These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 28, 2014
|
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
|
|
|
|
Delaware
|
|
13-3818604
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
Title of Each Class
|
|
Name of each exchange on which registered
|
|
|
|
Common Stock, par value $0.001
|
|
The NASDAQ Global Select Market
|
|
|
|
Right to purchase Shares of Series C Preferred Stock
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Unmanned systems
|
|
•
|
Satellite communications and radio frequency detection
|
|
•
|
Electronic warfare, attack, missile, and radar systems
|
|
•
|
Intelligence, surveillance and reconnaissance
|
|
•
|
Ballistic missile defense
|
|
•
|
Command, control and combat systems
|
|
•
|
Cybersecurity and information assurance
|
|
•
|
divert sales from us by winning very large‑scale government contracts, a risk that is enhanced by the recent trend in government procurement practices to bundle services into larger contracts and the recent trend of awards on a lowest price, technically acceptable basis;
|
|
•
|
divert sales from us by the award of government contracts to our competitors who may be willing to bid at substantially lower prices;
|
|
•
|
force us to charge lower prices; or
|
|
•
|
adversely affect our relationships with current customers, including our ability to continue to win competitively awarded engagements in which we are the incumbent.
|
|
•
|
terminate our existing contracts;
|
|
•
|
reduce potential future income from our existing contracts;
|
|
•
|
modify some of the terms and conditions in our existing contracts;
|
|
•
|
suspend or permanently prohibit us from doing business with the U.S. Government or with any specific government agency;
|
|
•
|
impose fines and penalties;
|
|
•
|
subject us to criminal prosecution;
|
|
•
|
suspend work under existing multiple year contracts and related task orders if the necessary funds are not appropriated by Congress;
|
|
•
|
decline to exercise an option to extend an existing multiple year contract; and
|
|
•
|
claim rights in technologies and systems invented, developed or produced by us.
|
|
•
|
lose revenue due to adverse customer reaction;
|
|
•
|
be required to provide additional services to a customer at no charge;
|
|
•
|
cause customers to postpone, cancel or fail to renew contracts;
|
|
•
|
receive negative publicity, which could damage our reputation and adversely affect our ability to attract or retain customers; and
|
|
•
|
suffer claims for substantial damages.
|
|
•
|
the terms of customer contracts that affect the timing of revenue recognition;
|
|
•
|
variability in demand for our services and solutions;
|
|
•
|
commencement, completion or termination of contracts during any particular quarter;
|
|
•
|
timing of shipments and product deliveries;
|
|
•
|
timing of award or performance incentive fee notices;
|
|
•
|
timing of significant bid and proposal costs;
|
|
•
|
the costs of remediating unknown defects, errors or performance problems of our product offerings;
|
|
•
|
variable purchasing patterns under GSA Schedule 70 contracts, GWACs, blanket purchase agreements and other indefinite delivery/indefinite quantity contracts;
|
|
•
|
restrictions on and delays related to the export of defense articles and services;
|
|
•
|
costs related to government inquiries;
|
|
•
|
strategic decisions by us or our competitors, such as acquisitions, divestitures, spin-offs and joint ventures;
|
|
•
|
strategic investments or changes in business strategy;
|
|
•
|
changes in the extent to which we use subcontractors;
|
|
•
|
seasonal fluctuations in our staff utilization rates;
|
|
•
|
changes in our effective tax rate, including changes in our judgment as to the necessity of the valuation allowance recorded against our deferred tax assets; and
|
|
•
|
the length of sales cycles.
|
|
•
|
our inability to achieve the operating synergies anticipated in the acquisitions;
|
|
•
|
diversion of management attention from ongoing business concerns to integration matters;
|
|
•
|
difficulties in consolidating and rationalizing IT platforms and administrative infrastructures;
|
|
•
|
complexities associated with managing the geographic separation of the combined businesses and consolidating multiple physical locations where management may determine consolidation is desirable;
|
|
•
|
difficulties in integrating personnel from different corporate cultures while maintaining focus on providing consistent, high quality customer service;
|
|
•
|
difficulties or delays in transitioning U.S. Government contracts pursuant to federal acquisition regulations;
|
|
•
|
challenges in demonstrating to customers of Kratos and to customers of acquired businesses that the acquisition will not result in adverse changes in customer service standards or business focus;
|
|
•
|
possible cash flow interruption or loss of revenue as a result of change of ownership transitional matters; and
|
|
•
|
inability to generate sufficient revenue to offset acquisition costs.
|
|
•
|
foreign currency exchange rate fluctuations, potentially reducing the U.S. dollars we receive for sales denominated in foreign currency;
|
|
•
|
the possibility that unfriendly nations or groups could boycott our solutions;
|
|
•
|
political conditions in the markets in which we operate;
|
|
•
|
potential increased costs associated with overlapping tax structures;
|
|
•
|
import-export control;
|
|
•
|
more limited protection for intellectual property rights in some countries;
|
|
•
|
difficulties and costs associated with staffing and managing foreign operations;
|
|
•
|
unexpected changes in regulatory requirements;
|
|
•
|
the difficulties of compliance with a wide variety of foreign laws and regulations;
|
|
•
|
longer accounts receivable cycles in certain foreign countries, whether due to cultural differences, exchange rate fluctuation or other factors;
|
|
•
|
technology transfer restrictions; and
|
|
•
|
changes to our distribution networks.
|
|
•
|
it may limit our flexibility in planning for, or reacting to, changes in our business and the industries in which we operate;
|
|
•
|
it may require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
•
|
it may restrict us from making strategic acquisitions or exploiting business opportunities;
|
|
•
|
it may place us at a competitive disadvantage compared to our competitors that have less debt;
|
|
•
|
it may limit our ability to borrow additional funds;
|
|
•
|
it may prevent us from raising the funds necessary to repurchase our outstanding Notes tendered to us if there is a change of control, which would constitute a default under the indenture governing such notes and under our credit agreement; and
|
|
•
|
it may decrease our ability to compete effectively or operate successfully under adverse economic and industry conditions.
|
|
•
|
rules regarding how stockholders may present proposals or nominate directors for election at stockholder meetings;
|
|
Square feet (in thousands)
|
|
|
Owned
|
|
Leased
|
|
Total
|
|||
|
Kratos Government Solutions
|
|
601
|
|
|
1,100
|
|
|
1,701
|
|
|
|
Unmanned Systems
|
|
20
|
|
|
180
|
|
|
200
|
|
|
|
Public Safety and Security
|
|
—
|
|
|
162
|
|
|
162
|
|
|
|
Corporate (includes San Diego operations of KGS, US and PSS segments)
|
|
—
|
|
|
34
|
|
|
34
|
|
|
|
Total
|
|
621
|
|
|
1,476
|
|
|
2,097
|
|
|
|
|
High
|
Low
|
||||
|
Year Ended December 28, 2014:
|
|
|
||||
|
Fourth Quarter
|
$
|
7.03
|
|
$
|
4.28
|
|
|
Third Quarter
|
$
|
7.99
|
|
$
|
6.84
|
|
|
Second Quarter
|
$
|
9.00
|
|
$
|
7.03
|
|
|
First Quarter
|
$
|
8.34
|
|
$
|
7.00
|
|
|
Year Ended December 29, 2013:
|
|
|
||||
|
Fourth Quarter
|
$
|
8.74
|
|
$
|
6.42
|
|
|
Third Quarter
|
$
|
9.07
|
|
$
|
6.50
|
|
|
Second Quarter
|
$
|
6.65
|
|
$
|
4.79
|
|
|
First Quarter
|
$
|
5.10
|
|
$
|
4.16
|
|
|
|
COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
|
|
|
|
Among Kratos Defense & Security Solutions, Inc, the Russell 2000 Index,
and a Peer Group
|
|
|
|
*$100 invested on 12/31/09 in stock or index, including reinvestment of dividends.
Fiscal year ending December 31. |
|
|
|
|
|
|
|
|
|
|
Amounts in millions except per share amounts
|
|||||||||||||||||||
|
|
December 26,
2010
|
|
December 25,
2011
|
|
December 30,
2012
|
|
December 29,
2013
|
|
December 28,
2014
|
||||||||||
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
408.5
|
|
|
$
|
713.9
|
|
|
$
|
969.2
|
|
|
$
|
950.6
|
|
|
$
|
868.0
|
|
|
Gross profit
|
84.3
|
|
|
191.2
|
|
|
257.2
|
|
|
240.0
|
|
|
218.2
|
|
|||||
|
Operating income (loss)
|
23.1
|
|
|
29.5
|
|
|
(49.7
|
)
|
|
31.8
|
|
|
19.9
|
|
|||||
|
Provision (benefit) for income taxes
|
(12.7
|
)
|
|
1.9
|
|
|
(1.6
|
)
|
|
—
|
|
|
5.1
|
|
|||||
|
Income (loss) from continuing operations
|
14.6
|
|
|
(23.5
|
)
|
|
(112.9
|
)
|
|
(31.9
|
)
|
|
(78.0
|
)
|
|||||
|
Loss from discontinued operations
|
(0.1
|
)
|
|
(0.7
|
)
|
|
(1.5
|
)
|
|
(5.3
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
14.5
|
|
|
$
|
(24.2
|
)
|
|
$
|
(114.4
|
)
|
|
$
|
(37.2
|
)
|
|
$
|
(78.0
|
)
|
|
Income (loss) from continuing operations per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.88
|
|
|
$
|
(0.86
|
)
|
|
$
|
(2.41
|
)
|
|
$
|
(0.56
|
)
|
|
$
|
(1.35
|
)
|
|
Diluted
|
$
|
0.87
|
|
|
$
|
(0.86
|
)
|
|
$
|
(2.41
|
)
|
|
$
|
(0.56
|
)
|
|
$
|
(1.35
|
)
|
|
Loss from discontinued operations per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
—
|
|
|
Diluted
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
—
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.87
|
|
|
$
|
(0.88
|
)
|
|
$
|
(2.44
|
)
|
|
$
|
(0.65
|
)
|
|
$
|
(1.35
|
)
|
|
Diluted
|
$
|
0.86
|
|
|
$
|
(0.88
|
)
|
|
$
|
(2.44
|
)
|
|
$
|
(0.65
|
)
|
|
$
|
(1.35
|
)
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
16.6
|
|
|
27.4
|
|
|
46.9
|
|
|
56.8
|
|
|
57.6
|
|
|||||
|
Diluted
|
16.9
|
|
|
27.4
|
|
|
46.9
|
|
|
56.8
|
|
|
57.6
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 26,
2010
|
|
December 25,
2011
|
|
December 30,
2012
|
|
December 29,
2013
|
|
December 28,
2014
|
||||||||||
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
10.8
|
|
|
$
|
69.6
|
|
|
$
|
49.0
|
|
|
$
|
55.7
|
|
|
$
|
34.7
|
|
|
Working capital
|
65.8
|
|
|
207.2
|
|
|
176.6
|
|
|
179.3
|
|
|
148.8
|
|
|||||
|
Total assets
|
535.7
|
|
|
1,216.0
|
|
|
1,284.0
|
|
|
1,216.6
|
|
|
1,138.8
|
|
|||||
|
Short-term debt
|
0.6
|
|
|
1.6
|
|
|
1.5
|
|
|
1.3
|
|
|
1.1
|
|
|||||
|
Long-term debt
|
226.1
|
|
|
631.5
|
|
|
630.1
|
|
|
628.9
|
|
|
663.0
|
|
|||||
|
Long-term debt premium
|
—
|
|
|
22.8
|
|
|
18.7
|
|
|
14.5
|
|
|
—
|
|
|||||
|
Total stockholders' equity
|
$
|
169.9
|
|
|
$
|
312.6
|
|
|
$
|
324.1
|
|
|
$
|
295.8
|
|
|
$
|
224.3
|
|
|
|
|
2013
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
Unmanned Systems
|
|
|
|
|
|
|
|
|
|||||||
|
Service revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Product sales
|
|
121.6
|
|
|
81.5
|
|
|
(40.1
|
)
|
|
(33.0
|
)%
|
|||
|
Total Unmanned Systems
|
|
121.6
|
|
|
81.5
|
|
|
(40.1
|
)
|
|
(33.0
|
)%
|
|||
|
Kratos Government Solutions
|
|
|
|
|
|
|
|
|
|||||||
|
Service revenues
|
|
233.9
|
|
|
207.4
|
|
|
(26.5
|
)
|
|
(11.3
|
)%
|
|||
|
Product sales
|
|
385.4
|
|
|
382.7
|
|
|
(2.7
|
)
|
|
(0.7
|
)%
|
|||
|
Total Kratos Government Solutions
|
|
619.3
|
|
|
590.1
|
|
|
(29.2
|
)
|
|
(4.7
|
)%
|
|||
|
Public Safety & Security
|
|
|
|
|
|
|
|
|
|||||||
|
Service revenues
|
|
209.7
|
|
|
183.4
|
|
|
(26.3
|
)
|
|
(12.5
|
)%
|
|||
|
Product sales
|
|
—
|
|
|
13.0
|
|
|
13.0
|
|
|
|
||||
|
Total Public Safety & Security
|
|
209.7
|
|
|
196.4
|
|
|
(13.3
|
)
|
|
(6.3
|
)%
|
|||
|
Total revenues
|
|
$
|
950.6
|
|
|
$
|
868.0
|
|
|
$
|
(82.6
|
)
|
|
(8.7
|
)%
|
|
|
|
Year ended December 29, 2013
|
|
Year ended December 28, 2014
|
|
||||
|
Revenue
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
|
Loss before taxes
|
|
(5.3
|
)
|
|
—
|
|
|
||
|
Benefit for income taxes
|
|
—
|
|
|
—
|
|
|
||
|
Net loss
|
|
$
|
(5.3
|
)
|
|
$
|
—
|
|
|
|
|
|
2012
|
|
2013
|
$ Change
|
|
% Change
|
||||||||||
|
Unmanned Systems
|
|
|
|
|
|
|
|
||||||||||
|
Service revenues
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Product sales
|
|
92.3
|
|
|
|
121.6
|
|
|
29.3
|
|
|
|
31.7
|
%
|
|||
|
Total Unmanned Systems
|
|
92.3
|
|
|
|
121.6
|
|
|
29.3
|
|
|
|
31.7
|
%
|
|||
|
Kratos Government Solutions
