UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the quarterly period ended
Or
For the transition period from ______ to ______
Commission file number
|
|
| (Exact name of registrant as specified in its charter) |
|
|
|
|
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
|
|
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area
code
(
| (Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of exchange on which registered | ||
| N/A | N/A | N/A |
Securities registered pursuant to Section 12(g) of
the Act:
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. ☒
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit such files). ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
|
|
☒ | Smaller reporting company |
|
| Emerging growth company |
|
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Act.) Yes ☐ No
The number of shares outstanding of the registrant’s common stock as of August 14, 2025 was shares.
KINETIC SEAS INCORPORATED
QUARTERLY REPORT ON FORM 10-Q
For the Three and Six Months Ended June 30, 2025
| PART I – FINANCIAL INFORMATION | ||
| Item 1. | Financial Statements (unaudited) | 4 |
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 16 |
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 21 |
| Item 4. | Controls and Procedures | 21 |
| PART II – OTHER INFORMATION | ||
| Item 1. | Legal Proceedings | 23 |
| Item 1A. | Risk Factors | 23 |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 23 |
| Item 3. | Defaults Upon Senior Securities | 23 |
| Item 4. | Mine Safety Disclosures | 23 |
| Item 5. | Other Information | 23 |
| Item 6. | Exhibits | 24 |
| SIGNATURES | 25 | |
| 2 |
PART I – FINANCIAL INFORMATION
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Information contained in this quarterly report on Form 10-Q contains “forward-looking statements.” These forward-looking statements are contained principally in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative of these words or other variations on these words or comparable terminology. The forward-looking statements herein represent our expectations, beliefs, plans, intentions or strategies concerning future events, including, but not limited to: our ability to consummate the Merger, as such term is defined below; the continued services of the Custodian as such term is defined below; our future financial performance; the continuation of historical trends; the sufficiency of our resources in funding our operations; our intention to engage in mergers and acquisitions; and our liquidity and capital needs. Our forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that any projections or other expectations included in any forward-looking statements will come to pass. Moreover, our forward-looking statements are subject to various known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from future results, performance, or achievements expressed or implied by any forward-looking statements. These risks, uncertainties and other factors include but are not limited to: the risks of limited management, labor, and financial resources; our ability to establish and maintain adequate internal controls; our ability to develop and maintain a market in our securities; and our ability obtain financing, if and when needed, on terms that are acceptable. Except as required by applicable laws, we undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.
As used in this quarterly report on Form 10-Q, “we”, “our”, “us” and the “Company” refer to Kinetic Seas Incorporated, a Colorado corporation, unless the context requires otherwise.
| 3 |
Item 1. Financial Statements.
KINETIC SEAS INCORPORATED
BALANCE SHEETS
| June 30, | December 31, | |||||||
| 2025 | 2024 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | $ |
|
$ |
|
||||
| Accounts receivable |
|
|
||||||
| Other assets |
|
|
||||||
| Deferred charge |
|
|
||||||
| Total current assets |
|
|
||||||
| Right of use assets |
|
|
||||||
| Property and equipment, net |
|
|
||||||
| Total assets | $ |
|
$ |
|
||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current Liabilities | ||||||||
| Accounts payable | $ |
|
$ |
|
||||
| Accrued liabilities |
|
|
||||||
| Cash overdraft |
|
|
||||||
| Accrued officer compensation |
|
|
||||||
| Accrued interest |
|
|
||||||
| Lease liabilities-short term |
|
|
||||||
| Notes payable |
|
|
||||||
| Notes payable related parties |
|
|
||||||
| Total current liabilities |
|
|
||||||
| Lease liabilities long term |
|
|
||||||
| Total liabilities |
|
|
||||||
| Commitments and contingencies | ||||||||
| STOCKHOLDERS' DEFICIT | ||||||||
| Preferred A stock, $ par value, shares authorized, and shares issued and outstanding, respectively, as of June 30, 2025 and December 31, 2024 |
|
|
||||||
| Preferred B stock, $ par value, shares authorized, - - and shares issued and outstanding, respectively, as of June 30, 2025 and December 31, 2024 |
|
|
||||||
| Common stock, $ par value, shares authorized and and shares issued and outstanding, respectively as of June 30, 2025 and December 31, 2023 |
|
|
||||||
| Additional paid-in-capital |
|
|
||||||
| Accumulated deficit |
(
|
) |
(
|
) | ||||
| Total stockholders' deficit |
(
|
) |
(
|
) | ||||
| Total liabilities and stockholders' deficit | $ |
|
$ |
|
||||
Note: Amounts may not foot due to rounding.
