These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the fiscal year ended December 31, 2009
|
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the transition period from ___________to___________
|
|
|
Commission File Number: 001-32268
|
|
|
Maryland
|
11-3715772
|
||
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
||
|
30 S. Meridian Street, Suite 1100
|
|||
|
Indianapolis, Indiana 46204
|
|||
|
(Address of principal executive offices) (Zip code)
|
|||
|
(317) 577-5600
|
|||
|
(Registrant’s telephone number, including area code)
|
|||
|
Title of each class
|
Name of each exchange on which registered
|
||
|
Common Shares, $0.01 par value
|
New York Stock Exchange
|
||
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|||||
|
(do not check if a smaller reporting company)
|
||||||||||||
|
Page
|
|||
|
Item No.
|
|||
|
Part I
|
|||
|
1.
|
Business
|
2
|
|
|
1A.
|
Risk Factors
|
9
|
|
|
1B.
|
Unresolved Staff Comments
|
23
|
|
|
2.
|
Properties
|
24
|
|
|
3.
|
Legal Proceedings
|
36
|
|
|
4.
|
Submission of Matters to a Vote of Security Holders
|
36
|
|
|
Part II
|
|||
|
5.
|
Market for the Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
37
|
|
|
6.
|
Selected Financial Data
|
40
|
|
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
41
|
|
|
7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
69
|
|
|
8.
|
Financial Statements and Supplementary Data
|
69
|
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
70
|
|
|
9A.
|
Controls and Procedures
|
70
|
|
|
9B.
|
Other Information
|
72
|
|
|
Part III
|
|||
|
10.
|
Directors, Executive Officers and Corporate Governance
|
72
|
|
|
11.
|
Executive Compensation
|
72
|
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
72
|
|
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
72
|
|
|
14.
|
Principal Accountant Fees and Services
|
72
|
|
|
Part IV
|
|||
|
15.
|
Exhibits, Financial Statement Schedule
|
73
|
|
|
Signatures
|
74
|
||
|
·
|
Permanent financing of $15.4 million was placed on the Eastgate Pavilion operating property in Cincinnati, Ohio, a previously unencumbered property. This variable rate loan bears interest at LIBOR + 295 basis points and matures in April 2012. We simultaneously hedged this loan to fix the interest rate at 4.84% for the full term; and
|
|
·
|
A construction loan in the amount of $10.9 million was placed on the Eddy Street Commons development property in South Bend, Indiana to finance the construction of a limited service hotel in which we have a 50% interest. This joint venture entity is unconsolidated in the accompanying consolidated financial statements. The construction loan bears interest at a rate of LIBOR + 315 basis points and matures in August 2014.
|
|
·
|
The $8.2 million fixed rate loan on the Bridgewater Crossing operating property in Indianapolis, Indiana was refinanced with a variable rate loan bearing interest at LIBOR + 185 basis points and maturing in June 2013;
|
|
·
|
The maturity date of the $31.4 million variable rate construction loan on the Cobblestone Plaza development property in Ft. Lauderdale, Florida was extended to March 2010 at an interest rate of LIBOR + 250 basis points;
|
|
·
|
The $4.1 million variable rate loan on the Fishers Station operating property in Indianapolis, Indiana was refinanced at an interest rate of LIBOR + 350 basis points and maturing in June 2011;
|
|
·
|
The maturity date of the $9.4 million construction loan on our Delray Marketplace development property in Delray Beach, Florida was extended to June 2011 at an interest rate of LIBOR + 300 basis points;
|
|
·
|
The maturity date of the variable rate loan on the $11.9 million Beacon Hill operating property in Crown Point, Indiana was extended to March 2014 at an interest rate of LIBOR + 125 basis points;
|
|
·
|
The $15.8 million fixed rate loan on our Ridge Plaza operating property in Oak Ridge, New Jersey was refinanced with a permanent loan in the same amount. This loan has a maturity date of January 2017 and bears interest at a rate of LIBOR + 325 basis points. We simultaneously hedged this loan to fix the interest rate at 6.56% for the full term;
|
|
·
|
The maturity date of the $17.8 million variable rate loan on our Tarpon Springs Plaza operating property in Naples, Florida was extended to January 2013 at an interest rate of LIBOR + 325 basis points; and
|
|
·
|
The maturity date of the $14.0 million variable rate loan on our Estero Town Commons operating property in Naples, Florida was extended to January 2013 at an interest rate of LIBOR + 325 basis points.
|
|
·
|
The maturity date of the $14.9 million variable rate loan on the Shops at Rivers Edge operating property in Indianapolis, Indiana was extended to February 2013 at an interest rate of LIBOR + 400 basis points;
|
|
·
|
The maturity date of the $30.9 million variable rate construction loan on the Cobblestone Plaza development property was extended to February 2013 at an interest rate of LIBOR + 350 basis points; and
|
|
·
|
The maturity date of the $11.0 million construction loan on the South Elgin Commons
property in a suburb of Chicago was extended to September 2013 at an interest rate of LIBOR + 325 basis points.
|
|
·
|
Draws totaling approximately $18.8 million were made on the variable rate construction loan at the Eddy Street Commons development project; and
|
|
·
|
We used proceeds from our unsecured revolving credit facility, other borrowings and cash totaling approximately $30.0 million for other development and redevelopment activities.
|
|
·
|
We used approximately $57 million of proceeds from our May 2009 common share offering to pay down the outstanding balance on our unsecured revolving credit facility;
|
|
·
|
We repaid the $11.8 million fixed rate loan on our Boulevard Crossing operating property in Kokomo, Indiana and contributed the related asset to the unsecured revolving credit facility collateral pool; and
|
|
·
|
In addition, we partially paid down the balances of various permanent and construction loans in 2009 in connection with the extensions of their respective maturity dates. The aggregate amount of such paydowns was $32.4 million in 2009.
|
|
·
|
We utilized our unsecured revolving credit facility to contribute approximately $8.8 million of equity to our Parkside Town Commons unconsolidated joint venture property in Raleigh, North Carolina. Our joint venture partner also made a contribution as a means to reduce the joint venture’s outstanding variable rate debt;
|
|
·
|
We placed an interest rate hedge on the $20.0 million variable rate loan maturing in December 2011 on our Glendale Town Center operating property in Indianapolis, Indiana. This hedge fixed the interest rate at 4.40% for the full term; and
|
|
·
|
We placed an interest rate hedge on the $19.7 million variable rate loan maturing in December 2011on our Bayport Commons operating property in Oldsmar, Florida. This hedge fixed the interest rate at 4.48% for the full term;
|
|
·
|
In May 2009, we completed an offering of 28,750,000 common shares at an offering price of $3.20 per share for net proceeds of approximately $87.5 million. Approximately $57 million of the net proceeds were used to reduce the outstanding balance on our unsecured revolving credit facility. The remaining proceeds were initially retained and a portion subsequently used to retire outstanding indebtedness as described above
.
|
|
·
|
In the second quarter of 2009, we completed
South Elgin Commons, Phase I,
a 45,000 square foot LA Fitness facility located in a suburb of Chicago, Illinois, and transitioned it into our operating portfolio;
|
|
·
|
We partially completed the construction of
Cobblestone Plaza
, a 138,000 square foot neighborhood shopping center located in Ft. Lauderdale, Florida. This property was 73.9% leased or committed as of December 31, 2009 and is anchored by Whole Foods, Staples, and Party City; and
|
|
·
|
We substantially completed the construction of the retail and office components of
Eddy Street Commons, Phase I
, a 465,000 square foot center located in South Bend, Indiana that includes a 300,000 square foot non-owned multi-family component. This project was 72.4% leased or committed as of December 31, 2009 and is anchored by Follett Bookstore and the University of Notre Dame.
|
|
·
|
No new development projects were commenced in 2009.
|
|
·
|
Bolton Plaza,
Jacksonville, Florida. This 173,000 square foot neighborhood shopping center was previously anchored by Wal-Mart. We recently executed a 66,500 square foot lease with Academy Sports & Outdoors to anchor this center and expect this tenant to open during the second half of 2010. We currently estimate the cost of this redevelopment to be approximately $5.7 million;
|
|
·
|
Coral Springs Plaza,
Boca Raton, Florida. In early 2009, Circuit City declared bankruptcy and vacated this center. We recently executed a 47,000 square foot lease with Toys “R” Us/Babies “R” Us to occupy 100% of this center. We expect this tenant to open during the second half of 2010. We currently estimate the cost of this redevelopment to be approximately $4.5 million;
|
|
·
|
Courthouse Shadows,
Naples, Florida. In 2008, we transferred this 135,000 square foot neighborhood shopping center from our operating portfolio to our redevelopment pipeline. We intend to modify the existing facade and pylon signage and upgrade the landscaping and lighting. In 2009, Publix purchased the lease of the former anchor tenant and made certain improvements on the space. We currently anticipate our total investment in the redevelopment at Courthouse Shadows will be approximately $2.5 million;
|
|
·
|
Four Corner Square,
Seattle, Washington. In 2008, we transferred this 29,000 square foot neighborhood shopping center from our operating portfolio to our redevelopment pipeline. In addition to the existing center, we also own an adjacent ten acres of land in our shadow pipeline that may be used as part of the redevelopment. We currently estimate the cost of this redevelopment to be approximately $0.5 million; and
|
|
·
|
Shops at Rivers Edge,
Indianapolis, Indiana. In 2008, we purchased this 111,000 square foot neighborhood shopping center with the intent to redevelop it. The current anchor tenant’s lease at this property expires on March 31, 2010. The tenant may continue to occupy the space for a period of time while the Company markets the space to several potential anchor tenants. We currently estimate the cost of this redevelopment to be approximately $2.5 million which may increase depending on the outcome of current negotiations with potential anchor tenants.
|
|
·
|
No new redevelopment projects were commenced in 2009.
|
|
First Quarter
|
$
|
0.1525
|
||
|
Second Quarter
|
$
|
0.0600
|
||
|
Third Quarter
|
$
|
0.0600
|
||
|
Fourth Quarter
(paid in January 2010)
|
$
|
0.0600
|
||
|
Full Year
|
$
|
0.3325
|
|
·
|
Operating Strategy
: Maximizing the internal growth in revenue from our operating properties by leasing and re-leasing those properties to a diverse group of retail tenants at increasing rental rates, when possible
,
and redeveloping certain properties to make them more attractive to existing and prospective tenants or to permit additional or more productive uses of the properties;
|
|
·
|
Growth Strategy
: Using debt and equity capital prudently to redevelop or renovate our existing properties and to selectively
acquire and develop additional shopping centers on land parcels that we currently own where we project that investment returns would meet or exceed internal benchmarks for above average returns; and
|
|
·
|
Financing and Capital Preservation Strategy
: Financing our capital requirements with borrowings under our existing credit facility and newly issued secured debt, internally generated funds and proceeds from selling properties that no longer fit our strategy, investment in strategic joint ventures and by accessing the public securities markets when market conditions permit.
|
|
·
|
maintaining efficient leasing and property management strategies to emphasize and maximize rent growth and cost-effective facilities;
|
|
·
|
maintaining a diverse tenant mix in an effort to limit our exposure to the financial condition of any one tenant;
|
|
·
|
maintaining strong tenant and retailer relationships in order to avoid rent interruptions and reduce marketing, leasing and tenant improvement costs that result from re-tenanting space;
|
|
·
|
maximizing the occupancy of our existing operating portfolio;
|
|
·
|
increasing rental rates upon the renewal of expiring leases or re-leasing space to new tenants while minimizing vacancy to the extent possible; and
|
|
·
|
taking advantage of under-utilized land or existing square footage, or reconfiguring properties for better use.
|
|
·
|
evaluating redevelopment and renovation opportunities that we believe will make our properties more attractive for leasing or re-leasing to tenants at increased rental rates where possible;
|
|
·
|
disposing of selected assets that no longer meet our long-term investment criteria and recycling the capital into assets that provide maximum returns and upside potential in desirable markets; and
|
|
·
|
selectively pursuing the acquisition of retail properties and portfolios in markets with attractive demographics which we believe can support retail development and therefore attract strong retail tenants.
|
|
·
|
the expected returns and related risks associated with investments in these potential opportunities relative to our combined cost of capital to make such investments;
|
|
·
|
the current and projected cash flow and market value of the property, and the potential to increase cash flow and market value if the property were to be successfully redeveloped;
|
|
·
|
the price being offered for the property, the current and projected operating performance of the property, the tax consequences of the sale and other related factors;
|
|
·
|
the current tenant mix at the property and the potential future tenant mix that the demographics of the property could support, including the presence of one or more additional anchors (for example, value retailers, grocers, soft goods stores, office supply stores, or sporting goods retailers), as well as an overall diverse tenant mix that includes restaurants, shoe and clothing retailers, specialty shops and service retailers such as banks, dry cleaners and hair salons, some of which provide staple goods to the community and offer a high level of convenience;
|
|
·
|
the configuration of the property, including ease of access, abundance of parking, maximum visibility, and the demographics of the surrounding area; and
|
|
·
|
the level of success of our existing properties, if any, in the same or nearby markets.
|
|
·
|
prudently managing our balance sheet, including reducing the aggregate amount of indebtedness outstanding under our unsecured revolving credit facility so that we have additional capacity available to fund our development and redevelopment projects and pay down maturing debt if refinancing that debt is not feasible;
|
|
·
|
seeking to extend the maturity dates of and/or refinancing our unsecured revolving credit facility and term loan borrowings, which had a combined aggregate balance of $132.8 million at December 31, 2009 and which both mature in 2011. Our unsecured revolving credit facility has a one-year extension option to February 2012 if we are in compliance with the covenants under the related agreement;
|
|
·
|
managing our exposure to variable-rate debt through the use of interest rate hedging transactions;
|
|
·
|
entering into new project-specific construction loans, property loans, and other borrowings;
|
|
·
|
investing in joint venture arrangements in order to access less expensive capital and to mitigate risk; and
|
|
·
|
raising additional capital through the issuance of common shares, preferred shares or other securities.
|
|
·
|
risks related to our operations;
|
|
·
|
risks related to our organization and structure; and
|
|
·
|
risks related to tax matters.
|
|
·
|
requiring us to use a substantial portion of our funds from operations to pay principal and interest, which reduces the amount available for distributions;
|
|
·
|
placing us at a competitive disadvantage compared to our competitors that have less debt;
|
|
·
|
making us more vulnerable to economic and industry downturns and reducing our flexibility in responding to changing business and economic conditions; and
|
|
·
|
limiting our ability to borrow more money for operating or capital needs or to finance acquisitions in the future.
|
|
·
|
adverse changes in the national, regional and local economic climate, particularly in: Indiana, where approximately 40% of our owned square footage and 39% of our total annualized base rent is located; Florida, where approximately 21% of our owned square footage and 22% of our total annualized base rent is located; and Texas, where approximately 20% of our owned square footage and 17% of our total annualized base rent is located;
|
|
·
|
tenant bankruptcies;
|
|
·
|
local oversupply, increased competition or reduction in demand for space;
|
|
·
|
inability to collect rent from tenants, or having to provide significant tenant concessions;
|
|
·
|
vacancies or our inability to rent space on favorable terms;
|
|
·
|
changes in market rental rates;
|
|
·
|
inability to finance property development, tenant improvements and acquisitions on favorable terms;
|
|
·
|
increased operating costs, including costs incurred for maintenance, insurance premiums, utilities and real estate taxes;
|
|
·
|
the need to periodically fund the costs to repair, renovate and re-let space;
|
|
·
|
decreased attractiveness of our properties to tenants;
|
|
·
|
weather conditions that may increase or decrease energy costs and other weather-related expenses (such as snow removal costs);
|
|
·
|
costs of complying with changes in governmental regulations, including those governing usage, zoning, the environment and taxes;
|
|
·
|
civil unrest, acts of terrorism, earthquakes, hurricanes and other national disasters or acts of God that may result in underinsured or uninsured losses;
|
|
·
|
the relative illiquidity of real estate investments;
|
|
·
|
changing demographics; and
|
|
·
|
changing traffic patterns.
|
|
·
|
we may share decision-making authority with our joint venture partners regarding major decisions affecting the ownership or operation of the joint venture and the joint venture property, such as the sale of the property or the making of additional capital contributions for the benefit of the property, which may prevent us from taking actions that are opposed by our joint venture partners;
|
|
·
|
prior consent of our joint venture partners may be required for a sale or transfer to a third party of our interests in the joint venture, which restricts our ability to dispose of our interest in the joint venture;
|
|
·
|
our joint venture partners might become bankrupt or fail to fund their share of required capital contributions, which may delay construction or development of a property or increase our financial commitment to the joint venture;
|
|
·
|
our joint venture partners may have business interests or goals with respect to the property that conflict with our business interests and goals, which could increase the likelihood of disputes regarding the ownership, management or disposition of the property;
|
|
·
|
disputes may develop with our joint venture partners over decisions affecting the property or the joint venture, which may result in litigation or arbitration that would increase our expenses and distract our officers and/or trustees from focusing their time and effort on our business, and possibly disrupt the day-to-day operations of the property such as by delaying the implementation of important decisions until the conflict or dispute is resolved; and
|
|
·
|
we may suffer losses as a result of the actions of our joint venture partners with respect to our joint venture investments and the activities of a joint venture could adversely affect our ability to qualify as a REIT, even though we may not control the joint venture.
|
|
·
|
abandonment of development activities after expending resources to determine feasibility;
|
|
·
|
construction delays or cost overruns that may increase project costs;
|
|
·
|
our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller, may fail to reveal various liabilities or defects or identify necessary repairs until after the property is acquired, which could reduce the cash flow from the property or increase our acquisition costs;
|
|
·
|
financing risks;
|
|
·
|
the failure to meet anticipated occupancy or rent levels;
|
|
·
|
failure to receive required zoning, occupancy, land use and other governmental permits and authorizations and changes in applicable zoning and land use laws; and
|
|
·
|
the consent of third parties such as tenants, mortgage lenders and joint venture partners may be required, and those consents may be difficult to obtain or be withheld.
|
|
·
|
existing environmental studies with respect to our properties reveal all potential environmental liabilities;
|
|
·
|
any previous owner, occupant or tenant of one of our properties did not create any material environmental condition not known to us;
|
|
·
|
the current environmental condition of our properties will not be affected by tenants and occupants, by the condition of nearby properties, or by other unrelated third parties; or
|
|
·
|
future uses or conditions (including, without limitation, changes in applicable environmental laws and regulations or the interpretation thereof) will not result in environmental liabilities.
|
|
·
|
our financial condition and operating performance and the performance of other similar companies;
|
|
·
|
actual or anticipated differences in our quarterly operating results;
|
|
·
|
changes in our revenues or earnings estimates or recommendations by securities analysts;
|
|
·
|
publication by securities analysts of research reports about us or our industry;
|
|
·
|
additions and departures of key personnel;
|
|
·
|
strategic decisions by us or our competitors, such as acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
|
·
|
the reputation of REITs generally and the reputation of REITs with portfolios similar to ours;
|
|
·
|
the attractiveness of the securities of REITs in comparison to securities issued by other entities (including securities issued by other real estate companies);
|
|
·
|
an increase in market interest rates, which may lead prospective investors to demand a higher distribution rate in relation to the price paid for our shares;
|
|
·
|
the passage of legislation or other regulatory developments that adversely affect us or our industry;
|
|
·
|
speculation in the press or investment community;
|
|
·
|
actions by institutional shareholders or hedge funds;
|
|
·
|
changes in accounting principles;
|
|
·
|
terrorist acts; and
|
|
·
|
general market conditions, including factors unrelated to our performance.
|
|
·
|
discourage a tender offer or other transactions or a change in management or control that might involve a premium price for our shares or otherwise be in the best interests of our shareholders; or
|
|
·
|
compel a shareholder who has acquired our shares in excess of these ownership limitations to dispose of the additional shares and, as a result, to forfeit the benefits of owning the additional shares. Any acquisition of our common shares in violation of these ownership restrictions will be void
ab initio
and will result in automatic transfers of our common shares to a charitable trust, which will be responsible for selling the common shares to permitted transferees and distributing at least a portion of the proceeds to the prohibited transferees.
|
|
·
|
“business combination moratorium/fair price” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested shareholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most
|
|
recent date on which the shareholder becomes an interested shareholder, and thereafter imposes stringent fair price and super-majority shareholder voting requirements on these combinations; and
|
|
·
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares” from a party other than the issuer) have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two thirds of all the votes entitled to be cast on the matter, excluding all interested shares, and are subject to redemption in certain circumstances.
|
|
Property
1
|
State
|
MSA
|
Year Built/Renovated
|
Year Added to Operating Portfolio
|
Acquired, Redeveloped, or Developed
|
Total GLA
2
|
Owned GLA
2
|
Percentage of Owned
GLA Leased
3
|
|
Bayport Commons
6
|
FL
|
Oldsmar
|
2008
|
2008
|
Developed
|
268,556
|
97,112
|
90.2%
|
|
Estero Town Commons
6
|
FL
|
Naples
|
2006
|
2007
|
Developed
|
206,600
|
25,631
|
69.5%
|
|
Indian River Square
|
FL
|
Vero Beach
|
1997/2004
|
2005
|
Acquired
|
379,246
|
144,246
|
97.6%
|
|
International Speedway Square
|
FL
|
Daytona
|
1999
|
1999
|
Developed
|
242,995
|
229,995
|
98.3%
|
|
King's Lake Square
|
FL
|
Naples
|
1986
|
2003
|
Acquired
|
85,497
|
85,497
|
92.0%
|
|
Pine Ridge Crossing
|
FL
|
Naples
|
1993
|
2006
|
Acquired
|
258,874
|
105,515
|
95.4%
|
|
Riverchase Plaza
|
FL
|
Naples
|
1991/2001
|
2006
|
Acquired
|
78,380
|
78,380
|
100.0%
|
|
Shops at Eagle Creek
|
FL
|
Naples
|
1983
|
2003
|
Redeveloped
|
72,271
|
72,271
|
55.2%
|
|
Tarpon Springs Plaza
|
FL
|
Naples
|
2007
|
2007
|
Developed
|
276,346
|
82,547
|
93.3%
|
|
Wal-Mart Plaza
|
FL
|
Gainesville
|
1970
|
2004
|
Acquired
|
177,826
|
177,826
|
98.0%
|
|
Waterford Lakes Village
|
FL
|
Orlando
|
1997
|
2004
|
Acquired
|
77,948
|
77,948
|
92.6%
|
|
Kedron Village
|
GA
|
Atlanta
|
2006
|
2006
|
Developed
|
282,125
|
157,409
|
89.4%
|
|
Publix at Acworth
|
GA
|
Atlanta
|
1996
|
2004
|
Acquired
|
69,628
|
69,628
|
98.3%
|
|
The Centre at Panola
|
GA
|
Atlanta
|
2001
|
2004
|
Acquired
|
73,079
|
73,079
|
100.0%
|
|
Fox Lake Crossing
|
IL
|
Chicago
|
2002
|
2005
|
Acquired
|
99,072
|
99,072
|
81.4%
|
|
Naperville Marketplace
|
IL
|
Chicago
|
2008
|
2008
|
Developed
|
169,600
|
83,758
|
89.6%
|
|
South Elgin Commons
|
IL
|
Chicago
|
2009
|
2009
|
Developed
|
45,000
|
45,000
|
100.0%
|
|
50 South Morton
|
IN
|
Indianapolis
|
1999
|
1999
|
Developed
|
2,000
|
2,000
|
100.0%
|
|
54
th
& College
|
IN
|
Indianapolis
|
2008
|
2008
|
Developed
|
20,100
|
—
|
*
|
|
Beacon Hill
6
|
IN
|
Crown Point
|
2006
|
2007
|
Developed
|
127,821
|
57,191
|
50.4%
|
|
Boulevard Crossing
|
IN
|
Kokomo
|
2004
|
2004
|
Developed
|
213,696
|
123,696
|
87.0%
|
|
Bridgewater Marketplace
|
IN
|
Indianapolis
|
2008
|
2008
|
Developed
|
50,820
|
25,975
|
53.1%
|
|
Cool Creek Commons
|
IN
|
Indianapolis
|
2005
|
2005
|
Developed
|
137,107
|
124,578
|
98.6%
|
|
Fishers Station
4
|
IN
|
Indianapolis
|
1989
|
2004
|
Acquired
|
114,457
|
114,457
|
75.2%
|
|
Geist Pavilion
|
IN
|
Indianapolis
|
2006
|
2006
|
Developed
|
64,114
|
64,114
|
83.6%
|
|
Glendale Town Center
|
IN
|
Indianapolis
|
1958/2008
|
2008
|
Redeveloped
|
685,827
|
403,198
|
94.1%
|
|
Greyhound Commons
|
IN
|
Indianapolis
|
2005
|
2005
|
Developed
|
153,187
|
—
|
*
|
|
Hamilton Crossing Centre
|
IN
|
Indianapolis
|
1999
|
2004
|
Acquired
|
87,424
|
82,424
|
92.3%
|
|
Martinsville Shops
|
IN
|
Martinsville
|
2005
|
2005
|
Developed
|
10,986
|
10,986
|
58.2%
|
|
Red Bank Commons
|
IN
|
Evansville
|
2005
|
2006
|
Developed
|
324,308
|
34,308
|
74.2%
|
|
Stoney Creek Commons
|
IN
|
Indianapolis
|
2000
|
2000
|
Developed
|
189,527
|
49,330
|
100.0%
|
|
The Centre
5
|
IN
|
Indianapolis
|
1986
|
1986
|
Developed
|
80,689
|
80,689
|
96.5%
|
|
The Corner
|
IN
|
Indianapolis
|
1984/2003
|
1984
|
Developed
|
42,612
|
42,612
|
88.4%
|
|
Traders Point
|
IN
|
Indianapolis
|
2005
|
2005
|
Developed
|
348,835
|
279,674
|
98.2%
|
|
Traders Point II
|
IN
|
Indianapolis
|
2005
|
2005
|
Developed
|
46,600
|
46,600
|
54.5%
|
|
Whitehall Pike
|
IN
|
Bloomington
|
1999
|
1999
|
Developed
|
128,997
|
128,997
|
100.0%
|
|
Zionsville Place
|
IN
|
Indianapolis
|
2006
|
2006
|
Developed
|
12,400
|
12,400
|
100.0%
|
|
Ridge Plaza
|
NJ
|
Oak Ridge
|
2002
|
2003
|
Acquired
|
115,063
|
115,063
|
82.6%
|
|
Eastgate Pavilion
|
OH
|
Cincinnati
|
1995
|
2004
|
Acquired
|
236,230
|
236,230
|
100.0%
|
|
Cornelius Gateway
6
|
OR
|
Portland
|
2006
|
2007
|
Developed
|
35,800
|
21,324
|
62.3%
|
|
Shops at Otty
7
|
OR
|
Portland
|
2004
|
2004
|
Developed
|
154,845
|
9,845
|
100.0%
|
|
Burlington Coat Factory
8
|
TX
|
San Antonio
|
1992/2000
|
2000
|
Redeveloped
|
107,400
|
107,400
|
100.0%
|
|
Cedar Hill Village
|
TX
|
Dallas
|
2002
|
2004
|
Acquired
|
139,092
|
44,262
|
87.7%
|
|
Market Street Village
|
TX
|
Hurst
|
1970/2004
|
2005
|
Acquired
|
163,625
|
156,625
|
77.6%
|
|
Plaza at Cedar Hill
|
TX
|
Dallas
|
2000
|
2004
|
Acquired
|
299,847
|
299,847
|
79.2%
|
|
Plaza Volente
|
TX
|
Austin
|
2004
|
2005
|
Acquired
|
160,333
|
156,333
|
85.1%
|
|
Preston Commons
|
TX
|
Dallas
|
2002
|
2002
|
Developed
|
142,539
|
27,539
|
92.5%
|
|
Sunland Towne Centre
|
TX
|
El Paso
|
1996
|
2004
|
Acquired
|
312,450
|
307,474
|
91.2%
|
|
50th & 12th
|
WA
|
Seattle
|
2004
|
2004
|
Developed
|
14,500
|
14,500
|
100.0%
|
|
Gateway Shopping Center
9
|
WA
|
Seattle
|
2008
|
2008
|
Developed
|
285,200
|
99,444
|
91.9%
|
|
Sandifur Plaza
6
|
WA
|
Pasco
|
2008
|
2008
|
Developed
|
12,552
|
12,552
|
82.5%
|
|
TOTAL
|
7,884,026
|
4,996,581
|
90.1%
|
|
____________________
|
||
|
*
|
Property consists of ground leases only and, therefore, no Owned GLA. 54
th
& College is a single ground lease property; Greyhound Commons has two of four outlots leased.
