These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2017
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
Delaware
|
|
![]() |
|
44-0663509
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
(I.R.S. Employer
Identification No.)
|
|
427 West 12th Street,
Kansas City, Missouri
|
|
|
64105 |
|
(Address of principal executive offices)
|
|
|
(Zip Code)
|
Class
|
|
October 13, 2017
|
Common Stock, $0.01 per share par value
|
|
103,543,121 Shares
|
|
|
Page
|
|
PART I — FINANCIAL INFORMATION
|
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II — OTHER INFORMATION
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
Item 1.
|
Financial Statements
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(In millions, except share and per share amounts)
(Unaudited)
|
||||||||||||||
Revenues
|
$
|
656.6
|
|
|
$
|
604.5
|
|
|
$
|
1,922.5
|
|
|
$
|
1,735.7
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
129.0
|
|
|
127.9
|
|
|
371.6
|
|
|
347.0
|
|
||||
Purchased services
|
46.3
|
|
|
54.5
|
|
|
146.5
|
|
|
159.1
|
|
||||
Fuel
|
80.1
|
|
|
67.6
|
|
|
234.4
|
|
|
186.0
|
|
||||
Mexican fuel excise tax credit
|
(11.1
|
)
|
|
(15.6
|
)
|
|
(35.6
|
)
|
|
(49.6
|
)
|
||||
Equipment costs
|
30.9
|
|
|
32.0
|
|
|
93.3
|
|
|
85.9
|
|
||||
Depreciation and amortization
|
81.9
|
|
|
76.9
|
|
|
241.6
|
|
|
226.9
|
|
||||
Materials and other
|
65.7
|
|
|
61.4
|
|
|
186.9
|
|
|
172.8
|
|
||||
Total operating expenses
|
422.8
|
|
|
404.7
|
|
|
1,238.7
|
|
|
1,128.1
|
|
||||
Operating income
|
233.8
|
|
|
199.8
|
|
|
683.8
|
|
|
607.6
|
|
||||
Equity in net earnings of affiliates
|
2.8
|
|
|
3.5
|
|
|
9.7
|
|
|
10.4
|
|
||||
Interest expense
|
(25.2
|
)
|
|
(25.2
|
)
|
|
(74.9
|
)
|
|
(73.2
|
)
|
||||
Foreign exchange gain (loss)
|
0.8
|
|
|
(19.8
|
)
|
|
61.8
|
|
|
(47.3
|
)
|
||||
Other income (expense), net
|
(0.3
|
)
|
|
—
|
|
|
0.7
|
|
|
(0.5
|
)
|
||||
Income before income taxes
|
211.9
|
|
|
158.3
|
|
|
681.1
|
|
|
497.0
|
|
||||
Income tax expense
|
82.0
|
|
|
37.3
|
|
|
269.6
|
|
|
147.4
|
|
||||
Net income
|
129.9
|
|
|
121.0
|
|
|
411.5
|
|
|
349.6
|
|
||||
Less: Net income attributable to noncontrolling interest
|
0.6
|
|
|
0.4
|
|
|
1.2
|
|
|
1.1
|
|
||||
Net income attributable to Kansas City Southern and subsidiaries
|
129.3
|
|
|
120.6
|
|
|
410.3
|
|
|
348.5
|
|
||||
Preferred stock dividends
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
||||
Net income available to common stockholders
|
$
|
129.2
|
|
|
$
|
120.5
|
|
|
$
|
410.1
|
|
|
$
|
348.3
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
1.24
|
|
|
$
|
1.12
|
|
|
$
|
3.89
|
|
|
$
|
3.23
|
|
Diluted earnings per share
|
$
|
1.23
|
|
|
$
|
1.12
|
|
|
$
|
3.88
|
|
|
$
|
3.23
|
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding
(in thousands):
|
|
|
|
|
|
|
|
||||||||
Basic
|
104,324
|
|
|
107,621
|
|
|
105,297
|
|
|
107,800
|
|
||||
Potentially dilutive common shares
|
354
|
|
|
191
|
|
|
285
|
|
|
199
|
|
||||
Diluted
|
104,678
|
|
|
107,812
|
|
|
105,582
|
|
|
107,999
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(In millions)
(Unaudited) |
||||||||||||||
Net income
|
$
|
129.9
|
|
|
$
|
121.0
|
|
|
$
|
411.5
|
|
|
$
|
349.6
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
Unrealized loss on interest rate derivative instruments during the period, net of tax of $(0.3) million and $(1.8) million, respectively
|
(0.5
|
)
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
||||
Foreign currency translation adjustments, net of tax of $(0.1) million, $(0.2) million, $0.7 million and $(0.7) million, respectively
|
(0.2
|
)
|
|
(0.3
|
)
|
|
1.1
|
|
|
(1.0
|
)
|
||||
Other comprehensive loss
|
(0.7
|
)
|
|
(0.3
|
)
|
|
(1.7
|
)
|
|
(1.0
|
)
|
||||
Comprehensive income
|
129.2
|
|
|
120.7
|
|
|
409.8
|
|
|
348.6
|
|
||||
Less: Comprehensive income attributable to noncontrolling interest
|
0.6
|
|
|
0.4
|
|
|
1.2
|
|
|
1.1
|
|
||||
Comprehensive income attributable to Kansas City Southern and subsidiaries
|
$
|
128.6
|
|
|
$
|
120.3
|
|
|
$
|
408.6
|
|
|
$
|
347.5
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
(In millions, except share and per share amounts)
|
||||||
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
88.4
|
|
|
$
|
170.6
|
|
Accounts receivable, net
|
237.2
|
|
|
191.0
|
|
||
Materials and supplies
|
151.2
|
|
|
152.6
|
|
||
Other current assets
|
163.7
|
|
|
133.8
|
|
||
Total current assets
|
640.5
|
|
|
648.0
|
|
||
Investments
|
51.9
|
|
|
32.9
|
|
||
Property and equipment (including concession assets), net
|
8,335.6
|
|
|
8,069.7
|
|
||
Other assets
|
72.3
|
|
|
66.9
|
|
||
Total assets
|
$
|
9,100.3
|
|
|
$
|
8,817.5
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Long-term debt due within one year
|
$
|
40.5
|
|
|
$
|
25.4
|
|
Short-term borrowings
|
355.9
|
|
|
181.3
|
|
||
Accounts payable and accrued liabilities
|
528.4
|
|
|
537.7
|
|
||
Total current liabilities
|
924.8
|
|
|
744.4
|
|
||
Long-term debt
|
2,238.4
|
|
|
2,271.5
|
|
||
Deferred income taxes
|
1,432.3
|
|
|
1,289.3
|
|
||
Other noncurrent liabilities and deferred credits
|
98.4
|
|
|
107.8
|
|
||
Total liabilities
|
4,693.9
|
|
|
4,413.0
|
|
||
Stockholders’ equity:
|
|
|
|
||||
$25 par, 4% noncumulative, preferred stock, 840,000 shares authorized, 649,736 shares issued, 242,170 shares outstanding
|
6.1
|
|
|
6.1
|
|
||
$.01 par, common stock, 400,000,000 shares authorized; 123,352,185 shares issued; 103,694,613 and 106,606,619 shares outstanding at September 30, 2017 and December 31, 2016, respectively
|
1.0
|
|
|
1.1
|
|
||
Additional paid-in capital
|
930.5
|
|
|
954.8
|
|
||
Retained earnings
|
3,160.9
|
|
|
3,134.1
|
|
||
Accumulated other comprehensive loss
|
(7.9
|
)
|
|
(6.2
|
)
|
||
Total stockholders’ equity
|
4,090.6
|
|
|
4,089.9
|
|
||
Noncontrolling interest
|
315.8
|
|
|
314.6
|
|
||
Total equity
|
4,406.4
|
|
|
4,404.5
|
|
||
Total liabilities and equity
|
$
|
9,100.3
|
|
|
$
|
8,817.5
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions)
(Unaudited)
|
||||||
Operating activities:
|
|
|
|
||||
Net income
|
$
|
411.5
|
|
|
$
|
349.6
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
241.6
|
|
|
226.9
|
|
||
Deferred income taxes
|
146.6
|
|
|
117.4
|
|
||
Equity in net earnings of affiliates
|
(9.7
|
)
|
|
(10.4
|
)
|
||
Share-based compensation
|
14.6
|
|
|
15.2
|
|
||
Distributions from affiliates
|
5.0
|
|
|
5.0
|
|
||
Settlement of foreign currency derivative instruments
|
(14.4
|
)
|
|
(58.4
|
)
|
||
(Gain) loss on foreign currency derivative instruments
|
(45.5
|
)
|
|
35.8
|
|
||
Mexican fuel excise tax credit
|
(35.6
|
)
|
|
(49.6
|
)
|
||
Changes in working capital items:
|
|
|
|
||||
Accounts receivable
|
(46.8
|
)
|
|
(21.5
|
)
|
||
Materials and supplies
|
1.1
|
|
|
(6.0
|
)
|
||
Other current assets
|
(24.4
|
)
|
|
(4.2
|
)
|
||
Accounts payable and accrued liabilities
|
109.0
|
|
|
86.3
|
|
||
Other, net
|
(19.3
|
)
|
|
(2.5
|
)
|
||
Net cash provided by operating activities
|
733.7
|
|
|
683.6
|
|
||
|
|
|
|
||||
Investing activities:
|
|
|
|
||||
Capital expenditures
|
(446.9
|
)
|
|
(405.1
|
)
|
||
Purchase or replacement of equipment under operating leases
|
(42.6
|
)
|
|
(26.6
|
)
|
||
Property investments in MSLLC
|
(23.7
|
)
|
|
(31.2
|
)
|
||
Investments in and advances to affiliates
|
(20.3
|
)
|
|
(0.9
|
)
|
||
Proceeds from disposal of property
|
6.6
|
|
|
3.6
|
|
||
Other, net
|
(15.1
|
)
|
|
(5.8
|
)
|
||
Net cash used for investing activities
|
(542.0
|
)
|
|
(466.0
|
)
|
||
|
|
|
|
||||
Financing activities:
|
|
|
|
||||
Proceeds from short-term borrowings
|
9,772.2
|
|
|
6,499.0
|
|
||
Repayment of short-term borrowings
|
(9,600.9
|
)
|
|
(6,579.3
|
)
|
||
Proceeds from issuance of long-term debt
|
—
|
|
|
248.7
|
|
||
Repayment of long-term debt
|
(20.2
|
)
|
|
(20.8
|
)
|
||
Dividends paid
|
(105.1
|
)
|
|
(107.2
|
)
|
||
Shares repurchased
|
(320.4
|
)
|
|
(99.8
|
)
|
||
Debt costs
|
—
|
|
|
(2.6
|
)
|
||
Proceeds from employee stock plans
|
0.5
|
|
|
0.9
|
|
||
Net cash used for financing activities
|
(273.9
|
)
|
|
(61.1
|
)
|
||
Cash and cash equivalents:
|
|
|
|
||||
Net increase (decrease) during each period
|
(82.2
|
)
|
|
156.5
|
|
||
At beginning of year
|
170.6
|
|
|
136.6
|
|
||
At end of period
|
$
|
88.4
|
|
|
$
|
293.1
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income available to common stockholders for purposes of computing basic and diluted earnings per share
|
$
|
129.2
|
|
|
$
|
120.5
|
|
|
$
|
410.1
|
|
|
$
|
348.3
|
|
Weighted-average number of shares outstanding (
in thousands
):
|
|
|
|
|
|
|
|
||||||||
Basic shares
|
104,324
|
|
|
107,621
|
|
|
105,297
|
|
|
107,800
|
|
||||
Effect of dilution
|
354
|
|
|
191
|
|
|
285
|
|
|
199
|
|
||||
Diluted shares
|
104,678
|
|
|
107,812
|
|
|
105,582
|
|
|
107,999
|
|
||||
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
1.24
|
|
|
$
|
1.12
|
|
|
$
|
3.89
|
|
|
$
|
3.23
|
|
Diluted earnings per share
|
$
|
1.23
|
|
|
$
|
1.12
|
|
|
$
|
3.88
|
|
|
$
|
3.23
|
|
Stock options excluded as their inclusion would be anti-dilutive
|
14
|
|
|
34
|
|
|
159
|
|
|
220
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
Land
|
$
|
218.7
|
|
|
$
|
219.2
|
|
Concession land rights
|
141.2
|
|
|
141.2
|
|
||
Road property
|
7,438.5
|
|
|
7,186.0
|
|
||
Equipment
|
2,530.9
|
|
|
2,439.8
|
|
||
Technology and other
|
209.7
|
|
|
182.2
|
|
||
Construction in progress
|
388.4
|
|
|
293.4
|
|
||
Total property
|
10,927.4
|
|
|
10,461.8
|
|
||
Accumulated depreciation and amortization
|
2,591.8
|
|
|
2,392.1
|
|
||
Property and equipment (including concession assets), net
|
$
|
8,335.6
|
|
|
$
|
8,069.7
|
|
Foreign currency forward contracts
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Contracts to purchase Ps./pay USD
|
|
Offsetting contracts to sell Ps./receive USD
|
|
|
||||||||||||||||||||||||||||
|
Notional amount
|
|
Notional amount
|
|
Weighted-average exchange rate
(in Ps./USD)
|
|
Maturity date
|
|
Notional amount
|
|
Notional amount
|
|
Weighted-average exchange rate
(in Ps./USD)
|
|
Maturity date
|
|
Cash received/(paid) on settlement
|
||||||||||||||||
Contracts executed in 2016 and settled in 2017
|
$
|
340.0
|
|
|
Ps.
