building improvements
|
180 | 189 | ||||||
|
Machinery and equipment
|
402 | 252 | ||||||
|
Construction in progress
|
31 | 31 | ||||||
|
Total
|
$ | 727 | $ | 507 | ||||
|
Successor
|
||||
|
(in millions)
|
As of September 1, 2013
|
|||
|
Reorganization value of Successor assets
|
$ | 3,463 | ||
|
Less: Fair value of Successor assets (excluding goodwill)
|
3,375 | |||
|
Reorganization value of Successor assets in excess of fair value - Successor goodwill
|
$ | 88 | ||
|
(26)
|
The net adjustment of $192 million reflects the write-off of existing intangibles of $43 million and an adjustment of $235 million to record the fair value of intangibles, determined as follows:
|
|
|
a.
|
Trade names of $54 million were valued using the income approach, specifically the relief from royalty method based on the following significant assumptions:
|
|
|
i.
|
Forecasted revenues attributable to the trade names ranging from September 1, 2013 to December 31, 2023, including a terminal year with growth rates ranging from 0% to 3%;
|
|
|
ii.
|
Royalty rates ranging from .5% to 1% of expected net sales determined with regard to comparable market transactions and profitability analysis;
|
|
|
iii.
|
Discount rates ranging from 27% to 32%, which were based on the after-tax weighted-average cost of capital; and
|
|
|
iv.
|
Kodak anticipates using its trade name for an indefinite period.
|
|
|
b.
|
Technology based intangibles of $131 million were valued using the income approach, specifically the relief from royalty method based on the following significant assumptions:
|
|
|
i.
|
Forecasted revenues attributable to the respective technologies for the period ranging from September 1, 2013 to December 31, 2025;
|
|
|
ii.
|
Royalty rates ranging from 1% to 16% determined with regard to comparable market transactions and cash flows of the respective technologies;
|
|
|
iii.
|
Discount rates ranging from 29% to 34%, based on the after-tax weighted-average cost of capital; and
|
|
|
iv.
|
Economic lives ranging from 4 to 12 years.
|
|
|
c.
|
Customer related intangibles of $39 million were valued using the income approach, specifically the multi-period excess earnings approach based on the following significant assumptions:
|
|
|
i.
|
Forecasted revenues and profit margins attributable to the current customer base for the period ranging from September 1, 2013 to December 31, 2024;
|
|
|
ii.
|
Attrition rates ranging from 2.5% to 20%;
|
|
|
iii.
|
Discount rates ranging from 29% to 38%, based on the after-tax weighted-average cost of capital; and
|
|
|
iv.
|
Economic lives ranging from 3 to 10 years.
|
|
|
d.
|
In-process research and development of $9 million was determined using the income approach, specifically the multi-period excess earnings method based on the following significant assumptions:
|
|
|
i.
|
Forecasted revenues attributable to the respective research and development projects for the period of September 1, 2013 to December 31, 2019;
|
|
|
ii.
|
Discount rate of 40% based on the after-tax weighted-average cost of capital adjusted for perceived risks inherent in the individual assets; and
|
|
|
iii.
|
Economic life of 6 years.
|
|
|
e.
|
In addition, the Company recorded the fair value of other intangibles of $2 million primarily related to favorable contracts and leasehold improvements that were favorable relative to available market terms.
|
|
(27)
|
Represents the write-off of deferred costs under various licensing transactions now being reflected in intangible assets.
|
|
(28)
|
Represents the write-off of unamortized debt issuance costs related to the Emergence Credit Facilities.
|
|
(29)
|
Represents the revaluation of pension and other postretirement obligations. Refer to Note 16, “Retirement plans “and Note 17, ”Other postretirement benefits” for additional information.
|
|
(30)
|
Represents the revaluation of deferred revenues to the fair value of Kodak’s related future performance obligations.
|
|
(31)
|
Represents the write-off of unamortized debt discounts related to the Emergence Credit Facilities based on the fair value of debt.