|
|
|
1
|
All properties are wholly owned, except as indicated. Unless otherwise noted, each property is owned in fee simple by the Company.
|
|
|
2
|
Owned GLA represents gross leasable area that is owned by the Company. Total GLA includes Owned GLA, square footage attributable to non-owned anchor space, and non-owned structures on ground leases.
|
|
|
3
|
Percentage of Owned GLA Leased reflects Owned GLA/NRA leased as of December 31, 2009, except for Greyhound Commons and 54
th
& College (see * ).
|
|
|
4
|
This property is divided into two parcels: a grocery store and small shops. The Company owns a 25% interest in the small shops parcel through a joint venture and a 100% interest in the grocery store. The joint venture partner is entitled to an annual preferred payment of $96,000. All remaining cash flow is distributed to the Company.
|
|
|
5
|
The Company owns a 60% interest in this property through a joint venture with a third party that manages the property.
|
|
|
6
|
The Company owns and manages the following properties through joint ventures with third parties: Bayport Commons (60%); Beacon Hill (50%); Cornelius Gateway (80%); Estero Town Commons (40%); and Sandifur Plaza (95%).
|
|
|
7
|
The Company does not own the land at this property. It has leased the land pursuant to two ground leases that expire in 2017. The Company has six five-year options to renew this lease.
|
|
|
8
|
The Company does not own the land at this property. It has leased the land pursuant to a ground lease that expires in 2012. The Company has six five-year renewal options and a right of first refusal to purchase the land.
|
|
|
9
|
The Company owns a 50% interest in Gateway Shopping Center through a joint venture with a third party. The joint venture partner and manages the property.
|
|
|
Property
|
State
|
MSA
|
Encumbrances
|
Annualized
Base Rent
Revenue
1
|
Annualized Ground Lease Revenue
|
Annualized Total Retail Revenue
|
Percentage of Annualized Total Retail Revenue
|
Base Rent Per Leased Owned GLA
2
|
Major Tenants and
Non-Owned Anchors
3
|
|||
|
Bayport Commons
|
FL
|
Tampa
|
$
|
20,078,916
|
$1,592,840
|
$ —
|
$1,592,840
|
2.65%
|
$18.18
|
Petsmart, Best Buy, Michaels
|
||
|
Estero Town Commons
4
|
FL
|
Naples
|
10,500,000
|
535,225
|
750,000
|
1,285,225
|
2.14%
|
30.05
|
Lowe's Home Improvement, Mattress Giant
|
|||
|
Indian River Square
|
FL
|
Vero Beach
|
13,216,389
|
1,442,184
|
—
|
1,442,184
|
2.40%
|
10.25
|
Beall's, Target (non-owned), Lowe's Home Improvement (non-owned), Office Depot
|
|||
|
International Speedway Square
|
FL
|
Daytona
|
18,596,954
|
2,359,439
|
394,643
|
2,754,082
|
4.58%
|
9.84
|
Bed, Bath & Beyond, Stein Mart, Old Navy, Staples, Michaels,
Dick’s Sporting Goods
|
|||
|
King's Lake Square
|
FL
|
Naples
|
—
|
1,051,239
|
—
|
1,051,239
|
1.75%
|
13.36
|
Publix, Retro Fitness
|
|||
|
Pine Ridge Crossing
|
FL
|
Naples
|
17,500,000
|
1,506,599
|
—
|
1,506,599
|
2.51%
|
14.96
|
Publix, Target (non-owned), Beall's (non-owned)
|
|||
|
Riverchase Plaza
|
FL
|
Naples
|
10,500,000
|
1,122,326
|
—
|
1,122,326
|
1.87%
|
14.32
|
Publix
|
|||
|
Shops at Eagle Creek
|
FL
|
Naples
|
—
|
649,979
|
—
|
649,979
|
1.08%
|
16.29
|
Staples, Lowe’s (non-owned)
|
|||
|
Tarpon Springs Plaza
|
FL
|
Naples
|
14,000,000
|
1,687,456
|
228,820
|
1,916,276
|
3.19%
|
21.91
|
Cost Plus, AC Moore, Staples
|
|||
|
Wal-Mart Plaza
|
FL
|
Gainesville
|
—
|
954,704
|
—
|
954,704
|
1.59%
|
5.48
|
Books-A-Million, Save-A-Lot, Wal-Mart
|
|||
|
Waterford Lakes Village
|
FL
|
Orlando
|
—
|
846,958
|
—
|
846,958
|
1.41%
|
11.74
|
Winn-Dixie
|
|||
|
Kedron Village
|
GA
|
Atlanta
|
29,700,000
|
2,391,490
|
—
|
2,391,490
|
3.98%
|
16.99
|
Target (non-owned), Bed Bath & Beyond, Ross Dress for Less, PETCO
|
|||
|
Publix at Acworth
|
GA
|
Atlanta
|
—
|
756,987
|
—
|
756,987
|
1.26%
|
11.06
|
Publix
|
|||
|
The Centre at Panola
|
GA
|
Atlanta
|
3,658,067
|
881,669
|
—
|
881,669
|
1.47%
|
12.06
|
Publix
|
|||
|
Fox Lake Crossing
|
IL
|
Chicago
|
11,288,753
|
1,117,501
|
—
|
1,117,501
|
1.86%
|
13.85
|
Dominick's Finer Foods
|
|||
|
Naperville Marketplace
|
IL
|
Chicago
|
—
|
973,392
|
—
|
973,392
|
1.62%
|
12.97
|
TJ Maxx, PetSmart
|
|||
|
South Elgin Commons
|
IL
|
Chicago
|
11,063,419
|
843,750
|
—
|
843,750
|
1.40%
|
18.75
|
LA Fitness
|
|||
|
50 South Morton
|
IN
|
Indianapolis
|
—
|
114,000
|
—
|
114,000
|
0.19%
|
57.00
|
||||
|
54th & College
|
IN
|
Indianapolis
|
—
|
—
|
260,000
|
260,000
|
0.43%
|
—
|
The Fresh Market (non-owned)
|
|||
|
Beacon Hill
|
IN
|
Crown Point
|
7,565,349
|
518,021
|
—
|
518,021
|
0.86%
|
17.97
|
Strack & VanTill (non-owned)
|
|||
|
Boulevard Crossing
|
IN
|
Kokomo
|
—
|
1,478,142
|
—
|
1,478,142
|
2.46%
|
13.73
|
PETCO, TJ Maxx, Kohl's (non-owned)
|
|||
|
Bridgewater Marketplace
|
IN
|
Indianapolis
|
7,000,000
|
248,597
|
—
|
248,597
|
0.41%
|
18.01
|
Walgreens (non-owned)
|
|||
|
Cool Creek Commons
|
IN
|
Indianapolis
|
17,862,709
|
2,008,539
|
—
|
2,008,539
|
3.34%
|
16.35
|
The Fresh Market, Stein Mart, Cardinal Fitness
|
|||
|
Fishers Station
|
IN
|
Indianapolis
|
3,937,444
|
1,000,657
|
—
|
1,000,657
|
1.67%
|
11.63
|
Marsh Supermarkets
|
|||
|
Geist Pavilion
|
IN
|
Indianapolis
|
11,125,000
|
920,342
|
—
|
920,342
|
1.53%
|
17.17
|
Partytree Superstore, Ace Hardware
|
|||
|
Glendale Town Center
|
IN
|
Indianapolis
|
20,553,000
|
2,192,211
|
—
|
2,192,211
|
3.65%
|
5.78
|
Federated Dept Store, Kerasotes Theater, Staples, Indianapolis Library, Lowe's Home Improvement Center (non-owned), Target (non-owned), Walgreens (non-owned)
|
|||
|
Greyhound Commons
|
IN
|
Indianapolis
|
—
|
—
|
202,500
|
202,500
|
0.34%
|
—
|
Lowe's Home Improvement Center (non-owned)
|
|||
|
Hamilton Crossing Centre
|
IN
|
Indianapolis
|
—
|
1,311,324
|
71,500
|
1,382,824
|
2.30%
|
17.23
|
Office Depot
|
|||
|
Martinsville Shops
|
IN
|
Martinsville
|
—
|
99,009
|
—
|
99,009
|
0.16%
|
15.50
|
Walgreens (non-owned)
|
|||
|
Red Bank Commons
|
IN
|
Evansville
|
—
|
375,328
|
—
|
375,328
|
0.62%
|
14.74
|
Wal-Mart (non-owned), Home Depot (non-owned)
|
|||
|
Stoney Creek Commons
|
IN
|
Indianapolis
|
—
|
464,755
|
—
|
464,755
|
0.77%
|
9.42
|
Lowe's Home Improvement (non-owned), HH Gregg, Office Depot
|
|||
|
The Centre
4
|
IN
|
Indianapolis
|
—
|
1,058,170
|
—
|
1,058,170
|
1.76%
|
13.59
|
Osco Drug
|
|||
|
The Corner
|
IN
|
Indianapolis
|
1,574,412
|
570,936
|
—
|
570,936
|
0.95%
|
15.16
|
Hancock Fabrics
|
|||
|
Traders Point
|
IN
|
Indianapolis
|
48,000,000
|
3,965,682
|
435,000
|
4,400,682
|
7.32%
|
14.44
|
Dick's Sporting Goods, Kerasotes Theater, Marsh, Bed, Bath & Beyond, Michaels, Old Navy, Petsmart
|
|||
|
Traders Point II
|
IN
|
Indianapolis
|
—
|
702,724
|
—
|
702,724
|
1.17%
|
$27.66
|
||||
|
Whitehall Pike
|
IN
|
Bloomington
|
8,415,622
|
1,014,000
|
—
|
1,014,000
|
1.69%
|
7.86
|
Lowe's Home Improvement Center
|
|||
|
Zionsville Place
|
IN
|
Indianapolis
|
—
|
236,404
|
—
|
236,404
|
0.39%
|
19.06
|
||||
|
Ridge Plaza
|
NJ
|
Oak Ridge
|
15,000,000
|
1,563,530
|
—
|
1,563,530
|
2.60%
|
16.45
|
A&P Grocery, CVS
|
|||
|
Eastgate Pavilion
|
OH
|
Cincinnati
|
15,209,670
|
2,392,056
|
—
|
2,392,056
|
3.98%
|
10.13
|
Best Buy, Dick's Sporting Goods, Value City Furniture, Petsmart
|
|||
|
Property
|
State
|
MSA
|
Encumbrances
|
Annualized
Base Rent
Revenue
1
|
Annualized Ground Lease Revenue
|
Annualized Total Retail Revenue
|
Percentage of Annualized Total Retail Revenue
|
Base Rent Per Leased
Owned GLA
2
|
Major Tenants and
Non-Owned Anchors
3
|
|||
|
Cornelius Gateway
|
OR
|
Portland
|
—
|
258,365
|
—
|
258,365
|
0.43%
|
19.44
|
Fedex/Kinkos
|
|||
|
Shops at Otty
|
OR
|
Portland
|
—
|
272,962
|
136,300
|
409,262
|
0.68%
|
27.73
|
Wal-Mart (non-owned)
|
|||
|
Burlington Coat Factory
|
TX
|
San Antonio
|
—
|
510,150
|
—
|
510,150
|
0.85%
|
4.75
|
Burlington Coat Factory
|
|||
|
Cedar Hill Village
|
TX
|
Dallas
|
—
|
628,247
|
—
|
628,247
|
1.05%
|
16.19
|
24 Hour Fitness, JC Penny (non-owned)
|
|||
|
Market Street Village
|
TX
|
Hurst
|
—
|
1,464,961
|
120,000
|
1,584,961
|
2.64%
|
12.05
|
Jo-Ann Fabric, Ross Dress for Less, Office Depot
|
|||
|
Plaza at Cedar Hill
|
TX
|
Dallas
|
25,596,611
|
3,167,530
|
—
|
3,167,530
|
5.27%
|
13.34
|
Hobby Lobby, Office Max, Ross Dress for Less, Marshalls, Sprouts Farmers Market
|
|||
|
Plaza Volente
|
TX
|
Austin
|
28,499,703
|
1,922,670
|
110,000
|
2,032,670
|
3.38%
|
14.45
|
H-E-B Grocery
|
|||
|
Preston Commons
|
TX
|
Dallas
|
4,305,964
|
634,579
|
—
|
634,579
|
1.06%
|
24.91
|
Lowe's Home Improvement (non-owned)
|
|||
|
Sunland Towne Centre
|
TX
|
El Paso
|
25,000,000
|
2,630,156
|
104,809
|
2,734,965
|
4.55%
|
9.38
|
Petsmart, Ross Dress for Less, HMY Roomstore, Kmart, Bed Bath & Beyond, Furniture Factory
|
|||
|
50th & 12th
|
WA
|
Seattle
|
4,370,103
|
475,000
|
—
|
475,000
|
0.79%
|
32.76
|
Walgreens
|
|||
|
Gateway Shopping Center
4
|
WA
|
Seattle
|
21,042,866
|
2,013,908
|
144,000
|
2,157,908
|
3.59%
|
22.04
|
Petsmart, Ross Dress for Less, Rite Aid, Party City, Kohl’s (non-owned)
|
|||
|
Sandifur Plaza
|
WA
|
Pasco
|
—
|
196,320
|
—
|
196,320
|
0.33%
|
18.96
|
Walgreens (non-owned)
|
|||
|
TOTAL
|
$
|
425,160,951
|
$57,123,013
|
$2,957,572
|
$60,080,585
|
100%
|
$12.66
|
|||||
|
____________________
|
|
|
1
|
Annualized Base Rent Revenue represents the contractual rent for December 2009 for each applicable property, multiplied by 12. This table does not include Annualized Base Rent from development property tenants open for business as of December 31, 2009.
|
|
2
|
Owned GLA represents gross leasable area that is owned by the Company. Total GLA includes Owned GLA, square footage attributable to non-owned anchor space and non-owned structures on ground leases.
|
|
3
|
Represents the three largest tenants that occupy at least 10,000 square feet of GLA at the property, including non-owned anchors.
|
|
4
|
A third party manages this property.
|
|
Property
|
MSA
|
Year Built/
Renovated
|
Acquired,
Redeveloped
or Developed
|
Encumbrances
|
Owned
NRA
|
Percentage
of Owned
NRA
Leased
|
Annualized
Base Rent
1
|
Percentage
of
Annualized
Commercial
Base Rent
|
Base Rent
Per Leased
Sq. Ft.
|
Major Tenants
|
||||
|
Indiana
|
||||||||||||||
|
30 South
2
|
Indianapolis
|
1905/2002
|
Redeveloped
|
$
|
21,682,906
|
298,346
|
93.6%
|
$
|
4,972,509
|
77.1%
|
$
|
17.80
|
Indiana Supreme Court, City Securities, Kite Realty Group
|
|
|
Pen Products
|
Indianapolis
|
2003
|
Developed
|
—
|
85,875
|
100.0%
|
834,705
|
12.9%
|
9.72
|
Indiana Dept. of Administration
|
||||
|
Union Station Parking Garage
3
|
Indianapolis
|
1986
|
Acquired
|
—
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Denison Parking Management Agreement
|
||||
|
Indiana State Motorpool
|
Indianapolis
|
2004
|
Developed
|
3,652,440
|
115,000
|
100.0%
|
639,400
|
9.9%
|
5.56
|
Indiana Dept. of Administration
|
||||
|
TOTAL
|
$
|
25,335,346
|
499,221
|
96.2%
|
$
|
6,446,614
|
100.0%
|
$
|
13.43
|
|||||
|
____________________
|
|
|
1
|
Annualized Base Rent represents the monthly contractual rent for December 2009 for each applicable property, multiplied by 12.
|
|
2
|
Annualized Base Rent includes $779,507 from the Company and subsidiaries as of December 31, 2009.
|
|
3
|
The garage is managed by a third party.
|
|
Current
Development Projects
|
Company Ownership %
1
|
MSA
|
Encumbrances
|
Actual/
Projected Opening
Date
2
|
Projected
Owned
GLA
3
|
Projected
Total
GLA
4
|
Percent
of Owned
GLA
Occupied
5
|
Percent
of Owned
GLA
Pre-Leased/
Committed
6
|
Total
Estimated
Project
Cost
7
|
Cost
Incurred
as of
December 31, 2009
7
|
Major Tenants and Non-owned Anchors
|
|||||||||||||
|
Cobblestone Plaza, FL
1
|
50%
|
Ft. Lauderdale
|
$
|
30,853,252
|
Q2 2009
|
132,743
|
138,386
|
17.7%
|
73.9%
|
$
|
52,000
|
$
|
45,335
|
Staples, Whole Foods, Party City
|
||||||||||
|
Eddy Street Commons, IN – I
8
|
100%
|
South Bend
|
18,802,194
|
Q3 2009
|
165,000
|
465,000
|
41.3%
|
72.4%
|
35,000
|
27,476
|
Follett Bookstore, Other Retail, University of Notre Dame
|
|||||||||||||
|
Total Current Development Projects
|
$
|
49,655,446
|
297,743
|
603,386
|
30.8%
|
73.1%
|
$
|
87,000
|
$
|
72,811
|
||||||||||||||
|
Cost incurred as of 12/31/2009 included in Construction in progress on consolidated balance sheet
9
|
$
|
51,586
|
||||||||||||||||||||||
|
____________________
|
|
|
1
|
The Company owns Cobblestone Plaza through a joint venture.
|
|
2
|
Opening Date is defined as the first date a tenant is open for business or a ground lease payment is made. Stabilization (i.e., 85% occupied) typically occurs within six to twelve months after the opening date.
|
|
3
|
Projected Owned GLA represents gross leasable area we project we will own. It excludes square footage that we project will be attributable to non-owned outlot structures on land owned by us and expected to be ground leased to tenants. It also excludes non-owned anchor space.
|
|
4
|
Projected Total GLA includes Projected Owned GLA, projected square footage attributable to non-owned outlot structures on land that we own, and non-owned anchor space that currently exists or is under construction.
|
|
5
|
Includes tenants that have taken possession of their space or have begun paying rent.
|
|
6
|
Excludes outlot land parcels owned by the Company and ground leased to tenants. Includes leases under negotiation for approximately 8,411 square feet for which the Company has signed non-binding letters of intent.
|
|
7
|
Dollars in thousands. Reflects both the Company’s and partners’ share of costs, except for Eddy Street Commons (see Note 8).
|
|
8
|
The Company is the master developer for this project. The total estimated cost of the mixed-use component of the project is approximately $70 million, the Company’s share of which is approximately $35 million. The remaining $35 million of the project cost is attributable to apartments which will be funded and owned by a third party. The Company has also entered into a 50/50 joint venture with White Lodging Services Corporation and commenced construction of a 119 room Fairfield Inn and Suites, limited service hotel. The Company’s share of the cost of this hotel is approximately $5.5 million which will be funded by a third-party construction loan.
|
|
9
|
Cost incurred is reclassified to fixed assets on the consolidated balance sheet on a pro-rata basis as portions of the asset are placed in service.
|
|
Redevelopment Projects
1
|
Company Ownership %
|
MSA
|
Encumbrances
|
Existing Owned GLA
|
Projected
Owned
GLA
2
|
Projected
Total
GLA
3
|
Total
Estimated
Project
Cost
4
|
Cost
Incurred
as of
December 31, 2009
4
|
Major Tenants and Non-owned Anchors
|
||||||||
|
Shops at Rivers Edge, IN
|
100%
|
Indianapolis
|
$
|
14,940,000
|
110,875
|
110,875
|
110,875
|
$
|
2,500
|
$
|
39
|
Pending
|
|||||
|
Bolton Plaza, FL
|
100%
|
Jacksonville
|
—
|
172,938
|
172,938
|
172,938
|
5,700
|
397
|
Academy Sports & Outdoors
|
||||||||
|
Courthouse Shadows, FL
|
100%
|
Naples
|
—
|
134,867
|
134,867
|
134,867
|
2,500
|
307
|
Publix, Office Max
|
||||||||
|
Four Corner Square, WA
|
100%
|
Seattle
|
—
|
29,177
|
29,177
|
29,177
|
500
|
40
|
Johnson Hardware Store
|
||||||||
|
Coral Springs Plaza, FL
|
100%
|
Boca Raton
|
—
|
45,906
|
45,906
|
45,906
|
4,500
|
225
|
Toys “R” Us/Babies “R” Us
|
||||||||
|
Total Redevelopment Projects
|
$
|
14,940,000
|
493,763
|
493,763
|
493,763
|
$
|
15,700
|
$
|
1,008
|
||||||||
|
____________________
|
|
|
1
|
Redevelopment properties have been removed from the operating portfolio statistics.
|
|
2
|
Projected Owned GLA represents gross leasable area we project we will own. It excludes square footage that we project will be attributable to non-owned outlot structures on land owned by us and expected to be ground leased to tenants. It also excludes non-owned anchor space.
|
|
3
|
Projected Total GLA includes Projected Owned GLA, projected square footage attributable to non-owned outlot structures on land that we own, and non-owned anchor space that currently exists or is under construction.
|
|
4
|
Dollars in thousands. Reflects both the Company’s and partners’ share of costs.
|
|
Project
|
MSA
|
KRG Ownership %
|
Encumbrances
|
Estimated Start Date
|
Estimated Total GLA
1
|
Total Estimated Project Cost
1,2
|
Cost Incurred as of Dec. 31, 2009
2
|
Potential Tenancy
|
||||||||||||
|
Unconsolidated –
|
||||||||||||||||||||
|
Parkside Town Commons, NC
3
|
Raleigh
|
40%
|
$
|
33,873,000
|
TBD
|
1,500,000
|
$
|
148,000
|
$
|
60,027
|
Frank Theatres, Discount Department Store, Jr. Boxes, Restaurants
|
|||||||||
|
KRG Current Share of Unconsolidated Project Cost
3
|
$
|
13,549,200
|
$
|
29,600
|
$
|
24,011
|
||||||||||||||
|
20%
|
40%
|
|||||||||||||||||||
|
Consolidated –
|
||||||||||||||||||||
|
Delray Marketplace, FL
4
|
Delray Beach
|
50%
|
$
|
9,425,000
|
TBD
|
296,000
|
$
|
90,000
|
$
|
43,898
|
Publix, Frank Theatres, Jr. Boxes, Shops, Restaurants
|
|||||||||
|
Maple Valley, WA
5
|
Seattle
|
100%
|
—
|
TBD
|
127,000
|
11,000
|
10,073
|
Hardware Store, Shops
|
||||||||||||
|
Broadstone Station, NC
|
Raleigh
|
100%
|
—
|
TBD
|
345,000
|
19,100
|
12,825
|
Super Wal-Mart (non-owned), Shops, Pad Sales, Jr. Boxes
|
||||||||||||
|
South Elgin Commons, IL – II
|
Chicago
|
100%
|
—
|
TBD
|
263,000
|
6,800
|
6,347
|
Jr. Boxes, Super Target (non-owned), LA Fitness
|
||||||||||||
|
New Hill Place, NC – I
6
|
Raleigh
|
100%
|
—
|
TBD
|
310,000
|
30,000
|
13,264
|
Target, Frank Theatres
|
||||||||||||
|
TOTAL
|
$
|
9,425,000
|
1,341,000
|
156,900
|
86,407
|
|||||||||||||||
|
KRG Current Share of Consolidated Project Cost
|
$
|
111,900
|
$
|
64,458
|
||||||||||||||||
|
____________________
|
|
|
1
|
Total Estimated Project Cost and Estimated Total GLA based on preliminary site plans and includes non-owned anchor space that exists or is currently under construction.
|
|
2
|
Dollars in thousands. Reflects both the Company’s and partners’ share of costs.
|
|
3
|
Parkside Town Commons is owned through a joint venture with Prudential Real Estate Investors. The Company’s interest in this joint venture is 40% as of December 31, 2009 and will be reduced to 20% at the time of project specific construction financing.
|
|
4
|
The Company owns Delray Marketplace through a joint venture (preferred return, then 50%).
