These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LITHIA MOTORS, INC.
|
|
Oregon
|
93-0572810
|
||
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
||
|
360 E. Jackson Street, Medford, Oregon
|
97501
|
||
|
(Address of principal executive offices)
|
(Zip Code)
|
||
|
Registrant's telephone number, including area code:
541-776-6401
|
|||
|
Class A common stock without par value
|
|
22,456,219
|
|
Class B common stock without par value
|
3,562,231
|
|
|
(Class)
|
(Outstanding at April 27, 2012)
|
|
|
|
|
|
PART I - FINANCIAL INFORMATION
|
Page
|
|
|
Item 1.
|
Financial Statements
|
|
|
Consolidated Balance Sheets (Unaudited) – March 31, 2012 and December 31, 2011
|
2
|
|
|
Consolidated Statements of Operations (Unaudited) – Three Months Ended March 31, 2012 and 2011
|
3
|
|
|
Consolidated Statements of Comprehensive Income (Unaudited) – Three Months Ended March 31, 2012 and 2011
|
4
|
|
|
Consolidated Statements of Cash Flows (Unaudited) – Three Months Ended March 31, 2012 and 2011
|
5
|
|
|
Condensed Notes to Consolidated Financial Statements (Unaudited)
|
6
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
16
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
28
|
|
Item 4.
|
Controls and Procedures
|
28
|
|
PART II - OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
29
|
|
Item 1A.
|
Risk Factors
|
29
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
29
|
|
Item 6.
|
Exhibits
|
29
|
|
Signatures
|
31
|
|
|
March 31,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 8,965 | $ | 20,851 | ||||
|
Accounts receivable, net of allowance for doubtful
accounts of $266 and $261
|
111,040 | 99,407 | ||||||
|
Inventories, net
|
559,216 | 506,484 | ||||||
|
Deferred income taxes
|
4,427 | 4,730 | ||||||
|
Other current assets
|
10,618 | 16,719 | ||||||
|
Total Current Assets
|
694,266 | 648,191 | ||||||
|
Property and equipment, net of accumulated
depreciation of $102,465 and $99,115
|
379,351 | 373,779 | ||||||
|
Goodwill
|
18,727 | 18,958 | ||||||
|
Franchise value
|
59,095 | 59,095 | ||||||
|
Deferred income taxes
|
30,536 | 29,270 | ||||||
|
Other non-current assets
|
16,752 | 16,840 | ||||||
|
Total Assets
|
$ | 1,198,727 | $ | 1,146,133 | ||||
|
|
||||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current Liabilities:
|
||||||||
|
Floor plan notes payable
|
$ | 109,628 | $ | 114,760 | ||||
|
Floor plan notes payable: non-trade
|
263,089 | 229,180 | ||||||
|
Current maturities of long-term debt
|
22,982 | 8,221 | ||||||
|
Trade payables
|
34,934 | 31,712 | ||||||
|
Accrued liabilities
|
77,874 | 72,711 | ||||||
|
Total Current Liabilities
|
508,507 | 456,584 | ||||||
|
Long-term debt, less current maturities
|
262,934 | 278,653 | ||||||
|
Deferred revenue
|
26,820 | 25,146 | ||||||
|
Other long-term liabilities
|
18,787 | 18,629 | ||||||
|
Total Liabilities
|
817,048 | 779,012 | ||||||
|
Stockholders' Equity:
|
||||||||
|
Preferred stock - no par value; authorized
15,000 shares; none outstanding
|
- | - | ||||||
|
Class A common stock - no par value;
authorized 100,000 shares; issued and
outstanding 22,365 and 22,195
|
278,970 | 279,366 | ||||||
|
Class B common stock - no par value;
authorized 25,000 shares; issued and
outstanding 3,612 and 3,762
|
449 | 468 | ||||||
|
Additional paid-in capital
|
10,483 | 10,918 | ||||||
|
Accumulated other comprehensive loss
|
(4,082 | ) | (4,508 | ) | ||||
|
Retained earnings
|
95,859 | 80,877 | ||||||
|
Total Stockholders' Equity
|
381,679 | 367,121 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 1,198,727 | $ | 1,146,133 | ||||
| Three Months Ended March 31, | ||||||||
|
2012
|
2011
|
|||||||
|
Revenues:
|
||||||||
|
New vehicle
|
$ | 404,288 | $ | 300,640 | ||||
|
Used vehicle retail
|
195,421 | 156,478 | ||||||