|
|
(32)
|
Represents $38 million decrease in capitalized lease obligations determined based on market rents, $19 million decrease related to the remeasurement of employee benefit obligations offset by net $4 million increase in fair value adjustment related to asset retirement obligations and other miscellaneous liabilities.
|
|
(33)
|
Reflects the increase in fair value of the 34 million shares of common stock issued in connection with the Rights Offering from $11.94 to $14.11 per share.
|
|
(34)
|
Reflects the cumulative impact of fresh start adjustments as discussed above and the elimination of the Predecessor Company’s accumulated other comprehensive loss.
|
|
(in millions)
|
||||
|
Establishment of Successor goodwill
|
$ | 88 | ||
|
Elimination of Predecessor goodwill
|
(56 | ) | ||
|
Establishment of Successor intangibles
|
235 | |||
|
Elimination of Predecessor intangibles
|
(43 | ) | ||
|
Inventory fair value adjustment
|
67 | |||
|
Property, plant & equipment fair value adjustment
|
220 | |||
|
Pension and other postretirement obligations fair value adjustment
|
(178 | ) | ||
|
Rights offering fair value adjustment
|
(73 | ) | ||
|
Long-term debt fair value adjustment
|
(11 | ) | ||
|
Other assets and liabilities fair value adjustments
|
53 | |||
|
Net gain on fresh start adjustments
|
302 | |||
|
Tax impact on fresh start adjustments
|
(69 | ) | ||
|
Elimination of Predecessor accumulated other comprehensive loss
|
(1,008 | ) | ||
|
Net impact on Retained earnings (deficit)
|
$ | (775 | ) | |
|
Successor
|
Predecessor
|
|||||||||||||||
|
(in millions)
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
||||||||||||
|
Professional fees
|
$ | 10 | $ | 19 | $ | 114 | $ | 178 | ||||||||
|
DIP credit agreement financing costs
|
- | - | - | 47 | ||||||||||||
|
Provision for expected allowed claims
|
(1 | ) | - | 133 | 856 | |||||||||||
|
Gain on settlement of other postemployment liabilities
|
- | - | - | (238 | ) | |||||||||||
|
Net gain on reorganization adjustments
|
- | - | (1,957 | ) | - | |||||||||||
|
Net gain on fresh start adjustments
|
- | - | (302 | ) | - | |||||||||||
|
Other items, net
|
4 | (3 | ) | (14 | ) | - | ||||||||||
|
Reorganization items, net
|
$ | 13 | $ | 16 | $ | (2,026 | ) | $ | 843 | |||||||
|
Cash payments for reorganization items
|
$ | 21 | $ | 85 | $ | 210 | $ | 167 | ||||||||
|
(in millions)
|
As of
December 31,
2014
|
As of
December 31,
2013
|
||||||
|
Receivables, net
|
$ | - | $ | 16 | ||||
|
Inventories, net
|
2 | 62 | ||||||
|
Property, plant and equipment, net
|
4 | 10 | ||||||
|
Other assets
|
6 | 7 | ||||||
|
Current assets held for sale
|
$ | 12 | $ | 95 | ||||
|
Trade payables
|
$ | 1 | $ | 24 | ||||
|
Miscellaneous payables and accruals
|
- | 14 | ||||||
|
Current liabilities held for sale
|
$ | 1 | $ | 38 | ||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Year Ended
December 31,
2014
|
Four Months Ended
December 31,
2013
|
Eight Months Ended
August 31,
2013
|
Year Ended
December 31,
2012
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Revenues from Personalized and Document Imaging
|
$ | 61 | $ | 77 | $ | 738 | $ | 1,350 | ||||||||
|
Revenues from Digital Capture and Devices operations
|
- | - | 6 | 36 | ||||||||||||
|
Revenues from Kodak Gallery operations
|
- | - | - | 29 | ||||||||||||
|
Revenues from other discontinued operations
|
- | 1 | 17 | 50 | ||||||||||||
|
Total revenues from discontinued operations
|
$ | 61 | $ | 78 | $ | 761 | $ | 1,465 | ||||||||
|
Pre-tax earnings (loss) from Personalized and Document Imaging
|
$ | 9 | $ | 5 | $ | (217 | ) | $ | 51 | |||||||
|
Pre-tax earnings (loss) from Digital Capture and Devices operations
|
- | 1 | 2 | (78 | ) | |||||||||||
|
Pre-tax earnings (loss) from Kodak Gallery operations
|
- | - | 1 | 4 | ||||||||||||
|
Pre-tax (loss) earnings from other discontinued operations
|
- | - | (17 | ) | (7 | ) | ||||||||||
|
(Provision) benefit for income taxes related to discontinued operations
|
(5 | ) | (2 | ) | 96 | (12 | ) | |||||||||
|
Earnings (loss) from discontinued operations, net of income taxes
|
$ | 4 | $ | 4 | $ | (135 | ) | $ | (42 | ) | ||||||
|
Successor
|
|||||||||||||||||
|
(in millions, except per share data)
|
4th Qtr.