|
|
5
|
“Total Estimated Project Cost” includes a portion of the acquisition cost of the Four Corner Square shopping center which is a component of the Maple Valley redevelopment.
|
|
Tenant
|
Number of
Locations
|
Total GLA
|
Number of
Leases
|
Company
Owned GLA
1
|
Number of Anchor
Owned Locations
|
Anchor
Owned GLA
2
|
||||||
|
Lowe's Home Improvement
3
|
8
|
1,082,630
|
2
|
128,997
|
6
|
953,633
|
||||||
|
Target
|
6
|
665,732
|
0
|
0
|
6
|
665,732
|
||||||
|
Wal-Mart
|
4
|
618,161
|
1
|
103,161
|
3
|
515,000
|
||||||
|
Publix
|
6
|
289,779
|
6
|
289,779
|
0
|
0
|
||||||
|
Federated Department Stores
|
1
|
237,455
|
1
|
237,455
|
0
|
0
|
||||||
|
Dick's Sporting Goods
|
3
|
171,737
|
3
|
171,737
|
0
|
0
|
||||||
|
Ross Stores
|
5
|
147,648
|
5
|
147,648
|
0
|
0
|
||||||
|
Petsmart
|
6
|
147,069
|
6
|
147,069
|
0
|
0
|
||||||
|
Home Depot
|
1
|
140,000
|
0
|
0
|
1
|
140,000
|
||||||
|
Bed Bath & Beyond
|
5
|
134,298
|
5
|
134,298
|
0
|
0
|
||||||
|
45
|
3,634,509
|
29
|
1,360,144
|
16
|
2,274,365
|
|
____________________
|
|
|
1
|
Excludes the estimated size of the structures located on land owned by the Company and ground leased to tenants.
|
|
2
|
Includes the estimated size of the structures located on land owned by the Company and ground leased to tenants.
|
|
3
|
The Company has entered into one ground lease with Lowe’s Home Improvement for a total of 163,000 square feet, which is included in Anchor Owned GLA.
|
|
Tenant
|
Type of
Property
|
Number of
Locations
|
Leased GLA/NRA
3
|
% of Owned
GLA/NRA
of the
Portfolio
|
Annualized
Base Rent
1,2
|
Annualized
Base Rent
per Sq. Ft.
|
% of Total
Portfolio
Annualized
Base Rent
|
|||||||||
|
Publix
|
Retail
|
6
|
289,779
|
5.2%
|
$
|
2,366,871
|
$
|
8.17
|
3.3%
|
|||||||
|
Petsmart
|
Retail
|
6
|
147,069
|
2.6%
|
2,045,138
|
13.91
|
2.9%
|
|||||||||
|
Lowe's Home Improvement
|
Retail
|
2
|
128,997
|
2.3%
|
1,764,000
|
6.04
|
2.5%
|
|||||||||
|
Ross Stores
|
Retail
|
5
|
147,648
|
2.6%
|
1,681,504
|
11.39
|
2.4%
|
|||||||||
|
Dick's Sporting Goods
|
Retail
|
3
|
171,737
|
3.1%
|
1,666,152
|
9.70
|
2.3%
|
|||||||||
|
State of Indiana
|
Commercial
|
3
|
210,393
|
3.8%
|
1,635,911
|
7.78
|
2.3%
|
|||||||||
|
Marsh Supermarkets
|
Retail
|
2
|
124,902
|
2.2%
|
1,633,958
|
13.08
|
2.3%
|
|||||||||
|
Bed Bath & Beyond
|
Retail
|
5
|
134,298
|
2.4%
|
1,581,884
|
11.78
|
2.2%
|
|||||||||
|
Office Depot
|
Retail
|
5
|
129,099
|
2.3%
|
1,353,866
|
10.49
|
1.9%
|
|||||||||
|
Indiana Supreme Court
|
Commercial
|
1
|
75,488
|
1.3%
|
1,339,164
|
17.74
|
1.9%
|
|||||||||
|
Staples
|
Retail
|
4
|
89,797
|
1.6%
|
1,220,849
|
13.60
|
1.7%
|
|||||||||
|
HEB Grocery Company
|
Retail
|
1
|
105,000
|
1.9%
|
1,155,000
|
11.00
|
1.6%
|
|||||||||
|
Best Buy
|
Retail
|
2
|
75,045
|
1.3%
|
934,493
|
12.45
|
1.3%
|
|||||||||
|
Kmart
|
Retail
|
1
|
110,875
|
2.0%
|
850,379
|
7.67
|
1.2%
|
|||||||||
|
LA Fitness
|
Retail
|
1
|
45,000
|
0.8%
|
843,750
|
18.75
|
1.2%
|
|||||||||
|
Michaels
|
Retail
|
3
|
68,989
|
1.2%
|
823,544
|
11.94
|
1.2%
|
|||||||||
|
TJX Companies
|
Retail
|
3
|
88,550
|
1.6%
|
818,313
|
9.24
|
1.2%
|
|||||||||
|
Kerasotes Theaters
4
|
Retail
|
2
|
43,050
|
0.8%
|
776,496
|
18.04
|
1.1%
|
|||||||||
|
Dominick's
|
Retail
|
1
|
65,977
|
1.2%
|
775,230
|
8.91
|
1.1%
|
|||||||||
|
City Securities Corporation
|
Commercial
|
1
|
38,810
|
0.7%
|
771,155
|
19.87
|
1.1%
|
|||||||||
|
The Great Atlantic & Pacific Tea Co.
|
Retail
|
1
|
58,732
|
1.0%
|
763,516
|
13.00
|
1.1%
|
|||||||||
|
Petco
|
Retail
|
3
|
40,778
|
0.7%
|
595,945
|
14.61
|
0.8%
|
|||||||||
|
Beall's
|
Retail
|
2
|
79,611
|
1.4%
|
588,000
|
7.39
|
0.8%
|
|||||||||
|
Old Navy
|
Retail
|
2
|
39,800
|
0.7%
|
511,800
|
12.86
|
0.7%
|
|||||||||
|
Burlington Coat Factory
|
Retail
|
1
|
107,400
|
1.9%
|
510,150
|
4.75
|
0.7%
|
|||||||||
|
TOTAL
|
2,616,824
|
46.8%
|
$
|
29,007,066
|
$
|
10.27
|
40.8%
|
|||||||||
|
____________________
|
|
|
1
|
Annualized base rent represents the monthly contractual rent for December 2009 for each applicable tenant multiplied by 12.
|
|
2
|
Excludes tenants at development properties that are designated as Build-to-Suits for sale.
|
|
3
|
Excludes the estimated size of the structures located on land owned by the Company and ground leased to tenants.
|
|
4
|
Annualized Base Rent per square foot is adjusted to account for the estimated square footage attributed to structures on land owned by the Company and ground leased to tenants.
|
|
Number of Operating Properties
1
|
Owned GLA/NRA
2
|
Percent of Owned GLA/NRA
|
Total
Number of
Leases
|
Annualized
Base Rent
3
|
Percent of
Annualized
Base Rent
|
Annualized
Base Rent per
Leased Sq. Ft.
|
||||||||||
|
Indiana
|
24
|
2,182,450
|
39.7%
|
222
|
$
|
24,725,455
|
38.9%
|
$
|
12.43
|
|||||||
|
·
Retail
|
20
|
1,683,229
|
30.6%
|
208
|
18,278,841
|
28.8%
|
12.12
|
|||||||||
|
·
Commercial
|
4
|
499,221
|
9.1%
|
14
|
6,446,614
|
10.1%
|
13.43
|
|||||||||
|
Florida
|
11
|
1,180,641
|
21.4%
|
153
|
13,748,950
|
21.6%
|
12.58
|
|||||||||
|
Texas
|
7
|
1,099,480
|
20.0%
|
76
|
10,958,292
|
17.2%
|
11.60
|
|||||||||
|
Georgia
|
3
|
300,116
|
5.5%
|
58
|
4,030,147
|
6.4%
|
14.28
|
|||||||||
|
Washington
|
3
|
126,496
|
2.3%
|
18
|
2,685,228
|
4.2%
|
23.10
|
|||||||||
|
Ohio
|
1
|
236,230
|
4.3%
|
7
|
2,392,056
|
3.8%
|
10.13
|
|||||||||
|
Illinois
|
3
|
227,830
|
4.1%
|
18
|
2,934,643
|
4.6%
|
14.62
|
|||||||||
|
New Jersey
|
1
|
115,063
|
2.1%
|
13
|
1,563,530
|
2.5%
|
16.45
|
|||||||||
|
Oregon
|
2
|
31,169
|
0.6%
|
13
|
531,327
|
0.8%
|
22.97
|
|||||||||
|
55
|
5,499,475
|
100.0%
|
578
|
$
|
63,569,628
|
100.0%
|
$
|
12.77
|
||||||||
|
____________________
|
|
|
1
|
This table includes operating retail properties, operating commercial properties, and ground lease tenants who commenced paying rent as of December 31, 2009.
|
|
2
|
Owned GLA/NRA represents gross leasable area or net leasable area owned by the Company. It does not include 30 parcels or outlots owned by the Company and ground leased to tenants, which contain 20 non-owned structures totaling approximately 466,604 square feet. It also excludes the square footage of Union Station Parking Garage.
|
|
3
|
Annualized Base Rent excludes $2,957,572 in annualized ground lease revenue attributable to parcels and outlots owned by the Company and ground leased to tenants.
|
|
Number of Expiring Leases
1,
2
|
Expiring GLA/NRA
3
|
% of Total GLA/NRA Expiring
|
Expiring Annualized Base Rent
4
|
% of Total Annualized Base Rent
|
Expiring Annualized Base Rent per Sq. Ft.
|
Expiring Ground Lease Revenue
|
|||||||||||
|
2010
|
84
|
314,153
|
5.9%
|
$
|
4,412,681
|
6.4%
|
$
|
14.05
|
$
|
0
|
|||||||
|
2011
|
106
|
722,828
|
13.6%
|
7,140,454
|
10.4%
|
9.88
|
0
|
||||||||||
|
2012
|
106
|
423,350
|
8.0%
|
6,949,465
|
10.1%
|
16.42
|
0
|
||||||||||
|
2013
|
73
|
509,346
|
9.6%
|
6,112,357
|
8.9%
|
12.00
|
0
|
||||||||||
|
2014
|
76
|
553,125
|
10.4%
|
7,377,971
|
10.8%
|
13.34
|
459,643
|
||||||||||
|
2015
|
62
|
678,791
|
12.8%
|
8,336,360
|
12.2%
|
12.28
|
181,504
|
||||||||||
|
2016
|
25
|
231,304
|
4.3%
|
2,933,242
|
4.3%
|
12.68
|
0
|
||||||||||
|
2017
|
27
|
400,300
|
7.5%
|
5,763,091
|
8.4%
|
14.40
|
266,300
|
||||||||||
|
2018
|
22
|
336,523
|
6.3%
|
4,518,666
|
6.6%
|
13.43
|
128,820
|
||||||||||
|
2019
|
19
|
202,657
|
3.8%
|
2,920,014
|
4.3%
|
14.41
|
273,000
|
||||||||||
|
Beyond
|
32
|
946,141
|
17.8%
|
12,136,831
|
17.7%
|
12.83
|
1,888,305
|
||||||||||
|
632
|
5,318,518
|
100.0%
|
$
|
68,601,130
|
100.0%
|
$
|
12.90
|
$
|
3,197,572
|
||||||||
|
____________________
|
|
|
1
|
Excludes tenants at development properties that are designated as Build-to-Suits for sale.
|
|
2
|
Lease expiration table reflects rents in place as of December 31, 2009, and does not include option periods; 2010 expirations include 21 month-to-month tenants. This column also excludes ground leases.
|
|
3
|
Expiring GLA excludes estimated square footage attributable to non-owned structures on land owned by the Company and ground leased to tenants.
|
|
4
|
Annualized base rent represents the monthly contractual rent for December 2009 for each applicable tenant multiplied by 12. Excludes ground lease revenue.
|
|
Number of Expiring Leases
1,
2
|
Expiring GLA/NRA
3
|
% of Total GLA/NRA Expiring
|
Expiring Annualized Base Rent
4
|
% of Total Annualized Base Rent
|
Expiring Annualized Base Rent per Sq. Ft.
|
Expiring Ground Lease Revenue
|
|||||||||||
|
2010
|
5
|
131,269
|
2.5%
|
$
|
1,214,584
|
1.8%
|
$
|
9.25
|
$
|
0
|
|||||||
|
2011
|
9
|
480,134
|
9.0%
|
2,487,357
|
3.6%
|
5.18
|
0
|
||||||||||
|
2012
|
8
|
179,471
|
3.4%
|
1,678,862
|
2.5%
|
9.35
|
0
|
||||||||||
|
2013
|
3
|
222,521
|
4.2%
|
993,053
|
1.5%
|
4.46
|
0
|
||||||||||
|
2014
|
9
|
236,834
|
4.5%
|
2,355,657
|
3.4%
|
9.95
|
0
|
||||||||||
|
2015
|
18
|
508,219
|
9.6%
|
4,863,562
|
7.1%
|
9.57
|
0
|
||||||||||
|
2016
|
5
|
153,782
|
2.9%
|
1,318,562
|
1.9%
|
8.57
|
0
|
||||||||||
|
2017
|
11
|
277,102
|
5.2%
|
3,381,502
|
4.9%
|
12.20
|
0
|
||||||||||
|
2018
|
8
|
300,576
|
5.7%
|
3,580,504
|
5.2%
|
11.91
|
0
|
||||||||||
|
2019
|
7
|
160,999
|
3.0%
|
2,048,256
|
3.0%
|
12.72
|
0
|
||||||||||
|
Beyond
|
21
|
880,778
|
16.6%
|
10,819,453
|
15.8%
|
12.28
|
990,000
|
||||||||||
|
104
|
3,531,685
|
66.4%
|
$
|
34,741,351
|
50.7%
|
$
|
9.84
|
$
|
990,000
|
||||||||
|
____________________
|
|
|
1
|
Retail anchor tenants are defined as tenants that occupy 10,000 square feet or more. Excludes tenants at development properties that are designated as Build-to-Suits for sale.
|
|
2
|
Lease expiration table reflects rents in place as of December 31, 2009, and does not include option periods; 2010 expirations include one month-to-month tenant. This column also excludes ground leases.
|
|
3
|
Expiring GLA excludes square footage for non-owned ground lease structures on land we own and ground leased to tenants.
|
|
4
|
Annualized base rent represents the monthly contractual rent for December 2009 for each applicable property multiplied by 12. Excludes ground lease revenue.
|
|
Number of Expiring Leases
1
|
Expiring GLA/NRA
1,2
|
% of Total GLA/NRA Expiring
|
Expiring Annualized Base Rent
3
|
% of Total Annualized Base Rent
|
Expiring Annualized Base Rent per Sq. Ft.
|
Expiring Ground Lease Revenue
|
|||||||||||
|
2010
|
76
|
170,544
|
3.2%
|
$
|
2,970,822
|
4.3%
|
$
|
17.42
|
$
|
0
|
|||||||
|
2011
|
96
|
225,656
|
4.2%
|
4,359,181
|
6.4%
|
19.32
|
0
|
||||||||||
|
2012
|
97
|
234,361
|
4.4%
|
5,108,797
|
7.5%
|
21.80
|
0
|
||||||||||
|
2013
|
66
|
152,606
|
2.9%
|
3,399,481
|
5.0%
|
22.28
|
0
|
||||||||||
|
2014
|
65
|
162,481
|
3.1%
|
3,611,759
|
5.3%
|
22.23
|
459,643
|
||||||||||
|
2015
|
43
|
125,471
|
2.4%
|
2,693,291
|
3.9%
|
21.47
|
181,504
|
||||||||||
|
2016
|
20
|
77,522
|
1.5%
|
1,614,680
|
2.4%
|
20.83
|
0
|
||||||||||
|
2017
|
15
|
47,710
|
0.9%
|
1,042,425
|
1.5%
|
21.85
|
266,300
|
||||||||||
|
2018
|
14
|
35,947
|
0.7%
|
938,162
|
1.4%
|
26.10
|
128,820
|
||||||||||
|
2019
|
12
|
41,658
|
0.8%
|
871,758
|
1.3%
|
20.93
|
273,000
|
||||||||||
|
Beyond
|
10
|
32,692
|
0.6%
|
802,809
|
1.2%
|
24.56
|
898,305
|
||||||||||
|
514
|
1,306,648
|
24.6%
|
$
|
27,413,165
|
40.0%
|
$
|
20.98
|
$
|
2,207,572
|
||||||||
|
____________________
|
|
|
1
|
Lease expiration table reflects rents in place as of December 31, 2009, and does not include option periods; 2010 expirations include 20 month-to-month tenants. This column also excludes ground leases.
|
|
2
|
Expiring GLA excludes estimated square footage to non-owned structures on land we own and ground leased to tenants.
|
|
3
|
Annualized base rent represents the monthly contractual rent for December 2009 for each applicable property multiplied by 12. Excludes ground lease revenue.
|
|
Number of Expiring Leases
1
|
Expiring NLA
1
|
% of Total NRA Expiring
|
Expiring Annualized Base Rent
2
|
% of Total Annualized Base Rent
|
Expiring Annualized Base Rent per Sq. Ft.
|
|||||||||
|
2010
|
3
|
12,340
|
0.2%
|
$
|
227,276
|
0.3%
|
$
|
18.42
|
||||||
|
2011
|
1
|
17,038
|
0.3%
|
293,916
|
0.4%
|
17.25
|
||||||||
|
2012
|
1
|
9,518
|
0.2%
|
161,806
|
0.2%
|
17.00
|
||||||||
|
2013
|
4
|
134,219
|
2.5%
|
1,719,822
|
2.5%
|
12.81
|
||||||||
|
2014
|
2
|
153,810
|
2.9%
|
1,410,555
|
2.1%
|
9.17
|
||||||||
|
2015
|
1
|
45,101
|
0.9%
|
779,507
|
1.1%
|
17.28
|
||||||||
|
2016
|
0
|
0
|
0.0%
|
0
|
0.0%
|
0.00
|
||||||||
|
2017
|
1
|
75,488
|
1.4%
|
1,339,164
|
2.0%
|
17.74
|
||||||||
|
2018
|
0
|
0
|
0.0%
|
0
|
0.0%
|
0.00
|
||||||||
|
2019
|
0
|
0
|
0.0%
|
0
|
0.0%
|
0.00
|
||||||||
|
Beyond
|
1
|
32,671
|
0.6%
|
514,568
|
0.8%
|
15.75
|
||||||||
|
14
|
480,185
|
9.0%
|
$
|
6,446,614
|
9.4%
|
$
|
13.43
|
|||||||
|
____________________
|
|
|
1
|
Lease expiration table reflects rents in place as of December 31, 2009, and does not include option periods. This column also excludes ground leases.
|
|
2
|
Annualized base rent represents the monthly contractual rent for December 2009 for each applicable property multiplied by 12.
|
|
High
|
Low
|
Closing
|
||||||||||
|
Quarter Ended December 31, 2009
|
$ | 4.40 | $ | 2.95 | $ | 4.07 | ||||||
|
Quarter Ended September 30, 2009
|
$ | 4.28 | $ | 2.60 | $ | 4.17 | ||||||
|
Quarter Ended June 30, 2009
|
$ | 4.77 | $ | 2.25 | $ | 2.92 | ||||||
|
Quarter Ended March 31, 2009
|
$ | 6.46 | $ | 2.03 | $ | 2.45 | ||||||
|
Quarter Ended December 31, 2008
|
$ | 11.67 | $ | 1.94 | $ | 5.56 | ||||||
|
Quarter Ended September 30, 2008
|
$ | 13.44 | $ | 9.78 | $ | 11.00 | ||||||
|
Quarter Ended June 30, 2008
|
$ | 15.52 | $ | 12.49 | $ | 12.50 | ||||||
|
Quarter Ended March 31, 2008
|
$ | 15.65 | $ | 11.50 | $ | 14.00 | ||||||
|
Quarter
|
Record Date
|
Distribution
Per Share
|
Payment Date
|
|||
|
4
th
2009
|
January 7, 2010
|
$
|
0.0600
|
January 18, 2010
|
||
|
3
rd
2009
|
October 7, 2009
|
$
|
0.0600
|
October 16, 2009
|
||
|
2
nd
2009
|
July 7, 2009
|
$
|
0.0600
|
July 17, 2009
|
||
|
1
st
2009
|
April 7, 2009
|
$
|
0.1525
|
April 17, 2009
|
||
|
4
th
2008
|
January 7, 2009
|
$
|
0.2050
|
January 16, 2009
|
||
|
3
rd
2008
|
October 7, 2008
|
$
|
0.2050
|
October 17, 2008
|
||
|
2
nd
2008
|
July 7, 2008
|
$
|
0.2050
|
July 17, 2008
|
||
|
1
st
2008
|
April 4, 2008
|
$
|
0.2050
|
April 17, 2008
|
||
|
12/04
|
6/05
|
12/05
|
6/06
|
12/06
|
6/07
|
12/07
|
6/08
|
12/08
|
6/09
|
12/09
|
||
|
Kite Realty Group Trust
|
100.00
|
100.72
|
105.18
|
108.61
|
132.81
|
138.40
|
113.44
|
95.45
|
44.03
|
25.45
|
36.80
|
|
|
S&P 500
|
100.00
|
99.19
|
104.91
|
107.75
|
121.48
|
129.94
|
128.16
|
112.89
|
80.74
|
83.30
|
102.11
|
|
|
FTSE NAREIT Equity REITs
|
100.00
|
106.38
|
112.16
|
126.65
|
151.49
|
142.57
|
127.72
|
123.13
|
79.53
|
69.82
|
101.79
|
|
Year Ended December 31
|
||||||||||||||||
|
2009
1
|
2008
1,2
|
2007
1,2,3
|
2006
1,2,3
|
2005
1,2,3
|
||||||||||||
|
($ in thousands, except share and per share data)
|
||||||||||||||||
|
Operating Data:
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Rental related revenue
|
$
|
95,841
|
$
|
102,960
|
$
|
95,604
|
$
|
85,651
|
$
|
68,759
|
||||||
|
Construction and service fee revenue
|
19,451
|
39,103
|
37,260
|
41,447
|
26,420
|
|||||||||||
|
Total revenue
|
115,292
|
142,063
|
132,864
|
127,098
|
95,179
|
|||||||||||
|
Expenses:
|
||||||||||||||||
|
Property operating
|
18,189
|
16,388
|
14,171
|
12,687
|
11,082
|
|||||||||||
|
Real estate taxes
|
12,069
|
11,865
|
11,066
|
10,687
|
6,950
|
|||||||||||
|
Cost of construction and services
|
17,192
|
33,788
|
32,077
|
35,901
|
21,823
|
|||||||||||
|
General, administrative, and other
|
5,712
|
5,880
|
6,285
|
5,323
|
5,328
|
|||||||||||
|
Depreciation and amortization
|
32,148
|
34,893
|
29,731
|
28,578
|
20,788
|
|||||||||||
|
Total expenses
|
85,310
|
102,814
|
93,330
|
93,176
|
65,971
|
|||||||||||
|
Operating income
|
29,982
|
39,249
|
39,534
|
33,922
|
29,208
|
|||||||||||
|
Interest expense
|
(27,151
|
)
|
(29,372
|
)
|
(25,965
|
)
|
(21,222
|
)
|
(17,836
|
)
|
||||||
|
Income tax benefit (expense) of taxable REIT subsidiary
|
22
|
(1,928
|
)
|
(762
|
)
|
(965
|
)
|
(1,041
|
)
|
|||||||
|
Income from unconsolidated entities
|
226
|
843
|
291
|
286
|
252
|
|||||||||||
|
Non-cash gain from consolidation of subsidiary
|
1,635
|
—
|
—
|
—
|
—
|
|||||||||||
|
Gain on sale of unconsolidated property
|
—
|
1,233
|
—
|
—
|
—
|
|||||||||||
|
Loss on sale of asset
|
—
|
—
|
—
|
(764
|
)
|
—
|
||||||||||
|
Other income, net
|
225
|
158
|
778
|
345
|
215
|
|||||||||||
|
Income from continuing operations
|
4,939
|
10,183
|
13,876
|
11,602
|
10,798
|
|||||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Discontinued operations
|
(732
|
)
|
331
|
2,079
|
1,685
|
2,022
|
||||||||||
|
Non-cash loss on impairment of discontinued operation
|
(5,385
|
)
|
—
|
—
|
—
|
—
|
||||||||||
|
(Loss) gain on sale of operating property
|
—
|
(2,690
|
)
|
2,036
|
—
|
7,212
|
||||||||||
|
(Loss) income from discontinued operations
|
(6,117
|
)
|
(2,359
|
)
|
4,115
|
1,685
|
9,234
|
|||||||||
|
Consolidated net (loss) income
|
(1,178
|
)
|
7,824
|
17,991
|
13,287
|
20,032
|
||||||||||
|
Net income attributable to noncontrolling interests
|
(604
|
)
|
(1,731
|
)
|
(4,468
|
)
|
(3,107
|
)
|
(6,596
|
)
|
||||||
|
Net (loss) income attributable to Kite Realty Group Trust
|
$
|
(1,782
|
)
|
$
|
6,093
|
$
|
13,523
|
$
|
10,180
|
$
|
13,436
|
|||||
|
(Loss) income per common share – basic:
|
||||||||||||||||
|
Income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$
|
0.07
|
$
|
0.26
|
$
|
0.36
|
$
|
0.31
|
$
|
0.32
|
||||||
|
(Loss) income from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
(0.10
|
)
|
(0.06
|
)
|
0.11
|
0.04
|
0.31
|
|||||||||
|
Net (loss) income attributable to Kite Realty Group Trust common shareholders
|
$
|
(0.03
|
)
|
$
|
0.20
|
$
|
0.47
|
$
|
0.35
|
$
|
0.63
|
|||||
|
(Loss) income per common share – diluted:
|
||||||||||||||||
|
Income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$
|
0.07
|
$
|
0.26
|
$
|
0.35
|
$
|
0.31
|
$
|
0.31
|
||||||
|
(Loss) income from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
(0.10
|
)
|
(0.06
|
)
|
0.11
|
0.04
|
0.31
|
|||||||||
|
Net (loss) income attributable to Kite Realty Group Trust common shareholders
|
$
|
(0.03
|
)
|
$
|
0.20
|
$
|
0.46
|
$
|
0.35
|
$
|
0.62
|
|||||
|
Weighted average Common Shares outstanding – basic
|
52,146,454
|
30,328,408
|
28,908,274
|
28,733,228
|
21,406,980
|
|||||||||||
|
Weighted average Common Shares outstanding – diluted
|
52,146,454
|
30,340,449
|
29,180,987
|
28,903,114
|
21,520,061
|
|||||||||||
|
Distributions declared per Common Share
|
$
|
0.3325
|
$
|
0.8200
|
$
|
0.8000
|
$
|
0.7650
|
$
|
0.7500
|
||||||
|
Net income attributable to Kite Realty Group Trust common shareholders:
|
||||||||||||||||
|
Income from continuing operations
|
$
|
3,516
|
$
|
7,945
|
$
|
10,325
|
$
|
8,878
|
$
|
6,815
|
||||||
|
Discontinued operations
|
(5,298
|
)
|
(1,852
|
)
|
3,198
|
1,302
|
6,621
|
|||||||||
|
Net (loss) income attributable to Kite Realty Group Trust common shareholders
|
$
|
(1,782
|
)
|
$
|
6,093
|
$
|
13,523
|
$
|
10,180
|
$
|
13,436
|
|||||
|
1
|
In December 2009, we conveyed the title to our Galleria Plaza operating property to the ground lessor. We had determined during the third quarter of 2009 that there was no value to the improvements and intangibles related to Galleria Plaza and recognized a non-cash impairment charge of $5.4 million to write off the net book value of the property. Since we ceased operating this property during the fourth quarter of 2009, it was appropriate to reclassify the non-cash impairment loss and the operating results related to this property to discontinued operations for each of the fiscal years presented above.