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Service revenues
|
|
264.0
|
|
|
|
233.9
|
|
|
(30.1
|
)
|
|
|
(11.4
|
)%
|
|||
|
Product Sales
|
|
426.9
|
|
|
|
385.4
|
|
|
(41.5
|
)
|
|
|
(9.7
|
)%
|
|||
|
Total Kratos Government Solutions
|
|
690.9
|
|
|
|
619.3
|
|
|
(71.6
|
)
|
|
|
(10.4
|
)%
|
|||
|
Public Safety & Security
|
|
|
|
|
|
|
|
||||||||||
|
Service revenues
|
|
186.0
|
|
|
|
209.7
|
|
|
23.7
|
|
|
|
12.7
|
%
|
|||
|
Product sales
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
|
|
||||
|
Total Public Safety & Security
|
|
186.0
|
|
|
|
209.7
|
|
|
23.7
|
|
|
|
12.7
|
%
|
|||
|
Total revenues
|
|
$
|
969.2
|
|
|
|
$
|
950.6
|
|
|
$(18.6)
|
|
|
(1.9
|
)%
|
||
|
|
|
Year ended December 30, 2012
|
|
Year ended December 29, 2013
|
|
||||||
|
Revenue
|
|
$
|
18.5
|
|
|
|
$
|
3.7
|
|
|
|
|
Loss before taxes
|
|
(1.8
|
)
|
|
|
(5.3
|
)
|
|
|
||
|
Benefit for income taxes
|
|
(0.3
|
)
|
|
|
—
|
|
|
|
||
|
Net loss
|
|
$
|
(1.5
|
)
|
|
|
$
|
(5.3
|
)
|
|
|
|
|
Year Ended
|
||||||||||
|
|
December 30, 2012
|
|
December 29, 2013
|
|
December 28, 2014
|
||||||
|
Net cash provided by operating activities from continuing operations
|
$
|
52.3
|
|
|
$
|
22.6
|
|
|
$
|
7.7
|
|
|
|
Year Ended
|
||||||||||
|
|
December 30, 2012
|
|
|
December 29, 2013
|
|
December 28, 2014
|
|||||
|
Investing activities:
|
|
|
|
|
|
|
|
||||
|
Cash paid for acquisitions, net of cash acquired
|
$
|
(149.4
|
)
|
|
$
|
2.2
|
|
|
$
|
(2.6
|
)
|
|
Proceeds from the disposition of discontinued operations
|
0.3
|
|
|
1.3
|
|
|
—
|
|
|||
|
Change in restricted cash
|
0.6
|
|
|
0.4
|
|
|
(0.4
|
)
|
|||
|
Capital expenditures
|
(16.6
|
)
|
|
(16.6
|
)
|
|
(14.2
|
)
|
|||
|
Net cash used in investing activities from continuing operations
|
$
|
(165.1
|
)
|
|
$
|
(12.7
|
)
|
|
$
|
(17.2
|
)
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 30, 2012
|
|
December 29, 2013
|
|
December 28, 2014
|
||||||
|
Financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from the issuance of long-term debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
618.5
|
|
|
Extinguishment of long-term debt
|
|
—
|
|
|
—
|
|
|
(661.5
|
)
|
|||
|
Proceeds from the issuance of common stock
|
|
97.0
|
|
|
—
|
|
|
—
|
|
|||
|
Cash paid for contingent acquisition consideration
|
|
(2.5
|
)
|
|
(2.1
|
)
|
|
—
|
|
|||
|
Borrowings under credit facility
|
|
50.0
|
|
|
—
|
|
|
41.0
|
|
|||
|
Repayment under credit facility
|
|
(51.0
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|||
|
Debt issuance costs paid
|
|
(1.2
|
)
|
|
—
|
|
|
(10.0
|
)
|
|||
|
Proceeds from the exercise of restricted stock units, employee stock options, and employee stock purchase plan
|
|
—
|
|
|
1.5
|
|
|
3.3
|
|
|||
|
Other
|
|
(1.4
|
)
|
|
(0.4
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities from continuing operations
|
|
$
|
90.9
|
|
|
$
|
(2.0
|
)
|
|
$
|
(9.7
|
)
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 30, 2012
|
|
|
December 29, 2013
|
|
December 28, 2014
|
|||||
|
Net cash flows provided by (used in) discontinued operations
|
|
$
|
1.3
|
|
|
$
|
(1.3
|
)
|
|
$
|
(1.6
|
)
|
|
|
Payments due/forecast by Period
|
||||||||||||||||||
|
|
Total
|
|
2015
|
|
2016 - 2017
|
|
2018 - 2019
|
|
2020 and After
|
||||||||||
|
Debt, net of interest(1)
|
$
|
669.8
|
|
|
$
|
1.0
|
|
|
$
|
2.0
|
|
|
$
|
666.8
|
|
|
$
|
—
|
|
|
Estimated interest on debt(2)
|
191.7
|
|
|
43.9
|
|
|
87.6
|
|
|
60.2
|
|
|
—
|
|
|||||
|
Purchase orders(3)
|
109.9
|
|
|
92.7
|
|
|
16.6
|
|
|
0.3
|
|
|
0.3
|
|
|||||
|
Operating leases(4)
|
84.8
|
|
|
20.2
|
|
|
32.3
|
|
|
23.2
|
|
|
9.1
|
|
|||||
|
Capital leases(4)
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrecognized tax benefits, including interest and penalties(5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commitments and recorded liabilities
|
$
|
1,056.3
|
|
|
$
|
157.9
|
|
|
$
|
138.5
|
|
|
$
|
750.5
|
|
|
$
|
9.4
|
|
|
(1)
|
The Notes in the aggregate principal amount of $625.0 million are due May 15, 2019. See Note 5 in the Notes to Consolidated Financial Statements contained within this Annual Report for further details.
|
|
(2)
|
Includes interest payments based on current interest rates for variable rate debt and the Notes. See Note 5 in the Notes to Consolidated Financial Statements contained within in this Annual Report for further details.
|
|
(3)
|
Purchase orders include commitments in which a written purchase order has been issued to a vendor, but the goods have not been received or services have not been performed.
|
|
(4)
|
We have entered into or acquired various non-cancelable operating lease agreements that expire on various dates through 2022. The amounts include
$11.3 million
in excess facility costs and exclude expected sublease income. See Note 6 in the Notes to Consolidated Financial Statements contained within this Annual Report for further details.
|
|
(5)
|
Our Consolidated Balance Sheet at
December 28, 2014
included a $2.8 million noncurrent liability for uncertain tax positions, all of which may result in cash payments. The future payments related to uncertain tax positions have not been presented in the table above due to the uncertainty of the amounts and timing of cash settlement with the taxing authorities.
|
|
(1)
|
Whether we act as a principal in the transaction;
|
|
(2)
|
Whether we take title to the products;
|
|
(3)
|
Whether we assume risks and rewards of ownership, such as risk of loss for collection, delivery or returns;
|
|
(4)
|
Whether we serve as an agent or broker, with compensation on a commission or fee basis; and
|
|
(5)
|
Whether we assume the credit risk for the amount billed to the customer subsequent to delivery.
|
|
•
|
significant underperformance relative to expected historical or projected future operating results;
|
|
•
|
significant changes in the manner of our use of the acquired assets or the strategy for our overall business;
|
|
•
|
significant negative industry or economic trends;
|
|
•
|
significant decline in our stock price for a sustained period; and
|
|
•
|
our market capitalization relative to net book value.
|
|
•
|
The timing of future cash flows within our DCF analysis is based on our most recent forecasts and other estimates. Our historical growth rates and operating results are not indicative of our projected growth rates and operating results as a consequence of our acquisitions and divestitures.
|
|
•
|
The terminal growth rate is used to calculate the value of cash flows beyond the last projected period in our DCF analysis and reflects our best estimates for stable, perpetual growth of our reporting units.
|
|
•
|
We use estimates of market participant weighted average cost of capital (“WACC”) as a basis for determining the discount rates to apply to our reporting units' future expected cash flows. The significant assumptions within our WACC are: (a) equity risk premium, (b) beta, (c) size premium adjustments, (d) cost of debt and (e) capital structure assumptions. In addition, we use a company specific risk adjustment which is a subjective adjustment that, by its very nature does not include market related data, but instead examines the prospects of the reporting unit relative to the broader industry to determine if there are specific factors which may make it more “risky” relative to the industry.
|
|
•
|
Recent historical market multiples are used to estimate future market pricing.
|
|
•
|
We use an estimated control premium in reconciling the aggregate value of our reporting units to our market capitalization. As discussed in
Topic 350
, control premiums may effectively cause a company's aggregate fair
|
|
•
|
a decline in our stock price and resulting market capitalization, if we determine the decline is sustained and is indicative of a reduction in the fair value below the carrying value of our reporting units;
|
|
•
|
a decrease in available government funding, including budgetary constraints affecting U.S. Government spending generally, or specific departments or agencies;
|
|
•
|
changes in U.S. Government programs or requirements, including the increased use of small business providers;
|
|
•
|
our failure to reach our internal forecasts could impact our ability to achieve our forecasted levels of cash flows and reduce the estimated discounted value of our reporting units; and
|
|
•
|
volatility in equity and debt markets resulting in higher discount rates.
|
|
•
|
market and political factors that could impact the success of new products, especially related to new unmanned systems platforms.
|
|
(a)(1)
|
Financial Statements
|
|
(a)(2)
|
Financial Statement Schedules
|
|
|
|
|
|
Incorporated by
Reference
|
|
|
||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Filing Date (File No.)
|
|
Exhibit
|
|
Filed-
Furnished
Herewith
|
|
2.1+
|
|
Agreement and Plan of Merger, dated February 7, 2011, by and among Kratos Defense & Security Solutions, Inc., Lanza Acquisition, Co. and Herley Industries, Inc. (incorporated by reference to Annex A to the Prospectus Supplement dated February 8, 2011, pursuant to the Registration Statement on Form S-3 of Kratos Defense & Security Solutions, Inc.)
|
|
424
|
|
02/08/2011
(333-161340)
|
|
n/a
|
|
|
|
2.2+
|
|
Agreement and Plan of Merger, dated May 15, 2011, by and among Kratos Defense & Security Solutions, Inc., Integral Systems, Inc., IRIS Merger Sub Inc., and IRIS Acquisition Sub LLC.
|
|
8-K
|
|
05/18/2011
(001-34460)
|
|
2.1
|
|
|
|
2.3+
|
|
Stock Purchase Agreement, dated May 8, 2012, by and among Kratos Defense & Security Solutions, Inc., Composite Engineering, Inc., and Amy Fournier, the stockholders representative
|
|
8-K
|
|
05/08/2012
(001-34460)
|
|
2.1
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Kratos Defense & Security Solutions, Inc
|
|
10-Q
|
|
11/13/2001
(000-27231)
|
|
4.1
|
|
|
|
3.2
|
|
Certificate of Ownership and Merger of Kratos Defense & Security Solutions, Inc. into Wireless Facilities, Inc.
|
|
8-K
|
|
09/14/2007
(000-27231)
|
|
3.1
|
|
|
|
3.3
|
|
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Kratos Defense & Security Solutions, Inc.
|
|
10-Q
|
|
11/03/2009
(001-34460)
|
|
3.1
|
|
|
|
3.4
|
|
Certificate of Designations, Preferences and Rights of Series A Preferred Stock.
|
|
10-Q
|
|
11/13/2001
(000-27231)
|
|
4.2
|
|
|
|
3.5
|
|
Certificate of Designations, Preferences and Rights of Series B Preferred Stock (included as Exhibit A to the Preferred Stock Purchase Agreement dated as of May 16, 2002 among the Company, Meritech Capital Partners II L.P., Meritech Capital Affiliates II L.P., MCB Entrepreneur Partners II L.P., Oak Investment Partners X, Limited Partnership, Oak X Affiliates Fund, Limited Partnership, Oak Investment Partners IX, L.P, Oak Affiliates Fund, L.P, Oak IX Affiliates Fund-A, L.P, and the KLS Trust dated July 14, 1999).
|
|
8-K/A
|
|
06/05/2002 (000-27231)
|
|
4.1
|
|
|
|
3.6
|
|
Certificate of Designation of Series C Preferred Stock.
|
|
8-K
|
|
12/17/2004 (000-27231)
|
|
3.1
|
|
|
|
3.7
|
|
Second Amended and Restated Bylaws of Kratos Defense & Security Solutions, Inc.
|
|
8-K
|
|
03/15/2011
(001-34460)
|
|
3.1
|
|
|
|
3.8
|
|
Amendment to the Second Amended and Restated Bylaws of Kratos Defense & Security Solutions, Inc.
|
|
10-Q
|
|
11/07/2014
(001-34460)
|
|
3.8
|
|
|
|
4.1
|
|
Specimen Stock Certificate.
|
|
10-K
|
|
03/02/2011
(001-34460)
|
|
4.1
|
|
|
|
4.2
|
|
Indenture, dated as of May 14, 2014, among Kratos Defense & Security Solutions, Inc., as Issuer, the Guarantors party thereto, and Wilmington Trust, National Association, as Trustee and Collateral Agent (including the Form of 7.00% Senor Secured Notes due 2019).
|
|
8-K
|
|
05/15/2014
(001-34460)
|
|
4.1
|
|
|
|
4.3
|
|
Registration Rights Agreement, dated as of May 14, 2014, among Kratos Defense & Security Solutions, Inc., as Issuer, the Guarantors party thereto, and SunTrust Robinson Humphrey, Inc., as Representative of the Initial Purchasers.
|
|
8-K
|
|
05/15/2014
(001-34460)
|
|
10.1
|
|
|
|
10.1
|
|
Commitment Letter, dated February 7, 2011, by and among Kratos Defense & Security Solutions, Inc. and Jefferies Group, Inc., Key Capital Corporation and OPY Credit Corp.
|
|
8-K
|
|
02/07/2011
(001-34460)
|
|
10.1
|
|
|
|
10.2#
|
|
Form of Indemnification Agreement by and between Kratos Defense & Security Solutions, Inc. and its directors and executive officers.
