These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2017
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
Bermuda
(State or other jurisdiction of
incorporation or organization)
|
98‑0686001
(I.R.S. Employer
Identification No.)
|
|
Clarendon House
2 Church Street
Hamilton, Bermuda
(Address of principal executive offices)
|
HM 11
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered:
|
|
Common Shares $0.01 par value
|
|
New York Stock Exchange
|
|
|
|
London Stock Exchange
|
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non‑accelerated filer ☐
(Do not check if a smaller reporting company)
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“2D seismic data”
|
|
Two‑dimensional seismic data, serving as interpretive data that allows a view of a vertical cross‑section beneath a prospective area.
|
|
“3D seismic data”
|
|
Three‑dimensional seismic data, serving as geophysical data that depicts the subsurface strata in three dimensions. 3D seismic data typically provides a more detailed and accurate interpretation of the subsurface strata than 2D seismic data.
|
|
“API”
|
|
A specific gravity scale, expressed in degrees, that denotes the relative density of various petroleum liquids. The scale increases inversely with density. Thus lighter petroleum liquids will have a higher API than heavier ones.
|
|
“ASC”
|
|
Financial Accounting Standards Board Accounting Standards Codification.
|
|
“ASU”
|
|
Financial Accounting Standards Board Accounting Standards Update.
|
|
“Barrel” or “Bbl”
|
|
A standard measure of volume for petroleum corresponding to approximately 42 gallons at 60 degrees Fahrenheit.
|
|
“BBbl”
|
|
Billion barrels of oil.
|
|
“BBoe”
|
|
Billion barrels of oil equivalent.
|
|
“Bcf”
|
|
Billion cubic feet.
|
|
“Boe”
|
|
Barrels of oil equivalent. Volumes of natural gas converted to barrels of oil using a conversion factor of 6,000 cubic feet of natural gas to one barrel of oil.
|
|
“Boepd”
|
|
Barrels of oil equivalent per day.
|
|
“Bopd”
|
|
Barrels of oil per day.
|
|
“Bwpd”
|
|
Barrels of water per day.
|
|
“Debt cover ratio”
|
|
The “debt cover ratio” is broadly defined, for each applicable calculation date, as the ratio of (x) total long‑term debt less cash and cash equivalents and restricted cash, to (y) the aggregate EBITDAX (see below) of the Company for the previous twelve months.
|
|
“Developed acreage”
|
|
The number of acres that are allocated or assignable to productive wells or wells capable of production.
|
|
“Development”
|
|
The phase in which an oil or natural gas field is brought into production by drilling development wells and installing appropriate production systems.
|
|
“Dry hole”
|
|
A well that has not encountered a hydrocarbon bearing reservoir expected to produce in commercial quantities.
|
|
“EBITDAX”
|
|
Net income (loss) plus (i) exploration expense, (ii) depletion, depreciation and amortization expense, (iii) equity‑based compensation expense, (iv) unrealized (gain) loss on commodity derivatives (realized losses are deducted and realized gains are added back), (v) (gain) loss on sale of oil and gas properties, (vi) interest (income) expense, (vii) income taxes, (viii) loss on extinguishment of debt, (ix) doubtful accounts expense and (x) similar other material items which management believes affect the comparability of operating results. The Facility EBITDAX definition includes 50% of the EBITDAX adjustments of Kosmos-Trident International Petroleum Inc.
|
|
“E&P”
|
|
Exploration and production.
|
|
“FASB”
|
|
Financial Accounting Standards Board.
|
|
“Farm‑in”
|
|
An agreement whereby a party acquires a portion of the participating interest in a block from the owner of such interest, usually in return for cash and for taking on a portion of the drilling costs of one or more specific wells or other performance by the assignee as a condition of the assignment.
|
|
“Farm‑out”
|
|
An agreement whereby the owner of the participating interest agrees to assign a portion of its participating interest in a block to another party for cash and/or for the assignee taking on a portion of the drilling costs of one or more specific wells and/or other work as a condition of the assignment.
|
|
“Field life cover ratio”
|
|
The “field life cover ratio” is broadly defined, for each applicable forecast period, as the ratio of (x) the forecasted net present value of net cash flow through depletion plus the net present value of the forecast of certain capital expenditures incurred in relation to the Ghana and Equatorial Guinea assets, to (y) the aggregate loan amounts outstanding under the Facility.
|
|
“FPSO”
|
|
Floating production, storage and offloading vessel.
|
|
“Interest cover ratio”
|
|
The “interest cover ratio” is broadly defined, for each applicable calculation date, as the ratio of (x) the aggregate EBITDAX (see above) of the Company for the previous twelve months, to (y) interest expense less interest income for the Company for the previous twelve months.
|
|
“Loan life cover ratio”
|
|
The “loan life cover ratio” is broadly defined, for each applicable forecast period, as the ratio of (x) net present value of forecasted net cash flow through the final maturity date of the Facility plus the net present value of forecasted capital expenditures incurred in relation to the Ghana and Equatorial Guinea assets, to (y) the aggregate loan amounts outstanding under the Facility.
|
|
"LNG"
|
|
Liquefied natural gas.
|
|
“MBbl”
|
|
Thousand barrels of oil.
|
|
“Mcf”
|
|
Thousand cubic feet of natural gas.
|
|
“Mcfpd”
|
|
Thousand cubic feet per day of natural gas.
|
|
“MMBbl”
|
|
Million barrels of oil.
|
|
“MMBoe”
|
|
Million barrels of oil equivalent.
|
|
“MMcf”
|
|
Million cubic feet of natural gas.
|
|
“MMcfd”
|
|
Million cubic feet per day of natural gas.
|
|
“Natural gas liquid” or “NGL”
|
|
Components of natural gas that are separated from the gas state in the form of liquids. These include propane, butane, and ethane, among others.
|
|
“Petroleum contract”
|
|
A contract in which the owner of hydrocarbons gives an E&P company temporary and limited rights, including an exclusive option to explore for, develop, and produce hydrocarbons from the lease area.
|
|
“Petroleum system”
|
|
A petroleum system consists of organic material that has been buried at a sufficient depth to allow adequate temperature and pressure to expel hydrocarbons and cause the movement of oil and natural gas from the area in which it was formed to a reservoir rock where it can accumulate.
|
|
“Plan of development” or “PoD”
|
|
A written document outlining the steps to be undertaken to develop a field.
|
|
“Productive well”
|
|
An exploratory or development well found to be capable of producing either oil or natural gas in sufficient quantities to justify completion as an oil or natural gas well.
|
|
“Prospect(s)”
|
|
A potential trap that may contain hydrocarbons and is supported by the necessary amount and quality of geologic and geophysical data to indicate a probability of oil and/or natural gas accumulation ready to be drilled. The five required elements (generation, migration, reservoir, seal and trap) must be present for a prospect to work and if any of these fail neither oil nor natural gas may be present, at least not in commercial volumes.
|
|
“Proved reserves”
|
|
Estimated quantities of crude oil, natural gas and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be economically recoverable in future years from known reservoirs under existing economic and operating conditions, as well as additional reserves expected to be obtained through confirmed improved recovery techniques, as defined in SEC Regulation S‑X 4‑10(a)(2).
|
|
“Proved developed reserves”
|
|
Those proved reserves that can be expected to be recovered through existing wells and facilities and by existing operating methods.
|
|
“Proved undeveloped reserves”
|
|
Those proved reserves that are expected to be recovered from future wells and facilities, including future improved recovery projects which are anticipated with a high degree of certainty in reservoirs which have previously shown favorable response to improved recovery projects.
|
|
“Shelf margin”
|
|
The path created by the change in direction of the shoreline in reaction to the filling of a sedimentary basin.
|
|
“Stratigraphy”
|
|
The study of the composition, relative ages and distribution of layers of sedimentary rock.
|
|
“Stratigraphic trap”
|
|
A stratigraphic trap is formed from a change in the character of the rock rather than faulting or folding of the rock and oil is held in place by changes in the porosity and permeability of overlying rocks.
|
|
“Structural trap”
|
|
A topographic feature in the earth’s subsurface that forms a high point in the rock strata. This facilitates the accumulation of oil and gas in the strata.
|
|
“Structural‑stratigraphic trap”
|
|
A structural‑stratigraphic trap is a combination trap with structural and stratigraphic features.
|
|
“Submarine fan”
|
|
A fan‑shaped deposit of sediments occurring in a deep water setting where sediments have been transported via mass flow, gravity induced, processes from the shallow to deep water. These systems commonly develop at the bottom of sedimentary basins or at the end of large rivers.
|
|
“Three‑way fault trap”
|
|
A structural trap where at least one of the components of closure is formed by offset of rock layers across a fault.
|
|
“Trap”
|
|
A configuration of rocks suitable for containing hydrocarbons and sealed by a relatively impermeable formation through which hydrocarbons will not migrate.
|
|
“Undeveloped acreage”
|
|
Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of natural gas and oil regardless of whether such acreage contains discovered resources.
|
|
•
|
our ability to find, acquire or gain access to other discoveries and prospects and to successfully develop and produce from our current discoveries and prospects;
|
|
•
|
uncertainties inherent in making estimates of our oil and natural gas data;
|
|
•
|
the successful implementation of our and our block partners’ prospect discovery and development and drilling plans;
|
|
•
|
projected and targeted capital expenditures and other costs, commitments and revenues;
|
|
•
|
termination of or intervention in concessions, rights or authorizations granted by the governments of Cote d'Ivoire, Equatorial Guinea, Ghana, Mauritania, Morocco, Sao Tome and Principe, Senegal or Suriname (or their respective national oil companies) or any other federal, state or local governments or authorities, to us;
|
|
•
|
our dependence on our key management personnel and our ability to attract and retain qualified technical personnel;
|
|
•
|
the ability to obtain financing and to comply with the terms under which such financing may be available;
|
|
•
|
the volatility of oil and natural gas prices;
|
|
•
|
the availability, cost, function and reliability of developing appropriate infrastructure around and transportation to our discoveries and prospects;
|
|
•
|
the availability and cost of drilling rigs, production equipment, supplies, personnel and oilfield services;
|
|
•
|
other competitive pressures;
|
|
•
|
potential liabilities inherent in oil and natural gas operations, including drilling and production risks and other operational and environmental risks and hazards;
|
|
•
|
current and future government regulation of the oil and gas industry or regulation of the investment in or ability to do business with certain countries or regimes;
|
|
•
|
cost of compliance with laws and regulations;
|
|
•
|
changes in environmental, health and safety or climate change or greenhouse gas (“GHG”) laws and regulations or the implementation, or interpretation, of those laws and regulations;
|
|
•
|
adverse effects of sovereign boundary disputes in the jurisdictions in which we operate;
|
|
•
|
environmental liabilities;
|
|
•
|
geological, geophysical and other technical and operations problems including drilling and oil and gas production and processing;
|
|
•
|
military operations, civil unrest, outbreaks of disease, terrorist acts, wars or embargoes;
|
|
•
|
the cost and availability of adequate insurance coverage and whether such coverage is enough to sufficiently mitigate potential losses and whether our insurers comply with their obligations under our coverage agreements;
|
|
•
|
our vulnerability to severe weather events;
|
|
•
|
our ability to meet our obligations under the agreements governing our indebtedness;
|
|
•
|
the availability and cost of financing and refinancing our indebtedness;
|
|
•
|
the amount of collateral required to be posted from time to time in our hedging transactions, letters of credit and other secured debt;
|
|
•
|
the result of any legal proceedings, arbitrations, or investigations we may be subject to or involved in;
|
|
•
|
our success in risk management activities, including the use of derivative financial instruments to hedge commodity and interest rate risks; and
|
|
•
|
other risk factors discussed in the “Item 1A. Risk Factors” section of this annual report on Form 10‑K.
|
|
|
|
|
|
|
|
Kosmos
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Participating
|
|
|
|
|
|
|
|
|
|
|
Fields
|
|
License
|
|
|
|
Interest
|
|
|
|
Operator
|
|
|
|
Stage
|
|
|
Ghana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jubilee(1)
|
|
WCTP/DT
|
|
(2)
|
|
24.1
|
%
|
|
(2)
|
|
Tullow
|
|
|
|
Production
|
|
TEN(1)
|
|
DT
|
|
|
|
17.0
|
%
|
|
(4)
|
|
Tullow
|
|
|
|
Production
|
|
Akasa
|
|
WCTP
|
|
|
|
30.9
|
%
|
|
(5,6)
|
|
Kosmos
|
|
(5)
|
|
Appraisal
|
|
Wawa
|
|
DT
|
|
|
|
18.0
|
%
|
|
(6)
|
|
Tullow
|
|
|
|
Appraisal
|
|
Mauritania
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ahmeyim
|
|
Block C8
|
|
(3)
|
|
28.0
|
%
|
|
(7)
|
|
BP
|
|
|
|
Appraisal
|
|
Marsouin
|
|
Block C8
|
|
|
|
28.0
|
%
|
|
(7)
|
|
BP
|
|
|
|
Appraisal
|
|
Senegal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guembeul
|
|
Saint Louis Offshore Profond
|
|
(3)
|
|
30.0
|
%
|
|
(8)
|
|
BP
|
|
(8)
|
|
Appraisal
|
|
Teranga
|
|
Cayar Offshore Profond
|
|
|
|
30.0
|
%
|
|
(8)
|
|
BP
|
|
(8)
|
|
Appraisal
|
|
Yakaar
|
|
Cayar Offshore Profond
|
|
|
|
30.0
|
%
|
|
(8)
|
|
BP
|
|
(8)
|
|
Appraisal
|
|
Equatorial Guinea
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ceiba Field and Okume Complex - Equity Method Investment(1)
|
|
Block G
|
|
|
|
40.4
|
%
|
|
(9)
|
|
KTEGI
|
|
(9)
|
|
Production
|
|
(1)
|
For information concerning our estimated proved reserves as of
December 31, 2017
, see “—Our Reserves.”
|
|
(2)
|
The Jubilee Field straddles the boundary between the West Cape Three Points (“WCTP”) petroleum contract and the Deepwater Tano (“DT”) petroleum contract offshore Ghana. To optimize resource recovery in this field, we entered into the Unitization and Unit Operating Agreement (the “UUOA”) in July 2009 with the Ghana National Petroleum Corporation (“GNPC”) and the other block partners of each of these two blocks. The UUOA governs the interests in and development of the Jubilee Field and created the Jubilee Unit from portions of the WCTP petroleum contract and the DT petroleum contract areas. As a result of the approval of the GJFFDP by Ghana’s Ministry of Energy in October 2017, operatorship for the Mahogany and Teak discoveries transferred to Tullow which are now included in the Jubilee Field.
|
|
(3)
|
The Greater Tortue resource, which includes the Ahmeyim discovery in Mauritania Block C8 and the Guembeul discovery in the Senegal Saint Louis Offshore Profond Block, straddles the border between Mauritania and Senegal.
|
|
(4)
|
Our paying interest on development activities in the TEN fields is 19%.
|
|
(5)
|
Our paying interest on development activities in this discovery is 26.9%. Our participating interest as of
December 31, 2017
is 30.0%.
