These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended June 30, 2014
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
|
Commission File Number: 001-32268
|
|
|
Kite Realty Group Trust
|
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Maryland
|
11-3715772
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
|
30 S. Meridian Street, Suite 1100
Indianapolis, Indiana
|
46204
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
Telephone: (317) 577-5600
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
Not Applicable
|
||
|
(Former name, former address and former fiscal year, if changed since last report)
|
||
|
Yes
x
|
No
o
|
|
Yes
x
|
No
o
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
||||||
|
(Do not check if a smaller reporting company)
|
|||||||||||||
|
Yes
o
|
No
x
|
|
Page
|
|||
|
Part I.
|
|||
|
Item 1.
|
|||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
7
|
|||
|
Item 2.
|
18
|
||
|
19
|
|||
|
Item 3.
|
34
|
||
|
Item 4.
|
35
|
||
|
Part II.
|
|||
|
Item 1.
|
35
|
||
|
Item 1A.
|
35
|
||
|
Item 2.
|
35
|
||
|
Item 3.
|
35
|
||
|
Item 4.
|
35
|
||
|
Item 5.
|
35
|
||
|
Item 6.
|
36
|
||
|
37
|
|||
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Assets:
|
||||||||
|
Investment properties, at cost:
|
||||||||
|
Land
|
$ | 343,373 | $ | 333,458 | ||||
|
Land held for development
|
55,944 | 56,078 | ||||||
|
Buildings and improvements
|
1,384,323 | 1,351,642 | ||||||
|
Furniture, equipment and other
|
5,889 | 4,970 | ||||||
|
Construction in progress
|
88,111 | 130,909 | ||||||
| 1,877,640 | 1,877,057 | |||||||
|
Less: accumulated depreciation
|
(251,415 | ) | (232,580 | ) | ||||
| 1,626,225 | 1,644,477 | |||||||
|
Cash and cash equivalents
|
22,628 | 18,134 | ||||||
|
Tenant receivables, including accrued straight-line rent of $15,673 and $14,490, respectively, net of allowance for uncollectible accounts
|
27,609 | 24,768 | ||||||
|
Other receivables
|
3,807 | 4,567 | ||||||
|
Escrow deposits
|
9,925 | 11,046 | ||||||
|
Deferred costs, net
|
53,580 | 56,388 | ||||||
|
Prepaid and other assets
|
3,705 | 4,547 | ||||||
|
Total Assets
|
$ | 1,747,479 | $ | 1,763,927 | ||||
|
Liabilities and Equity:
|
||||||||
|
Mortgage and other indebtedness
|
$ | 874,517 | $ | 857,144 | ||||
|
Accounts payable and accrued expenses
|
54,996 | 61,437 | ||||||
|
Deferred revenue and other liabilities
|
40,462 | 44,313 | ||||||
|
Total Liabilities
|
969,975 | 962,894 | ||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable noncontrolling interests in Operating Partnership
|
40,782 | 43,928 | ||||||
|
Equity:
|
||||||||
|
Kite Realty Group Trust Shareholders' Equity:
|
||||||||
|
Preferred Shares, $.01 par value, 40,000,000 shares authorized, 4,100,000
shares issued and outstanding at June 30, 2014 and
December 31, 2013, respectively, with a liquidation value of $102,500
|
102,500 | 102,500 | ||||||
|
Common Shares, $.01 par value, 450,000,000 shares authorized,
131,547,538
shares and 130,826,217 shares issued and outstanding at
June 30, 2014 and December 31, 2013, respectively
|
1,316 | 1,308 | ||||||
|
Additional paid in capital and other
|
824,073 | 821,526 | ||||||
|
Accumulated other comprehensive (loss) income
|
(1,425 | ) | 1,353 | |||||
|
Accumulated deficit
|
(193,105 | ) | (173,130 | ) | ||||
|
Total Kite Realty Group Trust Shareholders' Equity
|
733,359 | 753,557 | ||||||
|
Noncontrolling Interests
|
3,363 | 3,548 | ||||||
|
Total Equity
|
736,722 | 757,105 | ||||||
|
Total Liabilities and Equity
|
$ | 1,747,479 | $ | 1,763,927 | ||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014 |
2013
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Minimum rent
|
$ | 31,222 | $ | 22,652 | $ | 62,482 | $ | 43,132 | ||||||||
|
Tenant reimbursements
|
8,315 | 5,537 | 17,478 | 11,093 | ||||||||||||
|
Other property related revenue
|
1,306 | 1,727 | 3,543 | 6,732 | ||||||||||||
|
Total revenue
|
40,843 | 29,916 | 83,503 | 60,957 | ||||||||||||
|
Expenses:
|
||||||||||||||||
|
Property operating
|
6,891 | 5,033 | 14,206 | 10,134 | ||||||||||||
|
Real estate taxes
|
4,303 | 3,450 | 9,416 | 6,961 | ||||||||||||
|
General, administrative, and other
|
2,313 | 1,814 | 5,420 | 3,954 | ||||||||||||
|
Merger and acquisition costs
|
3,280 | 237 | 7,760 | 414 | ||||||||||||
|
Impairment charge
|
— | 5,371 | — | 5,371 | ||||||||||||
|
Depreciation and amortization
|
19,737 | 13,807 | 37,177 | 25,192 | ||||||||||||
|
Total expenses
|
36,524 | 29,712 | 73,979 | 52,026 | ||||||||||||
|
Operating income
|
4,319 | 204 | 9,524 | 8,931 | ||||||||||||
|
Interest expense
|
(7,522 | ) | (6,943 | ) | (14,905 | ) | (13,271 | ) | ||||||||
|
Income tax expense of taxable REIT subsidiary
|
(76 | ) | (105 | ) | (22 | ) | (76 | ) | ||||||||
|
Other income (expense), net
|
83 | (39 | ) | (10 | ) | 8 | ||||||||||
|
Loss from continuing operations
|
(3,196 | ) | (6,883 | ) | (5,413 | ) | (4,408 | ) | ||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Discontinued operations
|
— | (371 | ) | — | (789 | ) | ||||||||||
|
Gain on sale of operating property, net
|
— | — | 3,199 | — | ||||||||||||
|
(Loss) income from discontinued operations
|
— | (371 | ) | 3,199 | (789 | ) | ||||||||||
|
Loss before gain on sale of operating properties, net
|
(3,196 | ) | (7,254 | ) | (2,214 | ) | (5,197 | ) | ||||||||
|
Gain on sale of operating properties, net
|
— | — | 3,489 | — | ||||||||||||
|
Consolidated net (loss) income
|
(3,196 | ) | (7,254 | ) | 1,275 | (5,197 | ) | |||||||||
|
Net loss attributable to noncontrolling interests
|
220 | 661 | 81 | 636 | ||||||||||||
|
