These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended June 30, 2013
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
to
|
|
|
Commission File Number: 001-32268
|
|
|
Kite Realty Group Trust
|
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Maryland
|
11-3715772
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
30 S. Meridian Street, Suite 1100
Indianapolis, Indiana
|
46204
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
Telephone: (317) 577-5600
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
Not Applicable
|
||
|
(Former name, former address and former fiscal year, if changed since last report)
|
||
|
Yes
x
|
No
o
|
|
Yes
x
|
No
o
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
||||||
|
(Do not check if a smaller reporting company)
|
|||||||||||||
|
Yes
o
|
No
x
|
|
Page
|
|||
|
Part I.
|
|||
|
Item 1.
|
|||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
7
|
|||
|
Item 2.
|
16
|
||
|
17
|
|||
|
Item 3.
|
29
|
||
|
Item 4.
|
29
|
||
|
Part II.
|
|||
|
Item 1.
|
29
|
||
|
Item 1A.
|
29
|
||
|
Item 2.
|
29
|
||
|
Item 3.
|
29
|
||
|
Item 4.
|
30
|
||
|
Item 5.
|
30
|
||
|
Item 6.
|
30
|
||
|
32
|
|||
|
June 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Assets:
|
||||||||
|
Investment properties, at cost:
|
||||||||
|
Land
|
$ | 290,310,938 | $ | 239,690,837 | ||||
|
Land held for development
|
56,473,896 | 34,878,300 | ||||||
|
Buildings and improvements
|
1,074,813,451 | 892,508,729 | ||||||
|
Furniture, equipment and other
|
5,087,218 | 4,419,918 | ||||||
|
Construction in progress
|
106,106,571 | 223,135,354 | ||||||
| 1,532,792,074 | 1,394,633,138 | |||||||
|
Less: accumulated depreciation
|
(217,345,797 | ) | (194,297,531 | ) | ||||
|
Net real estate investments
|
1,315,446,277 | 1,200,335,607 | ||||||
|
Cash and cash equivalents
|
13,098,358 | 12,482,701 | ||||||
|
Tenant receivables, including accrued straight-line rent of $13,362,690 and
$12,189,449, respectively, net of allowance for uncollectible accounts
|
20,829,417 | 21,210,754 | ||||||
|
Other receivables
|
6,727,213 | 4,946,219 | ||||||
|
Investments in unconsolidated entities, at equity
|
14,421 | 15,522 | ||||||
|
Escrow and other deposits
|
11,585,942 | 12,960,488 | ||||||
|
Deferred costs, net
|
40,180,270 | 34,536,474 | ||||||
|
Prepaid and other assets
|
5,204,811 | 2,169,140 | ||||||
|
Total Assets
|
$ | 1,413,086,709 | $ | 1,288,656,905 | ||||
|
Liabilities and Equity:
|
||||||||
|
Mortgage and other indebtedness
|
$ | 747,489,021 | $ | 699,908,768 | ||||
|
Accounts payable and accrued expenses
|
47,971,675 | 54,187,172 | ||||||
|
Deferred revenue and other liabilities
|
18,837,470 | 20,269,501 | ||||||
|
Total Liabilities
|
814,298,166 | 774,365,441 | ||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable noncontrolling interests in Operating Partnership
|
40,813,315 | 37,669,803 | ||||||
|
Equity:
|
||||||||
|
Kite Realty Group Trust Shareholders' Equity:
|
||||||||
|
Preferred Shares, $.01 par value, 40,000,000 shares authorized, 4,100,000
shares issued and outstanding at June 30, 2013 and
December 31, 2012, respectively
|
102,500,000 | 102,500,000 | ||||||
|
Common Shares, $.01 par value, 200,000,000 shares authorized,
93,749,091 shares and 77,728,697 shares issued and outstanding at
June 30, 2013 and December 31, 2012, respectively
|
937,491 | 777,287 | ||||||
|
Additional paid in capital and other
|
607,323,319 | 513,111,877 | ||||||
|
Accumulated other comprehensive income (loss)
|
804,784 | (5,258,543 | ) | |||||
|
Accumulated deficit
|
(157,132,020 | ) | (138,044,264 | ) | ||||
|
Total Kite Realty Group Trust Shareholders' Equity
|
554,433,574 | 473,086,357 | ||||||
|
Noncontrolling Interests
|
3,541,654 | 3,535,304 | ||||||
|
Total Equity
|
557,975,228 | 476,621,661 | ||||||
|
Total Liabilities and Equity
|
$ | 1,413,086,709 | $ | 1,288,656,905 | ||||
|
Three Months Ended
June 30,
|
Six Months Ended J
une 30,
|
|||||||||||||||
| 2013 |
2012
|
2013 |
2012
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Minimum rent
|
$ | 23,544,978 | $ | 18,761,604 | $ | 44,899,762 | $ | 37,223,051 | ||||||||
|
Tenant reimbursements
|
5,709,268 | 4,541,108 | 11,421,800 | 9,650,782 | ||||||||||||
|
Other property related revenue
|
1,730,470 | 863,847 | 6,736,270 | 2,082,727 | ||||||||||||
|
Total revenue
|
30,984,716 | 24,166,559 | 63,057,832 | 48,956,560 | ||||||||||||
|
Expenses:
|
||||||||||||||||
|
Property operating
|
5,185,362 | 4,098,793 | 10,455,617 | 8,592,644 | ||||||||||||
|
Real estate taxes
|
3,556,993 | 3,028,677 | 7,175,128 | 6,542,740 | ||||||||||||
|
General, administrative, and other
|
1,815,940 | 1,792,472 | 3,957,553 | 3,614,177 | ||||||||||||
|
Acquisition costs
|
236,613 | 70,933 | 413,512 | 70,933 | ||||||||||||
|
Litigation charge
|
— | — | — | 1,289,446 | ||||||||||||
|
Impairment charge
|
5,371,428 | — | 5,371,428 | — | ||||||||||||
|
Depreciation and amortization
|
14,175,797 | 10,211,245 | 25,929,354 | 19,360,081 | ||||||||||||
|
Total expenses
|
30,342,133 | 19,202,120 | 53,302,592 | 39,470,021 | ||||||||||||
|
Operating income
|
642,583 | 4,964,439 | 9,755,240 | 9,486,539 | ||||||||||||
|
Interest expense
|
(7,752,529 | ) | (6,303,413 | ) | (14,884,304 | ) | (12,682,630 | ) | ||||||||
|
Income tax (expense) benefit of taxable REIT subsidiary
|
(104,833 | ) | 30,174 | (75,881 | ) | (7,390 | ) | |||||||||
|
Other (expense) income, net
|
(39,034 | ) | 20,703 | 7,901 | (1,655 | ) | ||||||||||
|
(Loss) income from continuing operations
|
(7,253,813 | ) | (1,288,097 | ) | (5,197,044 | ) | (3,205,136 | ) | ||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Discontinued operations
|
— | 319,348 | — | 728,156 | ||||||||||||
|
Gain on sale of operating property
|
— | 93,891 | — | 5,245,880 | ||||||||||||
|
Income from discontinued operations
|
— | 413,239 | — | 5,974,036 | ||||||||||||
|
Consolidated net (loss) income
|
(7,253,813 | ) | (874,858 | ) | (5,197,044 | ) | 2,768,900 | |||||||||
|
Net loss (income) attributable to noncontrolling interests
|