The WCTP partners transferred operatorship of the remaining portions of the WCTP Block, including the Akasa discovery, to Tullow effective February 1, 2018. Kosmos continues to assist Tullow with the transition process, which is expected to extend into the first half of 2018.
|
|
(6)
|
GNPC has the option to acquire additional paying interests in a commercial discovery on the WCTP Block and the DT Block of 2.5% and 5.0%, respectively. These interest percentages do not give effect to the exercise of such options.
|
|
(7)
|
SMHPM has the option to acquire up to an additional 4% paying interests in a commercial development. These interest percentages do not give effect to the exercise of such option.
|
|
(8)
|
PETROSEN has the option to acquire up to an additional 10% paying interests in a commercial development on the Saint Louis Offshore Profond and Cayar Offshore Profond blocks. The interest percentage does not give effect to the exercise of such option.
|
|
(9)
|
Kosmos owns a 50% interest in KTIPI which holds an 85% interest in the Ceiba Field and Okume Complex through its wholly-owned subsidiary, Kosmos-Trident Equatorial Guinea Inc. ("KTEGI"), representing a 40.375% net indirect interest to Kosmos. Kosmos and Trident provide operational management and support to KTEGI, who is operator of the Ceiba Field and Okume Complex.
|
|
|
Operator
|
|
|
|
|
|
|
(Participating
|
|
|
|
|
|
|
Interest)
|
|
|
|
Partners (Participating Interest)
|
|
Cote D'Ivoire
|
|
|
|
|
|
|
Block CI-526
|
Kosmos (45%)
|
|
(1)
|
|
BP (45%), PETROCI (10%)
|
|
Block CI-602
|
Kosmos (45%)
|
|
(1)
|
|
BP (45%), PETROCI (10%)
|
|
Block CI-603
|
Kosmos (45%)
|
|
(1)
|
|
BP (45%), PETROCI (10%)
|
|
Block CI-707
|
Kosmos (45%)
|
|
(1)
|
|
BP (45%), PETROCI (10%)
|
|
Block CI-708
|
Kosmos (45%)
|
|
(1)
|
|
BP (45%), PETROCI (10%)
|
|
Equatorial Guinea
|
|
|
|
|
|
|
Block EG-21
|
Kosmos (40%)
|
|
(2)
|
|
Trident (40%), GEPetrol (20%)
|
|
Block S
|
Kosmos (40%)
|
|
(2)
|
|
Trident (40%), GEPetrol (20%)
|
|
Block W
|
Kosmos (40%)
|
|
(2)
|
|
Trident (40%), GEPetrol (20%)
|
|
Mauritania
|
|
|
|
|
|
|
Block C6
|
BP (62%)
|
|
(3)
|
|
Kosmos (28%), SMHPM (10%)
|
|
Block C8
|
BP (62%)
|
|
(3)
|
|
Kosmos (28%), SMHPM (10%)
|
|
Block C12
|
BP (62%)
|
|
(3)
|
|
Kosmos (28%), SMHPM (10%)
|
|
Block C13
|
BP (62%)
|
|
(3)
|
|
Kosmos (28%), SMHPM (10%)
|
|
Block C18
|
Total (45%)
|
|
(3)
|
|
Kosmos (15%), BP (15%), Tullow (15%), SMHPM (10%)
|
|
Morocco
|
|
|
|
|
|
|
Essaouira
|
Kosmos (75%)
|
|
|
|
ONHYM (25%)
|
|
Sao Tome and Principe (4)
|
|
|
|
|
|
|
Block 5
|
Kosmos (45%)
|
|
|
|
Galp (20%), Equator (20%), ANP (15%),
|
|
Block 6
|
Galp (45%)
|
|
|
|
Kosmos (45%), ANP (10%)
|
|
Block 11
|
Kosmos (65%)
|
|
|
|
Galp (20%), ANP (15%)
|
|
Block 12
|
Kosmos (45%)
|
|
|
|
Galp (20%), Equator (22.5%), ANP (12.5%),
|
|
Senegal
|
|
|
|
|
|
|
Cayar Offshore Profond
|
BP (60%)
|
|
(5)
|
|
Kosmos (30%), PETROSEN (10%)
|
|
Saint Louis Offshore Profond
|
BP (60%)
|
|
(5)
|
|
Kosmos (30%), PETROSEN (10%)
|
|
Suriname
|
|
|
|
|
|
|
Block 42
|
Kosmos (33%)
|
|
|
|
Chevron (33%), Hess (33%)
|
|
Block 45
|
Kosmos (50%)
|
|
|
|
Chevron (50%)
|
|
(1)
|
PETROCI has the option to acquire up to an additional 2% paying interests in a commercial development. The interest percentage does not give effect to the exercise of such option.
|
|
(2)
|
These agreements are fully executed, but are pending Presidential ratification. We presently have an 80% interest and are the operator in all three blocks, but pursuant to an agreement with Trident we expect to assign a 40% interest in the blocks to an affiliate of Trident after presidential ratification. The interest percentage gives effect to the 40% interest assignment to Trident. Should a commercial discovery be made, GEPetrol's 20% carried interest will convert to a 20% participating interest for all development and production operations.
|
|
(3)
|
BP is the operator of record while Kosmos provides technical exploration operator services. Should a commercial discovery be made, SMHPM’s 10% carried interest is extinguished and SMHPM will have an option to acquire a participating interest in the discovery area between 10% and 14% (blocks C8, C12 and C13), 10% and 15% (Block C18) and 10% and 18% (Block C6). SMHPM will pay its portion of development and production costs in a commercial development on the blocks. The interest percentage does not give effect to the exercise of such option.
|
|
(4)
|
Kosmos and BP have been awarded the rights to negotiate petroleum contracts for blocks 10 and 13.
|
|
(5)
|
PETROSEN has the option to acquire up to an additional 10% paying interest in a commercial development on the Saint Louis Offshore Profond and Cayar Offshore Profond blocks. The interest percentage does not give effect to the exercise of such option.
|
|
|
2017 Net Proved Reserves(1)
|
|
2016 Net Proved Reserves(1)
|
|
2015 Net Proved Reserves(1)
|
|||||||||||||||||||||
|
|
Oil,
Condensate,
NGLs
|
|
Natural
Gas(2)
|
|
Total
|
|
Oil,
Condensate,
NGLs
|
|
Natural
Gas(2)
|
|
Total
|
|
Oil,
Condensate,
NGLs
|
|
Natural
Gas(2)
|
|
Total
|
|||||||||
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBoe)
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBoe)
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBoe)
|
|||||||||
|
Reserves Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Proved developed
|
59
|
|
|
38
|
|
|
65
|
|
|
64
|
|
|
13
|
|
|
66
|
|
|
50
|
|
|
10
|
|
|
52
|
|
|
Proved undeveloped(3)
|
23
|
|
|
11
|
|
|
24
|
|
|
10
|
|
|
2
|
|
|
11
|
|
|
24
|
|
|
4
|
|
|
25
|
|
|
Total Kosmos
|
82
|
|
|
49
|
|
|
89
|
|
|
74
|
|
|
15
|
|
|
77
|
|
|
74
|
|
|
14
|
|
|
77
|
|
|
Equity method investment(4)
|
19
|
|
|
13
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total reserves
|
100
|
|
|
61
|
|
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Our reserves associated with the Jubilee Field are based on the 54.4%/45.6% redetermination split, between the WCTP Block and DT Block. Totals within the table may not add as a result of rounding.
|
|
(2)
|
These reserves represent the estimated quantities of fuel gas required to operate the Jubilee and TEN FPSOs during normal field operations and the associated gas forecasted to be exported from TEN. This volume of associated gas is included as of December 31, 2017 as a result of the finalization of the TEN Associated-Gas Gas Sales Agreement (TAG GSA). If and when a subsequent gas sales agreement is executed for Jubilee, a portion of the remaining Jubilee gas may be recognized as reserves. If and when a gas sales agreement and the related infrastructure are in place for the TEN fields non-associated gas, a portion of the remaining gas may be recognized as reserves.
|
|
(3)
|
All of our proved undeveloped reserves are expected to be developed within six years or less. Proved undeveloped reserves expected to be developed beyond five years are related to long-term projects which will be completed under a continuous drilling program. As of
December 31, 2017
, we recognized 24.4 MMBoe of proved undeveloped reserves related to the Jubilee and TEN fields, representing approved future drilling in both fields.
|
|
(4)
|
We disclose our share of reserves that are accounted for by the equity method.
|
|
|
Estimated Future Net Revenues(4)
|
||||||||||
|
|
(in millions except $/Bbl)
|
||||||||||
|
|
Kosmos
|
|
Equity Method Investment
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Estimated future net revenues
|
$
|
1,286
|
|
|
$
|
9
|
|
|
$
|
1,295
|
|
|
Present value of estimated future net revenues:
|
|
|
|
|
|
||||||
|
PV-10(1)
|
$
|
971
|
|
|
$
|
130
|
|
|
$
|
1,101
|
|
|
Future income tax expense (levied at a corporate parent and intermediate subsidiary level)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Discount of future income tax expense (levied at a corporate parent and intermediate subsidiary level) at 10% per annum
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Standardized Measure(2)
|
$
|
971
|
|
|
$
|
130
|
|
|
$
|
1,101
|
|
|
|
|
|
|
|
|
|
|||||
|
Benchmark and differential oil price($/Bbl)(3)
|
$
|
54.42
|
|
|
$
|
54.42
|
|
|
|
||
|
(1)
|
PV‑10 represents the present value of estimated future revenues to be generated from the production of proved oil and natural gas reserves, net of future development and production costs, royalties, additional oil entitlements and future tax expense levied at an asset level, using prices based on an average of the first‑day‑of‑the‑months throughout
2017
and costs as of the date of estimation without future escalation, without giving effect to hedging activities, non‑property related expenses such as general and administrative expenses, debt service and depreciation, depletion and amortization, and discounted using an annual discount rate of 10% to reflect the timing of future cash flows. PV‑10 is a non‑GAAP financial measure and often differs from Standardized Measure, the most directly comparable GAAP financial measure, because it does not include the effects of future income tax expense related to proved oil and gas reserves levied at a corporate parent level on future net revenues. However, it does include the effects of future tax expense levied at an asset level. Neither PV‑10 nor Standardized Measure represents an estimate of the fair market value of our oil and natural gas assets. PV‑10 should not be considered as an alternative to the Standardized Measure as computed under GAAP; however, we and others in the industry use PV‑10 as a measure to compare the relative size and value of proved reserves held by companies without regard to the specific corporate tax characteristics of such entities.
|
|
(2)
|
Standardized Measure represents the present value of estimated future cash inflows to be generated from the production of proved oil and natural gas reserves, net of future development and production costs, future income tax expense related to our proved oil and gas reserves levied at a corporate parent and intermediate subsidiary level, royalties, additional oil entitlements and future tax expense levied at an asset level, without giving effect to hedging activities, non‑property related expenses such as general and administrative expenses, debt service and depreciation, depletion and amortization, and discounted using an annual discount rate of 10% to reflect timing of future cash flows and using the same pricing assumptions as were used to calculate PV‑10. Standardized Measure often differs from PV‑10 because Standardized Measure includes the effects of future income tax expense related to our proved oil and gas reserves levied at a corporate parent level on future net revenues. However, as we are a tax exempted company incorporated pursuant to the laws of Bermuda, we do not expect to be subject to future income tax expense related to our proved oil and gas reserves levied at a corporate parent level on future net revenues. Therefore, the year‑end
2017
estimate of PV‑10 is equivalent to the Standardized Measure.
|
|
(3)
|
The unweighted arithmetic average first‑day‑of‑the‑month prices for the prior 12 months was
$54.42
for Dated Brent at
December 31, 2017
. The price was adjusted for crude handling, transportation fees, quality, and a regional price differential. These adjustments are estimated to include a
$0.10
premium
, a
$0.02
premium
and a
$0.53
discount
relative to Dated Brent for the Jubilee Field, TEN fields and our equity method investment, respectively. The adjusted price utilized to derive the Jubilee Field PV‑10, TEN PV-10 and equity method investment PV-10 is
$54.52
,
$54.44
and
$53.89
, respectively.
|
|
(4)
|
Future net revenues and PV-10 have been adjusted from the reserve report which is based on the entitlements method as we account for oil and gas revenues under the sales method of accounting.
|
|
|
Developed Area
|
|
Undeveloped Area
|
|
|
|
|
||||||||||
|
|
(Acres)
|
|
(Acres)
|
|
Total Area (Acres)
|
||||||||||||
|
|
Gross
|
|
Net(1)
|
|
Gross
|
|
Net(1)
|
|
Gross
|
|
Net(1)
|
||||||
|
|
(In thousands)
|
||||||||||||||||
|
Ghana
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jubilee Unit
|
52
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
13
|
|
|
TEN
|
111
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
111
|
|
|
19
|
|
|
West Cape Three Points(2)
|
—
|
|
|
—
|
|
|
28
|
|
|
9
|
|
|
28
|
|
|
9
|
|
|
Deepwater Tano(2)
|
—
|
|
|
—
|
|
|
27
|
|
|
4
|
|
|
27
|
|
|
4
|
|
|
Equatorial Guinea(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Block EG-21
|
—
|
|
|
—
|
|
|
617
|
|
|
247
|
|
|
617
|
|
|
247
|
|
|
Block S
|
—
|
|
|
—
|
|
|
308
|
|
|
123
|
|
|
308
|
|
|
123
|
|
|
Block W
|
—
|
|
|
—
|
|
|
557
|
|
|
223
|
|
|
557
|
|
|
223
|
|
|
Mauritania
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Block C6
|
—
|
|
|
—
|
|
|
1,063
|
|
|
298
|
|
|
1,063
|
|
|
298
|
|
|
Block C8
|
—
|
|
|
—
|
|
|
2,220
|
|
|
622
|
|
|
2,220
|
|
|
622
|
|
|
Block C12
|
—
|
|
|
—
|
|
|
1,273
|
|
|
356
|
|
|
1,273
|
|
|
356
|
|
|
Block C13
|
—
|
|
|
—
|
|
|
1,452
|
|
|
407
|
|
|
1,452
|
|
|
407
|
|
|
Block C18
|
—
|
|
|
—
|
|
|
3,268
|
|
|
490
|
|
|
3,268
|
|
|
490
|
|
|
Morocco
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Essaouira
|
—
|
|
|
—
|
|
|
2,171
|
|
|
1,628
|
|
|
2,171
|
|
|
1,628
|
|
|
Sao Tome and Principe
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Block 5
|
—
|
|
|
—
|
|
|
703
|
|
|
316
|
|
|
703
|
|
|
316
|
|
|
Block 6
|
—
|
|
|
—
|
|
|
1,241
|
|
|
559
|
|
|
1,241
|
|
|
559
|
|
|
Block 11
|
—
|
|
|
—
|
|
|
2,209
|
|
|
1,436
|
|
|
2,209
|
|
|
1,436
|
|
|
Block 12
|
—
|
|
|
—
|
|
|
1,738
|
|
|
782
|
|
|
1,738
|
|
|
782
|
|
|
Senegal
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cayar Offshore Profond
|
—
|
|
|
—
|
|
|
1,350
|
|
|
405
|
|
|
1,350
|
|
|
405
|
|
|
Saint Louis Offshore Profond
|
—
|
|
|
—
|
|
|
1,650
|
|
|
495
|
|
|
1,650
|
|
|
495
|
|
|
Suriname
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Block 42
|
—
|
|
|
—
|
|
|
1,526
|
|
|
509
|
|
|
1,526
|
|
|
509
|
|
|
Block 45
|
—
|
|
|
—
|
|
|
1,267
|
|
|
633
|
|
|
1,267
|
|
|
633
|
|
|
Total Kosmos
|
163
|
|
|
32
|
|
|
24,668
|
|
|
9,542
|
|
|
24,831
|
|
|
9,574
|
|
|
Equity method investment(4)
|
65
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
28
|
|
|
Total
|
228
|
|
|
60
|
|
|
24,668
|
|
|
9,542
|
|
|
24,896
|
|
|
9,602
|
|
|
(1)
|
Net acreage based on Kosmos’ participating interest, before the exercise of any options or back‑in rights, except for our net acreage associated with the Jubilee and TEN fields, which are after the exercise of options or back‑in rights. Our net acreage in Ghana may be affected by any redetermination of interests in the Jubilee Unit.
|
|
(2)
|
The Exploration Period of the WCTP petroleum contract and DT petroleum contract has expired. The undeveloped area reflected in the table above represents acreage within our discovery areas that were not subject to relinquishment on the expiry of the Exploration Period.
|
|
(3)
|
Ratification of the petroleum contracts by the President of Equatorial Guinea is required before the petroleum contracts become effective.
|
|
(4)
|
Represents our 50% interest in KTIPI.
|
|
|
Productive
|
|
Productive
|
|
|
|
|
||||||||||
|
|
Oil Wells
|
|
Gas Wells
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
Ghana—Jubilee Unit
|
26
|
|
|
6.24
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
6.24
|
|
|
Ghana—Ten(1)
|
11
|
|
|
1.87
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
1.87
|
|
|
Kosmos Total
|
37
|
|
|
8.11
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
8.11
|
|
|
Equity Method Investment(2)(3)
|
96
|
|
|
38.78
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
38.78
|
|
|
Total
|
133
|
|
|
46.89
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
46.89
|
|
|
(1)
|
Of the 11 productive wells, 10 (gross) or 1.70 (net) have multiple completions within the wellbore.
|
|
(2)
|
Represents our 50% interest in KTIPI.
|
|
(3)
|
Of the 96 productive wells, 6 (gross) or 2.42 (net) have multiple completions within the wellbore.
|
|
|
Exploratory and Appraisal Wells(1)
|
|
Development Wells(1)
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
|
Productive(2)
|
|
Dry(3)
|
|
Total
|
|
Productive(2)
|
|
Dry(3)
|
|
Total
|
|
Total
|
|
Total
|
||||||||||||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Ghana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Jubilee Unit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
TEN
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Mauritania
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Block C8
|
—
|
|
|
—
|
|
|
1
|
|
|
0.28
|
|
|
1
|
|
|
0.28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.28
|
|
|
Block C12
|
—
|
|
|
—
|
|
|
1
|
|
|
0.28
|
|
|
1
|
|
|
0.28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.28
|
|
|
Total
|
—
|
|
|
—
|
|
|
2
|
|
|
0.56
|
|
|
2
|
|
|
0.56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
0.56
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Ghana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Jubilee Unit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
TEN
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1.19
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1.19
|
|
|
7
|
|
|
1.19
|
|
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1.19
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1.19
|
|
|
7
|
|
|
1.19
|
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Ghana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Jubilee Unit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
0.72
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
0.72
|
|
|
3
|
|
|
0.72
|
|
|
TEN
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
0.68
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
0.68
|
|
|
4
|
|
|
0.68
|
|
|
Morocco (including Western Sahara)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cap Boujdour
|
—
|
|
|
—
|
|
|
1
|
|
|
0.55
|
|
|
1
|
|
|
0.55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.55
|
|
|
Total
|
—
|
|
|
—
|
|
|
1
|
|
|
0.55
|
|
|
1
|
|
|
0.55
|
|
|
7
|
|
|
1.40
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1.40
|
|
|
8
|
|
|
1.95
|
|
|
(1)
|
As of
December 31, 2017
, nine exploratory and appraisal wells have been excluded from the table until a determination is made if the wells have found proved reserves. Also excluded from the table are 14 development wells awaiting completion. These wells are shown as “Wells Suspended or Waiting on Completion” in the table below.