|
6,207.7
|
|
|
Ps.
|
18.3
|
|
|
1/17/2017
|
|
|
$
|
287.0
|
|
|
Ps.
|
6,207.7
|
|
|
Ps.
|
21.6
|
|
|
1/17/2017
|
|
$
|
(53.0
|
)
|
|
Contracts executed in 2016 and settled in 2016
|
$
|
60.0
|
|
|
Ps.
|
1,057.3
|
|
|
Ps.
|
17.6
|
|
|
4/29/2016
|
|
|
$
|
60.7
|
|
|
Ps.
|
1,057.3
|
|
|
Ps.
|
17.4
|
|
|
4/29/2016
|
|
$
|
0.7
|
|
|
Contracts executed in 2015 and settled in 2016
|
$
|
300.0
|
|
|
Ps.
|
4,480.4
|
|
|
Ps.
|
14.9
|
|
|
1/15/2016
|
|
|
$
|
251.0
|
|
|
Ps.
|
4,480.4
|
|
|
Ps.
|
17.9
|
|
|
1/15/2016
|
|
$
|
(49.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign currency zero-cost collar contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Notional amount
|
|
Maturity date
|
|
Weighted-average call rate outstanding options
(in Ps./USD)
|
|
Weighted-average put rate outstanding options
(in Ps./USD)
|
|
Cash received/(paid) on settlement
|
|
|
|
|
|
|
|
|
||||||||||||||||
Contracts executed in 2017 and partially settled in 2017
|
$
|
255.0
|
|
|
1/16/2018
|
|
|
Ps.
|
21.6
|
|
|
Ps.
|
24.7
|
|
|
$
|
7.7
|
(i)
|
|
|
|
|
|
|
|
|
|||||||
Contracts executed in 2017 and settled in 2017
|
$
|
10.0
|
|
|
1/18/2018
|
|
|
—
|
|
|
—
|
|
|
$
|
0.4
|
|
|
|
|
|
|
|
|
|
|||||||||
Contracts executed in 2017 and settled in 2017
|
$
|
70.0
|
|
|
7/27/2017
|
|
|
—
|
|
|
—
|
|
|
$
|
4.7
|
|
|
|
|
|
|
|
|
|
|||||||||
Contracts executed in 2017 and settled in 2017
|
$
|
195.0
|
|
|
4/25/2017
|
|
|
—
|
|
|
—
|
|
|
$
|
25.8
|
|
|
|
|
|
|
|
|
|
|||||||||
Contracts executed in 2015 and settled in 2016
|
$
|
80.0
|
|
|
1/15/2016
|
|
|
—
|
|
|
—
|
|
|
$
|
(10.1
|
)
|
|
|
|
|
|
|
|
|
|
Derivative Assets
|
||||||||
|
Balance Sheet Location
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Foreign currency zero-cost collar contracts
|
Other current assets
|
|
$
|
18.8
|
|
|
$
|
—
|
|
Total derivatives not designated as hedging instruments
|
|
|
18.8
|
|
|
—
|
|
||
Total derivative assets
|
|
|
$
|
18.8
|
|
|
$
|
—
|
|
|
Derivative Liabilities
|
||||||||
|
Balance Sheet Location
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Treasury lock agreements
|
Other noncurrent liabilities and deferred credits
|
|
$
|
4.6
|
|
|
$
|
—
|
|
Total derivatives designated as hedging instruments
|
|
|
4.6
|
|
|
—
|
|
||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Foreign currency forward contracts
|
Accounts payable and accrued liabilities
|
|
—
|
|
|
41.1
|
|
||
Total derivatives not designated as hedging instruments
|
|
|
—
|
|
|
41.1
|
|
||
Total derivative liabilities
|
|
|
$
|
4.6
|
|
|
$
|
41.1
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
|
|
Amount of Gain/(Loss) Recognized in OCI on Derivative
|
||||||||||||||
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Treasury lock agreements
|
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
(4.6
|
)
|
|
$
|
—
|
|
Total
|
|
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
(4.6
|
)
|
|
$
|
—
|
|
|
||||||||||||||||||
Derivatives Not Designated as Hedging Instruments
|
Location of Gain/(Loss) Recognized in Income on Derivative
|
|
|
Amount of Gain/(Loss) Recognized in Income on Derivative
|
||||||||||||||
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Foreign currency forward contracts
|
Foreign exchange gain (loss)
|
|
|
$
|
—
|
|
|
$
|
(16.1
|
)
|
|
$
|
(11.9
|
)
|
|
$
|
(31.9
|
)
|
Foreign currency zero-cost collar contracts
|
Foreign exchange gain (loss)
|
|
|
3.3
|
|
|
—
|
|
|
57.4
|
|
|
(3.9
|
)
|
||||
Total
|
|
|
|
$
|
3.3
|
|
|
$
|
(16.1
|
)
|
|
$
|
45.5
|
|
|
$
|
(35.8
|
)
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||
|
Kansas City
Southern
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
|
Kansas City
Southern
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
||||||||||||
Beginning balance
|
$
|
4,192.6
|
|
|
$
|
315.2
|
|
|
$
|
4,507.8
|
|
|
$
|
4,020.6
|
|
|
$
|
311.1
|
|
|
$
|
4,331.7
|
|
Net income
|
129.3
|
|
|
0.6
|
|
|
129.9
|
|
|
120.6
|
|
|
0.4
|
|
|
121.0
|
|
||||||
Other comprehensive loss
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||
Contribution from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
2.4
|
|
||||||
Dividends on common stock
|
(37.3
|
)
|
|
—
|
|
|
(37.3
|
)
|
|
(35.5
|
)
|
|
—
|
|
|
(35.5
|
)
|
||||||
Dividends on $25 par preferred stock
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||||
Share repurchases
|
(200.0
|
)
|
|
—
|
|
|
(200.0
|
)
|
|
(40.6
|
)
|
|
—
|
|
|
(40.6
|
)
|
||||||
Options exercised and stock subscribed, net of shares withheld for employee taxes
|
2.7
|
|
|
—
|
|
|
2.7
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
||||||
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||||
Share-based compensation
|
4.1
|
|
|
—
|
|
|
4.1
|
|
|
4.1
|
|
|
—
|
|
|
4.1
|
|
||||||
Ending balance
|
$
|
4,090.6
|
|
|
$
|
315.8
|
|
|
$
|
4,406.4
|
|
|
$
|
4,071.9
|
|
|
$
|
313.9
|
|
|
$
|
4,385.8
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||
|
Kansas City
Southern
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
|
Kansas City
Southern
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Equity
|
||||||||||||
Beginning balance
|
$
|
4,089.9
|
|
|
$
|
314.6
|
|
|
$
|
4,404.5
|
|
|
$
|
3,914.3
|
|
|
$
|
310.4
|
|
|
$
|
4,224.7
|
|
Cumulative-effect adjustment (i)
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net income
|
410.3
|
|
|
1.2
|
|
|
411.5
|
|
|
348.5
|
|
|
1.1
|
|
|
349.6
|
|
||||||
Other comprehensive loss
|
(1.7
|
)
|
|
—
|
|
|
(1.7
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||||
Contribution from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
2.4
|
|
||||||
Dividends on common stock
|
(107.2
|
)
|
|
—
|
|
|
(107.2
|
)
|
|
(106.7
|
)
|
|
—
|
|
|
(106.7
|
)
|
||||||
Dividends on $25 par preferred stock
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||
Share repurchases
|
(320.4
|
)
|
|
—
|
|
|
(320.4
|
)
|
|
(99.8
|
)
|
|
—
|
|
|
(99.8
|
)
|
||||||
Options exercised and stock subscribed, net of shares withheld for employee taxes
|
2.8
|
|
|
—
|
|
|
2.8
|
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
||||||
Excess tax benefit from share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||
Share-based compensation
|
14.6
|
|
|
—
|
|
|
14.6
|
|
|
15.2
|
|
|
—
|
|
|
15.2
|
|
||||||
Ending balance
|
$
|
4,090.6
|
|
|
$
|
315.8
|
|
|
$
|
4,406.4
|
|
|
$
|
4,071.9
|
|
|
$
|
313.9
|
|
|
$
|
4,385.8
|
|
(i)
|
The Company recognized a
$2.5 million
net cumulative-effect adjustment to equity as of January 1, 2017, due to the adoption of ASU 2016-09,
Improvements to Employee Share-Based Payment Accounting
. For additional discussion, see Note 1 - Basis of Presentation.