|
|
2
|
In December 2008, we sold our Silver Glen Crossing operating property for net proceeds of approximately $17.2 million and recognized a loss on the sale of $2.7 million. The loss on sale and operating results for this property have been reflected as discontinued operations for each of the fiscal years presented above. Amounts related to this particular property had not previously been reclassified for fiscal years 2007 or prior as they were not considered material to the financial statements. However, when considered together with the results of the Galleria Plaza property, it was determined that collectively the results of the properties which qualify as discontinued operations are material. Thus, all fiscal years reflect the presentation of discontinued operations.
|
|
3
|
In November 2007, we sold our 176th & Meridian property for net proceeds of $7.0 million and a gain of $2.0 million. 176th & Meridian was a development property that was added to the operating portfolio in the third quarter of 2004. The gain and the operating results related to this property have been reflected as discontinued operations for fiscal years ended December 31, 2007, 2006, and 2005.
|
|
Year Ended December 31
|
||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
($ in thousands)
|
||||||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Investment properties, net
|
$ | 1,044,799 | $ | 1,035,454 | $ | 965,583 | $ | 892,625 | $ | 738,734 | ||||||||||
|
Cash and cash equivalents
|
$ | 19,958 | $ | 9,918 | $ | 19,002 | $ | 23,953 | $ | 15,209 | ||||||||||
|
Total assets
|
$ | 1,140,685 | $ | 1,112,052 | $ | 1,048,235 | $ | 983,161 | $ | 799,230 | ||||||||||
|
Mortgage and other indebtedness
|
$ | 658,295 | $ | 677,661 | $ | 646,834 | $ | 566,976 | $ | 375,246 | ||||||||||
|
Total liabilities
|
$ | 710,929 | $ | 755,400 | $ | 709,369 | $ | 630,139 | $ | 431,258 | ||||||||||
|
Redeemable noncontrolling interests in the Operating Partnership
|
$ | 47,307 | $ | 67,277 | $ | 127,325 | $ | 156,457 | $ | 133,331 | ||||||||||
|
Kite Realty Group Trust shareholders’ equity
|
$ | 375,078 | $ | 284,958 | $ | 206,810 | $ | 192,269 | $ | 229,793 | ||||||||||
|
Noncontrolling interests
|
$ | 7,371 | $ | 4,417 | $ | 4,731 | $ | 4,296 | $ | 4,848 | ||||||||||
|
Total liabilities and equity
|
$ | 1,140,685 | $ | 1,112,052 | $ | 1,048,235 | $ | 983,161 | $ | 799,230 | ||||||||||
|
·
|
Shortage or Unavailability of Financing
: Lending institutions continue to maintain very tight credit standards, making it difficult for individuals and companies (including our tenants) to obtain financing. The shortage of financing has caused, among other things, consumers to have less disposable income available for retail spending. The shortage of financing has also made it difficult for some of our tenants to obtain capital to operate their businesses.
|
|
·
|
Decreased Home Values and Increased Home Foreclosures
: U.S. home values have decreased sharply over the last few years, and difficult economic conditions have also contributed to a record number of home foreclosures. The U.S. continues to experience historically high levels of delinquencies and foreclosures, particularly among sub-prime mortgage borrowers.
|
|
·
|
Rising Unemployment Rates
: The U.S. unemployment rate continues to be much higher than historical norms. Unemployment reached 10.2% in November 2009, the highest level in 26 years. High unemployment rates could cause further decreases in consumer spending, thereby negatively affecting the businesses of our retail tenants.
|
|
·
|
Deceasing Consumer Confidence
: Consumer confidence continues to be at low levels, leading to consumers spending less money on discretionary purchases. The significant increases in both personal and business bankruptcies during 2009 reflect an economy that continues to be challenged, with financially over-extended consumers less likely to purchase goods and/or services from our retail tenants.
|
|
·
|
Difficulty in Collecting Rent; Rent Adjustments.
When consumers spend less, our tenants typically experience decreased revenues and cash flows. This makes it more difficult for some of our tenants to pay their rent obligations, which is the primary source of our revenues. Our tenants’ decreased cash flows may
|
|
|
be even more pronounced if, given the tight credit markets, they are unable to obtain financing to operate their businesses. The number of tenants requesting decreases or deferrals in their rent obligations continued to be above historical norms in 2009, although such requests leveled off in the second half of the year. If granted, such decreases or deferrals negatively affect our cash flows.
|
|
·
|
Termination of Leases
. If our tenants continue to struggle to meet their rental obligations, they may be forced to terminate their leases with us. During 2009, tenants at some of our properties terminated their leases with us. In some cases we were able to negotiate lease termination fees from these tenants but in other cases our negotiations were unsuccessful.
|
|
·
|
Tenant Bankruptcies
. The number of bankruptcies by U.S. businesses continued to be at elevated levels during 2009. This trend has continued into 2010 and may continue into the foreseeable future. Likewise, bankruptcies of our retail tenants were also higher than historical norms during 2009.
|
|
·
|
Decrease in Demand for Retail Space.
Reflecting the extremely difficult current market conditions,
demand for retail space at our shopping centers continued to be low while availability has increased due to tenant terminations and bankruptcies. While our leasing activity did see an increase in the fourth quarter of 2009, the overall tenancy at our shopping centers declined over the last 12 months and may continue to decline in the future until financial markets, consumer confidence, and the economy stabilize. In addition, these conditions have made it significantly more difficult for us to lease space in our development projects, which may adversely affect the expected returns from these projects or delay their completion.
|
|
Amounts Due
|
||||||||||||||||
|
Balances
|
At Maturity
|
|||||||||||||||
|
As of
|
After 2010
|
|||||||||||||||
|
December 31,
|
Annual
|
Subsequent
|
Maturity Date
|
|||||||||||||
|
2009
|
Maturities
|
Activity
|
Extensions
|
|||||||||||||
|
2010
|
$ | 60,001,404 | $ | (3,144,733 | ) | $ | (56,856,671 | ) | $ | — | ||||||
|
2011
|
252,871,911 | (3,124,697 | ) | — | 249,747,214 | |||||||||||
|
2012
|
54,114,603 | (3,549,537 | ) | — | 50,565,066 | |||||||||||
|
2013
|
39,084,352 | (3,556,861 | ) | 56,856,671 | 92,384,162 | |||||||||||
|
2014
|
34,802,465 | (3,262,898 | ) | — | 31,539,567 | |||||||||||
|
Thereafter
|
216,442,008 | (7,765,780 | ) | — | 208,676,228 | |||||||||||
| $ | 657,316,743 | $ | (24,404,506 | ) | $ | — | $ | 632,912,237 | ||||||||
|
Unamortized Premiums
|
977,770 | |||||||||||||||
|
Total
|
$ | 658,294,513 | ||||||||||||||
|
·
|
the fair value of the building on an as-if-vacant basis and to land determined either by real estate tax assessments, independent appraisals or other relevant data;
|
|
·
|
above-market and below-market in-place lease values for acquired properties are based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over the remaining non-cancelable term of the leases. The capitalized above-market and below-market lease values are amortized as a reduction of or addition to rental income over the remaining non-cancelable terms of the respective leases. Should a tenant vacate, terminate its lease, or otherwise notify us of its intent to do so, the unamortized portion of the lease intangibles would be charged or credited to income; and
|
|
·
|
the value of leases acquired. We utilize independent sources for estimates to determine the respective in-place lease values. Our estimates of value are made using methods similar to those used by independent appraisers. Factors we consider in their analysis include an estimate of costs to execute similar leases including tenant improvements, leasing commissions and foregone costs and rent received during the estimated lease-up period as if the space was vacant. The value of in-place leases is amortized to expense over the remaining initial terms of the respective leases.
|
|
Property Name
|
MSA
|
Economic Occupancy Date
1
|
Owned GLA
|
||||
|
Eddy Street Commons, Phase I
2
|
South Bend, IN
|
September 2009
|
165,000
|
||||
|
South Elgin Commons, Phase I
2
|
Chicago, IL
|
June 2009
|
45,000
|
||||
|
Cobblestone Plaza
2
|
Ft. Lauderdale, FL
|
March 2009
|
157,957
|
||||
|
54
th
& College
|
Indianapolis, IN
|
June 2008
|
N/A
|
3
|
|||
|
Beacon Hill Phase II
|
Crown Point, IN
|
December 2007
|
19,160
|
||||
|
Bayport Commons
|
Tampa, FL
|
September 2007
|
94,756
|
||||
|
Cornelius Gateway
|
Portland, OR
|
September 2007
|
21,000
|
||||
|
Tarpon Springs Plaza
|
Naples, FL
|
July 2007
|
82,546
|
||||
|
Gateway Shopping Center
|
Seattle, WA
|
April 2007
|
100,949
|
||||
|
Bridgewater Marketplace
|
Indianapolis, IN
|
January 2007
|
26,000
|
||||
|
Sandifur Plaza
|
Pasco, WA
|
January 2007
|
12,552
|
|
1
|
Represents the date in which we started receiving rental payments under tenant leases or ground leases at the property or the tenant took possession of the property, whichever was sooner.
|
|
2
|
Construction of these properties was completed in phases. The Economic Occupancy Dates indicated for these properties refers to its initial phase,
|
|
3
|
Property is ground leased to a single tenant.
|
|
Property Name
|
MSA
|
Acquisition Date
|
Acquisition Cost
(Millions)
|
Financing
Method
|
Owned GLA
|
||||||
|
Shops at Rivers Edge
1
|
Indianapolis, IN
|
February 2008
|
$
|
18.3
|
Primarily Debt
|
110,875
|
|
1
|
This property was purchased with the intent to redevelop; therefore, it is included in our redevelopment pipeline, as discussed below. However, for purposes of the comparison of operating results, this property is classified as property acquired during 2008 in the comparison of operating results tables below.
|
|
Property Name
|
MSA
|
Disposition Date
|
Owned GLA
|
|||
|
Spring Mill Medical, Phase I
1
|
Indianapolis, IN
|
December 2008
|
63,431
|
|||
|
Silver Glen Crossing
2
|
Chicago, IL
|
December 2008
|
132,716
|
|||
|
176
th
& Meridian
3
|
Seattle, WA
|
November 2007
|
14,560
|
|
____________________
|
|
|
1
|
We held a 50% interest in this unconsolidated joint venture. In December 2008, the joint venture sold this property for $17.5 million, resulting in a total gain on sale of approximately $3.5 million. Net proceeds of approximately $14.4 million from the sale of this property were utilized to defease the related mortgage loan. Our share of the gain on sale was approximately $1.2 million, net of our excess investment. We used the majority of our share of the net proceeds to pay down borrowings under our unsecured revolving credit facility. Prior to the sale of this property, the joint venture sold a parcel of land for net proceeds of approximately $1.1 million, of which our share was $0.6 million.
|
|
2
|
We realized net proceeds of approximately $17.2 million from the sale of this property and recognized a loss on the sale of $2.7 million. The majority of the net proceeds from the sale of this property were used to pay down borrowings under our unsecured revolving credit facility. The sale of this property and the property’s operating results are reflected as discontinued operations in the accompanying consolidated statements of operations.
|
|
3
|
This property was sold for net proceeds of $7.0 million and a gain of $2.0 million. We utilized the proceeds from the sale with the intention to execute a like-kind exchange under Section 1031 of the Internal Revenue Code and, in February 2008 we did so by purchasing Shops at Rivers Edge, as discussed above. The sale of this property and the property’s operating results are reflected as discontinued operations in the accompanying consolidated statements of operations.
|
|
Property Name
|
MSA
|
Transition Date
1
|
Owned GLA
|
|||
|
Coral Springs Plaza
2
|
Boca Raton, FL
|
March 2009
|
45,906
|
|||
|
Courthouse Shadows
3
|
Naples, FL
|
September 2008
|
134,867
|
|||
|
Four Corner Square
4
|
Seattle, WA
|
September 2008
|
29,177
|
|||
|
Bolton Plaza
5
|
Jacksonville, FL
|
June 2008
|
172,938
|
|||
|
Shops at Rivers Edge
6
|
Indianapolis, IN
|
June 2008
|
110,875
|
|
1
|
Transition date represents the date the property was transitioned from our operating portfolio to our redevelopment pipeline.
|
|
2
|
In December 2009, we executed a lease with a combined Toys “R” Us/Babies “R” Us for 100% of the available square feet of this center. We expect this tenant to open in the second half of 2010.
|
|
3
|
In 2009, Publix purchased the lease of the former anchor tenant and made certain improvements on the space.
|
|
4
|
In addition to the existing center, we also own approximately ten acres of adjacent land which may be utilized in the redevelopment. We anticipate the majority of the existing center will remain open during the redevelopment.
|
|
5
|
The former anchor tenant’s lease at the shopping center expired in May 2008 and was not renewed. We recently executed a 66,500 square foot lease with Academy Sports & Outdoors to anchor this center and expect this tenant to open during the second half of 2010.
|
|
6
|
We purchased this property in February 2008 with the intent to redevelop. The existing anchor tenant’s lease at this property will expire in March 2010 and we are currently in discussion with several prospective anchor tenants.
|
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
Increase (Decrease) 2009 to 2008
|
||||||||||
|
Revenue:
|
||||||||||||
|
Rental income (including tenant reimbursements)
|
$ | 89,775,606 | $ | 89,043,270 | $ | 732,336 | ||||||
|
Other property related revenue
|
6,065,708 | 13,916,680 | (7,850,972 | ) | ||||||||
|
Construction and service fee revenue
|
19,450,789 | 39,103,151 | (19,652,362 | ) | ||||||||
|
Total revenue
|
115,292,103 | 142,063,101 | (26,770,998 | ) | ||||||||
|
Expenses:
|
||||||||||||
|
Property operating
|
18,188,710 | 16,388,515 | 1,800,195 | |||||||||
|
Real estate taxes
|
12,068,903 | 11,864,552 | 204,351 | |||||||||
|
Cost of construction and services
|
17,192,267 | 33,788,008 | (16,595,741 | ) | ||||||||
|
General, administrative, and other
|
5,711,623 | 5,879,702 | (168,079 | ) | ||||||||
|
Depreciation and amortization
|
32,148,318 | 34,892,975 | (2,744,657 | ) | ||||||||
|
Total expenses
|
85,309,821 | 102,813,752 | (17,503,931 | ) | ||||||||
|
Operating income
|
29,982,282 | 39,249,349 | (9,267,067 | ) | ||||||||
|
Interest expense
|
(27,151,054 | ) | (29,372,181 | ) | (2,221,127 | ) | ||||||
|
Income tax benefit (expense) of taxable REIT
subsidiary
|
22,293 | (1,927,830 | ) | (1,950,123 | ) | |||||||
|
Income from unconsolidated entities
|
226,041 | 842,425 | (616,384 | ) | ||||||||
|
Gain on sale of unconsolidated property
|
— | 1,233,338 | (1,233,338 | ) | ||||||||
|
Non-cash gain from consolidation of subsidiary
|
1,634,876 | — | 1,634,876 | |||||||||
|
Other income, net
|
224,927 | 157,955 | 66,972 | |||||||||
|
Income from continuing operations
|
4,939,365 | 10,183,056 | (5,243,691 | ) | ||||||||
|
Discontinued operations:
|
||||||||||||
|
Discontinued operations
|
(732,621 | ) | 330,482 | (1,063,103 | ) | |||||||
|
Non-cash loss on impairment of discontinued operation
|
(5,384,747 | ) | — | 5,384,747 | ||||||||
|
Loss on sale of operating property
|
— | (2,689,888 | ) | (2,689,888 | ) | |||||||
|
(Loss) income from discontinued operations
|
(6,117,368 | ) | (2,359,406 | ) | 3,757,962 | |||||||
|
Consolidated net (loss) income
|
(1,178,003 | ) | 7,823,650 | (9,001,653 | ) | |||||||
|
Less: Net (loss) income attributable to noncontrolling interests
|
(603,763 | ) | (1,730,524 | ) | (1,126,761 | ) | ||||||
|
Net (loss) income attributable to Kite Realty
Group Trust
|
$ | (1,781,766 | ) | $ | 6,093,126 | $ | (7,874,892 | ) | ||||
|
Increase (Decrease) 2009 to 2008
|
||||
|
Property acquired during 2008
|
$ | 90,910 | ||
|
Development properties that became operational or were partially
operational in 2008 and/or 2009
|
4,086,790 | |||
|
Properties under redevelopment during 2008 and/or 2009
|
(1,209,450 | ) | ||
|
Properties fully operational during 2008 and 2009 & other
|
(2,235,914 | ) | ||
|
Total
|
$ | 732,336 | ||
|
·
|
$0.8 million reduction in base rent from the 2008 bankruptcy of Circuit City, offset by increases of $1.2 million from the 2008 write off to rental income of straight-line rent receivables and in-place lease liabilities;
|
|
·
|
$2.3 million net reduction in minimum rent at a number of our properties due to the termination of other leases with tenants in 2009 and 2008, which includes the write off to rental income of straight-line rent receivables and in-place lease liabilities;
|
|
·
|
$0.4 million reduction as a result of the 2009 sale of a parcel of land adjacent to our Shops at Eagle Creek operating property; and
|
|
·
|
$0.2 million net decrease in reimbursements due to a decline in recoverable operating expenses.
|
|
Increase (Decrease) 2009 to 2008
|
||||
|
Property acquired during 2008
|
$ | 148,210 | ||
|
Development properties that became operational or were partially
operational in 2008 and/or 2009
|
688,617 | |||
|
Properties under redevelopment during 2008 and/or 2009
|
(232,616 | ) | ||
|
Properties fully operational during 2008 and 2009 & other
|
1,195,984 | |||
|
Total
|
$ | 1,800,195 | ||
|
·
|
$1.0 million net increase in bad debt expense at a number of our operating properties which is reflective of financial difficulties (including bankruptcies) experienced by a number of our tenants; and
|
|
·
|
$0.5 million net increase in landscaping and parking lot expense, the majority of which is recoverable from tenants.
|
|
Increase (Decrease) 2009 to 2008
|
||||
|
Property acquired during 2008
|
$ | (22,689 | ) | |
|
Development properties that became operational or were partially
operational in 2008 and/or 2009
|
608,602 | |||
|
Properties under redevelopment during 2008 and/or 2009
|
(172,830 | ) | ||
|
Properties fully operational during 2008 and 2009 & other
|
(208,732 | ) | ||
|
Total
|
$ | 204,351 | ||
|
Increase (Decrease) 2009 to 2008
|
||||
|
Property acquired during 2008
|
$ | (107,604 | ) | |
|
Development properties that became operational or were partially
operational in 2008 and/or 2009
|
1,078,122 | |||
|
Properties under redevelopment during 2008 and/or 2009
|
(2,593,484 | ) | ||
|
Properties fully operational during 2008 and 2009 & other
|
(1,121,691 | ) | ||
|
Total
|
$ | (2,744,657 | ) | |
|
·
|
$1.5 million decline from accelerated depreciation and amortization on tangible and intangible assets associated with the 2008 bankruptcy of Circuit City involving three of our properties; and
|
|
·
|
$0.4 million decrease in accelerated depreciation and amortization on tangible and intangible assets at a number of our other properties resulting from the termination of other tenant leases with us.
|
|
·
|
$0.4 million from the consolidation of The Centre operating property as of September 30, 2009; and
|
|
·
|
$0.3 million as a result of the 2009 sale of a parcel of land adjacent to our Shops at Eagle Creek operating property.
|
|
Year Ended December 31,
|
||||||||||||
|
2008
|
2007
|
Increase (Decrease) 2008 to 2007
|
||||||||||
|
Revenue:
|
||||||||||||
|
Rental income (including tenant reimbursements)
|
$ | 89,043,270 | $ | 85,590,681 | $ | 3,452,589 | ||||||
|
Other property related revenue
|
13,916,680 | 10,012,934 | 3,903,746 | |||||||||
|
Construction and service fee revenue
|
39,103,151 | 37,259,934 | 1,843,217 | |||||||||
|
Total revenue
|
142,063,101 | 132,863,549 | 9,199,552 | |||||||||
|
Expenses:
|
||||||||||||
|
Property operating
|
16,388,515 | 14,171,192 | 2,217,323 | |||||||||
|
Real estate taxes
|
11,864,552 | 11,065,723 | 798,829 | |||||||||
|
Cost of construction and services
|
33,788,008 | 32,077,014 | 1,710,994 | |||||||||
|
General, administrative, and other
|
5,879,702 | 6,285,267 | (405,565 | ) | ||||||||
|
Depreciation and amortization
|
34,892,975 | 29,730,654 | 5,162,321 | |||||||||
|
Total expenses
|
102,813,752 | 93,329,850 | 9,483,902 | |||||||||
|
Operating income
|
39,249,349 | 39,533,699 | (284,350 | ) | ||||||||
|
Interest expense
|
(29,372,181 | ) | (25,965,141 | ) | 3,407,040 | |||||||
|
Income tax benefit (expense) of taxable REIT
subsidiary
|
(1,927,830 | ) | (761,628 | ) | 1,166,202 | |||||||
|
Income from unconsolidated entities
|
842,425 | 290,710 | 551,715 | |||||||||
|
Gain on sale of unconsolidated property
|
1,233,338 | — | 1,233,338 | |||||||||
|
Other income, net
|
157,955 | 778,434 | (620,479 | ) | ||||||||
|
Income from continuing operations
|
10,183,056 | 13,876,074 | (3,693,018 | ) | ||||||||
|
Discontinued operations:
|
||||||||||||
|
Discontinued operations
|
330,482 | 2,078,860 | (1,748,378 | ) | ||||||||
|
(Loss) gain on sale of operating properties
|
(2,689,888 | ) | 2,036,189 | (4,726,077 | ) | |||||||
|
(Loss) income from discontinued operations
|
(2,359,406 | ) | 4,115,049 | (6,474,455 | ) | |||||||
|
Consolidated net (loss) income
|
7,823,650 | 17,991,123 | (10,167,473 | ) | ||||||||
|
Net income attributable to noncontrolling interests
|
(1,730,524 | ) | (4,468,440 | ) | (2,737,916 | ) | ||||||
|
Net income attributable to Kite Realty
Group Trust
|
$ | 6,093,126 | $ | 13,522,683 | $ | (7,429,557 | ) | |||||
|
Increase (Decrease) 2008 to 2007
|
||||
|
Property acquired during 2008
|
$ | 1,780,008 | ||
|
Development properties that became operational or were partially
operational in 2007 and/or 2008
|
5,863,617 | |||
|
Properties under redevelopment during 2007 and/or 2008
|
322,686 | |||
|
Properties fully operational during 2007 and 2008 & other
|
(4,513,722 | ) | ||
|
Total
|
$ | 3,452,589 | ||
|
·
|
$1.9 million net decrease at a number of our properties primarily due to the termination of leases with tenants in 2007 and 2008, which includes the loss of rent as well as the write off to income of intangible lease related amounts;
|
|
·
|
$1.2 million net decrease in real estate tax recoveries from tenants primarily due to real estate tax refunds at a number of our operating properties in 2008 related to decreased assessments; most of the refunds were reimbursed to our tenants;
|
|
·
|
$0.9 million net write off of rental income amounts in connection with the bankruptcy and liquidation of Circuit City stores at three of our properties;
|
|
·
|
$0.3 million decrease at our Union Station parking garage related to the change in structure of our agreement from a lease to a management agreement with a third party; and
|
|
·
|
$0.3 million decrease in common area maintenance and property insurance recoveries at a number of our operating properties due to a decrease in the related recoverable expenses.
|
|
·
|
$3.2 million increased gains on land sales in 2008 compared to 2007; and
|
|
·
|
$1.5 million net increase in parking revenue at our Union Station parking garage related to the change in structure of our agreement from a lease to a management agreement with a third party.
|
|
Increase (Decrease) 2008 to 2007
|
||||
|
Property acquired during 2008
|
$ | 314,322 | ||
|
Development properties that became operational or were partially
operational in 2007 and/or 2008
|
1,257,519 | |||
|
Properties under redevelopment during 2007 and/or 2008
|
227,433 | |||
|
Properties fully operational during 2007 and 2008 & other
|
418,049 | |||
|
Total
|
$ | 2,217,323 | ||
|
·
|
$0.5 million net increase in bad debt expense at a number of our operating properties which is reflective of financial difficulties (including bankruptcies) experienced by a number of our tenants; and
|
|
·
|
$0.5 million increase in expenses at our Union Station parking garage property related to a change in the structure of our agreement from a lease to a management agreement with a third party.
