These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oregon
|
93-0572810
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
150 N. Bartlett Street, Medford, Oregon
|
97501
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Class A common stock, without par value
|
New York Stock Exchange
|
|
Page
|
||
| PART I | ||
|
Item 1.
|
Business
|
2
|
|
Item 1A.
|
Risk Factors
|
11
|
|
Item 1B.
|
Unresolved Staff Comments
|
23
|
|
Item 2.
|
Properties
|
24
|
|
Item 3.
|
Legal Proceedings
|
24
|
|
Item 4.
|
Mine Safety Disclosure
|
25
|
| PART II | ||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
25
|
|
Item 6.
|
Selected Financial Data
|
28
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
29
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
54
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
55
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
55
|
|
Item 9A.
|
Controls and Procedures
|
55
|
|
Item 9B.
|
Other Information
|
56
|
| PART III | ||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
56
|
|
Item 11.
|
Executive Compensation
|
56
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
57
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
57
|
|
Item 14.
|
Principal Accountant Fees and Services
|
57
|
| PART IV | ||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
58
|
|
Signatures
|
62
|
|
|
State
|
Number of
Stores
|
Percent of
2012 Revenue
|
||||||
|
Texas
|
15 | 25 | % | |||||
|
Oregon
|
19 | 20 | ||||||
|
California
|
11 | 10 | ||||||
|
Montana
|
8 | 9 | ||||||
|
Washington
|
7 | 8 | ||||||
|
Alaska
|
7 | 8 | ||||||
|
Idaho
|
5 | 5 | ||||||
|
Iowa
|
5 | 5 | ||||||
|
Nevada
|
4 | 5 | ||||||
|
North Dakota
|
3 | 3 | ||||||
|
New Mexico
|
3 | 2 | ||||||
|
Total
|
87 | 100 | % | |||||
|
●
|
increasing revenues in all business lines;
|
|
●
|
capturing a greater percentage of overall new vehicle sales in our local markets;
|
|
●
|
increasing sales of manufacturer certified pre-owned used vehicles; late model, lower-mileage vehicles; and value autos to reach additional customers;
|
|
●
|
leveraging our cost structure as vehicle sales increase while maintaining fixed costs;
|
|
●
|
diversifying our franchise mix through acquisitions;
|
|
●
|
increasing our return to investors through dividends and strategic share buy backs;
|
|
●
|
utilizing prudent cash management, including investing capital to produce accretive returns; and
|
|
●
|
reducing our exposure to pending debt maturities by renewing and extending debt instruments.
|
|
Manufacturer
|
Percent of
2012 New
Vehicle
Revenue
|
Percent of
2012 New
Vehicle Gross
Profit
|
||||||
|
Chrysler, Jeep, Dodge
|
33.2% | 29.7% | ||||||
|
Chevrolet, Cadillac, GMC, Buick
|
15.7 | 15.8 | ||||||
|
Toyota, Scion
|
12.3 | 11.7 | ||||||
|
BMW, Mini
|
9.8 | 10.1 | ||||||
|
Honda, Acura
|
5.6 | 7.1 | ||||||
|
Ford, Lincoln
|
5.9 | 5.1 | ||||||
|
Hyundai
|
2.7 | 4.6 | ||||||
|
Subaru
|
5.6 | 4.6 | ||||||
|
Mercedes, smart
|
3.5 | 4.6 | ||||||
|
Nissan
|
2.2 | 2.6 | ||||||
|
Volkswagen, Audi
|
1.8 | 1.9 | ||||||
|
Kia
|
0.7 | 0.9 | ||||||
|
Porsche
|
0.6 | 0.8 | ||||||
|
Mazda
|
0.3 | 0.5 | ||||||
|
Mitsubishi
|
0.1 | * | ||||||
|
Fiat
|
* | * | ||||||
|
Total
|
100.0% | 100.0% | ||||||
|
·
|
generate sales to customers financially unable or unwilling to purchase a new vehicle;
|
|
·
|
generate sales of vehicle brands other than the store’s new vehicle franchise;
|
|
·
|
increase new and used vehicle sales by aggressively pursuing customer trade-ins; and
|
|
·
|
increase finance and insurance revenues and service and parts sales.
|
|
●
|
locate our stores and identify the new vehicle brands sold at each store;
|
|
●
|
search new and pre-owned vehicle inventory;
|
|
●
|
view current pricing and specials;
|
|
●
|
obtain a value for their vehicle to trade or sell to us;
|
|
●
|
submit credit applications;
|
|
●
|
shop for and order manufacturers’ vehicle parts;
|
|
●
|
schedule service appointments; and
|
|
●
|
provide feedback about their Lithia experience.
|
|
●
|
facilities and equipment;
|
|
●
|
inventories of vehicles and parts;
|
|
●
|
minimum working capital;
|
|
●
|
training of personnel; and
|
|
●
|
performance standards for market share and customer satisfaction.
|
|
●
|
a change of management or ownership without manufacturer consent;
|
|
●
|
insolvency or bankruptcy of the dealer;
|
|
●
|
death or incapacity of the dealer/manager;
|
|
●
|
conviction of a dealer/manager or owner of certain crimes;
|
|
●
|
misrepresentation of certain sales or inventory information by the store, dealer/manager or owner to the manufacturer;
|
|
●
|
failure to adequately operate the store;
|
|
●
|
failure to maintain any license, permit or authorization required for the conduct of business;
|
|
●
|
poor market share; or
|
|
●
|
low customer satisfaction index scores.
|
|
●
|
customer rebates;
|
|
●
|
dealer incentives on new vehicles;
|
|
●
|
special rates on certified, pre-owned cars;
|
|
●
|
below-market financing on new vehicles and special leasing terms; and
|
|
●
|
sponsorship of used vehicle sales by authorized new vehicle dealers.
|
|
●
|
number of such manufacturers’ stores that may be acquired by a single owner;
|
|
●
|
number of stores that may be acquired in any market or region;
|
|
●
|
percentage of market share that may be controlled by one automotive retailer group;
|
|
●
|
ownership of stores in contiguous markets;
|
|
●
|
performance requirements for existing stores; and
|
|
●
|
frequency of acquisitions.
|
|
●
|
failing to assimilate the operations and personnel of acquired dealerships;
|
|
●
|
failing to achieve predicted sales levels;
|
|
●
|
incurring significantly higher capital expenditures and operating expenses;
|
|
●
|
entering new markets with which we are unfamiliar;
|
|
●
|
encountering undiscovered liabilities and operational difficulties at acquired dealerships;
|
|
●
|
disrupting our ongoing business;
|
|
●
|
diverting our management resources;
|
|
●
|
failing to maintain uniform standards, controls and policies;
|
|
●
|
impairing relationships with employees, manufacturers and customers as a result of changes in management;
|
|
●
|
incurring increased expenses for accounting and computer systems, as well as integration difficulties;
|
|
●
|
failing to obtain a manufacturer’s consent to the acquisition of one or more of its dealership franchises or renew the franchise agreement on terms acceptable to us; and
|
|
●
|
incorrectly valuing entities to be acquired.
|
|
●
|
the availability of suitable acquisition candidates;
|
|
●
|
competition with other dealer groups for suitable acquisitions;
|
|
●
|
the negotiation of acceptable terms with the seller and with the manufacturer;
|
|
●
|
our financial capabilities and ability to obtain financing on acceptable terms;
|
|
●
|
our stock price;
|
|
●
|
our ability to maintain required financial covenant levels after the acquisition; and
|
|
●
|
the availability of skilled employees to manage the acquired businesses.
|
|
●
|
limitations on our ability to make acquisitions;
|
|
●
|
impaired ability to obtain additional financing for acquisitions, capital expenditures, working capital or general corporate purposes;
|
|
●
|
reduced funds available for our operations and other purposes, as a portion of our current cash flow from operations would be dedicated to the payment of principal and interest on our indebtedness; and
|
|
●
|
exposure to the risk of increasing interest rates as certain borrowings are, and will continue to be, at variable rates of interest.
|
|
●
|
reports by industry analysts;
|
|
●
|
changes in financial estimates by securities analysts or us, or our inability to meet or exceed securities analysts’, investors’ or our own estimates or expectations;
|
|
●
|
actual or anticipated sales of common stock by existing shareholders;
|
|
●
|
capital commitments;
|
|
●
|
additions or departures of key personnel;
|
|
●
|
developments in our business or in our industry;
|
|
●
|
a prolonged downturn in our industry;
|
|
●
|
general market conditions, such as interest or foreign exchange rates, commodity and equity prices, availability of credit, asset valuations and volatility;
|
|
●
|
changes in global financial and economic markets;
|
|
●
|
armed conflict, war or terrorism;
|
|
●
|
regulatory changes affecting our industry generally or our business and operations in particular;
|
|
●
|
changes in market valuations of other companies in our industry;
|
|
●
|
the operating and securities price performance of companies that investors consider to be comparable to us; and
|
|
●
|
announcements of strategic developments, acquisitions and other material events by us, our competitors or our suppliers.
|
|
2011
|
High
|
Low
|
||||||
|
First quarter
|
$ | 16.07 | $ | 13.28 | ||||
|
Second quarter
|
20.31 | 14.12 | ||||||
|
Third quarter
|
23.84 | 13.80 | ||||||
|
Fourth quarter
|
24.85 | 13.57 | ||||||
|
2012
|
||||||||
|
First quarter
|
$ | 27.51 | $ | 20.62 | ||||
|
Second quarter
|
27.99 | 21.45 | ||||||
| Third quarter | 34.00 | 22.08 | ||||||
| Fourth quarter | 37.80 | 31.60 | ||||||
|
Quarter declared:
|
Dividend
amount per
share
|
Total amount of
dividend (in
thousands)
|
||||||
|
2010
|
||||||||
|
First quarter
|
$ | - | $ | - | ||||
|
Second quarter
|
0.05 | 1,300 | ||||||
|
Third quarter
|
0.05 | 1,307 | ||||||
|
Fourth quarter
|
0.05 | 1,312 | ||||||
|
2011
|
||||||||
|
First quarter
|
$ | 0.05 | $ | 1,316 | ||||
|
Second quarter
|
0.07 | 1,851 | ||||||
|
Third quarter
|
0.07 | 1,838 | ||||||
|
Fourth quarter
|
0.07 | 1,817 | ||||||
|
2012
|
||||||||
|
First quarter
|
$ | 0.07 | $ | 1,815 | ||||
|
Second quarter
|
0.10 | 2,583 | ||||||
|
Third quarter
|
0.10 | 2,545 | ||||||
|
Fourth quarter
(1)
|
0.20 | 5,123 | ||||||
|
(1)
|
In November 2012, we paid dividends of $2.5 million that had been declared in October 2012. An additional dividend payment of $2.6 million was declared and paid in December 2012 in lieu of the dividend typically declared and paid in March of the following year.
|
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of publicly announced plans or programs
(1)
|
Maximum number of shares that may yet be purchased under the plans or programs
(1)
|
|||||||||||||
|
October 1 to October 31
|
- | $ | - | - | 1,879,853 | |||||||||||
|
November 1 to November 30
|
70,819 | 34.28 | 25,000 | 1,854,853 | ||||||||||||
|
December 1 to December 31
|
6,695 | 36.64 | - | 1,854,853 | ||||||||||||
|
Total
|
77,514 | (2) | 34.48 | 25,000 | 1,854,853 | |||||||||||
|
(1)
|
In August 2011, our Board of Directors authorized the repurchase of up to 2,000,000 shares of our Class A common stock. On July 20, 2012, our Board of Directors authorized the repurchase of 1,000,000 additional shares of our Class A common stock. Through December 31, 2012, we had purchased 1,145,147 shares under these programs at an average price of $22.33 per share. These plans do not have an expiration date and we may continue to repurchase shares from time to time as conditions warrant.
|
|
(2)
|
Includes 52,514 shares repurchased in association with tax withholdings on the exercise of stock options.
|
|
Base
Period
|
Indexed Returns for the Year Ended
|
|||||||||||||||||||||||
|
Company/Index
|
12/31/2007
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
12/31/2012
|
||||||||||||||||||
|
Lithia Motors, Inc.