|
Used vehicle wholesale
|
34,336 | 29,537 | ||||||
|
Finance and insurance
|
25,420 | 19,299 | ||||||
|
Service, body and parts
|
86,448 | 73,761 | ||||||
|
Fleet and other
|
12,981 | 3,142 | ||||||
|
Total revenues
|
758,894 | 582,857 | ||||||
|
Cost of sales:
|
||||||||
|
New vehicle
|
373,162 | 278,034 | ||||||
|
Used vehicle retail
|
166,507 | 133,494 | ||||||
|
Used vehicle wholesale
|
33,918 | 29,138 | ||||||
|
Service, body and parts
|
44,855 | 38,000 | ||||||
|
Fleet and other
|
12,581 | 2,595 | ||||||
|
Total cost of sales
|
631,023 | 481,261 | ||||||
|
Gross profit
|
127,871 | 101,596 | ||||||
|
Asset impairments
|
115 | 382 | ||||||
|
Selling, general and administrative
|
91,590 | 77,134 | ||||||
|
Depreciation and amortization
|
4,199 | 4,092 | ||||||
|
Operating income
|
31,967 | 19,988 | ||||||
|
Floor plan interest expense
|
(2,950 | ) | (2,462 | ) | ||||
|
Other interest expense
|
(2,747 | ) | (3,292 | ) | ||||
|
Other income, net
|
499 | 77 | ||||||
|
Income from continuing operations before income taxes
|
26,769 | 14,311 | ||||||
|
Income tax provision
|
(9,973 | ) | (5,923 | ) | ||||
|
Income from continuing operations, net of income tax
|
16,796 | 8,388 | ||||||
|
Income from discontinued operations, net of income tax
|
- | 317 | ||||||
|
Net income
|
$ | 16,796 | $ | 8,705 | ||||
|
Basic income per share from continuing operations
|
$ | 0.65 | $ | 0.32 | ||||
|
Basic income per share from discontinued operations
|
- | 0.01 | ||||||
|
Basic net income per share
|
$ | 0.65 | $ | 0.33 | ||||
|
Shares used in basic per share calculations
|
25,986 | 26,341 | ||||||
|
Diluted income per share from continuing operations
|
$ | 0.63 | $ | 0.31 | ||||
|
Diluted income per share from discontinued operations
|
- | 0.02 | ||||||
|
Diluted net income per share
|
$ | 0.63 | $ | 0.33 | ||||
|
Shares used in diluted per share calculations
|
26,478 | 26,694 | ||||||
| Three Months Ended March 31, | ||||||||
|
2012
|
2011
|
|||||||
|
Net income
|
$ | 16,796 | $ | 8,705 | ||||
|
Other comprehensive income, net of tax:
|
||||||||
|
Gains on cash flow hedges, net of tax expense of
$265 and $320, respectively
|
426 | 562 | ||||||
|
Comprehensive income
|
$ | 17,222 | $ | 9,267 | ||||
| Three Months Ended March 31, | ||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 16,796 | $ | 8,705 | ||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Asset impairments
|
115 | 382 | ||||||
|
Depreciation and amortization
|
4,199 | 4,092 | ||||||
|
Depreciation and amortization within discontinued operations
|
- | 101 | ||||||
|
Stock-based compensation
|
576 | 491 | ||||||
|
(Gain) loss on disposal of other assets
|
(988 | ) | 105 | |||||
|
Deferred income taxes
|
(870 | ) | (394 | ) | ||||
|
Excess tax benefit from share-based payment arrangements
|
(749 | ) | (21 | ) | ||||
|
(Increase) decrease (net of acquisitions and dispositions):
|
||||||||
|
Trade receivables, net
|
(11,633 | ) | (4,648 | ) | ||||
|
Inventories
|
(62,113 | ) | (41,769 | ) | ||||
|
Other current assets
|
5,292 | (888 | ) | |||||
|
Other non-current assets
|
2,778 | (412 | ) | |||||
|
Increase (decrease) (net of acquisitions and dispositions):
|
||||||||
|
Floor plan notes payable
|
(3,324 | ) | 9,905 | |||||
|
Trade payables
|
1,549 | 3,296 | ||||||
|
Accrued liabilities
|
5,105 | 9,683 | ||||||
|
Other long-term liabilities and deferred revenue
|
2,280 | 132 | ||||||
|
Net cash used in operating activities
|
(40,987 | ) | (11,240 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Principal payments received on notes receivable
|
25 | 36 | ||||||
|
Capital expenditures
|
(8,459 | ) | (2,333 | ) | ||||
|
Proceeds from sales of assets
|
1,009 | 3,084 | ||||||
|
Payments for life insurance policies
|