|
Third Party Institution
|
|
Agreement Date
|
|
Settlement Date
|
|
Total Amount of Agreement
(in millions)
|
|
Initial Shares Delivered
|
|
Fair Market Value of Initial Shares
(in millions)
|
|
Additional Shares Delivered
|
|
Fair Market Value of Additional Shares
(in millions)
|
|
Total Shares Delivered
|
|
Weighted-Average Price Per Share
|
|||||||||||
ASR Agreement #1
|
|
August 2017
|
|
August 2017
|
|
$
|
100.0
|
|
|
799,398
|
|
|
$
|
85.0
|
|
|
151,481
|
|
|
$
|
15.0
|
|
|
950,879
|
|
|
$
|
105.17
|
|
ASR Agreement #2
|
|
August 2017
|
|
October 2017
|
|
$
|
100.0
|
|
|
799,398
|
|
|
$
|
85.0
|
|
|
151,492
|
|
|
$
|
15.0
|
(i)
|
|
950,890
|
|
|
$
|
105.16
|
|
Total
|
|
|
|
|
|
$
|
200.0
|
|
|
1,598,796
|
|
|
$
|
170.0
|
|
|
302,973
|
|
|
$
|
30.0
|
|
|
1,901,769
|
|
|
$
|
105.17
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Cash dividends declared per common share
|
$
|
0.360
|
|
|
$
|
0.330
|
|
|
$
|
1.020
|
|
|
$
|
0.990
|
|
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Balance at beginning of year
|
$
|
23.8
|
|
|
$
|
23.9
|
|
Accruals
|
3.6
|
|
|
3.6
|
|
||
Change in estimate
|
(2.0
|
)
|
|
(0.6
|
)
|
||
Payments
|
(4.0
|
)
|
|
(2.3
|
)
|
||
Balance at end of period
|
$
|
21.4
|
|
|
$
|
24.6
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
Revenues
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
U.S.
|
$
|
345.9
|
|
|
$
|
317.4
|
|
|
$
|
1,011.5
|
|
|
$
|
896.4
|
|
Mexico
|
310.7
|
|
|
287.1
|
|
|
911.0
|
|
|
839.3
|
|
||||
Total revenues
|
$
|
656.6
|
|
|
$
|
604.5
|
|
|
$
|
1,922.5
|
|
|
$
|
1,735.7
|
|
|
|
|
|
|
|
|
|
||||||||
Property and equipment (including concession assets), net
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||||||
U.S.
|
|
|
|
|
$
|
5,185.9
|
|
|
$
|
4,960.6
|
|
||||
Mexico
|
|
|
|
|
3,149.7
|
|
|
3,109.1
|
|
||||||
Total property and equipment (including concession assets), net
|
|
|
|
|
$
|
8,335.6
|
|
|
$
|
8,069.7
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
316.1
|
|
|
$
|
344.9
|
|
|
$
|
(4.4
|
)
|
|
$
|
656.6
|
|
Operating expenses
|
0.8
|
|
|
221.6
|
|
|
204.8
|
|
|
(4.4
|
)
|
|
422.8
|
|
|||||
Operating income (loss)
|
(0.8
|
)
|
|
94.5
|
|
|
140.1
|
|
|
—
|
|
|
233.8
|
|
|||||
Equity in net earnings of affiliates
|
130.2
|
|
|
2.5
|
|
|
2.2
|
|
|
(132.1
|
)
|
|
2.8
|
|
|||||
Interest expense
|
(20.3
|
)
|
|
(17.7
|
)
|
|
(8.8
|
)
|
|
21.6
|
|
|
(25.2
|
)
|
|||||
Foreign exchange gain
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||||
Other income (expense), net
|
20.8
|
|
|
(0.3
|
)
|
|
0.7
|
|
|
(21.5
|
)
|
|
(0.3
|
)
|
|||||
Income before income taxes
|
129.9
|
|
|
79.0
|
|
|
135.0
|
|
|
(132.0
|
)
|
|
211.9
|
|
|||||
Income tax expense
|
0.6
|
|
|
26.4
|
|
|
55.0
|
|
|
—
|
|
|
82.0
|
|
|||||
Net income
|
129.3
|
|
|
52.6
|
|
|
80.0
|
|
|
(132.0
|
)
|
|
129.9
|
|
|||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
Net income attributable to Kansas City Southern and subsidiaries
|
129.3
|
|
|
52.0
|
|
|
80.0
|
|
|
(132.0
|
)
|
|
129.3
|
|
|||||
Other comprehensive loss
|
(0.7
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
(0.7
|
)
|
|||||
Comprehensive income attributable to Kansas City Southern and subsidiaries
|
$
|
128.6
|
|
|
$
|
52.0
|
|
|
$
|
79.7
|
|
|
$
|
(131.7
|
)
|
|
$
|
128.6
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
289.9
|
|
|
$
|
319.0
|
|
|
$
|
(4.4
|
)
|
|
$
|
604.5
|
|
Operating expenses
|
0.9
|
|
|
214.7
|
|
|
193.5
|
|
|
(4.4
|
)
|
|
404.7
|
|
|||||
Operating income (loss)
|
(0.9
|
)
|
|
75.2
|
|
|
125.5
|
|
|
—
|
|
|
199.8
|
|
|||||
Equity in net earnings of affiliates
|
119.1
|
|
|
1.7
|
|
|
3.0
|
|
|
(120.3
|
)
|
|
3.5
|
|
|||||
Interest expense
|
(21.7
|
)
|
|
(20.6
|
)
|
|
(16.7
|
)
|
|
33.8
|
|
|
(25.2
|
)
|
|||||
Foreign exchange loss
|
—
|
|
|
—
|
|
|
(19.8
|
)
|
|
—
|
|
|
(19.8
|
)
|
|||||
Other income (expense), net
|
26.3
|
|
|
(0.1
|
)
|
|
7.1
|
|
|
(33.3
|
)
|
|
—
|
|
|||||
Income before income taxes
|
122.8
|
|
|
56.2
|
|
|
99.1
|
|
|
(119.8
|
)
|
|
158.3
|
|
|||||
Income tax expense
|
2.2
|
|
|
19.9
|
|
|
15.2
|
|
|
—
|
|
|
37.3
|
|
|||||
Net income
|
120.6
|
|
|
36.3
|
|
|
83.9
|
|
|
(119.8
|
)
|
|
121.0
|
|
|||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||||
Net income attributable to Kansas City Southern and subsidiaries
|
120.6
|
|
|
35.9
|
|
|
83.9
|
|
|
(119.8
|
)
|
|
120.6
|
|
|||||
Other comprehensive loss
|
(0.3
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
0.4
|
|
|
(0.3
|
)
|
|||||
Comprehensive income attributable to Kansas City Southern and subsidiaries
|
$
|
120.3
|
|
|
$
|
35.9
|
|
|
$
|
83.5
|
|
|
$
|
(119.4
|
)
|
|
$
|
120.3
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
924.4
|
|
|
$
|
1,011.2
|
|
|
$
|
(13.1
|
)
|
|
$
|
1,922.5
|
|
Operating expenses
|
4.9
|
|
|
661.4
|
|
|
585.5
|
|
|
(13.1
|
)
|
|
1,238.7
|
|
|||||
Operating income (loss)
|
(4.9
|
)
|
|
263.0
|
|
|
425.7
|
|
|
—
|
|
|
683.8
|
|
|||||
Equity in net earnings of affiliates
|
410.8
|
|
|
5.3
|
|
|
8.2
|
|
|
(414.6
|
)
|
|
9.7
|
|
|||||
Interest expense
|
(61.0
|
)
|
|
(54.6
|
)
|
|
(27.1
|
)
|
|
67.8
|
|
|
(74.9
|
)
|
|||||
Foreign exchange gain
|
—
|
|
|
—
|
|
|
61.8
|
|
|
—
|
|
|
61.8
|
|
|||||
Other income, net
|
66.7
|
|
|
0.5
|
|
|
1.3
|
|
|
(67.8
|
)
|
|
0.7
|
|
|||||
Income before income taxes
|
411.6
|
|
|
214.2
|
|
|
469.9
|
|
|
(414.6
|
)
|
|
681.1
|
|
|||||
Income tax expense
|
1.3
|
|
|
78.1
|
|
|
190.2
|
|
|
—
|
|
|
269.6
|
|
|||||
Net income
|
410.3
|
|
|
136.1
|
|
|
279.7
|
|
|
(414.6
|
)
|
|
411.5
|
|
|||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|||||
Net income attributable to Kansas City Southern and subsidiaries
|
410.3
|
|
|
134.9
|
|
|
279.7
|
|
|
(414.6
|
)
|
|
410.3
|
|
|||||
Other comprehensive income (loss)
|
(1.7
|
)
|
|
—
|
|
|
1.8
|
|
|
(1.8
|
)
|
|
(1.7
|
)
|
|||||
Comprehensive income attributable to Kansas City Southern and subsidiaries
|
$
|
408.6
|
|
|
$
|
134.9
|
|
|
$
|
281.5
|
|
|
$
|
(416.4
|
)
|
|
$
|
408.6
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
817.5
|
|
|
$
|
931.6
|
|
|
$
|
(13.4
|
)
|
|
$
|
1,735.7
|
|
Operating expenses
|
3.7
|
|
|
585.1
|
|
|
552.7
|
|
|
(13.4
|
)
|
|
1,128.1
|
|
|||||
Operating income (loss)
|
(3.7
|
)
|
|
232.4
|
|
|
378.9
|
|
|
—
|
|
|
607.6
|
|
|||||
Equity in net earnings of affiliates
|
336.3
|
|
|
4.7
|
|
|
9.0
|
|
|
(339.6
|
)
|
|
10.4
|
|
|||||
Interest expense
|
(61.1
|
)
|
|
(63.2
|
)
|
|
(46.6
|
)
|
|
97.7
|
|
|
(73.2
|
)
|
|||||
Foreign exchange loss
|
—
|
|
|
—
|
|
|
(47.3
|
)
|
|
—
|
|
|
(47.3
|
)
|
|||||
Other income, net
|
79.1
|
|
|
—
|
|
|
16.9
|
|
|
(96.5
|
)
|
|
(0.5
|
)
|
|||||
Income before income taxes
|
350.6
|
|
|
173.9
|
|
|
310.9
|
|
|
(338.4
|
)
|
|
497.0
|
|
|||||
Income tax expense
|
2.1
|
|
|
65.9
|
|
|
79.4
|
|
|
—
|
|
|
147.4
|
|
|||||
Net income
|
348.5
|
|
|
108.0
|
|
|
231.5
|
|
|
(338.4
|
)
|
|
349.6
|
|
|||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|||||
Net income attributable to Kansas City Southern and subsidiaries
|
348.5
|
|
|
106.9
|
|
|
231.5
|
|
|
(338.4
|
)
|
|
348.5
|
|
|||||
Other comprehensive loss
|
(1.0
|
)
|
|
—
|
|
|
(1.7
|
)
|
|
1.7
|
|
|
(1.0
|