|
3rd Qtr.
|
2nd Qtr.
|
1st Qtr.
|
|||||||||||||
|
2014
|
|||||||||||||||||
|
Net sales from continuing operations
|
$ | 529 | $ | 564 | $ | 525 | $ | 484 | |||||||||
|
Gross profit from continuing operations
|
109 | 156 | 102 | 89 | |||||||||||||
|
(Loss) earnings from continuing operations
|
(40 | ) | 31 | (1) | (60 | ) | (53 | ) | |||||||||
|
(Loss) earnings from discontinued operations
(4)
|
(1 | ) | (12 | ) | (2 | ) | 19 | ||||||||||
|
Net (loss) earnings attributable to Eastman Kodak Company
|
(42 | ) | 17 | (62 | ) | (36 | ) | ||||||||||
|
Basic net (loss) earnings per share attributable to Eastman Kodak Company
|
|||||||||||||||||
|
Continuing operations
|
(0.98 | ) | 0.70 | (1.44 | ) | (1.32 | ) | ||||||||||
|
Discontinued operations
|
(0.02 | ) | (0.29 | ) | (0.05 | ) | 0.46 | ||||||||||
|
Total
|
$ | (1.00 | ) | $ | 0.41 | $ | (1.49 | ) | $ | (0.86 | ) | ||||||
|
Diluted net (loss) earnings per share attributable to Eastman Kodak Company
|
|||||||||||||||||
|
Continuing operations
|
(0.98 | ) | 0.67 | (1.44 | ) | (1.32 | ) | ||||||||||
|
Discontinued operations
|
(0.02 | ) | (0.28 | ) | (0.05 | ) | 0.46 | ||||||||||
|
Total
|
$ | (1.00 | ) | $ | 0.39 | $ | (1.49 | ) | $ | (0.86 | ) | ||||||
|
Successor
|
Predecessor
|
|||||||||||||||||||||
|
(in millions, except per share data)
|
4th Qtr.
|
September 1, 2013 through
September 30, 2013
|
July 1, 2013 through
August 31, 2013
|
2nd Qtr.
|
1st Qtr.
|
|||||||||||||||||
|
2013
|
||||||||||||||||||||||
|
Net sales from continuing operations
|
$ | 609 | $ | 198 | $ | 365 | $ | 583 | $ | 594 | ||||||||||||
|
Gross profit from continuing operations
|
98 | 22 | 85 | 133 | 150 | |||||||||||||||||
|
(Loss) earnings from continuing operations
|
(51 | ) | (31 | ) | 2,085 | (2) | (208 | ) | 324 | (3) | ||||||||||||
|
(Loss) earnings from discontinued operations
(4)
|
(6 | ) | 10 | (78 | ) | (16 | ) | (41 | ||||||||||||||
|
Net (loss) earnings attributable to Eastman Kodak Company
|
(63 | ) | (18 | ) | 2,007 | (224 | ) | 283 | ||||||||||||||
|
Basic and diluted net (loss) earnings per share
attributable to Eastman Kodak Company
|
||||||||||||||||||||||
|
Continuing operations
|
$ | (1.37 | ) | $ | (0.67 | ) | $ | 7.65 | $ | (0.76 | ) | $ | 1.19 | |||||||||
|
Discontinued operations
|
(0.14 | ) | 0.24 | (0.29 | ) | (0.06 | ) | (0.15 | ||||||||||||||
|
Total
|
$ | (1.51 | ) | $ | (0.43 | ) | $ | 7.36 | $ | (0.82 | ) | $ | 1.04 | |||||||||
|
(1)
|
Includes pre-tax licensing revenue of $51 million which increased net earnings from continuing operations by $51 million.