The accompanying notes are an integral part of these financial statements.
| 4 |
KINETIC SEAS INCORPORATED
STATEMENTS OF OPERATIONS
(Unaudited)
| Three months | Three months | Six months | Six months | |||||||||||||
| ended | ended | ended | ended | |||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Consulting Revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||
| Cost of sales consulting labor |
|
|
|
|
||||||||||||
| Gross margin (loss) |
(
|
) |
|
(
|
) |
|
||||||||||
| Operating expenses | ||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
||||||||||||
| Professional fees |
|
|
|
|
||||||||||||
| Payroll and benefits |
|
|
|
|
||||||||||||
| Total operating expenses |
|
|
|
|
||||||||||||
| Loss from operations |
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
| Other (expense): | ||||||||||||||||
| Interest expense |
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
| Total other expense |
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||
| Net (loss) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | $ |
(
|
) | ||||
| Basic and diluted loss per share | $ | ) | $ | ) | $ | ) | $ | ) | ||||||||
| Weighted average number of shares outstanding: | ||||||||||||||||
| Basic and diluted | ||||||||||||||||
Note: Amounts may not foot due to rounding.
The accompanying notes are an integral part of these financial statements.
| 5 |
KINETIC SEAS INCORPORATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Unaudited)
| Preferred A Stock | Preferred B Stock | Common Stock | Additional Paid In | Accumulated | Total Stockholders’ | ||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Shares | Amount | Capital | Deficit | Deficit | |||||||||||||||||||||||||
| Balance, December 31, 2023 |
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | ||||||||||||||||
| Common stock issued for cash | – | – |
|
|
|
|
|||||||||||||||||||||||||||
| Net loss | – | – | – |
(
|
) |
(
|
) | ||||||||||||||||||||||||||
| Balance, March 31, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | ||||||||||||||||
| Common stock issued for services | – | – |
|
|
|
||||||||||||||||||||||||||||
| Common stock issued in error to be returned | – | – |
|
|
|
|
|||||||||||||||||||||||||||
| Common stock issued in private placement | – | – |
|
|
|
|
|||||||||||||||||||||||||||
| Conversion of common stock to preferred stock |
|
– |
(
|
) |
(
|
) |
|
||||||||||||||||||||||||||
| Net loss | – | – | – |
(
|
) |
(
|
) | ||||||||||||||||||||||||||
| Balance, June 30, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | ||||||||||||||||
| Preferred A Stock | Preferred B Stock | Common Stock | Additional Paid In | Accumulated | Total Stockholders’ | ||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Shares | Amount | Capital | Deficit | Deficit | |||||||||||||||||||||||||
| Balance, December 31, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | ||||||||||||||||
| Conversion of Preferred A to common stock |
(
|
) | – |
|
|
(
|
) | ||||||||||||||||||||||||||
| Conversion of Preferred B to common stock | – |
(
|
) |
|
|
(
|
) | ||||||||||||||||||||||||||
| Conversion of common shares to Preferred A |
|
– |
(
|
) |
(
|
) |
|
||||||||||||||||||||||||||
| Shares issued for services | – | – |
|
|
|
|
|||||||||||||||||||||||||||
| Net loss | – | – | – |
(
|
) |
(
|
) | ||||||||||||||||||||||||||
| Balance, March 31, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | ||||||||||||||||
| Shares issued for services | – | – |
|
|
|
|
|||||||||||||||||||||||||||
| Shares issued in error to be recovered | – | – |
|
|
|
|
|||||||||||||||||||||||||||
| Shares issued for financing fees | – | – |
|
|
|
|
|||||||||||||||||||||||||||
| Common stock issued in private placement | – | – |
|
|
|
|
|||||||||||||||||||||||||||
| Net loss | – | – | – |
(
|
) |
(
|
) | ||||||||||||||||||||||||||
| Balance, June 30, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
(
|
) | $ |
(
|
) | ||||||||||||||||
Note: Amounts may not foot due to rounding.
The accompanying notes are an integral part of these financial statements.
| 6 |
KINETIC SEAS INCORPORATED
STATEMENTS OF CASH FLOWS
(Unaudited)
| Six months | Six months | |||||||
| ended | ended | |||||||
| June 30, | June 30, | |||||||
| 2025 | 2024 | |||||||
| Cash flows provided by (used in) operating activities | ||||||||
| Net (loss) from operations | $ |
(
|
) | $ |
(
|
) | ||
| Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
| Depreciation |
|
|
||||||
| Stock based compensation |
|
|
||||||
| Changes in assets and liabilities | ||||||||
| Accounts receivable |
|
(
|
) | |||||
| Lease liability-net |
|
|
||||||
| Deferred charge |
|
|
||||||
| Accounts payable |
|
|
||||||
| Accrued liabilities |
(
|
) |
|
|||||
| Accrued interest |
|
(
|
) | |||||
| Cash overdraft |
|
|
||||||
| Accrued officer compensation |
|
|
||||||
| Net cash (used in) operating activities |
(
|
) |
(
|
) | ||||
| Cash flows provided by (used in) investing activities | ||||||||
| Purchases of property and equipment |
|
(
|
) | |||||
| Net cash (used in) investing activities |
|
(
|
) | |||||
| Cash flows provided by (used in) financing activities | ||||||||
| Proceeds from related party notes |
|
|
||||||
| Repayment of notes payable |
(
|
) |
|
|||||
| Proceeds from notes payable |
|
|
||||||
| Repayments of related party notes |
|
(
|
) | |||||
| Proceeds from common stock issued for cash |
|
|
||||||
| Net cash provided by financing activities |
|
|
||||||
| Net increase (decrease) in cash |
(
|
) |
|
|||||
| Cash, beginning of period |
|
|
||||||
| Cash, end of period | $ |
|
$ |
|
||||
Note: Amounts may not foot due to rounding.