Net (loss) income attributable to Kite Realty Group Trust
|
$ | (2,976 | ) | $ | (6,593 | ) | $ | 1,356 | $ | (4,561 | ) | |||||
|
Dividends on preferred shares
|
(2,114 | ) | (2,114 | ) | (4,228 | ) | (4,228 | ) | ||||||||
|
Net loss attributable to common shareholders
|
$ | (5,090 | ) | $ | (8,707 | ) | $ | (2,872 | ) | $ | (8,789 | ) | ||||
|
Net loss per common share - basic & diluted:
|
||||||||||||||||
|
Loss from continuing operations attributable to Kite Realty
Group Trust common shareholders
|
$ | (0.04 | ) | $ | (0.09 | ) | $ | (0.04 | ) | $ | (0.10 | ) | ||||
|
Income (loss) from discontinued operations attributable
to Kite Realty Group Trust common shareholders
|
0.00 | (0.01 | ) | 0.02 | (0.00 | ) | ||||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (0.04 | ) | $ | (0.10 | ) | $ | (0.02 | ) | $ | (0.10 | ) | ||||
|
Weighted average common shares outstanding - basic and diluted
|
131,537,866 | 91,066,817 | 131,282,150 | 84,486,979 | ||||||||||||
|
Dividends declared per common share
|
$ | 0.065 | $ | 0.060 | $ | 0.125 | $ | 0.120 | ||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders:
|
||||||||||||||||
|
Loss from continuing operations
|
$ | (5,090 | ) | $ | (8,362 | ) | $ | (5,917 | ) | $ | (8,058 | ) | ||||
|
(Loss) income from discontinued operations
|
— | (345 | ) | 3,045 | (731 | ) | ||||||||||
|
Net loss attributable to Kite Realty Group Trust common
shareholders
|
$ | (5,090 | ) | $ | (8,707 | ) | $ | (2,872 | ) | $ | (8,789 | ) | ||||
|
Consolidated net (loss) income
|
$ | (3,196 | ) | $ | (7,254 | ) | $ | 1,275 | $ | (5,197 | ) | |||||
|
Change in fair value of derivatives
|
(2,217 | ) | 5,922 | (2,920 | ) | 6,577 | ||||||||||
|
Total comprehensive loss
|
(5,413 | ) | (1,332 | ) | (1,645 | ) | 1,380 | |||||||||
|
Comprehensive loss attributable to noncontrolling interests
|
327 | 201 | 223 | 122 | ||||||||||||
|
Comprehensive (loss) income attributable to Kite Realty Group Trust
|
$ | (5,086 | ) | $ | (1,131 | ) | $ | (1,422 | ) | $ | 1,502 | |||||
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||||||
|
Preferred Shares
|
Common Shares
|
Additional
|
Comprehensive
|
Accumulated
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Paid-in Capital
|
Income (Loss)
|
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balances, December 31, 2013
|
4,100,000 | $ | 102,500 | 130,826,217 | $ | 1,308 | $ | 821,526 | $ | 1,353 | $ | (173,130 | ) | $ | 753,557 | |||||||||||||||||
|
Common shares issued under employee share purchase plan
|
— | — | 1,689 | — | 10 | — | — | 10 | ||||||||||||||||||||||||
|
Stock compensation activity
|
— | — | 709,632 | 8 | 741 | — | — | 749 | ||||||||||||||||||||||||
|
Other comprehensive income
attributable to Kite Realty Group Trust
|
— | — | — | — | — | (2,778 | ) | — | (2,778 | ) | ||||||||||||||||||||||
|
Distributions declared to common
shareholders
|
— | — | — | — | — | — | (17,103 | ) | (17,103 | ) | ||||||||||||||||||||||
|
Distributions to preferred
shareholders
|
— | — | — | — | — | — | (4,228 | ) | (4,228 | ) | ||||||||||||||||||||||
|
Net income attributable to Kite
Realty Group Trust
|
— | — | — | — | — | — | 1,356 | 1,356 | ||||||||||||||||||||||||
|
Exchange of redeemable
noncontrolling interests for
common shares
|
— | — | 10,000 | — | 63 | — | — | 63 | ||||||||||||||||||||||||
|
Adjustment to redeemable
noncontrolling interests -
Operating Partnership
|
— | — | — | — | 1,733 | — | — | 1,733 | ||||||||||||||||||||||||
|
Balances, June 30, 2014
|
4,100,000 | $ | 102,500 | 131,547,538 | $ | 1,316 | $ | 824,073 | $ | (1,425 | ) | $ | (193,105 | ) | $ | 733,359 | ||||||||||||||||
|
Six Months Ended June 30,
|
||||||||
| 2014 | 2013 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Consolidated net income (loss)
|
$ | 1,275 | $ | (5,197 | ) | |||
|
Adjustments to reconcile consolidated net income (loss) to net cash provided by operating activities:
|
||||||||
|
Straight-line rent
|
(1,753 | ) | (1,687 | ) | ||||
|
Depreciation and amortization
|
38,236 | 27,043 | ||||||
|
Impairment charge
|
— | 5,371 | ||||||
|
Gain on sale of operating properties, net
|
(6,688 | ) | — | |||||
|
Provision for credit losses
|
427 | 174 | ||||||
|
Compensation expense for equity awards
|
352 | 465 | ||||||
|
Amortization of debt fair value adjustment
|
(4 | ) | (123 | ) | ||||
|
Amortization of in-place lease liabilities
|
(1,961 | ) | (1,271 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Tenant receivables and other
|
(2,441 | ) | 1,194 | |||||
|
Deferred costs and other assets
|
(4,943 | ) | (6,895 | ) | ||||
|
Accounts payable, accrued expenses, deferred revenue and other liabilities
|
314 | 5,976 | ||||||
|
Net cash provided by operating activities
|
22,814 | 25,050 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisitions of interests in properties
|
— | (86,961 | ) | |||||
|
Capital expenditures, net
|
(38,952 | ) | (53,423 | ) | ||||
|
Net proceeds from sales of operating properties
|
33,423 | — | ||||||
|
Change in construction payables
|
(8,501 | ) | (13,740 | ) | ||||
|
Collection of note receivable
|
542 | — | ||||||
|
Net cash used in investing activities
|
(13,488 | ) | (154,124 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Common share issuance proceeds, net of issuance costs
|
(450 | ) | 97,196 | |||||
|
Loan proceeds
|
47,208 | 135,764 | ||||||
|
Loan transaction costs
|
(37 | ) | (807 | ) | ||||
|
Loan payments
|
(29,831 | ) | (88,060 | ) | ||||
|
Distributions paid – common shareholders
|
(16,403 | ) | (9,338 | ) | ||||
|
Distributions paid - preferred shareholders
|
(4,228 | ) | (4,228 | ) | ||||
|