|
|
(2)
|
A productive well is an exploratory or development well found to be capable of producing either oil or natural gas in sufficient quantities to justify completion as an oil or natural gas producing well. Productive wells are included in the table in the year they were determined to be productive, as opposed to the year the well was drilled.
|
|
(3)
|
A dry well is an exploratory or development well that is not a productive well. Dry wells are included in the table in the year they were determined not to be a productive well, as opposed to the year the well was drilled.
|
|
|
Actively Drilling or
|
|
Wells Suspended or
|
||||||||||||||||||||
|
|
Completing
|
|
Waiting on Completion
|
||||||||||||||||||||
|
|
Exploration
|
|
Development
|
|
Exploration
|
|
Development
|
||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
|
Ghana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Jubilee Unit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
2.17
|
|
|
West Cape Three Points
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
0.62
|
|
|
—
|
|
|
—
|
|
|
TEN
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
0.85
|
|
|
Deepwater Tano
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.18
|
|
|
—
|
|
|
—
|
|
|
Mauritania
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
C8
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
0.84
|
|
|
—
|
|
|
—
|
|
|
Senegal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Saint Louis Offshore Profond
|
1
|
|
|
0.30
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.30
|
|
|
—
|
|
|
—
|
|
|
Cayar Profond
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
0.60
|
|
|
—
|
|
|
—
|
|
|
Total
|
1
|
|
|
0.30
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
2.54
|
|
|
14
|
|
|
3.02
|
|
|
•
|
require the acquisition of various permits before operations commence;
|
|
•
|
enjoin some or all of the operations or facilities deemed not in compliance with permits;
|
|
•
|
restrict the types, quantities and concentration of various substances that can be released into the environment in connection with oil and natural gas drilling, production and transportation activities;
|
|
•
|
limit, cap, tax or otherwise restrict emissions of GHG and other air pollutants or otherwise seek to address or minimize the effects of climate change;
|
|
•
|
limit or prohibit drilling activities in certain locations lying within protected or otherwise sensitive areas; and
|
|
•
|
require measures to mitigate or remediate pollution, including pollution resulting from our block partners’ or our contractors’ operations.
|
|
•
|
changes in supply and demand for oil and natural gas;
|
|
•
|
the actions of the Organization of the Petroleum Exporting Countries;
|
|
•
|
speculation as to the future price of oil and natural gas and the speculative trading of oil and natural gas futures contracts;
|
|
•
|
global economic conditions;
|
|
•
|
political and economic conditions, including embargoes in oil‑producing countries or affecting other oil‑producing activities, particularly in the Middle East, Africa, Russia and Central and South America;
|
|
•
|
the continued threat of terrorism and the impact of military and other action, including U.S. military operations in the Middle East;
|
|
•
|
the level of global oil and natural gas exploration and production activity;
|
|
•
|
the level of global oil inventories and oil refining capacities;
|
|
•
|
weather conditions and natural or man‑made disasters;
|
|
•
|
technological advances affecting energy consumption;
|
|
•
|
governmental regulations and taxation policies;
|
|
•
|
proximity and capacity of transportation facilities;
|
|
•
|
the development and exploitation of alternative fuels or energy sources;
|
|
•
|
the price and availability of competitors’ supplies of oil and natural gas; and
|
|
•
|
the price, availability or mandated use of alternative fuels or energy sources.
|
|
•
|
the timing and amount of capital expenditures;
|
|
•
|
if the activity is operated by one of our block partners, the operator’s expertise and financial resources;
|
|
•
|
approval of other block partners in drilling wells;
|
|
•
|
the scheduling, pre‑design, planning, design and approvals of activities and processes;
|
|
•
|
selection of technology; and
|
|
•
|
the rate of production of reserves, if any.
|
|
•
|
actual prices we receive for oil and natural gas;
|
|
•
|
actual cost of development and production expenditures;
|
|
•
|
derivative transactions;
|
|
•
|
the amount and timing of actual production; and
|
|
•
|
changes in governmental regulations or taxation.
|
|
•
|
the scope, rate of progress and cost of our exploration, appraisal, development and production activities;
|
|
•
|
the success of our exploration, appraisal, development and production activities;
|
|
•
|
oil and natural gas prices;
|
|
•
|
our ability to locate and acquire hydrocarbon reserves;
|
|
•
|
our ability to produce oil or natural gas from those reserves;
|
|
•
|
the terms and timing of any drilling and other production‑related arrangements that we may enter into;
|
|
•
|
the cost and timing of governmental approvals and/or concessions; and
|
|
•
|
the effects of competition by larger companies operating in the oil and gas industry.
|
|
•
|
fires, blowouts, spills, cratering and explosions;
|
|
•
|
mechanical and equipment problems, including unforeseen engineering complications. For example, following a February 2016 inspection of the turret area of the Jubilee field FPSO, by SOFEC, Inc., the original turret manufacturer, a potential issue was identified with the turret bearing. As a precautionary measure, additional operating procedures to monitor the turret bearing and reduce the degree of rotation of the vessel have been put in place until this situation has been remediated;
|
|
•
|
uncontrolled flows or leaks of oil, well fluids, natural gas, brine, toxic gas or other pollutants or hazardous materials;
|
|
•
|
gas flaring operations;
|
|
•
|
marine hazards with respect to offshore operations;
|
|
•
|
formations with abnormal pressures;
|
|
•
|
pollution, environmental risks, and geological problems; and
|
|
•
|
weather conditions and natural or man‑made disasters.
|
|
•
|
severe weather, natural or man‑made disasters or acts of God;
|
|
•
|
delays or decreases in production, the availability of equipment, facilities, personnel or services;
|
|
•
|
delays or decreases in the availability of capacity to transport, gather or process production;
|
|
•
|
military conflicts, civil unrest or political strife; and/or
|
|
•
|
international border disputes.
|
|
•
|
disrupt our operations;
|
|
•
|
require us to incur greater costs for security;
|
|
•
|
restrict the movement of funds or limit repatriation of profits;
|
|
•
|
lead to U.S. government or international sanctions; or
|
|
•
|
limit access to markets for periods of time.
|
|
•
|
licenses for drilling operations;
|
|
•
|
tax increases, including retroactive claims;
|
|
•
|
unitization of oil accumulations;
|
|
•
|
local content requirements (including the mandatory use of local partners and vendors); and
|
|
•
|
safety, health and environmental requirements, liabilities and obligations, including those related to remediation, investigation or permitting.
|
|
•
|
delay or denial of drilling permits;
|
|
•
|
shortening of lease terms or reduction in lease size;
|
|
•
|
restrictions or delays on our ability to obtain additional seismic data;
|
|
•
|
restrictions on installation or operation of gathering or processing facilities;
|
|
•
|
restrictions on the use of certain operating practices;
|
|
•
|
legal challenges or lawsuits;
|
|
•
|
damaging publicity about us;
|
|
•
|
increased regulation;
|
|
•
|
increased costs of doing business;
|
|
•
|
reduction in demand for our products; and
|
|
•
|
other adverse effects on our ability to develop our properties.
|
|
•
|
production is less than the volume covered by the derivative instruments;
|
|
•
|
the counter‑party to the derivative instrument defaults on its contract obligations; or
|
|
•
|
there is an increase in the differential between the underlying price and actual prices received in the derivative instrument.
|
|
•
|
our investments, loans and advances and certain of our subsidiaries’ payment of dividends and other restricted payments;
|
|
•
|
our incurrence of additional indebtedness;
|
|
•
|
the granting of liens, other than liens created pursuant to the commercial debt facility, revolving credit facility or the indenture governing the Senior Notes and certain permitted liens;
|
|
•
|
mergers, consolidations and sales of all or a substantial part of our business or licenses;
|
|
•
|
the hedging, forward sale or swap of our production of crude oil or natural gas or other commodities;
|
|
•
|
the sale of assets (other than production sold in the ordinary course of business); and
|
|
•
|
in the case of the commercial debt facility and the revolving credit facility, our capital expenditures that we can fund with the proceeds of our commercial debt facility, and revolving credit facility.
|
|
•
|
a significant portion or all of our cash flows, when generated, could be used to service our indebtedness;
|
|
•
|
a high level of indebtedness could increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
the covenants contained in the agreements governing our outstanding indebtedness will limit our ability to borrow additional funds, dispose of assets, pay dividends and make certain investments;
|
|
•
|
a high level of indebtedness may place us at a competitive disadvantage compared to our competitors that are less leveraged and therefore, may be able to take advantage of opportunities that our indebtedness could prevent us from pursuing;
|
|
•
|
our debt covenants may also affect our flexibility in planning for, and reacting to, changes in the economy and in our industry;
|
|
•
|
additional hedging instruments may be required as a result of our indebtedness;
|
|
•
|
a high level of indebtedness may make it more likely that a reduction in our borrowing base following a periodic redetermination could require us to repay a portion of our then‑outstanding bank borrowings; and
|
|
•
|
a high level of indebtedness may impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, general corporate or other purposes.
|
|
•
|
recoverable reserves;
|
|
•
|
future oil and natural gas prices and their appropriate differentials;
|
|
•
|
development and operating costs; and
|
|
•
|
potential environmental and other liabilities.
|
|
•
|
diversion of our management’s attention to evaluating, negotiating and integrating significant acquisitions and strategic transactions;
|
|
•
|
the challenge and cost of integrating acquired operations, information management and other technology systems and business cultures with those of ours while carrying on our ongoing business;
|
|
•
|
difficulty associated with coordinating geographically separate organizations; and
|
|
•
|
the challenge of attracting and retaining personnel associated with acquired operations.
|
|
•
|
the price of oil and natural gas;
|
|
•
|
the success of our exploration and development operations, and the marketing of any oil and natural gas we produce;
|
|
•
|
operational incidents;
|
|
•
|
regulatory developments in Bermuda, the United States and foreign countries where we operate;
|
|
•
|
the recruitment or departure of key personnel;
|
|
•
|
quarterly or annual variations in our financial results or those of companies that are perceived to be similar to us;
|
|
•
|
market conditions in the industries in which we compete and issuance of new or changed securities;
|
|
•
|
analysts’ reports or recommendations;
|
|
•
|
the failure of securities analysts to cover our common shares or changes in financial estimates by analysts;
|
|
•
|
the inability to meet the financial estimates of analysts who follow our common shares;
|
|
•
|
the issuance or sale of any additional securities of ours;
|
|
•
|
investor perception of our company and of the industry in which we compete; and
|
|
•
|
general economic, political and market conditions.
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First Quarter
|
$
|
7.39
|
|
|
$
|
5.53
|
|
|
$
|
6.41
|
|
|
$
|
3.17
|
|
|
Second Quarter
|
7.90
|
|
|
5.65
|
|
|
6.79
|
|
|
4.63
|
|
||||
|
Third Quarter
|
8.21
|
|
|
5.99
|
|
|
6.63
|
|
|
5.16
|
|
||||
|
Fourth Quarter
|
8.62
|
|
|
6.55
|
|
|
7.14
|
|
|
4.39
|
|
||||
|
|
Total Number
|
|
Average
|
|||
|
|
of Shares
|
|
Price Paid
|
|||
|
|
Purchased
|
|
per Share
|
|||
|
|
(In thousands)
|
|
|
|||
|
January 1, 2017—January 31, 2017
|
74
|
|
|
$
|
7.01
|
|
|
February 1, 2017—February 29, 2017
|
—
|
|
|
—
|
|
|
|
March 1, 2017—March 31, 2017
|
—
|
|
|
—
|
|
|
|
April 1, 2017—April 30, 2017
|
—
|
|
|
—
|
|
|
|
May 1, 2017—May 31, 2017
|
—
|
|
|
—
|
|
|
|
June 1, 2017—June 30, 2017
|
13
|
|
|
6.12
|
|
|
|
July 1, 2017—July 31, 2017
|
—
|
|
|
—
|
|
|
|
August 1, 2017—August 31, 2017
|
—
|
|
|
—
|
|
|
|
September 1, 2017—September 30, 2017
|
—
|
|
|
—
|
|
|
|
October 1, 2017—October 31, 2017
|
—
|
|
|
—
|
|
|
|
November 1, 2017—November 30, 2017
|
—
|
|
|
—
|
|
|
|
December 1, 2017—December 31, 2017
|
—
|
|
|
—
|
|
|
|
Total
|
87
|
|
|
6.87
|
|
|
|
|
December 31,
|
|||||||||||||||||
|
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||
|
Kosmos Energy Ltd. (KOS)
|
$
|
100.00
|
|
$
|
90.53
|
|
$
|
67.94
|
|
$
|
42.11
|
|
$
|
56.76
|
|
$
|
55.47
|
|
|
S&P 500 (SPX)
|
100.00
|
|
132.37
|
|
150.48
|
|
152.55
|
|
170.78
|
|
208.05
|
|
||||||
|
Dow Jones U.S. Exploration & Production Index (DWCEXP)
|
100.00
|
|
131.17
|
|
114.81
|
|
87.02
|
|
109.40
|
|
109.70
|
|
||||||
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil and gas revenue
|
$
|
578,139
|
|
|
$
|
310,377
|
|
|
$
|
446,696
|
|
|
$
|
855,877
|
|
|
$
|
851,212
|
|
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
24,651
|
|
|
23,769
|
|
|
—
|
|
|||||
|
Other income, net
|
58,697
|
|
|
74,978
|
|
|
209
|
|
|
3,092
|
|
|
941
|
|
|||||
|
Total revenues and other income
|
636,836
|
|
|
385,355
|
|
|
471,556
|
|
|
882,738
|
|
|
852,153
|
|
|||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil and gas production
|
126,850
|
|
|
119,367
|
|
|
105,336
|
|
|
100,122
|
|
|
96,791
|
|
|||||
|
Facilities insurance modifications, net
|
(820
|
)
|
|
14,961
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Exploration expenses
|
216,050
|
|
|
202,280
|
|
|
156,203
|
|
|
93,519
|
|
|
230,314
|
|
|||||
|
General and administrative
|
68,302
|
|
|
87,623
|
|
|
136,809
|
|
|
135,231
|
|
|
158,421
|
|
|||||
|
Depletion and depreciation
|
255,203
|
|
|
140,404
|
|
|
155,966
|
|
|
198,080
|
|
|
222,544
|
|
|||||
|
Interest and other financing costs, net
|
77,595
|
|
|
44,147
|
|
|
37,209
|
|
|
45,548
|
|
|
47,590
|
|
|||||
|
Derivatives, net
|
59,968
|
|
|
48,021
|
|
|
(210,649
|
)
|
|
(281,853
|
)
|
|
17,027
|
|
|||||
|
Restructuring charges
|
—
|
|
|
—
|
|
|
—
|
|
|
11,742
|
|
|
—
|
|
|||||
|
Loss on equity method investment
|
6,252
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other expenses, net
|
5,291
|
|
|
23,116
|
|
|
5,246
|
|
|
2,081
|
|
|
3,512
|
|
|||||
|
Total costs and expenses
|
814,691
|
|
|
679,919
|
|
|
386,120
|
|
|
304,470
|
|
|
776,199
|
|
|||||
|
Income (loss) before income taxes
|
(177,855
|
)
|
|
(294,564
|
)
|
|
85,436
|
|
|
578,268
|
|
|
75,954
|
|
|||||
|
Income tax expense (benefit)
|
44,937
|
|
|
(10,784
|
)
|
|
155,272
|
|
|
298,898
|
|
|
166,998
|
|
|||||
|
Net income (loss)
|
$
|
(222,792
|
)
|
|
$
|
(283,780
|
)
|
|
$
|
(69,836
|
)
|
|
$
|
279,370
|
|
|
$
|
(91,044
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
$
|
(0.57
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
0.73
|
|
|
$
|
(0.24
|
)
|
|
Diluted
|
$
|
(0.57
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
0.72
|
|
|
$
|
(0.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of shares used to compute net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
388,375
|
|
|
385,402
|
|
|
382,610
|
|
|
379,195
|
|
|
376,819
|
|
|||||
|
Diluted
|
388,375
|
|
|
385,402
|
|
|
382,610
|
|
|
386,119
|
|
|
376,819
|
|
|||||
|
|
December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015(1)(2)
|
|
2014(1)
|
|
2013(1)
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash and cash equivalents
|
$
|
233,412
|
|
|
$
|
194,057
|
|
|
$
|
275,004
|
|
|
$
|
554,831
|
|
|
$
|
598,108
|
|
|
Total current assets
|
533,602
|
|
|
475,187
|
|
|
734,148
|
|
|
1,010,476
|
|
|
734,961
|
|
|||||
|
Total property and equipment, net
|
2,317,828
|
|
|
2,708,892
|
|
|
2,322,839
|
|
|
1,784,846
|
|
|
1,522,962
|
|
|||||
|
Total other assets
|
341,173
|
|
|
157,386
|
|
|
146,063
|
|
|
131,537
|
|
|
53,742
|
|
|||||
|
Total assets
|
3,192,603
|
|
|
3,341,465
|
|
|
3,203,050
|
|
|
2,926,859
|
|
|
2,311,665
|
|
|||||
|
Total current liabilities
|
428,730
|
|
|
370,025
|
|
|
456,741
|
|
|
448,771
|
|
|
219,324
|
|
|||||
|
Total long-term liabilities
|
1,866,761
|
|
|
1,890,241
|
|
|
1,420,796
|
|
|
1,139,129
|
|
|
1,100,006
|
|
|||||
|
Total shareholders’ equity
|
897,112
|
|
|
1,081,199
|
|
|
1,325,513
|
|
|
1,338,959
|
|
|
992,335
|
|
|||||
|
Total liabilities and shareholders’ equity
|
3,192,603
|
|
|
3,341,465
|
|
|
3,203,050
|
|
|
2,926,859
|
|
|
2,311,665
|
|
|||||
|
(1)
|
Effective December 31, 2015, the Company adopted new guidance on the presentation of debt issuance costs. This guidance was adopted retrospectively and all prior periods have been adjusted to reflect this change in accounting principle.
