These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended June 30, 2012
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
to
|
|
|
Commission File Number: 001-32268
|
|
|
Kite Realty Group Trust
|
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Maryland
|
11-3715772
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
30 S. Meridian Street, Suite 1100
Indianapolis, Indiana
|
46204
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
Telephone: (317) 577-5600
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
Not Applicable
|
||
|
(Former name, former address and former fiscal year, if changed since last report)
|
||
|
Yes
x
|
No
o
|
|
Yes
x
|
No
o
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
||||||
|
(Do not check if a smaller reporting company)
|
|||||||||||||
|
Yes
o
|
No
x
|
|
Page
|
|||
|
Part I.
|
|||
|
Item 1.
|
|||
|
3
|
|||
|
4
|
|||
|
Consolidated Statement of Shareholders’ Equity for the Six Months Ended June 30, 2012
|
5
|
||
|
6
|
|||
|
7
|
|||
|
Item 2.
|
17
|
||
|
18
|
|||
|
Item 3.
|
33
|
||
|
Item 4.
|
33
|
||
|
Part II.
|
|||
|
Item 1.
|
33
|
||
|
Item 1A.
|
33
|
||
|
Item 2.
|
33
|
||
|
Item 3.
|
34
|
||
|
Item 4.
|
34
|
||
|
Item 5.
|
34
|
||
|
Item 6.
|
34
|
||
|
35
|
|||
|
June 30,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Assets:
|
||||||||
|
Investment properties, at cost:
|
||||||||
|
Land
|
$ | 231,536,000 | $ | 238,129,092 | ||||
|
Land held for development
|
35,979,859 | 36,977,501 | ||||||
|
Buildings and improvements
|
848,689,972 | 845,173,680 | ||||||
|
Furniture, equipment and other
|
4,753,291 | 5,474,403 | ||||||
|
Construction in progress
|
149,980,572 | 147,973,380 | ||||||
| 1,270,939,694 | 1,273,728,056 | |||||||
|
Less: accumulated depreciation
|
(189,082,944 | ) | (178,006,632 | ) | ||||
|
Net real estate investments
|
1,081,856,750 | 1,095,721,424 | ||||||
|
Cash and cash equivalents
|
8,296,769 | 10,042,450 | ||||||
|
Tenant receivables, including accrued straight-line rent of $11,432,061 and
$11,398,347, respectively, net of allowance for uncollectible accounts
|
19,085,068 | 20,413,671 | ||||||
|
Other receivables
|
3,930,536 | 2,978,225 | ||||||
|
Investments in unconsolidated entities, at equity
|
22,174,655 | 21,646,443 | ||||||
|
Escrow and other deposits
|
8,789,868 | 9,424,986 | ||||||
|
Deferred costs, net
|
31,769,214 | 31,079,129 | ||||||
|
Prepaid and other assets
|
2,200,902 | 1,959,790 | ||||||
|
Total Assets
|
$ | 1,178,103,762 | $ | 1,193,266,118 | ||||
|
Liabilities and Equity:
|
||||||||
|
Mortgage and other indebtedness
|
$ | 652,665,427 | $ | 689,122,933 | ||||
|
Accounts payable and accrued expenses
|
38,287,686 | 36,048,324 | ||||||
|
Deferred revenue and other liabilities
|
13,352,512 | 12,636,228 | ||||||
|
Total Liabilities
|
704,305,625 | 737,807,485 | ||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable noncontrolling interests in Operating Partnership
|
39,825,808 | 41,836,613 | ||||||
|
Equity:
|
||||||||
|
Kite Realty Group Trust Shareholders' Equity:
|
||||||||
|
Preferred Shares, $.01 par value, 40,000,000 shares authorized, 4,100,000
and 2,800,000 shares issued and outstanding at June 30, 2012 and
December 31, 2011, respectively
|
102,500,000 | 70,000,000 | ||||||
|
Common Shares, $.01 par value, 200,000,000 shares authorized,
64,080,849 shares and 63,617,019 shares issued and outstanding at
June 30, 2012 and December 31, 2011, respectively
|
640,808 | 636,170 | ||||||
|
Additional paid in capital and other
|
450,191,474 | 449,763,528 | ||||||
|
Accumulated other comprehensive loss
|
(4,228,292 | ) | (1,524,095 | ) | ||||
|
Accumulated deficit
|
(119,938,104 | ) | (109,504,068 | ) | ||||
|
Total Kite Realty Group Trust Shareholders' Equity
|
429,165,886 | 409,371,535 | ||||||
|
Noncontrolling Interests
|
4,806,443 | 4,250,485 | ||||||
|
Total Equity
|
433,972,329 | 413,622,020 | ||||||
|
Total Liabilities and Equity
|
$ | 1,178,103,762 | $ | 1,193,266,118 | ||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Minimum rent
|
$ | 19,562,959 | $ | 18,202,471 | $ | 38,823,658 | $ | 35,800,908 | ||||||||
|
Tenant reimbursements
|
4,665,765 | 4,682,691 | 9,904,487 | 9,698,223 | ||||||||||||
|
Other property related revenue
|
847,453 | 1,414,060 | 2,070,881 | 2,302,593 | ||||||||||||
|
Construction and service fee revenue
|
54,613 | 76,483 | 98,017 | 86,520 | ||||||||||||
|
Total revenue
|
25,130,790 | 24,375,705 | 50,897,043 | 47,888,244 | ||||||||||||
|
Expenses:
|
||||||||||||||||
|
Property operating
|
4,240,446 | 4,415,221 | 8,868,994 | 9,168,549 | ||||||||||||
|
Real estate taxes
|
3,169,255 | 3,522,033 | 6,823,906 | 6,742,327 | ||||||||||||
|
Cost of construction and services
|
82,115 | 114,254 | 174,463 | 164,167 | ||||||||||||
|
General, administrative, and other
|
1,843,087 | 1,413,918 | 3,666,807 | 3,262,370 | ||||||||||||
|
Litigation charge
|
— | — | 1,289,446 | — | ||||||||||||
|
Depreciation and amortization
|
10,486,899 | 9,611,307 | 19,917,406 | 18,506,263 | ||||||||||||
|
Total expenses
|
19,821,802 | 19,076,733 | 40,741,022 | 37,843,676 | ||||||||||||
|
Operating income
|
5,308,988 | 5,298,972 | 10,156,021 | 10,044,568 | ||||||||||||
|
Interest expense
|
(6,398,553 | ) | (5,497,349 | ) | (12,874,350 | ) | (11,055,845 | ) | ||||||||