(1,968 | ) | (1,048 | ) | ||||
|
Proceeds from sales of stores
|
2,901 | - | ||||||
|
Net cash used in investing activities
|
(6,492 | ) | (261 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Borrowings on floor plan notes payable: non-trade
|
39,401 | 39,262 | ||||||
|
Borrowings on lines of credit
|
5,000 | - | ||||||
|
Repayments on lines of credit
|
(12,000 | ) | (9,000 | ) | ||||
|
Principal payments on long-term debt, scheduled
|
(2,028 | ) | (2,233 | ) | ||||
|
Principal payments on long-term debt and capital leases, other
|
- | (11,870 | ) | |||||
|
Proceeds from issuance of long-term debt
|
8,069 | - | ||||||
|
Proceeds from issuance of common stock
|
869 | 590 | ||||||
|
Repurchase of common stock
|
(2,653 | ) | (141 | ) | ||||
|
Excess tax benefit from share-based payment arrangements
|
749 | 21 | ||||||
|
Dividends paid
|
(1,814 | ) | (1,316 | ) | ||||
|
Net cash provided by financing activities
|
35,593 | 15,313 | ||||||
|
Increase (decrease) in cash and cash equivalents
|
(11,886 | ) | 3,812 | |||||
|
Cash and cash equivalents at beginning of period
|
20,851 | 9,306 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 8,965 | $ | 13,118 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for interest
|
$ | 5,794 | $ | 6,017 | ||||
|
Cash paid during the period for income taxes, net
|
2,122 | 927 | ||||||
|
March 31,
2012
|
December 31, 2011
|
|||||||
|
New vehicles
|
$ | 417,158 | $ | 372,838 | ||||
|
Used and program vehicles
|
115,353 | 106,622 | ||||||
|
Parts and accessories
|
26,705 | 27,024 | ||||||
|
Total inventories
|
$ | 559,216 | $ | 506,484 | ||||
|
Goodwill
|
||||
|
Balance as of December, 31, 2010, gross
|
$ | 305,452 | ||
|
Accumulated impairment loss
|
(299,266 | ) | ||
|
Balance as of December 31, 2010, net
|
6,186 | |||
|
Additions through acquisitions
|
12,869 | |||
|
Transfers to discontinued operations
|
(97 | ) | ||
|
Balance as of December 31, 2011, net
|
18,958 | |||
|
Goodwill allocated to dispositions
|
(231 | ) | ||
|
Balance as of March 31, 2012, net
|
$ | 18,727 | ||
|
|
·
|
Level 1 – quoted prices in active markets for identical securities;
|
|
|
·
|
Level 2 – other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment spreads and credit risk; and
|
|
|
·
|
Level 3 – significant unobservable inputs, including our own assumptions in determining fair value.
|
|
Fair Value at March 31, 2012
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Measured on a recurring basis:
|
||||||||||||
|
Derivative contracts, net
|
$ | - | $ | (6,889 | ) | $ | - | |||||
|
Measured on a non-recurring basis:
|
||||||||||||
|
Long-lived assets held and used:
|
||||||||||||
|
Certain buildings and improvements
|
$ | - | $ | - | $ | 1,450 | ||||||
|
Fair Value at December 31, 2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Measured on a recurring basis:
|
||||||||||||
|
Derivative contracts, net
|
$ | - | $ | (7,530 | ) | $ | - | |||||
|
Measured on a non-recurring basis:
|
||||||||||||
|
Long-lived assets held and used:
|
||||||||||||
|
Certain buildings and improvements
|
$ | - | $ | - | $ | 2,500 | ||||||
|
|
·
|
effective January 26, 2008 – a five year, $25 million interest rate swap at a fixed rate of 4.495% per annum, variable rate adjusted on the 26
th
of each month;
|
|
|
·
|
effective May 1, 2008 – a five year, $25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1
st
and 16
th
of each month;
|
|
|
·
|
effective May 1, 2008 – a five year, $25 million interest rate swap at a fixed rate of 3.495% per annum, variable rate adjusted on the 1
st
and
16
th
of each month and
|
|
|
·
|
effective June 16, 2006 – a ten year, $25 million interest rate swap at a fixed rate of 5.587% per annum, variable rate adjusted on the 1
st
and 16
th
of each month.