)
|
|||||
Comprehensive income attributable to Kansas City Southern and subsidiaries
|
$
|
347.5
|
|
|
$
|
106.9
|
|
|
$
|
229.8
|
|
|
$
|
(336.7
|
)
|
|
$
|
347.5
|
|
|
September 30, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
29.3
|
|
|
$
|
250.2
|
|
|
$
|
398.7
|
|
|
$
|
(37.7
|
)
|
|
$
|
640.5
|
|
Investments
|
—
|
|
|
3.9
|
|
|
48.0
|
|
|
—
|
|
|
51.9
|
|
|||||
Investments in consolidated subsidiaries
|
3,906.9
|
|
|
498.1
|
|
|
—
|
|
|
(4,405.0
|
)
|
|
—
|
|
|||||
Property and equipment (including concession assets), net
|
—
|
|
|
4,414.1
|
|
|
3,924.1
|
|
|
(2.6
|
)
|
|
8,335.6
|
|
|||||
Other assets
|
2,525.2
|
|
|
48.7
|
|
|
252.7
|
|
|
(2,754.3
|
)
|
|
72.3
|
|
|||||
Total assets
|
$
|
6,461.4
|
|
|
$
|
5,215.0
|
|
|
$
|
4,623.5
|
|
|
$
|
(7,199.6
|
)
|
|
$
|
9,100.3
|
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
$
|
257.2
|
|
|
$
|
475.4
|
|
|
$
|
231.4
|
|
|
$
|
(39.2
|
)
|
|
$
|
924.8
|
|
Long-term debt
|
2,066.2
|
|
|
1,883.7
|
|
|
1,042.8
|
|
|
(2,754.3
|
)
|
|
2,238.4
|
|
|||||
Deferred income taxes
|
27.0
|
|
|
1,149.2
|
|
|
256.9
|
|
|
(0.8
|
)
|
|
1,432.3
|
|
|||||
Other liabilities
|
9.0
|
|
|
72.7
|
|
|
16.7
|
|
|
—
|
|
|
98.4
|
|
|||||
Stockholders’ equity
|
4,102.0
|
|
|
1,318.2
|
|
|
3,075.7
|
|
|
(4,405.3
|
)
|
|
4,090.6
|
|
|||||
Noncontrolling interest
|
—
|
|
|
315.8
|
|
|
—
|
|
|
—
|
|
|
315.8
|
|
|||||
Total liabilities and equity
|
$
|
6,461.4
|
|
|
$
|
5,215.0
|
|
|
$
|
4,623.5
|
|
|
$
|
(7,199.6
|
)
|
|
$
|
9,100.3
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
18.3
|
|
|
$
|
275.4
|
|
|
$
|
389.6
|
|
|
$
|
(35.3
|
)
|
|
$
|
648.0
|
|
Investments
|
—
|
|
|
3.9
|
|
|
29.0
|
|
|
—
|
|
|
32.9
|
|
|||||
Investments in consolidated subsidiaries
|
3,497.7
|
|
|
493.7
|
|
|
—
|
|
|
(3,991.4
|
)
|
|
—
|
|
|||||
Property and equipment (including concession assets), net
|
—
|
|
|
4,203.6
|
|
|
3,868.8
|
|
|
(2.7
|
)
|
|
8,069.7
|
|
|||||
Other assets
|
2,767.9
|
|
|
43.0
|
|
|
252.6
|
|
|
(2,996.6
|
)
|
|
66.9
|
|
|||||
Total assets
|
$
|
6,283.9
|
|
|
$
|
5,019.6
|
|
|
$
|
4,540.0
|
|
|
$
|
(7,026.0
|
)
|
|
$
|
8,817.5
|
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
$
|
87.3
|
|
|
$
|
432.8
|
|
|
$
|
261.0
|
|
|
$
|
(36.7
|
)
|
|
$
|
744.4
|
|
Long-term debt
|
2,064.3
|
|
|
1,928.9
|
|
|
1,274.9
|
|
|
(2,996.6
|
)
|
|
2,271.5
|
|
|||||
Deferred income taxes
|
26.9
|
|
|
1,075.3
|
|
|
188.0
|
|
|
(0.9
|
)
|
|
1,289.3
|
|
|||||
Other liabilities
|
4.0
|
|
|
86.3
|
|
|
17.5
|
|
|
—
|
|
|
107.8
|
|
|||||
Stockholders’ equity
|
4,101.4
|
|
|
1,181.7
|
|
|
2,798.6
|
|
|
(3,991.8
|
)
|
|
4,089.9
|
|
|||||
Noncontrolling interest
|
—
|
|
|
314.6
|
|
|
—
|
|
|
—
|
|
|
314.6
|
|
|||||
Total liabilities and equity
|
$
|
6,283.9
|
|
|
$
|
5,019.6
|
|
|
$
|
4,540.0
|
|
|
$
|
(7,026.0
|
)
|
|
$
|
8,817.5
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided
|
$
|
215.1
|
|
|
$
|
413.9
|
|
|
$
|
109.7
|
|
|
$
|
(5.0
|
)
|
|
$
|
733.7
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(292.9
|
)
|
|
(154.0
|
)
|
|
—
|
|
|
(446.9
|
)
|
|||||
Purchase or replacement of equipment under operating leases
|
—
|
|
|
(42.6
|
)
|
|
—
|
|
|
—
|
|
|
(42.6
|
)
|
|||||
Property investments in MSLLC
|
—
|
|
|
—
|
|
|
(23.7
|
)
|
|
—
|
|
|
(23.7
|
)
|
|||||
Investments in and advances to affiliates
|
(0.5
|
)
|
|
(0.5
|
)
|
|
(20.3
|
)
|
|
1.0
|
|
|
(20.3
|
)
|
|||||
Proceeds from repayment of loans to affiliates
|
9,814.6
|
|
|
—
|
|
|
—
|
|
|
(9,814.6
|
)
|
|
—
|
|
|||||
Loans to affiliates
|
(9,772.2
|
)
|
|
—
|
|
|
—
|
|
|
9,772.2
|
|
|
—
|
|
|||||
Proceeds from disposal of property
|
—
|
|
|
5.2
|
|
|
1.4
|
|
|
—
|
|
|
6.6
|
|
|||||
Other investing activities
|
—
|
|
|
(16.5
|
)
|
|
1.4
|
|
|
—
|
|
|
(15.1
|
)
|
|||||
Net cash provided (used)
|
41.9
|
|
|
(347.3
|
)
|
|
(195.2
|
)
|
|
(41.4
|
)
|
|
(542.0
|
)
|
|||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from short-term borrowings
|
9,772.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,772.2
|
|
|||||
Repayment of short-term borrowings
|
(9,600.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,600.9
|
)
|
|||||
Repayment of long-term debt
|
—
|
|
|
(2.7
|
)
|
|
(17.5
|
)
|
|
—
|
|
|
(20.2
|
)
|
|||||
Dividends paid
|
(105.1
|
)
|
|
—
|
|
|
(5.0
|
)
|
|
5.0
|
|
|
(105.1
|
)
|
|||||
Shares repurchased
|
(320.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(320.4
|
)
|
|||||
Proceeds from loans from affiliates
|
—
|
|
|
9,772.2
|
|
|
—
|
|
|
(9,772.2
|
)
|
|
—
|
|
|||||
Repayment of loans from affiliates
|
—
|
|
|
(9,814.6
|
)
|
|
—
|
|
|
9,814.6
|
|
|
—
|
|
|||||
Contribution from affiliates
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|
(1.0
|
)
|
|
—
|
|
|||||
Other financing activities
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
Net cash used
|
(253.7
|
)
|
|
(44.6
|
)
|
|
(22.0
|
)
|
|
46.4
|
|
|
(273.9
|
)
|
|||||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase (decrease)
|
3.3
|
|
|
22.0
|
|
|
(107.5
|
)
|
|
—
|
|
|
(82.2
|
)
|
|||||
At beginning of year
|
0.2
|
|
|
32.6
|
|
|
137.8
|
|
|
—
|
|
|
170.6
|
|
|||||
At end of period
|
$
|
3.5
|
|
|
$
|
54.6
|
|
|
$
|
30.3
|
|
|
$
|
—
|
|
|
$
|
88.4
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided
|
$
|
178.2
|
|
|
$
|
380.8
|
|
|
$
|
288.5
|
|
|
$
|
(163.9
|
)
|
|
$
|
683.6
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(269.5
|
)
|
|
(135.6
|
)
|
|
—
|
|
|
(405.1
|
)
|
|||||
Purchase or replacement of equipment under operating leases
|
—
|
|
|
(26.6
|
)
|
|
—
|
|
|
—
|
|
|
(26.6
|
)
|
|||||
Property investments in MSLLC
|
—
|
|
|
—
|
|
|
(31.2
|
)
|
|
—
|
|
|
(31.2
|
)
|
|||||
Investments in and advances to affiliates
|
(103.4
|
)
|
|
(6.5
|
)
|
|
(0.9
|
)
|
|
109.9
|
|
|
(0.9
|
)
|
|||||
Proceeds from repayment of loans to affiliates
|
6,743.5
|
|
|
—
|
|
|
—
|
|
|
(6,743.5
|
)
|
|
—
|
|
|||||
Loans to affiliates
|
(6,742.5
|
)
|
|
—
|
|
|
—
|
|
|
6,742.5
|
|
|
—
|
|
|||||
Proceeds from disposal of property
|
—
|
|
|
1.4
|
|
|
2.3
|
|
|
(0.1
|
)
|
|
3.6
|
|
|||||
Other investing activities
|
—
|
|
|
(10.4
|
)
|
|
4.5
|
|
|
0.1
|
|
|
(5.8
|
)
|
|||||
Net cash used
|
(102.4
|
)
|
|
(311.6
|
)
|
|
(160.9
|
)
|
|
108.9
|
|
|
(466.0
|
)
|
|||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from short-term borrowings
|
6,499.0
|
|
|
243.5
|
|
|
—
|
|
|
(243.5
|
)
|
|
6,499.0
|
|
|||||
Repayment of short-term borrowings
|
(6,579.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,579.3
|
)
|
|||||
Proceeds from issuance of long-term debt
|
248.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248.7
|
|
|||||
Repayment of long-term debt
|
—
|
|
|
(2.6
|
)
|
|
(18.2
|
)
|
|
—
|
|
|
(20.8
|
)
|
|||||
Dividends paid
|
(107.2
|
)
|
|
—
|
|
|
(162.2
|
)
|
|
162.2
|
|
|
(107.2
|
)
|
|||||
Shares repurchased
|
(99.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(99.8
|
)
|
|||||
Proceeds from loans from affiliates
|
—
|
|
|
6,499.0
|
|
|
—
|
|
|
(6,499.0
|
)
|
|
—
|
|
|||||
Repayment of loans from affiliates
|
—
|
|
|
(6,743.5
|
)
|
|
—
|
|
|
6,743.5
|
|
|
—
|
|
|||||
Contribution from affiliates
|
—
|
|
|
103.1
|
|
|
6.8
|
|
|
(109.9
|
)
|
|
—
|
|
|||||