|
|
Increase (Decrease) 2008 to 2007
|
||||
|
Property acquired during 2008
|
$ | 197,623 | ||
|
Development properties that became operational or were partially
operational in 2007 and/or 2008
|
702,284 | |||
|
Properties under redevelopment during 2007 and/or 2008
|
140,173 | |||
|
Properties fully operational during 2007 and 2008 & other
|
(241,251 | ) | ||
|
Total
|
$ | 798,829 | ||
|
Increase (Decrease) 2008 to 2007
|
||||
|
Property acquired during 2008
|
$ | 910,235 | ||
|
Development properties that became operational or were partially
operational in 2007 and/or 2008
|
3,137,576 | |||
|
Properties under redevelopment during 2007 and/or 2008
|
(1,894,435 | ) | ||
|
Properties fully operational during 2007 and 2008 & other
|
3,008,945 | |||
|
Total
|
$ | 5,162,321 | ||
|
Increase (Decrease) 2008 to 2007
|
||||
|
Property acquired during 2008
|
$ | 593,808 | ||
|
Development properties that became operational or were partially
operational in 2007 and/or 2008
|
2,609,255 | |||
|
Properties under redevelopment during 2007 and/or 2008
|
(112,367 | ) | ||
|
Properties fully operational during 2007 and 2008 & other
|
316,344 | |||
|
Total
|
$ | 3,407,040 | ||
|
·
|
a maximum leverage ratio of 65% (or up to 70% in certain circumstances);
|
|
·
|
Adjusted EBITDA (as defined in the unsecured facility) to fixed charges coverage ratio of at least 1.50 to 1;
|
|
·
|
minimum tangible net worth (defined as Total Asset Value less Total Indebtedness) of $300 million (plus 75% of the net proceeds of any future equity issuances);
|
|
·
|
ratio of net operating income of unencumbered property to debt service under the unsecured facility of at least 1.50 to 1;
|
|
·
|
minimum unencumbered property pool occupancy rate of 80%;
|
|
·
|
ratio of variable rate indebtedness to total asset value of no more than 0.35 to 1; and
|
|
·
|
ratio of recourse indebtedness to total asset value of no more than 0.30 to 1.
|
|
·
|
The maturity date of the $14.9 million variable rate loan on the Shops at Rivers Edge property was extended to February 2013 at an interest rate of LIBOR + 400 basis points. We funded a $0.6 million paydown on this loan with cash;
|
|
·
|
The maturity date of the $30.9 million variable rate construction loan on the Cobblestone Plaza property was extended to February 2013 at an interest rate of LIBOR + 350 basis points. We funded a $2.9 million paydown on this loan with cash and draws from our unsecured facility; and
|
|
·
|
The maturity date of the $11.0 million South Elgin Commons
construction loan was extended to September 2013 at an interest rate of LIBOR + 325 basis points. We funded a $1.6 million paydown on this loan with cash and draws from our unsecured facility.
|
|
Construction
Contracts
|
Tenant
Allowances
1
|
Operating
Leases
|
Consolidated
Long-term
Debt
2
|
Pro rata Share
of Joint Venture
Debt
|
Employment
Contracts
3
|
Other
|
Total
|
|||||||||||||||||||||||||
|
2010
|
$ | 1,481,316 | $ | 10,613,381 | $ | 389,300 | $ | 60,001,404 | $ | — | $ | 1,417,000 | $ | 2,397,171 | $ | 76,299,572 | ||||||||||||||||
|
2011
|
— | 735,075 | 326,800 | 252,871,911 | 13,549,200 | — | 4,471,394 | 271,954,380 | ||||||||||||||||||||||||
|
2012
|
— | 3,585,980 | 326,800 | 54,114,603 | — | — | — | 58,027,383 | ||||||||||||||||||||||||
|
2013
|
— | — | 212,500 | 39,084,352 | — | — | — | 39,296,852 | ||||||||||||||||||||||||
|
2014
|
— | — | 220,000 | 34,802,465 | 981,593 | — | — | 36,004,058 | ||||||||||||||||||||||||
|
Thereafter
|
— | — | 715,000 | 216,442,008 | — | — | — | 217,157,008 | ||||||||||||||||||||||||
|
Unamortized Debt Premiums
|
— | — | — | 977,770 | — | — | — | 977,770 | ||||||||||||||||||||||||
|
Total
|
$ | 1,481,316 | $ | 14,934,436 | $ | 2,190,400 | $ | 658,294,513 | $ | 14,530,793 | $ | 1,417,000 | $ | 6,868,565 | $ | 699,717,023 | ||||||||||||||||
|
____________________
|
|
|
1
|
Tenant allowances include commitments made to tenants at our operating, development and redevelopment properties.
|
|
2
|
In February 2010, we extended the maturity dates of all of our 2010 maturities to 2013. See table reflecting these refinancing activities on page 44.
|
|
3
|
We have entered into employment agreements with certain members of senior management. Under these agreements, each individual received a stipulated annual base salary through December 31, 2009. Each agreement has an automatic one-year renewal unless we or the individual elects not to renew the agreement. The contracts have been extended through December 31, 2010.
|
|
Property
|
Balance
Outstanding
|
Interest
Rate
|
Maturity
|
||||
|
Fixed Rate Debt - Mortgage:
|
|||||||
|
50th & 12
th
|
$
|
4,370,103
|
5.67
|
%
|
11/11/2014
|
||
|
The Centre at Panola
|
3,658,067
|
6.78
|
%
|
1/1/2022
|
|||
|
Cool Creek Commons
|
17,862,709
|
5.88
|
%
|
4/11/2016
|
|||
|
The Corner
|
1,574,412
|
7.65
|
%
|
7/1/2011
|
|||
|
Fox Lake Crossing
|
11,288,753
|
5.16
|
%
|
7/1/2012
|
|||
|
Geist Pavilion
|
11,125,000
|
5.78
|
%
|
1/1/2017
|
|||
|
Indian River Square
|
13,216,389
|
5.42
|
%
|
6/11/2015
|
|||
|
International Speedway Square
|
18,596,954
|
7.17
|
%
|
3/11/2011
|
|||
|
Kedron Village
|
29,700,000
|
5.70
|
%
|
1/11/2017
|
|||
|
Pine Ridge Crossing
|
17,500,000
|
6.34
|
%
|
10/11/2016
|
|||
|
Plaza at Cedar Hill
|
25,596,611
|
7.38
|
%
|
2/1/2012
|
|||
|
Plaza Volente
|
28,499,703
|
5.42
|
%
|
6/11/2015
|
|||
|
Preston Commons
|
4,305,964
|
5.90
|
%
|
3/11/2013
|
|||
|
Riverchase Plaza
|
10,500,000
|
6.34
|
%
|
10/11/2016
|
|||
|
Sunland Towne Centre
|
25,000,000
|
6.01
|
%
|
7/1/2016
|
|||
|
30 South
|
21,682,906
|
6.09
|
%
|
1/11/2014
|
|||
|
Traders Point
|
48,000,000
|
5.86
|
%
|
10/11/2016
|
|||
|
Whitehall Pike
|
8,415,622
|
6.71
|
%
|
7/5/2018
|
|||
|
300,893,193
|
|||||||
|
Floating Rate Debt - Hedged:
|
|||||||
|
Unsecured Credit Facility
|
50,000,000
|
6.32
|
%
|
2/20/2011
|
|||
|
Unsecured Credit Facility
|
25,000,000
|
6.17
|
%
|
2/18/2011
|
|||
|
Unsecured Term Loan
|
55,000,000
|
5.92
|
%
|
7/15/2011
|
|||
|
Bayport Commons
|
19,700,000
|
4.48
|
%
|
12/27/2011
|
|||
|
Eastgate Pavilion
|
15,182,480
|
4.84
|
%
|
4/30/2012
|
|||
|
Gateway Shopping Center
|
20,000,000
|
4.88
|
%
|
10/31/2011
|
|||
|
Glendale Town Center
|
20,000,000
|
4.40
|
%
|
12/19/2011
|
|||
|
Ridge Plaza
|
15,000,000
|
6.56
|
%
|
1/3/2017
|
|||
|
219,882,480
|
|||||||
|
Net unamortized premium on assumed debt of acquired properties
|
977,770
|
||||||
|
Total Fixed Rate Indebtedness
|
$
|
521,753,443
|
|||||
|
Property
|
Balance
Outstanding
|
Interest
Rate
|
Maturity
|
Interest Rate
at 12/31/09
|
|||||
|
Variable Rate Debt - Mortgage:
|
|||||||||
|
Bayport Commons
2
|
$
|
20,078,916
|
LIBOR + 2.75%
|
12/27/2011
|
2.98
|
%
|
|||
|
Beacon Hill
|
7,565,349
|
LIBOR + 1.25%
|
3/30/2014
|
1.48
|
%
|
||||
|
Eastgate Pavilion
2
|
15,209,670
|
LIBOR + 2.95%
|
4/30/2012
|
3.18
|
%
|
||||
|
Estero Town Commons
|
10,500,000
|
LIBOR + 3.25%
|
1/15/2013
|
3.48
|
%
|
||||
|
Fishers Station
|
3,937,444
|
LIBOR + 3.50%
|
6/6/2011
|
3.73
|
%
|
||||
|
Gateway Shopping Center
2
|
21,042,866
|
LIBOR + 1.90%
|
10/31/2011
|
2.13
|
%
|
||||
|
Glendale Town Center
2
|
20,553,000
|
LIBOR + 2.75%
|
12/19/2011
|
2.98
|
%
|
||||
|
Indiana State Motor Pool
|
3,652,440
|
LIBOR + 1.35%
|
2/4/2011
|
1.58
|
%
|
||||
|
Ridge Plaza
2
|
15,000,000
|
LIBOR + 3.25%
|
1/3/2017
|
3.48
|
%
|
||||
|
Shops at Rivers Edge
3
|
14,940,000
|
LIBOR + 1.25%
|
2/3/2010
|
1.48
|
%
|
||||
|
Tarpon Springs Plaza
|
14,000,000
|
LIBOR + 3.25%
|
1/15/2013
|
3.48
|
%
|
||||
|
Subtotal Mortgage Notes
|
146,479,685
|
||||||||
|
Variable Rate Debt - Secured by Properties under Construction:
|
|||||||||
|
Bridgewater Marketplace
1
|
7,000,000
|
LIBOR + 1.85%
|
6/29/2013
|
5.00
|
%
|
||||
|
Cobblestone Plaza
3
|
30,853,252
|
LIBOR + 2.50%
|
3/31/2010
|
2.73
|
%
|
||||
|
Delray Marketplace
|
9,425,000
|
LIBOR + 3.00%
|
6/30/2011
|
3.23
|
%
|
||||
|
Eddy Street Commons
|
18,802,194
|
LIBOR + 2.30%
|
12/30/2011
|
2.53
|
%
|
||||
|
South Elgin Commons
3
|
11,063,419
|
LIBOR + 1.90%
|
9/30/2010
|
2.13
|
%
|
||||
|
Subtotal Construction Notes
|
77,143,865
|
||||||||
|
Unsecured Credit Facility
2
|
77,800,000
|
LIBOR + 1.25%
|
2/20/2011
|
1.48
|
%
|
||||
|
Unsecured Term Loan
2
|
55,000,000
|
LIBOR + 2.65%
|
7/15/2011
|
2.88
|
%
|
||||
|
Floating Rate Debt - Hedged:
|
|||||||||
|
Unsecured Credit Facility
|
(50,000,000
|
)
|
LIBOR + 1.25%
|
2/20/2011
|
1.48
|
%
|
|||
|
Unsecured Credit Facility
|
(25,000,000
|
)
|
LIBOR + 1.25%
|
2/18/2011
|
1.48
|
%
|
|||
|
Unsecured Term Loan
|
(55,000,000
|
)
|
LIBOR + 2.65%
|
7/15/2011
|
2.88
|
%
|
|||
|
Bayport Commons
|
(19,700,000
|
)
|
LIBOR + 2.75%
|
12/27/2011
|
2.98
|
%
|
|||
|
Eastgate Pavilion
|
(15,182,480
|
)
|
LIBOR + 2.95%
|
4/30/2012
|
3.18
|
%
|
|||
|
Gateway Shopping Center
|
(20,000,000
|
)
|
LIBOR + 1.90%
|
10/31/2011
|
2.13
|
%
|
|||
|
Glendale Town Center
|
(20,000,000
|
)
|
LIBOR + 2.75%
|
12/19/2011
|
2.98
|
%
|
|||
|
Ridge Plaza
|
(15,000,000
|
)
|
LIBOR + 3.25%
|
1/3/2017
|
3.48
|
%
|
|||
|
(219,882,480
|
)
|
||||||||
|
Total Variable Rate Indebtedness
|
136,541,070
|
||||||||
|
Total Indebtedness
|
$
|
658,294,513
|
|||||||
|
____________________
|
|
|
1
|
This loan has a LIBOR floor of 3.15%.
|
|
2
|
We entered into a cash flow hedge agreement on this debt instrument to fix the interest rate. See fixed rate within the fixed rate hedged details in the table above.
|
|
3
|
Subsequent to December 31, 2009, the maturity date on this loan was extended to the year 2013.
|
|
Funds From Operations:
|
Year Ended
December 31, 2009
|
Year Ended
December 31, 2008
|
Year Ended
December 31, 2007
|
|||||||||
|
Consolidated net (loss) income
|
$ | (1,178,003 | ) | $ | 7,823,650 | $ | 17,991,123 | |||||
|
Add loss (deduct gain) on sale of operating property
|
— | 2,689,888 | (2,036,189 | ) | ||||||||
|
Less non-cash gain from consolidation of subsidiary, net of noncontrolling interests
|
(980,926 | ) | — | — | ||||||||
|
Less gain on sale of unconsolidated property
|
— | (1,233,338 | ) | — | ||||||||
|
Less net income attributable to noncontrolling interests in properties
|
(879,463 | ) | (61,707 | ) | (614,836 | ) | ||||||
|
Add depreciation and amortization of consolidated entities, net of noncontrolling interests
|
31,601,550 | 35,438,229 | 31,475,146 | |||||||||
|
Add depreciation and amortization of unconsolidated entities
|
157,623 | 406,623 | 403,799 | |||||||||
|
Funds From Operations of the Kite Portfolio
|
28,720,781 | 45,063,345 | 47,219,043 | |||||||||
|
Less redeemable noncontrolling interests in Funds From Operations
|
(3,848,585 | ) | (9,688,619 | ) | (10,529,847 | ) | ||||||
|
Funds From Operations allocable to the Company
|
$ | 24,872,196 | $ | 35,374,726 | $ | 36,689,196 | ||||||
|
Funds From Operations of the Kite Portfolio
|
$ | 28,720,781 | $ | 45,063,345 | $ | 47,219,043 | ||||||
|
Add back: Non-cash loss on impairment of real estate asset
|
5,384,747 | — | — | |||||||||
|
Funds From Operations of the Kite Portfolio excluding non-cash loss on impairment of real estate asset
|
$ | 34,105,528 | $ | 45,063,345 | $ | 47,219,043 | ||||||
|
____________________
|
|
|
1
|
“Funds From Operations of the Kite Portfolio” measures 100% of the operating performance of the Operating Partnership’s real estate properties and construction and service subsidiaries in which the Company owns an interest. “Funds From Operations allocable to the Company” reflects a reduction for the noncontrolling weighted average diluted interest in the Operating Partnership.
|
|
·
|
national and local economic, business, real estate and other market conditions, particularly in light of the current recession;
|
|
·
|
financing risks, including the availability of and costs associated with sources of liquidity;
|
|
·
|
the Company’s ability to refinance, or extend the maturity dates of, its indebtedness;
|
|
·
|
the level and volatility of interest rates;
|
|
·
|
the financial stability of tenants, including their ability to pay rent and the risk of tenant bankruptcies;
|
|
·
|
the competitive environment in which the Company operates;
|
|
·
|
acquisition, disposition, development and joint venture risks;
|
|
·
|
property ownership and management risks;
|
|
·
|
the Company’s ability to maintain its status as a real estate investment trust (“REIT”) for federal income tax purposes;
|
|
·
|
potential environmental and other liabilities;
|
|
·
|
impairment in the value of real estate property the Company owns;
|
|
·
|
risks related to the geographical concentration of our properties in Indiana, Florida and Texas;
|
|
·
|
other factors affecting the real estate industry generally; and
|
|
·
|
other risks identified in this Annual Report on Form 10-K and, from time to time, in other reports we file with the Securities and Exchange Commission (the “SEC”) or in other documents that we publicly disseminate.
|
|
(a)
|
Documents filed as part of this report:
|
|
|
(1)
|
Financial Statements:
|
|
|
Consolidated financial statements for the Company listed on the index immediately preceding the financial statements at the end of this report.
|
||
|
(2)
|
Financial Statement Schedule:
|
|
|
Financial statement schedule for the Company listed on the index immediately preceding the financial statements at the end of this report.
|
||
|
(3)
|
Exhibits:
|
|
|
The Company files as part of this report the exhibits listed on the Exhibit Index.
|
||
|
(b)
|
Exhibits:
|
|
|
The Company files as part of this report the exhibits listed on the Exhibit Index.
|
||
|
(c)
|
Financial Statement Schedule:
|
|
|
The Company files as part of this report the financial statement schedule listed on the index immediately preceding the financial statements at the end of this report.
|
||
|
KITE REALTY GROUP TRUST
|
||
|
(Registrant)
|
||
|
/s/ JOHN A. KITE
|
||
|
John A. Kite
|
||
|
March 16, 2010
|
Chairman and Chief Executive Officer
|
|
|
(Date)
|
(Principal Executive Officer)
|
|
|
/s/ DANIEL R. SINK
|
||
|
Daniel R. Sink
|
||
|
March 16, 2010
|
Executive Vice President and Chief Financial Officer
|
|
|
(Date)
|
(Principal Financial and
Accounting Officer)
|
|
|
Signature
|
Title
|
Date
|
||
|
/s/ JOHN A. KITE
|
Chairman, Chief Executive Officer, and Trustee (P
rincipal Executive Officer)
|
March 16, 2010
|
||
|
(John A. Kite)
|
||||
|
/s/ WILLIAM E. BINDLEY
|
Trustee
|
March 16, 2010
|
||
|
(William E. Bindley)
|
||||
|
/s/ RICHARD A. COSIER
|
Trustee
|
March 16, 2010
|
||
|
(Richard A. Cosier)
|
||||
|
/s/ EUGENE GOLUB
|
Trustee
|
March 16, 2010
|
||
|
(Eugene Golub)
|
||||
|
/s/ GERALD L. MOSS
|
Trustee
|
March 16, 2010
|
||
|
(Gerald L. Moss)
|
||||
|
/s/ MICHAEL L. SMITH
|
Trustee
|
March 16, 2010
|
||
|
(Michael L. Smith)
|
||||
|
/s/ DARELL E. ZINK, JR.
|
Trustee
|
March 16, 2010
|
||
|
(Darell E. Zink, Jr.)
