These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
13-3818604
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
Large accelerated filer
ý
|
Accelerated filer
o
|
|
|
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
Emerging growth company
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
127.8
|
|
|
$
|
130.5
|
|
|
Restricted cash
|
0.4
|
|
|
0.4
|
|
||
|
Accounts receivable, net
|
57.7
|
|
|
74.2
|
|
||
|
Unbilled receivable, net
|
151.2
|
|
|
138.1
|
|
||
|
Inventoried costs
|
48.2
|
|
|
49.0
|
|
||
|
Prepaid expenses
|
6.8
|
|
|
11.1
|
|
||
|
Other current assets
|
12.9
|
|
|
9.5
|
|
||
|
Current assets of discontinued operations
|
52.1
|
|
|
58.6
|
|
||
|
Total current assets
|
457.1
|
|
|
471.4
|
|
||
|
Property, plant and equipment, net
|
61.5
|
|
|
58.0
|
|
||
|
Goodwill
|
425.7
|
|
|
425.7
|
|
||
|
Intangible assets, net
|
20.3
|
|
|
22.0
|
|
||
|
Other assets
|
7.8
|
|
|
8.1
|
|
||
|
Non-current assets of discontinued operations
|
38.8
|
|
|
38.8
|
|
||
|
Total assets
|
$
|
1,011.2
|
|
|
$
|
1,024.0
|
|
|
Liabilities and Stockholders
’
Equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
31.3
|
|
|
$
|
34.7
|
|
|
Accrued expenses
|
33.8
|
|
|
40.9
|
|
||
|
Accrued compensation
|
34.1
|
|
|
30.2
|
|
||
|
Accrued interest
|
6.6
|
|
|
1.7
|
|
||
|
Billings in excess of costs and earnings on uncompleted contracts
|
38.2
|
|
|
42.8
|
|
||
|
Other current liabilities
|
7.8
|
|
|
9.4
|
|
||
|
Current liabilities of discontinued operations
|
23.2
|
|
|
29.2
|
|
||
|
Total current liabilities
|
175.0
|
|
|
188.9
|
|
||
|
Long-term debt principal, net of current portion
|
293.6
|
|
|
293.5
|
|
||
|
Other long-term liabilities
|
24.2
|
|
|
24.1
|
|
||
|
Non-current liabilities of discontinued operations
|
5.9
|
|
|
6.0
|
|
||
|
Total liabilities
|
498.7
|
|
|
512.5
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders
’
equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at April 1, 2018 and December 31, 2017
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, 195,000,000 shares authorized; 103,513,103 and 103,297,525 shares issued and outstanding at April 1, 2018 and December 31, 2017, respectively
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,237.2
|
|
|
1,233.7
|
|
||
|
Accumulated other comprehensive loss
|
(1.5
|
)
|
|
(1.4
|
)
|
||
|
Accumulated deficit
|
(723.2
|
)
|
|
(720.8
|
)
|
||
|
Total stockholders
’
equity
|
512.5
|
|
|
511.5
|
|
||
|
Total liabilities and stockholders
’
equity
|
$
|
1,011.2
|
|
|
$
|
1,024.0
|
|
|
|
Three Months Ended
|
||||||
|
|
April 1, 2018
|
|
March 26, 2017
|
||||
|
Service revenues
|
$
|
46.0
|
|
|
$
|
49.2
|
|
|
Product sales
|
97.0
|
|
|
82.8
|
|
||
|
Total revenues
|
143.0
|
|
|
132.0
|
|
||
|
Cost of service revenues
|
32.9
|
|
|
35.0
|
|
||
|
Cost of product sales
|
69.3
|
|
|
60.9
|
|
||
|
Total costs
|
102.2
|
|
|
95.9
|
|
||
|
Gross profit
|
40.8
|
|
|
36.1
|
|
||
|
Selling, general and administrative expenses
|
29.8
|
|
|
30.0
|
|
||
|
Research and development expenses
|
3.6
|
|
|
4.4
|
|
||
|
Unused office space, restructuring expenses, and other
|
0.4
|
|
|
0.3
|
|
||
|
Operating income from continuing operations
|
7.0
|
|
|
1.4
|
|
||
|
Other income (expense):
|
|
|
|
|
|
||
|
Interest expense, net
|
(5.1
|
)
|
|
(8.2
|
)
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
(2.1
|
)
|
||
|
Other income, net
|
0.3
|
|
|
0.2
|
|
||
|
Total other expense, net
|
(4.8
|
)
|
|
(10.1
|
)
|
||
|
Income (loss) from continuing operations before income taxes
|
2.2
|
|
|
(8.7
|
)
|
||
|
Provision for income taxes from continuing operations
|
0.9
|
|
|
1.4
|
|
||
|
Income (loss) from continuing operations
|
1.3
|
|
|
(10.1
|
)
|
||
|
Discontinued operations
|
|
|
|
||||
|
Income (loss) from operations of discontinued component
|
(3.9
|
)
|
|
0.3
|
|
||
|
Income tax benefit (expense)
|
0.4
|
|
|
(0.2
|
)
|
||
|
Income (loss) from discontinued operations
|
(3.5
|
)
|
|
0.1
|
|
||
|
Net loss
|
$
|
(2.2
|
)
|
|
$
|
(10.0
|
)
|
|
Basic income (loss) per common share:
|
|
|
|
|
|
||
|
Net income (loss) from continuing operations
|
$
|
0.01
|
|
|
$
|
(0.13
|
)
|
|
Net loss from discontinued operations
|
(0.03
|
)
|
|
—
|
|
||
|
Net loss per common share
|
$
|
(0.02
|
)
|
|
$
|
(0.13
|
)
|
|
Diluted income (loss) per common share:
|
|
|
|
||||
|
Net income (loss) from continuing operations
|
$
|
0.01
|
|
|
$
|
(0.13
|
)
|
|
Net loss from discontinued operations
|
(0.03
|
)
|
|
—
|
|
||
|
Net loss per common share
|
$
|
(0.02
|
)
|
|
$
|
(0.13
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