The accompanying notes are an integral part of these financial statements.
| 7 |
NOTES TO UNAUDITED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Nature of Operations
Kinetic Seas Incorporated (the “Company”) was formed on January 3, 2015, as a Colorado corporation with the name ONCO Merger Sub, Inc. On January 5, 2025, the Company merged with Oncology Med, Inc. as part of a holding company reorganization involving Oracle Nutraceuticals Company, under which the Company was the surviving entity in the merger. On January 18, 2015, the Company changed its name to Oncology Med, Inc. On September 16, 2016, the Company changed its name to Bellatora, Inc. On January 19, 2024, the Company changed its name to Kinetic Seas Incorporated.
The Company is an Artificial Intelligence (“ AI ”) consulting, research and development, infrastructure, and software company with a primary focus on GPU Cloud Hosting.
By a written consent dated December 14, 2023, the Board of Directors of the Company approved the appointment of Edward Honour, Jeffey Lozinski, Joseph Lehman, and Robert Jackson to the Board of Directors of the Company, and appointed Edward Honour as Chairman (the “New Directors”). At the same time, the Board of Directors approved the issuance of 21,600,000 shares of common stock at $0.001 per share to the New Directors and certain new employees, of which 19,950,000 were acquired by the New Directors. In addition, the Board of Directors also approved a private offering of 10,000,000 shares of common stock at $0.05 per share. An affiliate of a New Director purchased the initial 1,000,000 shares in this offering. As a result of both transactions, the New Directors and their affiliates acquired an aggregate of 20,950,000 Shares of common stock, which constituted approximately 84% of the issued and outstanding common shares of the Company at the time.
The appointment of the New Directors to the Company’s board, and the sale to the New Directors of a controlling interest in the Company, were made to enable the Company to enter the business of artificial intelligence hosting, research & development, and consulting. Before the change in control to the New Directors, the Company was a shell company.
The Company’s accounting year-end is December 31.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements of the Company have been prepared in accordance with GAAP. This basis of accounting involves the application of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses or recognized when incurred.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of accrued liabilities and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to revenue recognition, valuation of accounts receivable, the allowance for doubtful accounts, inventories, and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.
| 8 |
Revenue Recognition and Cost of Consulting Labor
The Company adopted Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), using the modified retrospective method applied to those contracts that were not completed as of January 1, 2018.
The Company will recognize revenue in accordance with Accounting Standards Codification No. 606, “Revenue from Contracts with Customers” (“ASC606”). ASC 606 directs entities to recognize revenue when the promised goods or services are transferred to the customer. The amount of revenue recognized should equal the total consideration an entity expects to receive in return for the goods or services. The Financial Accounting Standards Board (FASB) created a five-step approach that entities should apply when determining the amount and timing of revenue recognition:
Step 1: Identify the contract with a customer
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performance obligations in the contract
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.
During the six months ended June 30, 2025, we generated
$
Cash and Cash Equivalents
The Company considers all highly liquid temporary
cash investments with an original maturity of three months or less to be cash equivalents. On June 30, 2025, and December 31, 2024, the
Company’s cash and cash equivalents totaled $-
Stock-based Compensation
The Company accounts for stock-based compensation using the fair value method following the guidance outlined in Section 718-10 of the FASB Accounting Standards Codification for disclosure about Stock-Based Compensation. This section requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award- the requisite service period (usually the vesting period). No compensation cost is recognized for equity instruments for which employees do not render the requisite service.
Income taxes
The Company accounts for income taxes under FASB ASC 740, “Accounting for Income Taxes” . Under FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under FASB ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. FASB ASC 740-10-05, “Accounting for Uncertainty in Income Taxes” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
The amount recognized is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. The Company assesses the validity of its conclusions regarding uncertain tax positions quarterly to determine if facts or circumstances have arisen that might cause it to change its judgment regarding the likelihood of a tax position’s sustainability under audit.
| 9 |
On December 18, 2019, the Financial Accounting Standards Board (FASB) released Accounting Standards Update (ASU) 2019-12, which affects general principles within Topic 740, Income Taxes. The amendments of ASU 2019-12 are meant to simplify and reduce the cost of accounting for income taxes. The FASB has stated that the ASU is being issued as part of its Simplification Initiative, which is meant to reduce complexity in accounting standards by improving certain areas of generally accepted accounting principles (GAAP) without compromising information provided to users of financial statements. The Company adopted this guidance on January 1, 2021, which had no impact on the Company’s financial statements.
Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by Financial Accounting Standards, ASC Topic 260, “Earnings per Share.” Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.
Recent Accounting Pronouncements
There have been no new or material changes to the significant accounting policies discussed in the Company’s audited financial statements in its Annual Report on Form 10-K for the fiscal year ended December 31, 2024 as filed with the SEC on April 24, 2025, that are of significance, or potential significance, to the Company.
NOTE 3 – GOING CONCERN
The accompanying financial statements have been prepared
assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities
in the normal course of business for the twelve months following the date of these financial statements. The Company has incurred significant
operating losses since its inception. As of June 30, 2025, the Company had an accumulated deficit of $
The Company does not expect to generate operating cash flow that will be sufficient to fund presently anticipated operations. This raises substantial doubt about the Company’s ability to continue as a going concern. Therefore, the Company will need to raise additional funds and is currently exploring alternative sources of financing to supplement the expected cash flow, including private placements of its common stock and entering into loan agreements. The Company will be required to continue to seek these sources of capital until its operations become profitable. However, there can be no assurance that other sources of additional debt or equity financing will be available to the Company on acceptable terms, or at all.
NOTE 4 – ACCRUED LIABILITIES
As of June 30, 2025, and December 31, 2024, the Company
had $
The balance as of June 30, 2025, is comprised of the following:
| · |
$
|
|
| · |
The amounts of $
|
| 10 |
NOTE 5 – RELATED PARTY TRANSACTIONS
On September 18, 2021, the Company entered into a
$
On December 14, 2023, the Company and CIP agreed to
convert $
The conversion of debt into stock reduced the balance
owed on the Promissory Note to $
As of June 30, 2025, the balances on the Promissory
Note and accrued interest were $
Additionally, CIP entered into a new note with the
Company and advanced $
On September 20, 2024, Lisa Lozinski (“the Lender”),
the spouse of a Company director, made a $
| · |
Maturity date:
|
|
| · |
|
|
| · |
restricted common shares were paid as consideration to the
Lender. These shares were valued at $0.50, which is equivalent to the price the Company is receiving for its common shares in its current
equity offering. The consideration was valued at $
|
|
| · | The 50,000 restricted common shares received piggyback registration rights to be included in the Company’s next registration statement filed with the SEC. | |
|
The Company failed to pay the principal and accrued interest in full by the maturity date. As a result, the Company issued the Lender as a penalty payment of 100,000 restricted common shares. |
||
As of June 30, 2025, the balance due on this related
party note was $
During the past six months, Jeff Lozinski, an officer,
has loaned the Company $
During the year ended December 31, 2024, the Company issued shares of Series A Convertible Preferred Stock in exchange for shares of common stock to four individuals who are officers and/or directors of the Company, and with one investor. Additionally, 150 shares of Series A Preferred were issued to an investor as a financing fee.
| 11 |
NOTE 6 – EQUITY
The Company is authorized to issue shares of common stock, par value $ per share, and shares of preferred stock, par value $ per share. As of June 30, 2025, and December 31, 2024, there were and shares of common stock outstanding, respectively.
Issuance of Common Stock
On December 14, 2023, the Board of Directors approved
an offering of up to
shares of common stock in a private offering to accredited investors for $0.05 per share. Before the year-end,
the Company issued
shares in an offering for an investment of $
On March 19, 2024, the Board of Directors approved
an offering of up to
shares of common stock in a private offering to accredited investors for $0.05 per share. During the three
months ended June 30, 2024, the Company issued
shares in the offering and raised $
During the six months ended June 30, 2024, the Company
also issued
shares for services rendered valued at $
On July 15, 2024, the Company commenced a new offering of shares for $0.50 per share.
During the three months ended March 31, 2025, Preferred A and Preferred B shareholders converted all of the preferred shares into shares of common stock. Additionally, one shareholder converted shares of common stock into shares of Preferred A stock. Also, during the three months ended March 31, 2025, the Company issued shares to two investor relations firms.
During the three months ended June 30, 2025, the Company
issued
common shares for service,
common shares issued in error which will be returned to the Company,
shares
for financing fees due to non-payment of loans by the maturity date and
common shares were sold in a private placement for $
per share yielding $
Issuance of Preferred A Stock
In February 2023, the Board of Directors approved the issuance of one series of preferred stock, the Series A Convertible Preferred Stock (the “Series A Preferred”), for shares, of which shares were issued on May 31, 2024, in exchange for shares of common stock. During the three months ended September 30, 2024, the Company issued shares of Series A Preferred as a financing fee. On November 18, 2024, common shares were converted to Series A Preferred. As of December 31, 2024, there were shares of Series A Preferred outstanding.