661,009 | 271,221 | 636,154 | (1,825,799 | ) | |||||||||||
|
Net (loss) income attributable to Kite Realty Group Trust
|
$ | (6,592,804 | ) | $ | (603,637 | ) | $ | (4,560,890 | ) | $ | 943,101 | |||||
|
Dividends on preferred shares
|
(2,114,063 | ) | (2,114,063 | ) | (4,228,125 | ) | (3,691,876 | ) | ||||||||
|
Net loss attributable to common shareholders
|
$ | (8,706,867 | ) | $ | (2,717,700 | ) | $ | (8,789,015 | ) | $ | (2,748,775 | ) | ||||
|
Net loss per common share - basic & diluted:
|
||||||||||||||||
|
Loss from continuing operations attributable to Kite Realty
Group Trust common shareholders
|
$ | (0.10 | ) | $ | (0.05 | ) | $ | (0.10 | ) | $ | (0.10 | ) | ||||
|
Income from discontinued operations attributable
to Kite Realty Group Trust common shareholders
|
— | 0.01 | — | 0.06 | ||||||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (0.10 | ) | $ | (0.04 | ) | $ | (0.10 | ) | $ | (0.04 | ) | ||||
|
Weighted average common shares outstanding - basic and diluted
|
91,066,817 | 64,014,187 | 84,486,979 | 63,864,040 | ||||||||||||
|
Dividends declared per common share
|
$ | 0.06 | $ | 0.06 | $ | 0.12 | $ | 0.12 | ||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (8,706,867 | ) | $ | (3,086,101 | ) | $ | (8,789,015 | ) | $ | (6,214,744 | ) | ||||
|
Income from discontinued operations
|
— | 368,401 | — | 3,465,970 | ||||||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (8,706,867 | ) | $ | (2,717,700 | ) | $ | (8,789,015 | ) | $ | (2,748,774 | ) | ||||
|
Consolidated net (loss) income
|
$ | (7,253,813 | ) | $ | (874,858 | ) | $ | (5,197,044 | ) | $ | 2,768,900 | |||||
|
Change in fair value of derivatives
|
5,921,867 | (3,128,357 | ) | 6,576,992 | (3,031,810 | ) | ||||||||||
|
Total comprehensive (loss) income
|
(1,331,946 | ) | (4,003,215 | ) | 1,379,948 | (262,910 | ) | |||||||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
200,571 | 610,384 | 122,489 | (1,498,186 | ) | |||||||||||
|
Comprehensive (loss) income attributable to Kite Realty Group Trust
|
$ | (1,131,375 | ) | $ | (3,392,831 | ) | $ | 1,502,437 | $ | (1,761,096 | ) | |||||
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||||||
|
Preferred Shares
|
Common Shares
|
Additional
|
Comprehensive
|
Accumulated
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Paid-in Capital
|
Loss (Income)
|
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balances, December 31, 2012
|
4,100,000 | $ | 102,500,000 | 77,728,697 | $ | 777,287 | $ | 513,111,877 | $ | (5,258,543 | ) | $ | (138,044,264 | ) | $ | 473,086,357 | ||||||||||||||||
|
Common shares issued under employee share purchase plan
|
— | — | 1,854 | 19 | 11,073 | — | — | 11,092 | ||||||||||||||||||||||||
|
Common share issuance
|
— | — | 15,525,000 | 155,250 | 97,029,736 | — | — | 97,184,986 | ||||||||||||||||||||||||
|
Stock compensation activity
|
— | — | 487,540 | 4,875 | 1,050,967 | — | — | 1,055,842 | ||||||||||||||||||||||||
|
Other comprehensive income
|
— | — | — | — | — | 6,063,327 | — | 6,063,327 | ||||||||||||||||||||||||
|
Distributions declared to common
shareholders
|
— | — | — | — | — | — | (10,298,741 | ) | (10,298,741 | ) | ||||||||||||||||||||||
|
Distributions to preferred
shareholders
|
— | — | — | — | — | — | (4,228,125 | ) | (4,228,125 | ) | ||||||||||||||||||||||
|
Net income attributable to Kite
Realty Group Trust
|
— | — | — | — | — | — | (4,560,890 | ) | (4,560,890 | ) | ||||||||||||||||||||||
|
Exchange of redeemable
noncontrolling interests for
common shares
|
— | — | 6,000 | 60 | 37,920 | — | — | 37,980 | ||||||||||||||||||||||||
|
Adjustment to redeemable
noncontrolling interests -
Operating Partnership
|
— | — | — | — | (3,918,254 | ) | — | — | (3,918,254 | ) | ||||||||||||||||||||||
|
Balances, June 30, 2013
|
4,100,000 | $ | 102,500,000 | 93,749,091 | $ | 937,491 | $ | 607,323,319 | $ | 804,784 | $ | (157,132,020 | ) | $ | 554,433,574 | |||||||||||||||||
|
Six Months Ended June 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Consolidated net (loss) income
|
$ | (5,197,044 | ) | $ | 2,768,900 | |||
|
Adjustments to reconcile consolidated net (loss) income to net cash provided by operating activities:
|
||||||||
|
Straight-line rent
|
(1,686,837 | ) | (1,270,813 | ) | ||||
|
Depreciation and amortization
|
27,042,557 | 21,707,555 | ||||||
|
Impairment charge
|
5,371,428 | — | ||||||
|
Gain on sale of operating property
|
— | (5,245,880 | ) | |||||
|
Provision for credit losses
|
173,620 | 507,330 | ||||||
|
Compensation expense for equity awards
|
464,642 | 243,927 | ||||||
|
Amortization of debt fair value adjustment
|
(122,989 | ) | (39,236 | ) | ||||
|
Amortization of in-place lease liabilities
|
(1,270,750 | ) | (872,058 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Tenant receivables
|
1,194,001 | 498,963 | ||||||
|
Deferred costs and other assets
|
(6,895,149 | ) | (3,882,003 | ) | ||||
|
Accounts payable, accrued expenses, deferred revenue and other liabilities
|
5,976,305 | (3,253,340 | ) | |||||
|
Net cash provided by operating activities
|
25,049,784 | 11,163,345 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisitions of interests in properties
|
(86,960,619 | ) | (20,796,243 | ) | ||||
|
Capital expenditures, net
|
(53,422,717 | ) | (31,647,673 | ) | ||||
|
Net proceeds from operating property sale
|
— | 57,021,250 | ||||||
|
Change in construction payables
|
(13,740,413 | ) | 2,132,815 | |||||
|
Net cash (used in) provided by investing activities
|
(154,123,749 | ) | 6,710,149 | |||||
|
Cash flows from financing activities:
|
||||||||
|
Common share issuance proceeds, net of issuance costs
|
97,196,080 | 807,991 | ||||||
|
Preferred share issuance proceeds, net of issuance costs
|
— | 31,428,027 | ||||||
|
Loan proceeds
|
135,763,690 | 191,024,918 | ||||||
|
Loan transaction costs
|
(806,856 | ) | (1,765,604 | ) | ||||
|
Loan payments
|
(88,060,447 | ) | (227,443,187 | ) | ||||
|
Distributions paid – common shareholders
|
(9,337,501 | ) | (7,656,753 | ) | ||||
|
Distributions paid - preferred shareholders
