These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oregon
|
93-0572810
|
||
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
||
|
360 E. Jackson Street, Medford, Oregon
|
97501
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
||
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Class A common stock, without par value
|
New York Stock Exchange
|
|
Page
|
|||
|
PART I
|
|||
|
Item 1.
|
Business
|
2
|
|
|
Item 1A.
|
Risk Factors
|
11
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
24
|
|
|
Item 2.
|
Properties
|
25
|
|
|
Item 3.
|
Legal Proceedings
|
25
|
|
|
Item 4.
|
Reserved
|
26
|
|
|
PART II
|
|||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
27
|
|
|
Item 6.
|
Selected Financial Data
|
29
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
30
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
52
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
54
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
54
|
|
|
Item 9A.
|
Controls and Procedures
|
54
|
|
|
Item 9B.
|
Other Information
|
55
|
|
|
PART III
|
|||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
55
|
|
|
Item 11.
|
Executive Compensation
|
55
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
56
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
56
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
56
|
|
|
PART IV
|
|||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
56
|
|
|
Signatures
|
61
|
||
|
State
|
Number of
Stores
|
Percent of
2011 Revenue
|
||
|
Texas
|
14
|
24%
|
||
|
Oregon
|
20
|
20
|
||
|
California
|
11
|
10
|
||
|
Washington
|
8
|
10
|
||
|
Alaska
|
7
|
9
|
||
|
Montana
|
7
|
8
|
||
|
Idaho
|
5
|
6
|
||
|
Iowa
|
5
|
5
|
||
|
Nevada
|
4
|
5
|
||
|
North Dakota
|
3
|
2
|
||
|
New Mexico
|
1
|
1
|
||
|
Total
|
85
|
100
%
|
|
|
·
|
increasing revenues in all business lines;
|
|
|
·
|
capturing a greater percentage of overall new vehicle sales in our local markets;
|
|
|
·
|
increasing sales of manufacturer certified pre-owned used vehicles; three to seven years old, lower-mileage vehicles; and value autos to reach additional customers;
|
|
|
·
|
diversifying our franchise mix through acquisitions;
|
|
|
·
|
increasing our return to investors through dividends and strategic share buy backs;
|
|
|
·
|
utilizing prudent cash management, including investing capital to produce accretive returns; and
|
|
|
·
|
reducing our exposure to pending debt maturities by renewing and extending debt instruments.
|
|
Manufacturer
|
Percent of
2011 Total Revenue
|
Percent of
2011 New Vehicle Revenue
|
Percent of
2011 New Vehicle Gross Profit
|
|||
|
Chrysler, Jeep, Dodge
|
17.1%
|
32.4%
|
29.9%
|
|||
|
Chevrolet, Cadillac, Saab
|
8.9
|
16.8
|
15.8
|
|||
|
Toyota, Scion
|
5.6
|
10.5
|
10.4
|
|||
|
BMW, Mini
|
5.3
|
10.1
|
9.3
|
|||
|
Honda, Acura
|
2.9
|
5.6
|
7.1
|
|||
|
Ford, Lincoln
|
3.3
|
6.2
|
5.0
|
|||
|
Subaru
|
2.2
|
4.2
|
3.7
|
|||
|
Hyundai
|
2.1
|
3.9
|
6.1
|
|||
|
Volkswagen, Audi
|
1.1
|
2.1
|
2.6
|
|||
|
Nissan
|
1.4
|
2.7
|
3.1
|
|||
|
Mercedes, smart
|
2.0
|
3.7
|
4.7
|
|||
|
Kia
|
0.4
|
0.8
|
0.9
|
|||
|
Porsche
|
0.4
|
0.7
|
0.9
|
|||
|
Mazda
|
0.2
|
0.3
|
0.5
|
|||
|
Suzuki
|
*
|
*
|
*
|
|||
| Mitsubishi | * | * | * | |||
|
Total
|
52.9
%
|
100.0
%
|
100.0
%
|
|
|
·
|
generate sales to customers financially unable or unwilling to purchase a new vehicle;
|
|
|
·
|
generate sales of vehicle brands other than the store’s new vehicle franchise;
|
|
|
·
|
increase new and used vehicle sales by aggressively pursuing customer trade-ins; and
|
|
|
·
|
increase finance and insurance revenues and service and parts sales.
|
|
|
·
|
locate our stores and identify the new vehicle brands sold at each store;
|
|
|
·
|
search new and pre-owned vehicle inventory;
|
|
|
·
|
view current pricing and specials;
|
|
|
·
|
obtain a value for their vehicle to trade or sell to us;
|
|
|
·
|
submit credit applications;
|
|
|
·
|
shop for and order manufacturers’ vehicle parts;
|
|
|
·
|
schedule service appointments; and
|
|
|
·
|
provide feedback about their Lithia experience.
|
|
|
·
|
facilities and equipment;
|
|
|
·
|
inventories of vehicles and parts;
|
|
|
·
|
minimum working capital;
|
|
|
·
|
training of personnel; and
|
|
|
·
|
performance standards for market share and customer satisfaction.
|
|
|
·
|
a change of management or ownership without manufacturer consent;
|
|
|
·
|
insolvency or bankruptcy of the dealer;
|
|
|
·
|
death or incapacity of the dealer/manager;
|
|
|
·
|
conviction of a dealer/manager or owner of certain crimes;
|
|
|
·
|
misrepresentation of certain sales or inventory information by the store, dealer/manager or owner to the manufacturer;
|
|
|
·
|
failure to adequately operate the store;
|
|
|
·
|
failure to maintain any license, permit or authorization required for the conduct of business;
|
|
|
·
|
poor market share; or
|
|
|
·
|
low customer satisfaction index scores.
|
|
|
·
|
customer rebates;
|
|
|
·
|
dealer incentives on new vehicles;
|
|
|
·
|
special rates on certified, pre-owned cars;
|
|
|
·
|
below-market financing on new vehicles and special leasing terms; and
|
|
|
·
|
sponsorship of used vehicle sales by authorized new vehicle dealers.
|
|
|
·
|
number of such manufacturers’ stores that may be acquired by a single owner;
|
|
|
·
|
number of stores that may be acquired in any market or region;
|
|
|
·
|
percentage of market share that may be controlled by one automotive retailer group;
|
|
|
·
|
ownership of stores in contiguous markets;
|
|
|
·
|
performance requirements for existing stores; and
|
|
|
·
|
frequency of acquisitions.
|
|
|
·
|
failing to assimilate the operations and personnel of acquired dealerships;
|
|
|
·
|
failing to achieve predicted sales levels;
|
|
|
·
|
incurring significantly higher capital expenditures and operating expenses;
|
|
|
·
|
entering new markets with which we are unfamiliar;
|
|
|
·
|
encountering undiscovered liabilities and operational difficulties at acquired dealerships;
|
|
|
·
|
disrupting our ongoing business;
|
|
|
·
|
diverting our management resources;
|
|
|
·
|
failing to maintain uniform standards, controls and policies;
|
|
|
·
|
impairing relationships with employees, manufacturers and customers as a result of changes in management;
|
|
|
·
|
incurring increased expenses for accounting and computer systems, as well as integration difficulties;
|
|
|
·
|
failing to obtain a manufacturer’s consent to the acquisition of one or more of its dealership franchises or renew the franchise agreement on terms acceptable to us; and
|
|
|
·
|
incorrectly valuing entities to be acquired.
|
|
|
·
|
the availability of suitable acquisition candidates;
|
|
|
·
|
competition with other dealer groups for suitable acquisitions;
|
|
|
·
|
the negotiation of acceptable terms with the seller and with the manufacturer;
|
|
|
·
|
our financial capabilities and ability to obtain financing on acceptable terms;
|
|
|
·
|
our stock price;
|
|
|
·
|
our ability to maintain required financial covenant levels after the acquisition; and
|
|
|
·
|
the availability of skilled employees to manage the acquired businesses.
|
|
|
·
|
limitations on our ability to make acquisitions;
|
|
|
·
|
impaired ability to obtain additional financing for acquisitions, capital expenditures, working capital or general corporate purposes;
|
|
|
·
|
reduced funds available for our operations and other purposes, as a portion of our current cash flow from operations would be dedicated to the payment of principal and interest on our indebtedness; and
|
|
|
·
|
exposure to the risk of increasing interest rates as certain borrowings are, and will continue to be, at variable rates of interest.
|
|
|
·
|
reports by industry analysts;
|
|
|
·
|
changes in financial estimates by securities analysts or us, or our inability to meet or exceed securities analysts’, investors’ or our own estimates or expectations;
|
|
|
·
|
actual or anticipated sales of common stock by existing shareholders;
|
|
|
·
|
capital commitments;
|
|
|
·
|
additions or departures of key personnel;
|
|
|
·
|
developments in our business or in our industry;
|
|
|
·
|
a prolonged downturn in our industry;
|
|
|
·
|
general market conditions, such as interest or foreign exchange rates, commodity and equity prices, availability of credit, asset valuations and volatility;
|
|
|
·
|
changes in global financial and economic markets;
|
|
|
·
|
armed conflict, war or terrorism;
|
|
|
·
|
regulatory changes affecting our industry generally or our business and operations in particular;
|
|
|
·
|
changes in market valuations of other companies in our industry;
|
|
|
·
|
the operating and securities price performance of companies that investors consider to be comparable to us; and
|
|
|
·
|
announcements of strategic developments, acquisitions and other material events by us, our competitors or our suppliers.
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
2010
|
High
|
Low
|
||||||
|
First quarter
|
$ | 9.55 | $ | 5.18 | ||||
|
Second quarter
|
9.36 | 6.09 | ||||||
|
Third quarter
|
9.94 | 5.87 | ||||||
|
Fourth quarter
|
14.45 | 9.45 | ||||||
|
2011
|
||||||||
|
First quarter
|
$ | 16.07 | $ | 13.28 | ||||
|
Second quarter
|
20.31 | 14.12 | ||||||
|
Third quarter
|
23.84 | 13.80 | ||||||
|
Fourth quarter
|
24.85 | 13.57 | ||||||
|
Quarter declared:
|
Dividend amount per share
|
Total amount of dividend (in thousands)
|
||||||
|
2010
|
||||||||
|
First quarter
|
$ | - | $ | - | ||||
|
Second quarter
|
0.05 | 1,300 | ||||||
|
Third quarter
|
0.05 | 1,307 | ||||||
|
Fourth quarter
|
0.05 | 1,312 | ||||||
|
2011
|
||||||||
|
First quarter
|
$ | 0.05 | $ | 1,316 | ||||
|
Second quarter
|
0.07 | 1,851 | ||||||
|
Third quarter
|
0.07 | 1,838 | ||||||
|
Fourth quarter
|
0.07 | 1,817 | ||||||
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of publicly announced plan
|
Maximum number of shares that may yet be purchased under the plans
|
|||||||||||||
|
October 1 to October 31
|
43,137 | $ | 16.43 | 29,822 | 1,736,145 | |||||||||||
|
November 1 to November 30
|
68,650 | 20.73 | 33,200 | 1,702,945 | ||||||||||||
|
December 1 to December 31
|
- | - | - | 1,702,945 | ||||||||||||
|
Total
|
111,787 | (1) | $ | 19.07 | 63,022 | 1,702,945 | ||||||||||
|
(1)
|
Includes 48,765 shares repurchased in association with tax withholdings on the exercises of stock options.
|
|
Base
|
||||||||||||||||||||||||
|
Period
|
Indexed Returns for the Year Ended
|
|||||||||||||||||||||||
|
Company/Index
|
12/31/2006
|
12/31/2007
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
||||||||||||||||||
|
Lithia Motors, Inc.