During the six months ended June 30, 2025, the shares of Preferred A outstanding were converted into shares of common stock. Additionally, shares of common stock were converted into Preferred A stock. As a result, as of June 30, 2025, there were shares of Preferred A stock outstanding.
The Series A Preferred has the following rights:
Dividends : Each share of Series A Preferred is entitled to receive non-cumulative dividends equal to the amount of dividends that the holder of such share would have received if such share of Series A Preferred were converted into shares of common stock immediately before the record date of the dividend declared on the common stock.
| 12 |
Liquidation Preference : The Series A Preferred Stock is entitled to receive, before any distribution to any junior class of securities, an amount equal to $0.01 per share, plus any accrued but unpaid dividends, as a liquidation preference before any distribution may be made to the holders of any junior security, including the common stock.
Voting Rights : Each holder of Series A Preferred Stock shall vote with holders of the common stock upon any matter submitted to a vote of shareholders, in which event it shall have the number of votes equal to the number of shares of common stock into which such share of Series A Preferred Stock would be convertible on the record date for the vote or consent of shareholders.
Voluntary Conversion Rights : Each share of Series A Preferred Stock is convertible into 1,000 shares of common stock.
Mandatory Conversion Rights : The Company may convert all outstanding shares of Series A Preferred Stock into common stock, at the same ratio as the voluntary conversion rights held by the holders, at any time that there are fewer than 200,000 shares of Series A Preferred Stock outstanding.
Rank : The Series A Preferred ranks senior to the common stock and any other class or series of preferred stock that may be authorized and which is designated as junior to the Series A Preferred Stock.
Issuance of Preferred B Stock
On July 13, 2024, the Board of Directors approved
the issuance of a second series of preferred stock, the Series B Convertible Preferred Stock (the “Series B Preferred”), for
shares. During the three months ended March 31, 2025, the Company issued
shares of Series B Preferred for cash consideration
of $
During the three months ended March 31, 2025, the shares of Preferred B outstanding were converted into shares of common stock. As of June 30, 2025, there were - - shares of Preferred B stock outstanding.
The Series B Preferred has the following rights:
Dividends : Each share of Series B Preferred is entitled to receive non-cumulative dividends equal to the amount of dividends that the holder of such share would have received if such share of Series B Preferred were converted into shares of common stock immediately before the record date of the dividend declared on the common stock.
Liquidation Preference : The Series B Preferred Stock is entitled to receive, before any distribution to any junior class of securities, an amount equal to $0.01 per share, plus any accrued but unpaid dividends, as a liquidation preference before any distribution may be made to the holders of any junior security, including the common stock.
Voting Rights : The Series B Preferred Stock does not have the right to vote on any matter submitted to a vote of shareholders, but is entitled to notice of any shareholder meeting or any action proposed to be taken by shareholders instead of a meeting.
Voluntary Conversion Rights : Each share of Series B Preferred is convertible into 1,000 shares of common stock, provided that no holder of Series B Preferred may convert its shares into common stock to the extent the holder would be the beneficial owner of more than 4.99% of the Company’s common stock immediately after the conversion, and further provided that the holder has the right to waive this limitation on at least 61 days prior notice to the Company.
| 13 |
Mandatory Conversion Rights : The Company may convert all outstanding shares of Series B Preferred Stock into common stock, at the same ratio as the voluntary conversion rights held by the holders, at any time that there are fewer than 200,000 shares of Series B Preferred Stock outstanding.
Rank : The Series B Preferred ranks senior to the common stock and any other class or series of preferred stock that may be authorized and which is designated as junior to the Series B Preferred. The Series B Preferred ranks junior to the Series A Preferred.
On July 24, 2024, the Company changed its Articles of Incorporation and filed a Certificate of Designation to create 10,000,000 shares of Series B Convertible Preferred Stock. The Series B preferred shares are junior to Series B Preferred Stock and have the same rights as Series A Preferred, with one exception. Series B preferred holders cannot hold more than 4.99% of the number of shares of Common Stock outstanding immediately after giving effect to the conversion.
Warrants
The Company has outstanding
Reverse Stock Split
On June 5, 2023, the Company effected a 1 for 50,000
reverse split immediately followed by a 500 to 1 forward split. The net impact was a
NOTE 7 – NOTES PAYABLE
As of June 30, 2025, the Company had a total of
$
NOTE 8 – LEASES
During 2024, the Company
entered into a non-cancellable four-year lease for which it recorded a right-of-use asset and liability based on the present value of
the lease payments in the amount of $
The weighted average remaining
lease term is
| 14 |
Total lease payments under our non-cancellable leases as of June 30, 2025, were as follows:
| Year 2025 | $ |
|
||
| Year 2026 |
|
|||
| Year 2027 |
|
|||
| Year 2028 |
|
|||
| Total |
|
|||
| Imputed interest |
|
|||
| Lease liability | $ |
|
||
NOTE 9 – SUBSEQUENT EVENTS
In accordance with ASC855-10 the Company has performed an evaluation of subsequent events from June 30, 2025 through August 14, 2025 the date the financial statements were issued. Based on the evaluation, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
| 15 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Plan of Operation
From January 1, 2023, to December 14, 2023, the Company had no operations or revenues from a continuing business other than the general and administrative expenditures related to running the Company.