|
(4,228,125 | ) | (3,468,438 | ) | ||||
|
Distributions paid – redeemable noncontrolling interests
|
(781,797 | ) | (940,680 | ) | ||||
|
Distributions to noncontrolling interests in properties
|
(55,422 | ) | (1,605,449 | ) | ||||
|
Net cash provided by (used in) financing activities
|
129,689,622 | (19,619,175 | ) | |||||
|
Net change in cash and cash equivalents
|
615,657 | (1,745,681 | ) | |||||
|
Cash and cash equivalents, beginning of period
|
12,482,701 | 10,042,450 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 13,098,358 | $ | 8,296,769 | ||||
|
|
·
|
the Company’s ability to refinance debt and sell the property without the consent of any other partner or owner;
|
|
|
·
|
the inability of any other partner or owner to replace the Company as manager of the property; or
|
|
|
·
|
being the primary beneficiary of a VIE. The primary beneficiary is defined as the entity that has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
|
|
2013
|
2012
|
|||||||
|
Noncontrolling interests balance January 1
|
$ | 3,535,304 | $ | 4,250,485 | ||||
|
Net income allocable to noncontrolling interests,
excluding redeemable noncontrolling interests
|
61,772 | 2,161,407 | ||||||
|
Distributions to noncontrolling interests
|
(55,422 | ) | (1,605,449 | ) | ||||
|
Noncontrolling interests balance at June 30
|
$ | 3,541,654 | $ | 4,806,443 | ||||
|
2013
|
2012
|
|||||||
|
Redeemable noncontrolling interests balance January 1
|
$ | 37,669,803 | $ | 41,836,613 | ||||
|
Net loss allocable to redeemable noncontrolling interests
|
(697,927 | ) | (335,608 | ) | ||||
|
Accrued distributions to redeemable noncontrolling interests
|
(785,250 | ) | (938,880 | ) | ||||
|
Other comprehensive income (loss) allocable to redeemable
noncontrolling interests
1
|
513,665 | (327,613 | ) | |||||
|
Exchange of redeemable noncontrolling interest for
common stock
|
(37,980 | ) | (390,000 | ) | ||||
|
Adjustment to redeemable noncontrolling interests -
operating partnership and other
|
4,151,004 | (18,704 | ) | |||||
|
Redeemable noncontrolling interests balance at June 30
|
$ | 40,813,315 | $ | 39,825,808 | ||||
|
____________________
|
|
|
1
|
Represents the noncontrolling interests’ share of the changes in the fair value of derivative instruments accounted for as cash flow hedges (see Note 7).
|
|
2013
|
2012
|
|||||||
|
Accumulated comprehensive loss balance at January 1
|
$ | (455,896 | ) | $ | (187,885 | ) | ||
|
Other comprehensive income (loss) allocable to redeemable
noncontrolling interests
1
|
513,665 | (327,613 | ) | |||||
|
Accumulated comprehensive income (loss) balance at June 30
|
$ | 57,769 | $ | (515,498 | ) | |||
|
____________________
|
|
|
1
|
Represents the noncontrolling interests’ share of the changes in the fair value of derivative instruments accounted for as cash flow hedges (see Note 7).
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Company’s weighted average basic interest in
Operating Partnership
|
93.1 | % | 89.1 | % | 92.6 | % | 89.1 | % | ||||||||
|
Limited partners' redeemable noncontrolling
weighted average basic interests in Operating
Partnership
|
6.9 | % | 10.9 | % | 7.4 | % | 10.9 | % | ||||||||
|
Balance at
|
||||||||
|
June 30,
2013
|
December 31,
2012
|
|||||||
|
Unsecured revolving credit facility
|
$ | 107,600,000 | $ | 94,624,200 | ||||
|
Unsecured term loan
|
125,000,000 | 125,000,000 | ||||||
|
Notes payable secured by properties under construction -
variable rate
|
120,719,839 | 72,156,149 | ||||||
|
Mortgage notes payable - fixed rate
|
328,274,476 | 338,765,294 | ||||||
|
Mortgage notes payable - variable rate
|
65,825,976 | 69,171,405 | ||||||
|
Net premiums on acquired debt
|
68,730 | 191,720 | ||||||
|
Total mortgage and other indebtedness
|
$ | 747,489,021 | $ | 699,908,768 | ||||
|
Amount
|
Weighted Average Maturity (Years)
|
Weighted Average Interest Rate
|
Percentage of Total
|
|||||||||||||
|
Fixed rate debt
|
$ | 328,274,476 | 4.5 | 5.77 | % | 44 | % | |||||||||
|
Floating rate debt (hedged to fixed)
|
214,032,226 | 5.3 | 3.71 | % | 29 | % | ||||||||||
|
Total fixed rate debt, considering hedges
|
542,306,702 | 4.8 | 4.96 | % | 73 | % | ||||||||||
|
Notes payable secured by properties under construction - variable rate
|
120,719,839 | 1.7 | 2.39 | % | 16 | % | ||||||||||
|
Other variable rate debt
|
65,825,976 | 2.9 | 2.73 | % | 9 | % | ||||||||||
|
Corporate unsecured variable rate debt
|
232,600,000 | 5.3 | 2.36 | % | 31 | % | ||||||||||
|
Floating rate debt (hedged to fixed)
|
(214,032,226 | ) | -5.3 | -2.43 | % | -29 | % | |||||||||
|
Total variable rate debt, considering hedges
|
205,113,589 | 2.4 | 2.43 | % | 27 | % | ||||||||||
|
Net premiums on acquired debt
|
68,730 | N/A | N/A | N/A | ||||||||||||
|
Total debt
|
$ | 747,489,021 | 4.1 | 4.26 | % | 100 | % | |||||||||
|
·
|
In January 2013, a draw of $11.6 million was made on the unsecured revolving credit facility to fund the acquisition of Shoppes of Eastwood in Orlando, Florida;
|
|
·
|
Draws totaling $6.0 million were made on the unsecured revolving credit facility to fund redevelopment and tenant improvement costs at various properties throughout the period;
|
|
·
|
Pay downs totaling $74.2 million were made on the unsecured revolving credit facility using a portion of the proceeds of the common share offering during the second quarter;
|
|
·
|
In the second quarter, draws of $21.0 million and $39.0 million were made on the unsecured revolving credit facility to fund the acquisition of Cool Springs Market and Castleton Crossing;
|
|
·
|
In June 2013, a draw of $7.6 million was made on the unsecured revolving credit facility to fund the payoff of the loan secured by 12
th
Street Plaza;
|
|
·
|
Draws were made on construction loans related to the Delray Marketplace, Holly Springs – Phase I, Four Corner Square, Rangeline Crossing, and Zionsville Walgreens developments totaling $48.6 million throughout the period; and
|
|
·
|
Scheduled principal payments were made on indebtedness totaling $3.4 million.