Distributions paid – redeemable noncontrolling interests
|
(830 | ) | (782 | ) | ||||
|
Distributions to noncontrolling interests in properties
|
(261 | ) | (55 | ) | ||||
|
Net cash (used in) provided by financing activities
|
(4,832 | ) | 129,690 | |||||
|
Net change in cash and cash equivalents
|
4,494 | 616 | ||||||
|
Cash and cash equivalents, beginning of period
|
18,134 | 12,483 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 22,628 | $ | 13,099 | ||||
|
|
·
|
our ability to refinance debt and sell the property without the consent of any other partner or owner;
|
|
|
·
|
the inability of any other partner or owner to replace the Company as manager of the property; or
|
|
|
·
|
being the primary beneficiary of a VIE. The primary beneficiary is defined as the entity that has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
|
|
2014
|
2013
|
|||||||
|
Noncontrolling interests balance January 1
|
$ | 3,548 | $ | 3,535 | ||||
|
Net income allocable to noncontrolling interests,
excluding redeemable noncontrolling interests
|
76 | 62 | ||||||
|
Distributions to noncontrolling interests
|
(261 | ) | (55 | ) | ||||
|
Noncontrolling interests balance at June 30
|
$ | 3,363 | $ | 3,542 | ||||
|
2014
|
2013
|
|||||||
|
Redeemable noncontrolling interests balance January 1
|
$ | 43,928 | $ | 37,670 | ||||
|
Net loss allocable to redeemable noncontrolling interests
|
(157 | ) | (698 | ) | ||||
|
Distributions declared to redeemable noncontrolling interests
|
(863 | ) | (785 | ) | ||||
|
Other comprehensive (loss) income allocable to redeemable
noncontrolling interests
1
|
(142 | ) | 514 | |||||
|
Exchange of redeemable noncontrolling interest for
common stock
|
(63 | ) | (38 | ) | ||||
|
Adjustment to redeemable noncontrolling interests -
Operating Partnership and other
|
(1,921 | ) | 4,150 | |||||
|
Redeemable noncontrolling interests balance at June 30
|
$ | 40,782 | $ | 40,813 | ||||
|
____________________
|
|
|
1
|
Represents the noncontrolling interests’ share of the changes in the fair value of derivative instruments accounted for as cash flow hedges (see Note 5).
|
|
2014
|
2013
|
|||||||
|
Accumulated comprehensive income (loss) balance at January 1
|
$ | 69 | $ | (456 | ) | |||
|
Other comprehensive (loss) income allocable to redeemable
noncontrolling interests
1
|
(142 | ) | 514 | |||||
|
Accumulated comprehensive (loss) income balance at June 30
|
$ | (73 | ) | $ | 58 | |||
|
____________________
|
|
|
1
|
Represents the noncontrolling interests’ share of the changes in the fair value of derivative instruments accounted for as cash flow hedges (see Note 5).
|
|
Three Months Ended June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Company’s weighted average basic interest in
Operating Partnership
|
95.2 | % | 93.1 | % | 95.2 | % | 92.6 | % | ||||||||
|
Limited partners' redeemable noncontrolling
weighted average basic interests in Operating
Partnership
|
4.8 | % | 6.9 | % | 4.8 | % | 7.4 | % | ||||||||
|
Balance at
|
||||||||
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
Unsecured revolving credit facility
|
$ | 145,000 | $ | 145,000 | ||||
|
Unsecured term loan
|
230,000 | 230,000 | ||||||
|
Notes payable secured by properties under construction -
variable rate
|
168,821 | 144,389 | ||||||
|
Mortgage notes payable - fixed rate
|
270,079 | 276,504 | ||||||
|
Mortgage notes payable - variable rate
|
60,556 | 61,185 | ||||||
|
Net premiums on acquired debt
|
61 | 66 | ||||||
|
Total mortgage and other indebtedness
|
$ | 874,517 | $ | 857,144 | ||||
|
Amount
|
Weighted Average Maturity (Years)
|
Weighted Average Interest Rate
|
Percentage of Total
|
|||||||||||||
|
Fixed rate debt
|
$ | 270,079 | 3.9 | 5.76 | % | 31 | % | |||||||||
|
Floating rate debt (hedged to fixed)
|
327,294 | 3.7 | 3.13 | % | 37 | % | ||||||||||
|
Total fixed rate debt, considering hedges
|
597,373 | 3.8 | 4.32 | % | 68 | % | ||||||||||
|
Notes payable secured by properties under construction - variable rate
|
168,821 | 1.1 | 2.20 | % | 19 | % | ||||||||||
|
Other variable rate debt
|
60,556 | 4.2 | 2.31 | % | 7 | % | ||||||||||
|
Corporate unsecured variable rate debt
|
375,000 | 4.3 | 1.84 | % | 43 | % | ||||||||||
|
Floating rate debt (hedged to fixed)
|
(327,294 | ) | -3.7 | -1.99 | % | -37 | % | |||||||||
|
Total variable rate debt, considering hedges
|
277,083 | 3.0 | 1.99 | % | 32 | % | ||||||||||
|
Net premiums on acquired debt
|
61 | N/A | N/A | N/A | ||||||||||||
|
Total debt
|
$ | 874,517 | 3.5 | 3.58 | % | 100 | % | |||||||||
|
·
|
In January 2014, a pay-off of the $4.0 million loan secured by the 50
th
and 12
th
operating property was made using a portion of the proceeds from the sale of the property (see Note 8);
|
|
·
|
In February 2014, a draw of $14.7 million was made on the unsecured revolving credit facility to fund redevelopment and tenant improvement costs;
|
|
·
|
In March 2014, pay downs totaling $14.7 million were made on the unsecured revolving credit facility utilizing a portion of proceeds from property sales;
|
|
·
|
In March 2014, the $6.9 million Beacon Hill variable rate loan was refinanced and the maturity of the loan was extended to April 2018;
|
|
·
|
In May 2014, a pay down totaling $1.2 million was made on the loan secured by Delray Marketplace operating property; and
|
|
·
|
Draws totaling $25.6 million were made during the period on construction loans related to the Rangeline Crossing, Holly Springs – Phase I and Parkside – Phases I and II development projects; and
|
|
·
|
Scheduled principal payments were made on indebtedness totaling $3.0 million.
