These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
|
LITHIA MOTORS, INC.
|
|||
|
(Exact name of registrant as specified in its charter)
|
|||
|
|
|
|
|
|
Oregon
|
|
93-0572810
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
|
150 N. Bartlett Street, Medford, Oregon
|
|
97501
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|||
|
Registrant's telephone number, including area code:
541-776-6401
|
|||
|
|
|
Class A common stock without par value
|
|
22,349,676
|
|
Class B common stock without par value
|
|
800,000
|
|
(Class)
|
|
Outstanding at April 26, 2019
|
|
PART I - FINANCIAL INFORMATION
|
Page
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
Consolidated Balance Sheets (Unaudited)
- March 31, 2019, and December 31, 2018
|
|
|
|
|
|
|
|
Consolidated Statements of Operations (Unaudited) – Three
Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) – Three
Months Ended March 31, 2019 and Year Ended December 31, 2018
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (Unaudited) –
Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
LITHIA MOTORS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (In millions)
(Unaudited)
|
||||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
|
||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
45.0
|
|
|
$
|
31.6
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $6.9 and $7.2
|
|
491.0
|
|
|
529.4
|
|
||
|
Inventories, net
|
|
2,441.0
|
|
|
2,365.3
|
|
||
|
Other current assets
|
|
50.9
|
|
|
65.1
|
|
||
|
Total Current Assets
|
|
3,027.9
|
|
|
2,991.4
|
|
||
|
|
|
|
|
|
||||
|
Property and equipment, net of accumulated depreciation of $250.0 and $240.5
|
|
1,454.4
|
|
|
1,448.0
|
|
||
|
Operating lease right-of-use assets
|
|
250.0
|
|
|
—
|
|
||
|
Goodwill
|
|
456.8
|
|
|
434.9
|
|
||
|
Franchise value
|
|
308.1
|
|
|
288.7
|
|
||
|
Other non-current assets
|
|
194.8
|
|
|
221.0
|
|
||
|
Total Assets
|
|
$
|
5,692.0
|
|
|
$
|
5,384.0
|
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Floor plan notes payable
|
|
$
|
359.0
|
|
|
$
|
324.4
|
|
|
Floor plan notes payable: non-trade
|
|
1,767.2
|
|
|
1,733.3
|
|
||
|
Current maturities of long-term debt
|
|
24.6
|
|
|
25.9
|
|
||
|
Trade payables
|
|
119.3
|
|
|
126.3
|
|
||
|
Accrued liabilities
|
|
315.1
|
|
|
283.6
|
|
||
|
Total Current Liabilities
|
|
2,585.2
|
|
|
2,493.5
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt, less current maturities
|
|
1,295.7
|
|
|
1,358.2
|
|
||
|
Deferred revenue
|
|
124.4
|
|
|
121.7
|
|
||
|
Deferred income taxes
|
|
96.4
|
|
|
91.2
|
|
||
|
Noncurrent operating lease liabilities
|
|
235.2
|
|
|
—
|
|
||
|
Other long-term liabilities
|
|
104.6
|
|
|
122.2
|
|
||
|
Total Liabilities
|
|
4,441.5
|
|
|
4,186.8
|
|
||
|
|
|
|
|
|
||||
|
Stockholders' Equity:
|
|
|
|
|
||||
|
Preferred stock - no par value; authorized 15.0 shares; none outstanding
|
|
—
|
|
|
—
|
|
||
|
Class A common stock - no par value; authorized 100.0 shares; issued and outstanding 22.3 and 22.0
|
|
9.7
|
|
|
—
|
|
||
|
Class B common stock - no par value; authorized 25.0 shares; issued and outstanding 0.8 and 1.0
|
|
0.1
|
|
|
0.1
|
|
||
|
Additional paid-in capital
|
|
28.0
|
|
|
35.0
|
|
||
|
Retained earnings
|
|
1,212.7
|
|
|
1,162.1
|
|
||
|
Total Stockholders' Equity
|
|
1,250.5
|
|
|
1,197.2
|
|
||
|
Total Liabilities and Stockholders' Equity
|
|
$
|
5,692.0
|
|
|
$
|
5,384.0
|
|
|
LITHIA MOTORS, INC. AND SUBSIDIARIES
Consolidated Statements of Operations (In millions, except per share amounts)
(Unaudited)
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
|
||||
|