On December 14, 2023, our Board of Directors approved the appointment of Edward Honour, Jeffrey Lozinski, Joseph Lehman, and Robert Jackson to the Board of Directors of the Company, and appointed Edward Honour as Chairman (the “New Directors”). Erik Nelson remained a director of the Company. At the same time, the Board of Directors approved the issuance of 21,600,000 shares of common stock in the Company’s offering at $0.001 per share, of which 19,950,000 were acquired by the New Directors and the remainder were acquired by new employees. In addition, the Board of Directors also approved a private offering of 10,000,000 shares of common stock at $0.05 per share, and the spouse of a New Director purchased the initial 1,000,000 shares in such an offering. As a result of both transactions, the New Directors and their affiliates acquired an aggregate of 20,950,000 Shares of common stock in the Company, which is control of a majority of the issued and outstanding common shares of the Company at the time.
On December 14, 2023, the Board of Directors approved a resolution to enter the business of artificial intelligence hosting, research & development, and consulting (collectively, “AI”), and since has entered into several contracts and raised a material amount of capital from the private placement of its common stock to capitalize the business. As a result, the Company believes it no longer qualifies as a shell company.
In December 2023, following the change to the composition of our Board of Directors on December 14, 2023, we began implementing our business plan. We generated our first consulting revenue in the three months ended March 31, 2024.
We have identified five basic segments of our AI business: technical consulting; GPU infrastructure and rental (Kinetic Cloud); open source software and libraries; software and platform as a service (SaaS/PaaS); and education and training. We are focusing our initial efforts on our education and training segment, which is targeted toward educating and training existing non-AI businesses in how they incorporate AI technology to optimize the performance of their existing business. We believe that developing a respected education and training business will create a natural sales channel for our other segments, such as consulting and GPU hosting and rental. Secondarily, we are marketing our consulting and implementation services to the growing body of AI startups that may lack the in-house expertise to implement their AI business.
Results of Operations
Comparison of Results of Operations for the Three Months Ended June 30, 2025 and 2024 .
Revenues
During the three months ended June 30, 2025, and 2024, we generated $-0- and $61,771 in consulting revenue from the AI business. During the three months ended June 30, 2025, we did not generate any revenue because we were transitioning to offer a new type of AI consulting service to address the rapidly change AI marketplace. We believes that we will begin generating revenue from this new AI consulting service offering. However, there can be no assurance that we will be successful in doing so. Since we remain in start-up mode, the amount of revenues will vary from period to period.
During the three months ended June 30, 2025, and 2024, the cost of consulting labor was $12,977 and $46,418, respectively.
| 16 |
Operating Expenses
During the three months ended June 30, 2025, we incurred $965,044 in operating expenses compared to $458,213 in operating expenses during the same three months ended June 30, 2024. Operating expense in the 2025 period include $880,499 in non-cash, stock based compensation for services compared to $2,000 in the 2024. We expects that operating expenses comprised of selling, general and administrative expenses, professional fees, payroll and benefits, and rent, will be trending materially higher in future periods as we begin paying regular compensation to existing officers and directors, hires additional employees, and incurs other costs associated with the commencement and expansion of operations.
Other (Expense)
During the three months ended June 30, 2025, we incurred $40,757 in other expenses, as compared to $14,723 in other expenses during the three months ended June 30, 2024. In both periods, all of the other expenses consisted solely of interest expense on outstanding loans. The increase in interest expense is attributable to higher levels of borrowing in 2025.
Net (Loss)
As a result of the foregoing, during the three months ended June 30, 2025, we incurred a net loss of $(1,018,777), or $(0.02) per share, compared to a net loss of $(457,582), or $(0.02) per share during the three months ended June 30, 2024.
Comparison of Results of Operations for the Six Months Ended June 30, 2025 and 2024 .
Revenues
During the six months ended June 30, 2025, and 2024, we generated $67,871 and $72,325 in consulting revenue from the AI business. During the three months ended June 30, 2025, we did not generate any revenue because we were transitioning to offer a new type of AI consulting service to address the rapidly changing AI marketplace. We believes that we will begin generating revenue from this new AI consulting service offering. However, there can be no assurance that we will be successful in doing so. Since we remain in start up mode, the amount of revenues will vary from period to period.