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Net loss attributable to Kite Realty Group Trust common shareholders
|
$ | (5,090 | ) | $ | (8,707 | ) | $ | (2,872 | ) | $ | (8,789 | ) | ||||
|
Other comprehensive (loss) income allocable to
Kite Realty Group Trust
1
|
(2,111 | ) | 5,461 | (2,778 | ) | 6,063 | ||||||||||
|
Comprehensive loss attributable to Kite Realty Group Trust common shareholders
|
$ | (7,201 | ) | $ | (3,246 | ) | $ | (5,650 | ) | $ | (2,726 | ) | ||||
|
____________________
|
|
|
1
|
Reflects our share of the net change in the fair value of derivative instruments accounted for as cash flow hedges.
|
|
Property Name
|
MSA
|
Acquisition Date
|
Acquisition Cost (Millions)
|
||||
|
Shoppes of Eastwood
|
Orlando, FL
|
January 2013
|
$ 11.6
|
||||
|
Cool Springs Market
|
Nashville, TN
|
April 2013
|
37.6
|
||||
|
Castleton Crossing
|
Indianapolis, IN
|
May 2013
|
39.0
|
||||
|
Toringdon Market
|
Charlotte, NC
|
August 2013
|
15.9
|
||||
|
Nine Property Portfolio:
|
November 2013
|
$ 304.0
|
|||||
|
Beechwood Promenade
|
Athens, GA
|
||||||
|
Burnt Store Promenade
|
Punta Gorda, FL
|
||||||
|
Hunter’s Creek Promenade
|
Orlando, FL
|
||||||
|
Lakewood Promenade
|
Jacksonville, FL
|
||||||
|
Northdale Promenade
|
Tampa, FL
|
||||||
|
Kingwood Commons
|
Houston, TX
|
||||||
|
Portofino Shopping Center
|
Houston, TX
|
||||||
|
Clay Marketplace
|
Birmingham, AL
|
||||||
|
Trussville Promenade
|
Birmingham, AL
|
|
Six Months Ended
June 30,
(unaudited)
|
||||||||
|
|
|
2014
|
|
2013 | ||||
|
Total Revenue
|
$ | 176,705 | $ | 170,836 | ||||
|
Consolidated net income (loss)
|
1,584 | (4,963 | ) | |||||
|
·
|
national and local economic, business, real estate and other market conditions, particularly in light of low growth in the U.S. economy;
|
|
·
|
financing risks, including the availability of and costs associated with sources of liquidity;
|
|
·
|
the Company’s ability to refinance, or extend the maturity dates of, its indebtedness;
|
|
·
|
the financial stability of tenants, including their ability to pay rent and the risk of tenant bankruptcies;
|
|
·
|
the level and volatility of interest rates;
|
|
·
|
the competitive environment in which the Company operates;
|
|
·
|
acquisition, disposition, development and joint venture risks, including the merger transaction with Inland Diversified;
|
|
·
|
property ownership and management risks;
|
|
·
|
the Company’s ability to maintain its status as a real estate investment trust (“REIT”) for federal income tax purposes;
|
|
·
|
potential environmental and other liabilities;
|
|
·
|
impairment in the value of real estate property the Company owns;
|
|
·
|
risks related to the geographical concentration of our properties in Indiana, Florida and Texas;
|
|
·
|
other factors affecting the real estate industry generally; and
|
|
·
|
other uncertainties and factors identified in this Quarterly Report on Form 10-Q and, from time to time, in other reports we file with the Securities and Exchange Commission (the “SEC”) or in other documents that we publicly disseminate, including, in particular, the section titled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
|
|
Property Name
|
MSA
|
Economic Occupancy Date
1
|
Owned GLA
|
||||
|
Delray Marketplace
|
Delray Beach, FL
|
January 2013
|
260,153
|
||||
|
Holly Springs Towne Center – Phase I
|
Raleigh, NC
|
March 2013
|
207,589
|
||||
|
Parkside Town Commons – Phase I
|
Raleigh, NC
|
March 2014
|
104,978
|
|
____________________
|
|
|
1
|
Represents the date on which we started receiving rental payments under tenant leases or ground leases at the property or the tenant took possession of the property, whichever was earlier.
|
|
Property Name
|
MSA
|
Acquisition Date
|
Acquisition Costs (millions)
|
Owned GLA
|
|||||
|
Shoppes of Eastwood
|
Orlando, FL
|
January 2013
|
$
11.6
|
69,037
|
|||||
|
Cool Springs Market
|
Nashville, TN
|
April 2013
|
37.6
|
223,912
|
|||||
|
Castleton Crossing
|
Indianapolis, IN
|
May 2013
|
39.0
|
277,812
|
|||||
|
Toringdon Market
|
Charlotte, NC
|
August 2013
|
15.9
|
60,464
|
|||||
|
Nine Property Portfolio:
|
November 2013
|
$
304.0
|
|||||||
|
Beechwood Promenade
|
Athens, GA
|
342,217
|
|||||||
|
Burnt Store Promenade
|
Punta Gorda, FL
|
94,223
|
|||||||
|
Hunter’s Creek Promenade
|
Orlando, FL
|
119,729
|
|||||||
|
Lakewood Promenade
|
Jacksonville, FL
|
196,820
|
|||||||
|
Northdale Promenade
|
Tampa, FL
|
175,925
|
|||||||
|
Kingwood Commons
|
Houston, TX
|
164,356
|
|||||||
|
Portofino Shopping Center
|
Houston, TX
|
371,792
|
|||||||
|
Clay Marketplace
|
Birmingham, AL
|
66,165
|
|||||||
|
Trussville Promenade
|
Birmingham, AL
|
446,484
|
|
·
|
50
th
and 12
th
(Walgreens), Seattle, Washington in January 2014, which was held for sale at December 31, 2013;
|
|
·
|
Red Bank Commons, Evansville, Indiana in March 2014; and
|
|
·
|
Ridge Plaza, Oak Ridge, New Jersey in March 2014;
|
|
Property Name
|
MSA
|
Transition to
Redevelopment
1
|
Transition to Operations
|
Owned GLA
|
||||
|
Four Corner Square
|
Maple Valley, Washington
|
September 2008
|
December 2013
|
107,998
|
||||
|
Bolton Plaza
2
|
Jacksonville, Florida
|
June 2008
|
Pending
|
155,637
|
||||
|
Rangeline Crossing
|
Carmel, Indiana
|
June 2012
|
June 2013
|
97,511
|
||||
|
Gainesville Plaza
3
|
Gainesville, Florida
|
June 2013
|
Pending
|
162,693
|
||||
|
King’s Lake Square
4
|
Naples, Florida
|
July 2013
|
April 2014
|
88,153
|
|
____________________
|
|
|
1
|
Transition date represents the date the property was transferred from our operating portfolio into redevelopment status.