Other financing activities
|
(1.5
|
)
|
|
(0.1
|
)
|
|
(1.8
|
)
|
|
1.7
|
|
|
(1.7
|
)
|
|||||
Net cash provided (used)
|
(40.1
|
)
|
|
99.4
|
|
|
(175.4
|
)
|
|
55.0
|
|
|
(61.1
|
)
|
|||||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase (decrease)
|
35.7
|
|
|
168.6
|
|
|
(47.8
|
)
|
|
—
|
|
|
156.5
|
|
|||||
At beginning of year
|
0.2
|
|
|
10.2
|
|
|
126.2
|
|
|
—
|
|
|
136.6
|
|
|||||
At end of period
|
$
|
35.9
|
|
|
$
|
178.8
|
|
|
$
|
78.4
|
|
|
$
|
—
|
|
|
$
|
293.1
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||
|
Parent
|
|
KCSR
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
310.7
|
|
|
$
|
9.9
|
|
|
$
|
344.9
|
|
|
$
|
(8.9
|
)
|
|
$
|
656.6
|
|
Operating expenses
|
0.8
|
|
|
216.5
|
|
|
9.6
|
|
|
204.8
|
|
|
(8.9
|
)
|
|
422.8
|
|
||||||
Operating income (loss)
|
(0.8
|
)
|
|
94.2
|
|
|
0.3
|
|
|
140.1
|
|
|
—
|
|
|
233.8
|
|
||||||
Equity in net earnings (losses) of affiliates
|
130.2
|
|
|
(0.3
|
)
|
|
2.1
|
|
|
2.2
|
|
|
(131.4
|
)
|
|
2.8
|
|
||||||
Interest expense
|
(20.3
|
)
|
|
(17.7
|
)
|
|
—
|
|
|
(8.8
|
)
|
|
21.6
|
|
|
(25.2
|
)
|
||||||
Foreign exchange gain
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||||
Other income (expense), net
|
20.8
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.7
|
|
|
(21.5
|
)
|
|
(0.3
|
)
|
||||||
Income before income taxes
|
129.9
|
|
|
75.9
|
|
|
2.4
|
|
|
135.0
|
|
|
(131.3
|
)
|
|
211.9
|
|
||||||
Income tax expense
|
0.6
|
|
|
25.4
|
|
|
1.0
|
|
|
55.0
|
|
|
—
|
|
|
82.0
|
|
||||||
Net income
|
129.3
|
|
|
50.5
|
|
|
1.4
|
|
|
80.0
|
|
|
(131.3
|
)
|
|
129.9
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
||||||
Net income attributable to Kansas City Southern and subsidiaries
|
129.3
|
|
|
50.5
|
|
|
0.8
|
|
|
80.0
|
|
|
(131.3
|
)
|
|
129.3
|
|
||||||
Other comprehensive loss
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
(0.7
|
)
|
||||||
Comprehensive income attributable to Kansas City Southern and subsidiaries
|
$
|
128.6
|
|
|
$
|
50.5
|
|
|
$
|
0.8
|
|
|
$
|
79.7
|
|
|
$
|
(131.0
|
)
|
|
$
|
128.6
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||||
|
Parent
|
|
KCSR
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
283.5
|
|
|
$
|
11.8
|
|
|
$
|
319.0
|
|
|
$
|
(9.8
|
)
|
|
$
|
604.5
|
|
Operating expenses
|
0.9
|
|
|
210.1
|
|
|
10.0
|
|
|
193.5
|
|
|
(9.8
|
)
|
|
404.7
|
|
||||||
Operating income (loss)
|
(0.9
|
)
|
|
73.4
|
|
|
1.8
|
|
|
125.5
|
|
|
—
|
|
|
199.8
|
|
||||||
Equity in net earnings (losses) of affiliates
|
119.1
|
|
|
(0.3
|
)
|
|
1.2
|
|
|
3.0
|
|
|
(119.5
|
)
|
|
3.5
|
|
||||||
Interest expense
|
(21.7
|
)
|
|
(20.6
|
)
|
|
—
|
|
|
(16.7
|
)
|
|
33.8
|
|
|
(25.2
|
)
|
||||||
Foreign exchange loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.8
|
)
|
|
—
|
|
|
(19.8
|
)
|
||||||
Other income (expense), net
|
26.3
|
|
|
(0.1
|
)
|
|
—
|
|
|
7.1
|
|
|
(33.3
|
)
|
|
—
|
|
||||||
Income before income taxes
|
122.8
|
|
|
52.4
|
|
|
3.0
|
|
|
99.1
|
|
|
(119.0
|
)
|
|
158.3
|
|
||||||
Income tax expense
|
2.2
|
|
|
18.8
|
|
|
1.1
|
|
|
15.2
|
|
|
—
|
|
|
37.3
|
|
||||||
Net income
|
120.6
|
|
|
33.6
|
|
|
1.9
|
|
|
83.9
|
|
|
(119.0
|
)
|
|
121.0
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
||||||
Net income attributable to Kansas City Southern and subsidiaries
|
120.6
|
|
|
33.6
|
|
|
1.5
|
|
|
83.9
|
|
|
(119.0
|
)
|
|
120.6
|
|
||||||
Other comprehensive loss
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
0.4
|
|
|
(0.3
|
)
|
||||||
Comprehensive income attributable to Kansas City Southern and subsidiaries
|
$
|
120.3
|
|
|
$
|
33.6
|
|
|
$
|
1.5
|
|
|
$
|
83.5
|
|
|
$
|
(118.6
|
)
|
|
$
|
120.3
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
|
Parent
|
|
KCSR
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
906.4
|
|
|
$
|
33.0
|
|
|
$
|
1,011.2
|
|
|
$
|
(28.1
|
)
|
|
$
|
1,922.5
|
|
Operating expenses
|
4.9
|
|
|
647.0
|
|
|
29.4
|
|
|
585.5
|
|
|
(28.1
|
)
|
|
1,238.7
|
|
||||||
Operating income (loss)
|
(4.9
|
)
|
|
259.4
|
|
|
3.6
|
|
|
425.7
|
|
|
—
|
|
|
683.8
|
|
||||||
Equity in net earnings (losses) of affiliates
|
410.8
|
|
|
(0.6
|
)
|
|
3.9
|
|
|
8.2
|
|
|
(412.6
|
)
|
|
9.7
|
|
||||||
Interest expense
|
(61.0
|
)
|
|
(54.6
|
)
|
|
—
|
|
|
(27.1
|
)
|
|
67.8
|
|
|
(74.9
|
)
|
||||||
Foreign exchange gain
|
—
|
|
|
—
|
|
|
—
|
|
|
61.8
|
|
|
—
|
|
|
61.8
|
|
||||||
Other income, net
|
66.7
|
|
|
0.5
|
|
|
—
|
|
|
1.3
|
|
|
(67.8
|
)
|
|
0.7
|
|
||||||
Income before income taxes
|
411.6
|
|
|
204.7
|
|
|
7.5
|
|
|
469.9
|
|
|
(412.6
|
)
|
|
681.1
|
|
||||||
Income tax expense
|
1.3
|
|
|
75.2
|
|
|
2.9
|
|
|
190.2
|
|
|
—
|
|
|
269.6
|
|
||||||
Net income
|
410.3
|
|
|
129.5
|
|
|
4.6
|
|
|
279.7
|
|
|
(412.6
|
)
|
|
411.5
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||||
Net income attributable to Kansas City Southern and subsidiaries
|
410.3
|
|
|
129.5
|
|
|
3.4
|
|
|
279.7
|
|
|
(412.6
|
)
|
|
410.3
|
|
||||||
Other comprehensive income (loss)
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
(1.8
|
)
|
|
(1.7
|
)
|
||||||
Comprehensive income attributable to Kansas City Southern and subsidiaries
|
$
|
408.6
|
|
|
$
|
129.5
|
|
|
$
|
3.4
|
|
|
$
|
281.5
|
|
|
$
|
(414.4
|
)
|
|
$
|
408.6
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||
|
Parent
|
|
KCSR
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
798.8
|
|
|
$
|
33.9
|
|
|
$
|
931.6
|
|
|
$
|
(28.6
|
)
|
|
$
|
1,735.7
|
|
Operating expenses
|
3.7
|
|
|
571.6
|
|
|
28.7
|
|
|
552.7
|
|
|
(28.6
|
)
|
|
1,128.1
|
|
||||||
Operating income (loss)
|
(3.7
|
)
|
|
227.2
|
|
|
5.2
|
|
|
378.9
|
|
|
—
|
|
|
607.6
|
|
||||||
Equity in net earnings of affiliates
|
336.3
|
|
|
—
|
|
|
3.3
|
|
|
9.0
|
|
|
(338.2
|
)
|
|
10.4
|
|
||||||
Interest expense
|
(61.1
|
)
|
|
(63.2
|
)
|
|
—
|
|
|
(46.6
|
)
|
|
97.7
|
|
|
(73.2
|
)
|
||||||
Foreign exchange loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(47.3
|
)
|
|
—
|
|
|
(47.3
|
)
|
||||||
Other income, net
|
79.1
|
|
|
—
|
|
|
—
|
|
|
16.9
|
|
|
(96.5
|
)
|
|
(0.5
|
)
|
||||||
Income before income taxes
|
350.6
|
|
|
164.0
|
|
|
8.5
|
|
|
310.9
|
|
|
(337.0
|
)
|
|
497.0
|
|
||||||
Income tax expense
|
2.1
|
|
|
62.4
|
|
|
3.5
|
|
|
79.4
|
|
|
—
|
|
|
147.4
|
|
||||||
Net income
|
348.5
|
|
|
101.6
|
|
|
5.0
|
|
|
231.5
|
|
|
(337.0
|
)
|
|
349.6
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
||||||
Net income attributable to Kansas City Southern and subsidiaries
|
348.5
|
|
|
101.6
|
|
|
3.9
|
|
|
231.5
|
|
|
(337.0
|
)
|
|
348.5
|
|
||||||
Other comprehensive loss
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
1.7
|
|
|
(1.0
|
)
|
||||||
Comprehensive income attributable to Kansas City Southern and subsidiaries
|
$
|
347.5
|
|
|
$
|
101.6
|
|
|
$
|
3.9
|
|
|
$
|
229.8
|
|
|
$
|
(335.3
|
)
|
|
$
|
347.5
|
|
|
September 30, 2017
|
||||||||||||||||||||||
|
Parent
|
|
KCSR
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
$
|
29.3
|
|
|
$
|
245.5
|
|
|
$
|
4.7
|
|
|
$
|
398.7
|
|
|
$
|
(37.7
|
)
|
|
$
|
640.5
|
|
Investments
|
—
|
|
|
3.9
|
|
|
—
|
|
|
48.0
|
|
|
—
|
|
|
51.9
|
|
||||||
Investments in consolidated subsidiaries
|