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (8,706,867 | ) | $ | (2,717,700 | ) | $ | (8,789,015 | ) | $ | (2,748,775 | ) | ||||
|
Other comprehensive income (loss) allocable to Kite Realty Group Trust
1
|
5,461,429 | (2,789,194 | ) | 6,063,327 | (2,704,197 | ) | ||||||||||
|
Comprehensive loss attributable to Kite Realty Group Trust common shareholders
|
$ | (3,245,438 | ) | $ | (5,506,894 | ) | $ | (2,725,688 | ) | $ | (5,452,972 | ) | ||||
|
____________________
|
|
|
1
|
Reflects the Company’s share of the net change in the fair value of derivative instruments accounted for as cash flow hedges.
|
|
·
|
Gateway Shopping Center in Marysville, Washington in February 2012;
|
|
·
|
South Elgin Commons in South Elgin, Illinois in June 2012;
|
|
·
|
50 S. Morton near Indianapolis, Indiana in July 2012;
|
|
·
|
Coral Springs Plaza in Fort Lauderdale, Florida in September 2012;
|
|
·
|
Pen Products in Indianapolis, Indiana in October 2012;
|
|
·
|
Indiana State Motor Pool in Indianapolis, Indiana in October 2012;
|
|
·
|
Sandifur Plaza in Pasco, Washington in November 2012;
|
|
·
|
Zionsville Shops near Indianapolis, Indiana in November 2012; and
|
|
·
|
Preston Commons in Dallas, Texas in December 2012.
|
|
Three months ended June 30, 2012
|
Six months ended
June 30, 2012
|
|||||||
|
Rental income
|
$ | 1,453,862 | $ | 3,355,995 | ||||
|
Expenses:
|
||||||||
|
Property operating
|
140,870 | 371,365 | ||||||
|
Real estate taxes
|
279,775 | 564,619 | ||||||
|
Depreciation and amortization
|
499,823 | 1,192,495 | ||||||
|
Total expenses
|
920,468 | 2,128,479 | ||||||
|
Operating income
|
533,394 | 1,227,516 | ||||||
|
Interest expense
|
(214,046 | ) | (499,359 | ) | ||||
|
Income from discontinued operations
|
319,348 | 728,157 | ||||||
|
Gain on sale of operating properties, net of tax expense
|
93,891 | 5,245,880 | ||||||
|
Total income from discontinued operations
|
$ | 413,239 | $ | 5,974,037 | ||||
|
Income from discontinued operations attributable to Kite Realty Group Trust common shareholders
|
$ | 386,401 | $ | 3,465,970 | ||||
|
Income from discontinued operations attributable to noncontrolling interests
|
26,838 | 2,508,067 | ||||||
|
Total income from discontinued operations
|
$ | 413,239 | $ | 5,974,037 | ||||
|
·
|
national and local economic, business, real estate and other market conditions, particularly in light of the recent slowing of growth in the U.S. economy;
|
|
·
|
financing risks, including the availability of and costs associated with sources of liquidity;
|
|
·
|
the Company’s ability to refinance, or extend the maturity dates of, its indebtedness;
|
|
·
|
the level and volatility of interest rates;
|
|
·
|
the financial stability of tenants, including their ability to pay rent and the risk of tenant bankruptcies;
|
|
·
|
the competitive environment in which the Company operates;
|
|
·
|
acquisition, disposition, development and joint venture risks;
|
|
·
|
property ownership and management risks;
|
|
·
|
the Company’s ability to maintain its status as a real estate investment trust (“REIT”) for federal income tax purposes;
|
|
·
|
potential environmental and other liabilities;
|
|
·
|
impairment in the value of real estate property the Company owns;
|
|
·
|
risks related to the geographical concentration of our properties in Indiana, Florida, Texas, and North Carolina;
|
|
·
|
other factors affecting the real estate industry generally; and
|
|
·
|
other uncertainties and factors identified in this Quarterly Report on Form 10-Q and, from time to time, in other reports we file with the Securities and Exchange Commission (the “SEC”) or in other documents that we publicly disseminate, including, in particular, the section titled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012.
|
|
Property Name
|
MSA
|
Economic Occupancy Date
1
|
Owned GLA
|
||||
|
Cobblestone Plaza
2
|
Ft. Lauderdale, FL
|
March 2009
|
133,214
|
||||
|
DePauw University Bookstore & Café
|
Greencastle, IN
|
September 2012
|
11,974
|
||||
|
Zionsville Walgreens
|
Indianapolis, IN
|
September 2012
|
14,550
|
||||
|
Delray Marketplace
|
Delray Beach, FL
|
January 2013
|
255,554
|
||||
|
Holly Springs Towne Center – Phase I
|
Raleigh, NC
|
March 2013
|
204,936
|
|
1
|
Represents the date on which we started receiving rental payments under tenant leases or ground leases at the property or the tenant took possession of the property, whichever was earlier.
|
|
2
|
Construction of this property was completed in phases. The Economic Occupancy Date indicated for this property refers to its initial phase.