New vehicle
|
|
$
|
1,461.1
|
|
|
$
|
1,454.7
|
|
|
Used vehicle retail
|
|
827.9
|
|
|
715.6
|
|
||
|
Used vehicle wholesale
|
|
77.4
|
|
|
76.0
|
|
||
|
Finance and insurance
|
|
117.5
|
|
|
106.5
|
|
||
|
Service, body and parts
|
|
317.4
|
|
|
285.7
|
|
||
|
Fleet and other
|
|
48.4
|
|
|
21.2
|
|
||
|
Total revenues
|
|
2,849.7
|
|
|
2,659.7
|
|
||
|
Cost of sales:
|
|
|
|
|
||||
|
New vehicle
|
|
1,375.2
|
|
|
1,367.8
|
|
||
|
Used vehicle retail
|
|
743.3
|
|
|
642.0
|
|
||
|
Used vehicle wholesale
|
|
76.5
|
|
|
75.0
|
|
||
|
Service, body and parts
|
|
157.9
|
|
|
147.3
|
|
||
|
Fleet and other
|
|
46.1
|
|
|
19.5
|
|
||
|
Total cost of sales
|
|
2,399.0
|
|
|
2,251.6
|
|
||
|
Gross profit
|
|
450.7
|
|
|
408.1
|
|
||
|
Asset impairments
|
|
0.5
|
|
|
—
|
|
||
|
Selling, general and administrative
|
|
321.8
|
|
|
297.5
|
|
||
|
Depreciation and amortization
|
|
19.8
|
|
|
16.8
|
|
||
|
Operating income
|
|
108.6
|
|
|
93.8
|
|
||
|
Floor plan interest expense
|
|
(18.1
|
)
|
|
(13.5
|
)
|
||
|
Other interest expense, net
|
|
(15.3
|
)
|
|
(11.8
|
)
|
||
|
Other income, net
|
|
2.6
|
|
|
1.3
|
|
||
|
Income before income taxes
|
|
77.8
|
|
|
69.8
|
|
||
|
Income tax provision
|
|
(21.4
|
)
|
|
(17.7
|
)
|
||
|
Net income
|
|
$
|
56.4
|
|
|
$
|
52.1
|
|
|
|
|
|
|
|
||||
|
Basic net income per share
|
|
$
|
2.43
|
|
|
$
|
2.08
|
|
|
Shares used in basic per share calculations
|
|
23.2
|
|
|
25.1
|
|
||
|
|
|
|
|
|
||||
|
Diluted net income per share
|
|
$
|
2.42
|
|
|
$
|
2.07
|
|
|
Shares used in diluted per share calculations
|
|
23.2
|
|
|
25.2
|
|
||
|
|
|
|
|
|
||||
|
Cash dividends paid per Class A and Class B share
|
|
$
|
0.29
|
|
|
$
|
0.27
|
|
|
LITHIA MOTORS, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (In millions)
(Unaudited)
|
|||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Total Stockholders' Equity
|
||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||
|
Balance at December 31, 2017
|
23.9
|
|
|
$
|
149.1
|
|
|
1.0
|
|
|
$
|
0.1
|
|
|
$
|
11.3
|
|
|
$
|
922.7
|
|
|
$
|
1,083.2
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
265.7
|
|
|
265.7
|
|
|||||
|
Issuance of stock in connection with employee stock plans
|
0.1
|
|
|
10.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
|||||
|
Issuance of restricted stock to employees
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of Class A common stock
|
(2.1
|
)
|
|
(168.5
|
)
|
|
—
|
|
|
—
|
|
|
19.6
|
|
|
—
|
|
|
(148.9
|
)
|
|||||
|
Compensation for stock and stock option issuances and excess tax benefits from option exercises
|
—
|
|
|
9.3
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
13.4
|
|
|||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27.7
|
)
|
|
(27.7
|
)
|
|||||
|
Adjustment to adopt ASC 606
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
|||||
|
Balance at December 31, 2018
|
22.0
|
|
|
—
|
|
|
1.0
|
|
|
0.1
|
|
|
35.0
|
|
|
1,162.1
|
|
|
1,197.2
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56.4
|
|
|
56.4
|
|
|||||
|
Issuance of stock in connection with employee stock plans
|
—
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|||||
|
Issuance of restricted stock to employees
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of Class A common stock
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|||||
|
Class B common stock converted to Class A common stock
|
0.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Compensation for stock and stock option issuances and excess tax benefits from option exercises
|
—
|
|
|
10.5
|
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|