|
|
10-Q
|
|
08/04/2011
(001-34460)
|
|
10.8
|
|
|
|
10.3#
|
|
1999 Employee Stock Purchase Plan and related offering documents.
|
|
S-1
|
|
08/18/1999
(333-85515)
|
|
10.5
|
|
|
|
10.4#
|
|
2000 Nonstatutory Stock Option Plan.
|
|
10-Q
|
|
11/14/2000
(000-27231)
|
|
10.2
|
|
|
|
10.5#
|
|
Form of Stock Option Agreement and Grant Notice used in connection with the 2000 Nonstatutory Stock Option Plan.
|
|
10-Q
|
|
11/14/2000
(000-27231)
|
|
10.3
|
|
|
|
10.6#
|
|
Nonqualified Deferred Compensation Plan.
|
|
8-K
|
|
11/24/2004
(000-27231)
|
|
10.44
|
|
|
|
10.7#
|
|
2005 Equity Incentive Plan.
|
|
S-8
|
|
08/01/2005 (333-127060)
|
|
99.2
|
|
|
|
10.8#
|
|
Form of Stock Option Agreement pursuant to the 2005 Equity Incentive Plan.
|
|
S-8
|
|
08/01/2005 (333-127060)
|
|
99.1
|
|
|
|
10.9#
|
|
Form of Restricted Stock Unit Agreement and Form of Notice of Grant under the 2005 Equity Incentive Plan.
|
|
8-K
|
|
01/17/2007 (000-27231)
|
|
99.3
|
|
|
|
10.10#
|
|
Herley Industries, Inc. 1996 Stock Option Plan.
|
|
S-8
|
|
04/08/2011
(333-173383)
|
|
4.10
|
|
|
|
10.11#
|
|
Herley Industries, Inc. 1997 Stock Option Plan.
|
|
S-8
|
|
04/08/2011
(333-173383)
|
|
4.11
|
|
|
|
10.12#
|
|
Herley Industries, Inc. 1998 Stock Option Plan.
|
|
S-8
|
|
04/08/2011
(333-173383)
|
|
4.12
|
|
|
|
10.13#
|
|
Herley Industries, Inc. 2000 Stock Option Plan.
|
|
S-8
|
|
04/08/2011
(333-173383)
|
|
4.13
|
|
|
|
10.14#
|
|
Herley Industries, Inc. 2003 Stock Option Plan.
|
|
S-8
|
|
04/08/2011
(333-173383)
|
|
4.14
|
|
|
|
10.15#
|
|
Herley Industries, Inc. Amended and Restated 2006 New Employee Stock Option Plan.
|
|
S-8
|
|
04/08/2011
(333-173383)
|
|
4.15
|
|
|
|
10.16#
|
|
2011 Equity Incentive Plan.
|
|
DEF 14A
|
|
04/15/2011
(001-34460)
|
|
n/a
|
|
|
|
10.17#
|
|
Form of Notice of Grant of Restricted Stock Units and Restricted Stock Unit Award Agreement pursuant to the 2011 Equity Incentive Plan.
|
|
8-K
|
|
11/18/2011
(001-34460)
|
|
10.2
|
|
|
|
10.18#
|
|
2014 Equity Incentive Plan
|
|
DEF 14A
|
|
04/11/2014
(001-34460)
|
|
n/a
|
|
|
|
10.19#
|
|
Form of Restricted Stock Unit Grant & Award Agreement pursuant to the 2014 Equity Incentive Plan.
|
|
10-Q
|
|
11/07/2014
(001-34460)
|
|
10.1
|
|
|
|
10.20#
|
|
Employment Agreement, dated as of July 22, 2010, by and between Kratos Government Solutions, Inc. and David Carter.
|
|
10-K
|
|
03/02/2011
(001-34460)
|
|
10.15
|
|
|
|
10.21#
|
|
First Amendment to Employment Agreement, dated as of August 4, 2011, by and between Kratos Defense Engineering Solutions, Inc. and David Carter.
|
|
10-Q
|
|
11/04/2011
(001-34460)
|
|
10.9
|
|
|
|
10.22#
|
|
Second Amended and Restated Executive Employment Agreement, dated as of August 4, 2011, by and between Kratos Defense & Security Solutions, Inc. and Eric DeMarco
|
|
10-Q
|
|
08/04/2011
(001-34460)
|
|
10.3
|
|
|
|
10.23#
|
|
Second Amended and Restated Severance and Change of Control Agreement, dated as of August 4, 2011, by and between Kratos Defense & Security Solutions, Inc. and Deanna Lund.
|
|
10-Q
|
|
08/04/2011
(001-34460)
|
|
10.4
|
|
|
|
10.24#
|
|
Amended and Restated Severance and Change of Control Agreement, dated as of August 4, 2011, by and between Kratos Defense & Security Solutions, Inc. and Deborah S. Butera.
|
|
10-Q
|
|
08/04/2011
(001-34460)
|
|
10.8
|
|
|
|
10.25#
|
|
Employment Agreement, dated as of August 4, 2011, by and between Kratos Public Safety & Security Solutions, Inc. and Ben Goodwin.
|
|
10-Q
|
|
11/04/2011
(001-34460)
|
|
10.10
|
|
|
|
10.26#
|
|
Settlement Agreement and General Release of Claims, dated as of October 16, 2009, among Kratos Defense & Security Solutions, Inc., KeyBank National Association, Field Point III, Ltd. and SPF CDO I, Ltd.
|
|
10-Q
|
|
11/03/2009
(001-34460)
|
|
10.1
|
|
|
|
10.27#
|
|
Sublease Agreement, dated as of December 17, 2009, by and between Amylin Pharmaceuticals, Inc. (Sublessor) and Kratos Defense & Security Solutions, Inc. (Sublessee).
|
|
10-K
|
|
03/11/2010
(001-34460)
|
|
10.26
|
|
|
|
10.28
|
|
Purchase Agreement, dated as of May 12, 2010, by and among Kratos Defense & Security Solutions, Inc., the Guarantors set forth therein, Jefferies & Company, Inc., B. Riley & Co., LLC, Imperial Capital, LLC, Keybanc Capital Markets Inc. and Noble International Investments, Inc.
|
|
8-K
|
|
05/25/2010
(001-34460)
|
|
10.1
|
|
|
|
10.29
|
|
Security Agreement, dated as of May 19, 2010, by and among Kratos Defense & Security Solutions, Inc., the Guarantors set forth therein and Wilmington Trust FSB, as Collateral Agent.
|
|
8-K
|
|
05/25/2010
(001-34460)
|
|
10.2
|
|
|
|
10.30
|
|
Intercreditor Agreement, dated as of May 19, 2010, by and among Kratos Defense & Security Solutions, Inc., the Guarantors set forth therein, Wilmington Trust FSB, as Indenture Agent, and KeyBank National Association, as Credit Facility Agent.
|
|
8-K
|
|
05/25/2010
(001-34460)
|
|
10.3
|
|
|
|
10.31
|
|
Credit Agreement, dated as of March 3, 2010, among Kratos Defense & Security Solutions, Inc., KeyBank National Association, as Administrative Agent and Lender, Bank of America, N.A., as Syndication Agent and Lender, and the other financial institutions parties thereto with Keybanc Capital Markets and Banc of America Securities, LLC, as Co-Lead Arrangers and Book Runners.
|
|
8-K
|
|
03/08/2010
(001-34460)
|
|
10.1
|
|
|
|
10.32
|
|
First Amendment Agreement, dated as of December 13, 2010, by and among Kratos Defense & Security Solutions, Inc., as Borrower, the Lenders named therein and KeyBank National Association, as Lead Arranger, Sole Book Runner and Administrative Agent.
|
|
8-K
|
|
12/16/2010
(001-34460)
|
|
10.1
|
|
|
|
10.33
|
|
Second Amendment Agreement, dated as of February 7, 2011, among Kratos Defense & Security solutions, the Lenders named therein and KeyBank National Association.
|
|
8-K
|
|
02/07/2011
(001-34460)
|
|
10.3
|
|
|
|
10.34
|
|
Purchase Agreement, dated March 22, 2011, by and among Kratos Defense & Security Solutions, Inc., Acquisition Co. Lanza Parent, Lanza Acquisition Co., the guarantors named therein, Jefferies & Company, Inc., KeyBanc Capital Markets, Inc. and Oppenheimer & Co. Inc.
|
|
8-K
|
|
03/29/2011
(001-34460)
|
|
10.1
|
|
|
|
10.35
|
|
Security Agreement, dated March 25, 2011, by and among Acquisition Co. Lanza Parent, Lanza Acquisition Co. and Wilmington Trust FSB, as Collateral Agent.
|
|
8-K
|
|
03/29/2011
(001-34460)
|
|
10.2
|
|
|
|
10.36
|
|
Credit and Security Agreement, dated as of May 19, 2010, as amended and restated as of July 27, 2011, among Kratos Defense & Security Solutions, Inc., as Borrower, the Lenders named therein and KeyBank National Association, as Lead Arranger, Sole Book Runner and Administrative Agent.
|
|
8-K
|
|
07/29/2011
(001-34460)
|
|
10.1
|
|
|
|
10.37
|
|
First Amendment Agreement, dated as of November 14, 2011, by and among Kratos Defense & Security Solutions, Inc., as Borrower, the Lenders named therein, and Key Bank National Association, as Lead Arranger, Sole Book Runner and Administrative Agent.
|
|
8-K
|
|
11/18/2011
(001-34460)
|
|
10.1
|
|
|
|
10.38
|
|
Purchase Agreement, dated July 14, 2011, by and among Kratos Defense & Security Solutions, Inc., the Guarantors named therein, Jefferies & Company, Inc., KeyBanc Capital Markets Inc. and B. Riley & Co., LLC, as amended by that certain Joinder Agreement, dated July 27, 2011.
|
|
10-Q
|
|
11/04/2011
(001-34460)
|
|
10.2
|
|
|
|
10.39
|
|
Stipulation and Agreement of Settlement of Derivative Claims, dated as of January 5, 2010.
|
|
10-Q
|
|
04/29/2010
(001-34460)
|
|
10.6
|
|
|
|
10.40
|
|
Amended and Restated Herley Industries, Inc. 2010 Stock Plan, and the forms of agreement related thereto.
|
|
S-8
|
|
03/08/2012
(333-179977)
|
|
4.10
|
|
|
|
10.41
|
|
Amended and Restated Integral Systems, Inc. 2008 Stock Incentive Plan, and the forms of agreement related thereto.
|
|
S-8
|
|
03/08/2012
(333-179977)
|
|
4.11
|
|
|
|
10.42
|
|
Second Amendment to Credit and Security Agreement, dated as of May 4, 2012, among Kratos Defense & Security Solutions, the lenders named therein, and KeyBank National Association.
|
|
8-K
|
|
05/08/2012
(001-34460)
|
|
10.1
|
|
|
|
10.43
|
|
Third Amendment to Credit and Security Agreement, dated as of May 8, 2012, among Kratos Defense & Security Solutions, the lenders named therein, and KeyBank National Association.
|
|
8-K
|
|
05/08/2012
(001-34460)
|
|
10.2
|
|
|
|
10.44
|
|
Standstill Agreement, dated May 14, 2012, between Kratos Defense & Security Solutions, Inc., Bandel Carano, Oak Investment Partners IX, L.P., Oak IX Affiliates Fund, L.P., Oak IX Affiliates Fund-A, L.P., Oak X Affiliates Fund, L.P., Oak Investment Partners X, L.P., and Oak Investment Partners XIII, L.P.
|
|
8-K
|
|
05/15/2012
(001-34460)
|
|
10.1
|
|
|
|
10.45
|
|
Form of Restricted Stock Unit Agreement entered into between Kratos Defense & Security Solutions, Inc. and certain employees of Composite Engineering, Inc.
|
|
S-8
|
|
07/27/2012
(333-182910)
|
|
4.12
|
|
|
|
10.46
|
|
Fourth Amendment to Credit and Security Agreement, dated as of February 27, 2013, among Kratos Defense & Security Solutions, the lenders named therein, and KeyBank National Association.
|
|
10-Q
|
|
05/09/2013
(001-34460)
|
|
10.1
|
|
|
|
10.47#
|
|
Employment Agreement, effective January 17, 2014, by and between Kratos Defense & Security Solutions, Inc. and Phil Carrai.
|
|
8-K
|
|
01/22/2014
(001-34460)
|
|
10.1
|
|
|
|
10.48#
|
|
Employment Agreement, effective January 1, 2015, by and between Kratos Defense & Security Solutions, Inc. and Richard Poirier.
|
|
8-K
|
|
03/12/2015
(001-34460)
|
|
10.1
|
|
|
|
10.49
|
|
Credit and Security Agreement, dated as of May 14, 2014, among Kratos Defense & Security Solutions, Inc., as Borrower, the lenders named therein, SunTrust Bank, as Agent, and SunTrust Robinson Humphrey, Inc., as Lead Arranger and Sole Book Runner.
|
|
8-K
|
|
05/15/2014
(001-34460)
|
|
10.2
|
|
|
|
18.1
|
|
Preferability Letter, dated March 13, 2015, provided by Deloitte & Touche LLP
|
|
|
|
|
|
|
|
|
|
21.1
|
|
List of Subsidiaries.
|
|
10-K
|
|
03/12/2014
(001-34460)
|
|
21.1
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
|
|
|
*
|
|
23.2
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
|
|
|
*
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
|
|
|
|
|
|
*
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
|
|
|
|
|
|
|
|
*
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Eric M. DeMarco.
|
|
|
|
|
|
|
|
*
|
|
32.2
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Deanna Lund.
|
|
|
|
|
|
|
|
*
|
|
101
|
|
Financial statements from the Annual Report on Form 10K of Kratos Defense & Security Solutions, Inc. for the year ended December 28, 2014, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Loss, (iii) the Consolidated Statements of Cash Flows, (iv) the Notes to the Consolidated Financial Statements.