During the six months ended June 30, 2025, and 2024, the cost of consulting labor to generate this revenue was $70,139 and $54,259, respectively.
Operating Expenses
During the six months ended June 30, 2025, we incurred $1,169,397 in operating expenses compared to $655,714 in operating expenses during the same three months ended June 30, 2024. Operating expense in the 2025 period include $880,499 in non-cash stock based compensation for services compared to $2,000 in the 2024. We expects that operating expenses comprised of selling, general and administrative expenses, professional fees, payroll and benefits, and rent, will be trending materially higher in future periods as we begin paying regular compensation to existing officers and directors, hires additional employees, and incurs other costs associated with the commencement and expansion of operations.
Other (Expense)
During the six months ended June 30, 2025, we incurred $71,003 in other expenses, as compared to $19,273 in other expenses during the three months ended June 30, 2024. In both periods, all of the other expenses consisted solely of interest expense on outstanding loans. The increase in interest expense is attributable to higher levels of borrowing in 2025.
| 17 |
Net (Loss)
As a result of the foregoing, during the six months ended June 30, 2025, we incurred a net loss of $(1,242,668), or $(0.03) per share, compared to a net loss of $(656,920), or $(0.01) per share during the six months ended June 30, 2024.
Liquidity and Capital Resources
As of June 30, 2025, the Company had no cash on hand.
During the six months ended June 30, 2025, the Company had a net loss of $(1,242,668).
Cash flows used in operating activities were $(189,112) for the six months ended June 30, 2025, compared to cash flows used in operating activities $(440,515) for the six months ended June 30, 2024. The decrease in cash flows used in operating activities for the six months ended June 30, 2025, compared to the same six-month period in 2024, is primarily attributable to changes in assets and liabilities, and a reduction in the operating loss, net of stock-based compensation in 2025.
Cash flows used in investing activities were $-0- for the six months ended June 30, 2025, compared to cash flows used in investing activities of ($101,852) for the six months ended June 30, 2024. The entire increase in cash flows used in investing activities during the six month period 2024, as compared to the same six month period in 2024, is due to the purchase of equipment in the 2024 period.
Cash flows provided by financing activities were $184,166 for the six months ended June 30, 2025, compared to $584,669 in cash flows provided by financing activities for the six months ended June 30, 2024. The decrease in cash flows provided by financing activities in the six months ended June 30, 2025, is primarily attributable to a reduction of $405,200 in proceeds from the sale of common stock and the reduction of loans of $70,560, offset by an increase in related party loans of $54,726 during the six months ended June 30, 2025.
Management intends to fund our working capital requirements through a combination of our existing funds and future issuances of debt or equity securities. Our working capital requirements are expected to increase in line with the implementation of our business plan and commencement of operations.
Based on our current operations, we do not have sufficient working capital to fund our operations over the next 12 months. The Company needs substantial capital to carry out its current business, and there is no assurance that the Company will be able to raise additional capital or that the terms of any capital raise are not dilutive to current shareholders or carry other terms that are unfavorable to the Company and its shareholders.
Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences, or privileges senior to our Common Stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.
We anticipate that we will incur operating losses in the next 12 months. Our prospects must be considered in light of the risks, expenses, and difficulties frequently encountered by companies in their early stage of development. Such risks for us include, but are not limited to, an evolving and unpredictable business model, recognition of revenue sources, and the management of growth. To address these risks, we must, among other things, develop, implement, and successfully execute our business and marketing strategy, respond to competitive developments, and attract, retain, and motivate qualified personnel. There can be no assurance that we will be successful in addressing such risks, and the failure to do so could have a material adverse effect on our business prospects, financial condition, and results of operations.
| 18 |
Critical Accounting Estimates
General
Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of our financial statements requires management to make estimates, assumptions, and judgments that affect the reported amounts of assets, liabilities, net sales, and expenses, and related disclosure of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We describe in this section certain critical accounting policies that require us to make significant estimates, assumptions, and judgments. An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are uncertain at the time the estimate is made and if different estimates that reasonably could have been used, or changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact the financial statements. Management believes the following critical accounting policies reflect its most significant estimates and assumptions used in the preparation of the financial statements. For further information on the critical accounting policies, see Note 1 of the Financial Statements.
Basis of Presentation
The accompanying financial statements have been prepared in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), which is the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.
Cash and cash equivalents
The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents.
Stock-based Compensation
The Company accounts for stock-based compensation using the fair value method following the guidance outlined in Section 718-10 of the FASB ASC for disclosure about stock-based compensation. This section requires a public entity to measure the cost of employee and non-employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which service is provided. No compensation cost is recognized for equity instruments for which service is not provided or rendered.
| 19 |
Related party transactions
The Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. In accordance with ASC 850, the Company’s financial statements include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business, as well as transactions that are eliminated in the preparation of financial statements.