|
$ | 100.00 | $ | 48.94 | $ | 12.42 | $ | 31.31 | $ | 55.34 | $ | 85.86 | ||||||||||||
|
Auto Peer Group
|
100.00 | 69.23 | 33.52 | 69.37 | 96.60 | 119.51 | ||||||||||||||||||
|
Russell 2000
|
100.00 | 98.45 | 65.18 | 82.90 | 105.16 | 100.75 | ||||||||||||||||||
|
(In thousands, except per share amounts)
|
Year Ended December 31,
|
|||||||||||||||||||
|
Consolidated Statements of Operations Data:
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
New vehicle
|
$ | 1,426,888 | $ | 1,038,321 | $ | 857,096 | $ | 1,128,279 | $ | 1,497,984 | ||||||||||
|
Used vehicle retail
|
695,796 | 566,803 | 465,001 | 451,257 | 538,486 | |||||||||||||||
|
Used vehicle wholesale
|
130,720 | 105,714 | 70,699 | 92,317 | 129,541 | |||||||||||||||
|
Finance and insurance
|
85,852 | 65,274 | 54,953 | 75,447 | 97,480 | |||||||||||||||
|
Service, body and parts
|
325,658 | 284,170 | 278,336 | 289,395 | 288,450 | |||||||||||||||
|
Fleet and other
|
34,446 | 11,706 | 2,544 | 4,846 | 4,626 | |||||||||||||||
|
Total revenues
|
$ | 2,699,360 | $ | 2,071,988 | $ | 1,728,629 | $ | 2,041,541 | $ | 2,556,567 | ||||||||||
|
Gross Profit:
|
||||||||||||||||||||
|
New vehicle
|
$ | 110,475 | $ | 85,135 | $ | 72,295 | $ | 88,910 | $ | 117,163 | ||||||||||
|
Used vehicle retail
|
100,618 | 80,064 | 65,515 | 51,929 | 75,863 | |||||||||||||||
|
Used vehicle wholesale
|
553 | 644 | 471 | (2,978 | ) | 2,898 | ||||||||||||||
|
Finance and insurance
|
85,852 | 65,274 | 54,953 | 75,447 | 97,480 | |||||||||||||||
|
Service, body and parts
|
157,120 | 137,051 | 132,500 | 138,226 | 137,225 | |||||||||||||||
|
Fleet and other
|
2,920 | 1,691 | 1,319 | 1,551 | 1,343 | |||||||||||||||
|
Total gross profit
|
$ | 457,538 | $ | 369,859 | $ | 327,053 | $ | 353,085 | $ | 431,972 | ||||||||||
|
Operating income (loss)
(1)
|
$ | 111,991 | $ | 46,571 | $ | 34,907 | $ | (295,760 | ) | $ | 77,986 | |||||||||
|
Income (loss) from continuing operations before income taxes
(1)
|
$ | 89,175 | $ | 22,120 | $ | 11,764 | $ | (327,030 | ) | $ | 38,496 | |||||||||
|
Income (loss) from continuing operations
(1)
|
$ | 55,767 | $ | 13,531 | $ | 6,722 | $ | (221,425 | ) | $ | 22,876 | |||||||||
|
Basic income (loss) per share from continuing operations
|
$ | 2.13 | $ | 0.52 | $ | 0.31 | $ | (10.96 | ) | $ | 1.16 | |||||||||
|
Basic income (loss) per share from discontinued operations
|
0.11 | 0.01 | 0.11 | (1.55 | ) | (0.06 | ) | |||||||||||||
|
Basic net income (loss) per share
|
$ | 2.24 | $ | 0.53 | $ | 0.42 | $ | (12.51 | ) | $ | 1.10 | |||||||||
|
Shares used in basic per share
|
26,230 | 26,062 | 22,037 | 20,195 | 19,675 | |||||||||||||||
|
Diluted income (loss) per share from continuing operations
|
$ | 2.09 | $ | 0.51 | $ | 0.30 | $ | (10.96 | ) | $ | 1.11 | |||||||||
|
Diluted income (loss) per share from discontinued operations
|
0.12 | 0.01 | 0.11 | (1.55 | ) | (0.05 | ) | |||||||||||||
|
Diluted net income (loss) per share
|
$ | 2.21 | $ | 0.52 | $ | 0.41 | $ | (12.51 | ) | $ | 1.06 | |||||||||
|
Shares used in diluted per share
|
26,664 | 26,279 | 22,176 | 20,195 | 22,204 | |||||||||||||||
|
Cash dividends declared per common share
|
$ | 0.26 | $ | 0.15 | $ | - | $ | 0.47 | $ | 0.56 | ||||||||||
|
(In thousands)
|
As of December 31,
|
|||||||||||||||||||
|
Consolidated Balance Sheets Data:
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Working capital
|
$ | 191,607 | $ | 162,675 | $ | 96,886 | $ | 99,524 | $ | 193,447 | ||||||||||
|
Inventories
|
506,484 | 415,228 | 333,628 | 428,032 | 606,056 | |||||||||||||||
|
Total assets
|
1,146,133 | 971,676 | 895,100 | 1,133,459 | 1,626,735 | |||||||||||||||
|
Floor plan notes payable
|
343,940 | 251,257 | 216,082 | 343,290 | 456,237 | |||||||||||||||
|
Long-term debt, including current maturities
|
286,874 | 280,774 | 265,773 | 338,229 | 464,175 | |||||||||||||||
|
Total stockholders’ equity
|
367,121 | 320,217 | 307,038 | 248,343 | 508,212 | |||||||||||||||
|
(1)
|
Includes $1.4 million, $15.3 million, $8.0 million, $333.8 million and $0.2 million of non-cash charges related to asset impairments and terminated construction projects for the years ended 2011, 2010, 2009, 2008 and 2007, respectively. See Notes 1, 4 and 5 of Notes to Consolidated Financial Statements for additional information.
|
|
2011
|
Revenues
|
Percent of
Total Revenues
|
Gross
Profit
|
Gross Profit
Margin
|
Percent of Total
Gross Profit
|
|||||||||||||||
|
New vehicle
|
$ | 1,426,888 | 52.9 | % | $ | 110,475 | 7.7 | % | 24.1 | % | ||||||||||
|
Used vehicle, retail
|
695,796 | 25.8 | 100,618 | 14.5 | 22.0 | |||||||||||||||
|
Used vehicle, wholesale
|
130,720 | 4.8 | 553 | 0.4 | 0.1 | |||||||||||||||
|
Finance and insurance
(1)
|
85,852 | 3.2 | 85,852 | 100.0 | 18.8 | |||||||||||||||
|
Service, body and parts
|
325,658 | 12.0 | 157,120 | 48.2 | 34.3 | |||||||||||||||
|
Fleet and other
|
34,446 | 1.3 | 2,920 | 8.5 | 0.7 | |||||||||||||||
| $ | 2,699,360 | 100.0 | % | $ | 457,538 | 16.9 | % | 100.0 | % | |||||||||||
|
2010
|
Revenues
|
Percent of
Total Revenues
|
Gross
Profit
|
Gross Profit
Margin
|
Percent of Total
Gross Profit
|
|||||||||||||||
|
New vehicle
|
$ | 1,038,321 | 50.1 | % | $ | 85,135 | 8.2 | % | 23.0 | % | ||||||||||
|
Used vehicle, retail
|
566,803 | 27.4 | 80,064 | 14.1 | 21.6 | |||||||||||||||
|
Used vehicle, wholesale
|
105,714 | 5.1 | 644 | 0.6 | 0.2 | |||||||||||||||
|
Finance and insurance
(1)
|
65,274 | 3.1 | 65,274 | 100.0 | 17.6 | |||||||||||||||
|
Service, body and parts
|
284,170 | 13.7 | 137,051 | 48.2 | 37.1 | |||||||||||||||
|
Fleet and other
|
11,706 | 0.6 | 1,691 | 14.4 | 0.5 | |||||||||||||||
| $ | 2,071,988 | 100.0 | % | $ | 369,859 | 17.9 | % | 100.0 | % | |||||||||||
|
2009
|
Revenues
|
Percent of
Total Revenues
|
Gross
Profit
|
Gross Profit
Margin
|
Percent of Total
Gross Profit
|
|||||||||||||||
|
New vehicle
|
$ | 857,096 | 49.6 | % | $ | 72,295 | 8.4 | % | 22.1 | % | ||||||||||
|
Used vehicle, retail
|
465,001 | 26.9 | 65,515 | 14.1 | 20.0 | |||||||||||||||
|
Used vehicle, wholesale
|
70,699 | 4.1 | 471 | 0.7 | 0.2 | |||||||||||||||
|
Finance and insurance
(1)
|
54,953 | 3.2 | 54,953 | 100.0 | 16.8 | |||||||||||||||
|
Service, body and parts
|
278,336 | 16.1 | 132,500 | 47.6 | 40.5 | |||||||||||||||
|
Fleet and other
|
2,544 | 0.1 | 1,319 | 51.8 | 0.4 | |||||||||||||||
| $ | 1,728,629 | 100.0 | % | $ | 327,053 | 18.9 | % | 100.0 | % | |||||||||||
|
|
(1)
|
Commissions reported net of anticipated cancellations.
|
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Revenue
|
$ | 1,426,888 | $ | 1,038,321 | $ | 388,567 | 37.4 | % | ||||||||
|
Retail units sold
|
43,273 | 32,664 | 10,609 | 32.5 | ||||||||||||
|
Average selling price per retail unit
|
$ | 32,974 | $ | 31,788 | $ | 1,186 | 3.7 | |||||||||
|
Same store
|
||||||||||||||||
|
Revenue
|
$ | 1,341,171 | $ | 1,039,886 | $ | 301,285 | 29.0 | % | ||||||||
|
Retail units sold
|
41,144 | 32,703 | 8,441 | 25.8 | ||||||||||||
|
Average selling price per retail unit
|
$ | 32,597 | $ | 31,798 | $ | 799 | 2.5 | |||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Revenue
|
$ | 1,038,321 | $ | 857,096 | $ | 181,225 | 21.1 | % | ||||||||
|
Retail units sold
|
32,664 | 28,439 | 4,225 | 14.9 | ||||||||||||
|
Average selling price per retail unit
|
$ | 31,788 | $ | 30,138 | $ | 1,650 | 5.5 | |||||||||
|
Same Store
|
||||||||||||||||
|
Revenue
|
$ | 1,024,085 | $ | 857,877 | $ | 166,208 | 19.4 | % | ||||||||
|
Retail units sold
|
32,136 | 28,457 | 3,679 | 12.9 | ||||||||||||
|
Average selling price per retail unit
|
$ | 31,867 | $ | 30,146 | $ | 1,721 | 5.7 | |||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Retail revenue
|
$ | 695,796 | $ | 566,803 | $ | 128,993 | 22.8 | % | ||||||||
|
Retail units sold
|
40,457 | 33,869 | 6,588 | 19.5 | ||||||||||||
|
Average selling price per retail unit
|
$ | 17,198 | $ | 16,735 | $ | 463 | 2.8 | |||||||||
|
Same store
|
||||||||||||||||
|
Retail revenue
|
$ | 658,586 | $ | 563,587 | $ | 94,999 | 16.9 | % | ||||||||
|
Retail units sold
|
38,762 | 33,646 | 5,116 | 15.2 | ||||||||||||
|
Average selling price per retail unit
|
$ | 16,991 | $ | 16,750 | $ | 241 | 1.4 | |||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Retail revenue
|
$ | 566,803 | $ | 465,001 | $ | 101,802 | 21.9 | % | ||||||||
|
Retail units sold
|
33,869 | 28,577 | 5,292 | 18.5 | ||||||||||||
|
Average selling price per retail unit
|
$ | 16,735 | $ | 16,272 | $ | 463 | 2.8 | |||||||||
|
Same store
|
||||||||||||||||
|
Retail revenue
|
$ | 554,150 | $ | 464,365 | $ | 89,785 | 19.3 | % | ||||||||
|
Retail units sold
|
33,073 | 28,532 | 4,541 | 15.9 | ||||||||||||
|
Average selling price per retail unit
|
$ | 16,755 | $ | 16,275 | $ | 480 | 2.9 | |||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Wholesale revenue
|
$ | 130,720 | $ | 105,714 | $ | 25,006 | 23.7 | % | ||||||||
|
Wholesale units sold
|
16,439 | 13,906 | 2,533 | 18.2 | ||||||||||||
|
Average selling price per wholesale unit
|
$ | 7,952 | $ | 7,602 | $ | 350 | 4.6 | |||||||||
|
Same store
|
||||||||||||||||
|
Wholesale revenue
|
$ | 125,324 | $ | 104,292 | $ | 21,032 | 20.2 | % | ||||||||
|
Wholesale units sold
|
15,942 | 13,769 | 2,173 | 15.8 | ||||||||||||
|
Average selling price per wholesale unit
|
$ | 7,861 | $ | 7,574 | $ | 287 | 3.8 | |||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Wholesale revenue
|
$ | 105,714 | $ | 70,699 | $ | 35,015 | 49.5 | % | ||||||||
|
Wholesale units sold
|
13,906 | 13,211 | 695 | 5.3 | ||||||||||||
|
Average selling price per wholesale unit
|
$ | 7,602 | $ | 5,352 | $ | 2,250 | 42.0 | |||||||||
|
Same store
|
||||||||||||||||
|
Wholesale revenue
|
$ | 103,302 | $ | 69,970 | $ | 33,332 | 47.6 | % | ||||||||
|
Wholesale units sold
|
13,584 | 13,159 | 425 | 3.2 | ||||||||||||
|
Average selling price per wholesale unit
|
$ | 7,605 | $ | 5,317 | $ | 2,288 | 43.0 | |||||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Revenue
|
$ | 85,852 | $ | 65,274 | $ | 20,578 | 31.5 | % | ||||||||
|
Revenue per retail unit
|
||||||||||||||||
|
Finance reserves
|
$ | 387 | $ | 338 | $ | 49 | 14.5 | % | ||||||||
|
Maintenance contracts
|
528 | 535 | (7 | ) | (1.3 | ) | ||||||||||
|
Insurance and other
|
110 | 108 | 2 | 1.9 | ||||||||||||
|
Revenue per retail unit
|
$ | 1,025 | $ | 981 | $ | 44 | 4.5 | % | ||||||||
|
Same store
|
||||||||||||||||
|
Revenue
|
$ | 81,335 | $ | 62,433 | $ | 18,902 | 30.3 | % | ||||||||
|
Revenue per retail unit
|
||||||||||||||||
|
Finance reserves
|
$ | 382 | $ | 333 | $ | 49 | 14.7 | % | ||||||||
|
Maintenance contracts
|
532 | 508 | 24 | 4.7 | ||||||||||||
|
Insurance and other
|
104 | 100 | 4 | 4.0 | ||||||||||||
|
Revenue per retail unit
|