—
|
|
|
3.5
|
|
|||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.7
|
)
|
|
(6.7
|
)
|
|||||
|
Prior year retained earnings adjustment for adoption of ASC 842
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|||||
|
Balance at March 31, 2019
|
22.3
|
|
|
$
|
9.7
|
|
|
0.8
|
|
|
$
|
0.1
|
|
|
$
|
28.0
|
|
|
$
|
1,212.7
|
|
|
$
|
1,250.5
|
|
|
LITHIA MOTORS, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows (In millions)
(Unaudited)
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
56.4
|
|
|
$
|
52.1
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Asset impairments
|
|
0.5
|
|
|
—
|
|
||
|
Depreciation and amortization
|
|
19.8
|
|
|
16.8
|
|
||
|
Stock-based compensation
|
|
3.5
|
|
|
3.6
|
|
||
|
Gain on disposal of franchise
|
|
0.1
|
|
|
—
|
|
||
|
Deferred income taxes
|
|
5.2
|
|
|
2.7
|
|
||
|
(Increase) decrease (net of acquisitions and dispositions):
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
49.9
|
|
|
42.6
|
|
||
|
Inventories
|
|
(81.4
|
)
|
|
(98.9
|
)
|
||
|
Other assets
|
|
9.0
|
|
|
14.7
|
|
||
|
Increase (decrease) (net of acquisitions and dispositions):
|
|
|
|
|
||||
|
Floor plan notes payable
|
|
34.6
|
|
|
17.7
|
|
||
|
Trade payables
|
|
(6.4
|
)
|
|
6.9
|
|
||
|
Accrued liabilities
|
|
(14.5
|
)
|
|
(13.6
|
)
|
||
|
Other long-term liabilities and deferred revenue
|
|
0.5
|
|
|
4.3
|
|
||
|
Net cash provided by operating activities
|
|
77.2
|
|
|
48.9
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(29.1
|
)
|
|
(42.0
|
)
|
||
|
Proceeds from sales of assets
|
|
0.4
|
|
|
0.1
|
|
||
|
Cash paid for other investments
|
|
(6.6
|
)
|
|
(7.6
|
)
|
||
|
Cash paid for acquisitions, net of cash acquired
|
|
—
|
|
|
(324.4
|
)
|
||
|
Proceeds from sales of stores
|
|
—
|
|
|
0.4
|
|
||
|
Net cash used in investing activities
|
|
(35.3
|
)
|
|
(373.5
|
)
|
||
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings on floor plan notes payable, net: non-trade
|
|
43.5
|
|
|
47.8
|
|
||
|
Borrowings on lines of credit
|
|
570.0
|
|
|
894.0
|
|
||
|
Repayments on lines of credit
|
|
(625.0
|
)
|
|
(586.7
|
)
|
||
|
Principal payments on long-term debt and capital leases, scheduled
|
|
(6.2
|
)
|
|
(4.7
|
)
|
||
|
Principal payments on long-term debt and capital leases, other
|
|
(3.3
|
)
|
|
—
|
|
||
|
Payments of debt issuance costs
|
|
—
|
|
|
—
|
|
||
|
Proceeds from issuance of common stock
|
|
2.3
|
|
|
1.9
|
|
||
|
Repurchase of common stock
|
|
(3.1
|
)
|
|
(8.3
|
)
|
||
|
Dividends paid
|
|
(6.7
|
)
|
|
(6.8
|
)
|
||
|
Payments of contingent consideration related to acquisitions
|
|
—
|
|
|
(0.8
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(28.5
|
)
|
|
336.4
|
|
||
|
Increase in cash and cash equivalents
|
|
13.4
|
|
|
11.8
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
31.6
|
|
|
57.2
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
45.0
|
|
|
$
|
69.0
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid during the period for interest
|
|
$
|
37.9
|
|
|
$
|
30.3
|
|
|
Cash paid during the period for income taxes, net
|
|
0.2
|
|
|
1.2
|
|
||
|
Floor plan debt paid in connection with store disposals
|
|
4.8
|
|
|
3.8
|
|
||
|
|
|
|
|
|
||||
|
Supplemental schedule of non-cash activities:
|
|
|
|
|
||||
|
Debt assumed in connection with acquisitions
|
|
$
|
—
|
|
|
$
|
10.7
|
|
|
ROU assets obtained in exchange for lease liabilities
1
|
|
257.0
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
||||||
|
Impact on Consolidated Balance Sheets
|
|
December 31, 2018
|
|
Adjustments
|
|
January 1, 2019
|
||||||
|
Operating lease right-of-use assets