|
|
2
|
This property is currently a redevelopment under construction. The L.A. Fitness portion of this $10.3 million project opened in February of 2014 and Panera Bread opened in June of 2014. The entire project is currently 85.4% leased.
|
|
3
|
This property is currently a redevelopment under construction. In March 2014, we signed leases with Ross Dress for Less and Burlington Coat Factory to anchor the project, which is currently 81.6% leased or committed.
|
|
4
|
The new Publix grocery store opened in April 2014 and the project was transitioned back to the operating portfolio. The project is currently 87.8% leased.
|
|
Tenant Name
|
Property Name
|
MSA
|
Owned GLA
|
|||
|
LA Fitness
|
Bolton Plaza
|
Jacksonville, FL
|
38,000
|
|||
|
Sprouts Farmers Market
|
Sunland Towne Center
|
El Paso, TX
|
31,541
|
|||
|
Fresh Market
|
Lithia Crossing
|
Tampa Bay, FL
|
18,091
|
|||
|
Walgreens
|
Rangeline Crossing
|
Indianapolis, IN
|
15,300
|
|||
|
Publix
|
King’s Lake Square
|
Naples, FL
|
88,153
|
|||
|
Target
1
|
Parkside Town Commons – Phase I
|
Raleigh, NC
|
─
|
|||
|
Harris Teeter
|
Parkside Town Commons – Phase I
|
Raleigh, NC
|
53,000
|
|||
|
Total Wine and More
|
International Speedway Square
|
Daytona, FL
|
23,942
|
|||
|
Walgreens
|
Four Corner Square
|
Maple Valley, WA
|
14,820
|
|||
|
Petco
|
Parkside Town Commons – Phase I
|
Raleigh, NC
|
12,500
|
|
____________________
|
|
|
1
|
Target is a non-owned anchor that owns its 135,300 square foot store.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
($ in thousands)
|
2014
|
2013
|
% Change
|
2014
|
2013
|
% Change
|
||||||||||
|
Number of properties at period end
1
|
50
|
50
|
50
|
50
|
||||||||||||
|
Leased percentage at period-end
|
96.3%
|
95.9%
|
96.3%
|
95.9%
|
||||||||||||
|
Net operating income – same properties (50 properties)
2
|
$
|
15,911
|
$
|
15,237
|
4.4
|
%
|
$
|
32,227
|
$
|
30,822
|
4.6
|
%
|
||||
|
Reconciliation to Most Directly Comparable GAAP Measure:
|
||||||||||||||||
|
Net operating income – same properties
|
$
|
15,911
|
$
|
15,237
|
$
|
32,227
|
$
|
30,822
|
||||||||
|
Net operating income – non-same properties
|
13,738
|
6,196
|
27,654
|
13,040
|
||||||||||||
|
Other income (expense), net
|
7
|
(144
|
)
|
(32
|
) |
(68
|
)
|
|||||||||
|
General, administrative and acquisition expenses
|
(2,313
|
) |
(1,814
|
)
|
(5,420
|
) |
(3,954
|
)
|
||||||||
|
Merger and acquisition costs
|
(3,280
|
) |
(237)
|
(7,760
|
) |
(414)
|
||||||||||
|
Impairment charge
|
─
|
(5,371
|
)
|
─
|
(5,371
|
)
|
||||||||||
|
Depreciation expense
|
(19,737
|
) |
(13,807
|
)
|
(37,177
|
) |
(25,192
|
)
|
||||||||
|
Interest expense
|
(7,522
|
) |
(6,943
|
)
|
(14,905
|
) |
(13,271
|
)
|
||||||||
|
Discontinued operations
|
─
|
(371)
|
─
|
(789)
|
||||||||||||
|
Gain on sale of operating properties, net
|
─
|
─
|
6,688
|
─
|
||||||||||||
|
Net loss attributable to noncontrolling interests
|
220
|
661
|
81
|
636
|
||||||||||||
|
Dividends on preferred shares
|
(2,114
|
) |
(2,114
|
)
|
(4,228
|
) |
(4,228
|
)
|
||||||||
|
Net loss attributable to common shareholders
|
$
|
(5,090
|
) |
$
|
(8,707
|
)
|
$
|
(2,872
|
) |
$
|
(8,789
|
)
|
||||
|
____________________
|
|
|
1
|
Same Property analysis excludes operating properties in redevelopment.
|
|
2
|
Same Property net operating income excludes net gains from outlot sales, straight-line rent revenue, bad debt expense and recoveries, lease termination fees, amortization of lease intangibles and significant prior period expense recoveries and adjustments, if any.