$ | 1,018 | $ | 941 | $ | 77 | 8.2 | % | ||||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Revenue
|
$ | 65,274 | $ | 54,953 | $ | 10,321 | 18.8 | % | ||||||||
|
Revenue per retail unit
|
||||||||||||||||
|
Finance reserves
|
$ | 338 | $ | 291 | $ | 47 | 16.2 | % | ||||||||
|
Maintenance contracts
|
535 | 560 | (25 | ) | (4.5 | ) | ||||||||||
|
Insurance and other
|
108 | 113 | (5 | ) | (4.4 | ) | ||||||||||
|
Revenue per retail unit
|
$ | 981 | $ | 964 | $ | 17 | 1.8 | % | ||||||||
|
Same store
|
||||||||||||||||
|
Revenue
|
$ | 61,263 | $ | 52,445 | $ | 8,818 | 16.8 | % | ||||||||
|
Revenue per retail unit
|
||||||||||||||||
|
Finance reserves
|
$ | 334 | $ | 286 | $ | 48 | 16.8 | % | ||||||||
|
Maintenance contracts
|
505 | 530 | (25 | ) | (4.7 | ) | ||||||||||
|
Insurance and other
|
100 | 104 | (4 | ) | (3.8 | ) | ||||||||||
|
Revenue per retail unit
|
$ | 939 | $ | 920 | $ | 19 | 2.1 | % | ||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Finance and insurance
|
73% | 72% | 69% | |||||||||
|
Service contracts
|
40 | 41 | 41 | |||||||||
|
Lifetime oil change and filter
|
36 | 34 | 35 | |||||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Customer pay
|
$ | 184,335 | $ | 160,395 | $ | 23,940 | 14.9 | % | ||||||||
|
Warranty
|
53,377 | 49,360 | 4,017 | 8.1 | ||||||||||||
|
Wholesale parts
|
57,734 | 48,342 | 9,392 | 19.4 | ||||||||||||
|
Body shop
|
30,212 | 26,073 | 4,139 | 15.9 | ||||||||||||
|
Total service, body and parts
|
$ | 325,658 | $ | 284,170 | $ | 41,488 | 14.6 | % | ||||||||
|
Same store
|
||||||||||||||||
|
Customer pay
|
$ | 166,418 | $ | 160,148 | $ | 6,270 | 3.9 | % | ||||||||
|
Warranty
|
47,470 | 49,311 | (1,841 | ) | (3.7 | ) | ||||||||||
|
Wholesale parts
|
53,078 | 48,137 | 4,941 | 10.3 | ||||||||||||
|
Body shop
|
29,689 | 26,040 | 3,649 | 14.0 | ||||||||||||
|
Total service, body and parts
|
$ | 296,655 | $ | 283,636 | $ | 13,019 | 4.6 | % | ||||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Customer pay
|
$ | 160,395 | $ | 151,035 | $ | 9,360 | 6.2 | % | ||||||||
|
Warranty
|
49,360 | 53,062 | (3,702 | ) | (7.0 | ) | ||||||||||
|
Wholesale parts
|
48,342 | 48,075 | 267 | 0.6 | ||||||||||||
|
Body shop
|
26,073 | 26,164 | (91 | ) | (0.3 | ) | ||||||||||
|
Total service, body and parts
|
$ | 284,170 | $ | 278,336 | $ | 5,834 | 2.1 | % | ||||||||
|
Same store
|
||||||||||||||||
|
Customer pay
|
$ | 158,052 | $ | 151,024 | $ | 7,028 | 4.7 | % | ||||||||
|
Warranty
|
48,616 | 53,062 | (4,446 | ) | (8.4 | ) | ||||||||||
|
Wholesale parts
|
47,628 | 47,956 | (328 | ) | (0.7 | ) | ||||||||||
|
Body shop
|
25,601 | 26,164 | (563 | ) | (2.2 | ) | ||||||||||
|
Total service, body and parts
|
$ | 279,897 | $ | 278,206 | $ | 1,691 | 0.6 | % | ||||||||
|
Basis
|
||||||||||||
|
Year Ended December 31,
|
Point Change*
|
|||||||||||
|
2011
|
2010
|
|||||||||||
|
New vehicle
|
7.7% | 8.2% | (50)bp | |||||||||
|
Retail used vehicle
|
14.5 | 14.1 | 40 | |||||||||
|
Wholesale used vehicle
|
0.4 | 0.6 | (20) | |||||||||
|
Finance and insurance
|
100.0 | 100.0 | - | |||||||||
|
Service, body and parts
|
48.2 | 48.2 | - | |||||||||
|
Overall
|
16.9% | 17.9% | (100) | |||||||||
|
Basis
|
||||||||||||
|
Year Ended December 31,
|
Point Change*
|
|||||||||||
|
2010
|
2009
|
|||||||||||
|
New vehicle
|
8.2% | 8.4% | (20)bp | |||||||||
|
Retail used vehicle
|
14.1 | 14.1 | - | |||||||||
|
Wholesale used vehicle
|
0.6 | 0.7 | (10) | |||||||||
|
Finance and insurance
|
100.0 | 100.0 | - | |||||||||
|
Service, body and parts
|
48.2 | 47.6 | 60 | |||||||||
|
Overall
|
17.9% | 18.9% | (100) | |||||||||
|
December 31,
|
2011
|
2010
|
2009
|
|||||||||
|
Asset Impairments
|
||||||||||||
|
Intangible assets
|
$ | - | $ | - | $ | 250 | ||||||
|
Long-lived assets
|
1,376 | 15,301 | 9,720 | |||||||||
|
Other assets
|
- | - | (1,998 | ) | ||||||||
|
Total asset impairments
|
$ | 1,376 | $ | 15,301 | $ | 7,972 | ||||||
|
|
·
|
slower industry recovery for retail vehicle sales than originally projected at the end of 2009;
|
|
|
·
|
oversupply of vacant dealership properties due to the economic downturn and bankruptcy proceedings for Chrysler and GM; and
|
|
|
·
|
the broader economic recovery, including the availability of credit, remained gradual, limiting the potential buyers of these types of properties.
|
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Personnel
|
$ | 216,653 | $ | 180,356 | $ | 36,297 | 20.1 | % | ||||||||
|
Advertising
|
25,116 | 26,170 | (1,054 | ) | (4.0 | ) | ||||||||||
|
Rent
|
15,035 | 13,611 | 1,424 | 10.5 | ||||||||||||
|
Facility costs
|
18,047 | 22,816 | (4,769 | ) | (20.9 | ) | ||||||||||
|
Other
|
52,694 | 47,880 | 4,814 | 10.1 | ||||||||||||
|
Total SG&A
|
$ | 327,545 | $ | 290,833 | $ | 36,712 | 12.6 | |||||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Personnel
|
$ | 180,356 | $ | 166,085 | $ | 14,271 | 8.6 | % | ||||||||
|
Advertising
|
26,170 | 17,798 | 8,372 | 47.0 | ||||||||||||
|
Rent
|
13,611 | 14,378 | (767 | ) | (5.3 | ) | ||||||||||
|
Facility costs
|
22,816 | 22,545 | 271 | 1.2 | ||||||||||||
|
Other
|
47,880 | 45,582 | 2,298 | 5.0 | ||||||||||||
|
Total SG&A
|
$ | 290,833 | $ | 266,388 | $ | 24,445 | 9.2 | |||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
Decrease
|
Decrease
|
||||||||||||
|
Depreciation and amortization
|
$ | 16,626 | $ | 17,154 | $ | (528 | ) | (3.1 | )% | |||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
Decrease
|
Decrease
|
||||||||||||
|
Depreciation and amortization
|
$ | 17,154 | $ | 17,786 | $ | (632 | ) | (3.6 | )% | |||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Floor plan interest expense (new vehicles)
|
$ | 10,584 | $ | 10,325 | $ | 259 | 2.5 | % | ||||||||
|
Floor plan assistance (included in cost of sales)
|
(12,812 | ) | (9,543 | ) | (3,269 | ) | (34.3 | ) | ||||||||
|
Net new vehicle carrying costs (benefit)
|
$ | (2,228 | ) | $ | 782 | $ | (3,010 | ) | (384.9 | )% | ||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
Decrease
|
Decrease
|
||||||||||||
|
Floor plan interest expense (new vehicles)
|
$ | 10,325 | $ | 10,704 | $ | (379 | ) | (3.5 | )% | |||||||
|
Floor plan assistance (included in cost of sales)
|
(9,543 | ) | (9,002 | ) | (541 | ) | (6.0 | ) | ||||||||
|
Net new vehicle carrying costs
|
$ | 782 | $ | 1,702 | $ | (920 | ) | (54.1 | )% | |||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Mortgage interest
|
$ | 11,395 | $ | 13,593 | $ | (2,198 | ) | (16.2 | )% | |||||||
|
Other interest
|
1,696 | 952 | 744 | 78.2 | ||||||||||||
|
Capitalized interest
|
(163 | ) | - | (163 | ) | - | ||||||||||
|
Total other interest expense
|
$ | 12,928 | $ | 14,545 | $ | (1,617 | ) | (11.1 | )% | |||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Mortgage interest
|
$ | 13,593 | $ | 12,439 | $ | 1,154 | 9.3 | % | ||||||||
|
Other interest
|
952 | 2,402 | (1,450 | ) | (60.4 | ) | ||||||||||
|
Capitalized interest
|
- | (916 | ) | 916 | - | |||||||||||
|
Total other interest expense
|
$ | 14,545 | $ | 13,925 | $ | 620 | 4.5 | % | ||||||||
|
Year Ended December 31
|
||||||||||||
|
Service, body and parts cost of sale
|
2011
|
2010
|
2009
|
|||||||||
|
As reported
|
$ | 168,538 | $ | 147,119 | $ | 145,836 | ||||||
|
Reserve adjustments
|
(950 | ) | (1,040 | ) | (1,400 | ) | ||||||
|
Adjusted
|
$ | 167,588 | $ | 146,079 | $ | 144,436 | ||||||
|
Selling, general and administrative
expense
|
||||||||||||
|
As reported
|
$ | 327,545 | $ | 290,833 | $ | 266,388 | ||||||
|
Impairments, disposal gains and other, net
|
6,881 | 419 | - | |||||||||
|
Reserve adjustments
|
- | (1,238 | ) | (454 | ) | |||||||
|
Adjusted
|
$ | 334,426 | $ | 290,014 | $ | 265,934 | ||||||
|
SG&A as a % of gross profit
|
||||||||||||
|
As reported
|
71.6 | % | 78.6 | % | 81.5 | % | ||||||
|
Adjusted
|
72.9 | 78.2 | 81.0 | |||||||||
|
Income from operations
|
||||||||||||
|
As reported
|
$ | 111,991 | $ | 46,571 | $ | 34,907 | ||||||
|
Impairments, disposal gains and other, net
|
(5,505 | ) | 14,882 | 7,542 | ||||||||
|
Reserve adjustments
|
950 | 2,278 | 1,854 | |||||||||
|
Adjusted
|
$ | 107,436 | $ | 63,731 | $ | 44,303 | ||||||
|
Operating profit
|
||||||||||||
|
As reported
|
4.1 | % | 2.2 | % | 2.0 | % | ||||||
|
Adjusted
|
4.0 | 3.1 | 2.6 | |||||||||
|
Income from continuing
operations before income taxes
|
||||||||||||
|
As reported
|
$ | 89,175 | $ | 22,120 | $ | 11,764 | ||||||
|
Impairments, disposal (gains) losses and other, net
|
(5,505 | ) | 14,882 | 7,542 | ||||||||
|
Reserve adjustments
|
950 | 2,278 | 1,854 | |||||||||
|
Gain on extinguishment of debt
|
- | - | (1,317 | ) | ||||||||
|
Adjusted
|
$ | 84,620 | $ | 39,280 | $ | 19,843 | ||||||
|
Pre-tax margin
|
||||||||||||
|
As reported
|
3.3 | % | 1.1 | % | 0.7 | % | ||||||
|
Adjusted
|
3.1 | 1.9 | 1.1 | |||||||||
|
Net income from continuing
operations
|
||||||||||||
|
As reported
|
$ | 55,767 | $ | 13,531 | $ | 6,722 | ||||||
|
Impairments, disposal (gains) losses and other, net
|
(3,732 | ) | 9,166 | 4,782 | ||||||||
|
Reserve adjustments
|
591 | 1,496 | 1,102 | |||||||||
|
Gain on extinguishment of debt
|
- | - | (811 | ) | ||||||||
|
Adjusted
|
$ | 52,626 | $ | 24,193 | $ | 11,795 | ||||||
|
Diluted net income per share from continuing operations
|
||||||||||||
|
As reported
|
$ | 2.09 | $ | 0.51 | $ | 0.30 | ||||||
|
Impairments, disposal (gains) losses and other, net
|
(0.14 | ) | 0.35 | 0.22 | ||||||||
|
Reserve adjustments
|
0.02 | 0.07 | 0.05 | |||||||||
|
Gain on extinguishment of debt
|
- | - | (0.04 | ) | ||||||||
|
Adjusted
|
$ | 1.97 | $ | 0.93 | $ | 0.53 | ||||||
|
As of December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
2011
|
2010
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
Cash and cash equivalents
|
$ | 20,851 | $ | 9,306 | $ | 11,545 | 124.1 | % | ||||||||
|
Available credit on the Credit Facility
|
10,449 | 23,332 | (12,883 | ) | (55.2 | ) | ||||||||||
|
Unfinanced new vehicles
|
65,857 | 65,601 | 256 | 0.4 | ||||||||||||
|
Total available funds
|
$ | 97,157 | $ | 98,239 | $ | (1,082 | ) | (1.1 | )% | |||||||
|
Outstanding as of December 31, 2011
|
Remaining Available as of December 31, 2011
|
||||||||||
|
New and program floor plan notes payable
|
$ | 343,940 | $ | - | (1) | ||||||
|
Credit facility
|
87,000 | 10,449 | (2),(3) | ||||||||
|
Real estate mortgages
|
194,404 | - | |||||||||
|
Other debt
|
5,470 | - | |||||||||
|
Total debt
|
$ | 630,814 | $ | 10,449 | |||||||
|
(1)
|
We have a $100 million credit facility for floor plan financing with U.S. Bank National Association and JPMorgan Chase Bank, N.A. Certain of our lenders do not have formal limits on the new and program vehicle lines. We had approximately $65.9 million in unfloored new vehicles at December 31, 2011.