3,906.9
|
|
|
(11.7
|
)
|
|
496.0
|
|
|
—
|
|
|
(4,391.2
|
)
|
|
—
|
|
||||||
Property and equipment (including concession assets), net
|
—
|
|
|
4,240.6
|
|
|
173.5
|
|
|
3,924.1
|
|
|
(2.6
|
)
|
|
8,335.6
|
|
||||||
Other assets
|
2,525.2
|
|
|
48.7
|
|
|
—
|
|
|
252.7
|
|
|
(2,754.3
|
)
|
|
72.3
|
|
||||||
Total assets
|
$
|
6,461.4
|
|
|
$
|
4,527.0
|
|
|
$
|
674.2
|
|
|
$
|
4,623.5
|
|
|
$
|
(7,185.8
|
)
|
|
$
|
9,100.3
|
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
$
|
257.2
|
|
|
$
|
392.4
|
|
|
$
|
83.0
|
|
|
$
|
231.4
|
|
|
$
|
(39.2
|
)
|
|
$
|
924.8
|
|
Long-term debt
|
2,066.2
|
|
|
1,883.7
|
|
|
—
|
|
|
1,042.8
|
|
|
(2,754.3
|
)
|
|
2,238.4
|
|
||||||
Deferred income taxes
|
27.0
|
|
|
1,008.9
|
|
|
140.3
|
|
|
256.9
|
|
|
(0.8
|
)
|
|
1,432.3
|
|
||||||
Other liabilities
|
9.0
|
|
|
72.6
|
|
|
0.1
|
|
|
16.7
|
|
|
—
|
|
|
98.4
|
|
||||||
Stockholders’ equity
|
4,102.0
|
|
|
1,169.4
|
|
|
135.0
|
|
|
3,075.7
|
|
|
(4,391.5
|
)
|
|
4,090.6
|
|
||||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
315.8
|
|
|
—
|
|
|
—
|
|
|
315.8
|
|
||||||
Total liabilities and equity
|
$
|
6,461.4
|
|
|
$
|
4,527.0
|
|
|
$
|
674.2
|
|
|
$
|
4,623.5
|
|
|
$
|
(7,185.8
|
)
|
|
$
|
9,100.3
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
Parent
|
|
KCSR
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
$
|
18.3
|
|
|
$
|
271.8
|
|
|
$
|
4.6
|
|
|
$
|
389.6
|
|
|
$
|
(36.3
|
)
|
|
$
|
648.0
|
|
Investments
|
—
|
|
|
3.9
|
|
|
—
|
|
|
29.0
|
|
|
—
|
|
|
32.9
|
|
||||||
Investments in consolidated subsidiaries
|
3,497.7
|
|
|
(9.8
|
)
|
|
491.7
|
|
|
—
|
|
|
(3,979.6
|
)
|
|
—
|
|
||||||
Property and equipment (including concession assets), net
|
—
|
|
|
4,024.5
|
|
|
179.1
|
|
|
3,868.8
|
|
|
(2.7
|
)
|
|
8,069.7
|
|
||||||
Other assets
|
2,767.9
|
|
|
43.0
|
|
|
—
|
|
|
252.6
|
|
|
(2,996.6
|
)
|
|
66.9
|
|
||||||
Total assets
|
$
|
6,283.9
|
|
|
$
|
4,333.4
|
|
|
$
|
675.4
|
|
|
$
|
4,540.0
|
|
|
$
|
(7,015.2
|
)
|
|
$
|
8,817.5
|
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
$
|
87.3
|
|
|
$
|
342.1
|
|
|
$
|
91.7
|
|
|
$
|
261.0
|
|
|
$
|
(37.7
|
)
|
|
$
|
744.4
|
|
Long-term debt
|
2,064.3
|
|
|
1,928.8
|
|
|
0.1
|
|
|
1,274.9
|
|
|
(2,996.6
|
)
|
|
2,271.5
|
|
||||||
Deferred income taxes
|
26.9
|
|
|
937.7
|
|
|
137.6
|
|
|
188.0
|
|
|
(0.9
|
)
|
|
1,289.3
|
|
||||||
Other liabilities
|
4.0
|
|
|
86.2
|
|
|
0.1
|
|
|
17.5
|
|
|
—
|
|
|
107.8
|
|
||||||
Stockholders’ equity
|
4,101.4
|
|
|
1,038.6
|
|
|
131.3
|
|
|
2,798.6
|
|
|
(3,980.0
|
)
|
|
4,089.9
|
|
||||||
Noncontrolling interest
|
—
|
|
|
—
|
|
|
314.6
|
|
|
—
|
|
|
—
|
|
|
314.6
|
|
||||||
Total liabilities and equity
|
$
|
6,283.9
|
|
|
$
|
4,333.4
|
|
|
$
|
675.4
|
|
|
$
|
4,540.0
|
|
|
$
|
(7,015.2
|
)
|
|
$
|
8,817.5
|
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
|
Parent
|
|
KCSR
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||||
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided
|
$
|
215.1
|
|
|
$
|
413.5
|
|
|
$
|
0.4
|
|
|
$
|
109.7
|
|
|
$
|
(5.0
|
)
|
|
$
|
733.7
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
—
|
|
|
(292.6
|
)
|
|
(0.3
|
)
|
|
(154.0
|
)
|
|
—
|
|
|
(446.9
|
)
|
||||||
Purchase or replacement of equipment under operating leases
|
—
|
|
|
(42.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42.6
|
)
|
||||||
Property investments in MSLLC
|
—
|
|
|
—
|
|
|
—
|
|
|
(23.7
|
)
|
|
—
|
|
|
(23.7
|
)
|
||||||
Investments in and advances to affiliates
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(20.3
|
)
|
|
1.0
|
|
|
(20.3
|
)
|
||||||
Proceeds from repayment of loans to affiliates
|
9,814.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,814.6
|
)
|
|
—
|
|
||||||
Loans to affiliates
|
(9,772.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,772.2
|
|
|
—
|
|
||||||
Proceeds from disposal of property
|
—
|
|
|
5.2
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
6.6
|
|
||||||
Other investing activities
|
—
|
|
|
(16.5
|
)
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
(15.1
|
)
|
||||||
Net cash provided (used)
|
41.9
|
|
|
(346.5
|
)
|
|
(0.8
|
)
|
|
(195.2
|
)
|
|
(41.4
|
)
|
|
(542.0
|
)
|
||||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from short-term borrowings
|
9,772.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,772.2
|
|
||||||
Repayment of short-term borrowings
|
(9,600.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,600.9
|
)
|
||||||
Repayment of long-term debt
|
—
|
|
|
(2.6
|
)
|
|
(0.1
|
)
|
|
(17.5
|
)
|
|
—
|
|
|
(20.2
|
)
|
||||||
Dividends paid
|
(105.1
|
)
|
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
|
5.0
|
|
|
(105.1
|
)
|
||||||
Shares repurchased
|
(320.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(320.4
|
)
|
||||||
Proceeds from loans from affiliates
|
—
|
|
|
9,772.2
|
|
|
—
|
|
|
—
|
|
|
(9,772.2
|
)
|
|
—
|
|
||||||
Repayment of loans from affiliates
|
—
|
|
|
(9,814.6
|
)
|
|
—
|
|
|
—
|
|
|
9,814.6
|
|
|
—
|
|
||||||
Contribution from affiliates
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|
(1.0
|
)
|
|
—
|
|
||||||
Other financing activities
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||||
Net cash provided (used)
|
(253.7
|
)
|
|
(45.0
|
)
|
|
0.4
|
|
|
(22.0
|
)
|
|
46.4
|
|
|
(273.9
|
)
|
||||||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase (decrease)
|
3.3
|
|
|
22.0
|
|
|
—
|
|
|
(107.5
|
)
|
|
—
|
|
|
(82.2
|
)
|
||||||
At beginning of year
|
0.2
|
|
|
32.6
|
|
|
—
|
|
|
137.8
|
|
|
—
|
|
|
170.6
|
|
||||||
At end of period
|
$
|
3.5
|
|
|
$
|
54.6
|
|
|
$
|
—
|
|
|
$
|
30.3
|
|
|
$
|
—
|
|
|
$
|
88.4
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||||
|
Parent
|
|
KCSR
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
KCS
|
||||||||||||
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided
|
$
|
178.2
|
|
|
$
|
380.2
|
|
|
$
|
0.6
|
|
|
$
|
288.5
|
|
|
$
|
(163.9
|
)
|
|
$
|
683.6
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
—
|
|
|
(269.0
|
)
|
|
(0.5
|
)
|
|
(135.6
|
)
|
|
—
|
|
|
(405.1
|
)
|
||||||
Purchase or replacement of equipment under operating leases
|
—
|
|
|
(26.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.6
|
)
|
||||||
Property investments in MSLLC
|
—
|
|
|
—
|
|
|
—
|
|
|
(31.2
|
)
|
|
—
|
|
|
(31.2
|
)
|
||||||
Investment in and advances to affiliates
|
(103.4
|
)
|
|
—
|
|
|
(6.5
|
)
|
|
(0.9
|
)
|
|
109.9
|
|
|
(0.9
|
)
|
||||||
Proceeds from repayment of loans to affiliates
|
6,743.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,743.5
|
)
|
|
—
|
|
||||||
Loans to affiliates
|
(6,742.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,742.5
|
|
|
—
|
|
||||||
Proceeds from disposal of property
|
—
|
|
|
1.4
|
|
|
—
|
|
|
2.3
|
|
|
(0.1
|
)
|
|
3.6
|
|
||||||
Other investing activities
|
—
|
|
|
(10.4
|
)
|
|
—
|
|
|
4.5
|
|
|
0.1
|
|
|
(5.8
|
)
|
||||||
Net cash used
|
(102.4
|
)
|
|
(304.6
|
)
|
|
(7.0
|
)
|
|
(160.9
|
)
|
|
108.9
|
|
|
(466.0
|
)
|
||||||
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from short-term borrowings
|
6,499.0
|
|
|
243.5
|
|
|
—
|
|
|
—
|
|
|
(243.5
|
)
|
|
6,499.0
|
|
||||||