|
|
$
|
—
|
|
|
$
|
256.4
|
|
|
$
|
256.4
|
|
|
Total Assets
|
|
5,384.0
|
|
|
256.4
|
|
|
5,640.4
|
|
|||
|
Operating lease liabilities:
|
|
|
|
|
|
|
|
|||||
|
Accrued liabilities
|
|
283.6
|
|
|
26.1
|
|
|
309.7
|
|
|||
|
Deferred revenue
|
|
121.7
|
|
|
(1.3
|
)
|
|
120.4
|
|
|||
|
Noncurrent operating lease liabilities
|
|
—
|
|
|
241.0
|
|
|
241.0
|
|
|||
|
Other long-term liabilities
|
|
122.2
|
|
|
(10.3
|
)
|
|
111.9
|
|
|||
|
Total Liabilities
|
|
4,186.8
|
|
|
255.5
|
|
|
4,442.3
|
|
|||
|
Retained earnings
|
|
1,162.1
|
|
|
0.9
|
|
|
1,163.0
|
|
|||
|
Total Liabilities and Stockholders' Equity
|
|
5,384.0
|
|
|
256.4
|
|
|
5,640.4
|
|
|||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Contracts in transit
|
|
$
|
259.5
|
|
|
$
|
294.0
|
|
|
Trade receivables
|
|
54.0
|
|
|
54.3
|
|
||
|
Vehicle receivables
|
|
49.9
|
|
|
51.6
|
|
||
|
Manufacturer receivables
|
|
95.2
|
|
|
105.5
|
|
||
|
Auto loan receivables
|
|
62.1
|
|
|
61.5
|
|
||
|
Other receivables
|
|
14.8
|
|
|
6.8
|
|
||
|
|
|
535.5
|
|
|
573.7
|
|
||
|
Less: Allowance for doubtful accounts
|
|
(6.9
|
)
|
|
(7.2
|
)
|
||
|
Less: Long-term portion of accounts receivable, net
|
|
(37.6
|
)
|
|
(37.1
|
)
|
||
|
Total accounts receivable, net
|
|
$
|
491.0
|
|
|
$
|
529.4
|
|
|
•
|
Contracts in transit are receivables from various lenders for the financing of vehicles that we have arranged on behalf of the customer and are typically received approximately
ten days
after selling a vehicle.
|
|
•
|
Trade receivables are comprised of amounts due from customers for open charge accounts, lenders for the commissions earned on financing and others for commissions earned on service contracts and insurance products.
|
|
•
|
Vehicle receivables represent receivables for the portion of the vehicle sales price paid directly by the customer.
|
|
•
|
Manufacturer receivables represent amounts due from manufacturers, including holdbacks, rebates, incentives and warranty claims.
|
|
•
|
Auto loan receivables include amounts due from customers related to retail sales of vehicles and certain finance and insurance products.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
New vehicles
|
|
$
|
1,784.9
|
|
|
$
|
1,700.1
|
|
|
Used vehicles
|
|
568.6
|
|
|
576.8
|
|
||
|
Parts and accessories
|
|
87.5
|
|
|
88.4
|
|
||
|
Total inventories
|
|
$
|
2,441.0
|
|
|
$
|
2,365.3
|
|
|
|
|
Domestic
|
|
Import
|
|
Luxury
|
|
Consolidated
|
||||||||
|
Balance as of December 31, 2017 ¹
|
|
$
|
114.0
|
|
|
$
|
104.3
|
|
|
$
|
38.0
|
|
|
$
|
256.3
|
|
|
Additions through acquisitions
2
|
|
51.4
|
|
|
85.8
|
|
|
43.5
|
|
|
180.7
|
|
||||
|
Reductions through divestitures
|
|
(0.9
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(2.1
|
)
|
||||
|
Balance as of December 31, 2018 ¹
|
|
164.5
|
|
|
188.9
|
|
|
81.5
|
|
|
434.9
|
|
||||
|
Adjustments to purchase price allocations
3
|
|
1.6
|
|
|
1.6
|
|
|
1.9
|
|
|
5.1
|
|
||||
|
Additions through acquisitions
3
|
|
5.9
|
|
|
8.8
|
|
|
2.1
|
|
|
16.8
|
|
||||
|
Balance as of March 31, 2019
1, 4
|
|
$
|
172.0
|
|
|
$
|
199.3
|
|
|
$
|
85.5
|
|
|
$
|
456.8
|
|
|
|
Franchise Value
|
||
|
Balance as of December 31, 2017
|
$
|
187.0
|
|
|
Additions through acquisitions
1
|
103.5
|
|
|
|
Reductions through divestitures
|
(1.8
|
)
|
|
|
Balance as of December 31, 2018
|
288.7
|
|
|
|
Adjustments to purchase price allocations
2
|
3.5
|
|
|
|
Additions through acquisitions
2
|
18.9
|
|
|
|
Reductions through divestitures
|
(3.0
|
)
|
|
|
Balance as of March 31, 2019
3
|
$
|
308.1
|
|
|
•
|
Level 1 - quoted prices in active markets for identical securities;