|
Income tax benefit (expense) of taxable REIT subsidiary
|
30,174 | 30,760 | (7,390 | ) | 46,833 | |||||||||||
|
Income (loss) from unconsolidated entities
|
382 | 92,220 | (11,148 | ) | 4,595 | |||||||||||
|
Other income
|
47,835 | 93,582 | 85,963 | 142,620 | ||||||||||||
|
(Loss) income from continuing operations
|
(1,011,174 | ) | 18,185 | (2,650,904 | ) | (817,229 | ) | |||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Discontinued operations
|
42,425 | 85,883 | 173,924 | 143,986 | ||||||||||||
|
Gain on sale of operating property, net of tax expense
|
93,891 | — | 5,245,880 | — | ||||||||||||
|
Income from discontinued operations
|
136,316 | 85,883 | 5,419,804 | 143,986 | ||||||||||||
|
Consolidated net (loss) income
|
(874,858 | ) | 104,068 | 2,768,900 | (673,243 | ) | ||||||||||
|
Net loss (income) attributable to noncontrolling interests
|
271,221 | 282,545 | (1,825,799 | ) | 353,039 | |||||||||||
|
Net (loss) income attributable to Kite Realty Group Trust
|
$ | (603,637 | ) | $ | 386,613 | $ | 943,101 | $ | (320,204 | ) | ||||||
|
Dividends on preferred shares
|
(2,114,063 | ) | (1,443,750 | ) | (3,691,876 | ) | (2,887,500 | ) | ||||||||
|
Net loss attributable to common shareholders
|
$ | (2,717,700 | ) | $ | (1,057,137 | ) | $ | (2,748,775 | ) | $ | (3,207,704 | ) | ||||
|
Net loss per common share - basic & diluted:
|
||||||||||||||||
|
Loss from continuing operations attributable to Kite Realty
Group Trust common shareholders
|
$ | (0.04 | ) | $ | (0.02 | ) | $ | (0.09 | ) | $ | (0.05 | ) | ||||
|
Income from discontinued operations attributable to Kite
Realty Group Trust common shareholders
|
0.00 | 0.00 | 0.05 | 0.00 | ||||||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (0.04 | ) | $ | (0.02 | ) | $ | (0.04 | ) | $ | (0.05 | ) | ||||
|
Weighted average common shares outstanding - basic and diluted
|
64,014,187 | 63,567,964 | 63,864,040 | 63,508,337 | ||||||||||||
|
Dividends declared per common share
|
$ | 0.06 | $ | 0.06 | $ | 0.12 | $ | 0.12 | ||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (2,839,225 | ) | $ | (1,133,618 | ) | $ | (5,720,804 | ) | $ | (3,335,909 | ) | ||||
|
Income from discontinued operations
|
121,525 | 76,481 | 2,972,029 | 128,205 | ||||||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (2,717,700 | ) | $ | (1,057,137 | ) | $ | (2,748,775 | ) | $ | (3,207,704 | ) | ||||
|
Consolidated net (loss) income
|
$ | (874,858 | ) | $ | 104,068 | $ | 2,768,900 | $ | (673,243 | ) | ||||||
|
Change in fair value of derivatives
|
(3,128,357 | ) | 378,631 | (3,031,810 | ) | 1,718,611 | ||||||||||
|
Total comprehensive (loss) income
|
(4,003,215 | ) | 482,699 | (262,910 | ) | 1,045,368 | ||||||||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
610,384 | 240,702 | (1,498,186 | ) | 162,566 | |||||||||||
|
Comprehensive (loss) income attributable to Kite Realty Group Trust
|
$ | (3,392,831 | ) | $ | 723,401 | $ | (1,761,096 | ) | $ | 1,207,934 | ||||||
| Accumulated | ||||||||||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||||||
|
Preferred Shares
|
Common Shares
|
Additional
|
Comprehensive
|
Accumulated
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Paid-in Capital
|
Loss
|
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balances, December 31, 2011
|
2,800,000 | $ | 70,000,000 | 63,617,019 | $ | 636,170 | $ | 449,763,528 | $ | (1,524,095 | ) | $ | (109,504,068 | ) | $ | 409,371,535 | ||||||||||||||||
|
Proceeds of preferred share offering, net
|
1,300,000 | 32,500,000 | — | — | (1,179,704 | ) | — | — | 31,320,296 | |||||||||||||||||||||||
|
Issuance of common shares, net
|
— | — | 184,212 | 1,842 | 767,855 | 769,697 | ||||||||||||||||||||||||||
|
Common shares issued under employee share purchase plan
|
— | — | 2,722 | 27 | 12,459 | — | — | 12,486 | ||||||||||||||||||||||||
|
Stock compensation activity
|
— | — | 246,896 | 2,469 | 418,932 | — | — | 421,401 | ||||||||||||||||||||||||
|
Other comprehensive loss
|
— | — | — | — | — | (2,704,197 | ) | — | (2,704,197 | ) | ||||||||||||||||||||||
|
Distributions declared to common
shareholders
|
— | — | — | — | — | — | (7,685,261 | ) | (7,685,261 | ) | ||||||||||||||||||||||
|
Distributions to preferred
shareholders
|
— | — | — | — | — | — | (3,691,876 | ) | (3,691,876 | ) | ||||||||||||||||||||||
|
Net income attributable to Kite
Realty Group Trust
|
— | — | — | — | — | — | 943,101 | 943,101 | ||||||||||||||||||||||||
|
Exchange of redeemable
noncontrolling interests for
common shares
|
— | — | 30,000 | 300 | 389,700 | — | — | 390,000 | ||||||||||||||||||||||||
|
Adjustment to redeemable
noncontrolling interests -
Operating Partnership
|
— | — | — | — | 18,704 | — | — | 18,704 | ||||||||||||||||||||||||
|
Balances, June 30, 2012
|
4,100,000 | $ | 102,500,000 | 64,080,849 | $ | 640,808 | $ | 450,191,474 | $ | (4,228,292 | ) | $ | (119,938,104 | ) | $ | 429,165,886 | ||||||||||||||||
| Six Months Ended June 30, | ||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Consolidated net income (loss)
|
$ | 2,768,900 | $ | (673,243 | ) | |||
|
Adjustments to reconcile consolidated net income (loss) to net cash provided by operating activities:
|
||||||||
|
Equity in earnings (loss) of unconsolidated entities
|
11,148 | (4,595 | ) | |||||
|