|
|
(2)
|
Includes income of $2,217 million from Reorganization items, net
|
|
(3)
|
Includes proceeds of $535 million from the sale and licensing of certain intellectual property assets which increased net earnings from continuing operations by $530 million; a pre-tax impairment charge of $77 million included in Other operating expense (income), net, which decreased net earnings from continuing operations by $55 million and $119 million of Reorganization items, net
|
|
(4)
|
Refer to Note 27, “Discontinued Operations”, in the Notes to Financial Statements for a discussion regarding discontinued operations.
|
|
Plan Category
|
Number of Securities to be Issued Upon Exercise of Outstanding Options,
and Restricted Stock Units
|
Weighted-Average Exercise Price of Outstanding Options
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
|
(a)
|
(b)
|
(c)
|
|
|
Equity compensation plans not approved by security holders
(1)
|
1,466,751
|
$22.56
|
3,146,037
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
Page
|
|
|
(a) 1. Consolidated financial statements:
|
|
|
Report of independent registered public accounting firm
|
45
|
|
Consolidated statement of operations
|
47
|
|
Consolidated statement of comprehensive (loss) income
|
48
|
|
Consolidated statement of financial position
|
49
|
|
Consolidated statement of equity (deficit)
|
50
|
|
Consolidated statement of cash flows
|
52
|
|
Notes to financial statements
|
54
|
|
2. Financial statement schedule:
|
|
|
II - Valuation and qualifying accounts
|
130
|
|
All other schedules have been omitted because they are not applicable or the information required is shown in the financial statements or notes thereto.
|
|
|
3. Supplemental data:
|
|
|
Quarterly sales and earnings data (unaudited)
|
124
|
|
4. Exhibits required as part of this report are listed in the index appearing on pages 131 through 134.
|
|
|
Signature
|
Title
|
|
|
By:
|
/s/ Jeffrey J. Clarke
|
Chief Executive Officer and Director
|
|
Jeffrey J. Clarke
|
(Principal Executive Officer)
|
|
|
By:
|
/s/ John N. McMullen
John N. McMullen
|
Chief Financial Officer
(Principal Financial Officer)
|
|
By:
|
/s/ Eric H. Samuels
|
Chief Accounting Officer and Corporate Controller
|
|
Eric H. Samuels
|
(Principal Accounting Officer)
|
|
|
By:
|
/s/ Mark S. Burgess
|
Director
|
|
Mark S. Burgess
|
||
|
By:
|
/s/ James V. Continenza
|
Chairman
|
|
James V. Continenza
|
||
|
By:
|
/s/ Matthew A. Doheny
|
Director
|
|
Matthew A. Doheny
|
||
|
By:
|
/s/ John A. Janitz
|
Director
|
|
John A. Janitz
|
||
|
By:
|
/s/ George Karfunkel
|
Director
|
|
George Karfunkel
|
||
|
By:
|
/s/ Jason New
|
Director
|
|
Jason New
|
||
| By: |
/s/ William G. Parrett
|
Director
|
|
|
William G. Parrett
|
|
|
By:
|
/s/ Derek Smith
|
Director
|
|
Derek Smith
|
||
|
Balance at
|
Charges to
|
Amounts
|
Balance at
|
|||||||||||||
|
Beginning
|
Earnings
|
Written
|
End of
|
|||||||||||||
|
(in millions)
|
Of Period
|
and Equity
|
Off
|
Period
|
||||||||||||
|
Year ended December 31, 2014 (Successor)
|
||||||||||||||||
|
Deducted in the Statement of Financial Position:
|
||||||||||||||||
|
From Current Receivables:
|
||||||||||||||||
|
Reserve for doubtful accounts
|
$ | 6 | $ | 5 | $ | - | $ | 11 | ||||||||
|
Reserve for loss on returns and allowances
|
3 | 3 | 3 | 3 | ||||||||||||
|
Total
|
$ | 9 | $ | 8 | $ | 3 | $ | 14 | ||||||||
|
From Deferred Tax Assets:
|
||||||||||||||||
|
Valuation allowance
|
$ | 953 | $ | 257 | $ | 83 | $ | 1,127 | ||||||||
|
Four Months ended December 31, 2013 (Successor)
|
||||||||||||||||
|
From Current Receivables:
|
||||||||||||||||
|
Reserve for doubtful accounts
|
$ | - | $ | 6 | $ | - | $ | 6 | ||||||||
|
Reserve for loss on returns and allowances
|
3 | 2 | 2 | 3 | ||||||||||||
|
Total
|
$ | 3 | $ | 8 | $ | 2 | $ | 9 | ||||||||
|
In connection with the application of fresh start accounting on September 1, 2013, the carrying value of trade receivables was adjusted
to fair value, eliminating the reserve for doubtful accounts.