|
|
(in thousands)
|
2014
|
2013
|
Net change 2013 to 2014
|
|||||||||
|
Revenue:
|
||||||||||||
|
Rental income (including tenant reimbursements)
|
$ | 39,537 | $ | 28,189 | $ | 11,348 | ||||||
|
Other property related revenue
|
1,306 | 1,727 | (421 | ) | ||||||||
|
Total revenue
|
40,843 | 29,916 | 10,927 | |||||||||
|
Expenses:
|
||||||||||||
|
Property operating
|
6,891 | 5,033 | 1,858 | |||||||||
|
Real estate taxes
|
4,303 | 3,450 | 853 | |||||||||
|
General, administrative, and other
|
2,313 | 1,814 | 499 | |||||||||
|
Merger and acquisition costs
|
3,280 | 237 | 3,043 | |||||||||
|
Impairment charge
|
— | 5,371 | (5,371 | ) | ||||||||
|
Depreciation and amortization
|
19,737 | 13,807 | 5,930 | |||||||||
|
Total Expenses
|
36,524 | 29,712 | 6,812 | |||||||||
|
Operating income
|
4,319 | 204 | 4,115 | |||||||||
|
Interest expense
|
(7,522 | ) | (6,943 | ) | (579 | ) | ||||||
|
Income tax expense of taxable REIT subsidiary
|
(76 | ) | (105 | ) | 29 | |||||||
|
Other income (expense), net
|
83 | (39 | ) | 122 | ||||||||
|
Loss from continuing operations
|
(3,196 | ) | (6,883 | ) | 3,687 | |||||||
|
Discontinued operations:
|
||||||||||||
|
Discontinued operations
|
— | (371 | ) | 371 | ||||||||
|
Gain on sale of operating property, net
|
— | — | 0 | |||||||||
|
Loss from discontinued operations
|
— | (371 | ) | 371 | ||||||||
|
Consolidated net loss
|
(3,196 | ) | (7,254 | ) | 4,058 | |||||||
|
Net loss attributable to noncontrolling interests
|
220 | 661 | (441 | ) | ||||||||
|
Net loss attributable to Kite Realty Group
Trust
|
(2,976 | ) | (6,593 | ) | 3,617 | |||||||
|
Dividends on preferred shares
|
(2,114 | ) | (2,114 | ) | - | |||||||
|
Net loss attributable to common shareholders
|
$ | (5,090 | ) | $ | (8,707 | ) | $ | 3,617 | ||||
|
(in thousands)
|
Net change 2013 to 2014
|
|||
|
Development properties that became operational or were partially
operational in 2013 and/or 2014
|
$ | 1,058 | ||
|
Properties acquired during 2013
|
8,916 | |||
|
Properties sold during 2014
|
(750 | ) | ||
|
Properties under redevelopment during 2013 and/or 2014
|
632 | |||
|
Properties fully operational during 2013 and 2014 and other
|
1,492 | |||
|
Total
|
$ | 11,348 | ||
|
(in thousands)
|
Net change 2013 to 2014
|
|||
|
Development properties that became operational or were partially
operational in 2013 and/or 2014
|
$ | 209 | ||
|
Properties acquired during 2013
|
1,532 | |||
|
Properties sold during 2014
|
(81 | ) | ||
|
Properties under redevelopment during 2013 and/or 2014
|
281 | |||
|
Properties fully operational during 2013 and 2014 and other
|
(83 | ) | ||
|
Total
|
$ | 1,858 | ||
|
(in thousands)
|
Net change 2013 to 2014
|
|||
|
Development properties that became operational or were partially
operational in 2013 and/or 2014
|
$ | 259 | ||
|
Properties acquired during 2013
|
934 | |||
|
Properties sold during 2014
|
(78 | ) | ||
|
Properties under redevelopment during 2013 and/or 2014
|
(39 | ) | ||
|
Properties fully operational during 2013 and 2014 and other
|
(223 | ) | ||
|
Total
|
$ | 853 | ||
|
(in thousands)
|
Net change 2013 to 2014
|
|||
|
Development properties that became operational or were partially
operational in 2013 and/or 2014
|
$ | 687 | ||
|
Properties acquired during 2013
|
6,714 | |||
|
Properties sold during 2014
|
(234 | ) | ||
|
Properties under redevelopment during 2013 and/or 2014
|
(1,265 | ) | ||
|
Properties fully operational during 2013 and 2014 and other
|
28 | |||
|
Total
|
$ | 5,930 | ||
|
(in thousands)
|
2014
|
2013
|
Net change 2013 to 2014
|
|||||||||
|
Revenue:
|
||||||||||||
|
Rental income (including tenant reimbursements)
|
$ | 79,960 | $ | 54,225 | $ | 25,735 | ||||||
|
Other property related revenue
|
3,543 | 6,732 | (3,189 | ) | ||||||||
|
Total revenue
|
83,503 | 60,957 | 22,546 | |||||||||
|
Expenses:
|
||||||||||||
|
Property operating
|
14,206 | 10,134 | 4,072 | |||||||||
|
Real estate taxes
|
9,416 | 6,961 | 2,455 | |||||||||
|
General, administrative, and other
|
5,420 | 3,954 | 1,466 | |||||||||
|
Merger and acquisition costs
|
7,760 | 414 | 7,346 | |||||||||
|
Impairment charge
|
— | 5,371 | (5,371 | ) | ||||||||
|
Depreciation and amortization
|
37,177 | 25,192 | 11,985 | |||||||||
|
Total Expenses
|
73,979 | 52,026 | 21,953 | |||||||||
|
Operating income
|
9,524 | 8,931 | 593 | |||||||||
|
Interest expense
|
(14,905 | ) | (13,271 | ) | (1,634 | ) | ||||||
|
Income tax benefit of taxable REIT subsidiary
|
(22 | ) | (76 | ) | 54 | |||||||
|
Other (expense) income, net
|
(10 | ) | 8 | (18 | ) | |||||||
|
Loss from continuing operations
|
(5,413 | ) | (4,408 | ) | (1,005 | ) | ||||||
|
Discontinued operations:
|
||||||||||||
|
Discontinued operations
|
— | (789 | ) | 789 | ||||||||
|
Gain on sale of operating property, net
|
3,199 | — | 3,199 | |||||||||
|
Income (loss) from discontinued operations
|
3,199 | (789 | ) | 3,988 | ||||||||
|
Loss before gain on sale of operating properties, net
|
(2,214 | ) | (5,197 | ) | 2,983 | |||||||
|
Gain on sale of operating properties, net
|