Straight-line rent
|
(1,270,813 | ) | (1,023,514 | ) | ||||
|
Depreciation and amortization
|
21,707,555 | 19,658,429 | ||||||
|
Gain on sale of land
|
(276,844 | ) | — | |||||
|
Gain on sale of operating properties, net of tax expense
|
(5,245,880 | ) | — | |||||
|
Provision for credit losses
|
507,330 | 679,067 | ||||||
|
Compensation expense for equity awards
|
243,927 | 236,287 | ||||||
|
Amortization of debt fair value adjustment
|
(39,236 | ) | (215,429 | ) | ||||
|
Amortization of in-place lease liabilities
|
(872,058 | ) | (1,346,710 | ) | ||||
|
Distributions of income from unconsolidated entities
|
— | 212,501 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Tenant receivables
|
498,963 | 1,608,346 | ||||||
|
Deferred costs and other assets
|
(3,882,003 | ) | (4,080,960 | ) | ||||
|
Accounts payable, accrued expenses, deferred revenue and other liabilities
|
(2,987,644 | ) | (43,584 | ) | ||||
|
Net cash provided by operating activities
|
11,163,345 | 15,006,595 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisitions of interests in properties
|
(20,796,243 | ) | (16,368,190 | ) | ||||
|
Capital expenditures, net
|
(31,647,673 | ) | (29,384,821 | ) | ||||
|
Net proceeds from land and operating property sales
|
57,021,250 | — | ||||||
|
Change in construction payables
|
2,132,815 | 3,058,627 | ||||||
|
Note receivable from joint venture partner
|
— | 125,780 | ||||||
|
Contributions to unconsolidated entities
|
— | (5,762,321 | ) | |||||
|
Net cash provided by (used in) investing activities
|
6,710,149 | (48,330,925 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Common share issuance proceeds, net of issuance costs
|
807,991 | (150,328 | ) | |||||
|
Preferred share issuance proceeds, net of issuance costs
|
31,428,027 | — | ||||||
|
Acquisition of noncontrolling interest in Rangeline Crossing
|
— | (1,696,542 | ) | |||||
|
Loan proceeds
|
191,024,918 | 72,878,661 | ||||||
|
Loan transaction costs
|
(1,765,604 | ) | (4,465,112 | ) | ||||
|
Loan payments
|
(227,443,187 | ) | (29,247,003 | ) | ||||
|
Distributions paid – common shareholders
|
(7,656,753 | ) | (7,614,576 | ) | ||||
|
Distributions paid - preferred shareholders
|
(3,468,438 | ) | (2,807,292 | ) | ||||
|
Distributions paid – redeemable noncontrolling interests
|
(940,680 | ) | (942,778 | ) | ||||
|
Distributions to noncontrolling interests in properties
|
(1,605,449 | ) | (432,644 | ) | ||||
|
Net cash (used in) provided by financing activities
|
(19,619,175 | ) | 25,522,386 | |||||
|
Net change in cash and cash equivalents
|
(1,745,681 | ) | (7,801,944 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
10,042,450 | 15,394,528 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 8,296,769 | $ | 7,592,584 | ||||
|
Non-cash investing and financing activities
|
||||||||
|
Settlement of loan in acquisition of noncontrolling interest in Rangeline Crossing
|
— | 578,200 | ||||||
|
|
·
|
the Company’s ability to refinance debt and sell the property without the consent of any other partner or owner;
|
|
|
·
|
the inability of any other partner or owner to replace the Company as manager of the property; or
|
|
|
·
|
being the primary beneficiary of a VIE. The primary beneficiary is defined as the entity that has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
|
|
2012
|
2011
|
|||||||
|
Noncontrolling interests balance January 1
|
$ | 4,250,485 | $ | 6,914,264 | ||||
|
Net income allocable to noncontrolling interests,
excluding redeemable noncontrolling interests
|
2,161,407 | 41,775 | ||||||
|
Acquisition of noncontrolling interest in Rangeline Crossing
|
— | (2,244,332 | ) | |||||
|
Distributions to noncontrolling interests
|
(1,605,449 | ) | (432,644 | ) | ||||
|
Noncontrolling interests balance at June 30
|
$ | 4,806,443 | $ | 4,279,063 | ||||
|
2012
|
2011
|
|||||||
|
Redeemable noncontrolling interests balance January 1
|
$ | 41,836,613 | $ | 44,115,028 | ||||
|
Net loss allocable to redeemable noncontrolling interests
|
(335,608 | ) | (394,814 | ) | ||||
|
Accrued distributions to redeemable noncontrolling interests
|
(938,880 | ) | (942,058 | ) | ||||
|
Other comprehensive income allocable to redeemable
noncontrolling interests
1
|
(327,613 | ) | 190,473 | |||||
|
Exchange of redeemable noncontrolling interest for
common stock
|
(390,000 | ) | (156,000 | ) | ||||
|
Adjustment to redeemable noncontrolling interests -
operating partnership
|
(18,704 | ) | 331,489 | |||||
|
Redeemable noncontrolling interests balance at June 30
|
$ | 39,825,808 | $ | 43,144,118 | ||||
|
____________________
|
|
|
1
|
Represents the noncontrolling interests’ share of the changes in the fair value of derivative instruments accounted for as cash flow hedges (see Note 7).
|
|
2012
|
2011
|
|||||||
|
Accumulated comprehensive loss balance at January 1
|
$ | (187,885 | ) | $ | (359,798 | ) | ||
|
Other comprehensive (loss) income allocable to redeemable
noncontrolling interests
1
|
(327,613 | ) | 190,473 | |||||
|
Accumulated comprehensive loss balance at June 30
|
$ | (515,498 | ) | $ | (169,325 | ) | ||
|
____________________
|
|
|
1
|
Represents the noncontrolling interests’ share of the changes in the fair value of derivative instruments accounted for as cash flow hedges (see Note 7).