|
|
(2)
|
Effective December 31, 2015, the Company adopted new guidance on the presentation of deferred taxes. The Company elected to adopt the accounting change using the prospective method. See Note 2 of Notes to the Consolidated Financial Statements.
|
|
|
December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015(1)
|
|
2014(1)
|
|
2013(1)
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating activities
|
$
|
236,617
|
|
|
$
|
52,077
|
|
|
$
|
440,779
|
|
|
$
|
443,586
|
|
|
$
|
522,404
|
|
|
Investing activities
|
(152,565
|
)
|
|
(537,763
|
)
|
|
(796,433
|
)
|
|
(368,603
|
)
|
|
(322,383
|
)
|
|||||
|
Financing activities
|
(52,261
|
)
|
|
448,019
|
|
|
79,634
|
|
|
(139,184
|
)
|
|
(115,327
|
)
|
|||||
|
(1)
|
Effective December 31, 2016, the Company adopted new guidance on the presentation of restricted cash. This guidance was adopted retrospectively and all prior periods have been adjusted to reflect this change in accounting principle.
|
|
|
Year Ended December 31, 2017
|
||||||||||
|
|
Kosmos
|
|
Equity Method Investment-Equatorial Guinea(1)
|
|
Total
|
||||||
|
|
(In thousands, except per barrel data)
|
||||||||||
|
Sales volumes:
|
|
|
|
|
|
||||||
|
Jubilee
|
7,782
|
|
|
—
|
|
|
7,782
|
|
|||
|
TEN
|
2,979
|
|
|
—
|
|
|
2,979
|
|
|||
|
Ceiba / Okume
|
—
|
|
|
405
|
|
|
405
|
|
|||
|
|
10,761
|
|
|
405
|
|
|
11,166
|
|
|||
|
Revenues:
|
|
|
|
|
|
||||||
|
Oil sales
|
$
|
578,139
|
|
|
$
|
27,307
|
|
|
$
|
605,446
|
|
|
Average sales price per Bbl
|
53.73
|
|
|
67.42
|
|
|
54.22
|
|
|||
|
|
|
|
|
|
|
||||||
|
Costs:
|
|
|
|
|
|
||||||
|
Oil production, excluding workovers
|
$
|
121,429
|
|
|
$
|
7,755
|
|
|
$
|
129,184
|
|
|
Oil production, workovers
|
5,421
|
|
|
—
|
|
|
5,421
|
|
|||
|
Total oil production costs
|
$
|
126,850
|
|
|
$
|
7,755
|
|
|
$
|
134,605
|
|
|
|
|
|
|
|
|
||||||
|
Depletion and depreciation
|
$
|
255,203
|
|
|
$
|
11,181
|
|
|
$
|
266,384
|
|
|
|
|
|
|
|
|
||||||
|
Average cost per Bbl:
|
|
|
|
|
|
||||||
|
Oil production, excluding workovers
|
$
|
11.28
|
|
|
$
|
19.15
|
|
|
$
|
11.57
|
|
|
Oil production, workovers
|
0.50
|
|
|
—
|
|
|
0.48
|
|
|||
|
Total oil production costs
|
11.78
|
|
|
19.15
|
|
|
12.05
|
|
|||
|
|
|
|
|
|
|
||||||
|
Depletion and depreciation
|
23.72
|
|
|
27.61
|
|
|
23.86
|
|
|||
|
Oil production cost and depletion costs
|
$
|
35.50
|
|
|
$
|
46.76
|
|
|
$
|
35.91
|
|
|
(1)
|
For the year ended December 31, 2017, we have presented our 50% share of the results of operations from the date of acquisition, November 28, 2017 through December 31, 2017. Under the equity method of accounting, we only recognize our share of the net income of KTIPI, which is recorded in loss on equity method investments, net in the consolidated statement of operations.
|
|
|
Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
|
||||||
|
Sales volumes:
|
|
|
|
||||
|
Jubilee
|
5,760
|
|
|
8,538
|
|
||
|
TEN
|
996
|
|
|
—
|
|
||
|
|
6,756
|
|
|
8,538
|
|
||
|
Revenues:
|
|
|
|
||||
|
Oil sales
|
$
|
310,377
|
|
|
$
|
446,696
|
|
|
Average sales price per Bbl
|
45.94
|
|
|
52.32
|
|
||
|
|
|
|
|
||||
|
Costs:
|
|
|
|
||||
|
Oil production, excluding workovers
|
$
|
119,758
|
|
|
$
|
92,994
|
|
|
Oil production, workovers
|
(391
|
)
|
|
12,342
|
|
||
|
Total oil production costs
|
$
|
119,367
|
|
|
$
|
105,336
|
|
|
|
|
|
|
||||
|
Depletion and depreciation
|
$
|
140,404
|
|
|
$
|
155,966
|
|
|
|
|
|
|
||||
|
Average cost per Bbl:
|
|
|
|
||||
|
Oil production, excluding workovers
|
$
|
17.73
|
|
|
$
|
10.89
|
|
|
Oil production, workovers
|
(0.06
|
)
|
|
1.45
|
|
||
|
Total oil production costs
|
17.67
|
|
|
12.34
|
|
||
|
|
|
|
|
||||
|
Depletion and depreciation
|
20.78
|
|
|
18.27
|
|
||
|
Oil production cost and depletion costs
|
$
|
38.45
|
|
|
$
|
30.61
|
|
|
|
Years Ended
|
|
|
||||||||
|
|
December 31,
|
|
Increase
|
||||||||
|
|
2017
|
|
2016
|
|
(Decrease)
|
||||||
|
|
(In thousands)
|
||||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
|||
|
Oil and gas revenue
|
$
|
578,139
|
|
|
$
|
310,377
|
|
|
$
|
267,762
|
|
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other income, net
|
58,697
|
|
|
74,978
|
|
|
(16,281
|
)
|
|||
|
Total revenues and other income
|
636,836
|
|
|
385,355
|
|
|
251,481
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|||
|
Oil and gas production
|
126,850
|
|
|
119,367
|
|
|
7,483
|
|
|||
|
Facilities insurance modifications, net
|
(820
|
)
|
|
14,961
|
|
|
(15,781
|
)
|
|||
|
Exploration expenses
|
216,050
|
|
|
202,280
|
|
|
13,770
|
|
|||
|
General and administrative
|
68,302
|
|
|
87,623
|
|
|
(19,321
|
)
|
|||
|
Depletion and depreciation
|
255,203
|
|
|
140,404
|
|
|
114,799
|
|
|||
|
Interest and other financing costs, net
|
77,595
|
|
|
44,147
|
|
|
33,448
|
|
|||
|
Derivatives, net
|
59,968
|
|
|
48,021
|
|
|
11,947
|
|
|||
|
Loss on equity method investments, net
|
6,252
|
|
|
—
|
|
|
6,252
|
|
|||
|
Other expenses, net
|
5,291
|
|
|
23,116
|
|
|
(17,825
|
)
|
|||
|
Total costs and expenses
|
814,691
|
|
|
679,919
|
|
|
134,772
|
|
|||
|
Loss before income taxes
|
(177,855
|
)
|
|
(294,564
|
)
|
|
116,709
|
|
|||
|
Income tax expense (benefit)
|
44,937
|
|
|
(10,784
|
)
|
|
55,721
|
|
|||
|
Net loss
|
$
|
(222,792
|
)
|
|
$
|
(283,780
|
)
|
|
$
|
60,988
|
|
|
|
Years Ended
|
|
|
||||||||
|
|
December 31,
|
|
Increase
|
||||||||
|
|
2016
|
|
2015
|
|
(Decrease)
|
||||||
|
|
(In thousands)
|
||||||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
|||
|
Oil and gas revenue
|
$
|
310,377
|
|
|
$
|
446,696
|
|
|
$
|
(136,319
|
)
|
|
Gain on sale of assets
|
—
|
|
|
24,651
|
|
|
(24,651
|
)
|
|||
|
Other income
|
74,978
|
|
|
209
|
|
|
74,769
|
|
|||
|
Total revenues and other income
|
385,355
|
|
|
471,556
|
|
|
(86,201
|
)
|
|||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|||
|
Oil and gas production
|
119,367
|
|
|
105,336
|
|
|
14,031
|
|
|||
|
Facilities insurance modifications
|
14,961
|
|
|
—
|
|
|
14,961
|
|
|||
|
Exploration expenses
|
202,280
|
|
|
156,203
|
|
|
46,077
|
|
|||
|
General and administrative
|
87,623
|
|
|
136,809
|
|
|
(49,186
|
)
|
|||
|
Depletion and depreciation
|
140,404
|
|
|
155,966
|
|
|
(15,562
|
)
|
|||
|
Interest and other financing costs, net
|
44,147
|
|
|
37,209
|
|
|
6,938
|
|
|||
|
Derivatives, net
|
48,021
|
|
|
(210,649
|
)
|
|
258,670
|
|
|||
|
Other expenses, net
|
23,116
|
|
|
5,246
|
|
|
17,870
|
|
|||
|
Total costs and expenses
|
679,919
|
|
|
386,120
|
|
|
293,799
|
|
|||
|
Income (loss) before income taxes
|
(294,564
|
)
|
|
85,436
|
|
|
(380,000
|
)
|
|||
|
Income tax expense (benefit)
|
(10,784
|
)
|
|
155,272
|
|
|
(166,056
|
)
|
|||
|
Net loss
|
$
|
(283,780
|
)
|
|
$
|
(69,836
|
)
|
|
$
|
(213,944
|
)
|
|
|
Years Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Sources of cash, cash equivalents and restricted cash:
|
|
|
|
|
|
|
|
|
|||
|
Net cash provided by operating activities
|
$
|
236,617
|
|
|
$
|
52,077
|
|
|
$
|
440,779
|
|
|
Net proceeds from issuance of senior secured notes
|
—
|
|
|
—
|
|
|
206,774
|
|
|||
|
Borrowings under long-term debt
|
200,000
|
|
|
450,000
|
|
|
100,000
|
|
|||
|
Proceeds on sale of assets
|
222,068
|
|
|
210
|
|
|
28,692
|
|
|||
|
|
658,685
|
|
|
502,287
|
|
|
776,245
|
|
|||
|
Uses of cash, cash equivalents and restricted cash:
|
|
|
|
|
|
|
|
|
|||
|
Oil and gas assets
|
140,495
|
|
|
535,975
|
|
|
823,642
|
|
|||
|
Other property
|
2,858
|
|
|
1,998
|
|
|
1,483
|
|
|||
|
Equity method investment
|
231,280
|
|
|
—
|
|
|
—
|
|
|||
|
Payments on long-term debt
|
250,000
|
|
|
—
|
|
|
200,000
|
|
|||
|
Purchase of treasury stock
|
2,194
|
|
|
1,981
|
|
|
18,110
|
|
|||
|
Deferred financing costs
|
67
|
|
|
—
|
|
|
9,030
|
|
|||
|
|
626,894
|
|
|
539,954
|
|
|
1,052,265
|
|
|||
|
Increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
31,791
|
|
|
$
|
(37,667
|
)
|
|
$
|
(276,020
|
)
|
|
|
December 31, 2017
|
||
|
|
(In thousands)
|
||
|
Cash and cash equivalents
|
$
|
233,412
|
|
|
Restricted cash
|
71,574
|
|
|
|
Senior Notes at par
|
525,000
|
|
|
|
Drawings under the Facility
|
800,000
|
|
|
|
Net debt
|
$
|
1,020,014
|
|
|
|
|
||
|
Availability under the Facility
|
$
|
500,811
|
|
|
Availability under the Corporate Revolver
|
$
|
400,000
|
|
|
Available borrowings plus cash and cash equivalents
|
$
|
1,134,223
|
|
|
•
|
execute exploration and appraisal activities in a number of our exploration license areas, including drilling two exploration wells in Suriname, and
|
|
•
|
approximately $110 million for developmental related expenditures offshore Ghana, largely focused on additional drilling in the Jubilee and TEN fields;
|
|
•
|
approximately $50 million for exploration and appraisal activities, including drilling two exploration wells in Suriname;
|
|
•
|
approximately $80 million related to seismic acquisition and processing across our portfolio to mature drilling opportunities;
|
|
•
|
approximately $50 million for new ventures; and
|
|
•
|
approximately $10 million related to corporate and other capital expenditures.
|
|
•
|
the extension of the maturity date to March 31, 2025 (unless otherwise terminated pursuant to the amended and restated Facility);
|
|
•
|
the extension of the amortization schedule such that amortization of principal is to commence in March 31, 2022 and continue in equal amounts every six months thereafter until the maturity date;
|
|
•
|
commitment fees lowered from 40% to 30% of the applicable interest margin;
|
|
•
|
maintaining interest margin at LIBOR plus 3.25% for the next four years;
|
|
•
|
the inclusion of the Company’s recently acquired producing assets in Equatorial Guinea in the calculation of borrowing base amounts as well as the Company’s option to include the Greater Tortue development in the future following final investment decision, up to $500 million in the aggregate; and
|
|
•
|
the addition of Kosmos Energy Finance International, Kosmos Energy Investments Senegal Limited, Kosmos Energy Equatorial Guinea, Kosmos Energy Senegal and Kosmos Energy Mauritania as additional guarantors and pledged subsidiaries.
|
|
•
|
the field life cover ratio (as defined in the glossary), not less than 1.30x; and
|
|
•
|
the loan life cover ratio (as defined in the glossary), not less than 1.10x; and
|
|
•
|
the debt cover ratio (as defined in the glossary), not more than 3.5x; and
|
|
•
|
the interest cover ratio (as defined in the glossary), not less than 2.25x.
|
|
•
|
the debt cover ratio (as defined in the glossary), not more than 3.5x; and
|
|
•
|
the interest cover ratio (as defined in the glossary), not less than 2.25x.
|
|
Year
|
|
Percentage
|
|
|
On or after August 1, 2017, but before August 1, 2018
|
|
103.9
|
%
|
|
On or after August 1, 2018, but before August 1, 2019
|
|
102.0
|
%
|
|
On or after August 1, 2019 and thereafter
|
|
100.0
|
%
|
|
|
Payments Due By Year(4)
|
||||||||||||||||||||||||||
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||||
|
Principal debt repayments(1)
|
$
|
1,325,000
|
|
|
$
|
—
|
|
|
$
|
200,377
|
|
|
$
|
404,971
|
|
|
$
|
719,652
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest payments on long-term debt(2)
|
293,194
|
|
|
93,603
|
|
|
85,846
|
|
|
68,457
|
|
|
45,288
|
|
|
—
|
|
|
—
|
|
|||||||
|
Operating leases(3)
|
12,626
|
|
|
4,981
|
|
|
4,370
|
|
|
484
|
|
|
419
|
|
|
418
|
|
|
1,954
|
|
|||||||
|
(1)
|
Includes the scheduled principal maturities for the
$525.0 million
aggregate principal amount of Senior Notes issued in August 2014 and April 2015 and the Facility. The scheduled maturities of debt related to the Facility are based on the level of borrowings and the estimated future available borrowing base as of
December 31, 2017
. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. As of
December 31, 2017
, there were no borrowings under the Corporate Revolver.
|
|
(2)
|
Based on outstanding borrowings as noted in (1) above and the LIBOR yield curves at the reporting date and commitment fees related to the Facility and Corporate Revolver and interest on the Senior Notes.
|
|
(3)
|
Primarily relates to corporate office and foreign office leases.
|
|
(4)
|
Does not include purchase commitments for jointly owned fields and facilities where we are not the operator and excludes commitments for exploration activities, including well commitments and seismic obligations, in our petroleum contracts.
|
|
|
Years Ending December 31,
|
|
Asset
(Liability)
Fair Value at
December 31,
|
||||||||||||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
2017
|
||||||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||||||||
|
Fixed rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
525,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(542,472
|
)
|
|
Fixed interest rate
|
7.88
|
%
|
|
7.88
|
%
|
|
7.88
|
%
|
|
7.88
|
%
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Variable rate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Facility(1)
|
$
|
—
|
|
|
$
|
200,377
|
|
|
$
|
404,971
|
|
|
$
|
194,652
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(800,000
|
)
|
|
Weighted average interest rate(2)
|
5.40
|
%
|
|
5.87
|
%
|
|
6.43
|
%
|
|
6.69
|
%
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Capped interest rate swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Notional debt amount ($200,000)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,017
|
|
|
Cap
|
3.00
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
Average fixed rate payable(3)
|
1.23
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
Variable rate receivable(4)
|
1.77
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
(1)
|
The amounts included in the table represent principal maturities only. The scheduled maturities of debt are based on the level of borrowings and the available borrowing base as of
December 31, 2017
. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. As of
December 31, 2017
, there were no borrowings under the Corporate Revolver.