|
$ | 100.00 | $ | 25.37 | $ | 63.97 | $ | 113.07 | $ | 175.43 | $ | 305.85 | ||||||||||||
|
Auto Peer Group
|
100.00 | 48.43 | 100.20 | 139.53 | 172.62 | 214.74 | ||||||||||||||||||
|
Russell 2000
|
100.00 | 66.20 | 84.20 | 106.81 | 102.33 | 119.05 | ||||||||||||||||||
|
(In thousands, except per share amounts)
|
Year Ended December 31,
|
|||||||||||||||||||
|
Consolidated Statements of Operations Data:
|
2012
|
2011
|
2010
|
2009
|
2008
|
|||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
New vehicle
|
$ | 1,847,603 | $ | 1,391,375 | $ | 1,020,883 | $ | 844,294 | $ | 1,113,477 | ||||||||||
|
Used vehicle retail
|
833,484 | 678,571 | 558,105 | 455,633 | 443,825 | |||||||||||||||
|
Used vehicle wholesale
|
139,237 | 128,329 | 103,817 | 69,845 | 91,263 | |||||||||||||||
|
Finance and insurance
|
112,234 | 84,130 | 64,217 | 53,898 | 74,173 | |||||||||||||||
|
Service, body and parts
|
347,703 | 315,958 | 277,945 | 271,726 | 283,751 | |||||||||||||||
|
Fleet and other
|
36,226 | 34,383 | 11,655 | 2,457 | 4,829 | |||||||||||||||
|
Total revenues
|
$ | 3,316,487 | $ | 2,632,746 | $ | 2,036,622 | $ | 1,697,853 | $ | 2,011,318 | ||||||||||
|
Gross Profit:
|
||||||||||||||||||||
|
New vehicle
|
$ | 134,447 | $ | 107,150 | $ | 83,646 | $ | 70,971 | $ | 87,646 | ||||||||||
|
Used vehicle retail
|
121,721 | 98,214 | 78,795 | 64,167 | 51,138 | |||||||||||||||
|
Used vehicle wholesale
|
1,414 | 597 | 703 | 507 | (2,961 | ) | ||||||||||||||
|
Finance and insurance
|
112,234 | 84,130 | 64,217 | 53,898 | 74,173 | |||||||||||||||
|
Service, body and parts
|
168,070 | 152,220 | 133,942 | 129,242 | 135,487 | |||||||||||||||
|
Fleet and other
|
1,414 | 2,973 | 1,643 | 1,232 | 1,534 | |||||||||||||||
|
Total gross profit
|
$ | 539,300 | $ | 445,284 | $ | 362,946 | $ | 320,017 | $ | 347,017 | ||||||||||
|
Operating income (loss)
(1)
|
$ | 148,369 | $ | 110,818 | $ | 46,470 | $ | 34,517 | $ | (291,415 | ) | |||||||||
|
Income (loss) from continuing operations before income taxes
(1)
|
$ | 128,457 | $ | 88,270 | $ | 22,212 | $ | 11,578 | $ | (322,182 | ) | |||||||||
|
Income (loss) from continuing operations
(1)
|
$ | 79,395 | $ | 55,210 | $ | 13,587 | $ | 6,606 | $ | (218,420 | ) | |||||||||
|
Basic income (loss) per share from continuing operations
|
$ | 3.09 | $ | 2.10 | $ | 0.52 | $ | 0.30 | $ | (10.82 | ) | |||||||||
|
Basic income (loss) per share from discontinued operations
|
0.04 | 0.14 | 0.01 | 0.12 | (1.69 | ) | ||||||||||||||
|
Basic net income (loss) per share
|
$ | 3.13 | $ | 2.24 | $ | 0.53 | $ | 0.42 | $ | (12.51 | ) | |||||||||
|
Shares used in basic per share
|
25,696 | 26,230 | 26,062 | 22,037 | 20,195 | |||||||||||||||
|
Diluted income (loss) per share from continuing operations
|
$ | 3.03 | $ | 2.07 | $ | 0.52 | $ | 0.30 | $ | (10.82 | ) | |||||||||
|
Diluted income (loss) per share from discontinued operations
|
0.04 | 0.14 | 0.00 | 0.11 | (1.69 | ) | ||||||||||||||
|
Diluted net income (loss) per share
|
$ | 3.07 | $ | 2.21 | $ | 0.52 | $ | 0.41 | $ | (12.51 | ) | |||||||||
|
Shares used in diluted per share
|
26,170 | 26,664 | 26,729 | 22,176 | 20,195 | |||||||||||||||
|
Cash dividends declared per common share
|
$ | 0.47 | $ | 0.26 | $ | 0.15 | $ | - | $ | 0.47 | ||||||||||
|
(In thousands)
|
As of December 31,
|
|||||||||||||||||||
|
Consolidated Balance Sheets Data:
|
2012
|
2011
|
2010
|
2009
|
2008
|
|||||||||||||||
|
Working capital
|
$ | 211,905 | $ | 191,607 | $ | 162,675 | $ | 96,886 | $ | 99,524 | ||||||||||
|
Inventories
|
723,326 | 506,484 | 415,228 | 333,628 | 428,032 | |||||||||||||||
|
Total assets
|
1,492,702 | 1,146,133 | 971,676 | 895,100 | 1,133,459 | |||||||||||||||
|
Floor plan notes payable
|
581,584 | 343,940 | 251,257 | 216,082 | 343,290 | |||||||||||||||
|
Long-term debt, including current maturities
|
295,058 | 286,874 | 280,774 | 265,773 | 338,229 | |||||||||||||||
|
Total stockholders’ equity
|
428,101 | 367,121 | 320,217 | 307,038 | 248,343 | |||||||||||||||
|
(1)
|
Includes $0.1 million, $1.4 million, $15.3 million, $7.9 million and $330.3 million of non-cash charges related to asset impairments and terminated construction projects for the years ended 2012, 2011, 2010, 2009 and 2008, respectively. See Notes 1 and 4 of Notes to Consolidated Financial Statements for additional information.
|
|
2012
|
Revenues
|
Percent of
Total Revenues
|
Gross
Profit
|
Gross Profit
Margin
|
Percent of Total
Gross Profit
|
|||||||||||||||
|
New vehicle
|
$ | 1,847,603 | 55.7 | % | $ | 134,447 | 7.3 | % | 24.9 | % | ||||||||||
|
Used vehicle, retail
|
833,484 | 25.1 | 121,721 | 14.6 | 22.6 | |||||||||||||||
|
Used vehicle, wholesale
|
139,237 | 4.2 | 1,414 | 1.0 | 0.3 | |||||||||||||||
|
Finance and insurance
(1)
|
112,234 | 3.4 | 112,234 | 100.0 | 20.8 | |||||||||||||||
|
Service, body and parts
|
347,703 | 10.5 | 168,070 | 48.3 | 31.1 | |||||||||||||||
|
Fleet and other
|
36,226 | 1.1 | 1,414 | 3.9 | 0.3 | |||||||||||||||
| $ | 3,316,487 | 100.0 | % | $ | 539,300 | 16.3 | % | 100.0 | % | |||||||||||
|
2011
|
Revenues
|
Percent of
Total Revenues
|
Gross
Profit
|
Gross Profit
Margin
|
Percent of Total
Gross Profit
|
|||||||||||||||
|
New vehicle
|
$ | 1,391,375 | 52.8 | % | $ | 107,150 | 7.7 | % | 24.1 | % | ||||||||||
|
Used vehicle, retail
|
678,571 | 25.8 | 98,214 | 14.5 | 22.1 | |||||||||||||||
|
Used vehicle, wholesale
|
128,329 | 4.9 | 597 | 0.5 | 0.1 | |||||||||||||||
|
Finance and insurance
(1)
|
84,130 | 3.2 | 84,130 | 100.0 | 18.9 | |||||||||||||||
|
Service, body and parts
|
315,958 | 12.0 | 152,220 | 48.2 | 34.2 | |||||||||||||||
|
Fleet and other
|
34,383 | 1.3 | 2,973 | 8.6 | 0.6 | |||||||||||||||
| $ | 2,632,746 | 100.0 | % | $ | 445,284 | 16.9 | % | 100.0 | % | |||||||||||
|
2010
|
Revenues
|
Percent of
Total Revenues
|
Gross
Profit
|
Gross Profit
Margin
|
Percent of Total
Gross Profit
|
|||||||||||||||
|
New vehicle
|
$ | 1,020,883 | 50.1 | % | $ | 83,646 | 8.2 | % | 23.0 | % | ||||||||||
|
Used vehicle, retail
|
558,105 | 27.4 | 78,795 | 14.1 | 21.7 | |||||||||||||||
|
Used vehicle, wholesale
|
103,817 | 5.1 | 703 | 0.7 | 0.2 | |||||||||||||||
|
Finance and insurance
(1)
|
64,217 | 3.2 | 64,217 | 100.0 | 17.7 | |||||||||||||||
|
Service, body and parts
|
277,945 | 13.6 | 133,942 | 48.2 | 36.9 | |||||||||||||||
|
Fleet and other
|
11,655 | 0.6 | 1,643 | 14.1 | 0.5 | |||||||||||||||
| $ | 2,036,622 | 100.0 | % | $ | 362,946 | 17.8 | % | 100.0 | % | |||||||||||
|
(1)
|
Commissions reported net of anticipated cancellations.
|
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Revenue
|
$ | 1,847,603 | $ | 1,391,375 | $ | 456,228 | 32.8 | % | ||||||||
|
Retail units sold
|
55,666 | 42,139 | 13,527 | 32.1 | ||||||||||||
|
Average selling price per retail unit
|
$ | 33,191 | $ | 33,019 | $ | 172 | 0.5 | |||||||||
|
Same store
|
||||||||||||||||
|
Revenue
|
$ | 1,776,896 | $ | 1,367,176 | $ | 409,720 | 30.0 | % | ||||||||
|
Retail units sold
|
53,590 | 41,391 | 12,199 | 29.5 | ||||||||||||
|
Average selling price per retail unit
|
$ | 33,157 | $ | 33,031 | $ | 126 | 0.4 | |||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Revenue
|
$ | 1,391,375 | $ | 1,020,883 | $ | 370,492 | 36.3 | % | ||||||||
|
Retail units sold
|
42,139 | 31,945 | 10,194 | 31.9 | ||||||||||||
|
Average selling price per retail unit
|
$ | 33,019 | $ | 31,958 | $ | 1,061 | 3.3 | |||||||||
|
Same Store
|
||||||||||||||||
|
Revenue
|
$ | 1,295,001 | $ | 1,005,721 | $ | 289,280 | 28.8 | % | ||||||||
|
Retail units sold
|
39,506 | 31,464 | 8,042 | 25.6 | ||||||||||||
|
Average selling price per retail unit
|
$ | 32,780 | $ | 31,964 | $ | 816 | 2.6 | |||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Retail revenue
|
$ | 833,484 | $ | 678,571 | $ | 154,913 | 22.8 | % | ||||||||
|
Retail units sold
|
47,965 | 39,436 | 8,529 | 21.6 | ||||||||||||
|
Average selling price per retail unit
|
$ | 17,377 | $ | 17,207 | $ | 170 | 1.0 | |||||||||
|
Same store
|
||||||||||||||||
|
Retail revenue
|
$ | 802,169 | $ | 664,292 | $ | 137,877 | 20.8 | % | ||||||||
|
Retail units sold
|
46,179 | 38,628 | 7,551 | 19.5 | ||||||||||||
|
Average selling price per retail unit
|
$ | 17,371 | $ | 17,197 | $ | 174 | 1.0 | |||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Retail revenue
|
$ | 678,571 | $ | 558,105 | $ | 120,466 | 21.6 | % | ||||||||
|
Retail units sold
|
39,436 | 33,241 | 6,195 | 18.6 | ||||||||||||
|
Average selling price per retail unit
|
$ | 17,207 | $ | 16,790 | $ | 417 | 2.5 | |||||||||
|
Same store
|
||||||||||||||||
|
Retail revenue
|
$ | 633,912 | $ | 543,106 | $ | 90,806 | 16.7 | % | ||||||||
|
Retail units sold
|
37,168 | 32,325 | 4,843 | 15.0 | ||||||||||||
|
Average selling price per retail unit
|
$ | 17,055 | $ | 16,801 | $ | 254 | 1.5 | |||||||||
|
●
|
Same store unit sales for manufacturer certified pre-owned used vehicles increased 22.9%. This category has higher average sale prices and experiences a lower gross margin than the other categories.
|
|
●
|
Same store unit sales for the late model, lower mileage vehicle category increased 11.3%. Our performance in this category is still below management’s expectation and we continue to focus on improving our results.
|
|
●
|
Same store unit sales for the value auto category increased 36.9%. Value auto vehicles have lower average selling prices and experience a higher gross margin than our other used vehicle categories. Additionally, value autos provide an organic opportunity to convert vehicles acquired via trade-in to retail used vehicle sales.
|
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Wholesale revenue
|
$ | 139,237 | $ | 128,329 | $ | 10,908 | 8.5 | % | ||||||||
|
Wholesale units sold
|
19,144 | 16,085 | 3,059 | 19.0 | ||||||||||||
|
Average selling price per wholesale unit
|
$ | 7,273 | $ | 7,978 | $ | (705 | ) | (8.8 | ) | |||||||
|
Same store
|
||||||||||||||||
|
Wholesale revenue
|
$ | 132,722 | $ | 123,046 | $ | 9,676 | 7.9 | % | ||||||||
|
Wholesale units sold
|
18,383 | 15,613 | 2,770 | 17.7 | ||||||||||||
|
Average selling price per wholesale unit
|
$ | 7,220 | $ | 7,881 | $ | (661 | ) | (8.4 | ) | |||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Wholesale revenue
|
$ | 128,329 | $ | 103,817 | $ | 24,512 | 23.6 | % | ||||||||
|
Wholesale units sold
|
16,085 | 13,594 | 2,491 | 18.3 | ||||||||||||
|
Average selling price per wholesale unit
|
$ | 7,978 | $ | 7,637 | $ | 341 | 4.5 | |||||||||
|
Same store
|
||||||||||||||||
|
Wholesale revenue
|
$ | 118,591 | $ | 100,770 | $ | 17,821 | 17.7 | % | ||||||||
|
Wholesale units sold
|
15,171 | 13,239 | 1,932 | 14.6 | ||||||||||||
|
Average selling price per wholesale unit
|
$ | 7,817 | $ | 7,612 | $ | 205 | 2.7 | |||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Revenue
|
$ | 112,234 | $ | 84,130 | $ | 28,104 | 33.4 | % | ||||||||
|
Same store
|
||||||||||||||||
|
Revenue
|
$ | 107,376 | $ | 81,055 | $ | 26,321 | 32.5 | % | ||||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Revenue
|
$ | 84,130 | $ | 64,217 | $ | 19,913 | 31.0 | % | ||||||||
|
Same store
|
||||||||||||||||
|
Revenue
|
$ | 78,619 | $ | 60,440 | $ | 18,179 | 30.1 | % | ||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Finance and insurance
|
76 | % | 72 | % | 68 | % | ||||||
|
Service contracts
|
41 | 41 | 41 | |||||||||
|
Lifetime oil change and filter
|
35 | 36 | 34 | |||||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Customer pay
|
$ | 196,077 | $ | 176,879 | $ | 19,198 | 10.9 | % | ||||||||
|
Warranty
|
52,713 | 52,041 | 672 | 1.3 | ||||||||||||
|
Wholesale parts
|
64,139 | 56,826 | 7,313 | 12.9 | ||||||||||||
|
Body shop
|
34,774 | 30,212 | 4,562 | 15.1 | ||||||||||||
|
Total service, body and parts
|
$ | 347,703 | $ | 315,958 | $ | 31,745 | 10.0 | % | ||||||||
|
Same store
|
||||||||||||||||
|
Customer pay
|
$ | 185,047 | $ | 173,074 | $ | 11,973 | 6.9 | % | ||||||||
|
Warranty
|
49,056 | 50,408 | (1,352 | ) | (2.7 | ) | ||||||||||
|
Wholesale parts
|
60,931 | 56,111 | 4,820 | 8.6 | ||||||||||||
|
Body shop
|
34,769 | 30,212 | 4,557 | 15.1 | ||||||||||||
|
Total service, body and parts
|
$ | 329,803 | $ | 309,805 | $ | 19,998 | 6.5 | % | ||||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Customer pay
|
$ | 176,879 | $ | 155,569 | $ | 21,310 | 13.7 | % | ||||||||
|
Warranty
|
52,041 | 48,633 | 3,408 | 7.0 | ||||||||||||
|
Wholesale parts
|
56,826 | 47,670 | 9,156 | 19.2 | ||||||||||||
|
Body shop
|
30,212 | 26,073 | 4,139 | 15.9 | ||||||||||||
|
Total service, body and parts
|
$ | 315,958 | $ | 277,945 | $ | 38,013 | 13.7 | % | ||||||||
|
Same store
|
||||||||||||||||
|
Customer pay
|
$ | 158,451 | $ | 152,451 | $ | 6,000 | 3.9 | % | ||||||||
|
Warranty
|
45,411 | 47,397 | (1,986 | ) | (4.2 | ) | ||||||||||
|
Wholesale parts
|
51,894 | 47,072 | 4,822 | 10.2 | ||||||||||||
|
Body shop
|
29,689 | 26,040 | 3,649 | 14.0 | ||||||||||||
|
Total service, body and parts
|
$ | 285,445 | $ | 272,960 | $ | 12,485 | 4.6 | % | ||||||||
|
Basis
|
||||||||||||
|
Year Ended December 31,
|
Point Change*
|
|||||||||||
|
2012
|
2011
|
|||||||||||
|
New vehicle
|
7.3 | % | 7.7 | % | (40 | )bp | ||||||
|
Retail used vehicle
|
14.6 | 14.5 | 10 | |||||||||
|
Wholesale used vehicle
|
1.0 | 0.5 | 50 | |||||||||
|
Finance and insurance
|
100.0 | 100.0 | - | |||||||||
|
Service, body and parts
|
48.3 | 48.2 | 10 | |||||||||
|
Fleet and other
|
3.9 | 8.6 | (470 | ) | ||||||||
|
Overall
|
16.3 | % | 16.9 | % | (60 | ) | ||||||
|
Basis
|
||||||||||||
|
Year Ended December 31,
|
Point Change*
|
|||||||||||
|
2011
|
2010
|
|||||||||||
|
New vehicle
|
7.7 | % | 8.2 | % | (50 | )bp | ||||||
|
Retail used vehicle
|
14.5 | 14.1 | 40 | |||||||||
|
Wholesale used vehicle
|
0.5 | 0.7 | (20 | ) | ||||||||
|
Finance and insurance
|
100.0 | 100.0 | - | |||||||||
|
Service, body and parts
|
48.2 | 48.2 | - | |||||||||
|
Fleet and other
|
8.6 | 14.1 | (550 | ) | ||||||||
|
Overall
|
16.9 | % | 17.8 | % | (90 | ) | ||||||
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||
|
Asset Impairments
|
||||||||||||
|
Long-lived assets
|
$ | 115 | $ | 1,376 | $ | 15,301 | ||||||
|
●
|
slower industry recovery for retail vehicle sales than originally projected at the end of 2009;
|
|
●
|
oversupply of vacant dealership properties due to the economic downturn and bankruptcy proceedings for Chrysler and GM; and
|
|
●
|
the broader economic recovery, including the availability of credit, remained gradual, limiting the potential buyers of these types of properties.