|
|
Balance Sheet Information
(in thousands)
|
Fair Value of Asset Derivatives
|
Fair Value of Liability Derivatives
|
|||||||||
|
Location in Balance Sheet
|
March 31,
2012
|
Location in Balance Sheet
|
March 31,
2012
|
||||||||
|
Derivatives Designated as Hedging Instruments
|
|||||||||||
|
Interest Rate Swap Contracts
|
Prepaid expenses and other
|
$ | - |
Accrued
liabilities
|
$ | 3,491 | |||||
|
Other non-current assets
|
- |
Other long-term liabilities
|
3,398 | ||||||||
| $ | - | $ | 6,889 | ||||||||
|
Balance Sheet Information
(in thousands)
|
Fair Value of Asset Derivatives
|
Fair Value of Liability Derivatives
|
|||||||||
|
Location in Balance Sheet
|
December 31, 2011
|
Location in Balance Sheet
|
December 31, 2011
|
||||||||
|
Derivatives Designated as Hedging Instruments
|
|||||||||||
|
Interest Rate Swap Contracts
|
Prepaid expenses and other
|
$ | - |
Accrued
liabilities
|
$ | 3,522 | |||||
|
Other non-current assets
|
- |
Other long-term liabilities
|
4,008 | ||||||||
| $ | - | $ | 7,530 | ||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
Amount of Gain Recognized in Accumulated OCI
(Effective Portion)
|
Location of Gain Reclassified from Accumulated OCI into Income
(Effective Portion)
|
Amount of Loss Reclassified from Accumulated OCI into Income
(Effective Portion)
|
Location of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
Amount of Loss Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|||||||||
|
Three Months Ended
March 31, 2012
|
||||||||||||||
|
Interest Rate Swap Contracts
|
$ | 283 |
Floor plan
interest expense
|
$ | (408 | ) |
Floor plan
interest expense
|
$ | (654 | ) | ||||
|
Three Months Ended
March 31, 2011
|
||||||||||||||
|
Interest Rate Swap Contracts
|
$ | 388 |
Floor plan
interest expense
|
$ | (494 | ) |
Floor plan
interest expense
|
$ | (412 | ) | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Revenue
|
$ | - | $ | 20,140 | ||||
|
Pre-tax gain from discontinued operations
|
$ | - | $ | 517 | ||||
|
Gain (loss) on disposal activities
|
- | - | ||||||
| - | 517 | |||||||
|
Income tax expense
|
- | (200 | ) | |||||
|
Income from discontinued operations, net of income tax expense
|
$ | - | $ | 317 | ||||
|
Three Months Ended
March 31,
|
2012
|
2011
|
||||||||||||||
|
Basic EPS from Continuing Operations
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||
|
Numerator:
|
||||||||||||||||
|
Income from continuing operations applicable to common stockholders
|
$ | 14,373 | $ | 2,423 | $ | 7,190 | $ | 1,198 | ||||||||
|
Distributed income applicable to common stockholders
|
(1,552 | ) | (262 | ) | (1,128 | ) | (188 | ) | ||||||||
|
Basic undistributed income from continuing operations applicable to common stockholders
|
$ | 12,821 | $ | 2,161 | $ | 6,062 | $ | 1,010 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average number of shares outstanding used to calculate basic income per share
|
22,238 | 3,748 | 22,579 | 3,762 | ||||||||||||
|
Basic income per share from continuing operations applicable to common stockholders
|
$ | 0.65 | $ | 0.65 | $ | 0.32 | $ | 0.32 | ||||||||
|
Basic distributed income per share from continuing operations applicable to common stockholders
|
(0.07 | ) | (0.07 | ) | (0.05 | ) | (0.05 | ) | ||||||||
|
Basic undistributed income per share from continuing operations applicable to common stockholders
|
$ | 0.58 | $ | 0.58 | $ | 0.27 | $ | 0.27 | ||||||||
|
Three Months Ended
March 31,
|
2012
|
2011
|
||||||||||||||
|
Diluted EPS from Continuing Operations
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||
|
Numerator:
|
||||||||||||||||
|
Distributed income applicable to common stockholders
|
$ | 1,552 | $ | 262 | $ | 1,128 | $ | 188 | ||||||||
|