|
|
|
|
|
|
|
|
*
|
|
|
|
|
Kratos Defense & Security Solutions, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ Eric M. DeMarco
Eric M. DeMarco
President and Chief Executive Officer (Principal
Executive Officer)
|
|
|
|
Signature
|
|
|
|
|
Title
|
|
|
|
|
Date
|
|
|
|
|
|
|||||||||||
|
/s/ Eric M. DeMarco
Eric M. DeMarco
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
March 13, 2015
|
|||||||||||
|
|
|
|
|||||||||||
|
/s/ Deanna H. Lund
Deanna H. Lund
|
Executive Vice President, Chief Financial Officer (Principal Financial Officer)
|
March 13, 2015
|
|||||||||||
|
|
|
|
|||||||||||
|
/s/ Deborah S. Butera
Deborah S. Butera
|
Senior Vice President, General Counsel, Chief Compliance Officer and Secretary / Registered In-House Counsel
|
March 13, 2015
|
|||||||||||
|
|
|
|
|||||||||||
|
/s/ Richard Duckworth
Richard Duckworth
|
Vice President and Corporate Controller
(Principal Accounting Officer)
|
March 13, 2015
|
|||||||||||
|
|
|
|
|||||||||||
|
/s/ Scott Anderson
Scott Anderson
|
Director
|
March 13, 2015
|
|||||||||||
|
|
|
|
|||||||||||
|
/s/ Bandel Carano
Bandel Carano
|
Director
|
March 13, 2015
|
|||||||||||
|
|
|
|
|||||||||||
|
/s/ William Hoglund
William Hoglund
|
Director
|
March 13, 2015
|
|||||||||||
|
|
|
|
|||||||||||
|
/s/ Scot Jarvis
Scot Jarvis
|
Director
|
March 13, 2015
|
|||||||||||
|
|
|
|
|||||||||||
|
/s/ Jane E. Judd
Jane E. Judd
|
Director
|
March 13, 2015
|
|||||||||||
|
|
|
|
|||||||||||
|
/s/ Sam Liberatore
Sam Liberatore
|
Director
|
March 13, 2015
|
|||||||||||
|
|
|
|
|||||||||||
|
/s/ Amy Zegart
Amy Zegart
|
Director
|
March 13, 2015
|
|||||||||||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
2013
|
|
2014
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
55.7
|
|
|
$
|
34.7
|
|
|
Restricted cash
|
5.0
|
|
|
5.4
|
|
||
|
Accounts receivable, net
|
265.8
|
|
|
248.2
|
|
||
|
Inventoried costs
|
74.6
|
|
|
68.0
|
|
||
|
Income taxes receivable
|
2.1
|
|
|
1.3
|
|
||
|
Prepaid expenses
|
10.4
|
|
|
8.5
|
|
||
|
Other current assets
|
16.7
|
|
|
8.8
|
|
||
|
Total current assets
|
430.3
|
|
|
374.9
|
|
||
|
Property, plant and equipment, net
|
84.8
|
|
|
82.6
|
|
||
|
Goodwill
|
596.4
|
|
|
596.4
|
|
||
|
Intangible assets, net
|
69.9
|
|
|
52.3
|
|
||
|
Other assets
|
35.2
|
|
|
32.6
|
|
||
|
Total assets
|
$
|
1,216.6
|
|
|
$
|
1,138.8
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
61.9
|
|
|
$
|
48.4
|
|
|
Accrued expenses
|
46.2
|
|
|
34.2
|
|
||
|
Accrued compensation
|
44.9
|
|
|
46.4
|
|
||
|
Accrued interest
|
5.2
|
|
|
5.6
|
|
||
|
Billings in excess of costs and earnings on uncompleted contracts
|
52.5
|
|
|
52.1
|
|
||
|
Deferred income tax liability
|
28.4
|
|
|
30.3
|
|
||
|
Other current liabilities
|
8.1
|
|
|
6.8
|
|
||
|
Current portion of long-term debt
|
1.0
|
|
|
1.0
|
|
||
|
Current portion of capital lease obligations
|
0.3
|
|
|
0.1
|
|
||
|
Current liabilities of discontinued operations
|
2.5
|
|
|
1.2
|
|
||
|
Total current liabilities
|
251.0
|
|
|
226.1
|
|
||
|
Long-term debt principal, net of current portion
|
628.8
|
|
|
622.0
|
|
||
|
Long-term debt premium
|
14.5
|
|
|
—
|
|
||
|
Line of credit
|
—
|
|
|
41.0
|
|
||
|
Capital lease obligations, net of current portion
|
0.1
|
|
|
—
|
|
||
|
Deferred income tax liability
|
0.7
|
|
|
0.9
|
|
||
|
Other long-term liabilities
|
25.5
|
|
|
24.5
|
|
||
|
Long-term liabilities of discontinued operations
|
0.2
|
|
|
—
|
|
||
|
Total liabilities
|
920.8
|
|
|
914.5
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.001 par value, 5,000,000 authorized, 0 shares outstanding at December 29, 2013 and December 28, 2014
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 195,000,000 shares authorized; 57,056,892 and 57,801,978 shares issued and outstanding at December 29, 2013 and December 28, 2014, respectively
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
856.0
|
|
|
863.4
|
|
||
|
Accumulated other comprehensive loss
|
(0.8
|
)
|
|
(1.7
|
)
|
||
|
Accumulated deficit
|
(559.4
|
)
|
|
(637.4
|
)
|
||
|
Total stockholders' equity
|
295.8
|
|
|
224.3
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,216.6
|
|
|
$
|
1,138.8
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2012
|
|
2013
|
|
2014
|
||||||
|
Service revenues
|
|
$
|
450.0
|
|
|
$
|
443.6
|
|
|
$
|
390.8
|
|
|
Product sales
|
|
519.2
|
|
|
507.0
|
|
|
477.2
|
|
|||
|
Total revenues
|
|
969.2
|
|
|
950.6
|
|
|
868.0
|
|
|||
|
Cost of service revenues
|
|
350.8
|
|
|
335.2
|
|
|
304.6
|
|
|||
|
Cost of product sales
|
|
361.2
|
|
|
375.4
|
|
|
345.2
|
|
|||
|
Total costs
|
|
712.0
|
|
|
710.6
|
|
|
649.8
|
|
|||
|
Gross profit
|
|
257.2
|
|
|
240.0
|
|
|
218.2
|
|
|||
|
Selling, general and administrative expenses
|
|
193.1
|
|
|
193.0
|
|
|
173.4
|
|
|||
|
Merger and acquisition related items
|
|
(2.7
|
)
|
|
(3.8
|
)
|
|
0.2
|
|
|||
|
Research and development expenses
|
|
17.8
|
|
|
21.4
|
|
|
23.0
|
|
|||
|
Impairment of goodwill and intangible assets
|
|
96.6
|
|
|
—
|
|
|
—
|
|
|||
|
Unused office space and other restructuring
|
|
2.1
|
|
|
(2.4
|
)
|
|
1.7
|
|
|||
|
Operating income (loss) from continuing operations
|
|
(49.7
|
)
|
|
31.8
|
|
|
19.9
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
||||||
|
Interest expense, net
|
|
(66.1
|
)
|
|
(63.7
|
)
|
|
(54.3
|
)
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(39.1
|
)
|
|||
|
Other income, net
|
|
1.3
|
|
|
—
|
|
|
0.6
|
|
|||
|
Total other expense, net
|
|
(64.8
|
)
|
|
(63.7
|
)
|
|
(92.8
|
)
|
|||
|
Loss from continuing operations before income taxes
|
|
(114.5
|
)
|
|
(31.9
|
)
|
|
(72.9
|
)
|
|||
|
Provision (benefit) for income taxes from continuing operations
|
|
(1.6
|
)
|
|
—
|
|
|
5.1
|
|
|||
|
Loss from continuing operations
|
|
(112.9
|
)
|
|
(31.9
|
)
|
|
(78.0
|
)
|
|||
|
Loss from discontinued operations
|
|
(1.5
|
)
|
|
(5.3
|
)
|
|
—
|
|
|||
|
Net loss
|
|
$
|
(114.4
|
)
|
|
$
|
(37.2
|
)
|
|
$
|
(78.0
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted loss per common share:
|
|
|
|
|
|
|
||||||
|
Net loss from continuing operations
|
|
$
|
(2.41
|
)
|
|
$
|
(0.56
|
)
|
|
$
|
(1.35
|
)
|
|
Net loss from discontinued operations
|
|
(0.03
|
)
|
|
(0.09
|
)
|
|
0.00
|
|
|||
|
Net loss per common share
|
|
$
|
(2.44
|
)
|
|
$
|
(0.65
|
)
|
|
$
|
(1.35
|
)
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic and diluted
|
|
46.9
|
|
|
56.8
|
|
|
57.6
|
|
|||
|
Comprehensive Loss
|
|
|
|
|
|
|
||||||
|
Net loss from above
|
|
$
|
(114.4
|
)
|
|
$
|
(37.2
|
)
|
|
$
|
(78.0
|
)
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||
|
Change in cumulative translation adjustment
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||
|
Post retirement benefit reserve adjustment net of tax expense
|
|
(0.2
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||
|
Other comprehensive loss, net of tax
|
|
(0.6
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||
|
Comprehensive loss
|
|
$
|
(115.0
|
)
|
|
$
|
(37.2
|
)
|
|
$
|
(78.9
|
)
|
|
KRATOS DEFENSE & SECURITY SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
Years ended December 30, 2012, December 29, 2013, and December 28, 2014
(in millions)
|
||||||||||||||||||||||||
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|
|||||||||||||
|
|
|
Shares
|
|
Amounts
|
|
|
|
|
|
|||||||||||||||
|
Balance, December 25, 2011
|
|
32.4
|
|
|
$
|
—
|
|
|
$
|
720.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
(407.8
|
)
|
|
$
|
312.6
|
|
|
|
Issuance of common stock for employee stock purchase plan, options and warrants
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Issuance of common stock for cash
|
|
20.0
|
|
|
—
|
|
|
97.0
|
|
|
—
|
|
|
—
|
|
|
97.0
|
|
|
|||||
|
Issuance of common stock for acquisitions
|
|
4.0
|
|
|
—
|
|
|
23.8
|
|
|
—
|
|
|
—
|
|
|
23.8
|
|
|
|||||
|
Common stock repurchased for employee stock purchase plan
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|
—
|
|
|
—
|
|
|
6.6
|
|
|
|||||
|
Restricted stock units traded for taxes
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
|||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114.4
|
)
|
|
(114.4
|
)
|
|
|||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
|||||
|
Balance, December 30, 2012
|
|
56.6
|
|
|
—
|
|
|
847.1
|
|
|
(0.8
|
)
|
|
(522.2
|
)
|
|
324.1
|
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
—
|
|
|
—
|
|
|
7.4
|
|
|
|||||
|
Issuance of common stock for employee stock purchase plan, options and warrants
|
|
0.3
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
|||||
|
Restricted stock units traded for taxes
|
|
0.1
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
|||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37.2
|
)
|
|
(37.2
|
)
|
|
|||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Balance, December 29, 2013
|
|
57.0
|
|
|
—
|
|
|
856.0
|
|
|
(0.8
|
)
|
|
(559.4
|
)
|
|
295.8
|
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
|||||
|
Issuance of common stock for employee stock purchase plan, options and warrants
|
|
0.7
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
|||||
|
Restricted stock units traded for taxes
|
|
0.1
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
|||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78.0
|
)
|
|
(78.0
|
)
|
|
|||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
|||||
|
Balance, December 28, 2014
|
|
57.8
|
|
|
$
|
—
|
|
|
$
|
863.4
|
|
|
$
|
(1.7
|
)
|
|
$
|
(637.4
|
)
|
|
$
|
224.3
|
|
|
|
|
2012
|
|
2013
|
|
2014
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
|
||||
|
Net loss
|
$
|
(114.4
|
)
|
|
$
|
(37.2
|
)
|
|
$
|
(78.0
|
)
|
|
Loss from discontinued operations
|
(1.5
|
)
|
|
(5.3
|
)
|
|
—
|
|
|||
|
Loss from continuing operations
|
(112.9
|
)
|
|
(31.9
|
)
|
|
(78.0
|
)
|
|||
|
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities from continuing operations:
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
58.0
|
|
|
53.4
|
|
|
39.1
|
|
|||
|
Deferred income taxes
|
(2.5
|
)
|
|
(0.4
|
)
|
|
2.3
|
|
|||
|
Stock-based compensation
|
6.6
|
|
|
7.4
|
|
|
3.8
|
|
|||
|
Goodwill and intangible asset impairment charge
|
96.6
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
39.1
|
|
|||
|
Amortization of deferred financing costs
|
5.1
|
|
|
5.1
|
|
|
3.2
|
|
|||
|
Amortization of premium and discount on Senior Secured Notes
|
(4.2
|
)
|
|
(4.2
|
)
|
|
(0.9
|
)
|
|||
|
Provision for doubtful accounts
|
0.4
|
|
|
1.0
|
|
|
1.5
|
|
|||
|
Change in accrual for excess facilities
|
1.8
|
|
|
(4.7
|
)
|
|
0.2
|
|
|||
|
|
|
|
|
|
|
||||||
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
|
||||
|
Accounts receivable
|
2.8
|
|
|
4.9
|
|
|
16.1
|
|
|||
|
Inventoried costs
|
(5.2
|
)
|
|
20.0
|
|
|
6.5
|
|
|||
|
Prepaid expenses
|
(1.7
|
)
|
|
1.9
|
|
|
2.2
|
|
|||
|
Other assets
|
(0.2
|
)
|
|
(7.0
|
)
|
|
1.4
|
|
|||
|
Accounts payable
|
25.6
|
|
|
(22.0
|
)
|
|
(13.5
|
)
|
|||
|
Accrued expenses
|
(10.3
|
)
|
|
(0.7
|
)
|
|
(12.1
|
)
|
|||
|
Accrued compensation
|
4.3
|
|
|
(3.0
|
)
|
|
1.4
|
|
|||
|
Accrued interest
|
1.2
|
|
|
(1.1
|
)
|
|
0.4
|
|
|||
|
Billings in excess of costs and earnings on uncompleted contracts
|
(5.0
|
)
|
|
8.8
|
|
|
(2.4
|
)
|
|||
|
Income tax receivable and payable
|
(0.7
|
)
|
|
1.6
|
|
|
0.8
|
|
|||
|
Other liabilities
|
(7.4
|
)
|
|
(6.5
|
)
|
|
(3.4
|
)
|
|||
|
Net cash provided by operating activities from continuing operations
|
52.3
|
|
|
22.6
|
|
|
7.7
|
|
|||
|
Investing activities:
|
|
|
|
|
|
|
|
||||
|
Cash paid for acquisitions, net of cash acquired
|
(149.4
|
)
|
|
2.2
|
|
|
(2.6
|
)
|
|||
|
Proceeds from the disposition of discontinued operations
|
0.3
|
|
|
1.3
|
|
|
—
|
|
|||
|
Cash transferred from (to) restricted cash
|
0.6
|
|
|
0.4
|
|
|
(0.4
|
)
|
|||
|
Capital expenditures
|
(16.6
|
)
|
|
(16.6
|
)
|
|
(14.2
|
)
|
|||
|
Net cash used in investing activities from continuing operations
|
(165.1
|
)
|
|
(12.7
|
)
|
|
(17.2
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
|
||||
|
Proceeds from the issuance of long-term debt, net of issuance costs
|
—
|
|
|
—
|
|
|
618.5
|
|
|||
|
Extinguishment of long-term debt
|
—
|
|
|
—
|
|
|
(661.5
|
)
|
|||
|
Proceeds from the issuance of common stock, net of issuance costs
|
97.0
|
|
|
—
|
|
|
—
|
|
|||
|
Borrowing under credit facility
|
50.0
|
|
|
—
|
|
|
41.0
|
|
|||
|
Repayments under credit facility
|
(51.0
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|||
|
Cash paid for contingent acquisition consideration
|
(2.5
|
)
|
|
(2.1
|
)
|
|
—
|
|
|||
|
Debt issuance costs
|
(1.2
|
)
|
|
—
|
|
|
(10.0
|
)
|
|||
|
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan
|
—
|
|
|
1.5
|
|
|
3.3
|
|
|||
|
Other
|
(1.4
|
)
|
|
(0.4
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities from continuing operations
|
90.9
|
|
|
(2.0
|
)
|
|
(9.7
|
)
|
|||
|
Net cash flows of continuing operations
|
(21.9
|
)
|
|
7.9
|
|
|
(19.2
|
)
|
|||
|
Net operating cash flows of discontinued operations
|
1.3
|
|
|
(1.3
|
)
|
|
(1.6
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
0.1
|
|
|
(0.2
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(20.6
|
)
|
|
6.7
|
|
|
(21.0
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
69.6
|
|
|
49.0
|
|
|
55.7
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
49.0
|
|
|
$
|
55.7
|
|
|
$
|
34.7
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the year for interest
|
$
|
64.0
|
|
|
$
|
63.8
|
|
|
$
|
57.1
|
|
|
Net cash paid during the year for income taxes
|
$
|
2.7
|
|
|
$
|
0.2
|
|
|
$
|
1.2
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Common stock and stock options issued for acquisitions
|
$
|
23.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liability for contingent cash consideration
|
$
|
2.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Supplemental disclosures of non-cash investing and financing transactions:
|
|
|
|
|
|
||||||
|
Fair value of assets acquired in acquisitions
|
$
|
218.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities assumed in acquisitions
|
$
|
35.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(a)
|
Description of Business
|
|
(b)
|
Principles of Consolidation and Basis of Presentation
|
|
(d)
|
Use of Estimates
|
|
(e)
|
Revenue Recognition
|
|
(1)
|
Whether the Company acts as a principal in the transaction;
|
|
(2)
|
Whether the Company takes title to the products;
|
|
(3)
|
Whether the Company assumes risks and rewards of ownership, such as risk of loss for collection, delivery or returns;
|
|
(4)
|
Whether the Company serves as an agent or broker, with compensation on a commission or fee basis; and,
|
|
(5)
|
Whether the Company assumes the credit risk for the amount billed to the customer subsequent to delivery.