|
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Personnel
|
$ | 243,249 | $ | 210,996 | $ | 32,253 | 15.3 | % | ||||||||
|
Advertising
|
31,913 | 23,875 | 8,038 | 33.7 | ||||||||||||
|
Rent
|
15,162 | 13,256 | 1,906 | 14.4 | ||||||||||||
|
Facility costs
|
24,172 | 17,260 | 6,912 | 40.0 | ||||||||||||
|
Other
|
59,192 | 51,276 | 7,916 | 15.4 | ||||||||||||
|
Total SG&A
|
$ | 373,688 | $ | 316,663 | $ | 57,025 | 18.0 | |||||||||
|
Year Ended
December 31,
|
Increase
|
|||||||||||
|
As a % of gross profit
|
2012
|
2011
|
(Decrease)
|
|||||||||
|
Personnel
|
45.1 | % | 47.4 | % |
(230
|
)bps | ||||||
|
Advertising
|
5.9 | 5.4 | 50 | |||||||||
|
Rent
|
2.8 | 3.0 | (20 | ) | ||||||||
|
Facility costs
|
4.5 | 3.8 | 70 | |||||||||
|
Other
|
11.0 | 11.5 | (50 | ) | ||||||||
|
Total SG&A
|
69.3 | % | 71.1 | % |
(180
|
)bps | ||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Personnel
|
$ | 210,996 | $ | 176,938 | $ | 34,058 | 19.2 | % | ||||||||
|
Advertising
|
23,875 | 25,398 | (1,523 | ) | (6.0 | ) | ||||||||||
|
Rent
|
13,256 | 12,569 | 687 | 5.5 | ||||||||||||
|
Facility costs
|
17,260 | 22,335 | (5,075 | ) | (22.7 | ) | ||||||||||
|
Other
|
51,276 | 46,923 | 4,353 | 9.3 | ||||||||||||
|
Total SG&A
|
$ | 316,663 | $ | 284,163 | $ | 32,500 | 11.4 | |||||||||
|
Year Ended
December 31,
|
Increase | |||||||||||
|
As a % of gross profit
|
2011
|
2010
|
(Decrease) | |||||||||
|
Personnel
|
47.4 | % | 48.8 | % |
(140
|
)bps | ||||||
|
Advertising
|
5.4 | 7.0 | (160 | ) | ||||||||
|
Rent
|
3.0 | 3.5 | (50 | ) | ||||||||
|
Facility costs
|
3.8 | 6.1 | (230 | ) | ||||||||
|
Other
|
11.5 | 12.9 | (140 | ) | ||||||||
|
Total SG&A
|
71.1 | % | 78.3 | % |
(720
|
)bps | ||||||
|
Year Ended
December 31,
|
% of
Change in
|
|||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
Change
|
Gross Profit
|
||||||||||||
|
Gross profit
|
$ | 539,300 | $ | 445,284 | $ | 94,016 | 100.0 | % | ||||||||
|
SG&A expense
|
(373,688 | ) | (316,663 | ) | (57,025 | ) | (60.7 | ) | ||||||||
|
Throughput contribution
|
$ | 36,991 | 39.3 | % | ||||||||||||
|
Year Ended
December 31,
|
% of Change in
|
|||||||||||||||
|
(Dollars in thousands)
|
2011 | 2010 |
Change
|
Gross Profit
|
||||||||||||
|
Gross profit
|
$ | 445,284 | $ | 362,946 | $ | 82,338 | 100.0 | % | ||||||||
|
SG&A expense
|
(316,663 | ) | (284,163 | ) | (32,500 | ) | (39.5 | ) | ||||||||
|
Throughput contribution
|
$ | 49,838 | 60.5 | % | ||||||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Depreciation and amortization
|
$ | 17,128 | $ | 16,427 | $ | 701 | 4.3 | % | ||||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
Decrease
|
Decrease
|
||||||||||||
|
Depreciation and amortization
|
$ | 16,427 | $ | 17,012 | $ | (585 | ) | (3.4 | )% | |||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Floor plan interest expense (new vehicles)
|
$ | 12,816 | $ | 10,364 | $ | 2,452 | 23.7 | % | ||||||||
|
Floor plan assistance (included as an offset to cost of sales)
|
(16,633 | ) | (12,582 | ) | 4,051 | 32.2 | ||||||||||
|
Net new vehicle carrying costs (benefit)
|
$ | (3,817 | ) | $ | (2,218 | ) | $ | 1,599 | 72.1 | % | ||||||
|
Year Ended
December 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
Increase
|
Increase
|
||||||||||||
|
Floor plan interest expense (new vehicles)
|
$ | 10,364 | $ | 10,155 | $ | 209 | 2.1 | % | ||||||||
|
Floor plan assistance (included as an offset to cost of sales)
|
(12,582 | ) | (9,362 | ) | 3,220 | 34.4 | ||||||||||
|
Net new vehicle carrying costs (benefit)
|
$ | (2,218 | ) | $ | 793 | $ | 3,011 | 379.7 | % | |||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Mortgage interest
|
$ | 8,148 | $ | 11,395 | $ | (3,247 | ) | (28.5 | )% | |||||||
|
Other interest
|
1,767 | 1,646 | 121 | 7.4 | ||||||||||||
|
Capitalized interest
|
(294 | ) | (163 | ) | 131 | 80.4 | ||||||||||
|
Total other interest expense
|
$ | 9,621 | $ | 12,878 | $ | (3,257 | ) | (25.3 | )% | |||||||
|
Year Ended
December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2011
|
2010
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Mortgage interest
|
$ | 11,395 | $ | 13,593 | $ | (2,198 | ) | (16.2 | )% | |||||||
|
Other interest
|
1,646 | 930 | 716 | 77.0 | ||||||||||||
|
Capitalized interest
|
(163 | ) | - | (163 | ) | - | ||||||||||
|
Total other interest expense
|
$ | 12,878 | $ | 14,523 | $ | (1,645 | ) | (11.3 | )% | |||||||
|
Year Ended December 31, 2012
|
||||||||||||||||||||
|
As reported
|
Asset impairment and disposal gain
|
Equity investment
|
Tax attribute
|
Adjusted
|
||||||||||||||||
|
Asset impairments
|
$ | 115 | $ | (115 | ) | $ | - | $ | - | $ | - | |||||||||
|
Selling, general and administrative
|
$ | 373,688 | $ | 739 | $ | - | $ | - | $ | 374,427 | ||||||||||
|
Income from operations
|
$ | 148,369 | $ | (624 | ) | $ | - | $ | - | $ | 147,745 | |||||||||
|
Other income, net
|
$ | 2,525 | $ | - | $ | (244 | ) | $ | - | $ | 2,281 | |||||||||
|
Income from continuing operations before
income taxes
|
$ | 128,457 | $ | (624 | ) | $ | (244 | ) | $ | - | $ | 127,589 | ||||||||
|
Income tax provision
|
(49,062 | ) | 249 | 97 | (1,447 | ) | (50,163 | ) | ||||||||||||
|
Income from continuing operations, net of income tax
|
$ | 79,395 | $ | (375 | ) | $ | (147 | ) | $ | (1,447 | ) | $ | 77,426 | |||||||
|
Income from discontinued operations, net of income tax
|
$ | 967 | $ | (172 | ) | $ | - | $ | - | $ | 795 | |||||||||
|
Net income
|
$ | 80,362 | $ | (547 | ) | $ | (147 | ) | $ | (1447 | ) | $ | 78,221 | |||||||
|
Diluted income (loss) per share from continuing operations
|
$ | 3.03 | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.05 | ) | $ | 2.96 | |||||||
|
Diluted income (loss) per share from discontinued operations
|
$ | 0.04 | $ | (0.01 | ) | $ | - | $ | - | $ | 0.03 | |||||||||
|
Diluted net income per share
|
$ | 3.07 | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.05 | ) | $ | 2.99 | |||||||
|
Diluted share count
|
26,170 | |||||||||||||||||||
| Year Ended December 31, 2011 | ||||||||||||||||
|
As reported
|
Asset impairment and disposal gain
|
Reserve adjustments
|
Adjusted
|
|||||||||||||
|
Cost of Sales – service, body and parts
|
$ | 163,738 | $ | - | $ | (950 | ) | $ | 162,788 | |||||||
|
Gross Profit
|
$ | 445,284 | $ | - | $ | 950 | $ | 446,234 | ||||||||
|
Asset impairments
|
$ | 1,376 | $ | (1,376 | ) | $ | - | $ | - | |||||||
|
Selling, general and administrative
|
$ | 316,663 | $ | 6,881 | $ | - | $ | 323,544 | ||||||||
|
Income from operations
|
$ | 110,818 | $ | (5,505 | ) | $ | 950 | $ | 106,263 | |||||||
|
Income from continuing operations before income taxes
|
$ | 88,270 | $ | (5,505 | ) | $ | 950 | $ | 83,715 | |||||||
|
Income tax provision
|
(33,060 | ) | 1,724 | (360 | ) | (31,696 | ) | |||||||||
|
Income from continuing operations, net of income tax
|
$ | 55,210 |
(3,781
|
) | $ | 590 | $ | 52,019 | ||||||||
|
Income from discontinued operations,
net of income tax
|
$ | 3,650 | $ | (2,616 | ) | $ | - | $ | 1,034 | |||||||
|
Net income
|
$ | 58,860 |
(6,397
|
) | $ | 590 | $ | 53,053 | ||||||||
|
Diluted income per share from continuing operations
|
$ | 2.07 | $ | (0.14 | ) | $ | 0.02 | $ | 1.95 | |||||||
|
Diluted income per share from
discontinued operations
|
$ | 0.14 | $ | (0.10 | ) | $ | - | $ | 0.04 | |||||||
|
Diluted net income per share
|
$ | 2.21 | $ | (0.24 | ) | $ | 0.02 | $ | 1.99 | |||||||
|
Diluted share count
|
26,664 | |||||||||||||||
|
Year Ended December 31, 2010
|
||||||||||||||||
|
As reported
|
Asset
impairment
and disposal
gain
|
Reserve
adjustment
|
Adjusted
|
|||||||||||||
|
Gross Profit
|
$ | 362,946 | $ | - | $ | 1,040 | $ | 363,986 | ||||||||
|
Asset impairments
|
$ | 15,301 | $ | (15,301 | ) | $ | - | $ | - | |||||||
|
Selling, general and administrative
|
$ | 284,163 | $ | 419 | $ | (1,238 | ) | $ | 283,344 | |||||||
|
Income from operations
|
$ | 46,470 | $ | 14,882 | $ | 2,278 | $ | 63,630 | ||||||||
|
Income from continuing operations before income taxes
|
$ | 22,212 | $ | 14,882 | $ | 2,278 | $ | 39,372 | ||||||||
|
Income tax provision
|
(8,625 | ) | (5,716 | ) | (782 | ) | (15,123 | ) | ||||||||
|
Income from continuing operations, net of income tax
|
$ | 13,587 | $ | 9,166 | $ | 1,496 | $ | 24,249 | ||||||||
|
Income from discontinued operations,
net of income tax
|
$ | 132 | $ | 181 | $ | - | $ | 313 | ||||||||
|
Income from continuing operations, net of income tax
|
$ | 13,719 | $ | 9,347 | $ | 1,496 | $ | 24,562 | ||||||||
|
Diluted income (loss) per share from continuing operations
|
$ | 0.52 | $ | 0.35 | $ | 0.05 |
0.92
|
|||||||||
|
Diluted income (loss) per share from discontinued operations
|
$ | - | $ | 0.01 | $ | - | $ | 0.01 | ||||||||
|
Diluted net income per share
|
$ | 0.52 | $ | 0.36 | $ | 0.05 | $ | 0.93 | ||||||||
|
Diluted share count
|
26,279 | |||||||||||||||
|
As of December 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
2012
|
2011
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
Cash and cash equivalents
|
$ | 42,839 | $ | 20,851 | $ | 21,988 | 105.5 | % | ||||||||
|
Available credit on the Credit Facility
|
120,536 | 10,449 | 110,087 | 1,053.6 | ||||||||||||
|
Unfinanced new vehicles
|
- | 65,857 | (65,857 | ) | (100.0 | ) | ||||||||||
|
Total available funds
|
$ | 163,375 | $ | 97,157 | $ | 66,218 | 68.2 | % | ||||||||
|
Outstanding as of December 31, 2012
|
Remaining Available as of December 31, 2012
|
||||||||
|
New vehicle floor plan commitment
|
$ | 568,130 | $ | - | (1),(4) | ||||
|
Floor plan notes payable
|
13,454 | - | (4) | ||||||
|
Used vehicle inventory financing facility
|
78,309 | - | (3) | ||||||
|
Revolving line of credit
|
21,045 | 120,536 | (2),(3) | ||||||
|
Real estate mortgages
|
192,928 | - | |||||||
|
Other debt
|
2,776 | - | |||||||
|
Liabilities related to assets held for sale
|
8,347 | - | (4) | ||||||
|
Total debt
|
$ | 884,989 | $ | 120,536 | |||||
|
(1)
|
We have a $575 million new vehicle floor plan commitment as part of our credit facility.