Reallocation of distributed income as a result of conversion of dilutive stock options
|
5 | (5 | ) | 3 | (3 | ) | ||||||||||
|
Reallocation of distributed income due to conversion of Class B to Class A common shares outstanding
|
257 | - | 185 | - | ||||||||||||
|
Diluted distributed income applicable to common stockholders
|
$ | 1,814 | $ | 257 | $ | 1,316 | $ | 185 | ||||||||
|
Undistributed income from continuing operations applicable to common stockholders
|
$ | 12,821 | $ | 2,161 | $ | 6,062 | $ | 1,010 | ||||||||
|
Reallocation of undistributed income as a result of conversion of dilutive stock options
|
40 | (40 | ) | 13 | (13 | ) | ||||||||||
|
Reallocation of undistributed income due to conversion of Class B to Class A
|
2,121 | - | 997 | - | ||||||||||||
|
Diluted undistributed income from continuing operations applicable to common stockholders
|
$ | 14,982 | $ | 2,121 | $ | 7,072 | $ | 997 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average number of shares outstanding used to calculate basic income per share from continuing operations
|
22,238 | 3,748 | 22,579 | 3,762 | ||||||||||||
|
Weighted average number of shares from stock options
|
492 | - | 353 | - | ||||||||||||
|
Conversion of Class B to Class A common shares outstanding
|
3,748 | - | 3,762 | - | ||||||||||||
|
Weighted average number of shares outstanding used to calculate diluted income per share from continuing operations
|
26,478 | 3,748 | 26,694 | 3,762 | ||||||||||||
|
Diluted income per share from continuing operations applicable to common stockholders
|
$ | 0.63 | $ | 0.63 | $ | 0.31 | $ | 0.31 | ||||||||
|
Diluted distributed income per share from continuing operations applicable to common stockholders
|
(0.07 | ) | (0.07 | ) | (0.05 | ) | (0.05 | ) | ||||||||
|
Diluted undistributed income per share from continuing operations applicable to common stockholders
|
$ | 0.56 | $ | 0.56 | $ | 0.26 | $ | 0.26 | ||||||||
|
Three Months Ended
March 31,
|
2012
|
2011
|
||||||||||||||
|
Diluted EPS
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||
|
Antidilutive Securities
|
||||||||||||||||
|
Shares issuable pursuant to stock options not included since they were antidilutive
|
90 | - | 387 | - | ||||||||||||
|
Three months ended
March 31, 2012
|
Revenues
|
Percent of
Total
Revenues
|
Gross
Profit
|
Gross Profit
Margin
|
Percent of Total
Gross Profit
|
|||||||||||||||||
|
New vehicle
|
$ | 404,288 | 53.3 | % | $ | 31,126 | 7.7 | % | 24.4 | % | ||||||||||||
|
Used vehicle retail
|
195,421 | 25.8 | 28,914 | 14.8 | 22.6 | |||||||||||||||||
|
Used vehicle wholesale
|
34,336 | 4.5 | 418 | 1.2 | 0.3 | |||||||||||||||||
|
Finance and insurance
(1)
|
25,420 | 3.3 | 25,420 | 100.0 | 19.9 | |||||||||||||||||
|
Service, body and parts
|
86,448 | 11.4 | 41,593 | 48.1 | 32.5 | |||||||||||||||||
|
Fleet and other
|
12,981 | 1.7 | 400 | 3.1 | 0.3 | |||||||||||||||||
| $ | 758,894 | 100.0 | % | $ | 127,871 | 16.8 | % | 100.0 | % | |||||||||||||
|
Three months ended
March 31, 2011
|
Revenues
|
Percent of
Total
Revenues
|
Gross
Profit
|
Gross Profit
Margin
|
Percent of Total
Gross Profit
|
|||||||||||||||||
|
New vehicle
|
$ | 300,640 | 51.6 | % | $ | 22,606 | 7.5 | % | 22.3 | % | ||||||||||||
|
Used vehicle retail
|
156,478 | 26.8 | 22,984 | 14.7 | 22.6 | |||||||||||||||||
|
Used vehicle wholesale
|
29,537 | 5.1 | 399 | 1.4 | 0.4 | |||||||||||||||||
|
Finance and insurance
(1)
|
19,299 | 3.3 | 19,299 | 100.0 | 19.0 | |||||||||||||||||
|
Service, body and parts
|
73,761 | 12.7 | 35,761 | 48.5 | 35.2 | |||||||||||||||||
|
Fleet and other
|
3,142 | 0.5 | 547 | 17.4 | 0.5 | |||||||||||||||||
| $ | 582,857 | 100.0 | % | $ | 101,596 | 17.4 | % | 100.0 | % | |||||||||||||
|
|
(1)
|
Commissions reported net of anticipated cancellations.