||||
|
Basic
|
103.7
|
|
|
77.3
|
|
||
|
Diluted
|
105.7
|
|
|
77.3
|
|
||
|
Comprehensive Loss
|
|
|
|
||||
|
Net loss (from above)
|
$
|
(2.2
|
)
|
|
$
|
(10.0
|
)
|
|
Change in cumulative translation adjustment
|
(0.1
|
)
|
|
0.1
|
|
||
|
Comprehensive loss
|
$
|
(2.3
|
)
|
|
$
|
(9.9
|
)
|
|
|
Three Months Ended
|
||||||
|
|
April 1, 2018
|
|
March 26, 2017
|
||||
|
Operating activities:
|
|
|
|
|
|||
|
Net loss
|
$
|
(2.2
|
)
|
|
$
|
(10.0
|
)
|
|
Less: Income (loss) from discontinued operations
|
(3.5
|
)
|
|
0.1
|
|
||
|
Income (loss) from continuing operations
|
1.3
|
|
|
(10.1
|
)
|
||
|
Adjustments to reconcile income (loss) from continuing operations to net cash provided by (used in) operating activities from continuing operations:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
4.5
|
|
|
5.5
|
|
||
|
Stock-based compensation
|
1.7
|
|
|
2.1
|
|
||
|
Deferred income taxes
|
—
|
|
|
0.8
|
|
||
|
Amortization of deferred financing costs
|
0.2
|
|
|
0.4
|
|
||
|
Amortization of discount on Senior Secured Notes
|
—
|
|
|
0.2
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
2.1
|
|
||
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||
|
Accounts receivable and unbilled receivables
|
2.2
|
|
|
1.6
|
|
||
|
Inventoried costs
|
1.3
|
|
|
(8.9
|
)
|
||
|
Prepaid expenses and other assets
|
0.8
|
|
|
(3.8
|
)
|
||
|
Accounts payable
|
(3.0
|
)
|
|
0.1
|
|
||
|
Accrued compensation
|
3.8
|
|
|
(2.7
|
)
|
||
|
Accrued expenses
|
(6.1
|
)
|
|
—
|
|
||
|
Advance payments received on contracts
|
(0.6
|
)
|
|
0.7
|
|
||
|
Accrued interest
|
4.9
|
|
|
6.0
|
|
||
|
Billings in excess of costs and earnings on uncompleted contracts
|
(3.7
|
)
|
|
1.2
|
|
||
|
Income tax receivable and payable
|
0.2
|
|
|
0.4
|
|
||
|
Other liabilities
|
(1.0
|
)
|
|
(1.0
|
)
|
||
|
Net cash provided by (used in) operating activities from continuing operations
|
6.5
|
|
|
(5.4
|
)
|
||
|
Investing activities:
|
|
|
|
|
|
||
|
Capital expenditures
|
(6.7
|
)
|
|
(5.1
|
)
|
||
|
Net cash used in investing activities from continuing operations
|
(6.7
|
)
|
|
(5.1
|
)
|
||
|
Financing activities:
|
|
|
|
|
|||
|
Extinguishment of long-term debt
|
—
|
|
|
(64.0
|
)
|
||
|
Debt issuance costs
|
(0.1
|
)
|
|
—
|
|
||
|
Proceeds from the issuance of common stock
|
(1.1
|
)
|
|
81.9
|
|
||
|
Repayment of debt
|
(0.2
|
)
|
|
(0.3
|
)
|
||
|
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan
|
1.8
|
|
|
0.8
|
|
||
|
Net cash provided by financing activities from continuing operations
|
0.4
|
|
|
18.4
|
|
||
|
Net cash flows of continuing operations
|
0.2
|
|
|
7.9
|
|
||
|
Net operating cash flows of discontinued operations
|
(3.1
|
)
|
|
(4.3
|
)
|
||
|
Net investing cash flows of discontinued operations
|
—
|
|
|
(0.2
|
)
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
0.2
|
|
|
—
|
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(2.7
|
)
|
|
3.4
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
130.9
|
|
|
70.7
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
128.2
|
|
|
$
|
74.1
|
|
|
(a)
|
Basis of Presentation
|
|
(b)
|
Principles of Consolidation
|
|
(c)
|
Fiscal Year
|
|
|
Balance at January 1, 2018
|
|
ASC 606 Adjustment
|
|
Adjusted Balance at January 1, 2018
|
||||||
|
|
|
|
|||||||||
|
Assets
|
|
|
|
|
|
||||||
|
Unbilled receivable, net
|
$
|
138.1
|
|
|
$
|
1.3
|
|
|
$
|
139.4
|
|
|
Inventoried costs
|
49.0
|
|
|
(0.3
|
)
|
|
48.7
|
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Accrued expenses
|
$
|
40.9
|
|
|
$
|
(0.6
|
)
|
|
$
|
40.3
|
|
|
Billings in excess of costs and earnings on uncompleted contracts
|
42.8
|
|
|
1.8
|
|
|
44.6
|
|
|||
|
|
|
|
|
|
|
||||||
|
Stockholders’ Equity
|
|
|
|
|
|
||||||
|
Accumulated deficit
|
$
|
(720.8
|
)
|
|
$
|
(0.2
|
)
|
|
(721.0
|
)
|
|
|
|
For the period ended April 1, 2018
|
||||||||||
|
|
|
|
Balances Without Adoption of ASC 606
|
|
Effect of Change Higher/(Lower)
|
||||||
|
|
As Reported
|
|
|
||||||||
|
Service revenues
|
$
|
46.0
|
|
|
$
|
46.0
|
|
|
$
|
—
|
|
|
Product sales
|
97.0
|
|
|
89.3
|
|
|
7.7
|
|
|||
|
Total revenues
|
143.0
|
|
|
135.3
|
|
|
7.7
|
|
|||
|
Cost of service revenue
|
32.9
|
|
|
32.9
|
|
|
—
|
|
|||
|
Cost of product sales
|
69.3
|
|
|
65.1
|
|
|
4.2
|
|
|||
|
Total costs
|
102.2
|
|
|
98.0
|
|
|
4.2
|
|
|||
|
Gross profit
|
40.8
|
|
|
37.3
|
|
|
3.5
|
|
|||
|
Selling, general and administrative expenses
|
29.8
|
|
|
29.8
|
|
|
—
|
|
|||
|
Total operating income from continuing operations
|
$
|
7.0
|
|
|
$
|
3.5
|
|
|
$
|
3.5
|
|
|
|
April 1, 2018
|
||||||||||
|
|