3,489 | — | 3,489 | |||||||||
|
Consolidated net income (loss)
|
1,275 | (5,197 | ) | 6,472 | ||||||||
|
Net loss attributable to noncontrolling interests
|
81 | 636 | (555 | ) | ||||||||
|
Net income (loss) attributable to Kite Realty Group
Trust
|
1,356 | (4,561 | ) | 5,917 | ||||||||
|
Dividends on preferred shares
|
(4,228 | ) | (4,228 | ) | - | |||||||
|
Net loss attributable to common shareholders
|
$ | (2,872 | ) | $ | (8,789 | ) | $ | 5,917 | ||||
| (in thousands) |
Net change 2013 to 2014
|
|||
|
Development properties that became operational or were partially
operational in 2013 and/or 2014
|
$ | 2,934 | ||
|
Properties acquired during 2013
|
19,145 | |||
|
Properties sold during 2014
|
(764 | ) | ||
|
Properties under redevelopment during 2013 and/or 2014
|
1,153 | |||
|
Properties fully operational during 2013 and 2014 and other
|
3,267 | |||
|
Total
|
$ | 25,735 | ||
|
(in thousands)
|
Net change 2013 to 2014
|
|||
|
Development properties that became operational or were partially
operational in 2013 and/or 2014
|
$ | 562 | ||
|
Properties acquired during 2013
|
3,201 | |||
|
Properties sold during 2014
|
1 | |||
|
Properties under redevelopment during 2013 and/or 2014
|
355 | |||
|
Properties fully operational during 2013 and 2014 and other
|
(47 | ) | ||
|
Total
|
$ | 4,072 | ||
|
(in thousands)
|
Net change 2013 to 2014
|
|||
|
Development properties that became operational or were partially
operational in 2013 and/or 2014
|
$ | 483 | ||
|
Properties acquired during 2013
|
2,130 | |||
|
Properties sold during 2014
|
(21 | ) | ||
|
Properties under redevelopment during 2013 and/or 2014
|
(61 | ) | ||
|
Properties fully operational during 2013 and 2014 and other
|
(76 | ) | ||
|
Total
|
$ | 2,455 | ||
|
(in thousands)
|
Net change 2013 to 2014
|
|||
|
Development properties that became operational or were partially
operational in 2013 and/or 2014
|
$ | 1,583 | ||
|
Properties acquired during 2013
|
12,126 | |||
|
Properties sold during 2014
|
(268 | ) | ||
|
Properties under redevelopment during 2013 and/or 2014
|
(1,610 | ) | ||
|
Properties fully operational during 2013 and 2014 and other
|
154 | |||
|
Total
|
$ | 11,985 | ||
|
(in thousands)
|
Year to Date – June 30, 2014
|
Cumulative – June 30, 2014
|
||||||
|
Under Construction - Developments
|
$ | 17,601 | $ | 95,540 | ||||
|
Under Construction - Redevelopments
|
4,569 | 10,120 | ||||||
|
Pending Construction - Redevelopments
|
20 | 530 | ||||||
|
Total for Development Activity
|
22,190 | 106,190 | ||||||
|
Recently Completed Developments
1
|
7,217 | N/A | ||||||
|
Miscellaneous Other Activity, net
|
6,916 | N/A | ||||||
|
Recurring Operating Capital Expenditures (Primarily Tenant Improvement Payments)
|
2,629 | N/A | ||||||
|
Total
|
$ | 38,952 | $ | 106,190 | ||||
|
____________________
|
|
| 1 | This classification includes Delray Marketplace, Holly Springs Towne Center – Phase I, Rangeline Crossing, Four Corner Square, and King’s Lake Square. |
|
(in thousands)
|
Annual Principal Payments
|
Term Maturity
|
Total
|
||||||||
|
2014
|
$
|
3,081
|
$
|
76,596
|
$
|
79,677
|
|||||
|
2015
|
6,033
|
95,706
|
101,739
|
||||||||
|
2016
|
5,181
|
167,542
|
172,723
|
||||||||
|
2017
|
3,694
|
10,391
|
14,085
|
||||||||
|
2018
|
3,418
|
155,379
|
158,797
|
||||||||
|
Thereafter
|
7,815
|
339,620
|
347,435
|
||||||||
|
$
|
29,222
|
$
|
845,234
|
$
|
874,456
|
||||||
|
Unamortized Premiums
|
61
|
||||||||||
|
Total
|
$
|
874,517
|
|||||||||
|
·
|
Net proceeds of $33.4 million related to the sales of the Red Bank Commons, Ridge Plaza and 50
th
and 12
th
operating properties in the first quarter of 2014 compared to no sales in the same period of 2013;
|
|
·
|
Acquisition of Castleton Crossing, Cool Springs Market, and Shoppes of Eastwood in 2013 for net cash outflow of $87.0 million while there were no acquisitions in the same period of 2014; and
|
|
·
|
Decrease in capital expenditures of $14.5 million, in addition to a decrease in construction payables of $5.2 million as construction was ongoing at Gainesville Plaza, King’s Lake Square and both phases of Parkside Town Commons. In the 1
st
quarter of 2013, there was significant construction activity at Delray Marketplace, Holly Springs Towne Center – Phase I, and Rangeline Crossing, which are now substantially complete.
|
|
·
|
Draws totaling $14.7 million were made on the unsecured revolving credit facility that were primarily utilized to fund redevelopment and tenant improvement costs for new anchor tenants;
|
|
·
|
Draws of $25.6 million were made on construction loans related to Delray Marketplace, Parkside Town Commons, Holly Springs Towne Center, and Rangeline Crossing to fund development and redevelopment activity;
|
|
·
|
Loan repayments totaling $18.7 million were made to reduce borrowings on the unsecured revolving credit facility and payoff the 50
th
and 12
th
loan.
|
|
·
|
Distributions to common shareholders and operating partnership unit holders of $17.2 million; and
|
|
·
|
Distributions to preferred shareholders of $4.2 million.