|
|
(2)
|
Available credit is based on the borrowing base amount effective as of December 31, 2012. This amount is reduced by $3.4 million for outstanding letters of credit.
|
|
(3)
|
The amount available on the credit facility is limited based on a borrowing base calculation and fluctuates monthly.
|
|
(4)
|
At December 31, 2012, an additional $6.9 million of floor plan notes payable outstanding on our new vehicle floor plan commitment and $1.4 million of floor plan notes payable on vehicles designated as service loaners are recorded as liabilities related to assets held for sale.
|
|
Debt Covenant Ratio
|
Requirement
|
As of December 31, 2012
|
|||||||
|
Current ratio
|
Not less than 1.20
|
to | 1 |
1.43
|
to | 1 | |||
|
Fixed charge coverage ratio
|
Not less than 1.20
|
to | 1 |
2.35
|
to | 1 | |||
|
Liabilities to tangible net worth ratio
|
Not more than 5.00
|
to | 1 |
2.08
|
to | 1 | |||
|
Funded debt restriction
|
Not to exceed $375 million | $195.7 million | |||||||
|
Payments Due By Period
|
||||||||||||||||||||
|
Contractual Obligation
|
Total
|
2013
|
2014 and
2015
|
2016 and
2017
|
2018 and
beyond
|
|||||||||||||||
|
New vehicle floor plan commitment
(1)
|
$ | 568,130 | $ | 568,130 | $ | - | $ | - | $ | - | ||||||||||
|
Floor plan notes payable
(1)
|
13,454 | 13,454 | - | - | - | |||||||||||||||
|
Used vehicle inventory
financing facility
|
78,309 | - | - | 78,309 | - | |||||||||||||||
|
Revolving line of credit
|
21,045 | - | - | 21,045 | - | |||||||||||||||
|
Liabilities related to
assets held for sale
|
8,347 | 8,347 | - | - | - | |||||||||||||||
|
Real estate debt,
including interest
|
230,854 | 14,463 | 28,902 | 52,207 | 135,282 | |||||||||||||||
|
Other debt, including
capital leases and interest
|
3,871 | 258 | 503 | 409 | 2,701 | |||||||||||||||
|
Charge-backs on various contracts
|
13,504 | 7,540 | 5,345 | 609 | 10 | |||||||||||||||
|
Operating leases
(2)
|
139,965 | 16,930 | 29,562 | 23,205 | 70,268 | |||||||||||||||
|
Fixed rate payments on interest rate swaps
|
5,511 | 2,085 | 2,832 | 594 | - | |||||||||||||||
| $ | 1,082,990 | $ | 631,207 | $ | 67,144 | $ | 176,378 | $ | 208,261 | |||||||||||
|
(1)
|
Amounts for floor plan notes payable, the used vehicle inventory financing facility and the revolving line of credit do not include estimated interest payments. See Notes 1 and 6 in the Notes to Consolidated Financial Statements.
|
|
(2)
|
Amounts for operating lease commitments do not include sublease income, and certain operating expenses such as maintenance, insurance and real estate taxes. See Note 7 in the Notes to Consolidated Financial Statements.
|
|
Dividend paid:
|
Dividend
amount per
share
|
Total amount of
dividend
(in thousands)
|
||||||
|
March 2012
|
$ | 0.07 | $ | 1,815 | ||||
|
May 2012
|
0.10 | 2,583 | ||||||
|
August 2012
|
0.10 | 2,545 | ||||||
|
November 2012
|
0.10 | 2,556 | ||||||
|
December 2012
|
0.10 | 2,567 | ||||||
|
2012 (in thousands, except per share data )
|
Three Months Ended,
|
|||||||||||||||
|
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
New vehicle
|
$ | 392,946 | $ | 455,939 | $ | 491,847 | $ | 506,871 | ||||||||
|
Used vehicle retail
|
190,619 | 207,341 | 227,157 | 208,367 | ||||||||||||
|
Used vehicle wholesale
|
33,357 | 35,106 | 35,006 | 35,768 | ||||||||||||
|
Finance and insurance
|
24,877 | 27,183 | 30,930 | 29,244 | ||||||||||||
|
Service, body and parts
|
83,544 | 85,456 | 89,038 | 89,665 | ||||||||||||
|
Fleet and other
|
12,903 | 11,317 | 4,548 | 7,458 | ||||||||||||
|
Total revenues
|
738,246 | 822,342 | 878,526 | 877,373 | ||||||||||||
|
Cost of sales
|
613,912 | 688,246 | 736,016 | 739,013 | ||||||||||||
|
Gross profit
|
124,334 | 134,096 | 142,510 | 138,360 | ||||||||||||
|
Asset impairments
|
115 | - | - | - | ||||||||||||
|
Selling, general and administrative
|
88,440 | 92,990 | 95,132 | 97,126 | ||||||||||||
|
Depreciation and amortization
|
4,138 | 4,198 | 4,351 | 4,441 | ||||||||||||
|
Operating income
|
31,641 | 36,908 | 43,027 | 36,793 | ||||||||||||
|
Floor plan interest expense
|
(2,902 | ) | (3,054 | ) | (3,370 | ) | (3,490 | ) | ||||||||
|
Other interest expense
|
(2,726 | ) | (2,531 | ) | (2,125 | ) | (2,239 | ) | ||||||||
|
Other, net
|
498 | 820 | 453 | 754 | ||||||||||||
|
Income from continuing operations before income taxes
|
26,511 | 32,143 | 37,985 | 31,818 | ||||||||||||
|
Income tax provision
|
(9,877 | ) | (12,138 | ) | (14,893 | ) | (12,154 | ) | ||||||||
|
Income before discontinued operations
|
16,634 | 20,005 | 23,092 | 19,664 | ||||||||||||
|
Discontinued operations, net of tax
|
162 | 486 | 150 | 169 | ||||||||||||
|
Net income
|
$ | 16,796 | $ | 20,491 | $ | 23,242 | $ | 19,833 | ||||||||
|
Basic income per share from continuing operations
|
$ | 0.64 | $ | 0.78 | $ | 0.91 | $ | 0.77 | ||||||||
|
Basic income per share from discontinued operations
|
0.01 | 0.02 | - | - | ||||||||||||
|
Basic net income per share
|
$ | 0.65 | $ | 0.80 | $ | 0.91 | $ | 0.77 | ||||||||
|
Diluted income per share from continuing operations
|
$ | 0.63 | $ | 0.76 | $ | 0.90 | $ | 0.76 | ||||||||
|
Diluted income per share from discontinued operations
|
- | 0.02 | - | - | ||||||||||||
|
Diluted net income per share
|
$ | 0.63 | $ | 0.78 | $ | 0.90 | $ | 0.76 | ||||||||
|
2011 (in thousands, except per share data)
|
T hree Months Ended, | |||||||||||||||
| March 31 |
June 30
|
September 30 | December 31 | |||||||||||||
| Revenues: | ||||||||||||||||
|
New vehicle
|
$ | 295,533 | $ | 339,378 | $ | 374,460 | $ | 382,004 | ||||||||
|
Used vehicle retail
|
153,803 | 172,283 | 182,432 | 170,053 | ||||||||||||
|
Used vehicle wholesale
|
29,327 | 28,852 | 35,288 | 34,862 | ||||||||||||
|
Finance and insurance
|
18,939 | 20,492 | 22,302 | 22,397 | ||||||||||||
|
Service, body and parts
|
72,199 | 78,410 | 83,296 | 82,053 | ||||||||||||
|
Fleet and other
|
3,128 | 17,168 | 10,108 | 3,979 | ||||||||||||
|
Total revenues
|
572,929 | 656,583 | 707,886 | 695,348 | ||||||||||||
|
Cost of sales
|
473,270 | 542,607 | 589,089 | 582,496 | ||||||||||||
|
Gross profit
|
99,659 | 113,976 | 118,797 | 112,852 | ||||||||||||
|
Asset impairments
|
383 | 489 | - | 504 | ||||||||||||
|
Selling, general and administrative
|
75,294 | 79,903 | 83,135 | 78,331 | ||||||||||||
|
Depreciation and amortization
|
4,059 | 4,170 | 4,103 | 4,095 | ||||||||||||
|
Operating income
|
19,923 | 29,414 | 31,559 | 29,922 | ||||||||||||
|
Floor plan interest expense
|
(2,423 | ) | (3,281 | ) | (1,954 | ) | (2,706 | ) | ||||||||
|
Other interest expense
|
(3,284 | ) | (2,999 | ) | (3,063 | ) | (3,532 | ) | ||||||||
|
Other, net
|
76 | 171 | 214 | 233 | ||||||||||||
|
Income from continuing operations before income taxes
|
14,292 | 23,305 | 26,756 | 23,917 | ||||||||||||
|
Income tax provision
|
(5,914 | ) | (8,716 | ) | (10,534 | ) | (7,896 | ) | ||||||||
|
Income before discontinued operations
|
8,378 | 14,589 | 16,222 | 16,021 | ||||||||||||
|
Discontinued operations, net of tax
|
327 | 237 | 341 | 2,745 | ||||||||||||
|
Net income
|
$ | 8,705 | $ | 14,826 | $ | 16,563 | $ | 18,766 | ||||||||
|
Basic income per share from continuing operations
|
$ | 0.32 | $ | 0.55 | $ | 0.62 | $ | 0.62 | ||||||||
|
Basic income per share from discontinued operations
|
0.01 | 0.01 | 0.01 | 0.10 | ||||||||||||
|
Basic net income per share
|
$ | 0.33 | $ | 0.56 | $ | 0.63 | $ | 0.72 | ||||||||
|
Diluted income per share from continuing operations
|
$ | 0.31 | $ | 0.54 | $ | 0.61 | $ | 0.61 | ||||||||
|
Diluted income per share from discontinued operations
|
0.02 | 0.01 | 0.01 | 0.10 | ||||||||||||
|
Diluted net income per share
|
$ | 0.33 | $ | 0.55 | $ | 0.62 | $ | 0.71 | ||||||||
|
(1)
|
Quarterly data may not add to yearly totals due to rounding.
|
|
(2)
|
Certain reclassifications of amounts previously reported have been made to the quarterly financial data to maintain consistency and comparability between periods presented.
|
|
●
|
$25 million interest rate swap at a fixed rate of 4.495% per annum, variable rate adjusted on the 26
th
of each month, matures January 25, 2013;
|
|
●
|
$25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1
st
and 16
th
of each month, matures April 30, 2013;
|
|
●
|
$25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1
st
and
16
th
of each month, matures April 30, 2013 and
|
|
●
|
$25 million interest rate swap at a fixed rate of 5.587% per annum, variable rate adjusted on the 1
st
and 16
th
of each month, matures June 15, 2016.
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)
|
Weighted average exercise price of outstanding options, warrants and rights (b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c)
(2)
|
|||||||||
|
Equity compensation plans approved by shareholders
|
1,349,152 | |||||||||||
|
Options
|
253,499 | $ | 6.26 | |||||||||
|
Restricted stock u
nits
|
583,463 |
NA
(1)
|
||||||||||
|
Equity compensation plans not approved by shareholders
|
- | - | - | |||||||||
|
Total
|
836,962 | $ | 6.26 | (1) | 1,349,152 | |||||||
|
(1)
|
There is no exercise price associated with our restricted stock units.