|
|
(2)
|
Reduced by $2.6 million for outstanding letters of credit.
|
|
(3)
|
The amount available on the line is limited based on a borrowing base calculation and fluctuates monthly.
|
|
Year Ended December 31,
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
2009
|
|||||||||
|
As Reported
|
||||||||||||
|
Cash flow from (used in) operations
|
$ | (766 | ) | $ | (21,330 | ) | $ | 9,939 | ||||
|
Change in floor plan notes payable: non-trade
|
63,145 | 24,090 | 31,417 | |||||||||
|
As Adjusted
|
$ | 62,379 | $ | 2,760 | $ | 41,356 | ||||||
|
As Reported
|
||||||||||||
|
Cash flow from (used in) financing activities
|
$ | 51,733 | $ | 37,826 | $ | (29,127 | ) | |||||
|
Change in floor plan notes payable: non-trade
|
(63,145 | ) | (24,090 | ) | (31,417 | ) | ||||||
|
As Adjusted
|
$ | (11,412 | ) | $ | 13,736 | $ | (60,544 | ) | ||||
|
Debt Covenant Ratio
|
Requirement
|
As of December 31, 2011
|
||
|
Current ratio
|
Not less than 1.20 to 1
|
1.44 to 1
|
||
|
Fixed charge coverage ratio
|
Not less than 1.20 to 1
|
1.39 to 1
|
||
|
Liabilities to tangible net worth ratio
|
Not more than 4.00 to 1
|
2.72 to 1
|
||
|
Funded debt restriction
|
Not to exceed $310 million
|
$199.9 million
|
|
Payments Due By Period
|
||||||||||||||||||||
|
Contractual Obligation
|
Total
|
2012
|
2013 and 2014
|
2015 and 2016
|
2017 and beyond
|
|||||||||||||||
|
Floor plan notes payable
(1)
|
$ | 343,940 | $ | 343,940 | $ | - | $ | - | $ | - | ||||||||||
|
Credit Facility
(1)
|
87,000 | - | 87,000 | - | - | |||||||||||||||
|
Real estate debt,
including interest
|
228,948 | 16,151 | 81,845 | 78,026 | 52,926 | |||||||||||||||
|
Other debt, including
capital leases and interest
|
7,416 | 1,771 | 1,299 | 4,306 | 40 | |||||||||||||||
|
Charge-backs on various contracts
|
10,361 | 5,752 | 4,106 | 489 | 14 | |||||||||||||||
|
Operating leases
(2)
|
166,558 | 19,522 | 34,574 | 29,405 | 83,057 | |||||||||||||||
|
Fixed rate payments on interest rate swaps
|
9,850 | 4,339 | 8,655 | (2,318 | ) | (826 | ) | |||||||||||||
| $ | 854,073 | $ | 391,475 | $ | 217,479 | $ | 109,908 | $ | 135,211 | |||||||||||
|
|
(1)
|
Amounts for floor plan notes payable and the Credit Facility do not include estimated interest payments. See Notes 1, 6 and 7 in the Notes to Consolidated Financial Statements.
|
|
|
(2)
|
Amounts for operating lease commitments do not include sublease income, and certain operating expenses such as maintenance, insurance and real estate taxes. See Note 8 in the Notes to Consolidated Financial Statements.
|
|
Dividend paid:
|
Dividend amount per share
|
Total amount of dividend (in thousands)
|
||||||
|
March 2011
|
$ | 0.05 | $ | 1,316 | ||||
|
May 2011
|
0.07 | 1,851 | ||||||
|
August 2011
|
0.07 | 1,838 | ||||||
|
November 2011
|
0.07 | 1,817 | ||||||
|
2011 (in thousands, except per share data )
|
Three Months Ended,
|
|||||||||||||||
|
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
New vehicle
|
$ | 300,640 | $ | 347,727 | $ | 383,951 | $ | 394,570 | ||||||||
|
Used vehicle retail
|
156,478 | 176,591 | 187,443 | 175,284 | ||||||||||||
|
Used vehicle wholesale
|
29,537 | 29,153 | 36,105 | 35,925 | ||||||||||||
|
Finance and insurance
|
19,299 | 20,886 | 22,747 | 22,920 | ||||||||||||
|
Service, body and parts
|
73,761 | 80,937 | 86,161 | 84,799 | ||||||||||||
|
Fleet and other
|
3,142 | 17,193 | 10,131 | 3,980 | ||||||||||||
|
Total revenues
|
582,857 | 672,487 | 726,538 | 717,478 | ||||||||||||
|
Cost of sales
|
481,261 | 555,350 | 604,330 | 600,881 | ||||||||||||
|
Gross profit
|
101,596 | 117,137 | 122,208 | 116,597 | ||||||||||||
|
Asset impairments
|
382 | 490 | - | 504 | ||||||||||||
|
Selling, general and administrative
|
77,134 | 82,768 | 86,247 | 81,396 | ||||||||||||
|
Depreciation and amortization
|
4,092 | 4,217 | 4,161 | 4,156 | ||||||||||||
|
Operating income
|
19,988 | 29,662 | 31,800 | 30,541 | ||||||||||||
|
Floor plan interest expense
|
(2,462 | ) | (3,359 | ) | (2,010 | ) | (2,753 | ) | ||||||||
|
Other interest expense
|
(3,292 | ) | (3,011 | ) | (3,075 | ) | (3,550 | ) | ||||||||
|
Other, net
|
77 | 171 | 215 | 233 | ||||||||||||
|
Income from continuing operations before income taxes
|
14,311 | 23,463 | 26,930 | 24,471 | ||||||||||||
|
Income tax provision
|
(5,923 | ) | (8,777 | ) | (10,600 | ) | (8,108 | ) | ||||||||
|
Income before discontinued operations
|
8,388 | 14,686 | 16,330 | 16,363 | ||||||||||||
|
Discontinued operations, net of tax
|
317 | 140 | 233 | 2,403 | ||||||||||||
|
Net income
|
$ | 8,705 | $ | 14,826 | $ | 16,563 | $ | 18,766 | ||||||||
|
Basic income per share from continuing operations
|
$ | 0.32 | $ | 0.56 | $ | 0.62 | $ | 0.63 | ||||||||
|
Basic income per share from discontinued operations
|
0.01 | - | 0.01 | 0.09 | ||||||||||||
|
Basic net income per share
|
$ | 0.33 | $ | 0.56 | $ | 0.63 | $ | 0.72 | ||||||||
|
Diluted income per share from continuing operations
|
$ | 0.31 | $ | 0.55 | $ | 0.61 | $ | 0.62 | ||||||||
|
Diluted income per share from discontinued operations
|
0.02 | - | 0.01 | 0.09 | ||||||||||||
|
Diluted net income per share
|
$ | 0.33 | $ | 0.55 | $ | 0.62 | $ | 0.71 | ||||||||
|
2010 (in thousands, except per share data )
|
Three Months Ended,
|
|||||||||||||||
|
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
New vehicle
|
$ | 210,449 | $ | 263,014 | $ | 284,391 | $ | 280,467 | ||||||||
|
Used vehicle retail
|
132,693 | 143,227 | 154,875 | 136,008 | ||||||||||||
|
Used vehicle wholesale
|
22,782 | 25,166 | 30,204 | 27,562 | ||||||||||||
|
Finance and insurance
|
14,268 | 15,863 | 18,367 | 16,776 | ||||||||||||
|
Service, body and parts
|
65,960 | 69,227 | 74,799 | 74,184 | ||||||||||||
|
Fleet and other
|
800 | 4,699 | 3,120 | 3,087 | ||||||||||||
|
Total revenues
|
446,952 | 521,196 | 565,756 | 538,084 | ||||||||||||
|
Cost of sales
|
363,614 | 428,147 | 464,067 | 446,301 | ||||||||||||
|
Gross profit
|
83,338 | 93,049 | 101,689 | 91,783 | ||||||||||||
|
Asset impairments
|
1,491 | 13,260 | - | 550 | ||||||||||||
|
Selling, general and administrative
|
68,725 | 72,436 | 74,921 | 74,751 | ||||||||||||
|
Depreciation and amortization
|
4,685 | 4,201 | 4,159 | 4,109 | ||||||||||||
|
Operating income
|
8,437 | 3,152 | 22,609 | 12,373 | ||||||||||||
|
Floor plan interest expense
|
(2,691 | ) | (2,506 | ) | (3,011 | ) | (2,117 | ) | ||||||||
|
Other interest expense
|
(3,585 | ) | (3,526 | ) | (3,715 | ) | (3,719 | ) | ||||||||
|
Other, net
|
67 | 213 | 74 | 65 | ||||||||||||
|
Income (loss) from continuing operations before income taxes
|
2,228 | (2,667 | ) | 15,957 | 6,602 | |||||||||||
|
Income tax (provision) benefit
|
(860 | ) | 1,119 | (6,485 | ) | (2,363 | ) | |||||||||
|
Income (loss) before discontinued operations
|
1,368 | (1,548 | ) | 9,472 | 4,239 | |||||||||||
|
Discontinued operations, net of tax
|
(101 | ) | (171 | ) | 320 | 140 | ||||||||||
|
Net income (loss)
|
$ | 1,267 | $ | (1,719 | ) | $ | 9,792 | $ | 4,379 | |||||||
|
Basic income (loss) per share from continuing operations
|
$ | 0.05 | $ | (0.06 | ) | $ | 0.36 | $ | 0.16 | |||||||
|
Basic income (loss) per share from discontinued operations
|
- | (0.01 | ) | 0.01 | 0.01 | |||||||||||
|
Basic net income (loss) per share
|
$ | 0.05 | $ | (0.07 | ) | $ | 0.37 | $ | 0.17 | |||||||
|
Diluted income (loss) per share from continuing operations
|
$ | 0.05 | $ | (0.06 | ) | $ | 0.36 | $ | 0.16 | |||||||
|
Diluted income (loss) per share from discontinued operations
|
- | (0.01 | ) | 0.01 | - | |||||||||||
|
Diluted net income (loss) per share
|
$ | 0.05 | $ | (0.07 | ) | $ | 0.37 | $ | 0.16 | |||||||
|
(1)
|
Quarterly data may not add to yearly totals due to rounding.
|
|
(2)
|
Certain reclassifications of amounts previously reported have been made to the quarterly financial data to maintain consistency and comparability between periods presented.
|
|
|
·
|
effective June 16, 2006 – a ten year, $25 million interest rate swap at a fixed rate of 5.587% per annum, variable rate adjusted on the 1
st
and 16
th
of each month;
|
|
|
·
|
effective January 26, 2008 – a five year, $25 million interest rate swap at a fixed rate of 4.495% per annum, variable rate adjusted on the 26
th
of each month;
|
|
|
·
|
effective May 1, 2008 – a five year, $25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1
st
and 16
th
of each month; and
|
|
|
·
|
effective May 1, 2008 – a five year, $25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1
st
and 16
th
of each month.
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)
|
Weighted average exercise price of outstanding options, warrants and rights (b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a) (c))
|
|||||||||
|
Equity compensation plans approved by shareholders
|
811,176 | $ | 12.69 | 1,548,414 | ||||||||
|
Equity compensation plans not approved by shareholders
|
- | - | - | |||||||||
|
Total
|
811,176 | $ | 12.69 | 1,548,414 | ||||||||
|
(1)
|
Includes 724,050 shares available pursuant to our 2003 Stock Incentive Plan and 824,364 shares available pursuant to our Employee Stock Purchase Plan.