|
|
(2)
|
Based on outstanding borrowings as noted in (1) above and the LIBOR yield curves plus applicable margin at the reporting date. Excludes commitment fees related to the Facility and Corporate Revolver.
|
|
(3)
|
We expect to pay the fixed rate if 1-month LIBOR is below the cap, and pay the market rate less the spread between the cap and the fixed rate if LIBOR is above the cap, net of the capped interest rate swaps.
|
|
(4)
|
Based on implied forward rates in the yield curve at the reporting date.
|
|
•
|
the status of our operations in the particular taxing jurisdiction, including whether we have commenced production from a commercial discovery;
|
|
•
|
whether a commercial discovery has resulted in significant proved reserves that have been independently verified;
|
|
•
|
the amounts and history of taxable income or losses in a particular jurisdiction;
|
|
•
|
projections of future income, including the sensitivity of such projections to changes in production volumes and prices;
|
|
•
|
the existence, or lack thereof, of statutory limitations on the period that net operating losses may be carried forward in a jurisdiction; and
|
|
•
|
the creation and timing of future income associated with the reversal of deferred tax liabilities in excess of deferred tax assets.
|
|
•
|
the engineering and geological interpretation of available data;
|
|
•
|
estimates of the amount and timing of future operating cost, production taxes, development cost and workover cost;
|
|
•
|
the accuracy of various mandated economic assumptions; and
|
|
•
|
the judgments of the persons preparing the estimates.
|
|
|
Derivative Contracts Assets (Liabilities)
|
||||||||||
|
|
Commodities
|
|
Interest Rates
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Fair value of contracts outstanding as of December 31, 2016
|
$
|
1,638
|
|
|
$
|
53
|
|
|
$
|
1,691
|
|
|
Changes in contract fair value
|
(72,470
|
)
|
|
648
|
|
|
(71,822
|
)
|
|||
|
Contract maturities
|
(26,204
|
)
|
|
316
|
|
|
(25,888
|
)
|
|||
|
Fair value of contracts outstanding as of December 31, 2017
|
$
|
(97,036
|
)
|
|
$
|
1,017
|
|
|
$
|
(96,019
|
)
|
|
|
|
|
|
|
|
Weighted Average Dated Brent Price per Bbl
|
|
Asset (Liability)
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at
December 31,
|
|||||||||||||||
|
Term
|
|
Type of Contract
|
|
MBbl
|
|
Net Deferred Premium Payable
|
|
Swap
|
|
Sold Put
|
|
Floor
|
|
Ceiling
|
|
Call
|
|
2017(2)
|
|||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
January — December
|
|
Swap with puts
|
|
2,000
|
|
|
$
|
—
|
|
|
$
|
54.32
|
|
|
$
|
40.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20,544
|
)
|
|
July — December
|
|
Swap with puts
|
|
2,000
|
|
|
—
|
|
|
57.96
|
|
|
45.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,068
|
)
|
|||||||
|
January — June
|
|
Swaps
|
|
1,000
|
|
|
—
|
|
|
57.25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,390
|
)
|
|||||||
|
January — December
|
|
Three-way collars
|
|
2,913
|
|
|
0.74
|
|
|
—
|
|
|
41.57
|
|
|
56.57
|
|
|
65.90
|
|
|
—
|
|
|
(10,270
|
)
|
|||||||
|
January — December
|
|
Four-way collars
|
|
3,000
|
|
|
1.06
|
|
|
—
|
|
|
40.00
|
|
|
50.00
|
|
|
61.33
|
|
|
70.00
|
|
|
(14,554
|
)
|
|||||||
|
January — December
|
|
Sold calls(1)
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65.00
|
|
|
—
|
|
|
(6,739
|
)
|
|||||||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
January — December
|
|
Three-way collars
|
|
6,500
|
|
|
$
|
0.18
|
|
|
$
|
—
|
|
|
$
|
41.54
|
|
|
$
|
51.54
|
|
|
$
|
63.80
|
|
|
$
|
—
|
|
|
$
|
(19,750
|
)
|
|
January — December
|
|
Two-way collars
|
|
2,000
|
|
|
1.62
|
|
|
—
|
|
|
—
|
|
|
55.00
|
|
|
65.00
|
|
|
—
|
|
|
(4,088
|
)
|
|||||||
|
January — December
|
|
Sold calls(1)
|
|
913
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80.00
|
|
|
—
|
|
|
(633
|
)
|
|||||||
|
(1)
|
Represents call option contracts sold to counterparties to enhance other derivative positions.
|
|
(2)
|
Fair values are based on the average forward Dated Brent oil prices on
December 31, 2017
which by year are:
2018
—$64.96 and
2019
—$61.00. These fair values are subject to changes in the underlying commodity price. The average forward Dated Brent oil prices based on February 21, 2018 market quotes by year are:
2018
—$63.86 and
2019
—$60.37.
|
|
|
Page
|
|
Consolidated Financial Statements of Kosmos Energy Ltd.:
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
233,412
|
|
|
$
|
194,057
|
|
|
Restricted cash
|
56,380
|
|
|
24,506
|
|
||
|
Receivables:
|
|
|
|
|
|
||
|
Joint interest billings, net
|
134,565
|
|
|
63,249
|
|
||
|
Oil sales
|
—
|
|
|
54,195
|
|
||
|
Related party
|
780
|
|
|
—
|
|
||
|
Other
|
25,616
|
|
|
25,893
|
|
||
|
Inventories
|
71,861
|
|
|
74,380
|
|
||
|
Prepaid expenses and other
|
9,306
|
|
|
7,209
|
|
||
|
Derivatives
|
1,682
|
|
|
31,698
|
|
||
|
Total current assets
|
533,602
|
|
|
475,187
|
|
||
|
|
|
|
|
||||
|
Property and equipment:
|
|
|
|
|
|
||
|
Oil and gas properties, net
|
2,310,973
|
|
|
2,700,889
|
|
||
|
Other property, net
|
6,855
|
|
|
8,003
|
|
||
|
Property and equipment, net
|
2,317,828
|
|
|
2,708,892
|
|
||
|
|
|
|
|
||||
|
Other assets:
|
|
|
|
|
|
||
|
Equity method investment
|
236,514
|
|
|
—
|
|
||
|
Restricted cash
|
15,194
|
|
|
54,632
|
|
||
|
Long-term receivables - joint interest billings
|
34,941
|
|
|
45,663
|
|
||
|
Deferred financing costs, net of accumulated amortization of $13,951 and $11,213 at December 31, 2017 and December 31, 2016, respectively
|
2,510
|
|
|
5,248
|
|
||
|
Long-term deferred tax assets
|
22,517
|
|
|
37,827
|
|
||
|
Derivatives
|
39
|
|
|
3,808
|
|
||
|
Other
|
29,458
|
|
|
10,208
|
|
||
|
Total assets
|
$
|
3,192,603
|
|
|
$
|
3,341,465
|
|
|
|
|
|
|
||||
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
141,787
|
|
|
$
|
220,627
|
|
|
Accrued liabilities
|
219,412
|
|
|
129,706
|
|
||
|
Derivatives
|
67,531
|
|
|
19,692
|
|
||
|
Total current liabilities
|
428,730
|
|
|
370,025
|
|
||
|
|
|
|
|
||||
|
Long-term liabilities:
|
|
|
|
|
|
||
|
Long-term debt, net
|
1,282,797
|
|
|
1,321,874
|
|
||
|
Derivatives
|
30,209
|
|
|
14,123
|
|
||
|
Asset retirement obligations
|
66,595
|
|
|
63,574
|
|
||
|
Deferred tax liabilities
|
476,548
|
|
|
482,221
|
|
||
|
Other long-term liabilities
|
10,612
|
|
|
8,449
|
|
||
|
Total long-term liabilities
|
1,866,761
|
|
|
1,890,241
|
|
||
|
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
|
|
||
|
Preference shares, $0.01 par value; 200,000,000 authorized shares; zero issued at December 31, 2017 and December 31, 2016
|
—
|
|
|
—
|
|
||
|
Common shares, $0.01 par value; 2,000,000,000 authorized shares; 398,599,457 and 395,859,061 issued at December 31, 2017 and December 31, 2016, respectively
|
3,986
|
|
|
3,959
|
|
||
|
Additional paid-in capital
|
2,014,525
|
|
|
1,975,247
|
|
||
|
Accumulated deficit
|
(1,073,202
|
)
|
|
(850,410
|
)
|
||
|
Treasury stock, at cost, 9,188,819 and 9,101,395 shares at December 31, 2017 and December 31, 2016, respectively
|
(48,197
|
)
|
|
(47,597
|
)
|
||
|
Total shareholders’ equity
|
897,112
|
|
|
1,081,199
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
3,192,603
|
|
|
$
|
3,341,465
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
|||
|
Oil and gas revenue
|
$
|
578,139
|
|
|
$
|
310,377
|
|
|
$
|
446,696
|
|
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
24,651
|
|
|||
|
Other income, net
|
58,697
|
|
|
74,978
|
|
|
209
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total revenues and other income
|
636,836
|
|
|
385,355
|
|
|
471,556
|
|
|||
|
|
|
|
|
|
|
||||||
|
Costs and expenses:
|
|
|
|
|
|
||||||
|
Oil and gas production
|
126,850
|
|
|
119,367
|
|
|
105,336
|
|
|||
|
Facilities insurance modifications, net
|
(820
|
)
|
|
14,961
|
|
|
—
|
|
|||
|
Exploration expenses
|
216,050
|
|
|
202,280
|
|
|
156,203
|
|
|||
|
General and administrative
|
68,302
|
|
|
87,623
|
|
|
136,809
|
|
|||
|
Depletion and depreciation
|
255,203
|
|
|
140,404
|
|
|
155,966
|
|
|||
|
Interest and other financing costs, net
|
77,595
|
|
|
44,147
|
|
|
37,209
|
|
|||
|
Derivatives, net
|
59,968
|
|
|
48,021
|
|
|
(210,649
|
)
|
|||
|
Loss on equity method investments, net
|
6,252
|
|
|
—
|
|
|
—
|
|
|||
|
Other expenses, net
|
5,291
|
|
|
23,116
|
|
|
5,246
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total costs and expenses
|
814,691
|
|
|
679,919
|
|
|
386,120
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income (loss) before income taxes
|
(177,855
|
)
|
|
(294,564
|
)
|
|
85,436
|
|
|||
|
Income tax expense (benefit)
|
44,937
|
|
|
(10,784
|
)
|
|
155,272
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net loss
|
$
|
(222,792
|
)
|
|
$
|
(283,780
|
)
|
|
$
|
(69,836
|
)
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
(0.57
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.18
|
)
|
|
Diluted
|
$
|
(0.57
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.18
|
)
|
|
Weighted average number of shares used to compute net loss per share:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
388,375
|
|
|
385,402
|
|
|
382,610
|
|
|||
|
Diluted
|
388,375
|
|
|
385,402
|
|
|
382,610
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net loss
|
$
|
(222,792
|
)
|
|
$
|
(283,780
|
)
|
|
$
|
(69,836
|
)
|
|
Other comprehensive loss:
|
|
|
|
|
|
||||||
|
Reclassification adjustments for derivative gains included in net loss
|
—
|
|
|
—
|
|
|
(767
|
)
|
|||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(767
|
)
|
|||
|
Comprehensive loss
|
$
|
(222,792
|
)
|
|
$
|
(283,780
|
)
|
|
$
|
(70,603
|
)
|
|
|
Common Shares
|
|
Additional Paid-in
|
|
Accumulated
|
|
Accumulated other Comprehensive
|
|
Treasury
|
|
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Income
|
|
Stock
|
|
Total
|
|||||||||||||
|
Balance as of December 31, 2014
|
392,443
|
|
|
$
|
3,924
|
|
|
$
|
1,860,190
|
|
|
$
|
(494,850
|
)
|
|
$
|
767
|
|
|
$
|
(31,072
|
)
|
|
$
|
1,338,959
|
|
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
75,267
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,267
|
|
||||||
|
Derivatives, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(767
|
)
|
|
—
|
|
|
(767
|
)
|
||||||
|
Restricted stock awards and units
|
1,460
|
|
|
15
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restricted stock forfeitures
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(2,269
|
)
|
|
—
|
|
|
—
|
|
|
(15,841
|
)
|
|
(18,110
|
)
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,836
|
)
|
|
—
|
|
|
—
|
|
|
(69,836
|
)
|
||||||
|
Balance as of December 31, 2015
|
393,903
|
|
|
3,939
|
|
|
1,933,189
|
|
|
(564,686
|
)
|
|
—
|
|
|
(46,929
|
)
|
|
1,325,513
|
|
||||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
43,391
|
|
|
(1,944
|
)
|
|
—
|
|
|
—
|
|
|
41,447
|
|
||||||
|
Restricted stock awards and units
|
1,956
|
|
|
20
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restricted stock forfeitures
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(1,315
|
)
|
|
—
|
|
|
—
|
|
|
(666
|
)
|
|
(1,981
|
)
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(283,780
|
)
|
|
—
|
|
|
—
|
|
|
(283,780
|
)
|
||||||
|
Balance as of December 31, 2016
|
395,859
|
|
|
3,959
|
|
|
1,975,247
|
|
|
(850,410
|
)
|
|
—
|
|
|
(47,597
|
)
|
|
1,081,199
|
|
||||||
|
Equity-based compensation
|
—
|
|
|
—
|
|
|
40,899
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,899
|
|
||||||
|
Restricted stock awards and units
|
2,740
|
|
|
27
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
(1,594
|
)
|
|
—
|
|
|
—
|
|
|
(600
|
)
|
|
(2,194
|
)
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(222,792
|
)
|
|
—
|
|
|
—
|
|
|
(222,792
|
)
|
||||||
|
Balance as of December 31, 2017
|
398,599
|
|
|
3,986
|
|
|
2,014,525
|
|
|
(1,073,202
|
)
|
|
—
|
|
|
(48,197
|
)
|
|
897,112
|
|
||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
$
|
(222,792
|
)
|
|
$
|
(283,780
|
)
|
|
$
|
(69,836
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depletion, depreciation and amortization
|
265,407
|
|
|
150,608
|
|
|
166,290
|
|
|||
|
Deferred income taxes
|
9,505
|
|
|
(23,561
|
)
|
|
110,786
|
|
|||
|
Unsuccessful well costs
|
43,201
|
|
|
6,079
|
|
|
94,910
|
|
|||
|
Change in fair value of derivatives
|
71,822
|
|
|
46,559
|
|
|
(210,957
|
)
|
|||
|
Cash settlements on derivatives, net (including $38.7 million, $188.0 million and $225.5 million on commodity hedges during 2017, 2016, and 2015)
|
25,888
|
|
|
188,895
|
|
|
224,741
|
|
|||
|
Equity-based compensation
|
39,913
|
|
|
40,084
|
|
|
75,057
|
|
|||
|
Gain on sale of assets
|
—
|
|
|
—
|
|
|
(24,651
|
)
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
165
|
|
|||
|
Loss on equity method investment, net
|
6,252
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
5,952
|
|
|
13,355
|
|
|
7,875
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
(Increase) decrease in receivables
|
29,365
|
|
|
(20,558
|
)
|
|
2,209
|
|
|||
|
(Increase) decrease in inventories
|
1,653
|
|
|
(4,107
|
)
|
|
(29,855
|
)
|
|||
|
(Increase) decrease in prepaid expenses and other
|
(31,710
|
)
|
|
17,557
|
|
|
512
|
|
|||
|
Increase (decrease) in accounts payable
|
(94,434
|
)
|
|
(75,487
|
)
|
|
111,289
|
|
|||
|
Increase (decrease) in accrued liabilities
|
86,595
|
|
|
(3,567
|
)
|
|
(17,756
|
)
|
|||
|
Net cash provided by operating activities
|
236,617
|
|
|
52,077
|
|
|
440,779
|
|
|||
|
Investing activities
|
|
|
|
|
|
||||||
|
Oil and gas assets
|
(140,495
|
)
|
|
(535,975
|
)
|
|
(823,642
|
)
|
|||
|