Repayment of short-term borrowings
|
(6,579.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,579.3
|
)
|
||||||
Proceeds from issuance of long-term debt
|
248.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248.7
|
|
||||||
Repayment of long-term debt
|
—
|
|
|
(2.5
|
)
|
|
(0.1
|
)
|
|
(18.2
|
)
|
|
—
|
|
|
(20.8
|
)
|
||||||
Dividends paid
|
(107.2
|
)
|
|
—
|
|
|
—
|
|
|
(162.2
|
)
|
|
162.2
|
|
|
(107.2
|
)
|
||||||
Shares repurchased
|
(99.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(99.8
|
)
|
||||||
Proceeds from loans from affiliates
|
—
|
|
|
6,499.0
|
|
|
—
|
|
|
—
|
|
|
(6,499.0
|
)
|
|
—
|
|
||||||
Repayment of loans from affiliates
|
—
|
|
|
(6,743.5
|
)
|
|
—
|
|
|
—
|
|
|
6,743.5
|
|
|
—
|
|
||||||
Contribution from affiliates
|
—
|
|
|
96.6
|
|
|
6.5
|
|
|
6.8
|
|
|
(109.9
|
)
|
|
—
|
|
||||||
Other financing activities
|
(1.5
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
1.7
|
|
|
(1.7
|
)
|
||||||
Net cash provided (used)
|
(40.1
|
)
|
|
93.0
|
|
|
6.4
|
|
|
(175.4
|
)
|
|
55.0
|
|
|
(61.1
|
)
|
||||||
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase (decrease)
|
35.7
|
|
|
168.6
|
|
|
—
|
|
|
(47.8
|
)
|
|
—
|
|
|
156.5
|
|
||||||
At beginning of year
|
0.2
|
|
|
10.1
|
|
|
0.1
|
|
|
126.2
|
|
|
—
|
|
|
136.6
|
|
||||||
At end of period
|
$
|
35.9
|
|
|
$
|
178.7
|
|
|
$
|
0.1
|
|
|
$
|
78.4
|
|
|
$
|
—
|
|
|
$
|
293.1
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Three Months Ended
|
|
Change
|
||||||||
|
September 30,
|
|
|||||||||
|
2017
|
|
2016
|
|
|||||||
Revenues
|
$
|
656.6
|
|
|
$
|
604.5
|
|
|
$
|
52.1
|
|
Operating expenses
|
422.8
|
|
|
404.7
|
|
|
18.1
|
|
|||
Operating income
|
233.8
|
|
|
199.8
|
|
|
34.0
|
|
|||
Equity in net earnings of affiliates
|
2.8
|
|
|
3.5
|
|
|
(0.7
|
)
|
|||
Interest expense
|
(25.2
|
)
|
|
(25.2
|
)
|
|
—
|
|
|||
Foreign exchange gain (loss)
|
0.8
|
|
|
(19.8
|
)
|
|
20.6
|
|
|||
Other expense, net
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||
Income before income taxes
|
211.9
|
|
|
158.3
|
|
|
53.6
|
|
|||
Income tax expense
|
82.0
|
|
|
37.3
|
|
|
44.7
|
|
|||
Net income
|
129.9
|
|
|
121.0
|
|
|
8.9
|
|
|||
Less: Net income attributable to noncontrolling interest
|
0.6
|
|
|
0.4
|
|
|
0.2
|
|
|||
Net income attributable to Kansas City Southern and subsidiaries
|
$
|
129.3
|
|
|
$
|
120.6
|
|
|
$
|
8.7
|
|
|
Nine Months Ended
|
|
Change
|
||||||||
|
September 30,
|
|
|||||||||
|
2017
|
|
2016
|
|
|||||||
Revenues
|
$
|
1,922.5
|
|
|
$
|
1,735.7
|
|
|
$
|
186.8
|
|
Operating expenses
|
1,238.7
|
|
|
1,128.1
|
|
|
110.6
|
|
|||
Operating income
|
683.8
|
|
|
607.6
|
|
|
76.2
|
|
|||
Equity in net earnings of affiliates
|
9.7
|
|
|
10.4
|
|
|
(0.7
|
)
|
|||
Interest expense
|
(74.9
|
)
|
|
(73.2
|
)
|
|
(1.7
|
)
|
|||
Foreign exchange gain (loss)
|
61.8
|
|
|
(47.3
|
)
|
|
109.1
|
|
|||
Other income (expense), net
|
0.7
|
|
|
(0.5
|
)
|
|
1.2
|
|
|||
Income before income taxes
|
681.1
|
|
|
497.0
|
|
|
184.1
|
|
|||
Income tax expense
|
269.6
|
|
|
147.4
|
|
|
122.2
|
|
|||
Net income
|
411.5
|
|
|
349.6
|
|
|
61.9
|
|
|||
Less: Net income attributable to noncontrolling interest
|
1.2
|
|
|
1.1
|
|
|
0.1
|
|
|||
Net income attributable to Kansas City Southern and subsidiaries
|
$
|
410.3
|
|
|
$
|
348.5
|
|
|
$
|
61.8
|
|
|
Revenues
|
|
Carloads and Units
|
|
Revenue per Carload/Unit
|
|||||||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
|
|
|||||||||||||||||||
|
September 30,
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||||
Chemical and petroleum
|
$
|
136.9
|
|
|
$
|
124.3
|
|
|
10
|
%
|
|
67.6
|
|
|
65.8
|
|
|
3
|
%
|
|
$
|
2,025
|
|
|
$
|
1,889
|
|
|
7
|
%
|
Industrial and consumer products
|
152.5
|
|
|
140.5
|
|
|
9
|
%
|
|
82.3
|
|
|
79.2
|
|
|
4
|
%
|
|
1,853
|
|
|
1,774
|
|
|
4
|
%
|
||||
Agriculture and minerals
|
116.0
|
|
|
113.4
|
|
|
2
|
%
|
|
61.2
|
|
|
61.7
|
|
|
(1
|
%)
|
|
1,895
|
|
|
1,838
|
|
|
3
|
%
|
||||
Energy
|
74.5
|
|
|
62.8
|
|
|
19
|
%
|
|
76.7
|
|
|
77.9
|
|
|
(2
|
%)
|
|
971
|
|
|
806
|
|
|
20
|
%
|
||||
Intermodal
|
92.3
|
|
|
88.6
|
|
|
4
|
%
|
|
249.5
|
|
|
240.6
|
|
|
4
|
%
|
|
370
|
|
|
368
|
|
|
1
|
%
|
||||
Automotive
|
61.4
|
|
|
51.4
|
|
|
19
|
%
|
|
39.1
|
|
|
36.5
|
|
|
7
|
%
|
|
1,570
|
|
|
1,408
|
|
|
12
|
%
|
||||
Carload revenues, carloads and units
|
633.6
|
|
|
581.0
|
|
|
9
|
%
|
|
576.4
|
|
|
561.7
|
|
|
3
|
%
|
|
$
|
1,099
|
|
|
$
|
1,034
|
|
|
6
|
%
|
||
Other revenue
|
23.0
|
|
|
23.5
|
|
|
(2
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues (i)
|
$
|
656.6
|
|
|
$
|
604.5
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(i) Included in revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fuel surcharge
|
$
|
44.3
|
|
|
$
|
25.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
Carloads and Units
|
|
Revenue per Carload/Unit
|
|||||||||||||||||||||||||
|
Nine Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|||||||||||||||||||
|
September 30,
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|||||||||||||
Chemical and petroleum
|
$
|
402.2
|
|
|
$
|
364.0
|
|
|
10
|
%
|
|
205.8
|
|
|
197.8
|
|
|
4
|
%
|
|
$
|
1,954
|
|
|
$
|
1,840
|
|
|
6
|
%
|
Industrial and consumer products
|
441.2
|
|
|
418.0
|
|
|
6
|
%
|
|
245.8
|
|
|
240.4
|
|
|
2
|
%
|
|
1,795
|
|
|
1,739
|
|
|
3
|
%
|
||||
Agriculture and minerals
|
355.7
|
|
|
338.5
|
|
|
5
|
%
|
|
183.6
|
|
|
184.6
|
|
|
(1
|
%)
|
|
1,937
|
|
|
1,834
|
|
|
6
|
%
|
||||
Energy
|
214.0
|
|
|
142.0
|
|
|
51
|
%
|
|
218.0
|
|
|
182.5
|
|
|
19
|
%
|
|
982
|
|
|
778
|
|
|
26
|
%
|
||||
Intermodal
|
266.4
|
|
|
265.1
|
|
|
—
|
|
|
716.6
|
|
|
712.0
|
|
|
1
|
%
|
|
372
|
|
|
372
|
|
|
—
|
|
||||
Automotive
|
170.2
|
|
|
137.0
|
|
|
24
|
%
|
|
114.6
|
|
|
94.4
|
|
|
21
|
%
|
|
1,485
|
|
|
1,451
|
|
|
2
|
%
|
||||
Carload revenues, carloads and units
|
1,849.7
|
|
|
1,664.6
|
|
|
11
|
%
|
|
1,684.4
|
|
|
1,611.7
|
|
|
5
|
%
|
|
$
|
1,098
|
|
|
$
|
1,033
|
|
|
6
|
%
|
||
Other revenue
|
72.8
|
|
|
71.1
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues (i)
|
$
|
1,922.5
|
|
|
$
|
1,735.7
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(i) Included in revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fuel surcharge
|
$
|
121.3
|
|
|
$
|
76.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by commodity group
for the three months ended September 30, 2017 |
Chemical and petroleum
. Revenues increased $12.6 million for the three months ended September 30, 2017, compared to the same period in 2016, due to a 7% increase in revenue per carload/unit and a 3% increase in carload/unit volumes. Revenues increased $38.2 million for the nine months ended September 30, 2017, compared to the same period in 2016, due to a 6% increase in revenue per carload/unit and a 4% increase in carload/unit volumes. Revenue per carload/unit increased due to increased average length of haul and positive pricing impacts. Petroleum volumes increased due to refined product and liquefied petroleum gas shipments to Mexico. In the third quarter of 2017, volumes were affected by Hurricane Harvey.
|
![]() |
Industrial and consumer products.