|
|
Balances Without Adoption of ASC 606
|
|
Effect of Change Higher/(Lower)
|
||||||
|
|
As Reported
|
|
|||||||||
|
Assets
|
|
|
|
|
|
||||||
|
Accounts receivable
|
$
|
57.7
|
|
|
$
|
55.6
|
|
|
$
|
2.1
|
|
|
Unbilled receivables
|
151.2
|
|
|
147.1
|
|
|
4.1
|
|
|||
|
Inventoried costs
|
48.2
|
|
|
52.4
|
|
|
(4.2
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Billings in excess of costs and earnings on uncompleted contracts
|
38.2
|
|
|
39.7
|
|
|
(1.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Stockholders’ Equity
|
|
|
|
|
|||||||
|
Accumulated deficit
|
$
|
(723.2
|
)
|
|
$
|
(726.7
|
)
|
|
$
|
3.5
|
|
|
(f)
|
Fair Value of Financial Instruments
|
|
(g)
|
Reclassifications
|
|
|
April 1, 2018
|
|
January 1, 2018
|
|
Net Change
|
||||||
|
Contract assets
|
$
|
151.2
|
|
|
$
|
139.4
|
|
|
$
|
11.8
|
|
|
Contract liabilities
|
$
|
40.7
|
|
|
$
|
46.8
|
|
|
$
|
(6.1
|
)
|
|
Net contract assets
|
$
|
110.5
|
|
|
$
|
92.6
|
|
|
$
|
17.9
|
|
|
|
Three Months Ended
|
||
|
|
April 1, 2018
|
||
|
Revenues
|
|
||
|
Kratos Government Solutions
|
|
||
|
Fixed price
|
$
|
101.8
|
|
|
Cost plus fee
|
7.2
|
|
|
|
Time and materials
|
6.2
|
|
|
|
Total Kratos Government Solutions
|
115.2
|
|
|
|
Unmanned Systems
|
|
||
|
Fixed price
|
21.9
|
|
|
|
Cost plus fee
|
5.5
|
|
|
|
Time and materials
|
0.4
|
|
|
|
Total Unmanned Systems
|
27.8
|
|
|
|
Total Revenues
|
$
|
143.0
|
|
|
|
Three Months Ended
|
||
|
|
April 1, 2018
|
||
|
Revenues
|
|
||
|
Kratos Government Solutions
|
|
||
|
US Government
|
|
||
|
Department of Defense (DoD)
|
$
|
73.5
|
|
|
Non-DoD
|
3.3
|
|
|
|
Total US Government
|
76.8
|
|
|
|
US Commercial
|
17.4
|
|
|
|
Non-US Government
|
7.5
|
|
|
|
Non-US Commercial
|
13.5
|
|
|
|
Total Kratos Government Solutions
|
115.2
|
|
|
|
Unmanned Systems
|
|
||
|
US Government
|
|
||
|
Department of Defense (DoD)
|
24.1
|
|
|
|
Non-DoD
|
0.1
|
|
|
|
Total US Government
|
24.2
|
|
|
|
US Commercial
|
—
|
|
|
|
Non-US Government
|
3.5
|
|
|
|
Non-US Commercial
|
0.1
|
|
|
|
Total Unmanned Systems
|
27.8
|
|
|
|
Total Revenues
|
$
|
143.0
|
|
|
|
April 1, 2018
|
|
March 26, 2017
|
||||
|
Revenue
|
$
|
23.9
|
|
|
$
|
36.8
|
|
|
Cost of sales
|
18.9
|
|
|
27.8
|
|
||
|
Selling, general and administrative expenses
|
8.1
|
|
|
8.7
|
|
||
|
Other expense
|
0.8
|
|
|
—
|
|
||
|
Income (loss) from discontinued operations before income taxes
|
(3.9
|
)
|
|
0.3
|
|
||
|
Income tax benefit (expense)
|
0.4
|
|
|
(0.2
|
)
|
||
|
Income (loss) from discontinued operations
|
$
|
(3.5
|
)
|
|
$
|
0.1
|
|
|
|
April 1, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
(0.7
|
)
|
|
$
|
(0.9
|
)
|
|
Accounts receivable, net and unbilled receivables, net
|
48.6
|
|
|
56.0
|
|
||
|
Inventoried costs
|
2.6
|
|
|
1.5
|
|
||
|
Other current assets
|
1.6
|
|
|
2.0
|
|
||
|
Current assets of discontinued operations
|
$
|
52.1
|
|
|
$
|
58.6
|
|
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
$
|
3.0
|
|
|
$
|
3.0
|
|
|
Goodwill
|
35.6
|
|
|
35.6
|
|
||
|
Other assets
|
0.2
|
|
|
0.2
|
|
||
|
Non-current assets of discontinued operations
|
$
|
38.8
|
|
|
$
|
38.8
|
|
|
|
|
|
|
||||
|
Accounts payable
|
$
|
9.4
|
|
|
$
|
14.2
|
|
|
Accrued expenses
|
3.4
|
|
|
4.7
|
|
||
|
Accrued compensation
|
4.9
|
|
|
4.6
|
|
||
|
Billings in excess of cost and earnings on uncompleted contracts
|
4.5
|
|
|
4.3
|
|
||
|
Other current liabilities
|
1.0
|
|
|
1.4
|
|
||
|
Current liabilities of discontinued operations
|
$
|
23.2
|
|
|
$
|
29.2
|
|
|
Non-current liabilities of discontinued operations
|
$
|
5.9
|
|
|
$
|
6.0
|
|
|
(a)
|
Goodwill
|
|
|
Kratos Government Solutions
|
|
Unmanned Systems
|
|
Total
|
||||||
|
Gross value
|
$
|
567.9
|
|
|
$
|
111.1
|
|
|
$
|
679.0
|
|
|
Less accumulated impairment
|
239.5
|
|
|
13.8
|
|
|
253.3
|
|
|||
|
Net
|
$
|
328.4
|
|
|
$
|
97.3
|
|
|
$
|
425.7
|
|
|
|
As of April 1, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
|
Gross
Value |
|
Accumulated
Amortization |
|
Net
Value |
|
Gross
Value |
|
Accumulated
Amortization |
|
Net
Value |
||||||||||||
|
Acquired finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships
|
$
|
52.6
|
|
|
$
|
(49.5
|
)
|
|
$
|
3.1
|
|
|
$
|
52.6
|
|
|
$
|
(49.1
|
)
|
|
$
|
3.5
|
|
|
Contracts and backlog
|
29.9
|
|
|
(25.3
|
)
|
|
4.6
|
|
|
29.9
|
|
|
(24.8
|
)
|
|
5.1
|
|
||||||
|
Developed technology and technical know-how
|
25.0
|
|
|
(19.3
|
)
|
|
5.7
|
|
|
25.0
|
|
|
(18.6
|
)
|
|
6.4
|
|
||||||
|
Trade names
|
1.4
|
|
|
(1.4
|
)
|
|
—
|
|
|
1.4
|
|
|
(1.3
|
)
|
|
0.1
|
|
||||||
|
Total finite-lived intangible assets