|
|
Three Months Ended
March 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands, except per unit amounts)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Revenue
|
$ | 404,288 | $ | 300,640 | $ | 103,648 | 34.5 | % | ||||||||
|
Retail units sold
|
12,469 | 9,525 | 2,944 | 30.9 | ||||||||||||
|
Average selling price per retail unit
|
$ | 32,423 | $ | 31,563 | $ | 860 | 2.7 | |||||||||
|
Same store
|
||||||||||||||||
|
Revenue
|
$ | 371,503 | $ | 296,679 | $ | 74,824 | 25.2 | % | ||||||||
|
Retail units sold
|
11,631 | 9,391 | 2,240 | 23.9 | ||||||||||||
|
Average selling price per retail unit
|
$ | 31,941 | $ | 31,592 | $ | 349 | 1.1 | |||||||||
|
Three Months Ended
March 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands, except per unit amounts)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Retail revenue
|
$ | 195,421 | $ | 156,478 | $ | 38,943 | 24.9 | % | ||||||||
|
Retail units sold
|
11,508 | 9,506 | 2,002 | 21.1 | ||||||||||||
|
Average selling price per retail unit
|
$ | 16,981 | $ | 16,461 | $ | 520 | 3.2 | |||||||||
|
Same store
|
||||||||||||||||
|
Retail revenue
|
$ | 182,135 | $ | 153,907 | $ | 28,228 | 18.3 | % | ||||||||
|
Retail units sold
|
10,806 | 9,350 | 1,456 | 15.6 | ||||||||||||
|
Average selling price per retail unit
|
$ | 16,855 | $ | 16,461 | $ | 394 | 2.4 | |||||||||
|
Three Months Ended
March 31,
|
Increase
|
% Increase
|
||||||||||||||
|
(Dollars in thousands, except per unit amounts)
|
2012
|
2011
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Wholesale revenue
|
$ | 34,336 | $ | 29,537 | $ | 4,799 | 16.2 | % | ||||||||
|
Wholesale units sold
|
4,593 | 3,742 | 851 | 22.7 | ||||||||||||
|
Average selling price per wholesale unit
|
$ | 7,476 | $ | 7,893 | $ | (417 | ) | (5.3 | ) | |||||||
|
Same store
|
||||||||||||||||
|
Wholesale revenue
|
$ | 31,961 | $ | 28,735 | $ | 3,226 | 11.2 | % | ||||||||
|
Wholesale units sold
|
4,312 | 3,671 | 641 | 17.5 | ||||||||||||
|
Average selling price per wholesale unit
|
$ | 7,412 | $ | 7,828 | $ | (416 | ) | (5.3 | ) | |||||||
|
Three Months Ended
March 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands, except per unit amounts)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Revenue
|
$ | 25,420 | $ | 19,299 | $ | 6,121 | 31.7 | % | ||||||||
|
Revenue per retail unit
|
||||||||||||||||
|
Finance reserves
|
$ | 395 | $ | 364 | $ | 31 | 8.5 | |||||||||
|
Maintenance contracts
|
547 | 541 | 6 | 1.1 | ||||||||||||
|
Insurance and other
|
118 | 109 | 9 | 8.3 | ||||||||||||
|
Revenue per retail unit
|
$ | 1,060 | $ | 1,014 | $ | 46 | 4.5 | |||||||||
|
Same store
|
||||||||||||||||
|
Revenue
|
$ | 23,696 | $ | 18,463 | $ | 5,233 | 28.3 | % | ||||||||
|
Revenue per retail unit
|
||||||||||||||||
|
Finance reserves
|
$ | 392 | $ | 360 | $ | 32 | 8.9 | |||||||||
|
Maintenance contracts
|
553 | 523 | 30 | 5.7 | ||||||||||||
|
Insurance and other
|
111 | 102 | 9 | 8.8 | ||||||||||||
|
Revenue per retail unit
|
$ | 1,056 | $ | 985 | $ | 71 | 7.2 | |||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Finance and insurance
|
75 | % | 73 | % | ||||
|
Service contracts
|
41 | 40 | ||||||
|
Lifetime oil change and filter
|
37 | 38 | ||||||
|
Three Months Ended
March 31,
|
Increase
|
% Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Reported
|
||||||||||||||||
|
Customer pay
|
$ | 48,093 | $ | 39,879 | $ | 8,214 | 20.6 | % | ||||||||
|
Warranty
|
13,316 | 12,978 | 338 | 2.6 | ||||||||||||
|
Wholesale parts
|
16,610 | 13,442 | 3,168 | 23.6 | ||||||||||||
|
Body shop
|
8,429 | 7,462 | 967 | 13.0 | ||||||||||||
|
Total service, body and parts
|
$ | 86,448 | $ | 73,761 | $ | 12,687 | 17.2 | % | ||||||||
|
Same store
|
||||||||||||||||
|
Customer pay
|
$ | 41,627 | $ | 39,155 | $ | 2,472 | 6.3 | % | ||||||||
|
Warranty
|
11,122 | 12,610 | (1,488 | ) | (11.8 | ) | ||||||||||
|
Wholesale parts
|
14,758 | 13,298 | 1,460 | 11.0 | ||||||||||||
|
Body shop
|
8,424 | 7,462 | 962 | 12.9 | ||||||||||||
|
Total service, body and parts
|
$ | 75,931 | $ | 72,525 | $ | 3,406 | 4.7 | % | ||||||||
|
Basis
|
||||||||||||
|
Three Months Ended March 31,
|
Point Change*
|
|||||||||||
|
2012
|
2011
|
|||||||||||
|
New vehicle
|
7.7 | % | 7.5 | % | 20 | bp | ||||||
|
Used vehicle retail
|
14.8 | 14.7 | 10 | |||||||||
|
Used vehicle wholesale
|
1.2 | 1.4 | (20 | ) | ||||||||
|
Finance and insurance
|
100.0 | 100.0 | - | |||||||||
|
Service, body and parts
|
48.1 | 48.5 | (40 | ) | ||||||||
|
Overall
|
16.8 | % | 17.4 | % | (60 | ) | ||||||
|
*
|
One basis point is equal to 1/100
th
of one percent.