|
||||||||||||||||
|
From Deferred Tax Assets:
|
||||||||||||||||
|
Valuation allowance
|
$ | 1,273 | $ | 157 | $ | 477 | $ | 953 | ||||||||
|
Eight Months ended August 31, 2013 (Predecessor)
|
||||||||||||||||
|
Deducted in the Statement of Financial Position:
|
||||||||||||||||
|
From Current Receivables:
|
||||||||||||||||
|
Reserve for doubtful accounts
|
$ | 30 | $ | - | $ | 8 | $ | 22 | ||||||||
|
Reserve for loss on returns and allowances
|
5 | 3 | 5 | 3 | ||||||||||||
|
Total
|
$ | 35 | $ | 3 | $ | 13 | $ | 25 | ||||||||
|
From Deferred Tax Assets:
|
||||||||||||||||
|
Valuation allowance
|
$ | 2,838 | $ | 180 | $ | 1,745 | $ | 1,273 | ||||||||
|
Year ended December 31, 2012 (Predecessor)
|
||||||||||||||||
|
Deducted in the Statement of Financial Position:
|
||||||||||||||||
|
From Current Receivables:
|
||||||||||||||||
|
Reserve for doubtful accounts
|
$ | 27 | $ | 12 | $ | 9 | $ | 30 | ||||||||
|
Reserve for loss on returns and allowances
|
11 | 10 | 16 | 5 | ||||||||||||
|
Total
|
$ | 38 | $ | 22 | $ | 25 | $ | 35 | ||||||||
|
From Deferred Tax Assets:
|
||||||||||||||||
|
Valuation allowance
|
$ | 2,560 | $ | 807 | $ | 529 | $ | 2,838 | ||||||||
|
Eastman Kodak Company
|
|
|
Index to Exhibits
|
|
|
Exhibit
|
|
|
Number
|
|
|
(2.1)
|
Confirmation Order from the United States Bankruptcy Court for the Southern District of New York Confirming the First Amended Joint Chapter 11 Plan of Reorganization, dated August 23, 2013.
|
|
(Incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K as filed on August 29, 2013).
|
|
|
(2.2)
|
First Amended Joint Chapter 11 Plan of Reorganization of Eastman Kodak Company and its Debtor Affiliates.
|
|
(Incorporated by reference to Exhibit 2.2 of the Company’s Current Report on Form 8-K as filed on August 29, 2013).
|
|
|
(2.3)
|
Amended and Restated Stock and Asset Purchase Agreement between Eastman Kodak Company, Qualex, Inc., Kodak (Near East), Inc., KPP Trustees Limited, as Trustee for the Kodak Pension Plan of the United Kingdom, and, solely for purposes of Section 11.4, KPP Holdco Limited, dated August 30, 2013.
|
|
(Incorporated by reference to Exhibit 2.3 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
(3.1)
|
Second Amended and Restated Certificate of Incorporation.
|
|
(Incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement on Form S-8 as filed on September 3, 2013).