|
|
Page
|
|
|
Reports of Independent Registered Public Accounting Firm
|
F-1, F-2
|
|
Consolidated Balance Sheets as of December 31, 2011 and 2010
|
F-3
|
|
Consolidated Statements of Operations for the years ended December 31, 2011, 2010 and 2009
|
F-4
|
|
Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income for the years ended December 31, 2011, 2010 and 2009
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
Exhibit
|
Description
|
|
|
3.1
|
(a)
|
Restated Articles of Incorporation of Lithia Motors, Inc., as amended May 13, 1999
|
|
3.2
|
(l)
|
Amended and Restated Bylaws of Lithia Motors, Inc. (Corrected)
|
|
4.1
|
(b)
|
Specimen Common Stock certificate
|
|
10.1*
|
(i)
|
2009 Employee Stock Purchase Plan
|
|
10.2*
|
(d)
|
Lithia Motors, Inc. 2001 Stock Option Plan
|
|
10.2.1*
|
(e)
|
Form of Incentive Stock Option Agreement for 2001 Stock Option Plan
|
|
10.2.2*
|
(e)
|
Form of Non-Qualified Stock Option Agreement for 2001 Stock Option Plan
|
|
10.3
|
(q)
|
Lithia Motors, Inc. Amended and Restated 2003 Stock Incentive Plan
|
|
10.3.1
|
RSU Deferral Plan
|
|
|
10.4*
|
(f)
|
Form of Restricted Stock Unit Agreement for Senior Executives
|
|
10.4.1*
|
(f)
|
Form of Restricted Stock Unit Agreement for Non-Executive Officers
|
|
10.4.2*
|
(f)
|
Form of Restricted Stock Unit Agreement for Non-Executive Directors
|
|
10.5*
|
(k)
|
Summary 2011 Discretionary Support Services Bonus Program
|
|
Exhibit
|
Description
|
|
|
10.6
|
(a)
|
Chrysler Corporation Sales and Service Agreement General Provisions
|
|
10.6.1
|
(a)
|
Chrysler Corporation Chrysler Sales and Service Agreement, dated September 28, 1999, between Chrysler Corporation and Lithia Chrysler Plymouth Jeep Eagle, Inc. (Additional Terms and Provisions to the Sales and Service Agreements are in Exhibit 10.9) (1)
|
|
10.7
|
(b)
|
Mercury Sales and Service Agreement General Provisions
|
|
10.7.1
|
(c)
|
Supplemental Terms and Conditions agreement between Ford Motor Company and Lithia Motors, Inc. dated June 12, 1997
|
|
10.7.2
|
(c)
|
Mercury Sales and Service Agreement, dated June 1, 1997, between Ford Motor Company and Lithia TLM, LLC dba Lithia Lincoln Mercury (general provisions are in Exhibit 10.10) (2)
|
|
10.8
|
(c)
|
Volkswagen Dealer Agreement Standard Provisions
|
|
10.8.1
|
(a)
|
Volkswagen Dealer Agreement dated September 17, 1998, between Volkswagen of America, Inc. and Lithia HPI, Inc. dba Lithia Volkswagen. (standard provisions are in Exhibit 10.11) (3)
|
|
10.9
|
(b)
|
General Motors Dealer Sales and Service Agreement Standard Provisions
|
|
10.9.1
|
(a)
|
Supplemental Agreement to General Motors Corporation Dealer Sales and Service Agreement dated January 16, 1998
|
|
10.9.2
|
(g)
|
Chevrolet Dealer Sales and Service Agreement dated October 13, 1998 between General Motors Corporation, Chevrolet Motor Division and Camp Automotive, Inc. (4)
|
|
10.10
|
(b)
|
Toyota Dealer Agreement Standard Provisions
|
|
10.10.1
|
(a)
|
Toyota Dealer Agreement, between Toyota Motor Sales, USA, Inc. and Lithia Motors, Inc., dba Lithia Toyota, dated February 15, 1996 (5)
|
|
10.11
|
(c)
|
Nissan Standard Provisions
|
|
10.11.1
|
(a)
|
Nissan Public Ownership Addendum dated August 30, 1999 (identical documents executed by each Nissan store)
|
|
10.11.2
|
(c)
|
Nissan Dealer Term Sales and Service Agreement between Lithia Motors, Inc., Lithia NF, Inc., and the Nissan Division of Nissan Motor Corporation In USA dated January 2, 1998. (standard provisions are in Exhibit 10.14) (6)
|
|
10.12
|
(a)
|
Lease Agreement between CAR LIT, LLC and Lithia Real Estate, Inc. relating to properties in Medford, Oregon (7)
|
|
10.13*
|
Non Employee Director Compensation Plan 2010/2011 Service Year.
|
|
|
10.14*
|
(h)
|
Form of Outside Director Nonqualified Deferred Compensation Agreement
|
|
10.15*
|
(o)
|
Form of Executive Nonqualified Deferred Compensation Plan
|
|
10.16
|
(m)
|
Loan Agreement dated as of September 30, 2011 between Lithia Motors, Inc., and U.S. Bank National Association, as agent
|
|
Exhibit
|
Description
|
|
|
10.17*
|
(j)
|
Split Dollar Agreement dated November 7, 2006 with Sidney B. DeBoer
|
|
10.18*
|
(j)
|
Split Dollar Insurance Agreement dated December 20, 2007 with Sidney B. DeBoer
|
|
10.19*
|
(l)
|
Terms of Amended Employment and Change in Control Agreement between Lithia Motors, Inc. and Sidney B. DeBoer dated January 15, 2009. Substantially similar agreements exist between Lithia Motors, Inc. and each of M.L. Dick Heimann, Bryan B. DeBoer, Christopher S. Holzshu and John F. North III
|
|
10.20*
|
(n)
|
Form of Indemnity Agreement for each Named Executive Officer.
|
|
10.21*
|
(n)
|
Form of Indemnity Agreement for each non-management Director
|
|
10.22*
|
(f)
|
Executive Management Non-Qualified Deferred Compensation and Long-Term Incentive Plan
|
|
10.22.1*
|
(f)
|
Form of Executive Management Non-Qualified Deferred Compensation and Long-Term Incentive Plan – Notice of Discretionary Contribution Award for Sidney DeBoer
|
|
10.22.2*
|
(f)
|
Form of Executive Management Non-Qualified Deferred Compensation and Long-Term Incentive Plan – Notice of Discretionary Contribution Award
|
|
10.23
|
(p)
|
Acquisition and Option Termination Agreement with M.L. Dick Heimann
|
|
10.23.1
|
(p)
|
Form of Membership Purchase Agreement with M.L. Dick Heimann
|
|
12
|
Ratio of Earnings to Combined Fixed Charges
|
|
|
21
|
Subsidiaries of Lithia Motors, Inc.
|
|
23
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
|
|
|
32.2
|
Certification of
Chief Financial
Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
|
|
| 101 . INS |
XBRL Instance Document.
|
|
| 101 .SCH | XBRL Taxonomy Exten si on Schema Document. | |
| 101 . CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
| 101 . DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
| 101 . LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
| 101 . PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
|
(a)
|
Incorporated by reference from the Company’s Form 10-K for the year ended December 31, 1999 as filed with the Securities and Exchange Commission on March 30, 2000.
|
|
(b)
|
Incorporated by reference from the Company's Registration Statement on Form S-1, Registration Statement No. 333-14031, as declared effective by the Securities Exchange Commission on December 18, 1996.
|
|
(c)
|
Incorporated by reference from the Company’s Form 10-K for the year ended December 31, 1997 as filed with the Securities and Exchange Commission on March 31, 1998.
|
|
(d)
|
Incorporated by reference from Appendix B to the Company’s Proxy Statement for its 2001 Annual Meeting as filed with the Securities and Exchange Commission on May 8, 2001.
|
|
(e)
|
Incorporated by reference from the Company’s Form 10-K for the year ended December 31, 2001 as filed with the Securities and Exchange Commission on February 22, 2002.
|
|
(f)
|
Incorporated by reference from the Company’s Form 10-K for the year ended December 31, 2010 as filed with the Securities and Exchange Commission on March 7, 2011.
|
|
(g)
|
Incorporated by reference from the Company’s Form 10-K for the year ended December 31, 1998 as filed with the Securities and Exchange Commission on March 31, 1999.
|
|
(h)
|
Incorporated by reference from the Company’s Form 10-K for the year ended December 31, 2005 as filed with the Securities and Exchange Commission on March 8, 2006.
|
|
(i)
|
Incorporated by reference from the Company’s Proxy Statement for its 2009 Annual Meeting as filed with the Securities and Exchange Commission on
March 20, 2009.
|
|
(j)
|
Incorporated by reference from the Company’s Form 10-K for the year ended December 31, 2007 as filed with the Securities and Exchange Commission on April 11, 2008.
|
|
(k)
|
Incorporated by reference from the Company’s Proxy Statement for its 2011 Annual Meeting as filed with the Securities and Exchange Commission on March 14, 2011.
|
|
(l)
|
Incorporated by reference from the Company’s Form 10-K for the year ended December 31, 2008 as filed with the Securities and Exchange Commission on March 16, 2009.
|
|
(m)
|
Incorporated by reference from the Company’s Form 8-K as filed with the Securities and Exchange Commission on October 6, 2011.
|
|
(n)
|
Incorporated by reference from the Company’s Form 8-K as filed with the Securities and Exchange Commission on May 28, 2009.
|
|
(o)
|
Incorporated by reference from the Company’s Form 8-K as filed with the Securities and Exchange Commission on January 5, 2010.
|
|
(p)
|
Incorporated by reference from the Company’s Form 8-K as filed with the Securities and Exchange Commission on December 22, 2011.
|
|
(q)
|
Incorporated by reference from the Company’s Form 10-Q as filed with the Securities and Exchange Commission on April 29, 2011.
|
|
(1)
|
Substantially identical agreements exist between DaimlerChrysler Motor Company, LLC and those other subsidiaries operating Dodge, Chrysler, Plymouth or Jeep dealerships.
|
|
(2)
|
Substantially identical agreements exist for its Ford and Lincoln-Mercury lines between Ford Motor Company and those other subsidiaries operating Ford or Lincoln-Mercury dealerships.
|
|
(3)
|
Substantially identical agreements exist between Volkswagen of America, Inc. and those subsidiaries operating Volkswagen dealerships.
|
|
(4)
|
Substantially identical agreements exist between Chevrolet Motor Division, GM Corporation and those other subsidiaries operating General Motors dealerships.
|
|
(5)
|
Substantially identical agreements exist (except the terms are all 2 years) between Toyota Motor Sales, USA, Inc. and those other subsidiaries operating Toyota dealerships.
|
|
(6)
|
Substantially identical agreements exist between Nissan Motor Corporation and those other subsidiaries operating Nissan dealerships.
|
|
(7)
|
Lithia Real Estate, Inc. leases all the property in Medford, Oregon sold to CAR LIT, LLC under substantially identical leases covering six separate blocks of property.
|
| Date: February 24, 2012 | LITHIA MOTORS, INC. | ||
| By /s/ Sidney B. DeBoer | |||
| Sidney B. DeBoer | |||
| Chairman of the Board and | |||
| Chief Executive Officer |
| Signature | Title | |
| /s/ Sidney B. DeBoer | Chairman of the Board and Chief Executive Officer | |
| Sidney B. DeBoer | (Principal Executive Officer) | |
| /s/ Christopher S. Holzshu | Senior Vice President and Chief Financial Officer | |
| Christopher S. Holzshu | (Principal Financial Officer) | |
| /s/ John F. North III | Vice President and Corporate Controller | |
| John F. North III | (Principal Accounting Officer) | |
| /s/ Bryan B. DeBoer | Director, President and Chief Operating Officer | |
| Bryan B. DeBoer | ||
| /s/ Thomas Becker | Director | |
| Thomas Becker | ||
| /s/ Susan O. Cain | Director | |
| Susan O. Cain | ||
| /s/ William J. Young | Director | |
| William J. Young |
| December 31, | ||||||||
|
2011
|
2010
|
|||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 20,851 | $ | 9,306 | ||||
|
Accounts receivable, net of allowance for doubtful
accounts of $261 and $190
|
99,407 | 75,011 | ||||||
|
Inventories, net
|
506,484 | 415,228 | ||||||
|
Deferred income taxes
|
4,730 | 2,937 | ||||||
|
Other current assets
|
16,719 | 6,062 | ||||||
|
Total Current Assets
|
648,191 | 508,544 | ||||||
|
Property and equipment, net of accumulated
depreciation of $99,115 and $93,745
|
373,779 | 362,433 | ||||||
|
Goodwill
|
18,958 | 6,186 | ||||||
|
Franchise value
|
59,095 | 45,193 | ||||||
|
Deferred income taxes
|
29,270 | 39,524 | ||||||
|
Other non-current assets
|
16,840 | 9,796 | ||||||
|
Total Assets
|
$ | 1,146,133 | $ | 971,676 | ||||
|
|
||||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current Liabilities:
|
||||||||
|
Floor plan notes payable
|
$ | 114,760 | $ | 84,775 | ||||
|
Floor plan notes payable: non-trade
|
229,180 | 166,482 | ||||||
|
Current maturities of long-term debt
|
8,221 | 12,081 | ||||||
|
Trade payables
|
31,712 | 23,747 | ||||||
|
Accrued liabilities
|
72,711 | 58,784 | ||||||
|
Total Current Liabilities
|
456,584 | 345,869 | ||||||
|
Long-term debt, less current maturities
|
278,653 | 268,693 | ||||||
|
Deferred revenue
|
25,146 | 20,158 | ||||||
|
Other long-term liabilities
|
18,629 | 16,739 | ||||||
|
Total Liabilities
|
779,012 | 651,459 | ||||||
|
Stockholders' Equity:
|
||||||||
|
Preferred stock - no par value; authorized
15,000 shares; none outstanding
|
- | - | ||||||
|
Class A common stock - no par value;
authorized 100,000 shares; issued and outstanding 22,195 and 22,523
|
279,366 | 284,807 | ||||||
|
Class B common stock - no par value;
authorized 25,000 shares; issued and outstanding 3,762 and 3,762
|
468 | 468 | ||||||
|
Additional paid-in capital
|
10,918 | 10,972 | ||||||
|
Accumulated other comprehensive loss
|
(4,508 | ) | (4,869 | ) | ||||
|
Retained earnings
|
80,877 | 28,839 | ||||||
|