|
|
Property Name
|
MSA
|
Acquisition Date
|
Acquisition Costs (Millions)
|
Owned GLA
|
||||||
|
Cove Center
|
Stuart, FL
|
June 2012
|
$
|
22.1
|
154,696
|
|||||
|
12
th
Street Plaza
|
Vero Beach, FL
|
July 2012
|
15.2
|
138,268
|
||||||
|
Publix at Woodruff
|
Greenville, SC
|
December 2012
|
9.1
|
68,055
|
||||||
|
Shoppes at Plaza Green
|
Greenville, SC
|
December 2012
|
28.8
|
195,258
|
||||||
|
Shoppes of Eastwood
|
Orlando, FL
|
January 2013
|
11.6
|
69,037
|
||||||
|
Cool Springs Market
|
Nashville, TN
|
April 2013
|
37.6
|
223,912
|
||||||
|
Castleton Crossing
|
Indianapolis, IN
|
May 2013
|
39.0
|
277,812
|
||||||
|
·
|
Gateway Shopping Center near Seattle, Washington in February 2012;
|
|
·
|
South Elgin Commons near Chicago, Illinois in June 2012;
|
|
·
|
50 South Morton near Indianapolis, Indiana in July 2012;
|
|
·
|
Coral Springs Plaza in Fort Lauderdale, Florida in September 2012;
|
|
·
|
Pen Products in Indianapolis, Indiana in October 2012;
|
|
·
|
Indiana State Motor Pool in Indianapolis, Indiana in October 2012;
|
|
·
|
Zionsville Shops near Indianapolis, Indiana in November 2012;
|
|
·
|
Sandifur Plaza in Pasco, Washington in November 2012; and
|
|
·
|
Preston Commons and an adjacent land parcel in Dallas, Texas in December 2012.
|
|
Property Name
|
MSA
|
Transition to
Redevelopment Pipeline
1
|
Transition from
Redevelopment Pipeline
1
|
Owned GLA
|
||||
|
Courthouse Shadows
|
Naples, Florida
|
September 2008
|
Pending
|
134,867
|
||||
|
Four Corner Square
2
|
Maple Valley, Washington
|
September 2008
|
Pending
|
108,523
|
||||
|
Bolton Plaza
3
|
Jacksonville, Florida
|
June 2008
|
Pending
|
155,637
|
||||
|
Oleander Place
|
Wilmington, North Carolina
|
March 2011
|
December 2012
|
45,530
|
||||
|
Rangeline Crossing
|
Carmel, Indiana
|
June 2012
|
June 2013
|
73,625
|
||||
|
Gainesville Plaza
|
Gainesville, Florida
|
June 2013
|
Pending
|
177,826
|
|
____________________
|
|
|
1
|
Transition date represents the date the property was transferred from our operating portfolio to our redevelopment projects.
|
|
2
|
This property is currently a redevelopment under construction. This $27.5 million project partially opened in the 1
st
quarter of 2013 and is currently 87% leased.
|
|
3
|
This property is currently a redevelopment under construction. The L.A. Fitness portion of this $10.3 million project is scheduled to open in the first half of 2014 and the entire project is currently 89% leased.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2013
|
2012
|
% Change
|
2013
|
2012
|
% Change
|
|||||||||||
|
Number of properties at period end
1
|
49
|
49
|
49
|
49
|
||||||||||||
|
Leased percentage at period-end
|
95.1%
|
92.8%
|
95.1%
|
92.8%
|
||||||||||||
|
Net operating income – same properties (49 properties)
2
|
$
|
15,230,535
|
$
|
14,583,188
|
4.4
|
%
|
$
|
30,286,355
|
$
|
28,894,876
|
4.8
|
%
|
||||
|
Reconciliation to Most Directly Comparable GAAP Measure:
|
||||||||||||||||
|
Net operating income – same properties
|
$
|
15,230,535
|
$
|
14,583,188
|
$
|
30,286,355
|
$
|
28,894,876
|
||||||||
|
Net operating income – non-same properties
|
7,011,826
|
2,455,901
|
15,140,732
|
4,926,300
|
||||||||||||
|
Other (expense) income, net
|
(143,867
|
)
|
50,877
|
(67,981
|
)
|
(9,045
|
)
|
|||||||||
|
General, administrative and acquisition expenses
|
(2,052,553
|
)
|
(1,863,405
|
)
|
(4,371,065
|
)
|
(3,685,110
|
)
|
||||||||
|
Litigation charge
|
─
|
─
|
─
|
(1,289,446
|
)
|
|||||||||||
|
Impairment charge
|
(5,371,428
|
)
|
─
|
(5,371,428
|
)
|
─
|
||||||||||
|
Depreciation expense
|
(14,175,797
|
)
|
(10,211,245
|
)
|
(25,929,354
|
)
|
(19,360,081
|
)
|
||||||||
|
Interest expense
|
(7,752,529
|
)
|
(6,303,413
|
)
|
(14,884,304
|
)
|
(12,682,630
|
)
|
||||||||
|
Discontinued operations
|
─
|
319,348
|
─
|
728,156
|
||||||||||||
|
Gain on sale of operating property
|
─
|
93,891
|
─
|
5,245,880
|
||||||||||||
|
Net loss (income) attributable to noncontrolling interests
|
661,009
|
271,221
|
636,155
|
(1,825,799
|
)
|
|||||||||||
|
Dividends on preferred shares
|
(2,114,063
|
)
|
(2,114,063
|
)
|
(4,228,125
|
)
|
(3,691,876
|
)
|
||||||||
|
Net loss attributable to common shareholders
|
$
|
(8,706,867
|
)
|
$
|
(2,717,700
|
)
|
$
|
(8,789,015
|
)
|
$
|
(2,748,775
|
)
|
||||
|
1
|
Same Property analysis excludes operating properties in redevelopment.
|
|
2
|
Excludes net gains from outlot sales, straight-line rent, bad debt expense, lease termination fees and amortization of lease intangibles.