|
|
(f)
|
Inventoried costs
|
|
(h)
|
Income Taxes
|
|
(i)
|
Stock-Based Compensation
|
|
|
|
2012
|
|
2013
|
|
2014
|
||||||
|
Selling, general and administrative expenses
|
|
$
|
6.6
|
|
|
$
|
7.4
|
|
|
$
|
3.8
|
|
|
Total cost of employee stock-based compensation included in operating income (loss) from continuing operations, before income tax
|
|
6.6
|
|
|
7.4
|
|
|
3.8
|
|
|||
|
Impact on net income (loss) per common share:
|
|
|
|
|
|
|
||||||
|
Basic and diluted
|
|
$
|
(0.14
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.07
|
)
|
|
(j)
|
Allowance for Doubtful Accounts
|
|
Allowance for Doubtful Accounts
|
|
Balance at Beginning of Year
|
|
Provisions
|
|
Write-offs/Recoveries
|
|
Balance at End of Year
|
||||||||
|
Year ended December 30, 2012
|
|
$
|
2.0
|
|
|
$
|
0.4
|
|
|
$
|
(1.0
|
)
|
|
$
|
1.4
|
|
|
Year ended December 29, 2013
|
|
$
|
1.4
|
|
|
$
|
1.0
|
|
|
$
|
(0.2
|
)
|
|
$
|
2.2
|
|
|
Year ended December 28, 2014
|
|
$
|
2.2
|
|
|
$
|
1.5
|
|
|
$
|
(1.7
|
)
|
|
$
|
2.0
|
|
|
(k)
|
Cash and Cash Equivalents
|
|
(l)
|
Property and Equipment, Net
|
|
|
|
Years
|
|
Buildings and improvements
|
|
15 - 39
|
|
Machinery and equipment
|
|
3 - 10
|
|
Computer equipment and software
|
|
1 - 10
|
|
Vehicles, furniture, and office equipment
|
|
5
|
|
Leasehold improvements
|
|
Shorter of useful life or length of lease
|
|
(m)
|
Leases
|
|
(n)
|
Acquisitions
|
|
(o)
|
Goodwill and Other Intangible Assets, Net
|
|
(q)
|
Fair Value of Financial Instruments
|
|
(r)
|
Concentrations and Uncertainties
|
|
(t)
|
Interest Expense, Net
|
|
|
|
2012
|
|
2013
|
|
2014
|
||||||
|
Interest expense incurred primarily on the Company's Senior Secured Notes
|
|
$
|
(66.4
|
)
|
|
$
|
(63.9
|
)
|
|
$
|
(54.5
|
)
|
|
Miscellaneous interest income
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|||
|
Interest expense, net
|
|
$
|
(66.1
|
)
|
|
$
|
(63.7
|
)
|
|
$
|
(54.3
|
)
|
|
(u)
|
Foreign Currency
|
|
(a)
|
Goodwill
|
|
|
Public
Safety &
Security
|
|
US
|
|
KGS
|
|
Total
|
||||||||
|
Balance as of December 30, 2012
|
$
|
35.6
|
|
|
$
|
—
|
|
|
$
|
560.9
|
|
|
$
|
596.5
|
|
|
Retrospective adjustments
|
—
|
|
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||
|
Balance as of December 30, 2012 after retrospective adjustments
|
35.6
|
|
|
—
|
|
|
560.8
|
|
|
596.4
|
|
||||
|
2013 reorganization
|
—
|
|
|
97.3
|
|
|
(97.3
|
)
|
|
—
|
|
||||
|
Balance as of December 29, 2013
|
35.6
|
|
|
97.3
|
|
|
463.5
|
|
|
596.4
|
|
||||
|
2014 transactions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance as of December 28, 2014
|
$
|
35.6
|
|
|
$
|
97.3
|
|
|
$
|
463.5
|
|
|
$
|
596.4
|
|
|
(b)
|
Purchased Intangible Assets
|
|
|
As of December 29, 2013
|
|
As of December 28, 2014
|
||||||||||||||||||||
|
|
Gross
Value
|
|
Accumulated
Amortization
|
|
Net
Value
|
|
Gross
Value
|
|
Accumulated
Amortization
|
|
Net
Value
|
||||||||||||
|
Acquired finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
$
|
97.7
|
|
|
$
|
(53.7
|
)
|
|
$
|
44.0
|
|
|
$
|
99.0
|
|
|
$
|
(70.6
|
)
|
|
$
|
28.4
|
|
|
Contracts and backlog
|
80.0
|
|
|
(78.7
|
)
|
|
1.3
|
|
|
82.7
|
|
|
(80.0
|
)
|
|
2.7
|
|
||||||
|
Developed technology and technical know-how
|
22.1
|
|
|
(8.6
|
)
|
|
13.5
|
|
|
23.1
|
|
|
(10.9
|
)
|
|
12.2
|
|
||||||
|
Trade names
|
6.1
|
|
|
(3.1
|
)
|
|
3.0
|
|
|
6.0
|
|
|
(5.0
|
)
|
|
1.0
|
|
||||||
|
Favorable operating lease
|
1.8
|
|
|
(0.6
|
)
|
|
1.2
|
|
|
1.8
|
|
|
(0.7
|
)
|
|
1.1
|
|
||||||
|
Total finite-lived intangible assets
|
207.7
|
|
|
(144.7
|
)
|
|
63.0
|
|
|
212.6
|
|
|
(167.2
|
)
|
|
45.4
|
|
||||||
|
Acquired indefinite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trade names
|
6.9
|
|
|
—
|
|
|
6.9
|
|
|
6.9
|
|
|
—
|
|
|
6.9
|
|
||||||
|
Total indefinite-lived intangible assets
|
6.9
|
|
|
—
|
|
|
6.9
|
|
|
6.9
|
|
|
—
|
|
|
6.9
|
|
||||||
|
Total intangible assets
|
$
|
214.6
|
|
|
$
|
(144.7
|
)
|
|
$
|
69.9
|
|
|
$
|
219.5
|
|
|
$
|
(167.2
|
)
|
|
$
|
52.3
|
|
|
Fiscal Year
|
Amount
|
||
|
2015
|
$
|
15.6
|
|
|
2016
|
10.9
|
|
|
|
2017
|
9.4
|
|
|
|
2018
|
4.3
|
|
|
|
2019
|
3.5
|
|
|
|
Thereafter
|
1.7
|
|
|
|
Total
|
$
|
45.4
|
|
|
Cash
|
$
|
8.9
|
|
|
Accounts receivable
|
9.3
|
|
|
|
Inventoried costs
|
12.3
|
|
|
|
Other current assets
|
8.9
|
|
|
|
Property and equipment
|
8.1
|
|
|
|
Intangible assets
|
38.0
|
|
|
|
Goodwill
|
104.2
|
|
|
|
Total assets
|
189.7
|
|
|
|
Current liabilities
|
(25.7
|
)
|
|
|
Net assets acquired
|
$
|
164.0
|
|
|
Accounts receivable
|
$
|
23.4
|
|
|
Other assets
|
0.5
|
|
|
|
Intangible assets
|
2.0
|
|
|
|
Goodwill
|
2.6
|
|
|
|
Total assets
|
28.5
|
|
|
|
Current liabilities
|
(9.7
|
)
|
|
|
Net assets acquired
|
$
|
18.8
|
|
|
|
|
Year Ended December 30, 2012
|
|
||
|
Pro forma revenues
|
|
$
|
1,019.5
|
|
|
|
Pro forma net loss before tax
|
|
(132.0
|
)
|
|
|
|
Pro forma net loss
|
|
(130.4
|
)
|
|
|
|
Net loss attributable to the registrant
|
|
(112.9
|
)
|
|
|
|
Basic and diluted pro forma loss per share
|
|
$
|
(2.31
|
)
|
|
|
|
|
Year Ended December 30, 2012
|
|
||
|
Intangible amortization
|
|
$
|
16.2
|
|
|
|
Net change in stock compensation expense
|
|
2.2
|
|
|
|
|
Increase in weighted average common shares outstanding for shares issued and not already included in the weighted average common shares outstanding
|
|
9.6
|
|
|
|
|
|
|
December 29, 2013
|
|
December 28, 2014
|
|
||||
|
Billed, current
|
|
$
|
150.2
|
|
|
$
|
133.6
|
|
|
|
Unbilled, current
|
|
117.9
|
|
|
116.6
|
|
|
||
|
Total current accounts receivable
|
|
268.1
|
|
|
250.2
|
|
|
||
|
Allowance for doubtful accounts
|
|
(2.3
|
)
|
|
(2.0
|
)
|
|
||
|
Total current accounts receivable, net
|
|
265.8
|
|
|
248.2
|
|
|
||
|
Unbilled, long-term (included in other assets)
|
|
0.1
|
|
|
—
|
|
|
||
|
Total accounts receivable, net
|
|
$
|
265.9
|
|
|
$
|
248.2
|
|
|
|
|
|
December 29, 2013
|
|
December 28, 2014
|
|
||||
|
Billed
|
|
$
|
19.8
|
|
|
$
|
19.1
|
|
|
|
Unbilled
|
|
31.6
|
|
|
21.2
|
|
|
||
|
Total U.S. Government contract receivables
|
|
$
|
51.4
|
|
|
$
|
40.3
|
|
|
|
|
December 29,
2013 |
|
December 28,
2014 |
||||
|
Raw materials
|
$
|
44.5
|
|
|
$
|
39.8
|
|
|
Work in process
|
24.3
|
|
|
22.3
|
|
||
|
Finished goods
|
4.6
|
|
|
4.7
|
|
||
|
Supplies and other
|
1.9
|
|
|
2.1
|
|
||
|
Subtotal inventoried costs
|
75.3
|
|
|
68.9
|
|
||
|
Less customer advances and progress payments
|
(0.7
|
)
|
|
(0.9
|
)
|
||
|
Total inventoried costs
|
$
|
74.6
|
|
|
$
|
68.0
|
|
|
|
|
December 29, 2013
|
|
December 28, 2014
|
||||
|
Land and buildings
|
|
$
|
21.0
|
|
|
$
|
21.8
|
|
|
Computer equipment and software
|
|
20.0
|
|
|
27.0
|
|
||
|
Machinery and equipment
|
|
59.0
|
|
|
59.8
|
|
||
|
Furniture and office equipment
|
|
15.4
|
|
|
12.9
|
|
||
|
Facility under capital lease
|
|
1.0
|
|
|
—
|
|
||
|
Leasehold improvements
|
|
13.7
|
|
|
13.8
|
|
||
|
Construction in progress
|
|
4.8
|
|
|
8.0
|
|
||
|
Property and equipment
|
|
134.9
|
|
|
143.3
|
|
||
|
Accumulated depreciation and amortization
|
|
(50.1
|
)
|
|
(60.7
|
)
|
||
|
Total property and equipment, net
|
|
$
|
84.8
|
|
|
$
|
82.6
|
|
|
(a)
|
Issuance of
7.00%
Senior Secured Notes due 2019
|
|
|
|
As of December 29, 2013
|
|
As of December 28, 2014
|
||||||||||||||||||||
|
$ in millions
|
|
Principal
|
|
Carrying
Amount
|
|
Fair Value
|
|
Principal
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||
|
Long-term debt
|
|
$
|
629.8
|
|
|
$
|
644.3
|
|
|
$
|
679.7
|
|
|
$
|
669.8
|
|
|
$
|
664.0
|
|
|
$
|
577.1
|
|
|
Year
|
|
Capital Leases
|
|
Operating Leases
|
|
||||
|
2015
|
|
$
|
0.1
|
|
|
$
|
20.2
|
|
|
|
2016
|
|
—
|
|
|
17.2
|
|
|
||
|
2017
|
|
—
|
|
|
15.1
|
|
|
||
|
2018
|
|
—
|
|
|
12.7
|
|
|
||
|
2019
|
|
—
|
|
|
10.5
|
|
|
||
|
Thereafter
|
|
—
|
|
|
9.1
|
|
|
||
|
Total future minimum lease payments
|
|
0.1
|
|
|
$
|
84.8
|
|
|
|
|
Less amount representing interest
|
|
—
|
|
|
|
|
|||
|
Present value of capital lease obligations
|
|
0.1
|
|
|
|
|
|||
|
Less current portion
|
|
0.1
|
|
|
|
|
|||
|
Long-term capital lease obligations
|
|
$
|
—
|
|
|
|
|
||
|
|
|
December 29, 2013
|
|
December 28, 2014
|
|
||||
|
Classes of Property