|
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Company’s weighted average basic interest in
Operating Partnership
|
89.1 | % | 89.0 | % | 89.1 | % | 89.0 | % | ||||||||
|
Limited partners' redeemable noncontrolling
weighted average basic interests in Operating
Partnership
|
10.9 | % | 11.0 | % | 10.9 | % | 11.0 | % | ||||||||
|
Balance at
|
||||||||
|
June 30, 2012
|
December 31, 2011
|
|||||||
|
Unsecured revolving credit facility
|
$ | 114,074,200 | $ | 134,686,200 | ||||
|
Unsecured term loan
|
125,000,000 | — | ||||||
|
Notes payable secured by properties under construction -
variable rate
|
23,276,281 | 82,454,406 | ||||||
|
Mortgage notes payable - fixed rate
|
367,102,123 | 375,615,005 | ||||||
|
Mortgage notes payable - variable rate
|
23,136,007 | 96,251,268 | ||||||
|
Net premiums on acquired debt
|
76,816 | 116,054 | ||||||
|
Total mortgage and other indebtedness
|
$ | 652,665,427 | $ | 689,122,933 | ||||
|
Amount
|
Weighted Average Maturity (Years)
|
Weighted Average Interest Rate
|
Percentage of Total
|
|||||||||||||
|
Fixed rate debt
|
$ | 337,558,889 | 5.4 | 5.78 | % | 52 | % | |||||||||
|
Floating rate debt (hedged)
|
154,543,234 | 6.4 | 4.21 | % | 23 | % | ||||||||||
|
Total fixed rate debt, considering hedges
|
492,102,123 | 5.7 | 5.28 | % | 75 | % | ||||||||||
|
Notes payable secured by properties under construction - variable rate
|
23,276,281 | 2.0 | 3.09 | % | 4 | % | ||||||||||
|
Other variable rate debt
|
291,753,441 | 5.4 | 2.77 | % | 45 | % | ||||||||||
|
Floating rate debt (hedged)
|
(154,543,234 | ) | -6.4 | 2.78 | % | -24 | % | |||||||||
|
Total variable rate debt, considering hedges
|
160,486,488 | 3.9 | 2.82 | % | 25 | % | ||||||||||
|
Net premiums on acquired debt
|
76,816 | N/A | N/A | N/A | ||||||||||||
|
Total debt
|
$ | 652,665,427 | 5.3 | 4.66 | % | 100 | % | |||||||||
|
·
|
The Company received proceeds of $125.0 million related to the Term Loan discussed above. These proceeds were utilized to retire $91.9 million of variable rate loans that were secured by Tarpon Bay Plaza (formerly Tarpon Springs Plaza), Estero Town Commons, Fox Lake Crossing, Cobblestone Plaza, and Rivers Edge. The remainder of the proceeds were used to partially pay down the Company's unsecured revolving credit facility;
|
|
·
|
In June 2012, a draw of $13 million was made on the unsecured revolving credit facility to fund the acquisition of Cove Center in Stuart, Florida;
|
|
·
|
The Company retired the $15.4 million construction loan secured by South Elgin Commons utilizing a portion of the sales proceeds from the sale of that operating property. The remaining proceeds were utilized to fund a portion of the acquisition of Cove Center;
|
|
·
|
A draw of $25.0 million was made on the unsecured revolving credit facility that was primarily utilized to retire the $24.7 million fixed rate loan that was secured by Cedar Hill Plaza;
|
|
·
|
A repayment of $30.0 million was made on the unsecured revolving credit facility utilizing the majority of the proceeds from the March 2012 preferred share offering;
|
|
·
|
The Company made draws on construction loans related to the Cobblestone Plaza, Delray Marketplace, Rivers Edge, South Elgin Commons, and Zionsville Walgreens developments totaling $15.0 million;
|
|
·
|
The Company retired the $20.4 million variable rate loan secured by Gateway Shopping Center utilizing a portion of the sales proceeds from the sale of that operating property. The Company’s share of the remaining proceeds was utilized to pay down the unsecured revolving credit facility; and
|
|
·
|
The Company made scheduled principal payments on all indebtedness totaling $3.5 million.
|
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (2,717,700 | ) | $ | (1,057,137 | ) | $ | (2,748,775 | ) | $ | (3,207,704 | ) | ||||
|
Other comprehensive (loss) income allocable to
Kite Realty Group Trust
1
|
(2,789,194 | ) | 336,788 | (2,704,197 | ) | 1,528,138 | ||||||||||
|
Comprehensive loss attributable to Kite Realty Group Trust common shareholders
|
$ | (5,506,894 | ) | $ | (720,349 | ) | $ | (5,452,972 | ) | $ | (1,679,566 | ) | ||||
|
____________________
|
|
|
1
|
Reflects the Company’s share of the net change in the fair value of derivative instruments accounted for as cash flow hedges.
|
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Rental income
|
$ | 544,233 | $ | 954,950 | $ | 1,513,504 | $ | 1,887,432 | ||||||||
|
Expenses:
|
||||||||||||||||
|
Property operating
|
19,535 | 126,644 | 113,319 | 283,328 | ||||||||||||
|
Real estate taxes
|
139,198 | 117,334 | 283,452 | 209,985 | ||||||||||||
|
Depreciation and amortization
|
224,169 | 281,917 | 635,170 | 563,833 | ||||||||||||
|
Total expenses
|
382,902 | 525,895 | 1,031,941 | 1,057,146 | ||||||||||||
|
Operating income
|
161,331 | 429,055 | 481,563 | 830,286 | ||||||||||||
|
Interest expense
|
(118,906 | ) | (343,172 | ) | (307,639 | ) | (686,300 | ) | ||||||||
|
Income from discontinued operations
|
42,425 | 85,883 | 173,924 | 143,986 | ||||||||||||
|
Gain on sale of operating property, net of
tax expense
|
93,891 | — | 5,245,880 | — | ||||||||||||
|
Total income from discontinued operations
|
$ | 136,316 | $ | 85,883 | $ | 5,419,804 | $ | 143,986 | ||||||||
|
Income from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
$ | 121,525 | $ | 76,481 | $ | 2,972,029 | $ | 128,205 | ||||||||
|
Income from discontinued operations attributable to noncontrolling interests
|
14,791 | 9,402 | 2,447,775 | 15,781 | ||||||||||||
|
Total income from discontinued operations
|
$ | 136,316 | $ | 85,883 | $ | 5,419,804 | $ | 143,986 | ||||||||
|
·
|
national and local economic, business, real estate and other market conditions, particularly in light of the recent slowing of growth in the U.S. economy;
|
|
·
|
financing risks, including the availability of and costs associated with sources of liquidity;
|
|
·
|
the Company’s ability to refinance, or extend the maturity dates of, its indebtedness;
|
|
·
|
the level and volatility of interest rates;
|
|
·
|
the financial stability of tenants, including their ability to pay rent and the risk of tenant bankruptcies;
|
|
·
|
the competitive environment in which the Company operates;
|
|
·
|
acquisition, disposition, development and joint venture risks;
|
|
·
|
property ownership and management risks;
|
|
·
|
the Company’s ability to maintain its status as a real estate investment trust (“REIT”) for federal income tax purposes;
|
|
·
|
potential environmental and other liabilities;
|
|
·
|
impairment in the value of real estate property the Company owns;
|
|
·
|
risks related to the geographical concentration of our properties in Indiana, Florida and Texas;
|
|
·
|
other factors affecting the real estate industry generally; and
|
|
·
|
other uncertainties and factors identified in this Quarterly Report on Form 10-Q and, from time to time, in other reports we file with the Securities and Exchange Commission (the “SEC”) or in other documents that we publicly disseminate, including, in particular, the section titled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
|
|
Property Name
|
MSA
|
Economic Occupancy Date
1
|
Owned GLA
|
||||
|
South Elgin Commons, Phase II
2
|
Chicago, IL
|
September 2011
|
83,000
|
||||
|
Cobblestone Plaza
2
|
Ft. Lauderdale, FL
|
March 2009
|
133,214
|
|
1
|
Represents the date on which we started receiving rental payments under tenant leases or ground leases at the property or the tenant took possession of the property, whichever was earlier.