|
|
•
|
Level 2 - other significant observable inputs, including quoted prices for similar securities, interest rates, prepayment spreads, credit risk; and
|
|
•
|
Level 3 - significant unobservable inputs, including our own assumptions in determining fair value.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Carrying value
|
|
|
|
|
||||
|
5.25% Senior notes due 2025
|
|
$
|
300.0
|
|
|
$
|
300.0
|
|
|
Real estate mortgages and other debt
|
|
441.8
|
|
|
445.8
|
|
||
|
|
|
$
|
741.8
|
|
|
$
|
745.8
|
|
|
Fair value
|
|
|
|
|
||||
|
5.25% Senior notes due 2025
|
|
$
|
301.1
|
|
|
$
|
278.6
|
|
|
Real estate mortgages and other debt
|
|
435.2
|
|
|
448.7
|
|
||
|
|
|
$
|
736.3
|
|
|
$
|
727.3
|
|
|
Fair Value at March 31, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Measured on a non-recurring basis:
|
|
|
|
|
|
|
||||||
|
Long-lived assets held and used:
|
|
|
|
|
|
|
||||||
|
Certain buildings and improvements
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.7
|
|
|
Fair Value at December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Measured on a non-recurring basis:
|
|
|
|
|
|
|
||||||
|
Long-lived assets held and used:
|
|
|
|
|
|
|
||||||
|
Certain buildings and improvements
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
Three Months Ended March 31,
|
|
2019
|
|
2018
|
||||||||||||
|
(in millions, except per share data)
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
||||||||
|
Net income applicable to common stockholders - basic
|
|
$
|
54.4
|
|
|
$
|
2.0
|
|
|
$
|
50.0
|
|
|
$
|
2.1
|
|
|
Reallocation of net income due to conversion of Class B to Class A common shares outstanding
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||
|
Conversion of Class B common shares into Class A common shares
|
|
1.7
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
||||
|
Net income applicable to common stockholders - diluted
|
|
$
|
56.4
|
|
|
$
|
2.0
|
|
|
$
|
52.1
|
|
|
$
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding – basic
|
|
22.3
|
|
|
0.8
|
|
|
24.1
|
|
|
1.0
|
|
||||
|
Conversion of Class B common shares into Class A common shares
|
|
0.8
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
||||
|
Effect of dilutive stock options on weighted average common shares
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
|
Weighted average common shares outstanding – diluted
|
|
23.2
|
|
|
0.8
|
|
|
25.2
|
|
|
1.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share - basic
|
|
$
|
2.43
|
|
|
$
|
2.43
|
|
|
$
|
2.08
|
|
|
$
|
2.08
|
|
|
Net income per common share - diluted
|
|
$
|
2.42
|
|
|
$
|
2.42
|
|
|
$
|
2.07
|
|
|
$
|
2.07
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
|
|
|
||
|
Domestic
|
|
|
|
|
||||
|
New vehicle
|
|
$
|
492.4
|
|
|
$
|
513.5
|
|
|
Used vehicle retail
|
|
300.4
|
|
|
264.8
|
|
||
|
Used vehicle wholesale
|
|
29.6
|
|
|
33.6
|
|
||
|
Finance and insurance
|
|
41.8
|
|
|
40.0
|
|
||
|
Service, body and parts
|
|
115.4
|
|
|
107.2
|
|
||
|
Fleet and other
|
|
17.1
|
|
|
11.5
|
|
||
|
|
|
996.7
|
|
|
970.6
|
|
||
|
Import
|
|
|
|
|
||||
|
New vehicle
|
|
632.6
|
|
|
667.6
|
|
||
|
Used vehicle retail
|
|
341.3
|
|
|
307.7
|
|
||
|
Used vehicle wholesale
|
|
27.9
|
|
|
28.2
|
|
||
|
Finance and insurance
|
|
54.8
|
|
|
51.7
|
|
||
|
Service, body and parts
|
|
117.7
|
|
|
109.6
|
|
||
|
Fleet and other
|
|
17.3
|
|
|
5.6
|
|
||
|
|
|
1,191.6
|
|
|
1,170.4
|
|
||
|
Luxury
|
|
|
|
|
||||
|
New vehicle
|
|
339.4
|
|
|
278.5
|
|
||
|
Used vehicle retail
|
|
186.3
|
|
|
142.9
|
|
||
|
Used vehicle wholesale