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(in thousands)
|
2014 | 2013 | 2014 | 2013 | ||||||||||||
|
Consolidated (loss) net income
|
$ | (3,196 | ) | $ | (7,254 | ) | $ | 1,275 | $ | (5,197 | ) | |||||
|
Less dividends on preferred shares
|
(2,114 | ) | (2,114 | ) | (4,228 | ) | (4,228 | ) | ||||||||
|
Less net income attributable to noncontrolling interests in properties
|
(50 | ) | (30 | ) | (76 | ) | (62 | ) | ||||||||
|
Less gain on sale of operating properties, net
|
— | — | (6,785 | ) | — | |||||||||||
|
Add impairment charge
|
— | 5,371 | — | 5,371 | ||||||||||||
|
Add depreciation and amortization, net of noncontrolling
interests
|
19,512 | 14,079 | 36,951 | 25,640 | ||||||||||||
|
Funds From Operations of the Kite Portfolio
1
|
14,152 | 10,052 | 27,137 | 21,524 | ||||||||||||
|
Less redeemable noncontrolling interests in Funds From Operations
|
(680 | ) | (673 | ) | (1,305 | ) | (1,583 | ) | ||||||||
|
Funds From Operations allocable to the Company
1
|
$ | 13,472 | $ | 9,379 | $ | 25,832 | $ | 19,941 | ||||||||
|
Funds From Operations of the Kite Portfolio
1
|
$ | 14,152 | $ | 10,052 | $ | 27,137 | $ | 21,524 | ||||||||
|
Add back merger and acquisition costs
|
3,280 | — | 7,760 | — | ||||||||||||
|
Add back accelerated amortization of deferred financing fees
|
— | — | — | 172 | ||||||||||||
|
From Operations of the Kite Portfolio as adjusted
1
|
$ | 17,432 | $ | 10,052 | $ | 34,897 | $ | 21,696 | ||||||||
| ____________________ | |
|
1
|
“Funds From Operations of the Kite Portfolio” measures 100% of the operating performance of our Operating Partnership’s real estate properties and construction and service subsidiaries in which the Company owns an interest. “Funds From Operations allocable to the Company” reflects a reduction for the redeemable noncontrolling weighted average diluted interest in the Operating Partnership.
|
|
Three Months Ended
June 30, 2014
|
||||
|
Consolidated net loss
|
$ | (3,196 | ) | |
|
Adjustments to net income
|
||||
|
Depreciation and amortization
|
19,737 | |||
|
Interest expense
|
7,522 | |||
|
Income tax expense of taxable REIT subsidiary
|
76 | |||
|
Other income
|
(83 | ) | ||
|
Earnings Before Interest, Taxes, Depreciation and Amortization
|
24,056 | |||
|
—pro forma adjustment (2)
|
4,012 | |||
|
—minority interest EBITDA
|
(33 | ) | ||
|
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
|
28,035 | |||
|
Annualized Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (3)
|
$ | 112,138 | ||
|
Ratio of Company share of net debt:
|
||||
|
Mortgage and other indebtedness
|
874,517 | |||
|
Less: Partner share of consolidated joint venture debt
|
(10,966 | ) | ||
|
Less: Cash
|
(22,628 | ) | ||
|
Less: Construction borrowings for developments under construction (1)
|
(40,471 | ) | ||
|
Company Share of Net Debt
|
800,452 | |||
|
Ratio of Net Debt to Annualized Adjusted EBITDA
|
7.14 | x | ||
| ____________________ | |
| 1 |
Includes construction-related debt with respect to properties that are not generating net operating income
in the operating statements as tenants are preparing to open.
|
| 2 | Represents effect of adjustments for seasonality of percentage rent and normalizing other property related revenue (including lease termination fees and gains on land sales) and merger and acquisition costs. |
| 3 | Represents Adjusted EBITDA for the three months ended June 30, 2014 (as shown in the table above) multiplied by four. |
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
| Exhibit No. |
Description
|
Location
|
||
| 3.1 | Articles of Amendment and Restatement of Declaration of Trust of the Company |
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
| 3.2 | Articles Supplementary designating Kite Realty Group Trust’ s 8.250% Series A Cumulative Redeemable Perpetual Preferred Shares, liquidation preference $25.00 per share, par value $0.01 per share | Incorporate by reference to Exhibit 3.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on March 12, 2012 | ||
| 3.3 | Articles Supplementary establishing additional shares of Kite Realty Group Trust’ s 8.250% Series A Cumulative Redeemable Perpetual Preferred Shares, liquidation preference $25.00 per share, par value $0.01 per share |
Incorporated by reference to Exhibit 3.1 to Kite Realty Group Trust’
s registration statement of Form 8-A filed on December 7, 2010
|
||
| 3.4 | Articles of Amendment to Kite Realty Group Trust Articles of Amendment and Restatement of Declaration of Trust, dated June 26, 2014 |
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on June 27, 2014
|
||
| 3.5 | First Amended and Restated Bylaws of the Company, as amended |
Incorporated by reference to Exhibit 3.1 of the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended June 30, 2012
|
||
| 31.1 |
Certification of principal executive officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
| 31.2 |
Certification of principal financial officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
| 32.1 |
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
| 101.INS |
XBRL Instance Document
|
Filed herewith
|
||
| 101.SCH |
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document
|
Filed herewith
|
||
| 101.LAB |
XBRL Taxonomy Extension Label Linkbase Document
|
Filed herewith
|
||
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document
|
Filed herewith
|
||
| 101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
|
KITE REALTY GROUP TRUST
|
||
|
August 8, 2014
|
By:
|
/s/ John A. Kite
|
|
(Date)
|
John A. Kite
|
|
|
Chairman and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
August 8, 2014
|
By:
|
/s/ Daniel R. Sink
|
|
(Date)
|
Daniel R. Sink
|
|
|
Chief Financial Officer
|
||
|
(Principal Financial Officer)
|
||
|
Exhibit No.
|
Description
|
Location
|
||
| 3.1 | Articles of Amendment and Restatement of Declaration of Trust of the Company |
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on August 20, 2004
|
||
| 3.2 | Articles Supplementary designating Kite Realty Group Trust’s 8.250% Series A Cumulative Redeemable Perpetual Preferred Shares, liquidation preference $25.00 per share, par value $0.01 per share | Incorporate by reference to Exhibit 3.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on March 12, 2012 | ||
| 3.3 | Articles Supplementary establishing additional shares of Kite Realty Group Trust’s 8.250% Series A Cumulative Redeemable Perpetual Preferred Shares, liquidation preference $25.00 per share, par value $0.01 per share |
Incorporated by reference to Exhibit 3.1 to Kite Realty Group Trust’
s registration statement of Form 8-A filed on December 7, 2010
|
||
| 3.4 | Articles of Amendment to Kite Realty Group Trust Articles of Amendment and Restatement of Declaration of Trust, dated June 26, 2014 |
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on June 27, 2014
|
||
| 3.5 | First Amended and Restated Bylaws of the Company, as amended |
Incorporated by reference to Exhibit 3.1 of the Quarterly Report on Form 10-Q of Kite Realty Group Trust for the period ended June 30, 2012
|
||
|
31.1
|
Certification of principal executive officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
31.2
|
Certification of principal financial officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
||
|
101.INS
|
XBRL Instance Document
|
Filed herewith
|
||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
Filed herewith
|
||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
Filed herewith
|
||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Filed herewith
|
||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|