|
||||
|
/s/ DANIEL R. SINK
|
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
March 16, 2010
|
||
|
(Daniel R. Sink)
|
|
Page
|
||
|
Consolidated Financial Statements:
|
||
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
|
Balance Sheets as of December 31, 2009 and 2008
|
F-2
|
|
|
Statements of Operations for the Years Ended December 31, 2009, 2008, and 2007
|
F-3
|
|
|
Statements of Shareholders’ Equity for the Years Ended December 31, 2009, 2008, and 2007
|
F-4
|
|
|
Statements of Cash Flows for the Years Ended December 31, 2009, 2008, and 2007
|
F-5
|
|
|
Notes to Consolidated Financial Statements
|
F-6
|
|
|
Financial Statement Schedule:
|
||
|
Schedule III – Real Estate and Accumulated Depreciation
|
F-37
|
|
|
Notes to Schedule III
|
F-40
|
|
|
December 31,
2009
|
December 31,
2008
|
|||||||
|
Assets:
|
||||||||
|
Investment properties, at cost:
|
||||||||
|
Land
|
$ | 226,506,781 | $ | 227,781,452 | ||||
|
Land held for development
|
27,546,315 | 25,431,845 | ||||||
|
Buildings and improvements
|
736,027,845 | 690,161,336 | ||||||
|
Furniture, equipment and other
|
5,060,233 | 5,024,696 | ||||||
|
Construction in progress
|
176,689,227 | 191,106,309 | ||||||
| 1,171,830,401 | 1,139,505,638 | |||||||
|
Less: accumulated depreciation
|
(127,031,144 | ) | (104,051,695 | ) | ||||
| 1,044,799,257 | 1,035,453,943 | |||||||
|
Cash and cash equivalents
|
19,958,376 | 9,917,875 | ||||||
|
Tenant receivables, including accrued straight-line rent of $8,570,069 and $7,221,882, respectively, net of allowance for uncollectible accounts
|
18,537,031 | 17,776,282 | ||||||
|
Other receivables
|
9,326,475 | 10,357,679 | ||||||
|
Investments in unconsolidated entities, at equity
|
10,799,782 | 1,902,473 | ||||||
|
Escrow deposits
|
11,377,408 | 11,316,728 | ||||||
|
Deferred costs, net
|
21,509,070 | 21,167,288 | ||||||
|
Prepaid and other assets
|
4,378,045 | 4,159,638 | ||||||
|
Total Assets
|
$ | 1,140,685,444 | $ | 1,112,051,906 | ||||
|
Liabilities and Equity:
|
||||||||
|
Mortgage and other indebtedness
|
$ | 658,294,513 | $ | 677,661,466 | ||||
|
Accounts payable and accrued expenses
|
32,799,351 | 53,144,015 | ||||||
|
Deferred revenue and other liabilities
|
19,835,438 | 24,594,794 | ||||||
|
Total Liabilities
|
710,929,302 | 755,400,275 | ||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable noncontrolling interests in Operating Partnership
|
47,307,115 | 67,276,904 | ||||||
|
Equity:
|
||||||||
|
Kite Realty Group Trust Shareholders’ Equity
|
||||||||
|
Preferred Shares, $.01 par value, 40,000,000 shares authorized, no shares issued and outstanding
|
— | — | ||||||
|
Common Shares, $.01 par value, 200,000,000 shares authorized, 63,062,083 shares and 34,181,179 shares issued and outstanding at December 31, 2009 and 2008, respectively
|
630,621 | 341,812 | ||||||
|
Additional paid in capital
|
449,863,390 | 343,631,595 | ||||||
|
Accumulated other comprehensive loss
|
(5,802,406 | ) | (7,739,154 | ) | ||||
|
Accumulated deficit
|
(69,613,763 | ) | (51,276,059 | ) | ||||
|
Total Kite Realty Group Trust Shareholders’ Equity
|
375,077,842 | 284,958,194 | ||||||
|
Noncontrolling Interests
|
7,371,185 | 4,416,533 | ||||||
|
Total Equity
|
382,449,027 | 289,374,727 | ||||||
|
Total Liabilities and Equity
|
$ | 1,140,685,444 | $ | 1,112,051,906 | ||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Revenue:
|
||||||||||||
|
Minimum rent
|
$ | 71,612,415 | $ | 71,313,482 | $ | 68,068,285 | ||||||
|
Tenant reimbursements
|
18,163,191 | 17,729,788 | 17,522,396 | |||||||||
|
Other property related revenue
|
6,065,708 | 13,916,680 | 10,012,934 | |||||||||
|
Construction and service fee revenue
|
19,450,789 | 39,103,151 | 37,259,934 | |||||||||
|
Total revenue
|
115,292,103 | 142,063,101 | 132,863,549 | |||||||||
|
Expenses:
|
||||||||||||
|
Property operating
|
18,188,710 | 16,388,515 | 14,171,192 | |||||||||
|
Real estate taxes
|
12,068,903 | 11,864,552 | 11,065,723 | |||||||||
|
Cost of construction and services
|
17,192,267 | 33,788,008 | 32,077,014 | |||||||||
|
General, administrative, and other
|
5,711,623 | 5,879,702 | 6,285,267 | |||||||||
|
Depreciation and amortization
|
32,148,318 | 34,892,975 | 29,730,654 | |||||||||
|
Total expenses
|
85,309,821 | 102,813,752 | 93,329,850 | |||||||||
|
Operating income
|
29,982,282 | 39,249,349 | 39,533,699 | |||||||||
|
Interest expense
|
(27,151,054 | ) | (29,372,181 | ) | (25,965,141 | ) | ||||||
|
Income tax benefit (expense) of taxable REIT subsidiary
|
22,293 | (1,927,830 | ) | (761,628 | ) | |||||||
|
Income from unconsolidated entities
|
226,041 | 842,425 | 290,710 | |||||||||
|
Gain on sale of unconsolidated property
|
— | 1,233,338 | — | |||||||||
|
Non-cash gain from consolidation of subsidiary
|
1,634,876 | — | — | |||||||||
|
Other income, net
|
224,927 | 157,955 | 778,434 | |||||||||
|
Income from continuing operations
|
4.939,365 | 10,183,056 | 13,876,074 | |||||||||
|
Discontinued operations:
|
||||||||||||
|
Discontinued operations
|
(732,621 | ) | 330,482 | 2,078,860 | ||||||||
|
Non-cash loss on impairment of discontinued operation
|
(5,384,747 | ) | — | — | ||||||||
|
(Loss) gain on sale of operating properties
|
— | (2,689,888 | ) | 2,036,189 | ||||||||
|
(Loss) income from discontinued operations
|
(6,117,368 | ) | (2,359,406 | ) | 4,115,049 | |||||||
|
Consolidated net (loss) income
|
(1,178,003 | ) | 7,823,650 | 17,991,123 | ||||||||
|
Net income attributable to noncontrolling interests
|
(603,763 | ) | (1,730,524 | ) | (4,468,440 | ) | ||||||
|
Net (loss) income attributable to Kite Realty Group Trust
|
$ | (1,781,766 | ) | $ | 6,093,126 | $ | 13,522,683 | |||||
|
(Loss) income per common share – basic:
|
||||||||||||
|
Income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$ | 0.07 | $ | 0.26 | $ | 0.36 | ||||||
|
(Loss) income from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
(0.10 | ) | (0.06 | ) | 0.11 | |||||||
|
Net (loss) income attributable to Kite Realty Group Trust common shareholders
|
$ | (0.03 | ) | $ | 0.20 | $ | 0.47 | |||||
|
(Loss) income per common share - diluted:
|
||||||||||||
|
Income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$ | 0.07 | $ | 0.26 | $ | 0.35 | ||||||
|
(Loss) income from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
(0.10 | ) | (0.06 | ) | 0.11 | |||||||
|
Net (loss) income attributable to Kite Realty Group Trust common shareholders
|
$ | (0.03 | ) | $ | 0.20 | $ | 0.46 | |||||
|
Weighted average Common Shares outstanding – basic
|
52,146,454 | 30,328,408 | 28,908,274 | |||||||||
|
Weighted average Common Shares outstanding – diluted
|
52,146,454 | 30,340,449 | 29,180,987 | |||||||||
|
Dividends declared per Common Share
|
$ | 0.3325 | $ | 0.8200 | $ | 0.8000 | ||||||
|
Net (loss) income attributable to Kite Realty Group Trust common shareholders:
|
||||||||||||
|
Income from continuing operations
|
$ | 3,515,875 | $ | 7,945,260 | $ | 10,325,290 | ||||||
|
Discontinued operations
|
(5,297,641 | ) | (1,852,134 | ) | 3,197,393 | |||||||
|
Net (loss) income attributable to Kite Realty Group Trust common shareholders
|
$ | (1,781,766 | ) | $ | 6,093,126 | $ | 13,522,683 | |||||
|
Consolidated net (loss) income
|
$ | (1,178,003 | ) | $ | 7,823,650 | $ | 17,991,123 | |||||
|
Other comprehensive income (loss)
|
3,032,080 | (6,443,839 | ) | (3,420,022 | ) | |||||||
|
Comprehensive income
|
1,854,077 | 1,379,811 | 14,571,101 | |||||||||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
(1,699,095 | ) | 96,643 | (4,468,440 | ) | |||||||
|
Comprehensive income attributable to Kite Realty Group Trust
|
$ | 154,982 | $ | 1,476,454 | $ | 10,102,661 | ||||||
|
Common Shares
|
Additional
Paid-in Capital
|
Accumulated Other
Comprehensive
Income (Loss)
|
Accumulated
Deficit
|
Total
|
||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||
|
Balances, December 31, 2006
|
28,842,831
|
$
|
288,428
|
$
|
213,515,076
|
$
|
297,540
|
$
|
(21,831,543
|
)
|
$
|
192,269,501
|
||||||
|
Stock compensation activity
|
47,396
|
474
|
799,564
|
—
|
—
|
800,038
|
||||||||||||
|
Controlled equity offering, net of costs
|
30,000
|
300
|
465,746
|
—
|
—
|
466,046
|
||||||||||||
|
Other comprehensive loss attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
(3,420,022
|
)
|
—
|
(3,420,022
|
)
|
||||||||||
|
Distributions declared
|
—
|
—
|
—
|
—
|
(23,133,296
|
)
|
(23,133,296
|
)
|
||||||||||
|
Net income attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
—
|
13,522,683
|
13,522,683
|
||||||||||||
|
Exchange of redeemable noncontrolling interest for common stock
|
61,367
|
614
|
960,393
|
—
|
—
|
961,007
|
||||||||||||
|
Adjustment to redeemable noncontrolling interests - Operating Partnership
|
—
|
—
|
25,343,940
|
—
|
—
|
25,343,940
|
||||||||||||
|
Balances, December 31, 2007
|
28,981,594
|
$
|
289,816
|
$
|
241,084,719
|
$
|
(3,122,482
|
)
|
$
|
(31,442,156
|
)
|
$
|
206,809,897
|
|||||
|
Stock compensation activity
|
98,619
|
986
|
1,134,747
|
—
|
—
|
1,135,733
|
||||||||||||
|
Proceeds of common share offering, net of costs
|
4,810,000
|
48,100
|
48,257,025
|
—
|
—
|
48,305,125
|
||||||||||||
|
Proceeds from employee share purchase plan
|
5,197
|
52
|
29,956
|
—
|
—
|
30,008
|
||||||||||||
|
Other comprehensive loss attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
(4,616,672
|
)
|
(4,616,672
|
)
|
|||||||||||
|
Distributions declared
|
—
|
—
|
—
|
—
|
(25,927,029
|
)
|
(25,927,029
|
)
|
||||||||||
|
Net income attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
—
|
6,093,126
|
6,093,126
|
||||||||||||
|
Exchange of redeemable noncontrolling interest for common stock
|
285,769
|
2,858
|
632,140
|
—
|
—
|
634,998
|
||||||||||||
|
Adjustment to redeemable noncontrolling interests - Operating Partnership
|
—
|
—
|
52,493,008
|
—
|
—
|
52,493,008
|
||||||||||||
|
Balances, December 31, 2008
|
34,181,179
|
$
|
341,812
|
$
|
343,631,595
|
$
|
(7,739,154
|
)
|
$
|
(51,276,059
|
)
|
$
|
284,958,194
|
|||||
|
Stock compensation activity
|
40,984
|
410
|
865,597
|
—
|
—
|
866,007
|
||||||||||||
|
Proceeds of common share offering, net of costs
|
28,750,000
|
287,500
|
87,199,059
|
—
|
—
|
87,486,559
|
||||||||||||
|
Proceeds from employee share purchase plan
|
15,939
|
159
|
51,012
|
—
|
—
|
51,171
|
||||||||||||
|
Other comprehensive income attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
1,936,748
|
—
|
1,936,748
|
||||||||||||
|
Distributions declared
|
—
|
—
|
—
|
—
|
(16,555,938
|
)
|
(16,555,938
|
)
|
||||||||||
|
Net loss attributable to Kite Realty Group Trust
|
—
|
—
|
—
|
—
|
(1,781,766
|
)
|
(1,781,766
|
)
|
||||||||||
|
Exchange of redeemable noncontrolling interest for common stock
|
73,981
|
740
|
1,124,247
|
—
|
—
|
1,124,987
|
||||||||||||
|
Adjustment to redeemable noncontrolling interests - Operating Partnership
|
—
|
—
|
16,991,880
|
—
|
—
|
16,991,880
|
||||||||||||
|
Balances, December 31, 2009
|
63,062,083
|
$
|
630,621
|
$
|
449,863,390
|
$
|
(5,802,406
|
)
|
$
|
(69,613,763
|
)
|
$
|
375,077,842
|
|||||
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Cash flow from operating activities:
|
||||||||||||
|
Consolidated net (loss) income
|
$ | (1,178,003 | ) | $ | 7,823,650 | $ | 17,991,123 | |||||
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
|
||||||||||||
|
Non-cash loss on impairment of real estate asset
|
5,384,747 | — | — | |||||||||
|
Non-cash gain from consolidation of subsidiary
|
(1,634,876 | ) | — | — | ||||||||
|
Net loss (gain) on sale of operating property
|
— | 2,689,888 | (2,036,189 | ) | ||||||||
|
Gain on sale of unconsolidated property
|
— | (1,233,338 | ) | — | ||||||||
|
Income from unconsolidated entities
|
(226,041 | ) | (842,425 | ) | (290,710 | ) | ||||||
|
Straight-line rent
|
(1,591,209 | ) | (1,040,456 | ) | (1,943,137 | ) | ||||||
|
Depreciation and amortization
|
34,003,017 | 37,256,010 | 32,886,267 | |||||||||
|
Provision for credit losses, net of recoveries
|
2,104,841 | 1,212,604 | 319,360 | |||||||||
|
Compensation expense for equity awards
|
526,795 | 803,687 | 569,022 | |||||||||
|
Amortization of debt fair value adjustment
|
(430,858 | ) | (430,858 | ) | (430,858 | ) | ||||||
|
Amortization of in-place lease liabilities
|
(3,120,359 | ) | (2,769,256 | ) | (4,736,840 | ) | ||||||
|
Distributions of income from unconsolidated entities
|
145,701 | 428,910 | 331,732 | |||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Tenant receivables
|
(566,121 | ) | (1,217,894 | ) | (360,823 | ) | ||||||
|
Deferred costs and other assets
|
(2,309,437 | ) | (6,095,991 | ) | (1,772,879 | ) | ||||||
|
Accounts payable, accrued expenses, deferred revenue, and other liabilities
|
(10,116,910 | ) | 4,477,867 | (2,403,868 | ) | |||||||
|
Net cash provided by operating activities
|
20,991,287 | 41,062,398 | 38,122,200 | |||||||||
|
Cash flow from investing activities:
|
||||||||||||
|
Acquisitions of interests in properties and capital expenditures, net
|
(36,806,704 | ) | (117,851,086 | ) | (105,417,442 | ) | ||||||
|
Net proceeds from sales of operating properties
|
— | 19,659,695 | 2,609,777 | |||||||||
|
Change in construction payables
|
(5,036,410 | ) | 579,721 | 2,274,195 | ||||||||
|
Cash receipts on notes receivable
|
— | 729,167 | 3,739,320 | |||||||||
|
Note receivable from joint venture partner
|
(1,375,298 | ) | — | — | ||||||||
|
Contributions to unconsolidated entities
|
(12,044,052 | ) | (818,472 | ) | — | |||||||
|
Cash from consolidation of subsidiary
|
247,969 | — | — | |||||||||
|
Distributions of capital from unconsolidated entities
|
167,361 | 2,012,430 | 106,728 | |||||||||
|
Net cash used in investing activities
|
(54,847,134 | ) | (95,688,545 | ) | (96,687,422 | ) | ||||||
|
Cash flow from financing activities:
|
||||||||||||
|
Equity issuance proceeds, net of costs
|
87,537,730 | 48,335,133 | 465,746 | |||||||||
|
Loan proceeds
|
93,536,599 | 249,453,785 | 238,899,989 | |||||||||
|
Loan transaction costs
|
(981,163 | ) | (1,882,360 | ) | (1,278,917 | ) | ||||||
|
Loan payments
|
(112,472,694 | ) | (218,194,446 | ) | (154,507,969 | ) | ||||||
|
Purchase of noncontrolling interest
|
— | — | (55,803 | ) | ||||||||
|
Distributions paid – common shareholders
|
(19,746,716 | ) | (24,859,003 | ) | (22,822,984 | ) | ||||||
|
Distributions paid – redeemable noncontrolling interests
|
(3,877,243 | ) | (6,817,069 | ) | (6,635,296 | ) | ||||||
|
Distributions to noncontrolling interests
|
(100,165 | ) | (494,286 | ) | (470,479 | ) | ||||||
|
Proceeds from exercise of stock options
|
— | — | 20,609 | |||||||||
|
Net cash provided by financing activities
|
43,896,348 | 45,541,754 | 53,614,896 | |||||||||
|
Increase (decrease) in cash and cash equivalents
|
10,040,501 | (9,084,393 | ) | (4,950,326 | ) | |||||||
|
Cash and cash equivalents, beginning of year
|
9,917,875 | 19,002,268 | 23,952,594 | |||||||||
|
Cash and cash equivalents, end of year
|
$ | 19,958,376 | $ | 9,917,875 | $ | 19,002,268 | ||||||
|
|
·
|
the Company’s ability to manage day-to-day operations of the property;
|
|
|
·
|
the Company’s ability to refinance debt and sell the property without the consent of any other partner or owner;
|
|
|
·
|
the inability of any other partner or owner to replace the Company as manager of the property; or
|
|
|
·
|
being the primary beneficiary of a VIE, as defined in Topic 810 – “Consolidation” in the ASC.
|
|
·
|
the fair value of the building on an as-if-vacant basis and to land determined either by real estate tax assessments, independent appraisals or other relevant data;
|
|
·
|
above-market and below-market in-place lease values for acquired properties are based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over the remaining non-cancelable term of the leases. The capitalized above-market and below-market lease values are amortized as a reduction of or
|
|
addition to rental income over the remaining non-cancelable terms of the respective leases. Should a tenant vacate, terminate its lease, or otherwise notify the Company of its intent to do so, the unamortized portion of the lease intangibles would be charged or credited to income; and
|
|
·
|
the value of leases acquired. The Company utilizes independent sources for its estimates to determine the respective in-place lease values. The Company’s estimates of value are made using methods similar to those used by independent appraisers. Factors the Company considers in their analysis include an estimate of costs to execute similar leases including tenant improvements, leasing commissions and foregone costs and rent received during the estimated lease-up period as if the space was vacant. The value of in-place leases is amortized to expense over the remaining initial terms of the respective leases.
|
|
For the year ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Cash Paid for Interest, net
|
$ | 25,830,213 | $ | 28,439,879 | $ | 25,870,012 | ||||||
|
Capitalized Interest
|
$ | 8,892,218 | $ | 10,061,770 | $ | 12,824,398 | ||||||
|
Cash Paid for Taxes
|
$ | 110,225 | $ | 2,601,000 | $ | 974,459 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Balance, beginning of year
|
$ | 808,024 | $ | 745,479 | $ | 561,282 | ||||||
|
Provision for credit losses, net of recoveries
|
2,104,841 | 1,212,604 | 319,360 | |||||||||
|
Accounts written off
|
(999,281 | ) | (1,150,059 | ) | (135,163 | ) | ||||||
|
Balance, end of year
|
$ | 1,913,584 | $ | 808,024 | $ | 745,479 | ||||||
|
Year Ended D
ecember 31
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Dilutive effect of outstanding share options to outstanding common shares
|
— | — | 267,183 | |||||||||
|
Dilutive effect of deferred share units to outstanding common shares
|
— | 12,041 | 5,530 | |||||||||
|
Total dilutive effect
|
— | 12,041 | 272,713 | |||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Noncontrolling interests balance January 1
|
$ | 4,416,533 | $ | 4,731,211 | $ | 4,295,723 | ||||||
|
Net income allocable to noncontrolling interests,
excluding redeemable noncontrolling interests
|
879,463 | 61,707 | 587,413 | |||||||||
|
Distributions to noncontrolling interests
|
(100,165 | ) | (398,899 | ) | (151,925 | ) | ||||||
|
Recognition of noncontrolling interests upon
consolidation of subsidiary and other
|
2,175,354 | 22,514 | — | |||||||||
|
Noncontrolling interests balance at December 31
|
$ | 7,371,185 | $ | 4,416,533 | $ | 4,731,211 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Redeemable noncontrolling interests balance January 1
|
$ | 67,276,904 | $ | 127,325,047 | $ | 156,456,691 | ||||||
|
Net (loss) income allocable to redeemable noncontrolling
interests
|
(275,700 | ) | 1,668,817 | 3,881,027 | ||||||||
|
Accrued distributions to redeemable noncontrolling interests
|
(2,672,554 | ) | (6,761,787 | ) | (6,707,724 | ) | ||||||
|
Other comprehensive loss allocable to redeemable
noncontrolling interests
1
|
1,095,332 | (1,827,167 | ) | — | ||||||||
|
Exchange of redeemable noncontrolling interest for
common stock
|
(1,124,987 | ) | (634,998 | ) | (961,007 | ) | ||||||
|
Adjustment to redeemable noncontrolling interests -
Operating Partnership
2
|
(16,991,880 | ) | (52,493,008 | ) | (25,343,940 | ) | ||||||
|
Redeemable noncontrolling interests balance at December 31
|
$ | 47,307,115 | $ | 67,276,904 | $ | 127,325,047 | ||||||
|
____________________
|
|
|
1
|
Represents the noncontrolling interests’ share of the changes in the fair value of derivative instruments accounted for as cash flow hedges (see Note 11).
|
|
2
|
Includes adjustments to reflect amounts at the greater of historical book value or redemption value.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Accumulated comprehensive loss balance at
January 1
|
$ | (1,827,167 | ) | $ | — | $ | — | |||||
|
Other comprehensive income (loss) allocable to noncontrolling interests
1
|
1,095,332 | (1,827,167 | ) | — | ||||||||
|
Accumulated comprehensive loss balance at
December 31
|
$ | (731,835 | ) | $ | (1,827,167 | ) | $ | — | ||||
|
____________________
|
|
|
1
|
Represents the noncontrolling interests’ share of the changes in the fair value of derivative instruments accounted for as cash flow hedges (see Note 11).
|
|
Year Ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Company’s weighted average diluted interest in Operating Partnership
|
86.6 | % | 78.5 | % | 77.7 | % | ||||||
|
Redeemable noncontrolling weighted average diluted interests in Operating Partnership
|
13.4 | % | 21.5 | % | 22.3 | % | ||||||
|
Balance at December 31,
|
||||||
|
2009
|
2008
|
|||||
|
Company’s interest in Operating Partnership
|
88.8
|
%
|
80.9
|
%
|
||
|
Redeemable noncontrolling interests in Operating Partnership
|
11.2
|
%
|
19.1
|
%
|
||
|
2009
|
2008
|
2007
|
||||||||||
|
Expected dividend yield
|
10.00 | % | 5.00 | % | 4.00 | % | ||||||
|
Expected term of option
|
6 years
|
8 years
|
8 years
|
|||||||||
|
Risk-free interest rate
|
1.96 | % | 3.40 | % | 5.08 | % | ||||||
|
Expected share price volatility
|
55.51 | % | 21.74 | % | 15.56 | % | ||||||
|
Options
|
Weighted-Average
Exercise Price
|
|||||||
|
Outstanding at January 1, 2009
|
1,373,431 | $ | 13.05 | |||||
|
Granted
|
526,730 | 3.06 | ||||||
|
Forfeited
|
(223,901 | ) | 11.96 | |||||
|
Outstanding at December 31, 2009
|
1,676,260 | $ | 10.06 | |||||
|
Exercisable at December 31, 2009
|
863,684 | $ | 13.08 | |||||
|
Options
|
Weighted-Average Remaining
Contractual Term
(in years)
|
|||||||
|
Outstanding at December 31, 2009
|
1,676,260 | 6.94 | ||||||
|
Exercisable at December 31, 2009
|
863,684 | 5.23 | ||||||
|
Restricted
Shares
|
Weighted Average
Grant Date Fair
Value per share
|
|||||||
|
Restricted shares outstanding at January 1, 2009
|
104,340 | $ | 14.22 | |||||
|
Shares granted
|
31,692 | 2.84 | ||||||
|
Shares forfeited
|
(1,676 | ) | 14.44 | |||||
|
Shares vested
|
(42,788 | ) | 14.77 | |||||
|
Restricted shares outstanding at December 31, 2009
|
91,568 | $ | 10.02 | |||||
|
2009
|
2008
|
|||||||
|
Deferred financing costs
|
$ | 7,705,679 | $ | 9,993,480 | ||||
|
Acquired lease intangible assets
|
5,830,089 | 6,393,240 | ||||||
|
Deferred leasing costs and other
|
21,448,325 | 18,548,324 | ||||||
| 34,984,093 | 34,935,044 | |||||||
|
Less—accumulated amortization
|
(13,475,023 | ) | (13,767,756 | ) | ||||
|
Total
|
$ | 21,509,070 | $ | 21,167,288 | ||||
|
2010
|
$ | 603,812 | ||
|
2011
|
480,981 | |||
|
2012
|
381,605 | |||
|
2013
|
329,756 | |||
|
2014
|
280,210 | |||
|
Thereafter
|
783,844 | |||
|
Total
|
$ | 2,860,208 |
|
For the year ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Amortization of deferred financing costs
|
$ | 1,602,161 | $ | 1,272,333 | $ | 1,035,497 | ||||||
|
Amortization of deferred leasing costs, lease intangibles and other
|
$ | 4,108,855 | $ | 4,293,540 | $ | 3,044,341 | ||||||
|
2009
|
2008
|
|||||||
|
Unamortized in-place lease liabilities
|
$ | 12,690,211 | $ | 15,667,652 | ||||
|
Construction billings in excess of cost
|
2,561,073 | 1,906,783 | ||||||
|
Construction retainages payable
|
2,018,288 | 4,636,725 | ||||||
|
Tenant rents received in advance
|
2,565,866 | 2,383,634 | ||||||
|
Total
|
$ | 19,835,438 | $ | 24,594,794 | ||||
|
2010
|
$ | 2,791,582 | ||
|
2011
|
2,275,052 | |||
|
2012
|
1,743,637 | |||
|
2013
|
1,640,625 | |||
|
2014
|
1,282,223 | |||
|
Thereafter
|
2,957,092 | |||
|
Total
|
$ | 12,690,211 |
|
2009
|
2008
|
|||||||
|
Assets:
|
||||||||
|
Investment properties at cost:
|
||||||||
|
Land
|
$ | — | $ | 1,310,561 | ||||
|
Building and improvements
|
— | 3,379,153 | ||||||
|
Construction in progress
|
62,204,124 | 57,373,714 | ||||||
| 62,204,124 | 62,063,428 | |||||||
|
Less: Accumulated depreciation
|
— | (1,952,012 | ) | |||||
|
Investment properties, at cost, net
|
62,204,124 | 60,111,416 | ||||||
|
Cash and cash equivalents
|
540,264 | 852,270 | ||||||
|
Tenant receivables, net
|
— | 792,359 | ||||||
|
Escrow deposits
|
600,000 | 29,447 | ||||||
|
Deferred costs and other assets
|
243,236 | 107,021 | ||||||
|
Total assets
|
$ | 63,587,624 | $ | 61,892,513 | ||||
|
Liabilities and Owners’ Equity:
|
||||||||
|
Mortgage and other indebtedness
|
$ | 35,836,186 | $ | 58,554,548 | ||||
|
Accounts payable and accrued expenses
|
980,677 | 1,639,977 | ||||||
|
Total liabilities
|
38,816,863 | 60,194,525 | ||||||
|
Owners’ equity
|
26,770,761 | 1,697,988 | ||||||
|
Total liabilities and Owners’ equity
|
$ | 63,587,624 | $ | 61,892,513 | ||||
|
Company share of total assets
|
$ | 25,729,647 | $ | 25,472,938 | ||||
|
Company share of Owners’ equity
|
$ | 10,799,782 | $ | 315,703 | ||||
|
Add: Excess investment
|
— | 1,586,770 | ||||||
|
Company investment in joint ventures
|
$ | 10,799,782 | $ | 1,902,473 | ||||
|
Company share of mortgage and other indebtedness
|
$ | 14,530,793 | $ | 24,132,729 | ||||
|
Year ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Revenue:
|
||||||||||||
|
Minimum rent
|
$ | 691,739 | $ | 965,498 | $ | 975,996 | ||||||
|
Tenant reimbursements
|
256,426 | 297,653 | 348,927 | |||||||||
|
Other property related revenue
|
20,916 | — | 20,359 | |||||||||
|
Total revenue
|
969,081 | 1,263,151 | 1,345,282 | |||||||||
|
Expenses:
|
||||||||||||
|
Property operating
|
195,656 | 237,892 | 255,678 | |||||||||
|
Real estate taxes
|
142,198 | 143,438 | 194,088 | |||||||||
|
Depreciation and amortization
|
102,626 | 130,162 | 140,932 | |||||||||
|
Total expenses
|
440,480 | 511,492 | 590,698 | |||||||||
|
Operating income
|
528,601 | 751,659 | 754,584 | |||||||||
|
Interest expense
|
(179,177 | ) | (261,044 | ) | (276,065 | ) | ||||||
|
Other income
|
32,090 | |||||||||||
|
Income from continuing operations
|
381,514 | 490,615 | 478,519 | |||||||||
|
Discontinued operations:
|
||||||||||||
|
Operating income from discontinued operations
|
147,402 | 1,352,237 | 263,322 | |||||||||
|
Gain on sale of operating property
|
— | 3,544,524 | — | |||||||||
|
Income from discontinued operations
|
147,402 | 4,896,761 | 263,322 | |||||||||
|
Net income
|
528,916 | 5,387,376 | 741,841 | |||||||||
|
Third-party investors’ share of net income
|
(226,306 | ) | (2,644,627 | ) | (323,069 | ) | ||||||
|
Company share of net income
|
302,610 | 2,742,749 | 418,772 | |||||||||
|
Amortization of excess investment
|
(96,047 | ) | (128,042 | ) | (128,062 | ) | ||||||
|
Interest on intercompany indebtedness
|
19,478 | — | — | |||||||||
|
Excess investment in sale of discontinued operations
|
— | (538,944 | ) | — | ||||||||
|
Income from unconsolidated entities and gain on sale of unconsolidated property
|
$ | 226,041 | $ | 2,075,763 | $ | 290,710 | ||||||
|
·
|
In July 2008, the Company purchased approximately 123 acres of land in Holly Springs, North Carolina for $21.6 million, which was funded with borrowings from the Company’s unsecured revolving credit facility. In addition, on October 1, 2008, the Company purchased an additional 18 acres of land adjacent to this location for approximately $5.0 million, which was also funded with borrowings from the Company’s unsecured revolving credit facility. These land parcels may be used for future development purposes.
|
|
·
|
In April 2008, one of the Company’s consolidated joint ventures, in which the Company owns an 85% interest, purchased approximately four acres of land in Indianapolis, Indiana, commonly known as Pan Am Plaza. The Company funded the joint venture’s purchase with borrowings from the Company’s unsecured revolving credit facility. This land is situated across the street from the Indiana Convention Center and adjacent to the recently constructed Indianapolis Colts football stadium. The joint venture intends to develop restaurants and retail space on this property.
|
|
·
|
In February 2008, the Company purchased the Shops at Rivers Edge, an 110,875 square foot shopping center located in Indianapolis, Indiana, for $18.3 million, with the intent to redevelop. The Company utilized approximately $2.7 million of proceeds from the November 2007 sale of its 176
th
& Meridian property. The remaining purchase price of $15.6 million was funded initially through a draw on the Company’s unsecured credit facility and subsequently refinanced with a variable rate loan. The Company is in the process of redeveloping this property (See Note 8).
|
|
·
|
In January 2007, the Company purchased approximately ten acres of land in Naples, Florida for approximately $6.3 million with borrowings from its then-existing secured revolving credit facility. This land is adjacent to 15.4 acres previously purchased by the Company in 2005.
|
|
·
|
In March 2007, the Company purchased approximately 105 acres of land in Apex, North Carolina for approximately $14.5 million with borrowings from the unsecured revolving credit facility. The Company is in the process of developing this land into an approximately 345,000 total square foot shopping center. Some portions of land at this property may be sold to third parties in the future.
|
|
·
|
In August 2007, the Company purchased approximately 14 acres of land in South Elgin, Illinois for approximately $5.9 million with borrowings from its unsecured revolving credit facility. The first phase of this development was completed in 2009 and consists of a 45,000 square foot single tenant building. The second phase of this development is in the Company’s shadow pipeline and once Phase II is completed, the property is expected to consist of approximately 263,000 square feet, including non-owned anchor space.