Total Stockholders' Equity
|
367,121 | 320,217 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 1,146,133 | $ | 971,676 | ||||
| Year Ended December 31, | ||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Revenues:
|
||||||||||||
|
New vehicle
|
$ | 1,426,888 | $ | 1,038,321 | $ | 857,096 | ||||||
|
Used vehicle retail
|
695,796 | 566,803 | 465,001 | |||||||||
|
Used vehicle wholesale
|
130,720 | 105,714 | 70,699 | |||||||||
|
Finance and insurance
|
85,852 | 65,274 | 54,953 | |||||||||
|
Service, body and parts
|
325,658 | 284,170 | 278,336 | |||||||||
|
Fleet and other
|
34,446 | 11,706 | 2,544 | |||||||||
|
Total revenues
|
2,699,360 | 2,071,988 | 1,728,629 | |||||||||
|
Cost of sales:
|
||||||||||||
|
New vehicle
|
1,316,413 | 953,186 | 784,801 | |||||||||
|
Used vehicle retail
|
595,178 | 486,739 | 399,486 | |||||||||
|
Used vehicle wholesale
|
130,167 | 105,070 | 70,228 | |||||||||
|
Service, body and parts
|
168,538 | 147,119 | 145,836 | |||||||||
|
Fleet and other
|
31,526 | 10,015 | 1,225 | |||||||||
|
Total cost of sales
|
2,241,822 | 1,702,129 | 1,401,576 | |||||||||
|
Gross profit
|
457,538 | 369,859 | 327,053 | |||||||||
|
Asset impairment
|
1,376 | 15,301 | 7,972 | |||||||||
|
Selling, general and administrative
|
327,545 | 290,833 | 266,388 | |||||||||
|
Depreciation and amortization
|
16,626 | 17,154 | 17,786 | |||||||||
|
Operating income
|
111,991 | 46,571 | 34,907 | |||||||||
|
Floor plan interest expense
|
(10,584 | ) | (10,325 | ) | (10,704 | ) | ||||||
|
Other interest expense
|
(12,928 | ) | (14,545 | ) | (13,925 | ) | ||||||
|
Other income, net
|
696 | 419 | 1,486 | |||||||||
|
Income from continuing operations before income taxes
|
89,175 | 22,120 | 11,764 | |||||||||
|
Income tax provision
|
(33,408 | ) | (8,589 | ) | (5,042 | ) | ||||||
|
Income from continuing operations, net of income tax
|
55,767 | 13,531 | 6,722 | |||||||||
|
Income from discontinued operations, net of income tax
|
3,093 | 188 | 2,429 | |||||||||
|
Net income
|
$ | 58,860 | $ | 13,719 | $ | 9,151 | ||||||
|
Basic income per share from continuing operations
|
$ | 2.13 | $ | 0.52 | $ | 0.31 | ||||||
|
Basic income per share from discontinued operations
|
0.11 | 0.01 | 0.11 | |||||||||
|
Basic net income per share
|
$ | 2.24 | $ | 0.53 | $ | 0.42 | ||||||
|
Shares used in basic per share calculations
|
26,230 | 26,062 | 22,037 | |||||||||
|
Diluted income per share from continuing operations
|
$ | 2.09 | $ | 0.51 | $ | 0.30 | ||||||
|
Diluted income per share from discontinued operations
|
0.12 | 0.01 | 0.11 | |||||||||
|
Diluted net income per share
|
$ | 2.21 | $ | 0.52 | $ | 0.41 | ||||||
|
Shares used in diluted per share calculations
|
26,664 | 26,279 | 22,176 | |||||||||
|
Accumulated
Other
|
||||||||||||||||||||||||||||||||
| Compre- | Total | |||||||||||||||||||||||||||||||
| Common Stock | Additional | hensive | Stock- | |||||||||||||||||||||||||||||
| Class A | Class B | Paid In | Income | Retained | holders' | |||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Loss)
|
Earnings
|
Equity
|
|||||||||||||||||||||||||
|
Balance at December 31, 2008
|
16,717 | $ | 234,522 | 3,762 | $ | 468 | $ | 9,275 | $ | (5,810 | ) | $ | 9,888 | $ | 248,343 | |||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 9,151 | 9,151 | ||||||||||||||||||||||||
|
Fair value of interest rate swap agreements, net of
tax expense of $1,177
|
- | - | - | - | - | 1,960 | - | 1,960 | ||||||||||||||||||||||||
|
Comprehensive income
|
11,111 | |||||||||||||||||||||||||||||||
|
Issuance of stock in connection with employee
stock plans
|
635 | 2,426 | - | - | - | - | - | 2,426 | ||||||||||||||||||||||||
|
Issuance of restricted stock to employees and directors
|
110 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Shares forfeited by employees
|
(26 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||
|
Issuance of Class A common stock
|
4,600 | 43,150 | - | - | - | - | - | 43,150 | ||||||||||||||||||||||||
|
Repurchase of Class A common stock
|
- | (1 | ) | - | - | - | - | - | (1 | ) | ||||||||||||||||||||||
|
Compensation for stock and stock option issuances
and excess tax benefits from option exercises
|
- | 783 | - | - | 1,226 | - | - | 2,009 | ||||||||||||||||||||||||
|
Balance at December 31, 2009
|
22,036 | 280,880 | 3,762 | 468 | 10,501 | (3,850 | ) | 19,039 | 307,038 | |||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 13,719 | 13,719 | ||||||||||||||||||||||||
|
Fair value of interest rate swap agreements, net of
tax benefit of $626
|
- | - | - | - | - | (1,019 | ) | - | (1,019 | ) | ||||||||||||||||||||||
|
Comprehensive income
|
12,700 | |||||||||||||||||||||||||||||||
|
Issuance of stock in connection with employee
stock plans
|
658 | 4,192 | - | - | - | - | - | 4,192 | ||||||||||||||||||||||||
|
Shares forfeited by employees
|
(9 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||
|
Repurchase of Class A common stock
|
(162 | ) | (1,626 | ) | - | - | - | - | - | (1,626 | ) | |||||||||||||||||||||
|
Compensation for stock and stock option issuances
and excess tax benefits from option exercises
|
- | 1,361 | - | - | 471 | - | - | 1,832 | ||||||||||||||||||||||||
|
Dividends paid
|
- | - | - | - | - | - | (3,919 | ) | (3,919 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2010
|
22,523 | 284,807 | 3,762 | 468 | 10,972 | (4,869 | ) | 28,839 | 320,217 | |||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 58,860 | 58,860 | ||||||||||||||||||||||||
|
Fair value of interest rate swap agreements, net of
tax expense of $195
|
- | - | - | - | - | 361 | - | 361 | ||||||||||||||||||||||||
|
Comprehensive income
|
59,221 | |||||||||||||||||||||||||||||||
|
Issuance of stock in connection with employee
stock plans
|
438 | 5,654 | - | - | - | - | - | 5,654 | ||||||||||||||||||||||||
|
Issuance of restricted stock to employees
|
11 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Shares forfeited by employees
|
(5 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||
|
Repurchase of Class A common stock
|
(772 | ) | (13,568 | ) | - | - | - | - | - | (13,568 | ) | |||||||||||||||||||||
|
Compensation for stock and stock option issuances
and excess tax benefits from option exercises
|
- | 2,473 | - | - | (54 | ) | - | - | 2,419 | |||||||||||||||||||||||
|
Dividends paid
|
- | - | - | - | - | - | (6,822 | ) | (6,822 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2011
|
22,195 | $ | 279,366 | 3,762 | $ | 468 | $ | 10,918 | $ | (4,508 | ) | $ | 80,877 | $ | 367,121 | |||||||||||||||||
| Year Ended December 31, | ||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 58,860 | $ | 13,719 | $ | 9,151 | ||||||
|
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
|
||||||||||||
|
Asset impairments
|
1,376 | 15,301 | 7,972 | |||||||||
|
Depreciation and amortization
|
16,626 | 17,154 | 17,786 | |||||||||
|
Depreciation and amortization within discontinued operations
|
322 | 432 | 1,035 | |||||||||
|
Amortization of debt discount
|
- | - | 48 | |||||||||
|
Stock-based compensation
|
2,001 | 2,419 | 2,054 | |||||||||
|
Gain on early extinguishment of debt
|
- | - | (1,317 | ) | ||||||||
|
Gain on disposal of other assets
|
(6,495 | ) | (107 | ) | (476 | ) | ||||||
|
(Gain) loss from disposal activities within discontinued operations
|
(4,396 | ) | 301 | (9,910 | ) | |||||||
|
Deferred income taxes
|
8,093 | (2,131 | ) | 5,627 | ||||||||
|
Excess tax deficit (benefit) from share-based payment arrangements
|
(525 | ) | (264 | ) | 45 | |||||||
|
(Increase) decrease, net of effect of acquisitions and divestitures:
|
||||||||||||
|
Accounts receivables, net
|
(22,503 | ) | (22,881 | ) | 17,780 | |||||||
|
Inventories
|
(78,202 | ) | (68,305 | ) | 120,785 | |||||||
|
Other current assets
|
(13,111 | ) | (1,633 | ) | 15,992 | |||||||
|
Other non-current assets
|
(1,108 | ) | (2,029 | ) | (4,347 | ) | ||||||
|
Increase (decrease), net of effect of acquisitions and divestitures:
|
||||||||||||
|
Floor plan notes payable
|
13,510 | 10,550 | (179,893 | ) | ||||||||
|
Trade payables
|
5,998 | 4,960 | (2,789 | ) | ||||||||
|
Accrued liabilities
|
11,605 | 10,029 | (4,318 | ) | ||||||||
|
Other long-term liabilities and deferred revenue
|
7,183 | 1,155 | 14,714 | |||||||||
|
Net cash provided by (used in) operating activities
|
(766 | ) | (21,330 | ) | 9,939 | |||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Principal payments received on notes receivable
|
121 | 85 | - | |||||||||
|
Capital expenditures
|
(31,673 | ) | (7,589 | ) | (21,131 | ) | ||||||
|
Proceeds from sales of assets
|
29,677 | 10,288 | 14,524 | |||||||||
|
Payments for life insurance proceeds, net of proceeds received
|
(900 | ) | - | - | ||||||||
|
Cash paid for acquisitions, net of cash acquired
|
(60,485 | ) | (23,691 | ) | - | |||||||
|
Proceeds from sales of stores
|
23,838 | 941 | 27,697 | |||||||||
|
Net cash provided by (used in) investing activities
|
(39,422 | ) | (19,966 | ) | 21,090 | |||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net borrowings on floor plan notes payable: non-trade
|
63,145 | 24,090 | 31,417 | |||||||||
|
Borrowings on lines of credit
|
56,000 | 40,000 | 48,000 | |||||||||
|
Repayments on lines of credit
|
(9,000 | ) | (24,000 | ) | (110,000 | ) | ||||||
|
Principal payments on long-term debt and capital leases, scheduled
|
(10,909 | ) | (8,248 | ) | (13,260 | ) | ||||||
|
Principal payments on long-term debt and capital leases, other
|
(55,666 | ) | (40,146 | ) | (78,652 | ) | ||||||
|
Proceeds from issuance of long-term debt
|
25,674 | 47,219 | 47,838 | |||||||||
|
Proceeds from issuance of common stock
|
5,654 | 4,192 | 45,576 | |||||||||
|
Repurchase of common stock
|
(13,568 | ) | (1,626 | ) | (1 | ) | ||||||
|
Excess tax (deficit) benefit from share-based payment arrangements
|
525 | 264 | (45 | ) | ||||||||
|
Dividends paid
|
(6,822 | ) | (3,919 | ) | - | |||||||
|
Increase in restricted cash
|
(3,300 | ) | - | - | ||||||||
|
Net cash provided by (used in) financing activities
|
51,733 | 37,826 | (29,127 | ) | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
11,545 | (3,470 | ) | 1,902 | ||||||||
|
Cash and cash equivalents at beginning of year
|
9,306 | 12,776 | 10,874 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 20,851 | $ | 9,306 | $ | 12,776 | ||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid during the period for interest
|
$ | 24,961 | $ | 25,357 | $ | 29,741 | ||||||
|
Cash paid (refunded) during the period for income taxes, net
|
33,722 | 8,000 | (14,996 | ) | ||||||||
|
·
|
various lenders for the financing of vehicles sold;
|
|
·
|
customers for vehicles sold and service and parts sales;
|
|
·
|
manufacturers for factory rebates, dealer incentives and warranty reimbursement; and
|
|
·
|
insurance companies, finance companies, and other miscellaneous receivables.
|
|
Buildings and improvements
|
5 to 40 years
|
|
Service equipment
|
5 to 15 years
|
|
Furniture, signs and fixtures
|
5 to 10 years
|
|
·
|
certain of our Franchise Agreements continue indefinitely by their terms;
|
|
·
|
certain of our Franchise Agreements have limited terms, but are routinely renewed without substantial cost to us;
|
|
·
|
other than franchise terminations related to the unprecedented reorganizations of Chrysler and General Motors, and allowed by bankruptcy law, we are not aware of manufacturers terminating Franchise Agreements against the wishes of the franchise owners under the ordinary course of business. A manufacturer may pressure a franchise owner to sell a franchise when they are in breach of the franchise agreement over an extended period of time;
|
|
·
|
state dealership franchise laws typically limit the rights of the manufacturer to terminate or not renew a franchise;
|
|
·
|
we are not aware of any legislation or other factors that would materially change the retail automotive franchise system; and
|
|
·
|
as evidenced by our acquisition and disposition history, there is an active market for most automotive dealership franchises within the United States. We attribute value to the Franchise Agreements acquired with the dealerships we purchase based on the understanding and industry practice that the Franchise Agreements will be renewed indefinitely by the manufacturer.
|
|
Year Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
|
Intangible assets
|
$ | - | $ | - | $ | 250 | ||||||
|
Long-lived assets
|
1,376 | 15,301 | 9,720 | |||||||||
|
Other assets
|
- | - | (1,998 | ) | ||||||||
|
Total asset impairments
|
$ | 1,376 | $ | 15,301 | $ | 7,972 | ||||||
|
·
|
engages in business activities from which it may earn revenues and incur expenses;
|
|
·
|
operating results are regularly reviewed by the enterprise’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and
|
|
·
|
discrete financial information is available.