Other property
|
(2,858
|
)
|
|
(1,998
|
)
|
|
(1,483
|
)
|
|||
|
Equity method investment
|
(231,280
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds on sale of assets
|
222,068
|
|
|
210
|
|
|
28,692
|
|
|||
|
Net cash used in investing activities
|
(152,565
|
)
|
|
(537,763
|
)
|
|
(796,433
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing activities
|
|
|
|
|
|
||||||
|
Borrowings under long-term debt
|
200,000
|
|
|
450,000
|
|
|
100,000
|
|
|||
|
Payments on long-term debt
|
(250,000
|
)
|
|
—
|
|
|
(200,000
|
)
|
|||
|
Net proceeds from issuance of senior secured notes
|
—
|
|
|
—
|
|
|
206,774
|
|
|||
|
Purchase of treasury stock
|
(2,194
|
)
|
|
(1,981
|
)
|
|
(18,110
|
)
|
|||
|
Deferred financing costs
|
(67
|
)
|
|
—
|
|
|
(9,030
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(52,261
|
)
|
|
448,019
|
|
|
79,634
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
31,791
|
|
|
(37,667
|
)
|
|
(276,020
|
)
|
|||
|
Cash, cash equivalents and restricted cash at beginning of period
|
273,195
|
|
|
310,862
|
|
|
586,882
|
|
|||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
304,986
|
|
|
$
|
273,195
|
|
|
$
|
310,862
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|||
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|||
|
Interest
|
$
|
55,381
|
|
|
$
|
27,860
|
|
|
$
|
33,315
|
|
|
Income taxes
|
$
|
48,815
|
|
|
$
|
13,997
|
|
|
$
|
35,857
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash activity:
|
|
|
|
|
|
||||||
|
Conversion of joint interest billings receivable to long-term note receivable
|
$
|
—
|
|
|
$
|
9,814
|
|
|
$
|
—
|
|
|
Contribution to equity method investment
|
$
|
133,893
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Dissolution of equity method investment
|
$
|
(122,407
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash and cash equivalents
|
$
|
233,412
|
|
|
$
|
194,057
|
|
|
$
|
275,004
|
|
|
Restricted cash - current
|
56,380
|
|
|
24,506
|
|
|
28,533
|
|
|||
|
Restricted cash - long-term
|
15,194
|
|
|
54,632
|
|
|
7,325
|
|
|||
|
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows
|
$
|
304,986
|
|
|
$
|
273,195
|
|
|
$
|
310,862
|
|
|
|
Years
Depreciated
|
|
Leasehold improvements
|
1 to 8
|
|
Office furniture, fixtures and computer equipment
|
3 to 7
|
|
Vehicles
|
5
|
|
•
|
the engineering and geological interpretation of available data;
|
|
•
|
estimates of the amount and timing of future operating cost, production taxes, development cost and workover cost;
|
|
•
|
the accuracy of various mandated economic assumptions; and
|
|
•
|
the judgments of the persons preparing the estimates.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Oil and gas properties:
|
|
|
|
|
|
||
|
Proved properties
|
$
|
1,653,616
|
|
|
$
|
1,385,331
|
|
|
Unproved properties
|
465,109
|
|
|
919,056
|
|
||
|
Support equipment and facilities
|
1,427,054
|
|
|
1,386,448
|
|
||
|
Total oil and gas properties
|
3,545,779
|
|
|
3,690,835
|
|
||
|
Accumulated depletion
|
(1,234,806
|
)
|
|
(989,946
|
)
|
||
|
Oil and gas properties, net
|
2,310,973
|
|
|
2,700,889
|
|
||
|
|
|
|
|
||||
|
Other property
|
39,405
|
|
|
37,186
|
|
||
|
Accumulated depreciation
|
(32,550
|
)
|
|
(29,183
|
)
|
||
|
Other property, net
|
6,855
|
|
|
8,003
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
$
|
2,317,828
|
|
|
$
|
2,708,892
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Beginning balance
|
$
|
734,463
|
|
|
$
|
426,881
|
|
|
$
|
226,714
|
|
|
Additions to capitalized exploratory well costs pending the determination of proved reserves
|
69,567
|
|
|
307,582
|
|
|
223,542
|
|
|||
|
Reclassification due to unitization of Mahogany and Teak discoveries
|
(176,881
|
)
|
|
—
|
|
|
—
|
|
|||
|
Divestitures(1)
|
(206,400
|
)
|
|
—
|
|
|
—
|
|
|||
|
Contribution of oil and gas property to equity method investment
|
(131,764
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dissolution of equity method investment
|
121,128
|
|
|
—
|
|
|
—
|
|
|||
|
Capitalized exploratory well costs charged to expense
|
—
|
|
|
—
|
|
|
(23,375
|
)
|
|||
|
Ending balance
|
$
|
410,113
|
|
|
$
|
734,463
|
|
|
$
|
426,881
|
|
|
(1)
|
Represents the reduction in basis of suspended well costs associated with the Mauritania and Senegal transactions with BP.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands, except well counts)
|
||||||||||
|
Exploratory well costs capitalized for a period of one year or less
|
$
|
67,159
|
|
|
$
|
279,809
|
|
|
$
|
199,486
|
|
|
Exploratory well costs capitalized for a period of one to two years
|
291,252
|
|
|
244,804
|
|
|
17,702
|
|
|||
|
Exploratory well costs capitalized for a period of three to six years
|
51,702
|
|
|
209,850
|
|
|
209,693
|
|
|||
|
Ending balance
|
$
|
410,113
|
|
|
$
|
734,463
|
|
|
$
|
426,881
|
|
|
Number of projects that have exploratory well costs that have been capitalized for a period greater than one year
|
5
|
|
|
5
|
|
|
3
|
|
|||
|
|
December 31,
|
||
|
|
2017
|
||
|
|
(In thousands)
|
||
|
Assets
|
|
|
|
|
Total current assets
|
$
|
179,070
|
|
|
Property and equipment, net
|
345,611
|
|
|
|
Other assets
|
567
|
|
|
|
Total assets
|
$
|
525,248
|
|
|
|
|
||
|
Liabilities and shareholders' equity
|
|
||
|
Total current liabilities
|
$
|
106,769
|
|
|
Total long term liabilities
|
565,591
|
|
|
|
Shareholders' equity:
|
|
||
|
Total shareholders' equity
|
(147,112
|
)
|
|
|
Total liabilities and shareholders' equity
|
$
|
525,248
|
|
|
|
Period
November 28, 2017 through
December 31, 2017
|
||
|
Revenues and other income:
|
|
|
|
|
Oil and gas revenue
|
$
|
54,615
|
|
|
Other income
|
294
|
|
|
|
Total revenues and other income
|
54,909
|
|
|
|
|
|
||
|
Costs and expenses:
|
|
||
|
Oil and gas production
|
15,509
|
|
|
|
Depletion and depreciation
|
10,738
|
|
|
|
Other expenses, net
|
(19
|
)
|
|
|
Total costs and expenses
|
26,228
|
|
|
|
|
|
||
|
Income before income taxes
|
28,681
|
|
|
|
Income tax expense
|
6,588
|
|
|
|
Net income
|
$
|
22,093
|
|
|
|
|
||
|
Kosmos' share of net income
|
$
|
11,046
|
|
|
Basis difference amortization(1)
|
5,812
|
|
|
|
Equity in earnings - KTIPI
|
$
|
5,234
|
|
|
(1)
|
The basis difference, which is associated with oil and gas properties and subject to amortization, has been allocated to the Ceiba Field and Okume Complex. We amortize the basis difference using the unit-of-production method.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Outstanding debt principal balances:
|
|
|
|
|
|
||
|
Facility
|
$
|
800,000
|
|
|
$
|
850,000
|
|
|
Senior Notes
|
525,000
|
|
|
525,000
|
|
||
|
Total
|
1,325,000
|
|
|
1,375,000
|
|
||
|
Unamortized deferred financing costs and discounts(1)
|
(42,203
|
)
|
|
(53,126
|
)
|
||
|
Long-term debt, net
|
$
|
1,282,797
|
|
|
$
|
1,321,874
|
|
|
(1)
|
Includes
$23.6 million
and
$30.3 million
of unamortized deferred financing costs related to the Facility and
$18.6 million
and
$22.8 million
of unamortized deferred financing costs and discounts related to the Senior Notes as of December 31,
2017
and December 31,
2016
, respectively.
|
|
Year
|
|
Percentage
|
|
|
On or after August 1, 2017, but before August 1, 2018
|
|
103.9
|
%
|
|
On or after August 1, 2018, but before August 1, 2019
|
|
102.0
|
%
|
|
On or after August 1, 2019 and thereafter
|
|
100.0
|
%
|
|
|
Payments Due by Year
|
||||||||||||||||||||||||||
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Principal debt repayments(1)
|
$
|
1,325,000
|
|
|
$
|
—
|
|
|
$
|
200,377
|
|
|
$
|
404,971
|
|
|
$
|
719,652
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Includes the scheduled principal maturities for the
$525.0 million
aggregate principal amount of Senior Notes issued in August 2014 and April 2015 and the Facility. The scheduled maturities of debt related to the Facility are based on the level of borrowings and the estimated future available borrowing base as of
December 31, 2017
. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. As of
December 31, 2017
, there were
no
borrowings under the Corporate Revolver.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Interest expense
|
$
|
92,687
|
|
|
$
|
89,029
|
|
|
$
|
74,897
|
|
|
Amortization—deferred financing costs
|
10,204
|
|
|
10,204
|
|
|
10,324
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
165
|
|
|||
|
Capitalized interest
|
(30,282
|
)
|
|
(59,803
|
)
|
|
(52,392
|
)
|
|||
|
Deferred interest
|
2,577
|
|
|
(581
|
)
|
|
1,770
|
|
|||
|
Interest income
|
(3,422
|
)
|
|
(1,954
|
)
|
|
(844
|
)
|
|||
|
Other, net
|
5,831
|
|
|
7,252
|
|
|
3,289
|
|
|||
|
Interest and other financing costs, net
|
$
|
77,595
|
|
|
$
|
44,147
|
|
|
$
|
37,209
|
|
|
|
|
|
|
|
|
Weighted Average Dated Brent Price per Bbl
|
|||||||||||||||||||||||
|
Term
|
|
Type of Contract
|
|
MBbl
|
|
Net Deferred Premium Payable
|
|
Swap
|
|
Sold Put
|
|
Floor
|
|
Ceiling
|
|
Call
|
|||||||||||||
|
2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
January — December
|
|
Swap with puts
|
|
2,000
|
|
|
$
|
—
|
|
|
$
|
54.32
|
|
|
$
|
40.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
July — December
|
|
Swap with puts
|
|
2,000
|
|
|
—
|
|
|
57.96
|
|
|
45.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
January — June
|
|
Swaps
|
|
1,000
|
|
|
—
|
|
|
57.25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
January — December
|
|
Three-way collars
|
|
2,913
|
|
|
0.74
|
|
|
—
|
|
|
41.57
|
|
|
56.57
|
|
|
65.90
|
|
|
—
|
|
||||||
|
January — December
|
|
Four-way collars
|
|
3,000
|
|
|
1.06
|
|
|
—
|
|
|
40.00
|
|
|
50.00
|
|
|
61.33
|
|
|
70.00
|
|
||||||
|
January — December
|
|
Sold calls(1)
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65.00
|
|
|
—
|
|
||||||
|
2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
January — December
|
|
Three-way collars
|
|
6,500
|
|
|
$
|
0.18
|
|
|
$
|
—
|
|
|
$
|
41.54
|
|
|
$
|
51.54
|
|
|
$
|
63.80
|
|
|
$
|
—
|
|
|
January — December
|
|
Two-way collars
|
|
2,000
|
|
|
1.62
|
|
|
—
|
|
|
—
|
|
|
55.00
|
|
|
65.00
|
|
|
—
|
|
||||||
|
January — December
|
|
Sold calls(1)
|
|
913
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80.00
|
|
|
—
|
|
||||||
|
(1)
|
Represents call option contracts sold to counterparties to enhance other derivative positions.
|
|
|
|
|
|
|
|
Weighted Average
|
||||||||
|
Term
|
|
Type of Contract
|
|
Floating Rate
|
|
Notional
|
|
Swap
|
|
Sold Call
|
||||
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
||||
|
January 2018 — December 2018
|
|
Capped swap
|
|
1-month LIBOR
|
|
$
|
200,000
|
|
|
1.23
|
%
|
|
3.00
|
%
|
|
|
|
|
|
Estimated Fair Value Asset (Liability)
|
||||||
|
|
|
|
|
December 31,
|
||||||
|
Type of Contract
|
|
Balance Sheet Location
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
(In thousands)
|
||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Derivative assets:
|
|
|
|
|
|
|
||||
|
Commodity(1)
|
|
Derivatives assets—current
|
|
$
|
665
|
|
|
$
|
31,698
|
|
|
Interest rate
|
|
Derivatives assets—current
|
|
1,017
|
|
|
—
|
|
||
|
Commodity(2)
|
|
Derivatives assets—long-term
|
|
39
|
|
|
3,226
|
|
||
|
Interest rate
|
|
Derivatives assets—long-term
|
|
—
|
|
|
582
|
|
||
|
Derivative liabilities:
|
|
|
|
|
|
|
||||
|
Commodity(3)
|
|
Derivatives liabilities—current
|
|
(67,531
|
)
|
|
(19,163
|
)
|
||
|
Interest rate
|
|
Derivatives liabilities—current
|
|
—
|
|
|
(529
|
)
|
||
|
Commodity(4)
|
|
Derivatives liabilities—long-term
|
|
(30,209
|
)
|
|
(14,123
|
)
|
||
|
Total derivatives not designated as hedging instruments
|
|
|
|
$
|
(96,019
|
)
|
|
$
|
1,691
|
|
|
(1)
|
Includes net deferred premiums receivable of
$0.8 million
and net deferred premiums payable of
$3.9 million
related to commodity derivative contracts as of December 31,
2017
and
2016
, respectively.
|
|
(2)
|
Includes net deferred premiums receivable of
$0.1 million
and net deferred premiums payable of
$2.5 million
related to commodity derivative contracts as of December 31,
2017
and
2016
, respectively.
|
|
(3)
|
Includes
zero
and
$30.9 thousand
as of December 31,
2017
and December 31,
2016
, respectively which represents our provisional oil sales contract. Also, includes net deferred premiums payable of
$5.6 million
and
$6.2 million
related to commodity derivative contracts as of December 31,
2017
and
2016
, respectively.
|
|
(4)
|
Includes net deferred premiums payable of
$4.8 million
and
$0.6 million
related to commodity derivative contracts as of December 31,
2017
and
2016
, respectively.
|
|
|
|
|
|
Amount of Gain/(Loss)
|
||||||||||
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
Type of Contract
|
|
Location of Gain/(Loss)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
(In thousands)
|
||||||||||
|
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest rate(1)
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
767
|
|
|
Total derivatives in cash flow hedging relationships
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
767
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commodity(2)
|
|
Oil and gas revenue
|
|
$
|
(12,502
|
)
|
|
$
|
2,538
|
|
|
$
|
3
|
|
|
Commodity
|
|
Derivatives, net
|
|
(59,968
|
)
|
|
(48,021
|
)
|
|
210,649
|
|
|||
|
Interest rate
|
|
Interest expense
|
|
648
|
|
|
(1,076
|
)
|
|
(462
|
)
|
|||
|
Total derivatives not designated as hedging instruments
|
|
|
|
$
|
(71,822
|
)
|
|
$
|
(46,559
|
)
|
|
$
|
210,190
|
|
|
(1)
|
Amounts were reclassified from AOCI into earnings upon settlement.
|
|
(2)
|
Amounts represent the change in fair value of our provisional oil sales contracts.