|
|
2013
|
2012
|
Net change 2012 to 2013
|
||||||||||
|
Revenue:
|
||||||||||||
|
Rental income (including tenant reimbursements)
|
$ | 29,254,246 | $ | 23,302,712 | $ | 5,951,534 | ||||||
|
Other property related revenue
|
1,730,470 | 863,847 | 866,623 | |||||||||
|
Total revenue
|
30,984,716 | 24,166,559 | 6,818,157 | |||||||||
|
Expenses:
|
||||||||||||
|
Property operating
|
5,185,362 | 4,098,793 | 1,086,569 | |||||||||
|
Real estate taxes
|
3,556,993 | 3,028,677 | 528,316 | |||||||||
|
General, administrative, and other
|
1,815,940 | 1,792,472 | 23,468 | |||||||||
|
Acquisition costs
|
236,613 | 70,933 | 165,680 | |||||||||
|
Impairment charge
|
5,371,428 | — | 5,371,428 | |||||||||
|
Depreciation and amortization
|
14,175,797 | 10,211,245 | 3,964,552 | |||||||||
|
Total Expenses
|
30,342,133 | 19,202,120 | 11,140,013 | |||||||||
|
Operating income
|
642,583 | 4,964,439 | (4,321,856 | ) | ||||||||
|
Interest expense
|
(7,752,529 | ) | (6,303,413 | ) | (1,449,116 | ) | ||||||
|
Income tax (expense) benefit of taxable REIT subsidiary
|
(104,833 | ) | 30,174 | (135,007 | ) | |||||||
|
Other (expense) income, net
|
(39,034 | ) | 20,703 | (59,737 | ) | |||||||
|
Loss from continuing operations
|
(7,253,813 | ) | (1,288,097 | ) | (5,965,716 | ) | ||||||
|
Discontinued operations:
|
||||||||||||
|
Discontinued operations
|
— | 319,348 | (319,348 | ) | ||||||||
|
Gain on sale of operating property, net of tax expense
|
— | 93,891 | (93,891 | ) | ||||||||
|
Income from discontinued operations
|
— | 413,239 | (413,239 | ) | ||||||||
|
Consolidated net loss
|
(7,253,813 | ) | (874,858 | ) | (6,378,955 | ) | ||||||
|
Net loss attributable to noncontrolling interests
|
661,009 | 271,221 | 389,788 | |||||||||
|
Net loss attributable to Kite Realty Group
Trust
|
(6,592,804 | ) | (603,637 | ) | (5,989,167 | ) | ||||||
|
Dividends on preferred shares
|
(2,114,063 | ) | (2,114,063 | ) | - | |||||||
|
Net loss attributable to common shareholders
|
$ | (8,706,867 | ) | $ | (2,717,700 | ) | $ | (5,989,167 | ) | |||
|
Net change 2012 to 2013
|
||||
|
Development properties that became operational or were partially
operational in 2012 and/or 2013
|
$ | 1,733,437 | ||
|
Properties acquired during 2012 and 2013
|
3,447,782 | |||
|
Properties under redevelopment during 2012 and/or 2013
|
349,399 | |||
|
Properties fully operational during 2012 and 2013 and other
|
420,916 | |||
|
Total
|
$ | 5,951,534 | ||
|
Net change 2012 to 2013
|
||||
|
Development properties that became operational or were partially
operational in 2012 and/or 2013
|
$ | 496,424 | ||
|
Properties acquired during 2012 and 2013
|
393,863 | |||
|
Properties under redevelopment during 2012 and/or 2013
|
36,229 | |||
|
Properties fully operational during 2012 and 2013 and other
|
160,053 | |||
|
Total
|
$ | 1,086,569 | ||
|
Net change 2012 to 2013
|
||||
|
Development properties that became operational or were partially
operational in 2012 and/or 2013
|
$ | 17,593 | ||
|
Properties acquired during 2012 and 2013
|
388,759 | |||
|
Properties under redevelopment during 2012 and/or 2013
|
33,294 | |||
|
Properties fully operational during 2012 and 2013 and other
|
88,670 | |||
|
Total
|
$ | 528,316 | ||
|
Net change 2012 to 2013
|
||||
|
Development properties that became operational or were partially
operational in 2012 and/or 2013
|
$ | 821,815 | ||
|
Properties acquired during 2012 and 2013
|
2,347,738 | |||
|
Properties under redevelopment during 2012 and/or 2013
|
368,388 | |||
|
Properties fully operational during 2012 and 2013 and other
|
426,611 | |||
|
Total
|
$ | 3,964,552 | ||
|
·
|
A decrease of $0.5 million mainly due to accelerated depreciation during the second quarter of 2012 related to the demolition of a portion of the Four Corner Square redevelopment.
A redevelopment plan for this property was finalized during the first quarter of 2012, resulting in a reduction of theuseful lives of certain assets that were demolished.
|
|
·
|
An increase of $0.8 million related to tenants opening at recently completed development and redevelopment
properties including Delray Marketplace and Holly Springs Towne Center.
|
|
·
|
An increase of $2.3 million related to 2012 and 2013 acquisitions.
|
|
·
|
An increase of $1.6 million mainly due to accelerated depreciation related to the demolition of a portion of the Bolton Plaza redevelopment. A redevelopment plan for this property was finalized during the first quarter of 2013, resulting in a reduction of the useful lives of certain assets that were demolished.
|
|
2013
|
2012
|
Net change 2012 to 2013
|
||||||||||
|
Revenue:
|
||||||||||||
|
Rental income (including tenant reimbursements)
|
$ | 56,321,562 | $ | 46,873,833 | $ | 9,447,729 | ||||||
|
Other property related revenue
|
6,736,270 | 2,082,727 | 4,653,543 | |||||||||
|
Total revenue
|
63,057,832 | 48,956,560 | 14,101,272 | |||||||||
|
Expenses:
|
||||||||||||
|
Property operating
|
10,455,617 | 8,592,644 | 1,862,973 | |||||||||
|
Real estate taxes
|
7,175,128 | 6,542,740 | 632,388 | |||||||||
|
General, administrative, and other
|
3,957,553 | 3,614,177 | 343,376 | |||||||||
|
Acquisition costs
|
413,512 | 70,933 | 342,579 | |||||||||
|
Litigation charge
|
— | 1,289,446 | (1,289,446 | ) | ||||||||
|
Impairment charge
|
5,371,428 | — | 5,371,428 | |||||||||
|
Depreciation and amortization
|
25,929,354 | 19,360,081 | 6,569,273 | |||||||||
|
Total Expenses
|
53,302,592 | 39,470,021 | 13,832,571 | |||||||||
|
Operating income
|
9,755,240 | 9,486,539 | 268,701 | |||||||||
|
Interest expense
|
(14,884,304 | ) | (12,682,630 | ) | (2,201,674 | ) | ||||||
|
Income tax (expense) benefit of taxable REIT subsidiary
|
(75,881 | ) | (7,390 | ) | (68,491 | ) | ||||||
|
Other income (expense), net
|
7,901 | (1,655 | ) | 9,556 | ||||||||
|
Loss from continuing operations
|
(5,197,044 | ) | (3,205,136 | ) | (1,991,908 | ) | ||||||
|
Discontinued operations:
|
||||||||||||
|
Discontinued operations
|
— | 728,157 | (728,157 | ) | ||||||||
|
Gain on sale of operating properties, net of tax expense