|
|
|
|
|
|
||||
|
Facilities
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
|
Vehicles
|
|
0.5
|
|
|
0.3
|
|
|
||
|
Office equipment
|
|
0.4
|
|
|
0.1
|
|
|
||
|
Total
|
|
1.9
|
|
|
0.4
|
|
|
||
|
Less: Accumulated amortization
|
|
1.7
|
|
|
0.4
|
|
|
||
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
|
|
|
Excess Facilities
|
|
||
|
Balance as of December 30, 2012
|
|
$
|
18.7
|
|
|
|
Adjustment of excess facility accrual
|
|
(4.7
|
)
|
|
|
|
Cash payments
|
|
(1.6
|
)
|
|
|
|
Balance as of December 29, 2013
|
|
12.4
|
|
|
|
|
Adjustments of excess facility accruals
|
|
0.2
|
|
|
|
|
Cash payments
|
|
(1.3
|
)
|
|
|
|
Balance as of December 28, 2014
|
|
$
|
11.3
|
|
|
|
|
|
December 30, 2012
|
|
December 29, 2013
|
|
December 28, 2014
|
|
|||
|
Shares from stock options and awards
|
|
3.6
|
|
|
2.6
|
|
|
0.9
|
|
|
|
|
|
2012
|
|
2013
|
|
2014
|
||||||
|
Domestic
|
|
$
|
(120.3
|
)
|
|
$
|
(39.4
|
)
|
|
$
|
(84.0
|
)
|
|
Foreign
|
|
5.8
|
|
|
7.5
|
|
|
11.1
|
|
|||
|
Total
|
|
$
|
(114.5
|
)
|
|
$
|
(31.9
|
)
|
|
$
|
(72.9
|
)
|
|
|
|
2012
|
|
2013
|
|
2014
|
||||||
|
Federal income taxes:
|
|
|
|
|
|
|
||||||
|
Current
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
$
|
—
|
|
|
Deferred
|
|
(3.5
|
)
|
|
0.3
|
|
|
3.3
|
|
|||
|
Total Federal
|
|
(3.5
|
)
|
|
(1.4
|
)
|
|
3.3
|
|
|||
|
State and local income taxes
|
|
|
|
|
|
|
||||||
|
Current
|
|
0.8
|
|
|
2.0
|
|
|
1.6
|
|
|||
|
Deferred
|
|
0.4
|
|
|
(0.7
|
)
|
|
(1.7
|
)
|
|||
|
Total State and local
|
|
1.2
|
|
|
1.3
|
|
|
(0.1
|
)
|
|||
|
Foreign income taxes:
|
|
|
|
|
|
|
||||||
|
Current
|
|
0.1
|
|
|
0.1
|
|
|
1.2
|
|
|||
|
Deferred
|
|
0.6
|
|
|
—
|
|
|
0.7
|
|
|||
|
Total Foreign
|
|
0.7
|
|
|
0.1
|
|
|
1.9
|
|
|||
|
Total
|
|
$
|
(1.6
|
)
|
|
$
|
—
|
|
|
$
|
5.1
|
|
|
|
|
2012
|
|
2013
|
|
2014
|
||||||
|
Income tax expense (benefit) at federal statutory rate
|
|
$
|
(40.1
|
)
|
|
$
|
(11.1
|
)
|
|
$
|
(25.5
|
)
|
|
State taxes, net of federal tax benefit and valuation allowance
|
|
0.7
|
|
|
1.8
|
|
|
0.8
|
|
|||
|
Difference in tax rates between U.S. and foreign
|
|
(1.5
|
)
|
|
(2.6
|
)
|
|
(2.0
|
)
|
|||
|
Increase in federal valuation allowance
|
|
14.2
|
|
|
13.0
|
|
|
26.9
|
|
|||
|
Nondeductible expense
|
|
0.3
|
|
|
0.7
|
|
|
2.5
|
|
|||
|
Increase (decrease) in reserve for uncertain tax positions
|
|
0.1
|
|
|
(1.4
|
)
|
|
0.8
|
|
|||
|
Transaction costs
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||
|
Changes to indefinite life items and separate state deferred taxes
|
|
(3.0
|
)
|
|
(0.4
|
)
|
|
1.6
|
|
|||
|
Goodwill impairment
|
|
27.6
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
(1.6
|
)
|
|
$
|
—
|
|
|
$
|
5.1
|
|
|
|
|
2013
|
|
2014
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Allowance for doubtful accounts
|
|
$
|
0.7
|
|
|
$
|
0.6
|
|
|
Sundry accruals
|
|
2.8
|
|
|
2.3
|
|
||
|
Vacation accrual
|
|
5.2
|
|
|
5.1
|
|
||
|
Stock-based compensation
|
|
6.1
|
|
|
5.4
|
|
||
|
Payroll related accruals
|
|
3.3
|
|
|
4.6
|
|
||
|
Lease accruals
|
|
9.1
|
|
|
8.4
|
|
||
|
Investments
|
|
1.9
|
|
|
2.0
|
|
||
|
Net operating loss carryforwards
|
|
118.2
|
|
|
144.3
|
|
||
|
Tax credit carryforwards
|
|
5.1
|
|
|
6.5
|
|
||
|
Deferred revenue
|
|
2.4
|
|
|
2.4
|
|
||
|
Reserves and other
|
|
10.2
|
|
|
9.3
|
|
||
|
|
|
165.0
|
|
|
190.9
|
|
||
|
Valuation allowance
|
|
(123.1
|
)
|
|
(154.0
|
)
|
||
|
Total deferred tax assets, net of valuation allowance
|
|
41.9
|
|
|
36.9
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Unearned revenue
|
|
(35.8
|
)
|
|
(35.8
|
)
|
||
|
Other intangibles
|
|
(4.7
|
)
|
|
(2.7
|
)
|
||
|
Property and equipment, principally due to differences in depreciation
|
|
(7.7
|
)
|
|
(6.5
|
)
|
||
|
Other
|
|
(0.9
|
)
|
|
(1.3
|
)
|
||
|
Total deferred tax liabilities
|
|
(49.1
|
)
|
|
(46.3
|
)
|
||
|
Net deferred tax asset (liability)
|
|
$
|
(7.2
|
)
|
|
$
|
(9.4
|
)
|
|
Balance as of December 25, 2011
|
|
$
|
10.1
|
|
|
Increases related to prior periods (acquired entities)
|
|
3.7
|
|
|
|
Increases related to current year tax positions
|
|
—
|
|
|
|
Expiration of applicable statutes of limitations
|
|
(0.1
|
)
|
|
|
Settlements with taxing authorities
|
|
(0.3
|
)
|
|
|
Balance as of December 30, 2012
|
|
13.4
|
|
|
|
Increases related to prior periods (acquired entities)
|
|
3.3
|
|
|
|
Increases related to current year tax positions
|
|
1.7
|
|
|
|
Expiration of applicable statutes of limitations
|
|
(2.6
|
)
|
|
|
Settlements with taxing authorities
|
|
—
|
|
|
|
Balance as of December 29, 2013
|
|
15.8
|
|
|
|
Increases related to prior periods
|
|
—
|
|
|
|
Increases related to current year tax positions
|
|
0.8
|
|
|
|
Expiration of applicable statutes of limitations
|
|
(0.2
|
)
|
|
|
Settlements with taxing authorities
|
|
—
|
|
|
|
Balance as of December 28, 2014
|
|
$
|
16.4
|
|
|
|
|
Year ended December 30, 2012
|
|
Year ended December 29, 2013
|
|
Year ended December 28, 2014
|
||||||
|
Revenue
|
|
$
|
18.5
|
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
Loss before taxes
|
|
(1.8
|
)
|
|
(5.3
|
)
|
|
—
|
|
|||
|
Benefit for income taxes
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss
|
|
$
|
(1.5
|
)
|
|
$
|
(5.3
|
)
|
|
$
|
—
|
|
|
|
|
December 29, 2013
|
|
December 28, 2014
|
||||
|
Accrued expenses and accounts payable
|
|
$
|
1.1
|
|
|
$
|
0.7
|
|
|
Other current liabilities
|
|
1.4
|
|
|
0.5
|
|
||
|
Current liabilities of discontinued operations
|
|
$
|
2.5
|
|
|
$
|
1.2
|
|
|
|
|
|
|
|
||||
|
Other long-term liabilities of discontinued operations
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
(a)
|
Common Stock
|
|
|
|
2012
|
|
2013
|
|
2014
|
|
Stock Options
|
|
|
|
|
|
|
|
Expected life (1)
|
|
10.0
|
|
6.25 - 10.0
|
|
10.0
|
|
Risk-free interest rate(2)
|
|
1.6% - 2.3%
|
|
1.1% - 2.9%
|
|
2.4% - 2.7%
|
|
Volatility(3)
|
|
59.0% - 59.7%
|
|
56.8% - 61.2%
|
|
54.5% - 56.1%
|
|
Forfeiture rate(4)
|
|
16.3%
|
|
10.0%
|
|
2.5% - 15.2%
|
|
Dividend yield(5)
|
|
—%
|
|
—%
|
|
—%
|
|
|
|
Number of
Shares Under Option
|
|
Weighted-Average Exercise Price per Share
|
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
|
Aggregate Intrinsic Value
|
|||||
|
|
|
(000's)
|
|
|
|
|
|
(000's)
|
|||||
|
Options outstanding at December 29, 2013
|
|
1,721
|
|
|
$
|
13.16
|
|
|
5.8
|
|
$
|
2,179.0
|
|
|
Granted
|
|
10
|
|
|
$
|
6.62
|
|
|
0
|
|
—
|
|
|
|
Exercised
|
|
(45
|
)
|
|
$
|
3.87
|
|
|
0
|
|
—
|
|
|
|
Forfeited or expired
|
|
(188
|
)
|
|
$
|
35.19
|
|
|
0
|
|
—
|
|
|
|
Options outstanding at December 28, 2014
|
|
1,498
|
|
|
$
|
11.06
|
|
|
5.6
|
|
$
|
108.37
|
|
|
Options exercisable at December 28, 2014
|
|
649
|
|
|
$
|
18.94
|
|
|
2.4
|
|
$
|
8.95
|
|
|
|
|
2012
|
|
2013
|
|
2014
|
||||||
|
Weighted average grant date fair value of options granted
|
|
$
|
3.56
|
|
|
$
|
2.86
|
|
|
$
|
4.40
|
|
|
Total intrinsic value of options exercised (in thousands)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171
|
|
|
|
|
Restricted
Stock Units
(000's)
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
Nonvested balance at December 29, 2013
|
|
3,345
|
|
|
$
|
7.26
|
|
|
Grants
|
|
555
|
|
|
$
|
7.90
|
|
|
Vested
|
|
(126
|
)
|
|
$
|
10.93
|
|
|
Forfeitures
|
|
(1,564
|
)
|
|
$
|
6.10
|
|
|
Vested but not released
|
|
(2
|
)
|
|
$
|
12.19
|
|
|
Nonvested balance at December 28, 2014
|
|
2,208
|
|
|
$
|
8.03
|
|
|
(d)
|
Employee Stock Purchase Plan
|
|
|
Offering
Periods
January 1 to
December 31,
2012
|
|
Offering
Periods
January 1 to
December 31,
2013
|
|
Offering
Periods
January 1 to
December 31
2014
|
|
Expected term (in years)(1)
|
0.5
|
|
0.5
|
|
0.5
|
|
Risk-free interest rate(2)
|
0.06% - 0.16%
|
|
0.10% - 0.11%
|
|
0.07% - 0.10%
|
|
Expected volatility(3)
|
49.70% - 65.73%
|
|
36.95% - 43.70%
|
|
40.14% - 40.23%
|
|
Expected dividend yield(4)
|
0%
|
|
0%
|
|
0%
|
|
Weighted average grant-date fair value per share
|
$1.93
|
|
$1.50
|
|
$2.09
|
|
(1)
|
The expected term is equivalent to the offering period.
|
|
(2)
|
The risk-free interest rate is based on U.S. Treasury yields in effect at the time of grant with a term equal to the expected term.