|
108.9
|
|
|
(95.5
|
)
|
|
13.4
|
|
|
108.9
|
|
|
(93.8
|
)
|
|
15.1
|
|
||||||
|
Indefinite-lived trade names
|
6.9
|
|
|
—
|
|
|
6.9
|
|
|
6.9
|
|
|
—
|
|
|
6.9
|
|
||||||
|
Total intangible assets
|
$
|
115.8
|
|
|
$
|
(95.5
|
)
|
|
$
|
20.3
|
|
|
$
|
115.8
|
|
|
$
|
(93.8
|
)
|
|
$
|
22.0
|
|
|
|
April 1, 2018
|
|
December 31, 2017
|
||||
|
Raw materials
|
$
|
33.2
|
|
|
$
|
35.9
|
|
|
Work in process
|
13.0
|
|
|
11.4
|
|
||
|
Finished goods
|
2.0
|
|
|
2.3
|
|
||
|
Subtotal inventoried costs
|
48.2
|
|
|
49.6
|
|
||
|
Less: Customer advances and progress payments
|
—
|
|
|
(0.6
|
)
|
||
|
Total inventoried costs
|
$
|
48.2
|
|
|
$
|
49.0
|
|
|
|
For the Three Months Ended
|
||||||
|
|
April 1, 2018
|
|
March 26, 2017
|
||||
|
Stockholders’ equity at beginning of period
|
$
|
511.5
|
|
|
$
|
276.4
|
|
|
Impact from adoption of ASC 606 (Note 1)
|
(0.2
|
)
|
|
—
|
|
||
|
Comprehensive loss:
|
|
|
|
|
|
||
|
Net loss
|
(2.2
|
)
|
|
(10.0
|
)
|
||
|
Change in cumulative translation adjustment
|
(0.1
|
)
|
|
0.1
|
|
||
|
Total comprehensive loss
|
(2.3
|
)
|
|
(9.9
|
)
|
||
|
Stock-based compensation
|
1.7
|
|
|
2.1
|
|
||
|
Issuance of common stock for cash
|
—
|
|
|
81.9
|
|
||
|
Issuance of common stock for employee stock purchase plan
|
1.8
|
|
|
1.4
|
|
||
|
Restricted stock units exchanged for taxes
|
—
|
|
|
(0.5
|
)
|
||
|
Stockholders’ equity at end of period
|
$
|
512.5
|
|
|
$
|
351.4
|
|
|
|
April 1, 2018
|
|
March 26, 2017
|
||||
|
Cumulative translation adjustment
|
$
|
(1.1
|
)
|
|
$
|
(1.0
|
)
|
|
Post-retirement benefit reserve adjustment net of tax expense
|
(0.4
|
)
|
|
(0.6
|
)
|
||
|
Total accumulated other comprehensive loss
|
$
|
(1.5
|
)
|
|
$
|
(1.6
|
)
|
|
|
For the Three Months Ended
|
||||
|
|
April 1, 2018
|
|
March 26, 2017
|
||
|
Shares outstanding at beginning of the period
|
103.3
|
|
|
73.9
|
|
|
Stock issued for cash
|
—
|
|
|
11.9
|
|
|
Stock issued for employee stock purchase plan, stock options and restricted stock units exercised
|
0.2
|
|
|
0.6
|
|
|
Shares outstanding at end of the period
|
103.5
|
|
|
86.4
|
|
|
|
|
||||||
|
|
April 1,
2018 |
|
March 26,
2017 |
||||
|
Income tax expense (benefit) at federal statutory rate
|
$
|
0.5
|
|
|
$
|
(3.1
|
)
|
|
State and foreign taxes, net of federal tax benefit and valuation allowance
|
0.2
|
|
|
0.2
|
|
||
|
GILTI
|
0.1
|
|
|
—
|
|
||
|
Nondeductible expenses and other
|
0.2
|
|
|
0.4
|
|
||
|
Impact of deferred tax liabilities for indefinite-lived assets
|
0.4
|
|
|
1.2
|
|
||
|
Increase in reserves for uncertain tax positions
|
0.2
|
|
|
0.1
|
|
||
|
Increase (decrease) in federal valuation allowance
|
(0.7
|
)
|
|
2.6
|
|
||
|
Total income tax provision
|
$
|
0.9
|
|
|
$
|
1.4
|
|
|
(b)
|
Issuance of
7.00%
Senior Secured Notes due 2019
|
|
|
|
As of April 1, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
$ in millions
|
|
Principal
|
|
Carrying
Amount |
|
Fair Value
|
|
Principal
|
|
Carrying
Amount |
|
Fair Value
|
||||||||||||
|
Total long-term debt including current portion
|
|
$
|
300.5
|
|
|
$
|
294.1
|
|
|
$
|
312.5
|
|
|
$
|
300.8
|
|
|
$
|
294.3
|
|
|
$
|
312.7
|
|
|
|
Three Months Ended
|
||||||
|
|
April 1, 2018
|
|
March 26, 2017
|
||||
|
Revenues:
|
|
|
|
|
|||
|
Kratos Government Solutions
|
|
|
|
||||
|
Service revenues
|
$
|
46.0
|
|
|
$
|
49.2
|
|
|
Product sales
|
69.2
|
|
|
67.2
|
|
||
|
Total Kratos Government Solutions
|
115.2
|
|
|
116.4
|
|
||
|
Unmanned Systems
|
|
|
|
||||
|
Service revenues
|
—
|
|
|
—
|
|
||
|
Product sales
|
27.8
|
|
|
15.6
|
|
||
|
Total Unmanned Systems
|
27.8
|
|
|
15.6
|
|
||
|
Total revenues
|
$
|
143.0
|
|
|
$
|
132.0
|
|
|
Depreciation & amortization:
|
|
|
|
||||
|
Kratos Government Solutions
|
$
|
3.6
|
|
|
$
|
3.7
|
|
|
Unmanned Systems
|
0.9
|
|
|
1.8
|
|
||
|
Total depreciation and amortization
|
$
|
4.5
|
|
|
$
|
5.5
|
|
|
Operating income (loss) from continuing operations:
|
|
|
|
|
|
||
|
Kratos Government Solutions
|
$
|
7.9
|
|
|
$
|
9.1
|
|
|
Unmanned Systems
|
0.8
|
|
|
(5.0
|
)
|
||
|
Total segment operating income
|
8.7
|
|
|
4.1
|
|
||
|
Unallocated corporate expense, net
|
(1.7
|
)
|
|
(2.7
|
)
|
||
|
Total operating income from continuing operations
|
$
|
7.0
|
|
|
$
|
1.4
|
|
|
Condensed Consolidating Balance Sheet
April 1, 2018
(Unaudited)
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Subsidiary Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and restricted cash
|
$
|
118.2
|
|
|
$
|
(1.6
|
)
|
|
$
|
11.6
|
|
|
$
|
—
|
|
|
$
|
128.2
|
|
|
Accounts receivable and unbilled receivables, net