|
|
19.9
|
|
|
14.2
|
|
||
|
Finance and insurance
|
|
16.5
|
|
|
12.3
|
|
||
|
Service, body and parts
|
|
79.1
|
|
|
64.8
|
|
||
|
Fleet and other
|
|
13.7
|
|
|
3.8
|
|
||
|
|
|
654.9
|
|
|
516.5
|
|
||
|
|
|
2,843.2
|
|
|
2,657.5
|
|
||
|
Corporate and other
|
|
6.5
|
|
|
2.2
|
|
||
|
|
|
$
|
2,849.7
|
|
|
$
|
2,659.7
|
|
|
Segment income
1
:
|
|
|
|
|
|
|
||
|
Domestic
|
|
$
|
19.8
|
|
|
$
|
25.6
|
|
|
Import
|
|
30.0
|
|
|
23.0
|
|
||
|
Luxury
|
|
8.0
|
|
|
6.9
|
|
||
|
|
|
57.8
|
|
|
55.5
|
|
||
|
Corporate and other
|
|
52.5
|
|
|
41.6
|
|
||
|
Depreciation and amortization
|
|
(19.8
|
)
|
|
(16.8
|
)
|
||
|
Other interest expense
|
|
(15.3
|
)
|
|
(11.8
|
)
|
||
|
Other income, net
|
|
2.6
|
|
|
1.3
|
|
||
|
Income before income taxes
|
|
$
|
77.8
|
|
|
$
|
69.8
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Total assets:
|
|
|
|
|
||||
|
Domestic
|
|
$
|
1,506.3
|
|
|
$
|
1,488.0
|
|
|
Import
|
|
1,317.1
|
|
|
1,224.2
|
|
||
|
Luxury
|
|
898.0
|
|
|
934.6
|
|
||
|
Corporate and other
|
|
1,970.6
|
|
|
1,737.2
|
|
||
|
|
|
$
|
5,692.0
|
|
|
$
|
5,384.0
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Operating lease liabilities:
|
|
|
|
|
||||
|
Current portion included in accrued liabilities
|
|
$
|
25.5
|
|
|
$
|
—
|
|
|
Long-term portion of lease liabilities
|
|
235.2
|
|
|
—
|
|
||
|
Total operating lease liabilities
|
|
260.7
|
|
|
—
|
|
||
|
Financing lease liabilities:
|
|
|
|
|
||||
|
Current portion included in Current maturities of long-term debt
|
|
1.0
|
|
|
2.0
|
|
||
|
Long-term portion of lease liabilities in other debt
|
|
29.9
|
|
|
28.8
|
|
||
|
Total financing lease liabilities
1
|
|
30.9
|
|
|
30.8
|
|
||
|
Total lease liabilities
|
|
$
|
291.6
|
|
|
$
|
30.8
|
|
|
Weighted-average remaining lease term:
|
|
|
|
|
||||
|
Operating leases
|
|
13 years
|
|
|
|
|||
|
Finance leases
|
|
14 years
|
|
|
|
|||
|
Weighted-average discount rate:
|
|
|
|
|
||||
|
Operating leases
|
|
5.07
|
%
|
|
|
|||
|
Finance leases
|
|
5.81
|
%
|
|
|
|||
|
|
|
Three Months Ended March 31,
|
||
|
|
|
2019
|
||
|
Operating lease cost
1
|
|
$
|
12.0
|
|
|
Variable lease cost
2
|
|
0.8
|
|
|
|
Sublease income
|
|
(1.0
|
)
|
|
|
Total lease costs
|
|
$
|
11.8
|
|
|
|
|
Operating Leases
|
||
|
Remainder of 2019
|
|
$
|
28.7
|
|
|
Year Ending December 31,
|
|
|
||
|
2020
|
|
35.7
|
|
|
|
2021
|
|
32.5
|
|
|
|
2022
|
|
30.0
|
|
|
|
2023
|
|
25.0
|
|
|
|
Thereafter
|
|
216.3
|
|
|
|
Total minimum lease payments
|
|
368.2
|
|
|
|
Less:
|
|
|
||
|
Present value adjustment
|
|
(107.5
|
)
|
|
|
Operating lease liabilities
|
|
$
|
260.7
|
|
|
•
|
Future market conditions, including anticipated national new car sales levels;
|
|
•
|
Expected operating results, such as improved store performance; continued improvement of selling, general and administrative expenses (“SG&A”) as a percentage of gross profit and all projections;
|
|
•
|
Anticipated integration, success and growth of acquired stores;
|
|
•
|
Anticipated ability to capture additional market share;
|
|
•
|
Anticipated ability to find accretive acquisitions;
|
|
•
|
Expected revenues from acquired stores;
|
|
•
|
Anticipated synergies, ability to increase ownership and ability to monetize our investment in Shift;
|
|
•
|
Anticipated additions of dealership locations to our portfolio in the future;
|
|
•
|
Anticipated availability of liquidity from our unfinanced operating real estate;
|
|
•
|
Anticipated levels of capital expenditures in the future; and
|
|
•
|
Our strategies for customer retention, growth, market position, financial results and risk management.