|
|
|
(3.2)
|
Third Amended and Restated By-Laws.
|
|
(Incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014 as filed on August 5, 2014).
|
|
|
(4.1)
|
Registration Rights Agreement between Eastman Kodak Company and certain stockholders listed on Schedule 1 thereto, dated September 3, 2013.
|
|
(Incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement on Form 8-A as filed on September 3, 2013).
|
|
|
(4.2)
|
Warrant Agreement between Eastman Kodak Company and ComputerShare Trust Company, N.A. and ComputerShare Inc. as Warrant Agent, dated September 3, 2013.
|
|
(Incorporated by reference to Exhibit 4.2 of the Company’s Registration Statement on Form 8-A as filed on September 3, 2013).
|
|
|
*(10.1)
|
Eastman Kodak Company 2013 Omnibus Incentive Plan.
|
|
(Incorporated by reference to Exhibit 4.4 of the Company’s Registration Statement on Form S-8 as filed on September 3, 2013).
|
|
|
*(10.2)
|
Eastman Kodak 2013 Omnibus Incentive Plan Form of Executive Restricted Stock Unit Award Agreement.
|
|
(Incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
*(10.3)
|
Eastman Kodak Company 2013 Omnibus Incentive Plan Form of Director Restricted Stock Unit Award Agreement.
|
|
(Incorporated by reference to Exhibit 10.3 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 as filed on March 19, 2014).
|
|
| Eastman Kodak Company | |
| Index to Exhibits | |
| Exhibit | (cont'd) |
| Number | |
|
#(10.4)
|
Credit Agreement dated September 3, 2013 among Eastman Kodak Company as Borrower, the guarantors named therein as Guarantors, the lenders named therein as Lenders, Bank of America, N.A. as Administrative and Collateral Agent, Barclays Bank PLC as Syndication Agent and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Barclays Bank PLC and J.P. Morgan Securities LLC as Joint Lead Arrangers and Joint Bookrunners.
|
|
(Incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
#(10.5)
|
Security Agreement dated September 3, 2013 from the grantors referred to therein as Grantors to Bank of America, N.A. as Agent.
|
|
(Incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
(10.6)
|
Intercreditor Agreement dated September 3, 2013 among Bank of America, N.A. as Representative with respect to the ABL Credit Agreement, JPMorgan Chase Bank, N.A. as Representative with respect to the Senior Term Loan Agreement, Barclays Bank PLC, as Representative with respect to the Junior Term Loan Agreement, Eastman Kodak Company and the other grantors party thereto.
|
|
(Incorporated by reference to Exhibit 10.5 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
#(10.7)
|
Senior Secured First Lien Term Credit Agreement dated September 3, 2013 among Eastman Kodak Company, as the Borrower, the lenders party hereto, JPMorgan Chase Bank, N.A. as Administrative Agent, and J.P. Morgan Securities LLC, Barclays Bank PLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Joint Lead Arrangers and Joint Bookrunners.
|
|
(Incorporated by reference to Exhibit 10.6 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
#(10.8)
|
Guarantee and Collateral Agreement dated September 3, 2013 from the grantors referred to therein as Grantors to JPMorgan Chase Bank, N.A. as Administrative Agent.
|
|
(Incorporated by reference to Exhibit 10.7 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
#(10.9)
|
Senior Secured Second Lien Term Credit Agreement dated September 3, 2013, among Eastman Kodak Company, as the Borrower and the lenders party thereto, Barclays Bank PLC, as Administrative Agent and J.P. Morgan Securities LLC, Barclays Bank PLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Joint Lead Arrangers and Joint Bookrunners.
|
|
(Incorporated by reference to Exhibit 10.8 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
#(10.10)
|
Guarantee and Collateral Agreement dated September 3, 2013 from the grantors referred to therein as Grantors to Barclays Bank PLC as Administrative Agent.
|
|
(Incorporated by reference to Exhibit 10.9 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
(10.11)
|
Amended and Restated Settlement Agreement (Eastman Business Park) between Eastman Kodak Company, the New York State Department of Environmental Conservation, and the New York State Urban Development Corporation d/b/a Empire State Development, dated August 6, 2013.
|
|
(Incorporated by reference to Exhibit 10.10 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
*(10.12)
|
Employment Agreement between Eastman Kodak Company and John N. McMullen, dated May 16, 2014.
|
|
(Incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014 as filed on August 5, 2014).
|
|
|
*(10.13)
|
Employment Agreement between Eastman Kodak Company and Jeffrey J. Clarke, dated March 10, 2014.
(Incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014 as filed on May 6, 2014).
|
| Eastman Kodak Company | |
| Index to Exhibits | |
| (cont'd) | |
| Exhibit | |
| Number | |
|
*#(10.14)
|
Management Agreement with Douglas J. Edwards, dated September 3, 2013.
|
|
(Incorporated by reference to Exhibit 10.11 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
*(10.15)
|
Management Agreement with Antonio M. Perez, dated September 3, 2013.
|
|
(Incorporated by reference to Exhibit 10.12 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
*#(10.16)
|
Management Agreement with Laura G. Quatela, dated September 3, 2013.
|
|
(Incorporated by reference to Exhibit 10.13 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
*#(10.17)
|
Management Agreement with Patrick M. Sheller, dated September 3, 2013.
|
|
(Incorporated by reference to Exhibit 10.14 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2013 as filed on November 12, 2013).
|
|
|
*(10.18)
|
Management Agreement with Brad Kruchten, dated September 3, 2013.
|
|
(Incorporated by reference to Exhibit 10.16 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 as filed on March 19, 2014).
|
|
|
(10.19)
|
Settlement Agreement between Eastman Kodak Company, Kodak Limited, Kodak International Finance Limited, Kodak Polychrome Graphics Finance UK Limited, and the KPP Trustees Limited, as trustee for the Kodak Pension Plan of the United Kingdom, dated April 26, 2013.
|
|
(Incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013 as filed on August 7, 2013).
|
|
|
(10.20)
|
Backstop Commitment Agreement among Eastman Kodak Company and the Backstop Parties party thereto, dated June 18, 2013.
|
|
(Incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013 as filed on August 7, 2013).
|
|
|
*(10.21)
|
Eastman Kodak Company Executive Compensation for Excellence and Leadership Plan, dated January 1, 2014.
|
|
(Incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014 as filed on May 6, 2014).
|
|
|
*(10.22)
|
Eastman Kodak Company Administrative Guide for the 2014 Performance Period under the Executive Compensation for Excellence and Leadership Plan.
|
|
(Incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014 as filed on May 6, 2014).
|
|
|
*(10.23)
|
Eastman Kodak Company Deferred Compensation Plan for Directors dated December 26, 2013.
|
|
(Incorporated by reference to Exhibit 10.23 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 as filed on March 19, 2014).
|
|
|
(12)
|
Statement regarding Computation of Ratio of Earnings to Fixed Charges, filed herewith.
|
|
(21)
|
Subsidiaries of Eastman Kodak Company, filed herewith.
|
|
(23)
|
Consents of Independent Registered Public Accounting Firm, filed herewith.
|
| Eastman Kodak Company | |
| Index to Exhibits | |
| (cont'd) | |
| Exhibit | |
| Number | |
|
(31.1)
|
Certification signed by Jeffrey J. Clarke, filed herewith.
|
|
(31.2)
|
Certification signed by John N. McMullen, filed herewith.
|
|
(32.1)
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Jeffrey J. Clarke, filed herewith.
|
|
(32.2)
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 signed by John N. McMullen, filed herewith.
|
|
(99.1)
|
Section 13(r) Disclosure, filed herewith.
|
|
(101.CAL)
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
(101.INS)
|
XBRL Instance Document.
|
|
(101.LAB)
|
XBRL Taxonomy Extension Label Linkbase.
|
|
(101.PRE)
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
(101.SCH)
|
XBRL Taxonomy Extension Scheme Linkbase.
|
|
(101.DEF)
|
XBRL Taxonomy Extension Definition Linkbase.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|