The total weighted average exercise price is shown with respect to options only.
|
|
(2)
|
Includes 667,859 shares available pursuant to our 2003 Stock Incentive Plan and 681,293 shares available pursuant to our Employee Stock Purchase Plan.
|
|
Page
|
|
|
Reports of Independent Registered Public Accounting Firm
|
F-1, F-2
|
|
Consolidated Balance Sheets as of December 31, 2012 and 2011
|
F-3
|
|
Consolidated Statements of Operations for the years ended December 31, 2012, 2011 and 2010
|
F-4
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2012, 2011 and 2010
|
F-5
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2012, 2011 and 2010
|
F-6
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010
|
F-7
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
Exhibit
|
Description
|
|
3.1
|
Restated Articles of Incorporation of Lithia Motors, Inc., as amended May 13, 1999 (incorporated by reference to exhibit 3.1 to the Company’s Form 10-K for the year ended December 31, 1999)
|
|
3.2
|
Amended and Restated Bylaws of Lithia Motors, Inc. (Corrected) (incorporated by reference to exhibit 3.2 to the Company’s Form 10-K for the year ended December 31, 2008)
|
|
10.1*
|
2009 Employee Stock Purchase Plan (incorporated by reference to Appendix A to the Company’s Proxy Statement for its 2009 annual meeting of shareholders filed on March 20, 2009)
|
|
10.2*
|
Lithia Motors, Inc. 2001 Stock Option Plan (incorporated by reference to Appendix B to the Company’s Proxy Statement for its 2001 annual meeting of shareholders filed on May 8, 2001)
|
|
10.2.1*
|
Form of Incentive Stock Option Agreement for 2001 Stock Option Plan (incorporated by reference to exhibit 10.6.1 to the Company’s Form 10-K for the year ended December 31, 2001)
|
|
10.2.2*
|
Form of Non-Qualified Stock Option Agreement for 2001 Stock Option Plan (incorporated by reference to exhibit 10.6.2 to the Company’s Form 10-K for the year ended December 31, 2001)
|
|
10.3
|
Lithia Motors, Inc. Amended and Restated 2003 Stock Incentive Plan (incorporated by reference to exhibit 10.1 to the Company’s Form 10-Q for the quarter ended March 31, 2011)
|
|
10.3.1
|
RSU Deferral Plan (incorporated by reference to exhibit 10.3.1 to the Company’s Form 10-K for the year ended December 31, 2011)
|
|
10.4*
|
Form of Restricted Stock Unit Agreement for Senior Executives (incorporated by reference to exhibit 10.4 to the Company’s Form 10-K for the year ended December 31, 2010)
|
| 10.4.1* |
Form of Restricted Stock Unit Agreement for Non-Executive Officers (incorporated by reference to exhibit 10.4.1 to the Company’s Form 10-K for the year ended December 31, 2010)
|
| 10.4.2* |
Form of Restricted Stock Unit Agreement for Non-Executive Directors (incorporated by reference to exhibit 10.4.2 to the Company’s Form 10-K for the year ended December 31, 2010)
|
|
10.5*
|
Written description of Discretionary Support Services Variable Performance Compensation Plan (incorporated by reference from the Company’s Proxy Statement for the 2013 Annual Meeting under the caption
Compensation Discussion and Analysis - Elements of Compensation Program
)
|
|
10.6
|
Chrysler Corporation Sales and Service Agreement Additional Terms and Provisions (incorporated by reference to exhibit 10.3.2 to the Company’s Registration Statement on Form S-1, Registration Statement No. 333-14031, as declared effective by the Securities Exchange Commission on December 18, 1996)
|
|
Exhibit
|
Description
|
|
10.6.1
|
Chrysler Corporation Chrysler Sales and Service Agreement, dated September 28, 1999, between Chrysler Corporation and Lithia Chrysler Plymouth Jeep Eagle, Inc. (incorporated by reference to exhibit 10.15.1 to the Company’s Form 10-K for the year ended December 31, 1999 (Additional Terms and Provisions to the Sales and Service Agreements are in Exhibit 10.9) (1))
|
|
10.7
|
Mercury Sales and Service Agreement General Provisions (incorporated by reference to exhibit 10.6.5 to the Company’s Registration Statement on Form S-1, Reg. No. 333-14031)
|
|
10.7.1
|
Supplemental Terms and Conditions agreement between Ford Motor Company and Lithia Motors, Inc. dated June 12, 1997 (incorporated by reference to exhibit 10.7.2 to the Company’s Form 10-K for the year ended December 31, 1997)
|
|
10.7.2
|
Mercury Sales and Service Agreement, dated June 1, 1997, between Ford Motor Company and Lithia TLM, LLC dba Lithia Lincoln Mercury (incorporated by reference to exhibit 10.7.1 to the Company’s Form 10-K for the year ended December 31, 1997) (general provisions are in Exhibit 10.10) (2)
|
|
10.8
|
Volkswagen Dealer Agreement Standard Provisions (incorporated by reference to exhibit 10.16.2 to the Company’s Form 10-K for the year ended December 31, 1997)
|
|
10.8.1
|
Volkswagen Dealer Agreement dated September 17, 1998, between Volkswagen of America, Inc. and Lithia HPI, Inc. dba Lithia Volkswagen (incorporated by reference to exhibit 10.17.1 to the Company’s Form 10-K for the year ended December 31, 1999 (standard provisions are in Exhibit 10.11) (3)
|
|
10.9
|
General Motors Dealer Sales and Service Agreement Standard Provisions (incorporated by reference to exhibit 10.7.2 to the Company’s Registration Statement on Form S-1, Reg. No. 333-14031)
|
|
10.9.1
|
Supplemental Agreement to General Motors Corporation Dealer Sales and Service Agreement dated January 16, 1998 (incorporated by reference to exhibit 10.18.1 to the Company’s Form 10-K for the year ended December 31, 1999)
|
|
10.9.2
|
Chevrolet Dealer Sales and Service Agreement dated October 13, 1998 between General Motors Corporation, Chevrolet Motor Division and Camp Automotive, Inc. (incorporated by reference to exhibit 10.31 to the Company’s Form 10-K for the year ended December 31, 1998) (4)
|
|
10.10
|
Toyota Dealer Agreement Standard Provisions (incorporated by reference to exhibit 10.10.2 to the Company’s Registration Statement on Form S-1, Reg. No. 333-14031)
|
|
10.10.1
|
Toyota Dealer Agreement, between Toyota Motor Sales, USA, Inc. and Lithia Motors, Inc., dba Lithia Toyota, dated February 15, 1996 (incorporated by reference to exhibit 10.20.1 to the Company’s Form 10-K for the year ended December 31, 1999) (5)
|
|
10.11
|
Nissan Standard Provisions (incorporated by reference to exhibit 10.15.2 to the Company’s Form 10-K for the year ended December 31, 1997)
|
|
10.11.1
|
Nissan Public Ownership Addendum dated August 30, 1999 (incorporated by reference to exhibit 10.22.1 to the Company’s Form 10-K for the year ended December 31, 1999) (6)
|
|
10.11.2
|
Nissan Dealer Term Sales and Service Agreement between Lithia Motors, Inc., Lithia NF, Inc., and the Nissan Division of Nissan Motor Corporation In USA dated January 2, 1998 (incorporated by reference to exhibit 10.15.1 to the Company’s Form 10-K for the year ended December 31, 1997) (standard provisions are in Exhibit 10.14) (7)
|
|
10.12
|
Lease Agreement between CAR LIT, LLC and Lithia Real Estate, Inc. relating to properties in Medford, Oregon (incorporated by reference to exhibit 10.36 to the Company’s Form 10-K for the year ended December 31, 1999) (8)
|
|
10.13*
|
Non Employee Director Compensation Plan 2010/2011 Service Year (incorporated by reference to exhibit 10.13 to the Company’s Form 10-K for the year ended December 31, 2011)
|
| 10.13.1* |
Non Employee Director Compensation Plan 2012/2013 Service Year
|
|
10.14*
|
Form of Outside Director Nonqualified Deferred Compensation Agreement (incorporated by reference to exhibit 10.20 to the Company’s Form 10-K for the year ended December 31, 2005)
|
|
10.15
|
Option Agreement between the Company and M. L. Dick Heimann dated December 31, 2009 (incorporated by reference to exhibit 99.1 to the Company’s Form 8-K filed January 5, 2010)
|
|
10.15.1*
|
Executive Nonqualified Deferred Compensation Agreement between the Company and M. L. Dick Heimann dated December 31, 2009 (incorporated by reference to exhibit 99.2 to the Company’s Form 8-K filed January 5, 2010)
|
|
Exhibit
|
Description
|
|
10.16
|
Loan Agreement dated as of April 17, 2012 between Lithia Motors, Inc., and U.S. Bank National Association, as agent for the lenders, and U.S. Bank National Association, JPMorgan Chase Bank, N.A., Mercedes-Benz Financial Services USA LLC, Toyota Motor Credit Corporation, BMW Financial Services N.A., LLC, Nissan Motor Acceptance Corporation, Bank of America, N.A., Wells Fargo Bank, N.A., Bank of the West and Key Bank National Association, as lenders (incorporated by reference to exhibit 99.1 to the Company’s Form 8-K filed April 20, 2012)
|
|
10.16.1
|
Amendment to Loan Agreement dated December 19, 2012 with U.S. Bank National Association as agent for the lenders, and U.S. Bank National Association, JPMorgan Chase Bank, N.A., Mercedes-Benz Financial Services USA LLC, Toyota Motor Credit Corporation, BMW Financial Services N.A., LLC, Nissan Motor Acceptance Corporation, Bank of America, N.A., Wells Fargo Bank, N.A., Bank of the West and KeyBank National Association, as lenders (incorporated by reference to exhibit 10.1 to the Company’s Form 8-K filed December 24, 2012)
|
|
10.17*
|
Amended and Restated Split-Dollar Agreement
|
|
10.18*
|
Terms of Amended Employment and Change in Control Agreement between Lithia Motors, Inc. and Sidney B. DeBoer dated January 15, 2009 (incorporated by reference to exhibit 10.22 to the Company’s Form 10-K for the year ended December 31, 2008) (9)
|
|
10.19*
|
Form of Indemnity Agreement for each Named Executive Officer (incorporated by reference to exhibit 10.1 to the Company’s Form 8-K filed May 29, 2009)
|
|
10.20*
|
Form of Indemnity Agreement for each non-management Director (incorporated by reference to exhibit 10.2 to the Company’s Form 8-K filed May 29, 2009)
|
|
10.21*
|
Executive Management Non-Qualified Deferred Compensation and Long-Term Incentive Plan (incorporated by reference to exhibit 10.22 to the Company’s Form 10-K for the year ended December 31, 2010)
|
|
10.21.1*
|
Form of Executive Management Non-Qualified Deferred Compensation and Long-Term Incentive Plan – Notice of Discretionary Contribution Award for Sidney DeBoer (incorporated by reference to exhibit 10.22.1 to the Company’s Form 10-K for the year ended December 31, 2010)
|
|
10.21.2*
|
Form of Executive Management Non-Qualified Deferred Compensation and Long-Term Incentive Plan – Notice of Discretionary Contribution Award (incorporated by reference to exhibit 10.22.2 to the Company’s Form 10-K for the year ended December 31, 2010)
|
|
10.22
|
Acquisition and Option Termination Agreement with M.L. Dick Heimann dated December 16, 2011 (incorporated by reference to exhibit 99.1 to the Company’s Form 8-K filed December 22, 2011)
|
|
10.22.1*
|
Form of Membership Purchase Agreement with M.L. Dick Heimann (incorporated by reference to exhibit 99.2 to the Company’s Form 8-K filed December 22, 2011)
|
|
10.23*
|
Employment Agreement with Executive Vice President Brad Gray dated March 1, 2012 (incorporated by reference to exhibit 10.2 to the Company’s Form 10-Q for the quarter ended March 31, 2012)
|
| 10.24* |
Form of Amended Employment and Change in Control Agreement dated February 22, 2013 between the Company and each of Scott Hillier, Bryan B. DeBoer, John F. North III and Chris Holzshu
|
|
12
|
Ratio of Earnings to Combined Fixed Charges
|
|
21
|
Subsidiaries of Lithia Motors, Inc.
|
|
23
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
|
|
Exhibit
|
Description
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
(1)
|
Substantially identical agreements exist between DaimlerChrysler Motor Company, LLC and those other subsidiaries operating Dodge, Chrysler, Plymouth or Jeep dealerships.
|
|
(2)
|
Substantially identical agreements exist for its Ford and Lincoln-Mercury lines between Ford Motor Company and those other subsidiaries operating Ford or Lincoln-Mercury dealerships.
|
|
(3)
|
Substantially identical agreements exist between Volkswagen of America, Inc. and those subsidiaries operating Volkswagen dealerships.
|
|
(4)
|
Substantially identical agreements exist between Chevrolet Motor Division, GM Corporation and those other subsidiaries operating General Motors dealerships.
|
|
(5)
|
Substantially identical agreements exist (except the terms are all 2 years) between Toyota Motor Sales, USA, Inc. and those other subsidiaries operating Toyota dealerships.
|
|
(6)
|
Substantially identical documents exist with each Nissan store.
|
|
(7)
|
Substantially identical agreements exist between Nissan Motor Corporation and those other subsidiaries operating Nissan dealerships.
|
|
(8)
|
Lithia Real Estate, Inc. leases all the property in Medford, Oregon sold to CAR LIT, LLC under substantially identical leases covering six separate blocks of property.
|
|
(9)
|
Substantially similar agreements exist between Lithia Motors, Inc. and each of M.L. Dick Heimann, Bryan B. DeBoer, Christopher S. Holzshu and John F. North III.