|
|
2
|
Construction of each of these properties was completed in phases. The Economic Occupancy Date indicated for each of these properties refers to its initial phase. South Elgin Commons was sold in June 2012.
|
|
Property Name
|
MSA
|
Transition Date
1
|
Owned GLA
|
|||
|
Courthouse Shadows
|
Naples, Florida
|
September 2008
|
134,867
|
|||
|
Four Corner Square
|
Maple Valley, Washington
|
September 2008
|
29,167
|
|||
|
Bolton Plaza
|
Jacksonville, Florida
|
June 2008
|
172,938
|
|||
|
Rivers Edge
2
|
Indianapolis, Indiana
|
June 2008
|
149,209
|
|||
|
Oleander Place
|
Wilmington, North Carolina
|
March 2011
|
43,806
|
|||
|
Rangeline Crossing (formerly The Centre)
|
Carmel, Indiana
|
March 2011
|
77,455
|
|
____________________
|
|
|
1
|
Transition date represents the date the property was transferred from our operating portfolio to our redevelopment projects.
|
|
2
|
This property was transitioned to the operating portfolio in the fourth quarter of 2011.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2012
|
2011
|
% Change
|
2012
|
2011
|
% Change
|
|||||||||||
|
Number of properties at period end
1
|
52
|
52
|
52
|
52
|
||||||||||||
|
Leased percentage at period-end
|
92.7%
|
92.9%
|
92.7%
|
92.9%
|
||||||||||||
|
Net operating income – same properties (52 properties)
2
|
14,155,019
|
13,816,995
|
2.4
|
%
|
28,158,798
|
27,106,568
|
3.9
|
%
|
||||||||
|
Reconciliation to Most Directly Comparable GAAP Measure:
|
||||||||||||||||
|
Net operating income – same properties
|
$
|
14,155,019
|
$
|
13,816,995
|
$
|
28,158,798
|
$
|
27,106,568
|
||||||||
|
Other income (expense), net
|
(14,758,656
|
)
|
(13,430,381
|
)
|
(27,215,697
|
)
|
(27,426,772
|
)
|
||||||||
|
Less: dividends on preferred shares
|
(2,114,063
|
)
|
(1,443,750
|
)
|
(3,691,876
|
)
|
(2,887,500
|
)
|
||||||||
|
Net loss attributable to common shareholders
|
$
|
(2,717,700
|
)
|
$
|
(1,057,136
|
)
|
$
|
(2,748,775
|
)
|
$
|
(3,207,704
|
)
|
||||
|
1
|
Same Property analysis excludes Courthouse Shadows, Oleander Place, Four Corner Square, Rangeline Crossing, and Bolton Plaza as the Company pursues redevelopment of these properties
|
|
2
|
Same Property net operating income is considered a non-GAAP measure because it excludes net gains from outlot sales, write offs of straight-line rent and lease intangibles, bad debt expense and related recoveries, the litigation charge, lease termination fees and significant prior year expense recoveries and adjustments, if any.
|
|
2012
|
2011
|
Net change 2011 to 2012
|
||||||||||
|
Revenue:
|
||||||||||||
|
Rental income (including tenant reimbursements)
|
$ | 24,228,724 | $ | 22,885,162 | $ | 1,343,562 | ||||||
|
Other property related revenue
|
847,453 | 1,414,060 | (566,607 | ) | ||||||||
|
Construction and service fee revenue
|
54,613 | 76,483 | (21,870 | ) | ||||||||
|
Total revenue
|
25,130,790 | 24,375,705 | 755,085 | |||||||||
|
Expenses:
|
||||||||||||
|
Property operating
|
4,240,446 | 4,415,221 | (174,775 | ) | ||||||||
|
Real estate taxes
|
3,169,255 | 3,522,033 | (352,778 | ) | ||||||||
|
Cost of construction and services
|
82,115 | 114,254 | (32,139 | ) | ||||||||
|
General, administrative, and other
|
1,843,087 | 1,413,918 | 429,169 | |||||||||
|
Depreciation and amortization
|
10,486,899 | 9,611,307 | 875,592 | |||||||||
|
Total Expenses
|
19,821,802 | 19,076,733 | 745,069 | |||||||||
|
Operating income
|
5,308,988 | 5,298,972 | 10,016 | |||||||||
|
Interest expense
|
(6,398,553 | ) | (5,497,349 | ) | (901,204 | ) | ||||||
|
Income tax benefit of taxable REIT subsidiary
|
30,174 | 30,760 | (586 | ) | ||||||||
|
Income from unconsolidated entities
|
382 | 92,220 | (91,838 | ) | ||||||||
|
Other income
|
47,835 | 93,582 | (45,747 | ) | ||||||||
|
Loss from continuing operations
|
(1,011,174 | ) | 18,185 | (1,029,359 | ) | |||||||
|
Discontinued operations:
|
||||||||||||
|
Discontinued operations
|
42,425 | 85,883 | (43,458 | ) | ||||||||
|
Gain on sale of operating property, net of tax expense
|
93,891 | — | 93,891 | |||||||||
|
Income from discontinued operations
|
136,316 | 85,883 | 50,433 | |||||||||
|
Consolidated net income (loss)
|
(874,858 | ) | 104,068 | (978,926 | ) | |||||||
|
Net (income) loss attributable to noncontrolling interests
|
271,221 | 282,545 | (11,324 | ) | ||||||||
|
Net income (loss) attributable to Kite Realty Group
Trust
|
(603,637 | ) | 386,613 | (990,250 | ) | |||||||
|
Dividends on preferred shares
|
(2,114,063 | ) | (1,443,750 | ) | (670,313 | ) | ||||||
|
Net loss attributable to common shareholders
|
$ | (2,717,700 | ) | $ | (1,057,137 | ) | $ | (1,660,563 | ) | |||
|
Net change 2011 to 2012
|
||||
|
Development properties that became operational or were partially
operational in 2011 and/or 2012
|
$ | 612,350 | ||
|
Properties acquired subsequent to March 31, 2011
|
441,148 | |||
|
Properties under redevelopment during 2011 and/or 2012
|
199,854 | |||
|
Properties fully operational during 2011 and 2012 and other
|
90,210 | |||
|
Total
|
$ | 1,343,562 | ||
|
Net change 2011 to 2012
|
||||
|
Development properties that became operational or were partially
operational in 2011 and/or 2012
|
$ | 35,005 | ||
|