|
|
|
|
2012
|
|
2013
|
|
2014
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Unmanned Systems
|
|
|
|
|
|
|
||||||
|
Service revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Product sales
|
|
92.3
|
|
|
121.6
|
|
|
81.5
|
|
|||
|
Total Unmanned Systems
|
|
92.3
|
|
|
121.6
|
|
|
81.5
|
|
|||
|
Kratos Government Solutions
|
|
|
|
|
|
|
||||||
|
Service revenues
|
|
264.0
|
|
|
233.9
|
|
|
207.4
|
|
|||
|
Product sales
|
|
426.9
|
|
|
385.4
|
|
|
382.7
|
|
|||
|
Total Kratos Government Solutions
|
|
690.9
|
|
|
619.3
|
|
|
590.1
|
|
|||
|
Public Safety & Security
|
|
|
|
|
|
|
||||||
|
Service revenues
|
|
186
|
|
|
209.7
|
|
|
183.4
|
|
|||
|
Product sales
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|||
|
Total Public Safety & Security
|
|
186
|
|
|
209.7
|
|
|
196.4
|
|
|||
|
Total revenues
|
|
$
|
969.2
|
|
|
$
|
950.6
|
|
|
$
|
868.0
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
||||||
|
Unmanned Systems
|
|
$
|
9.0
|
|
|
$
|
20.3
|
|
|
$
|
7.3
|
|
|
Kratos Government Solutions
|
|
45.5
|
|
|
29.6
|
|
|
29.8
|
|
|||
|
Public Safety & Security
|
|
3.5
|
|
|
3.5
|
|
|
2.0
|
|
|||
|
Total depreciation and amortization
|
|
$
|
58.0
|
|
|
$
|
53.4
|
|
|
$
|
39.1
|
|
|
Operating income (loss) from continuing operations:
|
|
|
|
|
|
|
||||||
|
Unmanned Systems
|
|
$
|
3.5
|
|
|
$
|
(16.9
|
)
|
|
$
|
(9.6
|
)
|
|
Kratos Government Solutions
|
|
(45.0
|
)
|
|
43.3
|
|
|
38.5
|
|
|||
|
Public Safety & Security
|
|
(2.5
|
)
|
|
8.3
|
|
|
(4.4
|
)
|
|||
|
Corporate activities
|
|
(5.7
|
)
|
|
(2.9
|
)
|
|
(4.6
|
)
|
|||
|
Total operating income (loss) from continuing operations
|
|
$
|
(49.7
|
)
|
|
$
|
31.8
|
|
|
$
|
19.9
|
|
|
|
|
December 29, 2013
|
|
December 28, 2014
|
||||
|
Assets:
|
|
|
|
|
||||
|
Kratos Government Solutions
|
|
$
|
847.5
|
|
|
$
|
802.6
|
|
|
Unmanned Systems
|
|
178.1
|
|
|
173.2
|
|
||
|
Public Safety & Security
|
|
122.6
|
|
|
100.2
|
|
||
|
Corporate activities
|
|
68.4
|
|
|
62.8
|
|
||
|
Total assets
|
|
$
|
1,216.6
|
|
|
$
|
1,138.8
|
|
|
|
Year Ended
|
||||||
|
|
December 29,
2013 |
|
December 28,
2014 |
||||
|
Balance, at beginning of the period
|
$
|
5.2
|
|
|
$
|
5.4
|
|
|
Costs accrued and revenues deferred
|
1.2
|
|
|
0.4
|
|
||
|
Adjustments to preexisting warranties
|
(0.9
|
)
|
|
(0.4
|
)
|
||
|
Settlements made (in cash or kind) and revenues recognized
|
(0.1
|
)
|
|
(0.1
|
)
|
||
|
Balance, at end of period
|
5.4
|
|
|
5.3
|
|
||
|
Less: Non-Current portion
|
0.3
|
|
|
0.4
|
|
||
|
Current warranty liability
|
$
|
5.1
|
|
|
$
|
4.9
|
|
|
(c)
|
Self-Insured Health and Workers' Compensation Plans
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Fiscal year 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
253.3
|
|
|
$
|
235.2
|
|
|
$
|
226.4
|
|
|
$
|
235.7
|
|
|
Gross profit
|
|
$
|
65.8
|
|
|
$
|
60.4
|
|
|
$
|
52.3
|
|
|
$
|
61.5
|
|
|
Operating income from continuing operations
|
|
$
|
11.4
|
|
|
$
|
8.9
|
|
|
$
|
6.1
|
|
|
$
|
5.4
|
|
|
Provision (benefit) for income taxes
|
|
$
|
2.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.2
|
|
|
$
|
(2.9
|
)
|
|
Net loss
|
|
$
|
(10.3
|
)
|
|
$
|
(9.6
|
)
|
|
$
|
(9.9
|
)
|
|
$
|
(7.4
|
)
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
|
$
|
(0.18
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.12
|
)
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Fiscal year 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$
|
200.1
|
|
|
$
|
229.3
|
|
|
$
|
217.1
|
|
|
$
|
221.5
|
|
|
Gross profit
|
|
$
|
52.6
|
|
|
$
|
56.4
|
|
|
$
|
53.0
|
|
|
$
|
56.2
|
|
|
Operating income from continuing operations
|
|
$
|
3.3
|
|
|
$
|
4.7
|
|
|
$
|
1.2
|
|
|
$
|
10.7
|
|
|
Provision (benefit) for income taxes
|
|
$
|
2.3
|
|
|
$
|
1.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
1.4
|
|
|
Net loss
|
|
$
|
(15.0
|
)
|
|
$
|
(49.9
|
)
|
|
$
|
(10.9
|
)
|
|
$
|
(2.2
|
)
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
|
$
|
(0.26
|
)
|
|
$
|
(0.87
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.04
|
)
|
|
Condensed Consolidating Balance Sheet
December 29, 2013
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
42.7
|
|
|
$
|
(3.0
|
)
|
|
$
|
16.0
|
|
|
$
|
—
|
|
|
$
|
55.7
|
|
|
Accounts receivable, net
|
—
|
|
|
238.6
|
|
|
27.2
|
|
|
—
|
|
|
265.8
|
|
|||||
|
Amounts due from affiliated companies
|
410.2
|
|
|
—
|
|
|
—
|
|
|
(410.2
|
)
|
|
—
|
|
|||||
|
Inventoried costs
|
—
|
|
|
59.1
|
|
|
15.5
|
|
|
—
|
|
|
74.6
|
|
|||||
|
Other current assets
|
10.7
|
|
|
19.4
|
|
|
4.1
|
|
|
—
|
|
|
34.2
|
|
|||||
|
Total current assets
|
463.6
|
|
|
314.1
|
|
|
62.8
|
|
|
(410.2
|
)
|
|
430.3
|
|
|||||
|
Property, plant and equipment, net
|
2.1
|
|
|
71.9
|
|
|
10.8
|
|
|
—
|
|
|
84.8
|
|
|||||
|
Goodwill
|
—
|
|
|
574.8
|
|
|
21.6
|
|
|
—
|
|
|
596.4
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
68.5
|
|
|
1.4
|
|
|
—
|
|
|
69.9
|
|
|||||
|
Investment in subsidiaries
|
474.2
|
|
|
36.7
|
|
|
—
|
|
|
(510.9
|
)
|
|
—
|
|
|||||
|
Amounts due from affiliated companies
|
—
|
|
|
24.0
|
|
|
—
|
|
|
(24.0
|
)
|
|
—
|
|
|||||
|
Other assets
|
12.9
|
|
|
23.0
|
|
|
(0.7
|
)
|
|
—
|
|
|
35.2
|
|
|||||
|
Total assets
|
$
|
952.8
|
|
|
$
|
1,113.0
|
|
|
$
|
95.9
|
|
|
$
|
(945.1
|
)
|
|
$
|
1,216.6
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
2.8
|
|
|
$
|
54.1
|
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
61.9
|
|
|
Accrued expenses
|
6.6
|
|
|
40.9
|
|
|
3.9
|
|
|
—
|
|
|
51.4
|
|
|||||
|
Accrued compensation
|
4.0
|
|
|
36.9
|
|
|
4.0
|
|
|
—
|
|
|
44.9
|
|
|||||
|
Billings in excess of costs and earnings on uncompleted contracts
|
—
|
|
|
45.4
|
|
|
7.1
|
|
|
—
|
|
|
52.5
|
|
|||||
|
Deferred tax liability
|
—
|
|
|
28.4
|
|
|
—
|
|
|
—
|
|
|
28.4
|
|
|||||
|
Amounts due to affiliated companies
|
—
|
|
|
390.2
|
|
|
20.0
|
|
|
(410.2
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
1.3
|
|
|
9.5
|
|
|
1.1
|
|
|
—
|
|
|
11.9
|
|
|||||
|
Total current liabilities
|
14.7
|
|
|
605.4
|
|
|
41.1
|
|
|
(410.2
|
)
|
|
251.0
|
|
|||||
|
Long-term debt, net of current portion
|
639.5
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
643.3
|
|
|||||
|
Amounts due to affiliated companies
|
—
|
|
|
—
|
|
|
24.0
|
|
|
(24.0
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
2.8
|
|
|
21.4
|
|
|
2.3
|
|
|
—
|
|
|
26.5
|
|
|||||
|
Total liabilities
|
657.0
|
|
|
626.8
|
|
|
71.2
|
|
|
(434.2
|
)
|
|
920.8
|
|
|||||
|
Total stockholders' equity
|
295.8
|
|
|
486.2
|
|
|
24.7
|
|
|
(510.9
|
)
|
|
295.8
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
952.8
|
|
|
$
|
1,113.0
|
|
|
$
|
95.9
|
|
|
$
|
(945.1
|
)
|
|
$
|
1,216.6
|
|
|
Condensed Consolidating Balance Sheet
December 28, 2014
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
28.7
|
|
|
$
|
(6.0
|
)
|
|
$
|
12.0
|
|
|
$
|
—
|
|
|
$
|
34.7
|
|
|
Accounts receivable, net
|
—
|
|
|
217.7
|
|
|
30.5
|
|
|
—
|
|
|
248.2
|
|
|||||
|
Amounts due from affiliated companies
|
341.9
|
|
|
—
|
|
|
—
|
|
|
(341.9
|
)
|
|
—
|
|
|||||
|
Inventoried costs
|
—
|
|
|
49.9
|
|
|
18.1
|
|
|
—
|
|
|
68.0
|
|
|||||
|
Other current assets
|
4.4
|
|
|
16.3
|
|
|
3.3
|
|
|
—
|
|
|
24.0
|
|
|||||
|
Total current assets
|
375.0
|
|
|
277.9
|
|
|
63.9
|
|
|
(341.9
|
)
|
|
374.9
|
|
|||||
|
Amounts due from affiliated companies, long-term
|
—
|
|
|
3.2
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|||||
|
Property, plant and equipment, net
|
2.0
|
|
|
70.6
|
|
|
10.0
|
|
|
—
|
|
|
82.6
|
|
|||||
|
Goodwill
|
—
|
|
|
572.4
|
|
|
24.0
|
|
|
—
|
|
|
596.4
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
52.2
|
|
|
0.1
|
|
|
—
|
|
|
52.3
|
|
|||||
|
Investment in subsidiaries
|
498.3
|
|
|
48.3
|
|
|
—
|
|
|
(546.6
|
)
|
|
—
|
|
|||||
|
Other assets
|
27.8
|
|
|
4.6
|
|
|
0.2
|
|
|
—
|
|
|
32.6
|
|
|||||
|
Total assets
|
$
|
903.1
|
|
|
$
|
1,029.2
|
|
|
$
|
98.2
|
|
|
$
|
(891.7
|
)
|
|
$
|
1,138.8
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
3.1
|
|
|
$
|
40.4
|
|
|
$
|
4.9
|
|
|
$
|
—
|
|
|
$
|
48.4
|
|
|
Accrued expenses
|
6.3
|
|
|
30.2
|
|
|
3.3
|
|
|
—
|
|
|
39.8
|
|
|||||
|
Accrued compensation
|
5.2
|
|
|
37.7
|
|
|
3.5
|
|
|
—
|
|
|
46.4
|
|
|||||
|
Billings in excess of costs and earnings on uncompleted contracts
|
—
|
|
|
47.0
|
|
|
5.1
|
|
|
—
|
|
|
52.1
|
|
|||||
|
Deferred income tax liability
|
—
|
|
|
30.3
|
|
|
—
|
|
|
—
|
|
|
30.3
|
|
|||||
|
Amounts due to affiliated companies
|
—
|
|
|
306.6
|
|
|
35.3
|
|
|
(341.9
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
1.0
|
|
|
6.5
|
|
|
1.6
|
|
|
—
|
|
|
9.1
|
|
|||||
|
Total current liabilities
|
15.6
|
|
|
498.7
|
|
|
53.7
|
|
|
(341.9
|
)
|
|
226.1
|
|
|||||
|
Long-term debt, net of current portion
|
660.2
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
663.0
|
|
|||||
|
Amounts due to affiliated companies
|
—
|
|
|
—
|
|
|
3.2
|
|
|
(3.2
|
)
|
|
—
|
|
|||||
|
Other long-term liabilities
|
3.0
|
|
|
20.2
|
|
|
2.2
|
|
|
—
|
|
|
25.4
|
|
|||||
|
Total liabilities
|
678.8
|
|
|
518.9
|
|
|
61.9
|
|
|
(345.1
|
)
|
|
914.5
|
|
|||||
|
Total stockholders' equity
|
224.3
|
|
|
510.3
|
|
|
36.3
|
|
|
(546.6
|
)
|
|
224.3
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
903.1
|
|
|
$
|
1,029.2
|
|
|
$
|
98.2
|
|
|
$
|
(891.7
|
)
|
|
$
|
1,138.8
|
|
|
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 30, 2012
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
448.5
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
450.0
|
|
|
Product sales
|
—
|
|
|
470.0
|
|
|
64.5
|
|
|
(15.3
|
)
|
|
519.2
|
|
|||||
|
Total revenues
|
—
|
|
|
918.5
|
|
|
66.0
|
|
|
(15.3
|
)
|
|
969.2
|
|
|||||
|
Cost of service revenues
|
—
|
|
|
350.0
|
|
|
0.8
|
|
|
—
|
|
|
350.8
|
|
|||||
|
Cost of product sales
|
—
|
|
|
333.8
|
|
|
42.7
|
|
|
(15.3
|
)
|
|
361.2
|
|
|||||
|
Total costs
|
—
|
|
|
683.8
|
|
|
43.5
|
|
|
(15.3
|
)
|
|
712.0
|
|
|||||
|
Gross profit
|
—
|
|
|
234.7
|
|
|
22.5
|
|
|
—
|
|
|
257.2
|
|
|||||
|
Selling, general and administrative expenses
|
7.4
|
|
|
171.2
|
|
|
13.9
|
|
|
—
|
|
|
192.5
|
|
|||||
|
Impairment of goodwill and intangibles
|
—
|
|
|
96.6
|
|
|
—
|
|
|
—
|
|
|
96.6
|
|
|||||
|
Research and development expenses
|
—
|
|
|
16.9
|
|
|
0.9
|
|
|
—
|
|
|
17.8
|
|
|||||
|
Operating income (loss) from continuing operations
|
(7.4
|
)
|
|
(50.0
|
)
|
|
7.7
|
|
|
—
|
|
|
(49.7
|
)
|
|||||
|
Other income (expense):
|
|
|
|
|
.