|
|
Three Months Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Long-lived assets
|
$ | 115 | $ | 382 | ||||
|
Three Months Ended
March 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Personnel
|
$ | 60,180 | $ | 49,431 | $ | 10,749 | 21.7 | % | ||||||||
|
Advertising
|
6,544 | 5,630 | 914 | 16.2 | ||||||||||||
|
Rent
|
4,340 | 3,297 | 1,043 | 31.6 | ||||||||||||
|
Facility costs
|
6,254 | 6,557 | (303 | ) | (4.6 | ) | ||||||||||
|
Other
|
14,272 | 12,219 | 2,053 | 16.8 | ||||||||||||
|
Total SG&A
|
$ | 91,590 | $ | 77,134 | $ | 14,456 | 18.7 | % | ||||||||
|
Three Months Ended
March 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Depreciation and amortization
|
$ | 4,199 | $ | 4,092 | $ | 107 | 2.6 | % | ||||||||
|
Three Months Ended
March 31,
|
%
|
|||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
Increase
|
Increase
|
||||||||||||
|
Floor plan interest expense (new vehicles)
|
$ | 2,950 | $ | 2,462 | $ | 488 | 19.8 | % | ||||||||
|
Floor plan assistance (included as an offset to cost of sales)
|
(3,710 | ) | (2,802 | ) | 908 | 32.4 | ||||||||||
|
Net new vehicle carrying costs
|
$ | (760 | ) | $ | (340 | ) | $ | 420 | 123.5 | % | ||||||
|
Three Months Ended
March 31,
|
Increase
|
%
Increase
|
||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
(Decrease)
|
(Decrease)
|
||||||||||||
|
Mortgage interest
|
$ | 2,220 | $ | 2,954 | $ | (734 | ) | (24.8 | )% | |||||||
|
Other interest
|
621 | 354 | 267 | 75.4 | ||||||||||||
|
Capitalized interest
|
(94 | ) | (16 | ) | 78 | 487.5 | ||||||||||
|
Total other interest expense
|
$ | 2,747 | $ | 3,292 | $ | (545 | ) | (16.6 | )% | |||||||
|
Three Months Ended March 31, 2012
|
||||||||||||||||||||
|
As reported
|
Asset impairment and disposal gain
|
Equity investment
|
Tax attribute
|
Adjusted
|
||||||||||||||||
|
Asset impairments
|
$ | 115 | $ | (115 | ) | $ | - | $ | - | $ | - | |||||||||
|
Selling, general and administrative
|
91,590 | 739 | - | - | 92,329 | |||||||||||||||
|
Income from operations
|
31,967 | (624 | ) | - | - | 31,343 | ||||||||||||||
|
Other income, net
|
499 | - | (244 | ) | - | 255 | ||||||||||||||
|
Income from continuing operations before
income taxes
|
$ | 26,769 | $ | (624 | ) | $ | (244 | ) | $ | - | $ | 25,901 | ||||||||
|
Income tax expense
|
(9,973 | ) | 244 | 95 | (494 | ) | (10,128 | ) | ||||||||||||
|
Net income from continuing operations
|
$ | 16,796 | $ | (380 | ) | $ | (149 | ) | $ | (494 | ) | $ | 15,773 | |||||||
|
Diluted earnings (loss) per share from continuing operations
|
$ | 0.63 | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | 0.60 | |||||||
|
Diluted share count
|
26,478 | |||||||||||||||||||
|
Three Months Ended March 31, 2011
|
||||||||||||||||
|
As reported
|
Asset impairment
|
Stock-based compensation
tax shortfall
|
Adjusted
|
|||||||||||||
|
Asset impairments
|
$ | 382 | $ | (382 | ) | $ | - | $ | - | |||||||
|
Income from operations
|
19,988 | 382 | - | 20,370 | ||||||||||||
|
Income from continuing operations before income taxes
|
$ | 14,311 | $ | 382 | $ | - | $ | 14,693 | ||||||||
|
Income tax expense
|
(5,923 | ) | (153 | ) | 186 | (5,890 | ) | |||||||||
|
Net income from continuing operations
|
$ | 8,388 | $ | 229 | $ | 186 | $ | 8,803 | ||||||||
|
Diluted earnings per share from continuing operations
|
$ | 0.31 | $ | 0.01 | $ | 0.01 | $ | 0.33 | ||||||||
|
Diluted share count
|
26,694 | |||||||||||||||
|
As of
March 31,
|
As of
December 31,
|
Increase
|
%
Increase
|
|||||||||||||
|
2012
|
2011
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
Cash and cash equivalents
|
$ | 8,965 | $ | 20,851 | $ | (11,886 | ) | (57.0 | )% | |||||||
|
Available credit on the
Revolving line of credit
|
16,899 | 10,449 | 6,450 | 61.7 | ||||||||||||
|
Unfinanced new vehicles
|
76,197 | 65,857 | 10,340 | 15.7 | ||||||||||||
|
Total available funds
|
$ | 102,061 | $ | 97,157 | $ | 4,904 | 5.0 | % | ||||||||
|
Outstanding as of
March 31, 2012
|
Remaining Available as
of March 31, 2012
|
||||||||
|
Floor plan facilities
|
$ | 372,717 | $ | - | (1) | ||||
|
Revolving line of credit
|
80,000 | 16,899 | (2),(3) | ||||||
|
Real estate mortgages
|
200,552 | - | |||||||
|
Other debt
|
5,364 | - | |||||||
|
Total debt
|
$ | 658,633 | $ | 16,899 | |||||
|
(1)
|
We have a $100 million credit facility for floor plan financing with U.S. Bank National Association and JPMorgan Chase Bank, N.A. Certain of our lenders do not have formal limits on the new and program vehicle lines. We have approximately $76.2 million in unfloored new vehicles at March 31, 2012.