|
| Date: February 22, 2013 | LITHIA MOTORS, INC. | ||
| By: | /s/Bryan B. DeBoer | ||
| Bryan B. DeBoer | |||
| Director, President and | |||
| Chief Executive Officer | |||
|
Signature
|
Title
|
|
|
/s/ Bryan B. DeBoer
|
Director, President and Chief Executive Officer
|
|
| Bryan B. DeBoer |
(Principal Executive Officer)
|
|
|
/s/ Christopher S. Holzshu
|
Senior Vice President, Chief Financial Officer
|
|
| Christopher S. Holzshu |
and Secretary (Principal Financial Officer)
|
|
|
/s/John F. North III
|
Vice President and Corporate Controller
|
|
| John F. North III |
(Principal Accounting Officer)
|
|
|
/s/Thomas Becker
|
Director
|
|
| Thomas Becker | ||
|
/s/Susan O. Cain
|
Director
|
|
| Susan O. Cain | ||
|
|
||
|
/s/Sidney B. DeBoer
|
Director
|
|
| Sidney B. DeBoer | ||
|
|
||
|
/s/M.L. Dick Heimann
|
Director
|
|
| M.L. Dick Heimann | ||
|
|
||
|
/s/Kenneth E. Roberts
|
Director
|
|
| Kenneth E. Roberts | ||
|
/s/William J. Young
|
Director
|
|
| William J. Young |
| December 31, | ||||||||
|
2012
|
2011
|
|||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 42,839 | $ | 20,851 | ||||
|
Accounts receivable, net of allowance for doubtful
accounts of $336 and $261
|
133,149 | 99,407 | ||||||
|
Inventories, net
|
723,326 | 506,484 | ||||||
|
Deferred income taxes
|
3,832 | 4,730 | ||||||
|
Other current assets
|
17,484 | 16,719 | ||||||
|
Assets held for sale
|
12,579 | - | ||||||
|
Total Current Assets
|
933,209 | 648,191 | ||||||
|
Property and equipment, net of accumulated
depreciation of $97,883 and $99,115
|
425,086 | 373,779 | ||||||
|
Goodwill
|
32,047 | 18,958 | ||||||
|
Franchise value
|
62,429 | 59,095 | ||||||
|
Deferred income taxes
|
17,123 | 29,270 | ||||||
|
Other non-current assets
|
22,808 | 16,840 | ||||||
|
Total Assets
|
$ | 1,492,702 | $ | 1,146,133 | ||||
|
|
||||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current Liabilities:
|
||||||||
|
Floor plan notes payable
|
$ | 13,454 | $ | 114,760 | ||||
|
Floor plan notes payable: non-trade
|
568,130 | 229,180 | ||||||
|
Current maturities of long-term debt
|
8,182 | 8,221 | ||||||
|
Trade payables
|
41,589 | 31,712 | ||||||
|
Accrued liabilities
|
81,602 | 72,711 | ||||||
|
Liabilities related to assets held for sale
|
8,347 | - | ||||||
|
Total Current Liabilities
|
721,304 | 456,584 | ||||||
|
Long-term debt, less current maturities
|
286,876 | 278,653 | ||||||
|
Deferred revenue
|
33,589 | 25,146 | ||||||
|
Other long-term liabilities
|
22,832 | 18,629 | ||||||
|
Total Liabilities
|
1,064,601 | 779,012 | ||||||
|
Stockholders' Equity:
|
||||||||
|
Preferred stock - no par value; authorized
15,000 shares; none outstanding
|
- | - | ||||||
|
Class A common stock - no par value;
authorized 100,000 shares; issued and outstanding 22,916 and 22,195
|
268,801 | 279,366 | ||||||
|
Class B common stock - no par value;
authorized 25,000 shares; issued and outstanding 2,762 and 3,762
|
343 | 468 | ||||||
|
Additional paid-in capital
|
12,399 | 10,918 | ||||||
|
Accumulated other comprehensive loss
|
(2,615 | ) | (4,508 | ) | ||||
|
Retained earnings
|
149,173 | 80,877 | ||||||
|
Total Stockholders' Equity
|
428,101 | 367,121 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 1,492,702 | $ | 1,146,133 | ||||
| Year Ended December 31, | ||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues:
|
||||||||||||
|
New vehicle
|
$ | 1,847,603 | $ | 1,391,375 | $ | 1,020,883 | ||||||
|
Used vehicle retail
|
833,484 | 678,571 | 558,105 | |||||||||
|
Used vehicle wholesale
|
139,237 | 128,329 | 103,817 | |||||||||
|
Finance and insurance
|
112,234 | 84,130 | 64,217 | |||||||||
|
Service, body and parts
|
347,703 | 315,958 | 277,945 | |||||||||
|
Fleet and other
|
36,226 | 34,383 | 11,655 | |||||||||
|
Total revenues
|
3,316,487 | 2,632,746 | 2,036,622 | |||||||||
|
Cost of sales:
|
||||||||||||
|
New vehicle
|
1,713,156 | 1,284,225 | 937,237 | |||||||||
|
Used vehicle retail
|
711,763 | 580,357 | 479,310 | |||||||||
|
Used vehicle wholesale
|
137,823 | 127,732 | 103,114 | |||||||||
|
Service, body and parts
|
179,633 | 163,738 | 144,003 | |||||||||
|
Fleet and other
|
34,812 | 31,410 | 10,012 | |||||||||
|
Total cost of sales
|
2,777,187 | 2,187,462 | 1,673,676 | |||||||||
|
Gross profit
|
539,300 | 445,284 | 362,946 | |||||||||
|
Asset impairments
|
115 | 1,376 | 15,301 | |||||||||
|
Selling, general and administrative
|
373,688 | 316,663 | 284,163 | |||||||||
|
Depreciation and amortization
|
17,128 | 16,427 | 17,012 | |||||||||
|
Operating income
|
148,369 | 110,818 | 46,470 | |||||||||
|
Floor plan interest expense
|
(12,816 | ) | (10,364 | ) | (10,155 | ) | ||||||
|
Other interest expense
|
(9,621 | ) | (12,878 | ) | (14,523 | ) | ||||||
|
Other income, net
|
2,525 | 694 | 420 | |||||||||
|
Income from continuing operations before income taxes
|
128,457 | 88,270 | 22,212 | |||||||||
|
Income tax provision
|
(49,062 | ) | (33,060 | ) | (8,625 | ) | ||||||
|
Income from continuing operations, net of income tax
|
79,395 | 55,210 | 13,587 | |||||||||
|
Income from discontinued operations, net of income tax
|
967 | 3,650 | 132 | |||||||||
|
Net income
|
$ | 80,362 | $ | 58,860 | $ | 13,719 | ||||||
|
Basic income per share from continuing operations
|
$ | 3.09 | $ | 2.10 | $ | 0.52 | ||||||
|
Basic income per share from discontinued operations
|
0.04 | 0.14 | 0.01 | |||||||||
|
Basic net income per share
|
$ | 3.13 | $ | 2.24 | $ | 0.53 | ||||||
|
Shares used in basic per share calculations
|
25,696 | 26,230 | 26,062 | |||||||||
|
Diluted income per share from continuing operations
|
$ | 3.03 | $ | 2.07 | $ | 0.52 | ||||||
|
Diluted income per share from discontinued operations
|
0.04 | 0.14 | - | |||||||||
|
Diluted net income per share
|
$ | 3.07 | $ | 2.21 | $ | 0.52 | ||||||
|
Shares used in diluted per share calculations
|
26,170 | 26,664 | 26,279 | |||||||||
| Year Ended December 31, | ||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net income
|
$ | 80,362 | $ | 58,860 | $ | 13,719 | ||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||
|
Gain (loss) on cash flow hedges, net of tax expense (benefit)
of $1,175, $195 and $(626)
|
1,893 | 361 | (1,019 | ) | ||||||||
|
Comprehensive income
|
$ | 82,255 | $ | 59,221 | $ | 12,700 | ||||||
| Common Stock |
Additional
|
Accumulated
Other
|
Total
Stock-
|
|||||||||||||||||||||||||||||
| Class A |
Class B
|
Paid In
|
Income
|
Retained
|
holders'
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Loss)
|
Earnings
|
Equity
|
|||||||||||||||||||||||||
|
Balance at December 31, 2009
|
22,036 | $ | 280,880 | 3,762 | $ | 468 | $ | 10,501 | $ | (3,850 | ) | $ | 19,039 | $ | 307,038 | |||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 13,719 | 13,719 | ||||||||||||||||||||||||
|
Fair value of interest rate swap agreements, net of
tax benefit of $626
|
- | - | - | - | - | (1,019 | ) | - | (1,019 | ) | ||||||||||||||||||||||
|
Issuance of stock in connection with employee
stock plans
|
658 | 4,192 | - | - | - | - | - | 4,192 | ||||||||||||||||||||||||
|
Shares forfeited by employees
|
(9 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||
|
Repurchase of Class A common stock
|
(162 | ) | (1,626 | ) | - | - | - | - | - | (1,626 | ) | |||||||||||||||||||||
|
Compensation for stock and stock option issuances
and excess tax benefits from option exercises
|
- | 1,361 | - | - | 471 | - | - | 1,832 | ||||||||||||||||||||||||
|
Dividends paid
|
- | - | - | - | - | - | (3,919 | ) | (3,919 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2010
|
22,523 | 284,807 | 3,762 | 468 | 10,972 | (4,869 | ) | 28,839 | 320,217 | |||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 58,860 | 58,860 | ||||||||||||||||||||||||
|
Fair value of interest rate swap agreements, net of
tax expense of $195
|
- | - | - | - | - | 361 | - | 361 | ||||||||||||||||||||||||
|
Issuance of stock in connection with employee
stock plans
|
438 | 5,654 | - | - | - | - | - | 5,654 | ||||||||||||||||||||||||
|
Issuance of restricted stock to employees
|
11 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Shares forfeited by employees
|
(5 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||
|
Repurchase of Class A common stock
|
(772 | ) | (13,568 | ) | - | - | - | - | - | (13,568 | ) | |||||||||||||||||||||
|
Compensation for stock and stock option issuances
and excess tax benefits from option exercises
|
- | 2,473 | - | - | (54 | ) | - | - | 2,419 | |||||||||||||||||||||||
|
Dividends paid
|
- | - | - | - | - | - | (6,822 | ) | (6,822 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2011
|
22,195 | 279,366 | 3,762 | 468 | 10,918 | (4,508 | ) | 80,877 | 367,121 | |||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | - | 80,362 | 80,362 | ||||||||||||||||||||||||
|
Fair value of interest rate swap agreements, net of
tax expense of $1,175
|
- | - | - | - | - | 1,893 | - | 1,893 | ||||||||||||||||||||||||
|
Issuance of stock in connection with employee
stock plans
|
647 | 8,652 | - | - | - | - | - | 8,652 | ||||||||||||||||||||||||
|
Issuance of restricted stock to employees
|
3 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Repurchase of Class A common stock
|
(929 | ) | (23,279 | ) | - | - | - | - | - | (23,279 | ) | |||||||||||||||||||||
|
Class B commons stock converted to Class A
common stock
|
1,000 | 125 | (1,000 | ) | (125 | ) | - | |||||||||||||||||||||||||
|
Compensation for stock and stock option issuances
and excess tax benefits from option exercises
|
- | 3,937 | - | - | 1,481 | - | - | 5,418 | ||||||||||||||||||||||||
|
Dividends paid
|
- | - | - | - | - | - | (12,066 | ) | (12,066 | ) | ||||||||||||||||||||||
|
Balance at December 31, 2012
|
22,916 | $ | 268,801 | 2,762 | $ | 343 | $ | 12,399 | $ | (2,615 | ) | $ | 149,173 | $ | 428,101 | |||||||||||||||||
| Year Ended December 31, | ||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 80,362 | $ | 58,860 | $ | 13,719 | ||||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||||||
|
Asset impairments
|
115 | 1,376 | 15,301 | |||||||||
|
Depreciation and amortization
|
17,128 | 16,427 | 17,012 | |||||||||
|
Depreciation and amortization within discontinued operations
|
186 | 521 | 574 | |||||||||
|
Stock-based compensation
|
3,116 | 2,001 | 2,419 | |||||||||
|
Gain on disposal of other assets
|
(747 | ) | (6,495 | ) | (107 | ) | ||||||
|
(Gain) loss from disposal activities within discontinued operations
|
621 | (4,396 | ) | 301 | ||||||||
|
Deferred income taxes
|
14,172 | 8,093 | (2,131 | ) | ||||||||
|
Excess tax benefit from share-based payment arrangements
|
(2,802 | ) | (525 | ) | (264 | ) | ||||||
|
(Increase) decrease (net of acquisitions and dispositions):
|
||||||||||||
|
Trade receivables, net
|
(33,704 | ) | (22,503 | ) | (22,881 | ) | ||||||
|
Inventories
|
(230,442 | ) | (78,202 | ) | (68,305 | ) | ||||||
|
Other current assets
|
(4,194 | ) | (13,111 | ) | (1,633 | ) | ||||||
|
Other non-current assets
|
(6,176 | ) | (1,108 | ) | (2,029 | ) | ||||||
|
Increase (decrease) (net of acquisitions and dispositions):
|
||||||||||||
|
Floor plan notes payable
|
(82,109 | ) | 13,510 | 10,550 | ||||||||
|
Trade payables
|
8,001 | 5,998 | 4,960 | |||||||||
|
Accrued liabilities
|
10,538 | 11,605 | 10,029 | |||||||||
|
Other long-term liabilities and deferred revenue
|
13,459 | 7,183 | 1,155 | |||||||||
|
Net cash used in operating activities
|
(212,476 | ) | (766 | ) | (21,330 | ) | ||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Principal payments received on notes receivable
|
946 | 121 | 85 | |||||||||
|
Capital expenditures
|
(64,584 | ) | (31,673 | ) | (7,589 | ) | ||||||
|
Proceeds from sales of assets
|
6,027 | 29,677 | 10,288 | |||||||||
|
Cash paid for acquisitions, net of cash acquired
|
(44,716 | ) | (60,485 | ) | (23,691 | ) | ||||||
|
Payments for life insurance policies
|
(3,288 | ) | (900 | ) | - | |||||||
|
Proceeds from sales of stores
|
6,618 | 23,838 | 941 | |||||||||
|
Net cash used in investing activities
|
(98,997 | ) | (39,422 | ) | (19,966 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Borrowings on floor plan notes payable: non-trade
|
348,477 | 63,145 | 24,090 | |||||||||
|
Borrowings on lines of credit
|
592,623 | 56,000 | 40,000 | |||||||||
|
Repayments on lines of credit
|
(580,269 | ) | (9,000 | ) | (24,000 | ) | ||||||
|
Principal payments on long-term debt, scheduled
|
(8,347 | ) | (10,909 | ) | (8,248 | ) | ||||||
|
Principal payments on long-term debt and capital leases, other
|
(40,765 | ) | (55,666 | ) | (40,146 | ) | ||||||
|
Proceeds from issuance of long-term debt
|
42,333 | 25,674 | 47,219 | |||||||||
|
Proceeds from issuance of common stock
|
8,652 | 5,654 | 4,192 | |||||||||
|
Repurchase of common stock
|
(23,279 | ) | (13,568 | ) | (1,626 | ) | ||||||
|
Excess tax benefit from share-based payment arrangements
|
2,802 | 525 | 264 | |||||||||
|
Decrease (increase) in restricted cash
|
3,300 | (3,300 | ) | - | ||||||||
|
Dividends paid
|
(12,066 | ) | (6,822 | ) | (3,919 | ) | ||||||
|
Net cash provided by financing activities
|
333,461 | 51,733 | 37,826 | |||||||||
|
Increase (decrease) in cash and cash equivalents
|
21,988 | 11,545 | (3,470 | ) | ||||||||
|
Cash and cash equivalents at beginning of year
|
20,851 | 9,306 | 12,776 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 42,839 | $ | 20,851 | $ | 9,306 | ||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid during the period for interest
|
$ | 22,976 | $ | 24,961 | $ | 25,357 | ||||||
|
Cash paid during the period for income taxes, net
|
36,579 | 33,722 | 8,000 | |||||||||
|
Supplemental schedule of non-cash activities:
|
||||||||||||
|
Debt issued in connection with acquisitions
|
2,609 | - | 63 | |||||||||
|
Floor plan debt acquired in connection with acquisitions
|
- | 19,348 | 1,856 | |||||||||
|
Acquisition of assets with capital leases
|
2,609 | - | 77 | |||||||||
|
Floor plan debt paid in connection with store disposals
|
6,712 | 1,784 | 2,134 | |||||||||
|
·
|
various lenders for the financing of vehicles sold;
|
|
·
|
customers for vehicles sold and service and parts sales;
|
|
·
|
manufacturers for factory rebates, dealer incentives and warranty reimbursement; and
|
|
·
|
insurance companies, finance companies, and other miscellaneous receivables.