|
—
|
|
|
181.8
|
|
|
27.1
|
|
|
—
|
|
|
208.9
|
|
|||||
|
Amounts due from affiliated companies
|
240.3
|
|
|
—
|
|
|
—
|
|
|
(240.3
|
)
|
|
—
|
|
|||||
|
Inventoried costs
|
—
|
|
|
29.9
|
|
|
18.3
|
|
|
—
|
|
|
48.2
|
|
|||||
|
Other current assets
|
3.1
|
|
|
12.1
|
|
|
4.5
|
|
|
—
|
|
|
19.7
|
|
|||||
|
Current assets of discontinued operations
|
—
|
|
|
52.1
|
|
|
—
|
|
|
—
|
|
|
52.1
|
|
|||||
|
Total current assets
|
361.6
|
|
|
274.3
|
|
|
61.5
|
|
|
(240.3
|
)
|
|
457.1
|
|
|||||
|
Property, plant and equipment, net
|
1.7
|
|
|
53.0
|
|
|
6.8
|
|
|
—
|
|
|
61.5
|
|
|||||
|
Goodwill
|
—
|
|
|
382.8
|
|
|
42.9
|
|
|
—
|
|
|
425.7
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
14.6
|
|
|
5.7
|
|
|
—
|
|
|
20.3
|
|
|||||
|
Investment in subsidiaries
|
475.4
|
|
|
72.7
|
|
|
—
|
|
|
(548.1
|
)
|
|
—
|
|
|||||
|
Other assets
|
0.8
|
|
|
7.0
|
|
|
—
|
|
|
—
|
|
|
7.8
|
|
|||||
|
Non-current assets of discontinued operations
|
—
|
|
|
38.8
|
|
|
—
|
|
|
—
|
|
|
38.8
|
|
|||||
|
Total assets
|
$
|
839.5
|
|
|
$
|
843.2
|
|
|
$
|
116.9
|
|
|
$
|
(788.4
|
)
|
|
$
|
1,011.2
|
|
|
Liabilities and Stockholders
’
Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
2.2
|
|
|
$
|
25.2
|
|
|
$
|
3.9
|
|
|
$
|
—
|
|
|
$
|
31.3
|
|
|
Accrued expenses
|
8.7
|
|
|
29.8
|
|
|
1.9
|
|
|
—
|
|
|
40.4
|
|
|||||
|
Accrued compensation
|
5.0
|
|
|
25.6
|
|
|
3.5
|
|
|
—
|
|
|
34.1
|
|
|||||
|
Billings in excess of costs and earnings on uncompleted contracts
|
—
|
|
|
36.0
|
|
|
2.2
|
|
|
—
|
|
|
38.2
|
|
|||||
|
Amounts due to affiliated companies
|
—
|
|
|
207.6
|
|
|
32.7
|
|
|
(240.3
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
0.7
|
|
|
2.3
|
|
|
4.8
|
|
|
—
|
|
|
7.8
|
|
|||||
|
Current liabilities of discontinued operations
|
0.6
|
|
|
22.5
|
|
|
0.1
|
|
|
—
|
|
|
23.2
|
|
|||||
|
Total current liabilities
|
17.2
|
|
|
349.0
|
|
|
49.1
|
|
|
(240.3
|
)
|
|
175.0
|
|
|||||
|
Long-term debt, net of current portion
|
293.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293.6
|
|
|||||
|
Other long-term liabilities
|
12.4
|
|
|
4.7
|
|
|
7.1
|
|
|
—
|
|
|
24.2
|
|
|||||
|
Non-current liabilities of discontinued operations
|
3.8
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
|||||
|
Total liabilities
|
327.0
|
|
|
355.8
|
|
|
56.2
|
|
|
(240.3
|
)
|
|
498.7
|
|
|||||
|
Total stockholders
’
equity
|
512.5
|
|
|
487.4
|
|
|
60.7
|
|
|
(548.1
|
)
|
|
512.5
|
|
|||||
|
Total liabilities and stockholders
’
equity
|
$
|
839.5
|
|
|
$
|
843.2
|
|
|
$
|
116.9
|
|
|
$
|
(788.4
|
)
|
|
$
|
1,011.2
|
|
|
Condensed Consolidating Balance Sheet
December 31, 2017
(Unaudited)
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Subsidiary Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and restricted cash
|
$
|
121.3
|
|
|
$
|
(1.1
|
)
|
|
$
|
10.7
|
|
|
$
|
—
|
|
|
$
|
130.9
|
|
|
Accounts receivable and unbilled receivables, net
|
—
|
|
|
183.8
|
|
|
28.5
|
|
|
—
|
|
|
212.3
|
|
|||||
|
Amounts due from affiliated companies
|
238.1
|
|
|
—
|
|
|
—
|
|
|
(238.1
|
)
|
|
—
|
|
|||||
|
Inventoried costs
|
—
|
|
|
30.8
|
|
|
18.2
|
|
|
—
|
|
|
49.0
|
|
|||||
|
Other current assets
|
3.7
|
|
|
13.5
|
|
|
3.4
|
|
|
—
|
|
|
20.6
|
|
|||||
|
Current assets of discontinued operations
|
—
|
|
|
58.6
|
|
|
—
|
|
|
—
|
|
|
58.6
|
|
|||||
|
Total current assets
|
363.1
|
|
|
285.6
|
|
|
60.8
|
|
|
(238.1
|
)
|
|
471.4
|
|
|||||
|
Property, plant and equipment, net
|
1.9
|
|
|
49.3
|
|
|
6.8
|
|
|
—
|
|
|
58.0
|
|
|||||
|
Goodwill
|
—
|
|
|
382.8
|
|
|
42.9
|
|
|
—
|
|
|
425.7
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
15.8
|
|
|
6.2
|
|
|
—
|
|
|
22.0
|
|
|||||
|
Investment in subsidiaries
|
471.1
|
|
|
70.0
|
|
|
—
|
|
|
(541.1
|
)
|
|
—
|
|
|||||
|
Other assets
|
0.8
|
|
|
7.3
|
|
|
—
|
|
|
—
|
|
|
8.1
|
|
|||||
|
Non-current assets of discontinued operations
|
—
|
|
|
38.8
|
|
|
—
|
|
|
—
|
|
|
38.8
|
|
|||||
|
Total assets
|
$
|
836.9
|
|
|
$
|
849.6
|
|
|
$
|
116.7
|
|
|
$
|
(779.2
|
)
|
|
$
|
1,024.0
|
|
|
Liabilities and Stockholders
’
Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
2.3
|
|
|
$
|
27.9
|
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
$
|
34.7
|
|
|
Accrued expenses
|
5.7
|
|
|
33.6
|
|
|
3.3
|
|
|
—
|
|
|
42.6
|
|
|||||
|
Accrued compensation
|
5.6
|
|
|
20.7
|
|
|
3.9
|
|
|
—
|
|
|
30.2
|
|
|||||
|
Billings in excess of costs and earnings on uncompleted contracts
|
—
|
|
|
38.2
|
|
|
4.6
|
|
|
—
|
|
|
42.8
|
|
|||||
|
Amounts due to affiliated companies
|
—
|
|
|
206.4
|
|
|
31.7
|
|
|
(238.1