|
|
(2)
|
Reduced by $3.1 million for outstanding letters of credit.
|
|
(3)
|
The amount available on the line is limited based on a borrowing base calculation and fluctuates monthly.
|
|
For the Three Months Ended
March 31,
|
||||||||
|
(In thousands)
|
2012
|
2011
|
||||||
| Net cash (used in) provided by operating activities | ||||||||
|
A
s reported
|
$ | (40,987 | ) | $ | (11,240 | ) | ||
|
Change in floor plan notes payable: non-trade
|
39,401 | 39,262 | ||||||
|
Adjusted
|
$ | (1,586 | ) | $ | 28,022 | |||
| Net cash provided by (used in) financing activities | ||||||||
|
A
s reported
|
$ | 35,593 | $ | 15,313 | ||||
|
Change in floor plan notes payable: non-trade
|
(39,401 | ) | (39,262 | ) | ||||
|
Adjusted
|
$ | (3,808 | ) | $ | (23,949 | ) | ||
|
Debt Covenant Ratio
|
Requirement
|
As of March 31, 2012
|
||
|
Current ratio
|
Not less than 1.20 to 1
|
1.40 to 1
|
||
|
Fixed charge coverage ratio
|
Not less than 1.20 to 1
|
1.74 to 1
|
||
|
Liabilities to tangible net worth ratio
|
Not more than 4.00 to 1
|
2.71 to 1
|
||
|
Funded debt restriction
|
Not to exceed $310 million
|
$205.9 million
|
|
Debt Covenant Ratio
|
Requirement
|
As of March 31, 2012
|
||
|
Current ratio
|
Not less than 1.20 to 1
|
1.46 to 1
|
||
|
Fixed charge coverage ratio
|
Not less than 1.20 to 1
|
1.74 to 1
|
||
|
Leverage ratio
|
Not more than 5.00 to 1
|
3.02 to 1
|
||
|
Funded debt restriction
|
Not to exceed $375 million
|
$205.9 million
|
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of publicly announced plan
|
Maximum number of shares that may yet be purchased under the plans
|
||||||||||||
|
January 1 to January 31
|
- | $ | - | - | 1,702,945 | ||||||||||
|
February 1 to February 29
|
82,000 | 23.72 | 82,000 | 1,620,945 | |||||||||||
|
March 1 to March 31
|
28,173 | (1) | 25.14 | - | 1,620,945 | ||||||||||
|
Total
|
110,173 | 24.08 | 82,000 | 1,620,945 | |||||||||||
|
3.1
|
Restated Articles of Incorporation of Lithia Motors, Inc., as amended May 13, 1999 (filed as Exhibit 3.1 to Form 10-K filed March 30, 2000 and incorporated herein by reference).
|
|
|
3.2
|
Amended and Restated Bylaws of Lithia Motors, Inc. − Corrected (filed as Exhibit 3.2 to Form 10-K filed March 16, 2009 and incorporated herein by reference).
|
|
|
10.1
|
Loan Agreement dated as of April 17, 2012 between Lithia Motors, Inc., and U.S. Bank National Association, as administrative agent and agent
(filed as exhibit 99.1 to Form 8-K filed April 20, 2012 and incorporated herein by reference).
|
|
|
10.2
|
Employment Agreement with Executive Vice President Brad Gray
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
|
|
101.INS
|
XBRL Instance Document.
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|