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(65.9
|
)
|
|
0.3
|
|
|
(0.5
|
)
|
|
—
|
|
|
(66.1
|
)
|
|||||
|
Other income, net
|
0.3
|
|
|
0.1
|
|
|
0.9
|
|
|
—
|
|
|
1.3
|
|
|||||
|
Total other income and expense, net
|
(65.6
|
)
|
|
0.4
|
|
|
0.4
|
|
|
—
|
|
|
(64.8
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
(73.0
|
)
|
|
(49.6
|
)
|
|
8.1
|
|
|
—
|
|
|
(114.5
|
)
|
|||||
|
Provision (benefit) for income taxes from continuing operations
|
20.8
|
|
|
(22.8
|
)
|
|
0.4
|
|
|
—
|
|
|
(1.6
|
)
|
|||||
|
Income (loss) from continuing operations
|
(93.8
|
)
|
|
(26.8
|
)
|
|
7.7
|
|
|
—
|
|
|
(112.9
|
)
|
|||||
|
Income (loss) from discontinued operations
|
(0.1
|
)
|
|
(2.2
|
)
|
|
0.8
|
|
|
—
|
|
|
(1.5
|
)
|
|||||
|
Equity in net income (loss) of subsidiaries
|
(20.5
|
)
|
|
8.3
|
|
|
—
|
|
|
12.2
|
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
(114.4
|
)
|
|
$
|
(20.7
|
)
|
|
$
|
8.5
|
|
|
$
|
12.2
|
|
|
$
|
(114.4
|
)
|
|
Comprehensive income (loss)
|
$
|
(115.0
|
)
|
|
$
|
20.9
|
|
|
$
|
9.4
|
|
|
$
|
11.5
|
|
|
$
|
(115.0
|
)
|
|
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 29, 2013
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
438.2
|
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
443.6
|
|
|
Product sales
|
—
|
|
|
448.6
|
|
|
75.3
|
|
|
(16.9
|
)
|
|
507.0
|
|
|||||
|
Total revenues
|
—
|
|
|
886.8
|
|
|
80.7
|
|
|
(16.9
|
)
|
|
950.6
|
|
|||||
|
Cost of service revenues
|
—
|
|
|
331.3
|
|
|
3.9
|
|
|
—
|
|
|
335.2
|
|
|||||
|
Cost of product sales
|
—
|
|
|
338.9
|
|
|
53.4
|
|
|
(16.9
|
)
|
|
375.4
|
|
|||||
|
Total costs
|
—
|
|
|
670.2
|
|
|
57.3
|
|
|
(16.9
|
)
|
|
710.6
|
|
|||||
|
Gross profit
|
—
|
|
|
216.6
|
|
|
23.4
|
|
|
—
|
|
|
240.0
|
|
|||||
|
Selling, general and administrative expenses
|
5.5
|
|
|
167.2
|
|
|
14.1
|
|
|
—
|
|
|
186.8
|
|
|||||
|
Impairment of goodwill and intangibles
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Research and development expenses
|
—
|
|
|
20.2
|
|
|
1.2
|
|
|
—
|
|
|
21.4
|
|
|||||
|
Operating income (loss) from continuing operations
|
(5.5
|
)
|
|
29.2
|
|
|
8.1
|
|
|
—
|
|
|
31.8
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(65.6
|
)
|
|
2.3
|
|
|
(0.4
|
)
|
|
—
|
|
|
(63.7
|
)
|
|||||
|
Other income, net
|
—
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|||||
|
Total other income and expense, net
|
(65.6
|
)
|
|
2.0
|
|
|
(0.1
|
)
|
|
—
|
|
|
(63.7
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
(71.1
|
)
|
|
31.2
|
|
|
8.0
|
|
|
—
|
|
|
(31.9
|
)
|
|||||
|
Provision (benefit) for income taxes from continuing operations
|
0.6
|
|
|
(0.7
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Income (loss) from continuing operations
|
(71.7
|
)
|
|
31.9
|
|
|
7.9
|
|
|
—
|
|
|
(31.9
|
)
|
|||||
|
Income (loss) from discontinued operations
|
0.1
|
|
|
(5.4
|
)
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|||||
|
Equity in net income (loss) of subsidiaries
|
34.4
|
|
|
7.9
|
|
|
—
|
|
|
(42.3
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
(37.2
|
)
|
|
$
|
34.4
|
|
|
$
|
7.9
|
|
|
$
|
(42.3
|
)
|
|
$
|
(37.2
|
)
|
|
Comprehensive income (loss)
|
$
|
(37.2
|
)
|
|
$
|
34.4
|
|
|
$
|
7.9
|
|
|
$
|
(42.3
|
)
|
|
$
|
(37.2
|
)
|
|
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 28, 2014
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
380.8
|
|
|
$
|
10.0
|
|
|
$
|
—
|
|
|
$
|
390.8
|
|
|
Product sales
|
—
|
|
|
417.1
|
|
|
69.0
|
|
|
(8.9
|
)
|
|
477.2
|
|
|||||
|
Total revenues
|
—
|
|
|
797.9
|
|
|
79.0
|
|
|
(8.9
|
)
|
|
868.0
|
|
|||||
|
Cost of service revenues
|
—
|
|
|
297.0
|
|
|
7.6
|
|
|
—
|
|
|
304.6
|
|
|||||
|
Cost of product sales
|
—
|
|
|
308.8
|
|
|
45.3
|
|
|
(8.9
|
)
|
|
345.2
|
|
|||||
|
Total costs
|
—
|
|
|
605.8
|
|
|
52.9
|
|
|
(8.9
|
)
|
|
649.8
|
|
|||||
|
Gross profit
|
—
|
|
|
192.1
|
|
|
26.1
|
|
|
—
|
|
|
218.2
|
|
|||||
|
Selling, general and administrative expenses
|
8.4
|
|
|
152.9
|
|
|
14.0
|
|
|
—
|
|
|
175.3
|
|
|||||
|
Impairment of goodwill and intangibles
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Research and development expenses
|
—
|
|
|
21.5
|
|
|
1.5
|
|
|
—
|
|
|
23.0
|
|
|||||
|
Operating income (loss) from continuing operations
|
(8.4
|
)
|
|
17.7
|
|
|
10.6
|
|
|
—
|
|
|
19.9
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
(54.3
|
)
|
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
(54.3
|
)
|
|||||
|
Loss on extinguishment of debt
|
(39.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39.1
|
)
|
|||||
|
Other income, net
|
—
|
|
|
(1.9
|
)
|
|
2.5
|
|
|
—
|
|
|
0.6
|
|
|||||
|
Total other income and expense, net
|
(93.4
|
)
|
|
(1.6
|
)
|
|
2.2
|
|
|
—
|
|
|
(92.8
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
(101.8
|
)
|
|
16.1
|
|
|
12.8
|
|
|
—
|
|
|
(72.9
|
)
|
|||||
|
Provision (benefit) for income taxes from continuing operations
|
0.6
|
|
|
3.3
|
|
|
1.2
|
|
|
—
|
|
|
5.1
|
|
|||||
|
Income (loss) from continuing operations
|
(102.4
|
)
|
|
12.8
|
|
|
11.6
|
|
|
—
|
|
|
(78.0
|
)
|
|||||
|
Income (loss) from discontinued operations
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity in net income (loss) of subsidiaries
|
24.1
|
|
|
11.6
|
|
|
—
|
|
|
(35.7
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
(78.0
|
)
|
|
$
|
24.1
|
|
|
$
|
11.6
|
|
|
$
|
(35.7
|
)
|
|
$
|
(78.0
|
)
|
|
Comprehensive income (loss)
|
$
|
(78.9
|
)
|
|
$
|
23.6
|
|
|
$
|
11.2
|
|
|
$
|
(34.8
|
)
|
|
$
|
(78.9
|
)
|
|
Condensed Consolidating Statement of Cash Flows
Year Ended December 30, 2012
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(98.2
|
)
|
|
$
|
144.5
|
|
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
52.3
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid for acquisitions, net of cash acquired
|
2.3
|
|
|
(151.7
|
)
|
|
—
|
|
|
—
|
|
|
(149.4
|
)
|
|||||
|
Decrease in restricted cash
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
|
Investment in affiliated companies
|
(10.8
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
12.8
|
|
|
—
|
|
|||||
|
Capital expenditures
|
(0.5
|
)
|
|
(14.2
|
)
|
|
(1.9
|
)
|
|
—
|
|
|
(16.6
|
)
|
|||||
|
Proceeds from the disposition of discontinued operations
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||
|
Net cash provided by (used in) investing activities from continuing operations
|
(9.0
|
)
|
|
(165.0
|
)
|
|
(3.9
|
)
|
|
12.8
|
|
|
(165.1
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from the issuance of common stock
|
97.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97.0
|
|
|||||
|
Debt issuance costs paid
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|||||
|
Repayment of debt
|
—
|
|
|
(0.5
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(1.5
|
)
|
|||||
|
Financing from affiliated companies
|
—
|
|
|
12.8
|
|
|
—
|
|
|
(12.8
|
)
|
|
—
|
|
|||||
|
Other, net
|
(3.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|||||
|
Net cash provided by (used in) financing activities from continuing operations
|
92.4
|
|
|
12.3
|
|
|
(1.0
|
)
|
|
(12.8
|
)
|
|
90.9
|
|
|||||
|
Net cash flows of continuing operations
|
(14.8
|
)
|
|
(8.2
|
)
|
|
1.1
|
|
|
—
|
|
|
(21.9
|
)
|
|||||
|
Net operating cash flows from discontinued operations
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net increase in cash and cash equivalents
|
$
|
(14.8
|
)
|
|
$
|
(6.9
|
)
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
(20.6
|
)
|
|
Condensed Consolidating Statement of Cash Flows
Year Ended December 29, 2013
(in millions)
|
|||||||||||||||
|
|
Parent Company
|
Guarantors on a Combined Basis
|
Non-Guarantors on a Combined Basis
|
Eliminations
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(65.9
|
)
|
$
|
87.5
|
|
$
|
1.0
|
|
$
|
—
|
|
$
|
22.6
|
|
|
Investing activities:
|
|
|
|
|
|
||||||||||
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
2.2
|
|
—
|
|
—
|
|
2.2
|
|
|||||
|
Decrease in restricted cash
|
—
|
|
0.4
|
|
—
|
|
—
|
|
0.4
|
|
|||||
|
Proceeds from the disposition of discontinued operations
|
—
|
|
1.3
|
|
—
|
|
—
|
|
1.3
|
|
|||||
|
Investment in affiliated companies
|
—
|
|
(74.8
|
)
|
—
|
|
74.8
|
|
—
|
|
|||||
|
Capital expenditures
|
(1.4
|
)
|
(12.3
|
)
|
(2.9
|
)
|
—
|
|
(16.6
|
)
|
|||||
|
Net cash provided by (used in) investing activities from continuing operations
|
(1.4
|
)
|
(83.2
|
)
|
(2.9
|
)
|
74.8
|
|
(12.7
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
||||||||||
|
Cash paid for contingent acquisition consideration
|
—
|
|
(2.1
|
)
|
—
|
|
—
|
|
(2.1
|
)
|
|||||
|
Repayment of debt
|
—
|
|
—
|
|
(1.0
|
)
|
—
|
|
(1.0
|
)
|
|||||
|
Purchase of ESPP shares
|
1.1
|
|
—
|
|
—
|
|
—
|
|
1.1
|
|
|||||
|
Financings from affiliated companies
|
71.1
|
|
—
|
|
3.7
|
|
(74.8
|
)
|
—
|
|
|||||
|
Other, net
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities from continuing operations
|
72.2
|
|
(2.1
|
)
|
2.7
|
|
(74.8
|
)
|
(2.0
|
)
|
|||||
|
Net cash flows of continuing operations
|
4.9
|
|
2.2
|
|
0.8
|
|
—
|
|
7.9
|
|
|||||
|
Net operating cash flows from discontinued operations
|
—
|
|
(1.3
|
)
|
—
|
|
—
|
|
(1.3
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
—
|
|
0.1
|
|
—
|
|
0.1
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
4.9
|
|
$
|
0.9
|
|
$
|
0.9
|
|
$
|
—
|
|
$
|
6.7
|
|
|
Condensed Consolidating Statement of Cash Flows
Year Ended December 28, 2014
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(72.2
|
)
|
|
$
|
81.4
|
|
|
$
|
(1.5
|
)
|
|
$
|
—
|
|
|
$
|
7.7
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|||||
|
Investment in affiliated companies
|
—
|
|
|
(67.9
|
)
|
|
—
|
|
|
67.9
|
|
|
—
|
|
|||||
|
Increase in restricted cash
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|||||
|
Capital expenditures
|
(0.8
|
)
|
|
(11.9
|
)
|
|
(1.5
|
)
|
|
—
|
|
|
(14.2
|
)
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities from continuing operations
|
(0.8
|
)
|
|
(82.8
|
)
|
|
(1.5
|
)
|
|
67.9
|
|
|
(17.2
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from the issuance of long-term debt
|
618.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
618.5
|
|
|||||
|
Extinguishment of long-term debt
|
(661.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(661.5
|
)
|
|||||
|
Debt issuance costs
|
(10.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.0
|
)
|
|||||
|
Credit agreement borrowings
|
41.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.0
|
|
|||||
|
Repayment of debt
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
|||||
|
Financings from affiliated companies
|
67.7
|
|
|
—
|
|
|
0.2
|
|
|
(67.9
|
)
|
|
—
|
|
|||||
|
Other, net
|
3.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|||||
|
Net cash provided by (used in) financing activities from continuing operations
|
59.0
|
|
|
—
|
|
|
(0.8
|
)
|
|
(67.9
|
)
|
|
(9.7
|
)
|
|||||
|
Net cash flows of continuing operations
|
(14.0
|
)
|
|
(1.4
|
)
|
|
(3.8
|
)
|
|
—
|
|
|
(19.2
|
)
|
|||||
|
Net operating cash flows from discontinued operations
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(14.0
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
—
|
|
|
$
|
(21.0
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|