|
|
Year ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Rental income
|
$ | 554,934 | $ | 3,202,193 | $ | 6,338,222 | ||||||
|
Expenses:
|
||||||||||||
|
Property operations
|
802,500 | 1,185,704 | 954,289 | |||||||||
|
Real estate taxes and other
|
193,639 | 595,374 | 865,210 | |||||||||
|
Depreciation and amortization
|
256,172 | 1,090,702 | 2,207,969 | |||||||||
|
Non-cash loss on impairment of discontinued operation
|
5,384,747 | — | — | |||||||||
|
Total expenses
|
6,637,058 | 2,871,780 | 4,027,468 | |||||||||
|
Operating (loss) income
|
(6,082,124 | ) | 330,413 | 2,310,754 | ||||||||
|
Interest expense and other income, net
|
(35,244 | ) | 69 | (231,894 | ) | |||||||
|
(Loss) income from discontinued operations
|
(6,117,368 | ) | 330,482 | 2,078,860 | ||||||||
|
(Loss) gain on sale of operating property
|
— | (2,689,888 | ) | 2,036,189 | ||||||||
|
Total (loss) income from discontinued operations
|
$ | (6,117,368 | ) | $ | (2,359,406 | ) | $ | 4,115,049 | ||||
|
(Loss) income from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
$ | (5,297,641 | ) | $ | (1,852,134 | ) | $ | 3,197,393 | ||||
|
(Loss) income from discontinued operations attributable to noncontrolling interests
|
(819,727 | ) | (507,272 | ) | 917,656 | |||||||
|
Total (loss) income from discontinued operations
|
$ | (6,117,368 | ) | $ | (2,359,406 | ) | $ | 4,115,049 | ||||
|
Balance at December 31,
|
||||||||
|
Description
|
2009
|
2008
|
||||||
|
Unsecured Revolving Credit Facility
1
|
||||||||
|
Matures February 2011; maximum borrowing level of $150.2 million and $184.2 million available at December 31, 2009 and 2008, respectively; interest at LIBOR + 1.25% (1.48%) at December 31, 2009 and interest at LIBOR + 1.35% (1.79%) at December 31, 2008
|
$ | 77,800,000 | $ | 105,000,000 | ||||
|
Unsecured Term Loan
2
|
||||||||
|
Matures July 2011 and bears interest at LIBOR+2.65% at both December 31, 2009 and 2008 (2.88% and 3.09%, respectively)
|
55,000,000 | 55,000,000 | ||||||
|
Notes Payable Secured by Properties under Construction—Variable Rate
|
||||||||
|
Generally due in monthly installments of interest; maturing at various dates through 2013; interest at LIBOR+1.85%-3.00%, ranging from 2.13% to 5.00%
3
at December 31, 2009 and interest at LIBOR+1.25%-2.75%, ranging from 1.69% to 5.00%
3
at December 31, 2008
|
77,143,865 | 66,458,435 | ||||||
|
Mortgage Notes Payable—Fixed Rate
|
||||||||
|
Generally due in monthly installments of principal and interest; maturing at various dates through 2022; interest rates ranging from 5.16% to 7.65% at December 31, 2009 and interest rates ranging from 5.11% to 7.65% at December 31, 2008
|
300,893,193 | 331,198,521 | ||||||
|
Mortgage Notes Payable—Variable Rate
|
||||||||
|
Due in monthly installments of principal and interest; maturing at various dates through 2017; interest at LIBOR + 1.25%-3.50%, ranging from 1.48% to 3.73% at December 31, 2009 and interest at LIBOR + 1.25%-2.75%, ranging from 1.69% to 3.19% at December 31, 2008
|
146,479,685 | 118,595,882 | ||||||
|
Net premium on acquired indebtedness
|
977,770 | 1,408,628 | ||||||
|
Total mortgage and other indebtedness
|
$ | 658,294,513 | $ | 677,661,466 | ||||
|
____________________
|
|
|
1
|
The Company entered into two certain cash flow hedge agreements that fix interest on portions of its unsecured revolving credit facility. The weighted average interest rate on the unsecured revolving credit facility, including the effect of the hedge agreements, was 6.10% and 5.06% at December 31, 2009 and 2008, respectively. The unsecured revolving credit facility has a one-year extension option to February 2012 if the Company is in compliance with the covenants under the related agreement.
|
|
2
|
The Company entered into a cash flow hedge for the entire $55 million outstanding under the Term Loan at a fixed interest rate of 5.92%.
|
|
3
|
The Bridgewater Marketplace construction loan has a LIBOR floor of 3.15%.
|
|
·
|
Draws of approximately $18.8 million were made on the variable rate construction loan at the Eddy Street Commons development project;
|
|
·
|
The $11.8 million fixed rate mortgage loan on the Boulevard Crossing operating property was retired prior to its December 2009 maturity using available cash;
|
|
·
|
The $15.8 million fixed rate mortgage loan on the Ridge Plaza operating property was refinanced with a permanent loan in the same amount. The new variable rate loan matures in January 2017 and bears interest at LIBOR + 325 basis points, which the Company simultaneously hedged to fix the interest rate at 6.56% for the full term of the loan;
|
|
·
|
The maturity date of the variable rate loan on the Tarpon Springs operating property was extended to January 2013. The loan now bears interest at LIBOR + 325 basis points, and the Company funded a $3.7 million paydown with cash;
|
|
·
|
The maturity date of the variable rate loan on the Estero Town Commons operating property was extended to January 2013. The loan now bears interest at LIBOR + 325 basis points, and the Company funded a $3.4 million paydown with cash;
|
|
·
|
The $8.2 million loan on the Bridgewater Crossing operating property was refinanced with a variable rate loan bearing interest at LIBOR + 185 basis points and maturing in June 2013. The Company funded a $1.2 million paydown with cash.
|
|
·
|
The maturity date of the construction loan on the Cobblestone Plaza development property was extended to March 2010. The Company funded a $7.0 million paydown with cash;
|
|
·
|
The $4.1 million loan on the Fishers Station operating property was refinanced with a loan bearing interest at LIBOR + 350 basis points and maturing in June 2011;
|
|
·
|
Permanent financing of $15.4 million was placed on the Eastgate Pavilion operating property, a previously unencumbered property. This variable rate loan bears interest at LIBOR + 295 basis points and matures in April 2012;
|
|
·
|
The maturity date of the Delray Marketplace
construction loan was extended to June 2011;
|
|
·
|
The maturity date of the variable rate loan on the Beacon Hill operating property was extended to March 2014. The Company funded the $3.5 million paydown made in conjunction with the extension utilizing its unsecured revolving credit facility;
|
|
·
|
Approximately $57 million was paid down on the unsecured revolving credit facility using proceeds from the Company’s May 2009 common share offering;
|
|
·
|
In addition to the preceding activity, during the year ended December 31, 2009, the Company used proceeds from its unsecured revolving credit facility and other borrowings (exclusive of repayments) totaling approximately $30 million for development, redevelopment, and general working capital purposes; and
|
|
·
|
The Company made scheduled principal payments totaling approximately $4.0 million.
|
|
·
|
a maximum leverage ratio of 65% (or up to 70% in certain circumstances);
|
|
·
|
Adjusted EBITDA (as defined in the unsecured facility) to fixed charges coverage ratio of at least 1.50 to 1;
|
|
·
|
minimum tangible net worth (defined as Total Asset Value less Total Indebtedness) of $300 million (plus 75% of the net proceeds of any equity issuances from the date of the agreement);
|
|
·
|
ratio of net operating income of unencumbered property to debt service under the unsecured facility of at least 1.50 to 1;
|
|
·
|
minimum unencumbered property pool occupancy rate of 80%;
|
|
·
|
ratio of variable rate indebtedness to total asset value of no more than 0.35 to 1; and
|
|
·
|
ratio of recourse indebtedness to total asset value of no more than 0.30 to 1.
|
|
Amounts Due
|
||||||||||||||||
|
Balances
|
At Maturity
|
|||||||||||||||
|
As of
|
After 2010
|
|||||||||||||||
|
December 31,
|
Annual
|
Subsequent
|
Maturity Date
|
|||||||||||||
|
2009
|
Maturities
|
Activity
|
Extensions
|
|||||||||||||
|
2010
|
$ | 60,001,404 | $ | (3,144,733 | ) | $ | (56,856,671 | ) | $ | — | ||||||
|
2011
|
252,871,911 | (3,124,697 | ) | — | 249,747,214 | |||||||||||
|
2012
|
54,114,603 | (3,549,537 | ) | — | 50,565,066 | |||||||||||
|
2013
|
39,084,352 | (3,556,861 | ) | 56,856,671 | 92,384,162 | |||||||||||
|
2014
|
34,802,465 | (3,262,898 | ) | — | 31,539,567 | |||||||||||
|
Thereafter
|
216,442,008 | (7,765,780 | ) | — | 208,676,228 | |||||||||||
| $ | 657,316,743 | $ | (24,404,506 | ) | $ | — | $ | 632,912,237 | ||||||||
|
Unamortized Premiums
|
977,770 | |||||||||||||||
|
Total
|
$ | 658,294,513 | ||||||||||||||
|
____________________
|
|
|
1
|
The Company’s unsecured revolving credit facility, of which $77.8 million was outstanding as of December 31, 2009, matures in February 2011. A one-year extension option to February 2012 is available if the Company remains in compliance with the facility’s restrictive covenants.
|
|
Year ended December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Net (loss) income attributable to Kite Realty Group Trust
|
$ | (1,781,766 | ) | $ | 6,093,126 | $ | 13,522,683 | |||||
|
Other comprehensive income (loss) allocable to Kite Realty Group Trust
1
|
1,936,748 | (4,616,672 | ) | (3,420,022 | ) | |||||||
|
Comprehensive income attributable to Kite Realty Group Trust
|
$ | 154,982 | $ | 1,476,454 | $ | 10,102,661 | ||||||
|
____________________
|
|
|
1
|
Reflects the Company’s share of the net change in the fair value of derivative instruments accounted for as cash flow hedges.
|
|
2010
|
$ | 68,190,321 | ||
|
2011
|
64,485,480 | |||
|
2012
|
57,862,929 | |||
|
2013
|
51,295,251 | |||
|
2014
|
45,437,005 | |||
|
Thereafter
|
210,281,543 | |||
|
Total
|
$ | 497,552,529 |
|
2010
|
$ | 389,300 | ||
|
2011
|
326,800 | |||
|
2012
|
326,800 | |||
|
2013
|
212,500 | |||
|
2014
|
220,000 | |||
|
Thereafter
|
715,000 | |||
|
Total
|
$ | 2,190,400 |
|
Year Ended December 31, 2009
|
Real Estate Operation
|
Development, Construction and Advisory Services
|
Subtotal
|
Intersegment Eliminations
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 97,061,070 | $ | 42,759,584 | $ | 139,820,654 | $ | (24,528,551 | ) | $ | 115,292,103 | |||||||||
|
Operating expenses, cost of construction and
services, general, administrative and other
|
33,787,084 | 43,683,182 | 77,470,266 | (24,308,763 | ) | 53,161,503 | ||||||||||||||
|
Depreciation and amortization
|
31,971,118 | 177,200 | 32,148,318 | — | 32,148,318 | |||||||||||||||
|
Operating income (loss)
|
31,302,868 | (1,100,798 | ) | 30,202,070 | (219,788 | ) | 29,982,282 | |||||||||||||
|
Interest expense
|
(27,506,702 | ) | (150,046 | ) | (27,656,748 | ) | 505,694 | (27,151,054 | ) | |||||||||||
|
Income tax benefit of taxable REIT subsidiary
|
— | 22,293 | 22,293 | — | 22,293 | |||||||||||||||
|
Income from unconsolidated entities
|
206,564 | — | 206,564 | 19,477 | 226,041 | |||||||||||||||
|
Non-cash gain from consolidation of subsidiary
|
1,634,876 | — | 1,634,876 | — | 1,634,876 | |||||||||||||||
|
Other income, net
|
750,098 | — | 750,098 | (525,171 | ) | 224,927 | ||||||||||||||
|
Income (loss) from continuing operations
|
6,387,704 | (1,228,551 | ) | 5,159,153 | (219,788 | ) | 4,939,365 | |||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||
|
Discontinued operations
|
(732,621 | ) | — | (732,621 | ) | — | (732,621 | ) | ||||||||||||
|
Non-cash loss on impairment of discontinued operation
|
(5,384,747 | ) | — | (5,384,747 | ) | — | (5,384,747 | ) | ||||||||||||
|
Loss from discontinued operations
|
(6,117,368 | ) | — | (6,117,368 | ) | — | (6,117,368 | ) | ||||||||||||
|
Consolidated net income (loss)
|
270,336 | (1,228,551 | ) | (958,215 | ) | (219,788 | ) | (1,178,003 | ) | |||||||||||
|
Less: Net income attributable to
noncontrolling interests
|
(797,841 | ) | 164,626 | (633,215 | ) | 29,452 | (603,763 | ) | ||||||||||||
|
Net loss attributable to Kite Realty
Group Trust
|
$ | (527,505 | ) | $ | (1,063,925 | ) | $ | (1,591,430 | ) | $ | (190,336 | ) | $ | (1,781,766 | ) | |||||
|
Total assets at December 31, 2009
|
$ | 1,138,963,146 | $ | 23,925,090 | $ | 1,162,888,236 | $ | (22,202,792 | ) | $ | 1,140,685,444 | |||||||||
|
Year Ended December 31, 2008
|
Real Estate Operation
|
Development, Construction and Advisory Services
1
|
Subtotal
|
Intersegment Eliminations
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 101,152,298 | $ | 89,973,444 | $ | 191,125,742 | $ | (49,062,641 | ) | $ | 142,063,101 | |||||||||
|
Operating expenses, cost of construction and
services, general, administrative and other
|
31,186,332 | 85,172,529 | 116,358,861 | (48,438,084 | ) | 67,920,777 | ||||||||||||||
|
Depreciation and amortization
|
34,770,426 | 122,549 | 34,892,975 | — | 34,892,975 | |||||||||||||||
|
Operating income (loss)
|
35,195,540 | 4,678,366 | 39,873,906 | (624,557 | ) | 39,249,349 | ||||||||||||||
|
Interest expense
|
(29,721,587 | ) | (355,467 | ) | (30,077,054 | ) | 704,873 | (29,372,181 | ) | |||||||||||
|
Income tax expense of taxable REIT subsidiary
|
— | (1,927,830 | ) | (1,927,830 | ) | — | (1,927,830 | ) | ||||||||||||
|
Income from unconsolidated entities
|
842,425 | — | 842,425 | — | 842,425 | |||||||||||||||
|
Gain on sale of unconsolidated property
|
1,233,338 | — | 1,233,338 | — | 1,233,338 | |||||||||||||||
|
Other income, net
|
862,828 | — | 862,828 | (704,873 | ) | 157,955 | ||||||||||||||
|
Income from continuing operations
|
8,412,544 | 2,395,069 | 10,807,613 | (624,557 | ) | 10,183,056 | ||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||
|
Discontinued operations
|
330,482 | — | 330,482 | — | 330,482 | |||||||||||||||
|
Loss on sale of operating property
|
(2,689,888 | ) | — | (2,689,888 | ) | — | (2,689,888 | ) | ||||||||||||
|
Loss from discontinued operations
|
(2,359,406 | ) | — | (2,359,406 | ) | — | (2,359,406 | ) | ||||||||||||
|
Consolidated net income
|
6,053,138 | 2,395,069 | 8,448,207 | (624,557 | ) | 7,823,650 | ||||||||||||||
|
Less: Net income attributable to
noncontrolling interests
|
(1,453,898 | ) | (374,074 | ) | (1,827,972 | ) | 97,448 | (1,730,524 | ) | |||||||||||
|
Net income attributable to Kite Realty
Group Trust
|
$ | 4,599,240 | $ | 2,020,995 | $ | 6,620,235 | $ | (527,109 | ) | $ | 6,093,126 | |||||||||
|
Total assets at December 31, 2008
|
$ | 1,097,996,338 | $ | 51,344,334 | $ | 1,149,340,672 | $ | (37,288,766 | ) | $ | 1,112,051,906 | |||||||||
|
____________________
|
|
|
1
|
This segment includes revenue and expense resulting in a net pre-tax gain of $3.0 million from the sale of land within the Company’s taxable REIT subsidiary. Income tax expense related to this sale was approximately $1.1 million.
|
|
Year Ended December 31, 2007
|
Real Estate Operation
|
Development, Construction and Advisory Services
|
Subtotal
|
Intersegment Eliminations
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 96,313,451 | $ | 99,995,505 | $ | 196,308,956 | $ | (63,445,407 | ) | $ | 132,863,549 | |||||||||
|
Operating expenses, cost of construction and
services, general, administrative and other
|
30,527,863 | 94,039,335 | 124,567,198 | (60,968,002 | ) | 63,599,196 | ||||||||||||||
|
Depreciation and amortization
|
29,621,988 | 108,666 | 29,730,654 | — | 29,730,654 | |||||||||||||||
|
Operating income (loss)
|
36,163,600 | 5,847,504 | 42,011,104 | (2,477,405 | ) | 39,533,699 | ||||||||||||||
|
Interest expense
|
(26,214,841 | ) | (759,313 | ) | (26,974,154 | ) | 1,009,013 | (25,965,141 | ) | |||||||||||
|
Income tax expense of taxable REIT subsidiary
|
— | (761,628 | ) | (761,628 | ) | — | (761,628 | ) | ||||||||||||
|
Income from unconsolidated entities
|
290,710 | — | 290,710 | — | 290,710 | |||||||||||||||
|
Other income, net
|
1,787,447 | — | 1,787,447 | (1,009,013 | ) | 778,434 | ||||||||||||||
|
Income from continuing operations
|
12,026,916 | 4,326,563 | 16,353,479 | (2,477,405 | ) | 13,876,074 | ||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||
|
Discontinued operations
|
2,078,860 | — | 2,078,860 | — | 2,078,860 | |||||||||||||||
|
Gain on sale of operating property
|
2,036,189 | — | 2,036,189 | — | 2,036,189 | |||||||||||||||
|
Income from discontinued operations
|
4,115,049 | — | 4,115,049 | — | 4,115,049 | |||||||||||||||
|
Consolidated net income
|
16,141,965 | 4,326,563 | 20,468,528 | (2,477,405 | ) | 17,991,123 | ||||||||||||||
|
Less: Net income attributable to
noncontrolling interests
|
(4,096,959 | ) | (869,171 | ) | (4,966,130 | ) | 497,690 | (4,468,440 | ) | |||||||||||
|
Net income attributable to Kite Realty
Group Trust
|
$ | 12,045,006 | $ | 3,457,392 | $ | 15,502,398 | $ | (1,979,715 | ) | $ | 13,522,683 | |||||||||
|
Total assets at December 31, 2007
|
$ | 1,041,671,941 | $ | 41,321,857 | $ | 1,082,993,798 | $ | (35,068,865 | ) | $ | 1,047,924,933 | |||||||||
|
Quarter Ended
March 31,
2009
|
Quarter Ended
June 30,
2009
|
Quarter Ended
September 30,
2009
|
Quarter Ended
December 31,
2009
|
|||||||||||||
|
Total revenue
|
$ | 30,211,586 | $ | 30,087,083 | $ | 25,708,597 | $ | 29,284,837 | ||||||||
|
Operating income
|
$ | 7,836,765 | $ | 7,419,641 | $ | 7,324,825 | $ | 7,401,053 | ||||||||
|
Income from continuing operations
|
$ | 1,102,689 | $ | 571,423 | $ | 2,340,380 | $ | 924,873 | ||||||||
|
Loss from discontinued operations
|
$ | (216,711 | ) | $ | (266,036 | ) | $ | (5,616,007 | ) | $ | (18,614 | ) | ||||
|
Consolidated net income (loss)
|
$ | 885,978 | $ | 305,387 | $ | (3,275,627 | ) | $ | 906,259 | |||||||
|
Income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$ | 876,778 | $ | 485,607 | $ | 1,488,381 | $ | 665,109 | ||||||||
|
Net income (loss) attributable to Kite Realty Group Trust common shareholders
|
$ | 701,242 | $ | 257,085 | $ | (3,383,370 | ) | $ | 643,277 | |||||||
|
Income (loss) per common share – basic and diluted:
|
||||||||||||||||
|
Income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$ | 0.03 | $ | 0.01 | $ | 0.03 | $ | 0.01 | ||||||||
|
Net income (loss) attributable to Kite Realty Group Trust common shareholders
|
$ | 0.02 | $ | 0.01 | $ | (0.05 | ) | $ | 0.01 | |||||||
|
Weighted average Common Shares outstanding
- basic
|
34,184,305 | 47,988,205 | 62,980,447 | 62,997,180 | ||||||||||||
|
- diluted
|
34,220,160 | 48,081,453 | 62,980,447 | 63,132,990 | ||||||||||||
|
Quarter Ended
March 31,
2008
|
Quarter Ended
June 30,
2008
|
Quarter Ended
September 30,
2008
|
Quarter Ended
December 31,
2008
|
|||||||||||||
|
Total revenue
|
$ | 32,084,815 | $ | 33,920,114 | $ | 34,328,105 | $ | 41,730,067 | ||||||||
|
Operating income
|
$ | 11,431,078 | $ | 10,451,572 | $ | 11,197,108 | $ | 6,169,591 | ||||||||
|
Income from continuing operations
|
$ | 3,150,684 | $ | 2,966,012 | $ | 3,663,789 | $ | 402,571 | ||||||||
|
Income (loss) from discontinued operations
|
$ | 329,457 | $ | 210,306 | $ | 112,806 | $ | (3,011,974 | ) | |||||||
|
Consolidated net income (loss)
|
$ | 3,480,141 | $ | 3,176,318 | $ | 3,776,595 | $ | (2,609,403 | ) | |||||||
|
Income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$ | 2,451,311 | $ | 2,295,342 | $ | 2,833,133 | $ | 365,475 | ||||||||
|
Net income (loss) attributable to Kite Realty Group Trust common shareholders
|
$ | 2,707,299 | $ | 2,459,289 | $ | 2,920,896 | $ | (1,994,358 | ) | |||||||
|
Income (loss) per common share – basic and diluted:
|
||||||||||||||||
|
Income from continuing operations attributable to Kite Realty Group Trust common shareholders
|
$ | 0.08 | $ | 0.08 | $ | 0.10 | $ | 0.01 | ||||||||
|
Net income (loss) attributable to Kite Realty Group Trust common shareholders
|
$ | 0.09 | $ | 0.08 | $ | 0.10 | $ | (0.06 | ) | |||||||
|
Weighted average Common Shares outstanding
- basic
|
29,028,953 | 29,147,361 | 29,189,424 | 33,920,594 | ||||||||||||
|
- diluted
|
29,059,809 | 29,269,062 | 29,201,838 | 33,920,594 | ||||||||||||
|
Year Ended
December 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Recognition of noncontrolling interests upon consolidation of subsidiary
|
$ | 2,175,354 | $ | — | $ | — | ||||||
|
Imputed value of common area development land at Eddy Street Commons
|
$ | — | $ | 1,900,000 | $ | — | ||||||
|
Third-party assumption of fixed rate debt in connection with the sale of 176
th
& Meridian
|
$ | — | $ | — | $ | 4,103,508 | ||||||
|
Initial Cost
|
Cost Capitalized Subsequent to Acquisition/
Development
|
Gross Carry Amount Close of Period
|
||||||||||||||||||||
|
Building &
|
Building &
|
Building &
|
Accumulated
|
Year Built/
|
Year
|
|||||||||||||||||
|
Name, Location
|
Encumbrances
|
Land
|
Improvements
|
Land
|
Improvements
|
Land
|
Improvements
|
Total
|
Depreciation
|
Renovated
|
Acquired
|
|||||||||||
|
Shopping Centers
|
||||||||||||||||||||||
|
50th & 12th
|
$ 4,370,103
|
$ 2,995,931
|
$ 2,810,145
|
$ —
|
$ —
|
$ 2,995,931
|
$ 2,810,145
|
$ 5,806,076
|
$ 433,558
|
2004
|
NA
|
|||||||||||
|
The Shops at Otty *
|
—
|
26,000
|
2,165,047
|
—
|
173,192
|
26,000
|
2,338,239
|
2,364,239
|
420,931
|
2004
|
NA
|
|||||||||||
|
Burlington Coat *
|
—
|
29,000
|
3,333,311
|
—
|
—
|
29,000
|
3,333,311
|
3,362,311
|
1,106,197
|
1992/2000
|
2000
|
|||||||||||
|
Cedar Hill Village *
|
—
|
1,352,645
|
5,721,843
|
—
|
1,450,395
|
1,352,645
|
7,172,238
|
8,524,883
|
1,182,676
|
2002
|
2004
|
|||||||||||
|
Coral Springs Plaza *
|
—
|
2,033,000
|
3,692,451
|
—
|
228,109
|
2,033,000
|
3,920,560
|
5,953,560
|
580,995
|
2004
|
NA
|
|||||||||||
|
The Corner
|
1,574,412
|
303,916
|
4,078,160
|
—
|
451,972
|
303,916
|
4,530,132
|
4,834,048
|
2,448,629
|
1984/2003
|
1984
|
|||||||||||
|
Eastgate Pavilion
|
15,209,670
|
8,482,803
|
21,634,620
|
—
|
47,661
|
8,482,803
|
21,682,281
|
30,165,084
|
4,939,963
|
1995
|
2004
|
|||||||||||
|
Glendale Town Center
|
20,553,000
|
1,510,643
|
44,254,330
|
—
|
—
|
1,510,643
|
44,254,330
|
45,764,973
|
12,932,713
|
1958/2008
|
1999
|
|||||||||||
|
Publix at Acworth *
|
—
|
1,395,379
|
8,303,543
|
—
|
19,987
|