|
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|
||||
|
Revenues
|
|
|
|
|
|
|
|||||
|
New vehicle
|
|
$
|
1,461.1
|
|
|
$
|
1,454.7
|
|
|
0.4
|
%
|
|
Used vehicle retail
|
|
827.9
|
|
|
715.6
|
|
|
15.7
|
|
||
|
Finance and insurance
|
|
117.5
|
|
|
106.5
|
|
|
10.3
|
|
||
|
Service, body and parts
|
|
317.4
|
|
|
285.7
|
|
|
11.1
|
|
||
|
Total Revenues
|
|
2,849.7
|
|
|
2,659.7
|
|
|
7.1
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Gross profit
|
|
|
|
|
|
|
|||||
|
New vehicle
|
|
$
|
85.9
|
|
|
$
|
86.9
|
|
|
(1.2)
|
%
|
|
Used vehicle retail
|
|
84.6
|
|
|
73.6
|
|
|
14.9
|
|
||
|
Finance and insurance
|
|
117.5
|
|
|
106.5
|
|
|
10.3
|
|
||
|
Service, body and parts
|
|
159.5
|
|
|
138.4
|
|
|
15.2
|
|
||
|
Total Gross Profit
|
|
450.7
|
|
|
408.1
|
|
|
10.4
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Gross profit margins
|
|
|
|
|
|
|
|||||
|
New vehicle
|
|
5.9
|
%
|
|
6.0
|
%
|
|
(10
|
) bps
|
||
|
Used vehicle retail
|
|
10.2
|
|
|
10.3
|
|
|
(10
|
)
|
||
|
Finance and insurance
|
|
100.0
|
|
|
100.0
|
|
|
—
|
|
||
|
Service, body and parts
|
|
50.2
|
|
|
48.4
|
|
|
180
|
|
||
|
Total Gross Profit Margin
|
|
15.8
|
|
|
15.3
|
|
|
50
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Retail units sold
|
|
|
|
|
|
|
|||||
|
New vehicles
|
|
39,695
|
|
|
41,497
|
|
|
(4.3)
|
%
|
||
|
Used vehicles
|
|
40,675
|
|
|
36,114
|
|
|
12.6
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Average selling price per retail unit
|
|
|
|
|
|
|
|||||
|
New vehicles
|
|
$
|
36,809
|
|
|
$
|
35,056
|
|
|
5.0
|
%
|
|
Used vehicles
|
|
20,353
|
|
|
19,814
|
|
|
2.7
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Average gross profit per retail unit
|
|
|
|
|
|
|
|||||
|
New vehicles
|
|
$
|
2,165
|
|
|
$
|
2,095
|
|
|
3.3
|
%
|
|
Used vehicles
|
|
2,079
|
|
|
2,038
|
|
|
2.0
|
|
||
|
Finance and insurance
|
|
1,462
|
|
|
1,372
|
|
|
6.6
|
|
||
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
Change
|
|
||||
|
Revenues
|
|
|
|
|
|
|
|||||
|
New vehicle
|
|
$
|
1,371.1
|
|
|
$
|
1,417.9
|
|
|
(3.3)
|
%
|
|
Used vehicle retail
|
|
778.5
|
|
|
699.3
|
|
|
11.3
|
|
||
|
Finance and insurance
|
|
113.0
|
|
|
103.9
|
|
|
8.8
|
|
||
|
Service, body and parts
|
|
297.1
|
|
|
279.2
|
|
|
6.4
|
|
||
|
Total Revenues
|
|
2,676.6
|
|
|
2,594.6
|
|
|
3.2
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Gross profit
|
|
|
|
|
|
|
|||||
|
New vehicle
|
|
$
|
80.2
|
|
|
$
|
84.7
|
|
|
(5.3)
|
%
|
|
Used vehicle retail
|
|
81.2
|
|
|
72.4
|
|
|
12.2
|
|
||
|
Finance and insurance
|
|
113.0
|
|
|
103.9
|
|
|
8.8
|
|
||
|
Service, body and parts
|
|
149.7
|
|
|
135.5
|
|
|
10.5
|
|
||
|
Total Gross Profit
|
|
427.1
|
|
|
399.2
|
|
|
7.0
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Gross profit margins