|
— | 5,245,880 | (5,245,880 | ) | ||||||||
|
Income from discontinued operations
|
— | 5,974,037 | (5,974,037 | ) | ||||||||
|
Consolidated net (loss) income
|
(5,197,044 | ) | 2,768,901 | (7,965,945 | ) | |||||||
|
Net loss (income) attributable to noncontrolling interests
|
636,154 | (1,825,799 | ) | 2,461,953 | ||||||||
|
Net (loss) income attributable to Kite Realty Group
Trust
|
(4,560,890 | ) | 943,102 | (5,503,992 | ) | |||||||
|
Dividends on preferred shares
|
(4,228,125 | ) | (3,691,876 | ) | (536,249 | ) | ||||||
|
Net loss attributable to common shareholders
|
$ | (8,789,015 | ) | $ | (2,748,774 | ) | $ | (6,040,241 | ) | |||
|
Net change 2012 to 2013
|
||||
|
Development properties that became operational or were partially
operational in 2012 and/or 2013
|
$ | 2,514,641 | ||
|
Properties acquired during 2012 and 2013
|
5,525,483 | |||
|
Properties under redevelopment during 2012 and/or 2013
|
347,796 | |||
|
Properties fully operational during 2012 and 2013 and other
|
1,059,809 | |||
|
Total
|
$ | 9,447,729 | ||
|
Net change 2012 to 2013
|
||||
|
Development properties that became operational or were partially
operational in 2012 and/or 2013
|
$ | 749,145 | ||
|
Properties acquired during 2012 and 2013
|
682,247 | |||
|
Properties under redevelopment during 2012 and/or 2013
|
41,383 | |||
|
Properties fully operational during 2012 and 2013 and other
|
390,198 | |||
|
Total
|
$ | 1,862,973 | ||
|
Net change 2012 to 2013
|
||||
|
Development properties that became operational or were partially
operational in 2012 and/or 2013
|
$ | 38,214 | ||
|
Properties acquired during 2012 and 2013
|
597,005 | |||
|
Properties under redevelopment during 2012 and/or 2013
|
20,912 | |||
|
Properties fully operational during 2012 and 2013 and other
|
(23,743 | ) | ||
|
Total
|
$ | 632,388 | ||
|
Net change 2012 to 2013
|
||||
|
Development properties that became operational or were partially
operational in 2012 and/or 2013
|
$ | 1,173,656 | ||
|
Properties acquired during 2012 and 2013
|
3,936,726 | |||
|
Properties under redevelopment during 2012 and/or 2013
|
373,389 | |||
|
Properties fully operational during 2012 and 2013 and other
|
1,085,502 | |||
|
Total
|
$ | 6,569,273 | ||
|
·
|
A decrease of $1.1 million mainly due to accelerated depreciation during 2012 related to the demolition of a portion of the Four Corner Square redevelopment.
A redevelopment plan for this property was finalized during the first quarter of 2012, resulting in a reduction of the useful lives of certain assets that were demolished.
|
|
·
|
A decrease of $0.9 million mainly due to accelerated depreciation during 2012 related to the demolition of a portion of the Rangeline Crossing development. A redevelopment plan for the property was finalized during the first quarter of 2012, resulting in a reduction of the useful lives of certain assets that were scheduled to be demolished.
|
|
·
|
An increase of $1.2 million related to tenants opening at recently completed development and redevelopment
properties including Delray Marketplace and Holly Springs Towne Center.
|
|
·
|
An increase of $3.9 million related to 2012 and 2013 acquisitions.
|
|
·
|
An increase of $2.2 million mainly due to accelerated depreciation related to the demolition of a portion of the Bolton Plaza redevelopment. A redevelopment plan for this property was finalized during the first quarter of 2013, resulting in a reduction of the useful lives of certain assets that were demolished.
|
|
Amounts due during the three months ended, excluding scheduled principal payments:
|
||||||||||||||||||||
|
September 30,
2013
|
December 31,
2013
|
March 31,
2014
|
June 30,
2014
|
Total
|
||||||||||||||||
|
Mortgage Debt - Fixed Rate
|
$ | — | $ | — | $ | 20,251,091 | $ | — | $ | 20,251,091 | ||||||||||
|
Mortgage Debt - Variable Rate
|
— | — | 6,966,750 | — | 6,966,750 | |||||||||||||||
|
Construction Loans
|
13,604,000 | — | — | — | 13,604,000 | |||||||||||||||
|
Total
|
$ | 13,604,000 | $ | — | $ | 27,217,841 | $ | — | $ | 40,821,841 | ||||||||||
|
Year to Date – June 30, 2013
|
Cumulative – June 30, 2013
|
|||||||
|
Under Construction - Developments
1
|
$
|
31,160,961
|
$
|
182,134
,000
|
||||
|
Pending Construction - Developments
|
328,877
|
16,262,000
|
||||||
|
Under Construction - Redevelopments
|
4,830,842
|
27,544,000
|
||||||
|
Pending Construction - Redevelopments
|
413,565
|
474
,000
|
||||||
|
Total for Development Activity
|
36,734,245
|
226,414
,000
|
||||||
|
Recently Completed Developments
2
|
8,597,983
|
N/A
|
||||||
|
Miscellaneous Other Activity, net
|
1,968,434
|
N/A
|
||||||
|
Recurring Operating Capital Expenditures
|
6,560,736
|
N/A
|
||||||
|
Total
|
$
|
53,861,398
|
$
|
226,414
,000
|
||||
|
____________________
|
|||||||||||
|
1
|
Cumulative capital expenditures excludes $4.0 million of leasing costs included in deferred costs, net on the consolidated balance sheet.
|
||||||||||
|
2
|
This classification includes Rangeline Crossing, Rivers Edge, Oleander Place and Zionsville Walgreens
|
||||||||||
|
Annual Principal Payments
|
Term Maturity
|
Total
|
|||||||||
|
2013
|
$
|
2,745,652
|
$
|
13,604,000
|
$
|
16,349,652
|
|||||
|
2014
|
5,294,418
|
97,366,144
|
102,660,562
|
||||||||
|
2015
|
5,106,000
|
92,596,605
|
97,702,605
|
||||||||
|
2016
|
4,305,235
|
129,426,613
|
133,731,848
|
||||||||
|
2017
|
2,668,907
|
130,620,492
|
133,289,399
|
||||||||
|
Thereafter
|
8,955,764
|
225,535,627
|
234,491,391
|
||||||||
|
$
|
29,075,976
|
$
|
689,149,481
|
$
|
718,225,457
|
||||||
|
Unamortized Premiums
|
68,730
|
||||||||||
|
Kedron Village debt obligation
1
|
29,194,834
|
||||||||||
|
Total
|
$
|
747,489,021
|
|||||||||
|
____________________
|
|
|
1
|
On July 2, 2013, the mortgage lender for Kedron Village obtained title through foreclosure proceedings. The mortgage note was non-recourse. As a result, the Company has been relieved of the $29.2 million debt obligation that was scheduled to mature in 2017. This amount has been included in the table.