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
1.4
|
|
|
4.3
|
|
|
3.7
|
|
|
—
|
|
|
9.4
|
|
|||||
|
Current liabilities of discontinued operations
|
1.0
|
|
|
28.1
|
|
|
0.1
|
|
|
—
|
|
|
29.2
|
|
|||||
|
Total current liabilities
|
16.0
|
|
|
359.2
|
|
|
51.8
|
|
|
(238.1
|
)
|
|
188.9
|
|
|||||
|
Long-term debt, net of current portion
|
293.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293.5
|
|
|||||
|
Other long-term liabilities
|
12.1
|
|
|
5.1
|
|
|
6.9
|
|
|
—
|
|
|
24.1
|
|
|||||
|
Non-current liabilities of discontinued operations
|
3.8
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|||||
|
Total liabilities
|
325.4
|
|
|
366.5
|
|
|
58.7
|
|
|
(238.1
|
)
|
|
512.5
|
|
|||||
|
Total stockholders
’
equity
|
511.5
|
|
|
483.1
|
|
|
58.0
|
|
|
(541.1
|
)
|
|
511.5
|
|
|||||
|
Total liabilities and stockholders
’
equity
|
$
|
836.9
|
|
|
$
|
849.6
|
|
|
$
|
116.7
|
|
|
$
|
(779.2
|
)
|
|
$
|
1,024.0
|
|
|
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Three Months Ended April 1, 2018
(Unaudited)
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Subsidiary Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
42.7
|
|
|
$
|
3.3
|
|
|
$
|
—
|
|
|
$
|
46.0
|
|
|
Product sales
|
—
|
|
|
85.5
|
|
|
16.4
|
|
|
(4.9
|
)
|
|
97.0
|
|
|||||
|
Total revenues
|
—
|
|
|
128.2
|
|
|
19.7
|
|
|
(4.9
|
)
|
|
143.0
|
|
|||||
|
Cost of service revenues
|
—
|
|
|
30.4
|
|
|
2.5
|
|
|
—
|
|
|
32.9
|
|
|||||
|
Cost of product sales
|
—
|
|
|
63.2
|
|
|
11.0
|
|
|
(4.9
|
)
|
|
69.3
|
|
|||||
|
Total costs
|
—
|
|
|
93.6
|
|
|
13.5
|
|
|
(4.9
|
)
|
|
102.2
|
|
|||||
|
Gross profit
|
—
|
|
|
34.6
|
|
|
6.2
|
|
|
—
|
|
|
40.8
|
|
|||||
|
Selling, general and administrative expenses
|
0.4
|
|
|
26.7
|
|
|
3.1
|
|
|
—
|
|
|
30.2
|
|
|||||
|
Research and development expenses
|
—
|
|
|
3.2
|
|
|
0.4
|
|
|
—
|
|
|
3.6
|
|
|||||
|
Operating income (loss) from continuing operations
|
(0.4
|
)
|
|
4.7
|
|
|
2.7
|
|
|
—
|
|
|
7.0
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income (expense), net
|
(5.2
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(5.1
|
)
|
|||||
|
Other income (expense), net
|
(0.8
|
)
|
|
0.8
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||
|
Total other income (expense), net
|
(6.0
|
)
|
|
0.9
|
|
|
0.3
|
|
|
—
|
|
|
(4.8
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
(6.4
|
)
|
|
5.6
|
|
|
3.0
|
|
|
—
|
|
|
2.2
|
|
|||||
|
Provision for income taxes from continuing operations
|
0.1
|
|
|
0.5
|
|
|
0.3
|
|
|
—
|
|
|
0.9
|
|
|||||
|
Income (loss) from continuing operations
|
(6.5
|
)
|
|
5.1
|
|
|
2.7
|
|
|
—
|
|
|
1.3
|
|
|||||
|
Loss from discontinued operations
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|||||
|
Equity in net income (loss) of subsidiaries
|
4.3
|
|
|
2.7
|
|
|
—
|
|
|
(7.0
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
(2.2
|
)
|
|
$
|
4.3
|
|
|
$
|
2.7
|
|
|
$
|
(7.0
|
)
|
|
$
|
(2.2
|
)
|
|
Comprehensive income (loss)
|
$
|
(2.3
|
)
|
|
$
|
4.3
|
|
|
$
|
2.6
|
|
|
$
|
(6.9
|
)
|
|
$
|
(2.3
|
)
|
|
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Three Months Ended March 26, 2017
(Unaudited)
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Subsidiary Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Service revenues
|
$
|
—
|
|
|
$
|
46.6
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
49.2
|
|
|
Product sales
|
—
|
|
|
73.3
|
|
|
12.7
|
|
|
(3.2
|
)
|
|
82.8
|
|
|||||
|
Total revenues
|
—
|
|
|
119.9
|
|
|
15.3
|
|
|
(3.2
|
)
|
|
132.0
|
|
|||||
|
Cost of service revenues
|
—
|
|
|
33.1
|
|
|
1.9
|
|
|
—
|
|
|
35.0
|
|
|||||
|
Cost of product sales
|
—
|
|
|
54.0
|
|
|
10.1
|
|
|
(3.2
|
)
|
|
60.9
|
|
|||||
|
Total costs
|
—
|
|
|
87.1
|
|
|
12.0
|
|
|
(3.2
|
)
|
|
95.9
|
|
|||||
|
Gross profit
|
—
|
|
|
32.8
|
|
|
3.3
|
|
|
—
|
|
|
36.1
|
|
|||||
|
Selling, general and administrative expenses
|
2.1
|
|
|
25.1
|
|
|
3.1
|
|
|
—
|
|
|
30.3
|
|
|||||
|
Research and development expenses
|
—
|
|
|
4.0
|
|
|
0.4
|
|
|
—
|
|
|
4.4
|
|
|||||
|
Operating income (loss) from continuing operations
|
(2.1
|
)
|
|
3.7
|
|
|
(0.2
|
)
|
|
—
|
|
|
1.4
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income (expense), net
|
(8.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.2
|
)
|
|||||
|
Loss on extinguishment of debt
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|||||
|
Other income (expense), net
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Total other income (expense), net
|
(10.3
|
)
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
(10.1
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