|
|
Buildings and improvements (years)
|
5 | to |
40
|
|
Service equipment (years)
|
5 | to |
15
|
|
Furniture, office equipment, signs and fixtures (years)
|
3 | to |
10
|
|
●
|
certain of our Franchise Agreements continue indefinitely by their terms;
|
|
●
|
certain of our Franchise Agreements have limited terms, but are routinely renewed without substantial cost to us;
|
|
●
|
other than franchise terminations related to the unprecedented reorganizations of Chrysler and General Motors, and allowed by bankruptcy law, we are not aware of manufacturers terminating Franchise Agreements against the wishes of the franchise owners under the ordinary course of business. A manufacturer may pressure a franchise owner to sell a franchise when the owner is in breach of the franchise agreement over an extended period of time;
|
|
●
|
state dealership franchise laws typically limit the rights of the manufacturer to terminate or not renew a franchise;
|
|
●
|
we are not aware of any legislation or other factors that would materially change the retail automotive franchise system; and
|
|
●
|
as evidenced by our acquisition and disposition history, there is an active market for most automotive dealership franchises within the United States. We attribute value to the Franchise Agreements acquired with the dealerships we purchase based on the understanding and industry practice that the Franchise Agreements will be renewed indefinitely by the manufacturer.
|
|
·
|
engages in business activities from which it may earn revenues and incur expenses;
|
|
·
|
operating results are regularly reviewed by the enterprise’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and
|
|
·
|
discrete financial information is available.
|
|
December 31,
|
2012
|
2011
|
||||||
|
Contracts in transit
|
$ | 65,597 | $ | 47,867 | ||||
|
Trade receivables
|
20,932 | 16,418 | ||||||
|
Vehicle receivables
|
21,298 | 15,930 | ||||||
|
Manufacturer receivables
|
25,658 | 19,453 | ||||||
| 133,485 | 99,668 | |||||||
|
Less: Allowance
|
(336 | ) | (261 | ) | ||||
|
Total accounts receivables, net
|
$ | 133,149 | $ | 99,407 | ||||
|
December 31,
|
2012
|
2011
|
||||||
|
New vehicles
|
$ | 563,275 | $ | 372,838 | ||||
|
Used vehicles
|
130,529 | 106,622 | ||||||
|
Parts and accessories
|
29,522 | 27,024 | ||||||
|
Total inventories
|
$ | 723,326 | $ | 506,484 | ||||
|
December 31,
|
2012
|
2011
|
||||||
|
Land
|
$ | 128,653 | $ | 120,092 | ||||
|
Building and improvements
|
279,084 | 232,478 | ||||||
|
Service equipment
|
39,374 | 36,895 | ||||||
|
Furniture, office equipment, signs and fixtures
|
70,082 | 71,313 | ||||||
| 517,193 | 460,778 | |||||||
|
Less accumulated depreciation
|
(97,883 | ) | (99,115 | ) | ||||
| 419,310 | 361,663 | |||||||
|
Construction in progress
|
5,776 | 12,116 | ||||||
| $ | 425,086 | $ | 373,779 | |||||
|
Goodwill
|
||||
|
Balance as of December, 31, 2010, gross
|
$ | 305,452 | ||
|
Accumulated impairment losses
|
(299,266 | ) | ||
|
Balance as of December 31, 2010, net
|
6,186 | |||
|
Additions through acquisitions
|
12,869 | |||
|
Goodwill allocation to dispositions
|
(97 | ) | ||
|
Balance as of December 31, 2011, net
|
18,958 | |||
|
Additions through acquisitions
|
13,710 | |||
|
Goodwill allocation to dispositions
|
(621 | ) | ||
|
Balance as of December 31, 2012, net
|
$ | 32,047 | ||
|
Franchise
Value
|
||||
|
Balance as of December 31, 2010
|
$ | 45,193 | ||
|
Additions through acquisitions
|
14,517 | |||
|
Transfers to discontinued operations
|
(615 | ) | ||
|
Balance as of December 31, 2011
|
59,095 | |||
|
Additions through acquisitions
|
5,174 | |||
|
Transfers to discontinued operations
|
(1,840 | ) | ||
|
Balance as of December 31, 2012
|
$ | 62,429 | ||
|
December 31,
|
2012
|
2011
|
||||||
|
New vehicle floor plan commitment
(1) (2)
|
$ | 568,130 | $ | 229,180 | ||||
|
Floor plan notes payable
(2)
|
13,454 | 114,760 | ||||||
|
Total floor plan debt
|
581,584 | 343,940 | ||||||
|
Used vehicle inventory financing facility
|
78,309 | - | ||||||
|
Revolving line of credit
|
21,045 | 87,000 | ||||||
|
Real estate mortgages
|
192,928 | 194,404 | ||||||
|
Other debt
|
2,776 | 5,470 | ||||||
|
Total debt
|
$ | 876,642 | $ | 630,814 | ||||
|
(1)
|
We have a $575 million new vehicle floor plan commitment as part of our credit facility.
|
|
(2)
|
At December 31, 2012, an additional $6.9 million of floor plan notes payable outstanding on our new vehicle floor plan commitment and $1.4 million of floor plan notes payable on vehicles designated as service loaners are recorded as liabilities related to assets held for sale.
|
|
Year Ending December 31,
|
||||
|
2013
|
$ | 8,182 | ||
|
2014
|
8,459 | |||
|
2015
|
8,713 | |||
|
2016
|
32,885 | |||
|
2017
|
109,216 | |||
|
Thereafter
|
127,603 | |||
|
Total principal payments
|
$ | 295,058 | ||
|
Year Ending December 31,
|
||||
|
2013
|
$ | 17,188 | ||
|
2014
|
15,749 | |||
|
2015
|
14,317 | |||
|
2016
|
12,948 | |||
|
2017
|
10,666 | |||
|
Thereafter
|
72,968 | |||
|
Total minimum lease payments
|
143,836 | |||
|
Less: sublease rentals
|
(7,785 | ) | ||
| $ | 136,051 | |||
|
Year Ending December 31,
|
||||
|
2013
|
$ | 7,540 | ||
|
2014
|
3,792 | |||
|
2015
|
1,553 | |||
|
2016
|
491 | |||
|
2017
|
118 | |||
|
Thereafter
|
10 | |||
|
Total
|
$ | 13,504 | ||
|
Year Ending December 31,
|
|||||
|
2013
|
$ | 1,090 | |||
|
2014
|
850 | ||||
|
2015
|
654 | ||||
|
2016
|
488 | ||||
|
2017
|
349 | ||||
|
Thereafter
|
559 | ||||
|
Total
|
$ | 3,990 | |||
|
Year Ending December 31,
|
||||
|
2013
|
$ | 8,448 | ||
|
2014
|
5,839 | |||
|
2015
|
4,541 | |||
|
2016
|
3,547 | |||
|
2017
|
2,827 | |||
|
Thereafter
|
8,721 | |||
|
Total
|
$ | 33,923 | ||
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Shares repurchased
(1)
|
848,092 | 716,431 | 100,893 | |||||||||
|
Total purchase price (in thousands)
|
$ | 20,698 | $ | 12,389 | $ | 795 | ||||||
|
Average purchase price per share
|
$ | 24.41 | $ | 17.29 | $ | 7.88 | ||||||
|
(1)
|
Includes only shares repurchased under repurchase plans. An additional 80,687, 56,012 and 61,153 shares were repurchased in association with tax withholdings on the exercise of stock options in 2012, 2011 and 2010, respectively.
|
|
Quarter declared
|
Dividend amount per Class A and Class B share
|
Total amount of dividend
(in thousands)
|
||||||
|
2010
|
||||||||
|
First quarter
|
$ | - | $ | - | ||||
|
Second quarter
|
0.05 | 1,300 | ||||||
|
Third quarter
|
0.05 | 1,307 | ||||||
|
Fourth quarter
|
0.05 | 1,312 | ||||||
|
2011
|
||||||||
|
First quarter
|
$ | 0.05 | $ | 1,316 | ||||
|
Second quarter
|
0.07 | 1,851 | ||||||
|
Third quarter
|
0.07 | 1,838 | ||||||
|
Fourth quarter
|
0.07 | 1,817 | ||||||
|
2012
|
||||||||
|
First quarter
|
$ | 0.07 | $ | 1,815 | ||||
|
Second quarter
|
0.10 | 2,583 | ||||||
|
Third quarter
|
0.10 | 2,545 | ||||||
|
Fourth quarter
|
0.20 | 5,123 | (1) | |||||
|
(1)
|
In November 2012, we paid dividends of $2.5 million that had been declared in October 2012. An additional dividend payment of $2.6 million was declared and paid in December 2012 in lieu of the dividend typically declared and paid in March of the following year.
|
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||||||||||||||
|
Basic EPS
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||||||||
|
Numerator:
|
||||||||||||||||||||||||
|
Income from continuing operations applicable to common stockholders
|
$ | 69,069 | $ | 10,326 | $ | 47,292 | $ | 7,918 | $ | 11,626 | $ | 1,961 | ||||||||||||
|
Distributed income applicable to common stockholders
|
(10,497 | ) | (1,569 | ) | (5,844 | ) | (978 | ) | (3,353 | ) | (566 | ) | ||||||||||||
|
Basic undistributed income from continuing operations applicable to common stockholders
|
$ | 58,572 | $ | 8,757 | $ | 41,448 | $ | 6,940 | $ | 8,273 | $ | 1,395 | ||||||||||||
|
Denominator:
|
||||||||||||||||||||||||
|
Weighted average number of shares out-standing used to calculate basic income per share
|
22,354 | 3,342 | 22,468 | 3,762 | 22,300 | 3,762 | ||||||||||||||||||
|
Basic income from continuing operations per share applicable to common stockholders
|
$ | 3.09 | $ | 3.09 | $ | 2.10 | $ | 2.10 | $ | 0.52 | $ | 0.52 | ||||||||||||
|
Basic distributed income per share applicable to common stockholders
|
(0.47 | ) | (0.47 | ) | (0.26 | ) | (0.26 | ) | (0.15 | ) | (0.15 | ) | ||||||||||||
|
Basic undistributed income from continuing operations per share applicable to common stockholders
|
$ | 2.62 | $ | 2.62 | $ | 1.84 | $ | 1.84 | $ | 0.37 | $ | 0.37 | ||||||||||||
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||||||||||||||
|
Diluted EPS
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||||||||
|
Numerator:
|
||||||||||||||||||||||||
|
Distributed income applicable to common stockholders
|
$ | 10,497 | $ | 1,569 | $ | 5,844 | $ | 978 | $ | 3,353 | $ | 566 | ||||||||||||
|
Reallocation of distributed income as a result of conversion of dilutive stock options
|
28 | (28 | ) | 15 | (15 | ) | 5 | (5 | ) | |||||||||||||||
|
Reallocation of distributed income due to conversion of Class B to Class A
|
1,541 | - | 963 | - | 561 | - | ||||||||||||||||||
|
Diluted distributed income applicable to common stockholders
|
$ | 12,066 | $ | 1,541 | $ | 6,822 | $ | 963 | $ | 3,919 | $ | 561 | ||||||||||||
|
Undistributed income from continuing operations applicable to common stockholders
|
$ | 58,572 | $ | 8,757 | $ | 41,448 | $ | 6,940 | $ | 8,273 | $ | 1,395 | ||||||||||||
|
Reallocation of undistributed income as a result of conversion of dilutive stock options
|
159 | (159 | ) | 113 | (113 | ) | 11 | (11 | ) | |||||||||||||||
|
Reallocation of undistributed income due to conversion of Class B to Class A
|
8,598 | - | 6,827 | - | 1,384 | - | ||||||||||||||||||
|
Diluted undistributed income from continuing operations applicable to common stockholders
|
$ | 67,329 | $ | 8,598 | $ | 48,388 | $ | 6,827 | $ | 9,668 | $ | 1,384 | ||||||||||||
|
Denominator:
|
||||||||||||||||||||||||
|
Weighted average number of shares outstanding used to calculate basic income per share
|
22,354 | 3,342 | 22,468 | 3,762 | 22,300 | 3,762 | ||||||||||||||||||
|
Weighted average number of shares from stock options
|
474 | - | 434 | - | 217 | - | ||||||||||||||||||
|
Conversion of Class B to Class A
|
3,342 | - | 3,762 | - | 3,762 | - | ||||||||||||||||||
|
Weighted average number of shares outstanding used to calculate diluted income per share
|
26,170 | 3,342 | 26,664 | 3,762 | 26,279 | 3,762 | ||||||||||||||||||
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||||||||||||||
|
Diluted EPS
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||||||||
|
Diluted income from continuing operations per share available to common stockholders
|
$ | 3.03 | $ | 3.03 | $ | 2.07 | $ | 2.07 | $ | 0.52 | $ | 0.52 | ||||||||||||
|
Diluted distributed income from continuing operations per share applicable to common stockholders
|
(0.47 | ) | (0.47 | ) | (0.26 | ) | (0.26 | ) | (0.15 | ) | (0.15 | ) | ||||||||||||
|
Diluted undistributed income from continuing operations per share applicable to common stockholders
|
$ | 2.56 | $ | 2.56 | $ | 1.81 | $ | 1.81 | $ | 0.37 | $ | 0.37 | ||||||||||||
|
Antidilutive Securities:
|
||||||||||||||||||||||||
|
Shares issuable pursuant to stock options not included since they were antidilutive
|
45 | - | 280 | - | 661 | - | ||||||||||||||||||
|
Shares subject
to options
|
Weighted average
exercise price
|
Aggregate intrinsic value
(in millions)
|
Weighted average
remaining contractual term
(in years)
|
||||||||||||
|
Balance, December 31, 2011
|
811,176 | $ | 12.69 | ||||||||||||
|
Granted
|
- | - | |||||||||||||
|
Forfeited
|
(59,793 | ) | 9.12 | ||||||||||||
|
Expired
|
(90,000 | ) | 31.67 | ||||||||||||
|
Exercised
|
(407,884 | ) | 13.02 | ||||||||||||
|
Balance, December 31, 2012
|
253,499 | $ | 6.26 | $ |
7.9
|
1.6
|
|||||||||
|
Exercisable, December 31, 2012
|
253,499 | $ | 6.26 | $ |
7.9
|
1.6
|
|||||||||
|
Non-vested
stock grants
|
Weighted average
grant date fair value
|
|||||||
|
Balance, December 31, 2011
|
590,550 | $ | 8.72 | |||||
|
Granted
|
225,664 | 23.82 | ||||||
|
Vested
|
(144,591 | ) | 11.19 | |||||
|
Forfeited
|
(19,680 | ) | 10.25 | |||||
|
Balance, December 31, 2012
|
651,943 | $ | 13.35 | |||||
|
Year Ended December 31,
|
2010
|
|||
|
Risk-free interest rate
(1)
|
2.53 | % | ||
|
Dividend yield
(2)
|
2.54 | % | ||
|
Expected term
(3)
(in years)
|
4.2
|
|||
|
Volatility
(4)
|
81.22 | % | ||
|
Discount for post-vesting restrictions
|
0.0 | % | ||
|
(1)
|
The risk-free interest rate for each grant is based on the U.S. Treasury yield curve in effect at the time of grant for a period equal to the expected term of the stock option.