Properties acquired subsequent to March 31, 2011
|
68,511 | |||
|
Properties under redevelopment during 2011 and/or 2012
|
78,776 | |||
|
Properties fully operational during 2011 and 2012 and other
|
(357,067 | ) | ||
|
Total
|
$ | (174,775 | ) | |
|
Net change 2011 to 2012
|
||||
|
Development properties that became operational or were partially
operational in 2011 and/or 2012
|
$ | 14,477 | ||
|
Properties acquired subsequent to March 31, 2011
|
30,666 | |||
|
Properties under redevelopment during 2011 and/or 2012
|
20,667 | |||
|
Properties fully operational during 2011 and 2012 and other
|
(418,588 | ) | ||
|
Total
|
$ | (352,778 | ) | |
|
Net change 2011 to 2012
|
||||
|
Development properties that became operational or were partially
operational in 2011 and/or 2012
|
$ | 187,363 | ||
|
Properties acquired subsequent to March 31, 2011
|
280,898 | |||
|
Properties under redevelopment during 2011 and/or 2012
|
397,124 | |||
|
Properties fully operational during 2011 and 2012 and other
|
10,207 | |||
|
Total
|
$ | 875,592 | ||
|
·
|
An increase of $0.6 million related to accelerated depreciation related to the demolition of a portion of the Four Corner Square redevelopment.
A redevelopment plan for this property was finalized during the first quarter of 2012, resulting in a reduction of the
useful lives of certain assets that were scheduled to be demolished.
|
|
·
|
An increase of $0.6 million related to tenants opening at recently completed development and redevelopment
properties including Cobblestone Plaza, Rivers Edge, and Eddy Street Commons.
|
|
·
|
An increase of $0.7 million related to accelerated depreciation related to the demolition of a portion of the Rangeline Crossing (formerly The Centre) redevelopment. A redevelopment plan for this property was finalized during the second quarter of 2012, resulting in a reduction of the useful lives of certain assets that were scheduled to be demolished.
|
|
·
|
A decrease of $1.1 million related to Oleander Place reflecting accelerated depreciation and amortization expense
recorded for the three months ended June 30, 2011 as development plans were finalized during that period.
|
|
2012
|
2011
|
Net change 2011 to 2012
|
||||||||||
|
Revenue:
|
||||||||||||
|
Rental income (including tenant reimbursements)
|
$ | 48,728,145 | $ | 45,499,131 | $ | 3,229,014 | ||||||
|
Other property related revenue
|
2,070,881 | 2,302,593 | (231,712 | ) | ||||||||
|
Construction and service fee revenue
|
98,017 | 86,520 | 11,497 | |||||||||
|
Total revenue
|
50,897,043 | 47,888,244 | 3,008,799 | |||||||||
|
Expenses:
|
||||||||||||
|
Property operating
|
8,868,994 | 9,168,549 | (299,555 | ) | ||||||||
|
Real estate taxes
|
6,823,906 | 6,742,327 | 81,579 | |||||||||
|
Cost of construction and service
|
174,463 | 164,167 | 10,296 | |||||||||
|
General, administrative, and other
|
3,666,807 | 3,262,370 | 404,437 | |||||||||
|
Litigation charge
|
1,289,446 | — | 1,289,446 | |||||||||
|
Depreciation and amortization
|
19,917,406 | 18,506,263 | 1,411,143 | |||||||||
|
Total Expenses
|
40,741,022 | 37,843,676 | 2,897,346 | |||||||||
|
Operating income
|
10,156,021 | 10,044,568 | 111,453 | |||||||||
|
Interest expense
|
(12,874,350 | ) | (11,055,845 | ) | (1,818,505 | ) | ||||||
|
Income tax benefit (expense) of taxable REIT subsidiary
|
(7,390 | ) | 46,833 | (54,223 | ) | |||||||
|
(Loss) income from unconsolidated entities
|
(11,148 | ) | 4,595 | (15,743 | ) | |||||||
|
Other income
|
85,963 | 142,620 | (56,657 | ) | ||||||||
|
Loss from continuing operations
|
(2,650,904 | ) | (817,229 | ) | (1,833,675 | ) | ||||||
|
Discontinued operations:
|
||||||||||||
|
Discontinued operations
|
173,924 | 143,986 | 29,938 | |||||||||
|
Gain on sale of operating property, net of tax expense
|
5,245,880 | — | 5,245,880 | |||||||||
|
Income from discontinued operations
|
5,419,804 | 143,986 | 5,275,818 | |||||||||
|
Consolidated net income (loss)
|
2,768,900 | (673,243 | ) | 3,442,143 | ||||||||
|
Net (income) loss attributable to noncontrolling interests
|
(1,825,799 | ) | 353,039 | (2,178,838 | ) | |||||||
|
Net income (loss) attributable to Kite Realty Group
Trust
|
943,101 | (320,204 | ) | 1,263,305 | ||||||||
|
Dividends on preferred shares
|
(3,691,876 | ) | (2,887,500 | ) | (804,376 | ) | ||||||
|
Net loss attributable to common shareholders
|
$ | (2,748,775 | ) | $ | (3,207,704 | ) | $ | 458,929 | ||||
|
Net change 2011 to 2012
|
||||
|
Development properties that became operational or were partially
operational in 2011 and/or 2012
|
$ | 1,108,975 | ||
|
Properties acquired in 2011 and 2012
|
656,472 | |||
|
Properties under redevelopment during 2011 and/or 2012
|
818,729 | |||
|
Properties fully operational during 2011 and 2012 and other
|
644,838 | |||
|
Total
|
$ | 3,229,014 | ||
|
Net change 2011 to 2012
|
||||
|
Development properties that became operational or were partially
operational in 2011 and/or 2012
|
$ | 49,865 | ||
|
Properties acquired in 2011 and 2012
|
140,608 | |||
|
Properties under redevelopment during 2011 and/or 2012
|
114,319 | |||
|
Properties fully operational during 2011 and 2012 and other
|
(604,347 | ) | ||
|
Total
|
$ | (299,555 | ) | |
|