(12.4
|
)
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
(8.7
|
)
|
|||||
|
Provision for income taxes from continuing operations
|
0.1
|
|
|
1.0
|
|
|
0.3
|
|
|
—
|
|
|
1.4
|
|
|||||
|
Income (loss) from continuing operations
|
(12.5
|
)
|
|
2.7
|
|
|
(0.3
|
)
|
|
—
|
|
|
(10.1
|
)
|
|||||
|
Income (loss) from discontinued operations
|
(0.1
|
)
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
|
Equity in net income (loss) of subsidiaries
|
2.6
|
|
|
(0.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
$
|
(10.0
|
)
|
|
$
|
2.6
|
|
|
$
|
(0.3
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(10.0
|
)
|
|
Comprehensive income (loss)
|
$
|
(9.9
|
)
|
|
$
|
2.6
|
|
|
$
|
(0.2
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
(9.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows
Three Months Ended April 1, 2018
(Unaudited)
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Subsidiary Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operating activities from continuing operations
|
$
|
(3.1
|
)
|
|
$
|
10.2
|
|
|
$
|
(0.6
|
)
|
|
$
|
—
|
|
|
$
|
6.5
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(1.9
|
)
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment in affiliated companies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Change in restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sale of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Capital expenditures
|
—
|
|
|
(6.2
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(6.7
|
)
|
|||||
|
Net cash provided by (used in) investing activities from continuing operations
|
—
|
|
|
(8.1
|
)
|
|
1.4
|
|
|
—
|
|
|
(6.7
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayment of debt
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
|
Debt issuance costs
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
Proceeds from the issuance of common stock
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|||||
|
Proceeds from the sale of employee stock purchase plan shares
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|||||
|
Net cash provided by (used in) financing activities from continuing operations
|
0.6
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
0.4
|
|
|||||
|
Net cash flows of continuing operations
|
(2.5
|
)
|
|
2.1
|
|
|
0.6
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Net operating cash flows from discontinued operations
|
(0.4
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
(2.9
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
(2.7
|
)
|
|
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 26, 2017
(Unaudited)
(in millions)
|
|||||||||||||||||||
|
|
Parent Company
|
|
Subsidiary Guarantors on a Combined Basis
|
|
Non-Guarantors on a Combined Basis
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operating activities from continuing operations
|
$
|
(1.5
|
)
|
|
$
|
(4.7
|
)
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
(5.4
|
)
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in affiliated companies
|
(14.6
|
)
|
|
—
|
|
|
—
|
|
|
14.6
|
|
|
—
|
|
|||||
|
Capital expenditures
|
—
|
|
|
(4.9
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(5.1
|
)
|
|||||
|
Net cash provided by (used in) investing activities from continuing operations
|
(14.6
|
)
|
|
(4.9
|
)
|
|
(0.2
|
)
|
|
14.6
|
|
|
(5.1
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Extinguishment of long-term debt
|
(64.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64.0
|
)
|
|||||
|
Repayment of debt
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Proceeds from the issuance of common stock
|
81.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81.9
|
|
|||||
|
Proceeds from the sale of employee stock purchase plan shares
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||||
|
Financing from affiliated companies
|
—
|
|
|
14.6
|
|
|
—
|
|
|
(14.6
|
)
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities from continuing operations
|
18.7
|
|
|
14.6
|
|
|
(0.3
|
)
|
|
(14.6
|
)
|
|
18.4
|
|
|||||
|
Net cash flows of continuing operations
|
2.6
|
|
|
5.0
|
|
|
0.3
|
|
|
—
|
|
|
7.9
|
|
|||||
|
Net operating cash flows from discontinued operations
|
(0.4
|
)
|
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|||||
|
Net investing cash flows from discontinued operations
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||
|
Net increase in cash, cash equivalents and restricted cash
|
$
|
2.0
|
|
|
$
|
1.1
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
3.4
|
|
|
1.