|
|
|
Fair Value Measurements Using:
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commodity derivatives
|
$
|
—
|
|
|
$
|
704
|
|
|
$
|
—
|
|
|
$
|
704
|
|
|
Interest rate derivatives
|
—
|
|
|
1,017
|
|
|
—
|
|
|
1,017
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commodity derivatives
|
—
|
|
|
(97,740
|
)
|
|
—
|
|
|
(97,740
|
)
|
||||
|
Interest rate derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(96,019
|
)
|
|
$
|
—
|
|
|
$
|
(96,019
|
)
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|||||||
|
Commodity derivatives
|
$
|
—
|
|
|
$
|
34,924
|
|
|
$
|
—
|
|
|
$
|
34,924
|
|
|
Interest rate derivatives
|
—
|
|
|
582
|
|
|
—
|
|
|
582
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
—
|
|
|
(33,286
|
)
|
|
—
|
|
|
(33,286
|
)
|
||||
|
Interest rate derivatives
|
—
|
|
|
(529
|
)
|
|
—
|
|
|
(529
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
1,691
|
|
|
$
|
—
|
|
|
$
|
1,691
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Senior Notes
|
$
|
507,600
|
|
|
$
|
542,472
|
|
|
$
|
503,716
|
|
|
$
|
528,938
|
|
|
Facility
|
800,000
|
|
|
800,000
|
|
|
850,000
|
|
|
850,000
|
|
||||
|
Total
|
$
|
1,307,600
|
|
|
$
|
1,342,472
|
|
|
$
|
1,353,716
|
|
|
$
|
1,378,938
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Asset retirement obligations:
|
|
|
|
|
|
||
|
Beginning asset retirement obligations
|
$
|
63,574
|
|
|
$
|
43,938
|
|
|
Liabilities incurred during period
|
—
|
|
|
14,235
|
|
||
|
Revisions in estimated retirement obligations
|
(3,945
|
)
|
|
—
|
|
||
|
Accretion expense
|
6,966
|
|
|
5,401
|
|
||
|
Ending asset retirement obligations
|
$
|
66,595
|
|
|
$
|
63,574
|
|
|
|
Service Vesting Restricted Stock Awards
|
|
Weighted- Average Grant-Date Fair Value
|
|
Market / Service Vesting Restricted Stock Awards
|
|
Weighted- Average Grant-Date Fair Value
|
||||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
||||||
|
Outstanding at December 31, 2014:
|
3,240
|
|
|
$
|
16.95
|
|
|
3,361
|
|
|
$
|
13.00
|
|
|
Granted
|
660
|
|
|
8.64
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
(2
|
)
|
|
12.84
|
|
|
(1,554
|
)
|
|
13.29
|
|
||
|
Vested
|
(3,088
|
)
|
|
17.21
|
|
|
(1,546
|
)
|
|
13.30
|
|
||
|
Outstanding at December 31, 2015:
|
810
|
|
|
9.20
|
|
|
261
|
|
|
9.44
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
(162
|
)
|
|
9.44
|
|
||
|
Vested
|
(322
|
)
|
|
9.77
|
|
|
(99
|
)
|
|
9.44
|
|
||
|
Outstanding at December 31, 2016:
|
488
|
|
|
8.83
|
|
|
—
|
|
|
—
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Vested
|
(268
|
)
|
|
8.97
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2017:
|
220
|
|
|
8.64
|
|
|
—
|
|
|
—
|
|
||
|
|
Service Vesting
Restricted Stock
Units
|
|
Weighted- Average Grant-Date Fair Value
|
|
Market / Service Vesting Restricted Stock Units
|
|
Weighted-Average Grant-Date Fair Value
|
||||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
||||||
|
Outstanding at December 31, 2014:
|
3,367
|
|
|
$
|
10.76
|
|
|
3,246
|
|
|
$
|
15.66
|
|
|
Granted
|
1,539
|
|
|
8.37
|
|
|
3,544
|
|
|
12.96
|
|
||
|
Forfeited
|
(254
|
)
|
|
10.14
|
|
|
(212
|
)
|
|
14.48
|
|
||
|
Vested
|
(1,060
|
)
|
|
10.71
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at December 31, 2015:
|
3,592
|
|
|
9.79
|
|
|
6,578
|
|
|
14.24
|
|
||
|
Granted
|
2,158
|
|
|
4.05
|
|
|
1,379
|
|
|
4.88
|
|
||
|
Forfeited
|
(134
|
)
|
|
8.87
|
|
|
(70
|
)
|
|
14.49
|
|
||
|
Vested
|
(1,456
|
)
|
|
9.61
|
|
|
(693
|
)
|
|
15.81
|
|
||
|
Outstanding at December 31, 2016:
|
4,160
|
|
|
6.91
|
|
|
7,194
|
|
|
12.29
|
|
||
|
Granted
|
2,085
|
|
|
6.43
|
|
|
2,175
|
|
|
9.50
|
|
||
|
Forfeited
|
(137
|
)
|
|
6.91
|
|
|
(21
|
)
|
|
6.21
|
|
||
|
Vested
|
(1,925
|
)
|
|
7.51
|
|
|
(896
|
)
|
|
15.43
|
|
||
|
Outstanding at December 31, 2017:
|
4,183
|
|
|
6.39
|
|
|
8,452
|
|
|
11.26
|
|
||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Bermuda
|
$
|
(66,914
|
)
|
|
$
|
(63,749
|
)
|
|
$
|
(62,372
|
)
|
|
United States
|
6,068
|
|
|
5,083
|
|
|
10,652
|
|
|||
|
Foreign—other
|
(117,009
|
)
|
|
(235,898
|
)
|
|
137,156
|
|
|||
|
Income (loss) before income taxes
|
$
|
(177,855
|
)
|
|
$
|
(294,564
|
)
|
|
$
|
85,436
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Bermuda
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
United States
|
10,976
|
|
|
12,675
|
|
|
15,199
|
|
|||
|
Foreign—other
|
24,456
|
|
|
102
|
|
|
29,287
|
|
|||
|
Total current
|
35,432
|
|
|
12,777
|
|
|
44,486
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Bermuda
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
United States
|
15,310
|
|
|
(3,594
|
)
|
|
8,241
|
|
|||
|
Foreign—other
|
(5,805
|
)
|
|
(19,967
|
)
|
|
102,545
|
|
|||
|
Total deferred
|
9,505
|
|
|
(23,561
|
)
|
|
110,786
|
|
|||
|
Income tax expense (benefit)
|
$
|
44,937
|
|
|
$
|
(10,784
|
)
|
|
$
|
155,272
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Tax at Bermuda statutory rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign income (loss) taxed at different rates
|
(1,978
|
)
|
|
(57,898
|
)
|
|
94,184
|
|
|||
|
Change in valuation allowance and the expiration of fully valued deferred tax assets
|
6,008
|
|
|
29,263
|
|
|
40,600
|
|
|||
|
Non-deductible and other items(1)
|
21,100
|
|
|
12,347
|
|
|
1,885
|
|
|||
|
Tax shortfall on equity-based compensation
|
3,086
|
|
|
5,504
|
|
|
18,603
|
|
|||
|
Change in U.S. tax rate
|
16,721
|
|
|
—
|
|
|
—
|
|
|||
|
Total tax expense (benefit)
|
$
|
44,937
|
|
|
$
|
(10,784
|
)
|
|
$
|
155,272
|
|
|
Effective tax rate(2)
|
25
|
%
|
|
4
|
%
|
|
182
|
%
|
|||
|
(1)
|
Includes
$5.0 million
of tax expense related to the expiration of a Moroccan tax loss carryforward;
$4.7 million
of tax related interest expense incurred in 2017; and other various items.
|
|
(2)
|
The effective tax rate during the years ended December 31,
2017
,
2016
and
2015
were impacted by losses of
$164.4 million
,
$121.4 million
and
$153.5 million
, respectively, incurred in jurisdictions in which we are not subject to taxes and therefore do not generate any income tax benefits.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Foreign capitalized operating expenses
|
$
|
68,218
|
|
|
$
|
69,804
|
|
|
Foreign net operating losses
|
25,307
|
|
|
36,352
|
|
||
|
Equity compensation
|
20,783
|
|
|
30,752
|
|
||
|
Unrealized derivative losses
|
33,963
|
|
|
—
|
|
||
|
Asset retirement obligation and other
|
24,784
|
|
|
33,744
|
|
||
|
Total deferred tax assets
|
173,055
|
|
|
170,652
|
|
||
|
Valuation allowance
|
(93,525
|
)
|
|
(87,517
|
)
|
||
|
Total deferred tax assets, net
|
79,530
|
|
|
83,135
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depletion, depreciation and amortization related to property and equipment
|
(533,561
|
)
|
|
(526,945
|
)
|
||
|
Unrealized derivative gains
|
—
|
|
|
(584
|
)
|
||
|
Total deferred tax liabilities
|
(533,561
|
)
|
|
(527,529
|
)
|
||
|
Net deferred tax liability
|
$
|
(454,031
|
)
|
|
$
|
(444,394
|
)
|
|
|
Years Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
(222,792
|
)
|
|
(283,780
|
)
|
|
$
|
(69,836
|
)
|
||
|
Basic income allocable to participating securities(1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Basic net loss allocable to common shareholders
|
(222,792
|
)
|
|
(283,780
|
)
|
|
(69,836
|
)
|
|||
|
Diluted adjustments to income allocable to participating securities(1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted net loss allocable to common shareholders
|
(222,792
|
)
|
|
(283,780
|
)
|
|
$
|
(69,836
|
)
|
||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
388,375
|
|
|
385,402
|
|
|
382,610
|
|
|||
|
Restricted stock awards and units(1)(2)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted
|
388,375
|
|
|
385,402
|
|
|
382,610
|
|
|||
|
Net loss per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(0.57
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.18
|
)
|
|
Diluted
|
$
|
(0.57
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.18
|
)
|
|
(1)
|
Our service vesting restricted stock awards represent participating securities because they participate in non-forfeitable dividends with common equity owners. Income allocable to participating securities represents the distributed and undistributed earnings attributable to the participating securities. Our restricted stock awards with market and service vesting criteria and all restricted stock units are not considered to be participating securities and, therefore, are excluded from the basic net income (loss) per common share calculation. Our service vesting restricted stock awards do not participate in undistributed net losses because they are not contractually obligated to do so and, therefore, are excluded from the basic net income (loss) per common share calculation in periods we are in a net loss position.
|
|
(2)
|
For the years ended December 31,
2017
,
2016
and
2015
, we excluded
12.9 million
,
11.8 million
and
11.2 million
outstanding restricted stock awards and restricted stock units, respectively, from the computations of diluted net income per share because the effect would have been anti‑dilutive.
|
|
|
Payments Due By Year(1)
|
||||||||||||||||||||||||||
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
Operating leases(2)
|
$
|
12,626
|
|
|
$
|
4,981
|
|
|
$
|
4,370
|
|
|
$
|
484
|
|
|
$
|
419
|
|
|
$
|
418
|
|
|
$
|
1,954
|
|
|
(1)
|
Does not include purchase commitments for jointly owned fields and facilities where we are not the operator and excludes commitments for exploration activities, including well commitments, in our petroleum contracts.
|
|
(2)
|
Primarily relates to corporate office and foreign office leases.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Accrued liabilities:
|
|
|
|
|
|
||
|
Exploration, development and production
|
$
|
144,717
|
|
|
$
|
76,194
|
|
|
General and administrative expenses
|
31,124
|
|
|
31,243
|
|
||
|
Interest
|
20,457
|
|
|
17,247
|
|
||
|
Income taxes
|
17,423
|
|
|
2,579
|
|
||
|
Taxes other than income
|
3,270
|
|
|
1,914
|
|
||
|
Other
|
2,421
|
|
|
529
|
|
||
|
|
$
|
219,412
|
|
|
$
|
129,706
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In thousands)
|
||||||||||
|
Inventory write-off
|
$
|
866
|
|
|
$
|
14,900
|
|
|
$
|
36
|
|
|
(Gain) loss on insurance settlements
|
(461
|
)
|
|
(4,003
|
)
|
|
4,151
|
|
|||
|
Disputed charges and related costs
|
4,962
|
|
|
11,299
|
|
|
—
|
|
|||
|
Other, net
|
(76
|
)
|
|
920
|
|
|
1,059
|
|
|||
|
Other expenses, net
|
$
|
5,291
|
|
|
$
|
23,116
|
|
|
$
|
5,246
|
|
|
|
Kosmos Entities
|
|
Equity Method Investment - Equatorial Guinea
|
|
|
|||||||||||||||
|
|
Oil
|
|
Gas
|
|
Total
|
|
Oil
|
|
Gas
|
|
Total
|
|
Total
|
|||||||
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBoe)
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBoe)
|
|
(MMBoe)
|
|||||||
|
Net proved developed and undeveloped reserves at December 31, 2014(1)
|
73
|
|
|
14
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
Production
|
(9
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
Revision in estimate(3)
|
10
|
|
|
1
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
Net proved developed and undeveloped reserves at December 31, 2015(1)
|
74
|
|
|
14
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
Production
|
(7
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
Revision in estimate(4)
|
7
|
|
|
2
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
Net proved developed and undeveloped reserves at December 31, 2016(1)
|
74
|
|
|
15
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
Extensions and discoveries
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Production
|
(11
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(12
|
)
|
|
Revision in estimate(5)
|
18
|
|
|
35
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
Purchases of minerals-in-place(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
13
|
|
|
21
|
|
|
21
|
|
|
Net proved developed and undeveloped reserves at December 31, 2017(1)
|
82
|
|
|
49
|
|
|
89
|
|
|
19
|
|
|
13
|
|
|
21
|
|
|
110
|
|
|
Proved developed reserves(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
50
|
|
|
10
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
December 31, 2016
|
64
|
|
|
13
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
December 31, 2017
|
59
|
|
|
38
|
|
|
65
|
|
|
18
|
|
|
13
|
|
|
20
|
|
|
85
|
|
|
Proved undeveloped reserves(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
24
|
|
|
4
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
December 31, 2016
|
10
|
|
|
2
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
December 31, 2017
|
23
|
|
|
11
|
|
|
24
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
25
|
|
|
(1)
|
The sum of proved developed reserves and proved undeveloped reserves may not add to net proved developed and undeveloped reserves as a result of rounding.
|
|
(2)
|
Discoveries are related to the TEN fields being moved from unproved to proved during 2014.
|
|
(3)
|
The increase in proved reserves is a result of a 2 MMBbl increase associated with in-fill drilling results and a 10 MMBbl increase associated with field performance for Jubilee partially offset by 2 MMBbl of negative revisions to the TEN fields due to decreased pricing.
|
|
(4)
|
The increase in proved reserves is a result of an 8 MMBbl increase associated with positive revisions to the TEN fields as a result of the completion of seven wells along with the initiation of TEN production partially offset by 1 MMBbl of negative revisions to the Jubilee Field due to decreased pricing.
|
|
(5)
|
The increase in proved reserves is a result of a 16 MMBbl increase associated in Jubilee related to the approval of the Greater Jubilee Full Field Development Plan (GJFFDP) and an 8 MMBoe increase associated with positive revisions to the TEN fields.
|
|
(6)
|
The increase in purchase of minerals in place is related to Equatorial Guinea, representing the reserves associated with our equity method investment.
|
|
|
Ghana
|
|
Other(1)
|
|
Kosmos Total
|
|
Equity Method Investment-Equatorial Guinea(2)
|
|
Total
|
||||||||||
|
|
(In thousands)
|
|
|
|
|
||||||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Unproved properties
|
$
|
55,179
|
|
|
$
|
409,930
|
|
|
$
|
465,109
|
|
|
$
|
—
|
|
|
$
|
465,109
|
|
|
Proved properties
|
3,080,670
|
|
|
—
|
|
|
3,080,670
|
|
|
2,850,521
|
|
|
5,931,191
|
|
|||||
|
|
3,135,849
|
|
|
409,930
|
|
|
3,545,779
|
|
|
2,850,521
|
|
|
6,396,300
|
|
|||||
|
Accumulated depletion
|
(1,234,806
|
)
|
|
—
|
|
|
(1,234,806
|
)
|
|
(2,678,897
|
)
|
|
(3,913,703
|
)
|
|||||
|
Net capitalized costs
|
$
|
1,901,043
|
|
|
$
|
409,930
|
|
|
$
|
2,310,973
|
|
|
$
|
171,624
|
|
|
$
|
2,482,597
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Unproved properties
|
$
|
347,950
|
|
|
$
|
571,106
|
|
|
$
|
919,056
|
|
|
|
|
|
||||
|
Proved properties
|
2,771,779
|
|
|
—
|
|
|
2,771,779
|
|
|
|
|
|
|||||||
|
|
3,119,729
|
|
|
571,106
|
|
|
3,690,835
|
|
|
|
|
|
|||||||
|
Accumulated depletion
|
(989,946
|
)
|
|
—
|
|
|
(989,946
|
)
|
|
|
|
|
|||||||
|
Net capitalized costs
|
$
|
2,129,783
|
|
|
$
|
571,106
|
|
|
$
|
2,700,889
|
|
|
|
|
|
||||
|
|
Ghana
|
|
Other(1)
|
|
Kosmos Total
|
|
Equity Method Investment-Equatorial Guinea(2)
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property acquisition:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unproved
|
$
|
—
|
|
|
$
|
9,865
|
|
|
$
|
9,865
|
|
|
$
|
—
|
|
|
$
|
9,865
|
|
|
Proved(3)
|
—
|
|
|
231,280
|
|
|
231,280
|
|
|
—
|
|
|
231,280
|
|
|||||
|
Exploration
|
15,150
|
|
|
55,632
|
|
|
70,782
|
|
|
—
|
|
|
70,782
|
|
|||||
|
Development
|
1,364
|
|
|
—
|
|
|
1,364
|
|
|
—
|
|
|
1,364
|
|
|||||
|
Total costs incurred
|
$
|
16,514
|
|
|
$
|
296,777
|
|
|
$
|
313,291
|
|
|
$
|
—
|
|
|
$
|
313,291
|
|
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property acquisition:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unproved
|
$
|
—
|
|
|
$
|
17,322
|
|
|
$
|
17,322
|
|
|
|
|
|
||||
|
Proved
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Exploration
|
11,871
|
|
|
425,229
|
|
|
437,100
|
|
|
|
|
|
|||||||
|
Development
|
265,451
|
|
|
—
|
|
|
265,451
|
|
|
|
|
|
|||||||
|
Total costs incurred
|
$
|
277,322
|
|
|
$
|
442,551
|
|
|
$
|
719,873
|
|
|
|
|
|
||||
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property acquisition:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unproved
|
$
|
—
|
|
|
$
|
6,250
|
|
|
$
|
6,250
|
|
|
|
|
|
||||
|
Proved
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Exploration(4)
|
12,441
|
|
|
367,196
|
|
|
379,637
|
|
|
|
|
|
|||||||
|
Development
|
462,066
|
|
|
—
|
|
|
462,066
|
|
|
|
|
|
|||||||
|
Total costs incurred
|
$
|
474,507
|
|
|
$
|
373,446
|
|
|
$
|
847,953
|
|
|
|
|
|
||||
|
(1)
|
Includes Africa, excluding Ghana, Europe and South America.
|
|
(2)
|
Represents 50% interest in KTIPI costs incurred from the date of acquisition through December 31, 2017.
|
|
(3)
|
Represents cash paid to acquire 50% interest in KTIPI.
|
|
(4)
|
Does not include reimbursement of costs associated with exploration expenses incurred in prior years which resulted in a $24.7 million gain on sale in 2015.