Net change 2011 to 2012
|
||||
|
Development properties that became operational or were partially
operational in 2011 and/or 2012
|
$ | 26,600 | ||
|
Properties acquired in 2011 and 2012
|
86,286 | |||
|
Properties under redevelopment during 2011 and/or 2012
|
168,701 | |||
|
Properties fully operational during 2011 and 2012 and other
|
(200,008 | ) | ||
|
Total
|
$ | 81,579 | ||
|
Net change 2011 to 2012
|
||||
|
Development properties that became operational or were partially
operational in 2011 and/or 2012
|
$ | 305,600 | ||
|
Properties acquired in 2011 and 2012
|
(1,126,870 | ) | ||
|
Properties under redevelopment during 2011 and/or 2012
|
1,978,377 | |||
|
Properties fully operational during 2011 and 2012 and other
|
254,036 | |||
|
Total
|
$ | 1,411,143 | ||
|
·
|
An increase of $1.3 million related to accelerated depreciation for a portion of Four Corner Square redevelopment. A redevelopment plan for this property was finalized during the first quarter of 2012, resulting in a reduction of the useful lives of certain assets that were scheduled to be demolished.
|
|
·
|
An increase of $0.7 million related to tenants opening at recently completed development and redevelopment properties including Cobblestone Plaza, Rivers Edge, and Eddy Street Commons.
|
|
·
|
An increase of $0.4 million related to the acquisitions of Lithia Crossing and Cove Center.
|
|
·
|
An increase of $0.7 million related to accelerated depreciation for a portion of the Rangeline Crossing (formerly The Centre) redevelopment. A redevelopment plan for this property was finalized during the second quarter of 2012, resulting in a reduction of the useful lives of certain assets that were scheduled to be demolished.
|
|
·
|
A decrease of $1.6 million related to Oleander Place reflecting accelerated depreciation and amortization expense recorded for the six months ended June 30, 2011 as develpments plans were finalized during that period.
|
|
Amounts due during the three months ended, excluding scheduled principal payments:
|
||||||||||||||||||||
|
September 30
2012
|
December 31
2012
|
March 31
2013
|
June 30
2013
|
Total
|
||||||||||||||||
|
Mortgage Debt - Fixed Rate
|
$ | — | $ | — | $ | 4,112,393 | $ | — | $ | 4,112,393 | ||||||||||
|
Mortgage Debt - Variable Rate
|
— | — | — | — | — | |||||||||||||||
|
Construction Loans
|
— | — | — | 7,000,000 | 7,000,000 | |||||||||||||||
|
Corporate Debt
|
— | — | — | — | — | |||||||||||||||
|
Total
|
$ | — | $ | — | $ | 4,112,393 | $ | 7,000,000 | $ | 11,112,393 | ||||||||||
|
Annual Principal Payments
|
Term Maturity
|
Total
|
|||||||||
|
2012
|
$
|
2,623,353
|
$
|
—
|
$
|
2,623,353
|
|||||
|
2013
1
|
5,483,183
|
24,603,490
|
30,086,673
|
||||||||
|
2014
|
5,300,844
|
52,260,923
|
57,561,767
|
||||||||
|
2015
|
5,112,791
|
40,213,029
|
45,325,820
|
||||||||
|
2016
|
4,312,359
|
124,744,612
|
129,056,971
|
||||||||
|
Thereafter
|
11,517,180
|
382,192,847
|
393,710,027
|
||||||||
|
$
|
34,349,710
|
$
|
624,014,901
|
$
|
658,364,611
|
||||||
|
Unamortized Premiums
|
76,816
|
||||||||||
|
Total
|
$
|
658,441,427
|
|||||||||
|
____________________
|
|
|
1
|
Includes our $5.8 million share of the Parkside Town Commons construction loan.
|
|
·
|
Net proceeds of $57.0 million related to the sales of the Gateway Shopping Center operating property, South Elgin Commons operating property, and land at our Broadstone Station future development, Beacon Hill operating property, and Zionsville Place operating property;
|
|
·
|
Acquisitions of Cove Center in June 2012 for net cash out flow of $20.8 million as compared to the cash out flow of $16.4 million in the same period of 2011 for the acquisitions of Oleander Place and Lithia Crossing;
|
|
·
|
Increase in capital expenditures, net of $3.2 million as construction was ongoing at Delray Marketplace, Oleander Place, Four Corner Square, and Holly Springs Towne Center (formerly New Hill Place); and
|
|
·
|
Decrease in contributions of $5.8 million to Parkside Town Commons.
|
|
·
|
A draw of $25.0 million was made on the unsecured revolving credit facility that was primarily utilized to retire the $24.7 million fixed rate loan that was secured by Cedar Hill Plaza;
|
|
·
|
In March 2012, we issued 1.3 million shares of Series A Cumulative Redeemable Perpetual Preferred Shares for net proceeds of $31.3 million. A repayment of $30.0 million was made on the unsecured revolving credit facility from the net proceeds of the offering
|
|
·
|
On April 30, 2012, the Company entered into a new $115 million Term Loan. On May 18, 2012, the Company increased the Term Loan by $10 million to $125 million. The Company utilized the proceeds of $125 million to retire the Company’s upcoming debt maturities including loans secured by Rivers Edge, Cobblestone Plaza, Estero Town Commons, Tarpon Bay Plaza (formerly Tarpon Springs Plaza), and Fox Lake Crossing and the remaining proceeds were utilized to partially pay down the Company’s unsecured revolving credit facility.
|
|
·
|
For the six months ended June 30, 2012, we issued 184,200 common shares pursuant to the Company’s Equity Distribution Agreements, which generated net proceeds of $0.8 million.