|
|
(2)
|
The dividend yield is calculated as a ratio of annualized expected dividends per share to the market value of our common stock on the date of grant.
|
|
(3)
|
The expected term is calculated based on the observed and expected time to post-vesting exercise behavior of identifiable employee groups.
|
|
(4)
|
The expected volatility is estimated based on a weighted average of historical volatility of our common stock.
|
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||
|
Weighted average grant-date fair value per share of stock options granted
|
$ | - | $ | - | $ | 4.19 | ||||||
|
Per share intrinsic value of non-vested stock granted
|
23.82 | 13.58 | 6.02 | |||||||||
|
Weighted average per share discount for compensation expense recognized under the 2009 ESPP
|
4.29 | 2.56 | 1.11 | |||||||||
|
Total intrinsic value of stock options exercised (in millions)
|
7.2
|
1.5
|
1.1
|
|||||||||
|
Fair value of non-vested stock that vested during the period (in millions)
|
3.5
|
0.7
|
0.4
|
|||||||||
|
Stock-based compensation recognized in results of operations, as a component of selling, general and administrative expense - excludes compensation expense related to an option granted to one of our executives. See Note 18. (in millions)
|
3.1
|
2.3
|
1.8
|
|||||||||
|
Tax benefit recognized in Consolidated Statements of Operations (in millions)
|
1.0
|
0.7
|
0.5
|
|||||||||
|
Cash received from options exercised and shares purchased under all share-based arrangements (in millions)
|
8.8
|
5.8
|
4.2
|
|||||||||
|
Tax deduction realized related to stock options exercised (in millions)
|
4.1
|
0.9
|
0.5
|
|||||||||
|
●
|
$25 million interest rate swap at a fixed rate of 4.495% per annum, variable rate adjusted on the 26
th
of each month, matures January 25, 2013;
|
|
●
|
$25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1
st
and 16
th
of each month, matures April 30, 2013;
|
|
●
|
$25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1
st
and
16
th
of each month, matures April 30, 2013 and
|
|
●
|
$25 million interest rate swap at a fixed rate of 5.587% per annum, variable rate adjusted on the 1
st
and 16
th
of each month, matures June 15, 2016.
|
|
Balance Sheet Information (in thousands)
|
Fair Value of Liability Derivatives
|
|||||
|
Location in Balance Sheet
|
December 31, 2012
|
|||||
|
Derivatives designated as hedging instruments
|
||||||
|
Interest rate swap contracts
|
Accrued liabilities
|
$ | 1,839 | |||
|
Other long-term liabilities
|
2,840 | |||||
| $ | 4,679 | |||||
|
Balance Sheet Information (in thousands)
|
Fair Value of Liability Derivatives
|
|||||
|
Location in Balance Sheet
|
December 31, 2011
|
|||||
|
Derivatives designated as hedging instruments
|
||||||
|
Interest rate swap contracts
|
Accrued liabilities
|
$ | 3,522 | |||
|
Other long-term liabilities
|
4,008 | |||||
| $ | 7,530 | |||||
|
Derivatives in Cash Flow Hedging Relationships
|
Amount of gain (loss) recognized in Accumulated OCI (effective portion)
|
Location of loss reclassified from accumulated OCI into Income (effective portion)
|
Amount of loss reclassified from Accumulated OCI into Income (effective portion)
|
Location of gain (loss) recognized in Income on derivative (ineffective portion and amount excluded from effectiveness testing)
|
Amount of gain (loss) recognized in Income on derivative (ineffective portion and amount excluded from effectiveness testing)
|
|||||||||||
|
For the Year Ended December 31, 2012
|
||||||||||||||||
|
Interest rate swap contracts
|
$ | 1,655 |
Floor plan
Interest expense
|
$ | (1,413 | ) |
Floor plan
Interest expense
|
$ | (2,900 | ) | ||||||
|
For the Year Ended December 31, 2011
|
||||||||||||||||
|
Interest rate swap contracts
|
$ | (1,343 | ) |
Floor plan
Interest expense
|
$ | (1,899 | ) |
Floor plan
Interest expense
|
$ | (1,587 | ) | |||||
|
For the Year Ended December 31, 2010
|
||||||||||||||||
|
Interest rate swap contracts
|
$ | (4,459 | ) |
Floor plan
Interest expense
|
$ | (2,814 | ) |
Floor plan
Interest expense
|
$ | (1,483 | ) | |||||
|
●
|
Level 1 – quoted prices in active markets for identical securities;
|
|
●
|
Level 2 – other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment spreads, credit risk; and
|
|
●
|
Level 3 – significant unobservable inputs, including our own assumptions in determining fair value.
|
|
Fair Value at December 31, 2012
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Measured on a recurring basis:
|
||||||||||||
|
Derivative contracts, net
|
$ | - | $ | (4,679 | ) | $ | - | |||||
|
Fair Value at December 31, 2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Measured on a recurring basis:
|
||||||||||||
|
Derivative contracts, net
|
$ | - | $ | (7,530 | ) | $ | - | |||||
|
Measured on a non-recurring basis:
|
||||||||||||
|
Long-lived assets held and used:
|
||||||||||||
|
Certain buildings and improvements
|
$ | - | $ | - | $ | 2,500 | ||||||
|
December 31,
2012
|
December 31, 2011
|
|||||||
|
Carrying value
|
$ | 130,469 | $ | 64,463 | ||||
|
Fair value
|
134,688 | 73,551 | ||||||
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | 31,438 | $ | 21,779 | $ | 9,093 | ||||||
|
State
|
3,626 | 3,561 | 1,619 | |||||||||
| 35,064 | 25,340 | 10,712 | ||||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
10,888 | 7,046 | (1,670 | ) | ||||||||
|
State
|
3,110 | 674 | (417 | ) | ||||||||
| 13,998 | 7,720 | (2,087 | ) | |||||||||
|
Total
|
$ | 49,062 | $ | 33,060 | $ | 8,625 | ||||||
|
December 31,
|
2012
|
2011
|
||||||
|
Deferred tax assets:
|
||||||||
|
Deferred revenue and cancellation reserves
|
$ | 7,597 | $ | 6,369 | ||||
|
Allowances and accruals, including state tax
carryforward amounts
|
21,340 | 20,234 | ||||||
|
Interest on derivatives
|
1,796 | 2,889 | ||||||
|
Goodwill
|
18,139 | 26,817 | ||||||
|
Capital loss carryforward
|
12,248 | 12,841 | ||||||
|
Total deferred tax assets
|
61,120 | 69,150 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Inventories
|
(4,684 | ) | (4,351 | ) | ||||
|
Property and equipment, principally due to differences in depreciation
|
(22,484 | ) | (16,418 | ) | ||||
|
Prepaids and property taxes
|
(1,356 | ) | (1,540 | ) | ||||
|
Total deferred tax liabilities
|
(28,524 | ) | (22,309 | ) | ||||
|
Valuation allowance
|
(11,641 | ) | (12,841 | ) | ||||
|
Total
|
$ | 20,955 | $ | 34,000 | ||||
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||
|
Federal tax provision at statutory rate
|
$ | 44,723 | $ | 30,895 | $ | 7,774 | ||||||
|
State taxes, net of federal income tax benefit
|
4,772 | 3,021 | 973 | |||||||||
|
Non-deductible expenses
|
618 | 208 | 223 | |||||||||
|
Permanent differences related to the employee
stock purchase program
|
52 | 105 | 164 | |||||||||
|
Release of valuation allowance
|
(1,200 | ) | (346 | ) | - | |||||||
|
Other
|
97 | (823 | ) | (509 | ) | |||||||
|
Income tax provision
|
$ | 49,062 | $ | 33,060 | $ | 8,625 | ||||||
|
Federal
|
2009-2012 | |||
|
13 states
|
2008-2012 |
|
●
|
On April 30, 2012, we acquired the inventory, equipment and intangible assets and assumed certain liabilities of Bellingham Chevrolet and Cadillac in Bellingham, Washington from Jerry Chambers Chevrolet.
|
|
●
|
On June 12, 2012, we acquired the inventory, equipment and intangible assets and assumed certain liabilities of Fairbanks GMC Buick from Gene’s GMC, LLC.
|
|
●
|
On August 27, 2012, we acquired the inventory, equipment and intangible assets and assumed certain liabilities of Killeen Chevrolet in Killeen, Texas from Connell Chevrolet, Inc.
|
|
●
|
On October 23, 2012, we acquired the inventory, equipment, real estate and intangible assets of, and assumed certain liabilities related to Bitterroot Toyota of Missoula, Montana from Bitterroot Motors, Inc.
|
|
●
|
In April 2011, we acquired the inventory, equipment, real estate and intangible assets of, and assumed certain liabilities related to, Mercedes-Benz of Portland, Oregon, Mercedes Benz of Wilsonville, Oregon and Rasmussen BMW/MINI in Portland, Oregon from the Don Rasmussen Group.
|
|
●
|
In October 2011 we acquired the inventory, equipment, real estate and intangible assets of Fresno Subaru from Herwaldt Automotive Group.
|
|
●
|
In July 2010, we acquired the inventory, equipment and intangible assets and assumed certain liabilities related to Honda of Bend and agreed to the transfer of Chevrolet and Cadillac brands from Bob Thomas Chevrolet Cadillac, both located in Bend, Oregon.
|
|
●
|
In August 2010, we acquired the inventory, equipment, real estate and intangible assets and assumed certain liabilities related to Toyota of Billings from Prestige Toyota, located in Billings, Montana.
|
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||
|
Revenue
|
$ | 3,386,066 | $ | 2,789,436 | $ | 2,210,073 | ||||||
|
Income from continuing operations, net of tax
|
80,064 | 56,904 | 14,779 | |||||||||
|
Basic income per share from continuing operations, net of tax
|
3.12 | 2.17 | 0.57 | |||||||||
|
Diluted income per share from continuing operations, net of tax
|
3.06 | 2.13 | 0.57 | |||||||||
|
Consideration paid for year ended December 31,
|
2012
|
2011
|
||||||
|
Cash paid, net of cash acquired
|
$ | 44,716 | $ | 55,368 | ||||
|
Floor plan financing assumed
|
- | 19,348 | ||||||
| $ | 44 ,716 | $ | 74,716 | |||||
|
Assets acquired and liabilities assumed for year ended ended December 31,
|
2012 | 2011 | ||||||
|
Inventories
|
$ | 17,541 | $ | 29,268 | ||||
|
Franchise value
|
5,174 | 14,517 | ||||||
|
Property, plant and equipment
|
11,097 | 17,351 | ||||||
|
Real estate lease reserves
|
- | 325 | ||||||
|
Other assets
|
110 | 1,475 | ||||||
|
Reserves
|
- | (663 | ) | |||||
|
Capital lease obligations
|
(2,609 | ) | - | |||||
|
Other liabilities
|
(307 | ) | (426 | ) | ||||
| 31,006 | 61,847 | |||||||
|
Goodwill
|
13,710 | 12,869 | ||||||
| $ | 44,716 | $ | 74,716 |
|
●
|
our management team, possessing the necessary authority, commits to a plan to sell the store;
|
|
●
|
the store is available for immediate sale in its present condition;
|
|
●
|
an active program to locate buyers and other actions that are required to sell the store are initiated;
|
|
●
|
a market for the store exists and we believe its sale is likely to be completed within one year;
|
|
●
|
active marketing of the store commences at a price that is reasonable in relation to the estimated fair market value; and
|
|
●
|
our management team believes it is unlikely that changes will be made to the plan or the plan to dispose of the store will be withdrawn.
|
|
December 31,
|
2012
|
|||
|
Inventories
|
$ | 9,412 | ||
|
Property, plant and equipment
|
1,102 | |||
|
Intangible assets
|
2,065 | |||
| $ | 12,579 | |||
|
December 31,
|
2012
|
|||
|
Floor plan notes payable
|
$ | 8,347 | ||
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||
|
Floor plan interest
|
$ | 217 | $ | 520 | $ | 493 | ||||||
|
Other interest
|
69 | 108 | 117 | |||||||||
|
Total interest
|
$ | 286 | $ | 628 | $ | 610 | ||||||
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||
|
Revenue
|
$ | 82,150 | $ | 131,380 | $ | 100,979 | ||||||
|
Gain from discontinued operations
|
$ | 2,186 | $ | 1,516 | $ | 648 | ||||||
|
Net gain (loss) on disposal activities
|
(621 | ) | 4,396 | (301 | ) | |||||||
| 1,565 | 5,912 | 347 | ||||||||||
|
Income tax expense
|
(598 | ) | (2,262 | ) | (215 | ) | ||||||
|
Income from discontinued operations, net of income taxes
|
$ | 967 | $ | 3,650 | $ | 132 | ||||||
|
Goodwill and other intangible assets disposed of
|
$ | 169 | $ | 712 | $ | - | ||||||
|
Cash generated from disposal activities
|
$ | 6,618 | $ | 23,838 | $ | 941 | ||||||
|
Floor plan debt paid in connection with disposal activities
|
$ | 6,712 | $ | 1,784 | $ | 2,134 | ||||||
|
Year Ended December 31,
|
2012
|
2011
|
2010
|
|||||||||
|
Goodwill and other intangible assets
|
$ | (169 | ) | $ | 3,168 | $ | - | |||||
|
Property, plant and equipment
|
(299 | ) | 1,357 | (217 | ) | |||||||
|
Inventory
|
(82 | ) | (88 | ) | - | |||||||
|
Other
|
(71 | ) | (41 | ) | (84 | ) | ||||||
| $ | (621 | ) | $ | 4,396 | $ | (301 | ) | |||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|