|
|
|
Ghana
|
|
Equity Method Investment-Equatorial Guinea
|
|
Total
|
||||||
|
|
(In millions)
|
|
|
|
|
||||||
|
At December 31, 2017
|
|
|
|
|
|
|
|||||
|
Future cash inflows
|
$
|
4,473
|
|
|
$
|
1,003
|
|
|
$
|
5,476
|
|
|
Future production costs
|
(1,925
|
)
|
|
(473
|
)
|
|
(2,398
|
)
|
|||
|
Future development costs
|
(1,059
|
)
|
|
(296
|
)
|
|
(1,355
|
)
|
|||
|
Future Ghanaian tax expenses(1)
|
(203
|
)
|
|
(225
|
)
|
|
(428
|
)
|
|||
|
Future net cash flows
|
1,286
|
|
|
9
|
|
|
1,295
|
|
|||
|
10% annual discount for estimated timing of cash flows
|
(315
|
)
|
|
121
|
|
|
(194
|
)
|
|||
|
Standardized measure of discounted future net cash flows
|
$
|
971
|
|
|
$
|
130
|
|
|
$
|
1,101
|
|
|
At December 31, 2016
|
|
|
|
|
|
|
|||||
|
Future cash inflows
|
$
|
3,204
|
|
|
|
|
|
||||
|
Future production costs
|
(1,437
|
)
|
|
|
|
|
|||||
|
Future development costs
|
(428
|
)
|
|
|
|
|
|||||
|
Future Ghanaian tax expenses(1)
|
(228
|
)
|
|
|
|
|
|||||
|
Future net cash flows
|
1,111
|
|
|
|
|
|
|||||
|
10% annual discount for estimated timing of cash flows
|
(265
|
)
|
|
|
|
|
|||||
|
Standardized measure of discounted future net cash flows
|
$
|
846
|
|
|
|
|
|
||||
|
At December 31, 2015
|
|
|
|
|
|
|
|||||
|
Future cash inflows
|
$
|
3,998
|
|
|
|
|
|
||||
|
Future production costs
|
(1,362
|
)
|
|
|
|
|
|||||
|
Future development costs
|
(679
|
)
|
|
|
|
|
|||||
|
Future Ghanaian tax expenses(1)
|
(411
|
)
|
|
|
|
|
|||||
|
Future net cash flows
|
1,546
|
|
|
|
|
|
|||||
|
10% annual discount for estimated timing of cash flows
|
(377
|
)
|
|
|
|
|
|||||
|
Standardized measure of discounted future net cash flows
|
$
|
1,169
|
|
|
|
|
|
||||
|
(1)
|
The Company is a tax exempt company incorporated pursuant to the laws of Bermuda. The Company has not been and does not expect to be subject to future income tax expense related to its proved oil and gas reserves levied at a corporate parent level. Accordingly, the Company’s Standardized Measure for the years ended December 31,
2017
,
2016
and
2015
, respectively, only reflect the effects of future tax expense levied at an asset level (in the Company’s case, future Ghanaian tax expense).
|
|
|
Ghana
|
|
Equity Method Investment-Equatorial Guinea
|
|
Total
|
||||||
|
|
(In millions)
|
|
|
|
|
||||||
|
Balance at December 31, 2014
|
$
|
2,383
|
|
|
$
|
—
|
|
|
$
|
2,383
|
|
|
Sales and transfers 2015
|
(341
|
)
|
|
—
|
|
|
(341
|
)
|
|||
|
Net changes in prices and costs
|
(2,842
|
)
|
|
—
|
|
|
(2,842
|
)
|
|||
|
Previously estimated development costs incurred during the period
|
417
|
|
|
—
|
|
|
417
|
|
|||
|
Net changes in development costs
|
6
|
|
|
—
|
|
|
6
|
|
|||
|
Revisions of previous quantity estimates
|
375
|
|
|
—
|
|
|
375
|
|
|||
|
Net changes in Ghanaian tax expenses(1)
|
802
|
|
|
—
|
|
|
802
|
|
|||
|
Accretion of discount
|
341
|
|
|
—
|
|
|
341
|
|
|||
|
Changes in timing and other
|
28
|
|
|
—
|
|
|
28
|
|
|||
|
Balance at December 31, 2015
|
$
|
1,169
|
|
|
$
|
—
|
|
|
$
|
1,169
|
|
|
Sales and transfers 2016
|
(191
|
)
|
|
—
|
|
|
(191
|
)
|
|||
|
Net changes in prices and costs
|
(653
|
)
|
|
—
|
|
|
(653
|
)
|
|||
|
Previously estimated development costs incurred during the period
|
225
|
|
|
—
|
|
|
225
|
|
|||
|
Net changes in development costs
|
4
|
|
|
—
|
|
|
4
|
|
|||
|
Revisions of previous quantity estimates
|
65
|
|
|
—
|
|
|
65
|
|
|||
|
Net changes in Ghanaian tax expenses(1)
|
143
|
|
|
—
|
|
|
143
|
|
|||
|
Accretion of discount
|
145
|
|
|
—
|
|
|
145
|
|
|||
|
Changes in timing and other
|
(61
|
)
|
|
—
|
|
|
(61
|
)
|
|||
|
Balance at December 31, 2016
|
$
|
846
|
|
|
$
|
—
|
|
|
$
|
846
|
|
|
Purchase of minerals in place
|
—
|
|
|
146
|
|
|
146
|
|
|||
|
Sales and transfers 2017
|
(451
|
)
|
|
(16
|
)
|
|
(467
|
)
|
|||
|
Extensions and discoveries
|
21
|
|
|
—
|
|
|
21
|
|
|||
|
Net changes in prices and costs
|
485
|
|
|
—
|
|
|
485
|
|
|||
|
Previously estimated development costs incurred during the period
|
6
|
|
|
—
|
|
|
6
|
|
|||
|
Net changes in development costs
|
(388
|
)
|
|
—
|
|
|
(388
|
)
|
|||
|
Revisions of previous quantity estimates
|
415
|
|
|
—
|
|
|
415
|
|
|||
|
Net changes in tax expenses(1)
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
|
Accretion of discount
|
98
|
|
|
—
|
|
|
98
|
|
|||
|
Changes in timing and other
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|||
|
Balance at December 31, 2017
|
$
|
971
|
|
|
$
|
130
|
|
|
$
|
1,101
|
|
|
(1)
|
The Company is a tax exempt company incorporated pursuant to the laws of Bermuda. The Company has not been and does not expect to be subject to future income tax expense related to its proved oil and gas reserves levied at a corporate parent level. Accordingly, the Company’s Standardized Measure for the years ended December 31,
2017
,
2016
and
2015
, respectively, only reflect the effects of future tax expense levied at an asset level (in the Company’s case, future Ghanaian tax expense).
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues and other income
|
$
|
151,966
|
|
|
$
|
146,524
|
|
|
$
|
151,242
|
|
|
$
|
187,104
|
|
|
Costs and expenses
|
158,630
|
|
|
131,252
|
|
|
216,162
|
|
|
308,647
|
|
||||
|
Net loss
|
(28,841
|
)
|
|
(8,467
|
)
|
|
(63,405
|
)
|
|
(122,079
|
)
|
||||
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic(1)
|
(0.07
|
)
|
|
(0.02
|
)
|
|
(0.16
|
)
|
|
(0.31
|
)
|
||||
|
Diluted(1)
|
(0.07
|
)
|
|
(0.02
|
)
|
|
(0.16
|
)
|
|
(0.31
|
)
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues and other income
|
$
|
62,133
|
|
|
$
|
45,676
|
|
|
$
|
66,629
|
|
|
$
|
210,917
|
|
|
Costs and expenses
|
123,148
|
|
|
169,544
|
|
|
118,890
|
|
|
268,337
|
|
||||
|
Net loss
|
(58,993
|
)
|
|
(108,324
|
)
|
|
(59,763
|
)
|
|
(56,700
|
)
|
||||
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic(1)
|
(0.15
|
)
|
|
(0.28
|
)
|
|
(0.15
|
)
|
|
(0.15
|
)
|
||||
|
Diluted(1)
|
(0.15
|
)
|
|
(0.28
|
)
|
|
(0.15
|
)
|
|
(0.15
|
)
|
||||
|
(1)
|
The sum of the quarterly earnings per share information may not add to the annual earnings per share information as a result of rounding.
|
|
(a)
|
The following documents are filed as part of this report:
|
|
(1)
|
Financial statements
|
|
(2)
|
Financial statement schedules
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
297
|
|
|
$
|
1,092
|
|
|
Receivables from subsidiaries
|
—
|
|
|
14,131
|
|
||
|
Prepaid expenses and other
|
290
|
|
|
417
|
|
||
|
Total current assets
|
587
|
|
|
15,640
|
|
||
|
Investment in subsidiaries at equity
|
1,419,890
|
|
|
1,580,459
|
|
||
|
Deferred financing costs, net of accumulated amortization of $13,951 and $11,213 at December 31, 2017 and December 31, 2016, respectively
|
2,510
|
|
|
5,248
|
|
||
|
Total assets
|
$
|
1,422,987
|
|
|
$
|
1,601,347
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
4
|
|
|
$
|
13
|
|
|
Accounts payable to subsidiaries
|
332
|
|
|
—
|
|
||
|
Accrued liabilities
|
19,128
|
|
|
17,939
|
|
||
|
Total current liabilities
|
19,464
|
|
|
17,952
|
|
||
|
Long-term debt
|
506,411
|
|
|
502,196
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
|
||
|
Preference shares, $0.01 par value; 200,000,000 authorized shares; zero issued at December 31, 2017 and December 31, 2016
|
—
|
|
|
—
|
|
||
|
Common shares, $0.01 par value; 2,000,000,000 authorized shares; 398,599,457 and 395,859,061 issued at December 31, 2017 and December 31, 2016, respectively
|
3,986
|
|
|
3,959
|
|
||
|
Additional paid-in capital
|
2,014,525
|
|
|
1,975,247
|
|
||
|
Accumulated deficit
|
(1,073,202
|
)
|
|
(850,410
|
)
|
||
|
Treasury stock, at cost, 9,188,819 and 9,101,395 shares at December 31, 2017 and December 31, 2016, respectively
|
(48,197
|
)
|
|
(47,597
|
)
|
||
|
Total shareholders’ equity
|
897,112
|
|
|
1,081,199
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
1,422,987
|
|
|
$
|
1,601,347
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues and other income:
|
|
|
|
|
|
|
|
|
|||
|
Oil and gas revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total revenues and other income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|||
|
General and administrative
|
51,544
|
|
|
48,542
|
|
|
85,103
|
|
|||
|
General and administrative recoveries—related party
|
(40,266
|
)
|
|
(40,047
|
)
|
|
(72,543
|
)
|
|||
|
Interest and other financing costs, net
|
55,596
|
|
|
55,253
|
|
|
49,572
|
|
|||
|
Other expenses, net
|
40
|
|
|
1
|
|
|
240
|
|
|||
|
Equity in losses of subsidiaries
|
155,878
|
|
|
220,031
|
|
|
7,464
|
|
|||
|
Total costs and expenses
|
222,792
|
|
|
283,780
|
|
|
69,836
|
|
|||
|
Loss before income taxes
|
(222,792
|
)
|
|
(283,780
|
)
|
|
(69,836
|
)
|
|||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss
|
$
|
(222,792
|
)
|
|
$
|
(283,780
|
)
|
|
$
|
(69,836
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
$
|
(222,792
|
)
|
|
$
|
(283,780
|
)
|
|
$
|
(69,836
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Equity in losses of subsidiaries
|
155,878
|
|
|
220,031
|
|
|
7,464
|
|
|||
|
Equity-based compensation
|
39,913
|
|
|
40,423
|
|
|
75,267
|
|
|||
|
Amortization
|
3,070
|
|
|
3,070
|
|
|
3,190
|
|
|||
|
Other
|
3,884
|
|
|
3,530
|
|
|
2,704
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Decrease in receivables
|
986
|
|
|
—
|
|
|
—
|
|
|||
|
(Increase) decrease in prepaid expenses and other
|
127
|
|
|
52
|
|
|
(34
|
)
|
|||
|
(Increase) decrease due to/from related party
|
14,463
|
|
|
(15,201
|
)
|
|
1,224
|
|
|||
|
Increase in accounts payable and accrued liabilities
|
1,179
|
|
|
312
|
|
|
2,721
|
|
|||
|
Net cash provided by (used in) operating activities
|
(3,292
|
)
|
|
(31,563
|
)
|
|
22,700
|
|
|||
|
Investing activities
|
|
|
|
|
|
|
|||||
|
Investment in subsidiaries
|
4,691
|
|
|
(40,047
|
)
|
|
(293,545
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
4,691
|
|
|
(40,047
|
)
|
|
(293,545
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
|
|||||
|
Net proceeds from issuance of senior secured notes
|
—
|
|
|
—
|
|
|
206,774
|
|
|||
|
Purchase of treasury stock
|
(2,194
|
)
|
|
(1,981
|
)
|
|
(18,110
|
)
|
|||
|
Deferred financing costs
|
—
|
|
|
—
|
|
|
(9,030
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(2,194
|
)
|
|
(1,981
|
)
|
|
179,634
|
|
|||
|
Net decrease in cash and cash equivalents
|
(795
|
)
|
|
(73,591
|
)
|
|
(91,211
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
1,092
|
|
|
74,683
|
|
|
165,894
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
297
|
|
|
$
|
1,092
|
|
|
$
|
74,683
|
|
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
Description
|
|
Balance January 1,
|
|
Charged to Costs and Expenses
|
|
Charged To Other Accounts
|
|
Deductions From Reserves
|
|
Balance December 31,
|
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful receivables
|
|
$
|
574
|
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
(651
|
)
|
|
$
|
—
|
|
|
Allowance for deferred tax assets
|
|
$
|
87,517
|
|
|
$
|
6,008
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93,525
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful receivables
|
|
$
|
—
|
|
|
$
|
574
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
574
|
|
|
Allowance for deferred tax assets
|
|
$
|
116,541
|
|
|
$
|
(29,024
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87,517
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for doubtful receivables
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Allowance for deferred tax assets
|
|
$
|
75,941
|
|
|
$
|
40,600
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
116,541
|
|
|
|
KOSMOS ENERGY LTD.
|
|
|
|
|
|
|
Date: February 26, 2018
|
By:
|
/s/ Thomas P. Chambers
|
|
|
|
Thomas P. Chambers
Senior Vice President and Chief Financial Officer
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ Andrew G. Inglis
|
Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer)
|
February 26, 2018
|
|
Andrew G. Inglis
|
||
|
|
|
|
|
/s/ Brian F. Maxted
|
Director and Chief Exploration Officer
|
February 26, 2018
|
|
Brian F. Maxted
|
||
|
|
|
|
|
/s/ Thomas P. Chambers
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
February 26, 2018
|
|
Thomas P. Chambers
|
||
|
|
|
|
|
/s/ Paul M. Nobel
|
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
February 26, 2018
|
|
Paul M. Nobel
|
||
|
|
|
|
|
/s/ Yves-Louis Darricarrére
|
Director
|
February 26, 2018
|
|
Yves-Louis Darricarrére
|
||
|
|
|
|
|
/s/ Sir Richard B. Dearlove
|
Director
|
February 26, 2018
|
|
Sir Richard B. Dearlove
|
||
|
|
|
|
|
/s/ David I. Foley
|
Director
|
February 26, 2018
|
|
David I. Foley
|
||
|
|
|
|
|
/s/ David B. Krieger
|
Director
|
February 26, 2018
|
|
David B. Krieger
|
||
|
|
|
|
|
/s/ Joseph P. Landy
|
Director
|
February 26, 2018
|
|
Joseph P. Landy
|
||
|
|
|
|
|
/s/ Adebayo O. Ogunlesi
|
Director
|
February 26, 2018
|
|
Adebayo O. Ogunlesi
|
||
|
|
|
|
|
/s/ Chris Tong
|
Director
|
February 26, 2018
|
|
Chris Tong
|
||
|
|
|
|
|
/s/ Christopher A. Wright
|
Director
|
February 26, 2018
|
|
Christopher A. Wright
|
||
|
Exhibit
Number
|
|
Description of Document
|
|
|
|
Governing Documents
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
Operating Agreements
|
|
|
|
Ghana
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
Morocco
|
|
|
||
|
|
||
|
|
|
Sao Tome and Principe
|
|
|
||
|
|
||
|
Exhibit
Number
|
|
Description of Document
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
Senegal
|
|
Exhibit
Number
|
|
Description of Document
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
Suriname
|
|
|
||
|
|
||
|
|
||
|
|
|
Mauritania
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Exhibit
Number
|
|
Description of Document
|
|
|
|
Equatorial Guinea
|
|
|
||
|
|
|
Cote d'Ivoire
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
Financing Agreements
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Exhibit
Number
|
|
Description of Document
|
|
|
||
|
|
|
Agreements with Shareholders and Directors
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
Management Contracts/Compensatory Plans or Arrangements
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Exhibit
Number
|
|
Description of Document
|
|
|
||
|
|
||
|
|
||
|
|
|
Other Exhibits
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS*
|
|
XBRL Instance Document.
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|