|
|
·
|
In June 2012, a draw of $22.0 million was made on the unsecured revolving credit facility that was primarily utilized to fund the acquisition of Cove Center;
|
|
·
|
Draws of $15.0 million were made on construction loans related to Cobblestone Plaza, Delray Marketplace, Rivers Edge, South Elgin Commons, and Zionsville Walgreens to fund development and redevelopment activity.
|
|
·
|
The Company retired the $20.4 million variable rate loan secured by Gateway Shopping Center utilizing a portion of the sales proceeds from the sale of this operating property;
|
|
·
|
The Company retired the $15.4 million construction loan secured by South Elgin Commons utilizing a portion of the sales proceeds from the sale of this operating property;
|
|
·
|
Distributions of $1.6 million to our partners in consolidated joint ventures. The majority of this relates to our partner’s share of net proceeds from the sale of Gateway Shopping Center.
|
|
·
|
Distributions to common shareholders and operating partnership unitholders of $8.6 million; and
|
|
·
|
Distributions to preferred shareholders of $3.5 million.
|
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Consolidated net (loss) income
|
$ | (874,858 | ) | $ | 104,068 | $ | 2,768,900 | $ | (673,243 | ) | ||||||
|
Less dividends on preferred shares
|
(2,114,063 | ) | (1,443,750 | ) | (3,691,876 | ) | (2,887,500 | ) | ||||||||
|
Less net income attributable to noncontrolling interests in properties
|
(49,644 | ) | (25,189 | ) | (76,414 | ) | (41,775 | ) | ||||||||
|
Less gain on sale of operating property, net of tax expense
|
(93,891 | ) | — | (5,245,880 | ) | — | ||||||||||
|
Add depreciation and amortization, net of noncontrolling
interests
|
10,607,051 | 9,769,016 | 20,324,359 | 18,866,602 | ||||||||||||
|
Funds From Operations of the Kite Portfolio
1
|
7,474,595 | 8,404,145 | 14,079,089 | 15,264,084 | ||||||||||||
|
Less redeemable noncontrolling interests in Funds From Operations
|
(798,279 | ) | (916,052 | ) | (1,524,773 | ) | (1,670,645 | ) | ||||||||
|
Funds From Operations allocable to the Company
1
|
$ | 6,676,316 | $ | 7,488,093 | $ | 12,554,316 | $ | 13,593,439 | ||||||||
|
Funds From Operations of the Kite Portfolio
1
|
$ | 7,474,595 | $ | 8,404,145 | $ | 14,079,089 | $ | 15,264,084 | ||||||||
|
Add back Accelerated amortization of deferred financing fees
|
500,028 | — | 500,028 | — | ||||||||||||
|
Add back Litigation charge
|
— | — | 1,289,446 | — | ||||||||||||
|
Adjusted Funds From Operations of the Kite Portfolio
1
|
$ | 7,974,623 | $ | 8,404,145 | $ | 15,868,563 | $ | 15,264,084 | ||||||||
|
____________________
|
|
|
1
|
“Funds From Operations of the Kite Portfolio” measures 100% of the operating performance of our Operating Partnership’s real estate properties and subsidiaries in which the Company owns an interest. “Funds From Operations allocable to the Company” reflects a reduction for the redeemable noncontrolling weighted average diluted interest in the Operating Partnership.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
Exhibit No.
|
Description
|
Location
|
||
| 3.1 | First Amended and Restated Bylaws of Kite Realty Group Trust | Filed herewith | ||
|
10.1
|
Term Loan Agreement, dated as of April 30, 2012, by and among the Operating Partnership, the Company, KeyBank National Association, as Administrative Agent, Wells Fargo Bank, National Association, as Syndication Agent, the Huntington National Bank, as Documentation Agent, Keybanc Capital Markets and Wells Fargo Securities, LLC, as Joint Bookrunners and Joint Lead Arrangers, and the other lenders party thereto.
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 4, 2012
|
||
|
10.2
|
Guaranty, dated as of April 30, 2012, by the Company and certain subsidiaries of the Operating Partnership party thereto.
|
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 4, 2012
|
||
|
10.3
|
First Amendment to Second Amended and Restated Credit Agreement, dated as of April 30, 2012, by and among the Operating Partnership, the Company, certain subsidiaries of the Operating Partnership party thereto, KeyBank National Association, as Administrative Agent, and the other lenders party thereto.
|
Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 4, 2012
|
||
|
31.1
|
Certification of principal executive officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
31.2
|
Certification of principal financial officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
101.INS
|
XBRL Instance Document
|
Filed herewith
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
Filed herewith
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
Filed herewith
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Filed herewith
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
|
KITE REALTY GROUP TRUST
|
||
|
August 6, 2012
|
By:
|
/s/ John A. Kite
|
|
(Date)
|
John A. Kite
|
|
|
Chairman and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
August 6, 2012
|
By:
|
/s/ Daniel R. Sink
|
|
(Date)
|
Daniel R. Sink
|
|
|
Chief Financial Officer
|
||
|
(Principal Financial Officer and
|
||
|
Principal Accounting Officer)
|
||
|
Exhibit No.
|
Description
|
Location
|
||
| 3.1 | First Amended and Restated Bylaws of Kite Realty Group Trust | Filed herewith | ||
|
10.1
|
Term Loan Agreement, dated as of April 30, 2012, by and among the Operating Partnership, the Company, KeyBank National Association, as Administrative Agent, Wells Fargo Bank, National Association, as Syndication Agent, the Huntington National Bank, as Documentation Agent, Keybanc Capital Markets and Wells Fargo Securities, LLC, as Joint Bookrunners and Joint Lead Arrangers, and the other lenders party thereto.
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 4, 2012
|
||
|
10.2
|
Guaranty, dated as of April 30, 2012, by the Company and certain subsidiaries of the Operating Partnership party thereto.
|
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 4, 2012
|
||
|
10.3
|
First Amendment to Second Amended and Restated Credit Agreement, dated as of April 30, 2012, by and among the Operating Partnership, the Company, certain subsidiaries of the Operating Partnership party thereto, KeyBank National Association, as Administrative Agent, and the other lenders party thereto.
|
Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 4, 2012
|
||
|
31.1
|
Certification of principal executive officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
31.2
|
Certification of principal financial officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
101.INS
|
XBRL Instance Document
|
Filed herewith
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
Filed herewith
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
Filed herewith
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Filed herewith
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|