1,395,379
|
8,323,530
|
9,718,909
|
1,387,218
|
1996
|
2004
|
|||||||||||
|
Shops at Eagle Creek *
|
—
|
2,877,727
|
8,161,791
|
200,087
|
2,681,881
|
3,077,814
|
10,843,672
|
13,921,486
|
1,503,872
|
1998
|
2003
|
|||||||||||
|
King's Lake Square *
|
—
|
4,519,000
|
7,612,393
|
—
|
889,693
|
4,519,000
|
8,502,086
|
13,021,086
|
1,667,653
|
1986
|
2003
|
|||||||||||
|
Boulevard Crossing *
|
—
|
4,385,525
|
10,819,682
|
—
|
30,892
|
4,385,525
|
10,850,574
|
15,236,099
|
2,216,834
|
2004
|
NA
|
|||||||||||
|
Ridge Plaza
|
15,000,000
|
4,664,000
|
17,669,004
|
—
|
1,032,094
|
4,664,000
|
18,701,098
|
23,365,098
|
4,209,227
|
2002
|
2003
|
|||||||||||
|
Fishers Station *
|
3,937,444
|
3,735,807
|
9,454,510
|
—
|
378,886
|
3,735,807
|
9,833,396
|
13,569,203
|
3,547,292
|
1989
|
2004
|
|||||||||||
|
Plaza at Cedar Hill
|
25,596,611
|
5,782,304
|
38,867,102
|
—
|
1,852,734
|
5,782,304
|
40,719,836
|
46,502,140
|
6,997,262
|
2000
|
2004
|
|||||||||||
|
Four Corner Square *
|
—
|
4,756,990
|
5,631,388
|
—
|
230,095
|
4,756,990
|
5,861,483
|
10,618,473
|
866,358
|
1985
|
2004
|
|||||||||||
|
Wal-Mart Plaza *
|
—
|
5,437,373
|
10,277,742
|
—
|
22,400
|
5,437,373
|
10,300,142
|
15,737,515
|
1,618,776
|
1970
|
2004
|
|||||||||||
|
Hamilton Crossing *
|
—
|
5,672,477
|
10,192,975
|
—
|
170,271
|
5,672,477
|
10,363,246
|
16,035,723
|
2,159,150
|
1999
|
2004
|
|||||||||||
|
Centre at Panola *
|
3,658,067
|
1,985,975
|
8,248,562
|
—
|
18,225
|
1,985,975
|
8,266,787
|
10,252,762
|
1,470,331
|
2001
|
2004
|
|||||||||||
|
Sunland Towne Centre *
|
25,000,000
|
14,773,536
|
23,786,198
|
—
|
700,826
|
14,773,536
|
24,487,024
|
39,260,560
|
4,302,361
|
1996
|
2004
|
|||||||||||
|
Waterford Lakes *
|
—
|
2,316,674
|
7,571,584
|
—
|
18,000
|
2,316,674
|
7,589,584
|
9,906,258
|
1,570,633
|
1997
|
2004
|
|||||||||||
|
International Speedway Square
|
18,596,954
|
6,646,000
|
20,759,848
|
—
|
179,674
|
6,646,000
|
20,939,522
|
27,585,522
|
7,032,925
|
1999
|
NA
|
|||||||||||
|
50 South Morton *
|
—
|
110,212
|
919,705
|
—
|
—
|
110,212
|
919,705
|
1,029,917
|
351,697
|
1999
|
NA
|
|||||||||||
|
Preston Commons
|
4,305,964
|
1,102,000
|
3,294,103
|
—
|
580,776
|
1,102,000
|
3,874,879
|
4,976,879
|
1,440,645
|
2002
|
NA
|
|||||||||||
|
Whitehall Pike
|
8,415,622
|
3,688,857
|
6,405,940
|
—
|
120,742
|
3,688,857
|
6,526,682
|
10,215,539
|
3,173,936
|
1999
|
NA
|
|||||||||||
|
Stoney Creek Commons *
|
—
|
627,964
|
4,599,185
|
—
|
—
|
627,964
|
4,599,185
|
5,227,149
|
560,639
|
2000
|
NA
|
|||||||||||
|
Bolton Plaza *
|
—
|
3,560,389
|
7,582,657
|
173,037
|
997,394
|
3,733,426
|
8,580,051
|
12,313,477
|
956,025
|
1986
|
2005
|
|||||||||||
|
Indian River Square
|
13,216,389
|
5,180,000
|
10,610,278
|
—
|
25,800
|
5,180,000
|
10,636,078
|
15,816,078
|
3,053,428
|
1997/2004
|
2005
|
|||||||||||
|
Fox Lake Crossing
|
11,288,753
|
5,289,306
|
9,336,901
|
—
|
19,644
|
5,289,306
|
9,356,545
|
14,645,851
|
1,448,329
|
2002
|
2005
|
|||||||||||
|
Plaza Volente
|
28,499,703
|
4,600,000
|
29,517,680
|
—
|
—
|
4,600,000
|
29,517,680
|
34,117,680
|
4,280,993
|
2004
|
2005
|
|||||||||||
|
Market Street Village *
|
—
|
10,501,845
|
19,188,684
|
—
|
226,212
|
10,501,845
|
19,414,896
|
29,916,741
|
3,125,296
|
1970/2004
|
2005
|
|||||||||||
|
Cool Creek Commons *
|
17,862,709
|
6,062,351
|
15,686,301
|
—
|
103,028
|
6,062,351
|
15,789,329
|
21,851,680
|
2,953,896
|
2005
|
NA
|
|||||||||||
|
Traders Point
|
48,000,000
|
9,443,449
|
37,292,805
|
—
|
41,916
|
9,443,449
|
37,334,721
|
46,778,170
|
5,731,044
|
2005
|
NA
|
|||||||||||
|
Traders Point II *
|
—
|
2,375,797
|
6,927,185
|
—
|
—
|
2,375,797
|
6,927,185
|
9,302,982
|
1,052,372
|
2005
|
NA
|
|||||||||||
|
Greyhound Commons *
|
—
|
2,773,307
|
866,993
|
—
|
—
|
2,773,307
|
866,993
|
3,640,300
|
206,472
|
2005
|
NA
|
|||||||||||
|
Martinsville Shops *
|
—
|
636,692
|
1,188,726
|
—
|
—
|
636,692
|
1,188,726
|
1,825,418
|
212,913
|
2005
|
NA
|
|||||||||||
|
Initial Cost
|
Cost Capitalized Subsequent to Acquisition/Development
|
Gross Carry Amount Close of Period
|
||||||||||||||||||||
|
Building &
|
Building &
|
Building &
|
Accumulated
|
Year Built/
|
Year
|
|||||||||||||||||
|
Name, Location
|
Encumbrances
|
Land
|
Improvements
|
Land
|
Improvements
|
Land
|
Improvements
|
Total
|
Depreciation
|
Renovated
|
Acquired
|
|||||||||||
|
Shopping Centers (continued)
|
||||||||||||||||||||||
|
Geist Pavilion
|
11,125,000
|
1,367,816
|
9,867,044
|
—
|
544,230
|
1,367,816
|
10,411,274
|
11,779,090
|
1,539,911
|
2006
|
NA
|
|||||||||||
|
Red Bank Commons *
|
—
|
1,408,328
|
4,704,956
|
—
|
—
|
1,408,328
|
4,704,956
|
6,113,284
|
740,914
|
2005
|
NA
|
|||||||||||
|
Zionsville Place *
|
—
|
640,332
|
2,481,662
|
—
|
219,504
|
640,332
|
2,701,166
|
3,341,498
|
311,477
|
2006
|
NA
|
|||||||||||
|
Pine Ridge Crossing
|
17,500,000
|
5,639,675
|
18,851,193
|
—
|
226,276
|
5,639,675
|
19,077,469
|
24,717,144
|
2,528,369
|
1993
|
2006
|
|||||||||||
|
Riverchase
|
10,500,000
|
3,888,945
|
13,063,686
|
—
|
35,000
|
3,888,945
|
13,098,686
|
16,987,631
|
2,053,641
|
1991
|
2006
|
|||||||||||
|
Courthouse Shadows *
|
—
|
4,998,974
|
17,088,370
|
—
|
317,507
|
4,998,974
|
17,405,877
|
22,404,851
|
2,763,776
|
1987
|
2006
|
|||||||||||
|
Kedron Village
|
29,700,000
|
3,750,000
|
33,152,788
|
—
|
63,600
|
3,750,000
|
33,216,388
|
36,966,388
|
3,312,446
|
2006
|
NA
|
|||||||||||
|
Rivers Edge Shopping Center
|
14,940,000
|
5,453,170
|
13,004,165
|
—
|
275,884
|
5,453,170
|
13,280,049
|
18,733,219
|
1,473,211
|
1990
|
2008
|
|||||||||||
|
Tarpon Springs Plaza
|
14,000,000
|
6,444,415
|
24,248,811
|
—
|
—
|
6,444,415
|
24,248,811
|
30,693,226
|
1,637,282
|
2007
|
NA
|
|||||||||||
|
Estero Town Commons
|
10,500,000
|
8,973,288
|
10,231,224
|
—
|
—
|
8,973,288
|
10,231,224
|
19,204,512
|
700,713
|
2006
|
NA
|
|||||||||||
|
Beacon Hill Shopping Center
|
7,565,350
|
3,408,144
|
12,994,731
|
—
|
13,160
|
3,408,144
|
13,007,891
|
16,416,035
|
911,565
|
2006
|
NA
|
|||||||||||
|
Cornelius Gateway
|
—
|
1,249,447
|
3,629,397
|
—
|
—
|
1,249,447
|
3,629,397
|
4,878,844
|
218,471
|
2006
|
NA
|
|||||||||||
|
Naperville Marketplace *
|
—
|
5,364,101
|
11,681,647
|
—
|
—
|
5,364,101
|
11,681,647
|
17,045,748
|
675,490
|
2008
|
NA
|
|||||||||||
|
Gateway Shopping Center
|
21,042,866
|
6,095,738
|
20,481,596
|
—
|
—
|
6,095,738
|
20,481,596
|
26,577,334
|
1,079,400
|
2008
|
NA
|
|||||||||||
|
Bridgewater Marketplace
|
7,000,000
|
3,406,641
|
8,045,314
|
—
|
—
|
3,406,641
|
8,045,314
|
11,451,955
|
459,321
|
2008
|
NA
|
|||||||||||
|
Sandifur Plaza
|
—
|
834,034
|
2,071,015
|
—
|
—
|
834,034
|
2,071,015
|
2,905,049
|
146,607
|
2008
|
NA
|
|||||||||||
|
Bayport Commons
|
20,078,916
|
7,868,354
|
22,246,822
|
—
|
—
|
7,868,354
|
22,246,822
|
30,115,176
|
1,091,814
|
2008
|
NA
|
|||||||||||
|
54th & College *
|
—
|
2,680,502
|
—
|
—
|
—
|
2,680,502
|
—
|
2,680,502
|
—
|
2008
|
NA
|
|||||||||||
|
KRG ISS *
|
—
|
1,123,277
|
190,031
|
—
|
—
|
1,123,277
|
190,031
|
1,313,308
|
26,600
|
2007
|
NA
|
|||||||||||
|
The Centre
|
—
|
2,042,885
|
4,885,637
|
—
|
—
|
2,042,885
|
4,885,637
|
6,928,522
|
366,880
|
1986
|
NA
|
|||||||||||
|
Total Shopping Centers
|
429,037,532
|
218,272,940
|
661,383,460
|
373,124
|
14,387,661
|
218,646,064
|
675,771,121
|
894,417,185
|
115,181,127
|
|||||||||||||
|
Commercial Properties
|
||||||||||||||||||||||
|
Indiana State Motor Pool
|
3,652,440
|
54,000
|
4,600,406
|
—
|
14,018
|
54,000
|
4,614,424
|
4,668,424
|
678,637
|
2004
|
NA
|
|||||||||||
|
PEN Products *
|
—
|
126,000
|
5,966,520
|
—
|
127,783
|
126,000
|
6,094,303
|
6,220,303
|
1,475,934
|
2003
|
NA
|
|||||||||||
|
Thirty South
|
21,682,906
|
1,643,415
|
9,544,868
|
—
|
13,324,543
|
1,643,415
|
22,869,411
|
24,512,826
|
4,905,897
|
1905/2002
|
2001
|
|||||||||||
|
Union Station Parking Garage *
|
—
|
903,627
|
2,642,598
|
—
|
446,406
|
903,627
|
3,089,004
|
3,992,631
|
726,170
|
1986
|
2001
|
|||||||||||
|
Total Commercial Properties
|
25,335,346
|
2,727,042
|
22,754,391
|
—
|
13,912,751
|
2,727,042
|
36,667,142
|
39,394,184
|
7,786,638
|
|||||||||||||
|
Development Properties
|
||||||||||||||||||||||
|
Cobblestone Plaza
|
30,853,252
|
11,596,016
|
32,673,692
|
—
|
—
|
11,596,016
|
32,673,692
|
44,269,708
|
90,464
|
|||||||||||||
|
Delray Beach
|
9,425,000
|
18,505,126
|
24,899,960
|
—
|
—
|
18,505,126
|
24,899,960
|
43,405,086
|
—
|
|||||||||||||
|
Eddy Street Commons
|
18,802,194
|
1,900,000
|
29,945,801
|
—
|
—
|
1,900,000
|
29,945,801
|
31,845,801
|
42,462
|
|||||||||||||
|
South Elgin
|
11,063,419
|
5,983,224
|
9,026,732
|
—
|
—
|
5,983,224
|
9,026,732
|
15,009,956
|
212,720
|
|||||||||||||
|
Four Corner Square *
|
—
|
5,170,991
|
4,911,451
|
—
|
—
|
5,170,991
|
4,911,451
|
10,082,442
|
—
|
|||||||||||||
|
Glendale Town Center
|
—
|
—
|
1,250,251
|
—
|
—
|
—
|
1,250,251
|
1,250,251
|
—
|
|||||||||||||
|
KR Development
|
—
|
—
|
16,004
|
—
|
—
|
—
|
16,004
|
16,004
|
—
|
|||||||||||||
|
KRG Development
|
—
|
—
|
615,620
|
—
|
—
|
—
|
615,620
|
615,620
|
—
|
|||||||||||||
|
Total Development Properties
|
70,143,865
|
43,155,357
|
103,339,511
|
—
|
—
|
43,155,357
|
103,339,511
|
146,494,868
|
345,646
|
|||||||||||||
|
Initial Cost
|
Cost Capitalized Subsequent to Acquisition/Development
|
Gross Carry Amount Close of Period
|
||||||||||||||||||||
|
Building &
|
Building &
|
Building &
|
Accumulated
|
Year Built/
|
Year
|
|||||||||||||||||
|
Name, Location
|
Encumbrances
|
Land
|
Improvements
|
Land
|
Improvements
|
Land
|
Improvements
|
Total
|
Depreciation
|
Renovated
|
Acquired
|
|||||||||||
|
Other
|
||||||||||||||||||||||
|
Frisco Bridges
|
—
|
1,101,558
|
—
|
—
|
—
|
1,101,558
|
—
|
1,101,558
|
— | |||||||||||||
|
Bridgewater Marketplace
|
—
|
1,915,734
|
—
|
—
|
—
|
1,915,734
|
—
|
1,915,734
|
— | |||||||||||||
|
Eagle Creek IV *
|
—
|
1,558,129
|
—
|
—
|
—
|
1,558,129
|
—
|
1,558,129
|
— | |||||||||||||
|
Greyhound III *
|
—
|
187,507
|
—
|
—
|
—
|
187,507
|
—
|
187,507
|
— | |||||||||||||
|
Jefferson Morton *
|
—
|
186,000
|
—
|
—
|
—
|
186,000
|
—
|
186,000
|
— | |||||||||||||
|
Zionsville Place *
|
—
|
674,392
|
—
|
—
|
—
|
674,392
|
—
|
674,392
|
— | |||||||||||||
|
Fox Lake Crossing II
|
—
|
3,853,747
|
—
|
—
|
—
|
3,853,747
|
—
|
3,853,747
|
— | |||||||||||||
|
KR Peakway *
|
—
|
6,481,003
|
—
|
—
|
—
|
6,481,003
|
—
|
6,481,003
|
— | |||||||||||||
|
KRG Peakway *
|
—
|
5,301,902
|
8,245,038
|
—
|
—
|
5,301,902
|
8,245,038
|
13,546,940
|
— | |||||||||||||
|
Beacon Hill Shopping Center
|
—
|
3,792,943
|
—
|
—
|
—
|
3,792,943
|
—
|
3,792,943
|
— | |||||||||||||
|
Delray Beach
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
— | |||||||||||||
|
Pan Am Plaza *
|
—
|
4,365,780
|
—
|
—
|
—
|
4,365,780
|
—
|
4,365,780
|
— | |||||||||||||
|
New Hill Place *
|
—
|
28,370,268
|
—
|
—
|
—
|
28,370,268
|
—
|
28,370,268
|
— | |||||||||||||
|
KR New Hill *
|
—
|
4,283,149
|
—
|
—
|
—
|
4,283,149
|
—
|
4,283,149
|
— | |||||||||||||
|
951 & 41 *
|
—
|
16,146,781
|
—
|
—
|
—
|
16,146,781
|
—
|
16,146,781
|
— | |||||||||||||
|
Total Other
|
—
|
78,218,893
|
8,245,038
|
—
|
—
|
78,218,893
|
8,245,038
|
86,463,931
|
—
|
|||||||||||||
|
Line of credit - see *
|
132,800,000
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
|
Grand Total
|
$ 657,316,743
|
$ 342,374,232
|
$ 795,722,400
|
$ 373,124
|
$ 28,300,412
|
$ 342,747,356
|
$ 824,022,812
|
$ 1,166,770,168
|
$ 123,313,411
|
|||||||||||||
|
____________________
|
|
|
*
|
This property or a portion of the property is included as an Unencumbered Pool Property used in calculating the Company’s line of credit borrowing base with Keybank, Bank of America, Citigroup, Comerica,
Harris Bank, Raymond James, US Bank, and Wachovia Bank / Wells Fargo. Approximate $77.8 million was outstanding under this line of credit and $55.0 million under a Term Loan agreement as of December 31, 2009.
|
| ** | This category generally includes land held for development. The Company also has certain additional land parcels at its development and operating properties, which amounts are included elsewhere in this table. |
|
2009
|
2008
|
2007
|
||||||||||
|
Balance, beginning of year
|
$ | 1,134,480,942 | $ | 1,045,615,844 | $ | 950,858,709 | ||||||
|
Acquisitions
|
— | 18,499,248 | — | |||||||||
|
Consolidation of subsidiary
|
6,925,022 | — | — | |||||||||
|
Improvements
|
49,375,257 | 119,026,069 | 124,043,706 | |||||||||
|
Disposals
|
(24,011,053 | ) | (48,660,219 | ) | (29,286,571 | ) | ||||||
|
Balance, end of year
|
$ | 1,166,770,168 | $ | 1,134,480,942 | $ | 1,045,615,844 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Balance, beginning of year
|
$ | 100,762,741 | $ | 81,868,605 | $ | 60,554,974 | ||||||
|
Acquisitions
|
— | — | — | |||||||||
|
Depreciation and amortization expense
|
27,714,495 | 31,057,810 | 28,028,737 | |||||||||
|
Disposals
|
(5,163,825 | ) | (12,163,674 | ) | (6,715,106 | ) | ||||||
|
Balance, end of year
|
$ | 123,313,411 | $ | 100,762,741 | $ | 81,868,605 | ||||||
|
Buildings
|
35 years
|
|
Building improvements
|
10-35 years
|
|
Tenant improvements
|
Term of related lease
|
|
Furniture and Fixtures
|
5-10 years
|
|
Exhibit No.
|
Description
|
Location
|
||
|
3.1
|
Articles of Amendment and Restatement of Declaration of Trust of the Company
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
3.2
|
Amended and Restated Bylaws of the Company, as amended
|
Incorporated by reference to Exhibit 3.2 of the Annual Report on Form 10-K of Kite Realty Group Trust for the period ended December 31, 2004
|
||
|
4.1
|
Form of Common Share Certificate
|
Incorporated by reference to Exhibit 4.1 to Kite Realty Group Trust’s registration statement on Form S-11 (File No. 333-114224) declared effective by the SEC on August 10, 2004
|
||
|
10.1
|
Amended and Restated Agreement of Limited Partnership of Kite Realty Group, L.P., dated as of August 16, 2004
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.2
|
Employment Agreement, dated as of August 16, 2004, by and between the Company and John A. Kite*
|
Incorporated by reference to Exhibit 10.9 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.3
|
Employment Agreement, dated as of August 16, 2004, by and between the Company and Thomas K. McGowan*
|
Incorporated by reference to Exhibit 10.10 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.4
|
Employment Agreement, dated as of August 16, 2004, by and between the Company and Daniel R. Sink*
|
Incorporated by reference to Exhibit 10.11 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.5
|
Noncompetition Agreement, dated as of August 16, 2004, by and between the Company and Alvin E. Kite, Jr.*
|
Incorporated by reference to Exhibit 10.12 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.6
|
Noncompetition Agreement, dated as of August 16, 2004, by and between the Company and John A. Kite*
|
Incorporated by reference to Exhibit 10.13 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.7
|
Noncompetition Agreement, dated as of August 16, 2004, by and between the Company and Thomas K. McGowan*
|
Incorporated by reference to Exhibit 10.14 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.8
|
Noncompetition Agreement, dated as of August 16, 2004, by and between the Company and Daniel R. Sink*
|
Incorporated by reference to Exhibit 10.15 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.9
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Alvin E. Kite*
|
Incorporated by reference to Exhibit 10.16 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.10
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and John A. Kite*
|
Incorporated by reference to Exhibit 10.17 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
|
10.11
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Thomas K. McGowan*
|
Incorporated by reference to Exhibit 10.18 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.12
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Daniel R. Sink*
|
Incorporated by reference to Exhibit 10.19 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.13
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and William E. Bindley*
|
Incorporated by reference to Exhibit 10.20 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.14
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Michael L. Smith*
|
Incorporated by reference to Exhibit 10.21 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.15
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Eugene Golub*
|
Incorporated by reference to Exhibit 10.22 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.16
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Richard A. Cosier*
|
Incorporated by reference to Exhibit 10.23 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.17
|
Indemnification Agreement, dated as of August 16, 2004, by and between Kite Realty Group, L.P. and Gerald L. Moss*
|
Incorporated by reference to Exhibit 10.24 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.18
|
Indemnification Agreement, dated as of November 3, 2008, by and between Kite Realty Group, L.P. and Darell E. Zink, Jr.*
|
Incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended September 30, 2008
|
||
|
10.19
|
Contributor Indemnity Agreement, dated August 16, 2004, by and among Kite Realty Group, L.P., Alvin E. Kite, Jr., John A. Kite, Paul W. Kite, Thomas K. McGowan, Daniel R. Sink, George F. McMannis, IV, and Mark Jenkins*
|
Incorporated by reference to Exhibit 10.25 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.20
|
Kite Realty Group Trust Equity Incentive Plan, as amended*
|
Incorporated by reference to the Kite Realty Group Trust definitive Proxy Statement, filed with the SEC on April 10, 2009
|
||
|
10.21
|
Kite Realty Group Trust Executive Bonus Plan*
|
Incorporated by reference to Exhibit 10.27 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.22
|
Kite Realty Group Trust 2008 Employee Share Purchase Plan*
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 12, 2008
|
||
|
10.23
|
Registration Rights Agreement, dated as of August 16, 2004, by and among the Company, Alvin E. Kite, Jr., John A. Kite, Paul W. Kite, Thomas K. McGowan, Daniel R. Sink, George F. McMannis, Mark Jenkins, Ken Kite, David Grieve and KMI Holdings, LLC
|
Incorporated by reference to Exhibit 10.32 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
|
10.24
|
Amendment No. 1 to Registration Rights Agreement, dated August 29, 2005, by and among the Company and the other parties listed on the signature page thereto
|
Incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended September 30, 2005
|
||
|
10.25
|
Tax Protection Agreement, dated August 16, 2004, by and among the Company, Kite Realty Group, L.P., Alvin E. Kite, Jr., John A. Kite, Paul W. Kite, Thomas K. McGowan and C. Kenneth Kite
|
Incorporated by reference to Exhibit 10.33 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
|
10.26
|
Form of Share Option Agreement under 2004 Equity Incentive Plan*
|
Incorporated by reference to Exhibit 10.39 to the Annual Report on Form 10-K of Kite Realty Group Trust for the period ended December 31, 2004
|
||
|
10.27
|
Form of Restricted Share Agreement under 2004 Equity Incentive Plan*
|
Incorporated by reference to Exhibit 10.40 of the Annual Report on Form 10-K of Kite Realty Group Trust for the period ended December 31, 2004
|
||
|
10.28
|
Schedule of Non-Employee Trustee Fees and Other Compensation*
|
Incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended June 30, 2005
|
||
|
10.29
|
Kite Realty Group Trust Trustee Deferred Compensation Plan*
|
Incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended June 30, 2006
|
||
|
10.30
|
Credit Agreement, dated as of February 20, 2007, by and among Kite Realty Group, L.P., the Company, KeyBank National Association, as Administrative Agent, Wachovia Bank, National Association as Syndication Agent, LaSalle Bank National Association and Bank of America, N.A. as Co-Documentation Agents and the other lenders party thereto
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on February 23, 2007
|
||
|
10.31
|
Guaranty, dated as of February 20, 2007, by the Company and certain subsidiaries of Kite Realty Group, L.P. party thereto
|
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on February 23, 2007
|
||
|
10.32
|
Term Loan Agreement, dated July 15, 2008, by and among Kite Realty Group, L.P., Kite Realty Group Trust, KeyBank National Association, as Administrative Agent and Lender, KeyBanc Capital Markets, as Lead Arranger, and the other lenders party thereto
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 22, 2008
|
||
|
10.33
|
First Amendment to Term Loan Agreement, dated August 18, 2008, by and among Kite Realty Group, L.P., Kite Realty Group Trust , KeyBank National Association, as Original Lender and Agent, and Raymond James Bank and Royal Bank of Canada, collectively as “New Lenders”
|
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 22, 2008
|
||
|
10.34
|
Form of Guaranty, dated as of July 15, 2008, by Kite Realty Group Trust
|
Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 22, 2008
|
||
|
10.35
|
Consulting Agreement, dated as of March 31, 2009, by and between the Company and Alvin E. Kite, Jr.
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on April 6, 2009
|
||
|
21.1
|
List of Subsidiaries
|
Filed herewith
|
||
|
23.1
|
Consent of Ernst & Young LLP
|
Filed herewith
|
||
|
31.1
|
Certification of principal executive officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
31.2
|
Certification of principal financial officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
|
____________________
|
|
* Denotes a management contract or compensatory, plan contract or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|