Net Loss per Share
Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by ASC Topic 260, “Earnings per Share.” Basic earnings per common share calculations are determined by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income (loss) by the weighted average number of common shares and dilutive common share equivalents outstanding. As of
June 30, 2025, there were no common stock equivalents that were dilutive.
Income Taxes
Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between depreciation which is deductible for tax purposes prior to being deductible for book purposes. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes also are recognized for operating losses that are available to offset future taxable income.
From time to time, the Company may have differences in computing the book and tax bases of property and equipment; reserves for bad debts; capitalized overhead included in inventories; bonus plan payables, and accrued wages to shareholders/employees. Deferred tax expense or benefit is the result of the changes in the deferred tax assets, net of the valuation reserve, and liabilities.
The Company accounts for income taxes in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 740 (“FASB ASC 740”), Income Taxes, which clarifies the accounting and disclosure requirements for uncertainty in tax positions. It requires a two-step approach to evaluate tax positions and determine if they should be recognized in the financial statements. The two-step approach involves recognizing any tax positions that are “more likely than not” to occur and then measuring those positions to determine if they are recognizable in the financial statements. Management regularly reviews and analyzes all tax positions and has determined that no uncertain tax positions requiring recognition have occurred.
In general, the Company’s income tax returns are subject to examination by the taxing authorities for six years after they were filed. The Company has not filed any tax returns.
Recent Accounting Pronouncements
All other newly issued accounting pronouncements, but not yet effective, have been deemed either immaterial or not applicable.
Off-Balance Sheet Arrangements
None.
| 20 |
Item 3. Quantitative And Qualitative Disclosures About Market Risk.
As a smaller reporting company, we are not required to provide the information called for by this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures.
Our management is responsible for establishing and maintaining a system of “disclosure controls and procedures” (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management has concluded that its disclosure controls were effective as of June 30, 2025.
Management’s Report on Internal Control over Financial Reporting .
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:
| · | pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; | |
| · | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and | |
| · | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness in future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.
Our management assessed the effectiveness of our internal control over financial reporting based on the parameters set forth above and has concluded that as of June 30, 2025, our internal control over financial reporting was not effective in providing reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles as a result of the following material weaknesses:
| · | The Company does not have written documentation of our internal control policies and procedures. |
We plan to rectify these weaknesses by establishing written policies and procedures for our internal control of financial reporting and hiring additional accounting personnel.
| 21 |
Changes in Internal Control over Financial Reporting.
Since our prior fiscal year ended on December 31, 2024, we have concluded that some of our internal control deficiencies have been remediated. Specifically, we previously identified insufficient segregation of duties within the accounting function, and overreliance on outside financial consulting for financial reporting as internal control weaknesses. With the recent addition of experienced officers and other employees, we no longer consider these issues to be internal control weaknesses.
| 22 |
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
The Company may be involved in certain legal proceedings that arise from time to time in the ordinary course of its business. Legal expenses associated with any contingency are expensed as incurred. The Company’s officers and directors are not aware of any threatened or pending litigation to which the Company is a party or which any of its property is subject and which would have any material, adverse effect on the Company.
Item 1A. Risk Factors.
Reference is made to the risks and uncertainties disclosed in Item 1A (“Risk Factors”) of our Annual Report on Form 10-12G which sections are incorporated by reference into this report, as the same may be updated from time to time.
As a smaller reporting company, the Company is not required to disclose material changes to the risk factors.
Item 2. Unregistered Sales of Equity Securities and Use Of Proceeds.
During the three months ended March 31, 2025, Preferred A and Preferred B shareholders converted all of the preferred shares into 26,600,000 shares of common stock. Additionally, one shareholder converted 500,000 shares of common stock into 500 shares of Preferred A stock. Also, during the three months ended March 31, 2025, the Company issued 2,125,000 shares to two investor relations firms.
During the three months ended June 30, 2025, the Company issued 3,200,000 common shares for service, 425,000 common shares issued in error which will be returned to the Company, 400,000 shares for financing fees due to non-payment of loans by the maturity date and 250,000 common shares were sold in a private placement for $0.20 per share yielding $50,000 in proceeds to the Company.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
During the quarter ended June 30, 2025, no director
or officer
| 23 |
Item 6. Exhibits.
The exhibits listed on the Exhibit Index below are provided as part of this report.
| Exhibit No. | Description | |
| 31.1* | Certification of principal executive and financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended | |
|
32.1*
|
Certification of principal executive officer and principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended | |
| 101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104 | Cover Page Interactive Data File (formatted in IXBRL, and included in Exhibit 101. |
______________
| * | Filed herewith. |
| 24 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| KINETIC SEAS INCORPORATED | ||
| Dated: August 14, 2025 | By: | /s/ Edward Honour |
| Ed Honour | ||
|
Chief Executive Officer and
Principal Executive Officer,
|
||
| 25 |