Revenues increased $12.0 million for the three months ended September 30, 2017, compared to the same period in 2016, due to 4% increases in revenue per carload/unit and carload/unit volumes. Revenues increased $23.2 million for the nine months ended September 30, 2017, compared to the same period in 2016, due to a 3% increase in revenue per carload/unit and a 2% increase in carload/unit volumes. Revenue per carload/unit increased due to metals and scrap longer average length of haul, higher fuel surcharge, and positive pricing impacts. Other carloads’ volumes increased due to strong military movements. In the third quarter of 2017, volumes were affected by Hurricane Harvey.
|
![]() |
|
Revenues by commodity group
for the three months ended September 30, 2017 |
Agriculture and minerals.
Revenues increased $2.6 million for the three months ended September 30, 2017, compared to the same period in 2016, due to a 3% increase in revenue per carload/unit, partially offset by a 1% decrease in carload/unit volumes. Revenues increased $17.2 million for the nine months ended September 30, 2017, compared to the same period in 2016, due to a 6% increase in revenue per carload/unit, partially offset by a 1% decrease in carload/unit volumes. Revenue per carload/unit increased due to positive pricing impacts and higher fuel surcharge.
|
![]() |
Energy.
Revenues increased $11.7 million for the three months ended September 30, 2017, compared to the same period in 2016, due to a 20% increase in revenue per carload/unit, partially offset by a 2% decrease in carload/unit volumes. Revenue per carload/unit increased due to longer average length of haul, positive pricing impacts, mix, and higher fuel surcharge. Frac sand volumes increased due to strong demand as a result of higher crude oil prices. Revenues increased $72.0 million for the nine months ended September 30, 2017, compared to the same period in 2016, due to a 26% increase in revenue per carload/unit and a 19% increase in carload/unit volumes. Utility coal volumes increased due to higher natural gas prices and lower coal inventory levels. Additionally, frac sand volumes increased due to strong demand as a result of higher crude oil prices.
|
![]() |
|
Three Months Ended
|
|
|
|||||||||||
|
September 30,
|
|
Change
|
|||||||||||
|
2017
|
|
2016
|
|
Dollars
|
|
Percent
|
|||||||
Compensation and benefits
|
$
|
129.0
|
|
|
$
|
127.9
|
|
|
$
|
1.1
|
|
|
1
|
%
|
Purchased services
|
46.3
|
|
|
54.5
|
|
|
(8.2
|
)
|
|
(15
|
%)
|
|||
Fuel
|
80.1
|
|
|
67.6
|
|
|
12.5
|
|
|
18
|
%
|
|||
Mexican fuel excise tax credit
|
(11.1
|
)
|
|
(15.6
|
)
|
|
4.5
|
|
|
(29
|
%)
|
|||
Equipment costs
|
30.9
|
|
|
32.0
|
|
|
(1.1
|
)
|
|
(3
|
%)
|
|||
Depreciation and amortization
|
81.9
|
|
|
76.9
|
|
|
5.0
|
|
|
7
|
%
|
|||
Materials and other
|
65.7
|
|
|
61.4
|
|
|
4.3
|
|
|
7
|
%
|
|||
Total operating expenses
|
$
|
422.8
|
|
|
$
|
404.7
|
|
|
$
|
18.1
|
|
|
4
|
%
|
|
Nine Months Ended
|
|
|
|||||||||||
|
September 30,
|
|
Change
|
|||||||||||
|
2017
|
|
2016
|
|
Dollars
|
|
Percent
|
|||||||
Compensation and benefits
|
$
|
371.6
|
|
|
$
|
347.0
|
|
|
$
|
24.6
|
|
|
7
|
%
|
Purchased services
|
146.5
|
|
|
159.1
|
|
|
(12.6
|
)
|
|
(8
|
%)
|
|||
Fuel
|
234.4
|
|
|
186.0
|
|
|
48.4
|
|
|
26
|
%
|
|||
Mexican fuel excise tax credit
|
(35.6
|
)
|
|
(49.6
|
)
|
|
14.0
|
|
|
(28
|
%)
|
|||
Equipment costs
|
93.3
|
|
|
85.9
|
|
|
7.4
|
|
|
9
|
%
|
|||
Depreciation and amortization
|
241.6
|
|
|
226.9
|
|
|
14.7
|
|
|
6
|
%
|
|||
Materials and other
|
186.9
|
|
|
172.8
|
|
|
14.1
|
|
|
8
|
%
|
|||
Total operating expenses
|
$
|
1,238.7
|
|
|
$
|
1,128.1
|
|
|
$
|
110.6
|
|
|
10
|
%
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
|
September 30,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Statutory rate in effect
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Tax effect of:
|
|
|
|
|
|
|
|
||||
Difference between U.S. and foreign tax rate
|
(3.1
|
%)
|
|
(2.5
|
%)
|
|
(3.1
|
%)
|
|
(2.8
|
%)
|
State and local income tax provision, net
|
1.0
|
%
|
|
1.4
|
%
|
|
1.0
|
%
|
|
1.2
|
%
|
Foreign exchange (i)
|
6.1
|
%
|
|
(8.9
|
%)
|
|
5.8
|
%
|
|
(3.7
|
%)
|
Other, net
|
(0.3
|
%)
|
|
(1.4
|
%)
|
|
0.9
|
%
|
|
—
|
|
Effective tax rate
|
38.7
|
%
|
|
23.6
|
%
|
|
39.6
|
%
|
|
29.7
|
%
|
(i)
|
Mexican income taxes are paid in Mexican pesos, and as a result, the effective income tax rate reflects fluctuations in the value of the Mexican peso against the U.S. dollar measured by the forward exchange rate. The foreign exchange impact on income taxes includes the gain or loss from the revaluation of net U.S. dollar-denominated monetary liabilities into Mexican pesos which is included in Mexican taxable income under Mexican tax law. As a result, a strengthening of the Mexican peso against the U.S. dollar for the reporting period will generally increase the Mexican cash tax obligation and the effective income tax rate, and a weakening of the Mexican peso against the U.S. dollar for the reporting period will generally decrease the Mexican cash tax obligation and the effective tax rate. To hedge its exposure to this cash tax risk, the Company enters into foreign currency derivative contracts, which are measured at fair value each period and any change in fair value is recognized in foreign exchange gain (loss) within the consolidated statements of income as described above. Refer to Note
8
Derivative Instruments for more information.
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash flows provided by (used for):
|
|
|
|
||||
Operating activities
|
$
|
733.7
|
|
|
$
|
683.6
|
|
Investing activities
|
(542.0
|
)
|
|
(466.0
|
)
|
||
Financing activities
|
(273.9
|
)
|
|
(61.1
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
(82.2
|
)
|
|
156.5
|
|
||
Cash and cash equivalents beginning of year
|
170.6
|
|
|
136.6
|
|
||
Cash and cash equivalents end of period
|
$
|
88.4
|
|
|
$
|
293.1
|
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Roadway capital program
|
$
|
201.0
|
|
|
$
|
210.3
|
|
Locomotives and freight cars
|
64.7
|
|
|
65.0
|
|
||
Capacity
|
79.3
|
|
|
71.8
|
|
||
Positive train control
|
40.0
|
|
|
34.4
|
|
||
Information technology
|
24.6
|
|
|
18.0
|
|
||
Other
|
9.7
|
|
|
5.1
|
|
||
Total capital expenditures (accrual basis)
|
419.3
|
|
|
404.6
|
|
||
Change in capital accruals
|
27.6
|
|
|
0.5
|
|
||
Total cash capital expenditures
|
$
|
446.9
|
|
|
$
|
405.1
|
|
|
|
|
|
||||
Purchase or replacement of equipment under operating leases (accrual basis)
|
$
|
42.6
|
|
|
$
|
26.6
|
|
Change in capital accruals
|
—
|
|
|
—
|
|
||
Total cash purchase or replacement of equipment under operating leases
|
$
|
42.6
|
|
|
$
|
26.6
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
(a) Total
Number
of Shares
(or Units)
Purchased
|
|
(b) Average
Price Paid
per Share (or Unit)
|
|
(c) Total
Number of
Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans or
Programs
(1)
|
|
(d) Maximum
Number (or
Approximate
Dollar Value)
of Shares (or Units)
that may yet be
purchased under
the Plans
or
Programs
(1) (2)
|
|
||||||||||
July 1-31, 2017
|
|
—
|
|
|
|
$
|
—
|
|
|
|
—
|
|
|
|
$
|
—
|
|
|
|
August 1-31, 2017
|
|
1,750,277
|
|
|
|
$
|
105.70
|
|
|
|
1,750,277
|
|
|
|
$
|
600,000,000
|
|
|
|
September 1-30, 2017
|
|
—
|
|
|
|
$
|
—
|
|
|
|
—
|
|
|
|
$
|
600,000,000
|
|
|
|
Total
|
|
1,750,277
|
|
|
|
|
|
|
|
1,750,277
|
|
|
|
|
|
|
|
(1
|
)
|
On August 15, 2017, the Company announced that the Board of Directors approved a share repurchase program, pursuant to which up to $800.0 million in shares of common stock could be repurchased through June 30, 2020. The authorization included a $200.0 million Accelerated Share Repurchase (“ASR”) program and a $600.0 million open market share repurchase program.
|
(2
|
)
|
In the third quarter of 2017, the Company paid $200.0 million under two ASR agreements and received an aggregate of initial delivery of 1,598,796 shares. One of the ASR agreements was settled in the third quarter of 2017, with the Company receiving 151,481 additional shares for a total of 1,750,277 and a value of $185.0 million, which is reflected in the table above. In October 2017, the second ASR agreement was settled with the Company receiving 151,492 additional shares and a value of $15.0 million, which is not included in the number of shares or the average price paid per share in the table above. The average price paid per share upon completion of the ASR agreements was $105.17. See Note 10 to the Consolidated Financial Statements included in this report.
|
Item 3.
|
Defaults upon Senior Securities
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Other Information
|
Item 6.
|
Exhibits
|
Exhibit
No.
|
|
Description of Exhibits Filed with this Report
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
|
The following unaudited financial information from Kansas City Southern’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (Extensible Business Reporting Language) includes: (i) Consolidated Statements of Income for the three and nine months ended September 30, 2017 and 2016, (ii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and 2016, (iii) Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016, (iv) Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016, and (v) the Notes to Consolidated Financial Statements.
|
Kansas City Southern
|
|
/s/ M
ICHAEL
W. U
PCHURCH
|
Michael W. Upchurch
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
/s/ S
UZANNE
M. G
RAFTON
|
Suzanne M. Grafton
|
Vice President and Chief Accounting Officer
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Expeditors International of Washington, Inc. | EXPD |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|