|
|
·
|
Net proceeds of $57.0 million related to the sales of the Gateway Shopping Center and South Elgin Commons operating properties in February and June of 2012, respectively, while there was no comparable activity in the six months ended June 30, 2013;
|
|
·
|
Acquisition of Shoppes of Eastwood, Cool Springs Market, and Castleton Crossing in 2013 for net cash outflow of $87.0 million while the Company acquired Cove Center for $20.8 million in the six months ended June 30, 2012; and
|
|
·
|
Increase in capital expenditures, net plus the decrease in construction payables of $37.6 million as construction was ongoing at Delray Marketplace, Four Corner Square, Rangeline Crossing, Holly Springs Towne Center, and Parkside Town Commons;
|
|
·
|
In April and May, 15,525,000 common shares were issued for net proceeds of $97.2 million. A portion of these proceeds were initially utilized to repay $74.2 million of outstanding indebtedness under the Company’s unsecured revolving credit facility;
|
|
·
|
Draws totaling $71.6 million were made on the unsecured revolving credit facility that were primarily utilized to fund the acquisitions of Shoppes of Eastwood, Cool Springs Market, and Castleton Crossing;
|
|
·
|
Draws totaling $6.0 million were made on the unsecured revolving credit facility that were primarily utilized to fund redevelopment and tenant improvement costs for new anchor tenants;
|
|
·
|
Draws of $48.6 million were made on construction loans related to Delray Marketplace, Holly Springs Towne Center, Four Corner Square, Rangeline Crossing, and Zionsville Walgreens to fund development and redevelopment activity.
|
|
·
|
Distributions to common shareholders and operating partnership unitholders of $10.1 million; and
|
|
·
|
Distributions to preferred shareholders of $4.2 million.
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Consolidated net (loss) income
|
$ | (7,253,813 | ) | $ | (874,858 | ) | $ | (5,197,044 | ) | $ | 2,768,900 | |||||
|
Less dividends on preferred shares
|
(2,114,063 | ) | (2,114,063 | ) | (4,228,125 | ) | (3,691,876 | ) | ||||||||
|
Less net income attributable to noncontrolling interests in properties
|
(29,795 | ) | (49,644 | ) | (61,772 | ) | (76,414 | ) | ||||||||
|
Less gain on sale of operating properties, net of tax expense
|
— | (93,891 | ) | — | (5,245,880 | ) | ||||||||||
|
Add impairment charge
|
5,371,428 | — | 5,371,428 | — | ||||||||||||
|
Add depreciation and amortization, net of noncontrolling
interests
|
14,078,521 | 10,607,051 | 25,639,803 | 20,324,359 | ||||||||||||
|
Funds From Operations of the Kite Portfolio
1
|
10,052,278 | 7,474,595 | 21,524,290 | 14,079,089 | ||||||||||||
|
Less redeemable noncontrolling interests in Funds From Operations
|
(673,452 | ) | (798,279 | ) | (1,583,477 | ) | (1,524,773 | ) | ||||||||
|
Funds From Operations allocable to the Company
1
|
$ | 9,378,826 | $ | 6,676,316 | $ | 19,940,813 | $ | 12,554,316 | ||||||||
|
Funds From Operations of the Kite Portfolio
1
|
$ | 10,052,278 | $ | 7,474,595 | $ | 21,524,290 | $ | 14,079,089 | ||||||||
|
Add back accelerated amortization of deferred financing fees
|
— | 500,028 | 171,572 | 500,028 | ||||||||||||
|
Add back litigation charge
|
— | — | — | 1,289,446 | ||||||||||||
|
Funds From Operations of the Kite Portfolio, as Adjusted
1
|
$ | 10,052,278 | $ | 7,974,623 | $ | 21,695,862 | $ | 15,868,563 | ||||||||
|
____________________
|
|
|
1
|
“Funds From Operations of the Kite Portfolio” measures 100% of the operating performance of our Operating Partnership’s real estate properties and subsidiaries in which the Company owns an interest. “Funds From Operations allocable to the Company” reflects a reduction for the redeemable noncontrolling weighted average diluted interest in the Operating Partnership.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Controls and Procedures
|
|
Legal Proceedings
|
|
Risk Factors
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Defaults Upon Senior Securities
|
|
Mine Safety Disclosures
|
|
Other Information
|
|
Exhibits
|
|
Exhibit No.
|
Description
|
Location
|
||
|
10.1
|
Kite Realty Group Trust 2013 Equity Incentive Plan *
|
Incorporated by reference to the Kite Realty Group Trust definitive Proxy Statement, filed with the SEC on April 8, 2013
|
||
|
10.2
|
Form of Nonqualified Share Share Option Agreement Under the 2013 Equity Incentive Plan *
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 14, 2013
|
||
|
10.3
|
Form of Restricted Share Agreement Under the 2013 Equity Incentive Plan *
|
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 14, 2013
|
||
|
10.4
|
Schedule of Non-Employee Trustee Fees and Other Compensation *
|
Filed herewith
|
||
|
31.1
|
Certification of principal executive officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
31.2
|
Certification of principal financial officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
101.INS
|
XBRL Instance Document
|
Filed herewith
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
Filed herewith
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
Filed herewith
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Filed herewith
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
|
KITE REALTY GROUP TRUST
|
||
|
August 8, 2013
|
By:
|
/s/ John A. Kite
|
|
(Date)
|
John A. Kite
|
|
|
Chairman and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
August 8, 2013
|
By:
|
/s/ Daniel R. Sink
|
|
(Date)
|
Daniel R. Sink
|
|
|
Chief Financial Officer
|
||
|
(Principal Financial Officer and
|
||
|
Principal Accounting Officer)
|
||
|
Exhibit No.
|
Description
|
Location
|
||
|
10.1
|
Kite Realty Group Trust 2013 Equity Incentive Plan *
|
Incorporated by reference to the Kite Realty Group Trust definitive Proxy Statement, filed with the SEC on April 8, 2013
|
||
|
10.2
|
Form of Nonqualified Share Share Option Agreement Under the 2013 Equity Incentive Plan*
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 14, 2013
|
||
|
10.3
|
Form of Restricted Share Agreement Under the 2013 Equity Incentive Plan*
|
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 14, 2013
|
||
|
10.4
|
Schedule of Non-Employee Trustee Fees and Other Compensation *
|
Filed herewith
|
||
|
31.1
|
Certification of principal executive officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
31.2
|
Certification of principal financial officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
101.INS
|
XBRL Instance Document
|
Filed herewith
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
Filed herewith
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
Filed herewith
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Filed herewith
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|