|
|
December 31,
|
2011
|
2010
|
||||||
|
Contracts in transit
|
$ | 47,867 | $ | 34,365 | ||||
|
Trade receivables
|
16,418 | 13,166 | ||||||
|
Vehicle receivables
|
15,930 | 13,439 | ||||||
|
Manufacturer receivables
|
19,453 | 14,231 | ||||||
| 99,668 | 75,201 | |||||||
|
Less: Allowance
|
(261 | ) | (190 | ) | ||||
|
Total accounts receivables, net
|
$ | 99,407 | $ | 75,011 | ||||
|
December 31,
|
2011
|
2010
|
||||||
|
New vehicles
|
$ | 372,838 | $ | 305,721 | ||||
|
Used and program vehicles
|
106,622 | 87,349 | ||||||
|
Parts and accessories
|
27,024 | 22,158 | ||||||
|
Total inventories
|
$ | 506,484 | $ | 415,228 | ||||
|
December 31,
|
2011
|
2010
|
||||||
|
Land
|
$ | 120,092 | $ | 117,083 | ||||
|
Building and improvements
|
232,478 | 225,331 | ||||||
|
Service equipment
|
36,895 | 36,905 | ||||||
|
Furniture, signs and fixtures
|
71,313 | 73,925 | ||||||
| 460,778 | 453,244 | |||||||
|
Less accumulated depreciation
|
(99,115 | ) | (93,745 | ) | ||||
| 361,663 | 359,499 | |||||||
|
Construction in progress
|
12,116 | 2,934 | ||||||
| $ | 373,779 | $ | 362,433 | |||||
|
Goodwill
|
||||
|
Gross balance as of December, 31, 2009
|
$ | 299,266 | ||
|
Accumulated impairment losses
|
(299,266 | ) | ||
|
Net balance as of December 31, 2009
|
- | |||
|
Additions through acquisitions
|
6,186 | |||
|
Net balance as of December 31, 2010
|
6,186 | |||
|
Additions through acquisitions
|
12,869 | |||
|
Transfers to discontinued operations
|
(97 | ) | ||
|
Net balance as of December 31, 2011
|
$ | 18,958 | ||
|
Franchise Value
|
||||
|
Balance as of December 31, 2009
|
$ | 42,428 | ||
|
Additions through acquisitions
|
2,615 | |||
|
Transfers from discontinued operations
|
150 | |||
|
Balance as of December 31, 2010
|
45,193 | |||
|
Additions through acquisitions
|
14,517 | |||
|
Transfers to discontinued operations
|
(615 | ) | ||
|
Balance as of December 31, 2011
|
$ | 59,095 | ||
|
December 31,
|
2011
|
2010
|
||||||
|
Working capital, acquisition and used vehicle credit facility
|
$ | 87,000 | $ | 40,000 | ||||
|
Real estate mortgages
|
194,404 | 234,850 | ||||||
|
Other debt
|
5,470 | 5,924 | ||||||
|
Total long-term debt
|
286,874 | 280,774 | ||||||
|
Less current maturities
|
(8,221 | ) | (12,081 | ) | ||||
|
Long-term debt
|
$ | 278,653 | $ | 268,693 | ||||
|
Year Ending December 31,
|
||||
|
2012
|
$ | 8,221 | ||
|
2013
|
34,318 | |||
|
2014
|
122,821 | |||
|
2015
|
46,187 | |||
|
2016
|
29,498 | |||
|
Thereafter
|
45,829 | |||
|
Total principal payments
|
$ | 286,874 | ||
|
Year Ending December 31,
|
||||
|
2012
|
$ | 19,584 | ||
|
2013
|
18,182 | |||
|
2014
|
16,499 | |||
|
2015
|
15,344 | |||
|
2016
|
14,142 | |||
|
Thereafter
|
83,097 | |||
|
Total minimum lease payments
|
166,848 | |||
|
Less: sublease rentals
|
(8,819 | ) | ||
| $ | 158,029 | |||
|
Year Ending December 31,
|
||||
|
2012
|
$ | 5,752 | ||
|
2013
|
2,889 | |||
|
2014
|
1,217 | |||
|
2015
|
402 | |||
|
2016
|
87 | |||
|
Thereafter
|
14 | |||
|
Total
|
$ | 10,361 | ||
|
Year Ending December 31,
|
|||||
|
2012
|
$ | 1,530 | |||
|
2013
|
1,163 | ||||
|
2014
|
888 | ||||
|
2015
|
660 | ||||
|
2016
|
473 | ||||
|
Thereafter
|
799 | ||||
|
Total
|
$ | 5,513 | |||
|
Year Ending December 31,
|
||||
|
2012
|
$ | 5,493 | ||
|
2013
|
4,258 | |||
|
2014
|
3,206 | |||
|
2015
|
2,433 | |||
|
2016
|
1,921 | |||
|
Thereafter
|
5,509 | |||
|
Total
|
$ | 22,820 | ||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Shares repurchased
|
716,431 | 100,893 | ||||||
|
Total purchase price (in thousands)
|
$ | 12,389 | $ | 795 | ||||
|
Average purchase price per share
|
$ | 17.29 | $ | 7.88 | ||||
|
Quarter declared:
|
Dividend amount per Class A and Class B share
|
Total amount of dividend (in thousands)
|
||||||
|
2009
|
||||||||
|
First quarter
|
$ | -- | $ | -- | ||||
|
Second quarter
|
-- | -- | ||||||
|
Third quarter
|
-- | -- | ||||||
|
Fourth quarter
|
-- | -- | ||||||
|
2010
|
||||||||
|
First quarter
|
$ | -- | $ | -- | ||||
|
Second quarter
|
0.05 | 1,300 | ||||||
|
Third quarter
|
0.05 | 1,307 | ||||||
|
Fourth quarter
|
0.05 | 1,312 | ||||||
|
2011
|
||||||||
|
First quarter
|
$ | 0.05 | $ | 1,316 | ||||
|
Second quarter
|
0.07 | 1,851 | ||||||
|
Third quarter
|
0.07 | 1,838 | ||||||
|
Fourth quarter
|
0.07 | 1,817 | ||||||
|
Year Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||||||||||||||
|
Basic EPS
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||||||||
|
Numerator:
|
||||||||||||||||||||||||
|
Income from continuing operations applicable to common stockholders
|
$ | 47,769 | $ | 7,998 | $ | 11,578 | $ | 1,953 | $ | 5,574 | $ | 1,148 | ||||||||||||
|
Distributed income applicable to common stockholders
|
(5,844 | ) | (978 | ) | (3,353 | ) | (566 | ) | - | - | ||||||||||||||
|
Basic undistributed income from continuing operations applicable to common stockholders
|
$ | 41,925 | $ | 7,020 | $ | 8,225 | $ | 1,387 | $ | 5,574 | $ | 1,148 | ||||||||||||
|
Denominator:
|
||||||||||||||||||||||||
|
Weighted average number of shares out-standing used to calculate basic income per share
|
22,468 | 3,762 | 22,300 | 3,762 | 18,275 | 3,762 | ||||||||||||||||||
|
Basic income from continuing operations per share applicable to common stockholders
|
$ | 2.13 | $ | 2.13 | $ | 0.52 | $ | 0.52 | $ | 0.31 | $ | 0.31 | ||||||||||||
|
Basic distributed income per share applicable to common stockholders
|
(0.26 | ) | (0.26 | ) | (0.15 | ) | (0.15 | ) | - | - | ||||||||||||||
|
Basic undistributed income from continuing operations per share applicable to common stockholders
|
$ | 1.87 | $ | 1.87 | $ | 0.37 | $ | 0.37 | $ | 0.31 | $ | 0.31 | ||||||||||||
|
Year Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||||||||||||||
|
Diluted EPS
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||||||||
|
Numerator:
|
||||||||||||||||||||||||
|
Distributed income applicable to common stockholders
|
$ | 5,844 | $ | 978 | $ | 3,353 | $ | 566 | $ | - | $ | - | ||||||||||||
|
Reallocation of distributed income as a result of conversion of dilutive stock options
|
15 | (15 | ) | 5 | (5 | ) | - | - | ||||||||||||||||
|
Reallocation of distributed income due to conversion of Class B to Class A
|
963 | - | 561 | - | - | - | ||||||||||||||||||
|
Diluted distributed income applicable to common stockholders
|
$ | 6,822 | $ | 963 | $ | 3,919 | $ | 561 | $ | - | $ | - | ||||||||||||
|
Undistributed income from continuing operations applicable to common stockholders
|
$ | 41,925 | $ | 7,020 | $ | 8,225 | $ | 1,387 | $ | 5,574 | $ | 1,148 | ||||||||||||
|
Reallocation of undistributed income as a result of conversion of dilutive stock options
|
114 | (114 | ) | 11 | (11 | ) | 8 | (8 | ) | |||||||||||||||
|
Reallocation of undistributed income due to conversion of Class B to Class A
|
6,906 | - | 1,376 | - | 1,140 | - | ||||||||||||||||||
|
Diluted undistributed income from continuing operations applicable to common stockholders
|
$ | 48,945 | $ | 6,906 | $ | 9,612 | $ | 1,376 | $ | 6,722 | $ | 1,140 | ||||||||||||
|
Denominator:
|
||||||||||||||||||||||||
|
Weighted average number of shares outstanding used to calculate basic income per share
|
22,468 | 3,762 | 22,300 | 3,762 | 18,275 | 3,762 | ||||||||||||||||||
|
Weighted average number of shares from stock options
|
434 | - | 217 | - | 139 | - | ||||||||||||||||||
|
Conversion of Class B to Class A
|
3,762 | - | 3,762 | - | 3,762 | - | ||||||||||||||||||
|
Weighted average number of shares outstanding used to calculate diluted income per share
|
26,664 | 3,762 | 26,279 | 3,762 | 22,176 | 3,762 | ||||||||||||||||||
|
Year Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||||||||||||||
|
Diluted EPS
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||||||||
|
Diluted income from continuing operations per share available to common stockholders
|
$ | 2.09 | $ | 2.09 | $ | 0.51 | $ | 0.51 | $ | 0.30 | $ | 0.30 | ||||||||||||
|
Diluted distributed income from continuing operations per share applicable to common stockholders
|
(0.26 | ) | (0.26 | ) | (0.15 | ) | (0.15 | ) | - | - | ||||||||||||||
|
Diluted undistributed income from continuing operations per share applicable to common stockholders
|
$ | 1.83 | $ | 1.83 | $ | 0.36 | $ | 0.36 | $ | 0.30 | $ | 0.30 | ||||||||||||
|
Antidilutive Securities:
|
||||||||||||||||||||||||
|
2 7/8% convertible senior subordinated notes
|
- | - | - | - | 321 | - | ||||||||||||||||||
|
Shares issuable pursuant to stock options not included since they were antidilutive
|
280 | - | 661 | - | 1,338 | - | ||||||||||||||||||
|
Shares Subject
to Options
|
Weighted Average
Exercise Price
|
Aggregate Intrinsic Value
|
Weighted Average
Remaining Contractual Term
|
||||||||
|
Balance, December 31, 2010
|
1,185,241 | $ | 13.56 | ||||||||
|
Granted
|
- | - | |||||||||
|
Forfeited
|
(58,066 | ) | 9.62 | ||||||||
|
Expired
|
(84,773 | ) | 27.28 | ||||||||
|
Exercised
|
(231,226 | ) | 12.57 | ||||||||
|
Balance, December 31, 2011
|
811,176 | $ | 12.69 |
$8.9 million
|
2.0 years
|
||||||
|
Exercisable, December 31, 2011
|
407,133 | $ | 13.25 |
$4.4 million
|
1.8 years
|
||||||
|
Non-Vested
Stock Grants
|
Weighted Average
Grant Date Fair Value
|
|||||||
|
Balance, December 31, 2010
|
458,529 | $ | 8.12 | |||||
|
Granted
|
191,450 | 13.58 | ||||||
|
Vested
|
(43,498 | ) | 23.56 | |||||
|
Forfeited
|
(15,931 | ) | 9.39 | |||||
|
Balance, December 31, 2011
|
590,550 | $ | 8.72 | |||||
|
Year Ended December 31,
|
2010
|
2009
|
||||||
|
Risk-free interest rate
(1)
|
2.53% | 2.03% - 2.93% | ||||||
|
Dividend yield
(2)
|
2.54% | 0.0% | ||||||
|
Expected term
(3)
|
4.2 years
|
5.9 years
|
||||||
|
Volatility
(4)
|
81.22% | 87.41% | ||||||
|
Discount for post-vesting restrictions
|
0.0% | 0.0% | ||||||
|
(1)
|
The risk-free interest rate for each grant is based on the U.S. Treasury yield curve in effect at the time of grant for a period equal to the expected term of the stock option.
|
|
(2)
|
The dividend yield is calculated as a ratio of annualized expected dividends per share to the market value of our common stock on the date of grant.
|
|
(3)
|
The expected term is calculated based on the observed and expected time to post-vesting exercise behavior of identifiable employee groups.
|
|
(4)
|
The expected volatility is estimated based on a weighted average of historical volatility of our common stock.
|
|
Year Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
|
Weighted average grant-date fair value per share of stock options granted
|
$ | - | $ | 4.19 | $ | 3.10 | ||||||
|
Per share intrinsic value of non-vested stock granted
|
13.58 | 6.02 | 2.91 | |||||||||
|
Weighted average per share discount for compensation expense recognized under the 2009 ESPP
|
2.56 | 1.11 | 0.85 | |||||||||
|
Total intrinsic value of stock options exercised
|
1,521,647 | 1,066,000 | 28,000 | |||||||||
|
Fair value of non-vested stock that vested during the period
|
664,404 | 357,000 | 267,000 | |||||||||
|
Stock-based compensation recognized in results of operations, as a component of selling, general and administrative expense - excludes compensation expense related to an option granted to one of our executives. See Note 19.