|
spending limits created by the Budget Control Act of 2011 will be increased by approximately $300 billion over the next two years;
|
|
2.
|
defense spending will be increased by $80 billion in the current fiscal year (“FY”) and by $85 billion next year, to approximately $700 billion and $705 billion, respectively;
|
|
3.
|
domestic spending will be increased by $63 billion this year and by $68 billion next year; and
|
|
4.
|
Congress will suspend the debt limit through March 2019, putting the next debt limit vote past the 2018 midterm elections.
|
|
|
April 1, 2018
|
|
March 26, 2017
|
|
$ change
|
|
% change
|
|||||||
|
Kratos Government Solutions
|
|
|
|
|
|
|
|
|||||||
|
Service revenues
|
$
|
46.0
|
|
|
$
|
49.2
|
|
|
$
|
(3.2
|
)
|
|
(6.5
|
)%
|
|
Product sales
|
69.2
|
|
|
67.2
|
|
|
2.0
|
|
|
3.0
|
%
|
|||
|
Total Kratos Government Solutions
|
115.2
|
|
|
116.4
|
|
|
(1.2
|
)
|
|
(1.0
|
)%
|
|||
|
Unmanned Systems Product sales
|
27.8
|
|
|
15.6
|
|
|
12.2
|
|
|
78.2
|
%
|
|||
|
Total revenues
|
$
|
143.0
|
|
|
$
|
132.0
|
|
|
$
|
11.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total service revenues
|
$
|
46.0
|
|
|
$
|
49.2
|
|
|
$
|
(3.2
|
)
|
|
(6.5
|
)%
|
|
Total product sales
|
97.0
|
|
|
82.8
|
|
|
14.2
|
|
|
17.1
|
%
|
|||
|
Total revenues
|
$
|
143.0
|
|
|
$
|
132.0
|
|
|
$
|
11.0
|
|
|
8.3
|
%
|
|
|
Three Months Ended
|
||||||
|
|
April 1, 2018
|
|
March 26, 2017
|
||||
|
Net cash provided by (used in) operating activities from continuing operations
|
$
|
6.5
|
|
|
$
|
(5.4
|
)
|
|
Net cash used in investing activities from continuing operations
|
(6.7
|
)
|
|
(5.1
|
)
|
||
|
Net cash provided by financing activities from continuing operations
|
0.4
|
|
|
18.4
|
|
||
|
Net operating cash flows of discontinued operations
|
(3.1
|
)
|
|
(4.3
|
)
|
||
|
Net investing cash flows of discontinued operations
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
|
|
|
|
Incorporated by
Reference
|
|
|
||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Filing Date/
Period End
Date
|
|
Exhibit
|
|
Filed-
Furnished
Herewith
|
|
2.1#†
|
|
|
10-Q
|
|
08/06/2015
(001-34460)
|
|
2.4
|
|
|
|
|
2.2#
|
|
|
|
|
|
|
|
|
*
|
|
|
3.1
|
|
|
10-K
|
|
02/27/2017
(001-34460)
|
|
3.1
|
|
|
|
|
3.2
|
|
|
10-K
|
|
02/27/2017
(001-34460)
|
|
3.2
|
|
|
|
|
4.1
|
|
|
10-K
|
|
02/27/2017
(001-34460)
|
|
4.1
|
|
|
|
|
4.2
|
|
|
8-K
|
|
05/15/2014
(001-34460)
|
|
4.1
|
|
|
|
|
4.3
|
|
|
8-K
|
|
05/15/2014
(001-34460)
|
|
10.1
|
|
|
|
|
4.4
|
|
|
8-K
|
|
11/21/2017
(001-34460)
|
|
4.1
|
|
|
|
|
4.5
|
|
|
10-K
|
|
02/28/2018
(001-34460)
|
|
4.5
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
*
|
|
|
31.2
|
|
|
|
|
|
|
|
|
*
|
|
|
32.1
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
Incorporated by
Reference
|
|
|
||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
Filing Date/
Period End
Date
|
|
Exhibit
|
|
Filed-
Furnished
Herewith
|
|
32.2
|
|
|
|
|
|
|
|
|
*
|
|
|
101
|
|
Financial statements from the Quarterly Report on Form 10-Q of Kratos Defense & Security Solutions, Inc. for the quarter ended April 1, 2018 formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations and Comprehensive Loss, (iii) the Condensed Consolidated Statements of Cash Flows, (iv) the Notes to the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
KRATOS DEFENSE & SECURITY SOLUTIONS, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ ERIC M. DEMARCO
|
|
|
|
|
Eric M. DeMarco
|
|
|
|
|
Chief Executive Officer, President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ DEANNA H. LUND, CPA
|
|
|
|
|
Deanna H. Lund
|
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ MARIA CERVANTES DE BURGREEN, CPA
|
|
|
|
|
Maria Cervantes de Burgreen
|
|
|
|
|
Vice President and Corporate Controller
|
|
|
|
|
(Principal Accounting Officer)
|
|
Date:
|
May 10, 2018
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|