|
2.3 million
|
1.8 million
|
2.1 million
|
|||||||||
|
Tax benefit recognized in statement of operations
|
698,000 | 529,000 | 583,000 | |||||||||
|
Cash received from options exercised and shares purchased under all share-based arrangements
|
5.8 million
|
4.2 million
|
2.4 million
|
|||||||||
|
Tax deduction realized related to stock options exercised
|
938,000 | 541,000 | 112,000 | |||||||||
|
·
|
effective June 16, 2006 – a ten year, $25 million interest rate swap at a fixed rate of 5.587% per annum, variable rate adjusted on the 1
st
and 16
th
of each month;
|
|
·
|
effective January 26, 2008 – a five year, $25 million interest rate swap at a fixed rate of 4.495% per annum, variable rate adjusted on the 26
th
of each month;
|
|
·
|
effective May 1, 2008 – a five year, $25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1
st
and 16
th
of each month; and
|
|
·
|
effective May 1, 2008 – a five year, $25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1
st
and 16
th
of each month.
|
|
Balance Sheet Information (in thousands)
|
Fair Value of Asset Derivatives
|
Fair Value of Liability Derivatives
|
|||||||||
|
Location in Balance Sheet
|
December 31, 2011
|
Location in Balance Sheet
|
December 31, 2011
|
||||||||
|
Derivatives Designated as Hedging Instruments
|
|||||||||||
|
Interest Rate Swap Contracts
|
Prepaid expenses and other
|
$ | - |
Accrued
liabilities
|
$ | 3,522 | |||||
|
Other non-current assets
|
- |
Other long-term liabilities
|
4,008 | ||||||||
| $ | - | $ | 7,530 | ||||||||
|
Balance Sheet Information (in thousands)
|
Fair Value of Asset Derivatives
|
Fair Value of Liability Derivatives
|
|||||||||
|
Location in Balance Sheet
|
December 31, 2010
|
Location in Balance Sheet
|
December 31, 2010
|
||||||||
|
Derivatives Designated as Hedging Instruments
|
|||||||||||
|
Interest Rate Swap Contracts
|
Prepaid expenses and other
|
$ | - |
Accrued
liabilities
|
$ | 2,862 | |||||
|
Other non-current assets
|
- |
Other long-term liabilities
|
5,830 | ||||||||
| $ | - | $ | 8,692 | ||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
Amount of Gain/(Loss) Recognized in OCI (Effective Portion)
|
Location of Gain/(Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
Amount of Gain/(Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|||||||||
|
For the Year
Ended December 31, 2011
|
Floor plan
|
Floor plan
|
||||||||||||
|
Interest Rate Swap Contracts
|
$ | (1,343 | ) |
Interest expense
|
$ | (1,899 | ) |
Interest expense
|
$ | (1,587 | ) | |||
|
For the Year Ended
December 31, 2010
|
Floor plan
|
Floor plan
|
||||||||||||
|
Interest Rate Swap Contracts
|
$ | (4,459 | ) |
Interest expense
|
$ | (2,814 | ) |
Interest expense
|
$ | (1,483 | ) | |||
|
For the Year Ended
December 31, 2009
|
Floor plan
|
Floor plan
|
||||||||||||
|
Interest Rate Swap Contracts
|
$ | (649 | ) |
Interest expense
|
$ | (3,786 | ) |
Interest expense
|
$ | 420 | ||||
|
Derivatives Not Designated as Hedging Instruments
|
Location of Gain/(Loss) Recognized in Income on Derivative
|
Amount of Gain/(Loss) Recognized in Income on Derivative
|
|||
|
For the Year Ended December 31, 2011
|
Floor plan
interest
|
||||
|
Interest Rate Swap Contracts
|
expense
|
$ | - | ||
|
For the Year Ended December 31, 2010
|
Floor plan
interest
|
||||
|
Interest Rate Swap Contracts
|
expense
|
$ | - | ||
|
For the Year Ended December 31, 2009
|
Floor plan
interest
|
||||
|
Interest Rate Swap Contracts
|
expense
|
$ | (6 | ) | |
|
·
|
Level 1 – quoted prices in active markets for identical securities;
|
|
·
|
Level 2 – other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment spreads, credit risk; and
|
|
·
|
Level 3 – significant unobservable inputs, including our own assumptions in determining fair value.
|
|
Fair Value at December 31, 2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Measured on a recurring basis:
|
||||||||||||
|
Derivative contracts, net
|
$ | - | $ | (7,530 | ) | $ | - | |||||
|
Measured on a non-recurring basis:
|
||||||||||||
|
Long-lived assets held and used
|
$ | - | $ | - | $ | 2,500 | ||||||
|
Fair Value at December 31, 2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Measured on a recurring basis:
|
||||||||||||
|
Derivative contracts, net
|
$ | - | $ | (8,692 | ) | $ | - | |||||
|
Measured on a non-recurring basis:
|
||||||||||||
|
Long-lived assets held and used:
|
||||||||||||
|
Certain buildings and improvements
|
$ | - | $ | - | $ | 23,400 | ||||||
|
Certain parcels of land
|
- | - | 13,511 | |||||||||
|
Total
|
$ | - | $ | - | $ | 36,911 | ||||||
|
Year Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | 22,009 | $ | 9,056 | $ | (5,117 | ) | |||||
|
State
|
3,598 | 1,613 | (80 | ) | ||||||||
| 25,607 | 10,669 | (5,197 | ) | |||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
7,120 | (1,664 | ) | 8,704 | ||||||||
|
State
|
681 | (416 | ) | 1,535 | ||||||||
| 7,801 | (2,080 | ) | 10,239 | |||||||||
|
Total
|
$ | 33,408 | $ | 8,589 | $ | 5,042 | ||||||
|
December 31,
|
2011
|
2010
|
||||||
|
Deferred tax assets:
|
||||||||
|
Deferred revenue and cancellation reserves
|
$ | 6,369 | $ | 6,047 | ||||
|
Allowances and accruals, including state tax
carryforward amounts
|
20,234 | 16,324 | ||||||
|
Interest on derivatives
|
2,889 | 3,337 | ||||||
|
Goodwill
|
26,817 | 33,380 | ||||||
|
Capital loss carryforward
|
12,841 | - | ||||||
|
Total deferred tax assets
|
69,150 | 59,088 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Inventories
|
(4,351 | ) | (3,503 | ) | ||||
|
Property and equipment, principally due to differences in depreciation
|
(16,418 | ) | (11,653 | ) | ||||
|
Prepaids and property taxes
|
(1,540 | ) | (1,471 | ) | ||||
|
Total deferred tax liabilities
|
(22,309 | ) | (16,627 | ) | ||||
|
Valuation allowance
|
(12,841 | ) | - | |||||
|
Total
|
$ | 34,000 | $ | 42,461 | ||||
|
Year Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
|
Federal tax provision at statutory rate
|
$ | 31,200 | $ | 7,315 | $ | 4,117 | ||||||
|
State taxes, net of federal income tax benefit
|
3,439 | 917 | 632 | |||||||||
|
Non-deductible expenses
|
205 | 211 | 320 | |||||||||
|
Permanent differences related to the employee
stock purchase program
|
25 | 155 | 17 | |||||||||
|
Other
|
(1,461 | ) | (9 | ) | (44 | ) | ||||||
|
Income tax provision
|
$ | 33,408 | $ | 8,589 | $ | 5,042 | ||||||
|
Federal
|
2007-2010
|
|
|
13 states
|
2006-2010
|
|
·
|
In April 2011, we acquired the inventory, equipment, real estate and intangible assets of, and assumed certain liabilities related to, Mercedes-Benz of Portland, Oregon, Mercedes Benz of Wilsonville, Oregon and Rasmussen BMW/MINI in Portland, Oregon from the Don Rasmussen Group.
|
|
·
|
In October 2011 we acquired the inventory, equipment, real estate and intangible assets of Fresno Subaru from Herwaldt Automotive Group.
|
|
Year Ended December 31,
|
2011
|
2010
|
||||||
|
Revenue
|
$ | 2,753,745 | $ | 2,245,439 | ||||
|
Income from continuing operations, net of tax
|
56,624 | 14,591 | ||||||
|
Basic income per share from continuing operations, net of tax
|
2.16 | 0.56 | ||||||
|
Diluted income per share from continuing operations, net of tax
|
2.12 | 0.56 | ||||||
|
Consideration
|
||||
|
Cash paid
|
$ | 55,368 | ||
|
Floor plan financing assumed
|
19,348 | |||
| $ | 74,716 | |||
|
Assets Acquired and Liabilities Assumed
|
||||
|
Inventories
|
$ | 29,268 | ||
|
Franchise value
|
14,517 | |||
|
Property, plant and equipment
|
17,351 | |||
|
Real estate lease reserves
|
325 | |||
|
Other assets
|
1,475 | |||
|
Reserves
|
(663 | ) | ||
|
Other liabilities
|
(426 | ) | ||
| 61,847 | ||||
|
Goodwill
|
12,869 | |||
| $ | 74,716 | |||
|
·
|
our management team, possessing the necessary authority, commits to a plan to sell the store;
|
|
·
|
the store is available for immediate sale in its present condition;
|
|
·
|
an active program to locate buyers and other actions that are required to sell the store are initiated;
|
|
·
|
a market for the store exists and we believe its sale is likely to be completed within one year;
|
|
·
|
active marketing of the store commences at a price that is reasonable in relation to the estimated fair value; and
|
|
·
|
our management team believes it is unlikely that changes will be made to the plan or will withdraw the plan to dispose of the store.
|
|
·
|
a lack of available credit continued to prove challenging to prospective purchasers of our stores. One of the primary problems was the lack of vehicle inventory floor plan financing, which is a basic requirement of the franchise agreement. Even for prospective purchasers with existing floor plan financing, obtaining mortgage financing on dealership real estate or committing to other significant capital investment proved exceedingly difficult.
|
|
·
|
continued economic uncertainty, including increasing unemployment, resulting in low consumer confidence and a prolonged reluctance to purchase big ticket items such as automobiles.
|
|
·
|
the dramatically decreased pool of potential purchasers further extended our store disposition time line. The absence of qualified buyers reduced expected proceeds to levels significantly below the range of what we considered to be reasonable.
|
|
·
|
a restructuring of store operations that began in 2008 and accelerated in 2009 aligned our costs with current industry vehicle sales levels, and enhanced our liquidity position. This restructuring improved operational performance at all locations, including those slated for divestiture. Improved operating performance at the stores held for sale, even on a constant valuation multiple, increased expected selling prices, which proved unobtainable given market conditions.
|
|
·
|
the reorganization of Chrysler and GM resulted in the closure of four domestic stores that we had not selected for divestiture. One of the original considerations for the restructuring we initiated in 2008 involved diversifying our portfolio to reduce dependence on domestic manufacturers, particularly Chrysler and GM. The unexpected closure of locations not selected for disposition accelerated this portfolio diversification and made some divestitures less critical.
|
|
·
|
throughout 2008 and 2009, we generated cash through asset sales, mortgage financing and operational cash flows. In 2009, we retired our outstanding convertible notes as they matured. Also, in late 2009, we completed a follow-on equity offering raising approximately $43 million. We also extended the maturity on our Credit Facility. These actions reduced the immediate need for additional liquidity to ensure our ongoing operations and eliminated the need to dispose of assets to raise cash.
|
|
Year Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
|
Floor plan interest
|
$ | 301 | $ | 324 | $ | 749 | ||||||
|
Other interest
|
58 | 95 | 2,486 | |||||||||
|
Total interest
|
$ | 359 | $ | 419 | $ | 3,235 | ||||||
|
Year Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
|
Revenue
|
$ | 64,766 | $ | 65,613 | $ | 148,680 | ||||||
|
Gain (loss) from discontinued operations
|
$ | 611 | $ | 740 | $ | (6,410 | ) | |||||
|
Net gain (loss) on disposal activities
|
4,396 | (301 | ) | 9,910 | ||||||||
| 5,007 | 439 | 3,500 | ||||||||||
|
Income tax expense
|
(1,914 | ) | (251 | ) | (1,071 | ) | ||||||
|
Income from discontinued operations, net of income taxes
|
$ | 3,093 | $ | 188 | $ | 2,429 | ||||||
|
Goodwill and other intangible assets disposed of
|
$ | 712 | $ | - | $ | 1,037 | ||||||
|
Cash generated from disposal activities
|
$ | 23,838 | $ | 941 | $ | 27,697 | ||||||
|
Floor plan debt paid in connection with disposal activities
|
$ | 1,784 | $ | 2,134 | $ | 26,597 | ||||||
|
Year Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
|
Goodwill and other intangible assets
|
$ | 3,168 | $ | - | $ | 12,146 | ||||||
|
Property, plant and equipment
|
1,357 | (217 | ) | (1,972 | ) | |||||||
|
Inventory
|
(88 | ) | - | 1,212 | ||||||||
|
Other
|
(41 | ) | (84 | ) | (1,476 | ) | ||||||
| $ | 4,396 | $ | (301 | ) | $ | 9,910 | ||||||
|
Year Ended December 31,
|
2010
|
|||
|
Risk-free interest rate
(1)
|
0.34% | |||
|
Expected term
(2)
|
2.17 years
|
|||
|
Volatility
(3)
|
50% | |||
|
(1)
|
The risk-free interest rate for the option is based on the U.S. Treasury 2-year constant maturities rate for the 2010 valuation.
|
|
(2)
|
The expected term is calculated based on the remaining term of the option.
|
|
(3)
|
The expected volatility is estimated based on the historical volatilities of our and comparable public companies’ common stock, as well as implied volatilities based on the prices of currently traded options of our company and the comparable public companies.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|