|
|
|
|
|
|
|
|||||
|
New vehicle
|
|
5.8
|
%
|
|
6.0
|
%
|
|
(20
|
) bps
|
||
|
Used vehicle retail
|
|
10.4
|
|
|
10.4
|
|
|
—
|
|
||
|
Finance and insurance
|
|
100.0
|
|
|
100.0
|
|
|
—
|
|
||
|
Service, body and parts
|
|
50.4
|
|
|
48.6
|
|
|
180
|
|
||
|
Total Gross Profit Margin
|
|
16.0
|
|
|
15.4
|
|
|
60
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Retail units sold
|
|
|
|
|
|
|
|||||
|
New vehicles
|
|
37,540
|
|
|
40,259
|
|
|
(6.8)
|
%
|
||
|
Used vehicles
|
|
38,568
|
|
|
35,172
|
|
|
9.7
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Average selling price per retail unit
|
|
|
|
|
|
|
|||||
|
New vehicles
|
|
$
|
36,522
|
|
|
$
|
35,220
|
|
|
3.7
|
%
|
|
Used vehicles
|
|
20,185
|
|
|
19,884
|
|
|
1.5
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Average gross profit per retail unit
|
|
|
|
|
|
|
|||||
|
New vehicles
|
|
$
|
2,136
|
|
|
$
|
2,104
|
|
|
1.5
|
%
|
|
Used vehicles
|
|
2,106
|
|
|
2,059
|
|
|
2.3
|
|
||
|
Finance and insurance
|
|
1,485
|
|
|
1,378
|
|
|
7.8
|
|
||
|
|
|
Three Months Ended March 31,
|
|
Increase
|
|
% Increase
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
|||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
|
Domestic
|
|
$
|
996.7
|
|
|
$
|
970.6
|
|
|
$
|
26.1
|
|
|
2.7
|
%
|
|
Import
|
|
1,191.6
|
|
|
1,170.4
|
|
|
21.2
|
|
|
1.8
|
|
|||
|
Luxury
|
|
654.9
|
|
|
516.5
|
|
|
138.4
|
|
|
26.8
|
|
|||
|
|
|
2,843.2
|
|
|
2,657.5
|
|
|
185.7
|
|
|
7.0
|
|
|||
|
Corporate and other
|
|
6.5
|
|
|
2.2
|
|
|
4.3
|
|
|
NM
|
|
|||
|
|
|
$
|
2,849.7
|
|
|
$
|
2,659.7
|
|
|
$
|
190.0
|
|
|
7.1
|
%
|
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
|||||||||
|
Segment income
1
:
|
|
|
|
|
|
|
|
|
|||||||
|
Domestic
|
|
$
|
19.8
|
|
|
$
|
25.6
|
|
|
$
|
(5.8
|
)
|
|
(22.7
|
)%
|
|
Import
|
|
30.0
|
|
|
23.0
|
|
|
7.0
|
|
|
30.4
|
|
|||
|
Luxury
|
|
8.0
|
|
|
6.9
|
|
|
1.1
|
|
|
15.9
|
|
|||
|
|
|
57.8
|
|
|
55.5
|
|
|
2.3
|
|
|
4.1
|
|
|||
|
Corporate and other
|
|
52.5
|
|
|
41.6
|
|
|
10.9
|
|
|
26.2
|
|
|||
|
Depreciation and amortization
|
|
(19.8
|
)
|
|
(16.8
|
)
|
|
3.0
|
|
|
17.9
|
|
|||
|
Other interest expense
|
|
(15.3
|
)
|
|
(11.8
|
)
|
|
3.5
|
|
|
29.7
|
|
|||
|
Other income, net
|
|
2.6
|
|
|
1.3
|
|
|
1.3
|
|
|
NM
|
|
|||
|
Income before income taxes
|
|
$
|
77.8
|
|
|
$
|
69.8
|
|
|
$
|
8.0
|
|
|
11.5
|
%
|
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
||||||
|
|
|
2019
|
|
2018
|
|
|
||||||
|
Retail new vehicle unit sales:
|
|
|
|
|
|
|
|
|
||||
|
Domestic
|
|
11,755
|
|
|
12,656
|
|
|
(901
|
)
|
|
(7.1
|
)%
|
|
Import
|
|
21,821
|
|
|
23,640
|
|
|
(1,819
|
)
|
|
(7.7
|
)
|
|
Luxury
|
|
6,192
|
|
|
5,338
|
|
|
854
|
|
|
16.0
|
|
|
|
|
39,768
|
|
|
41,634
|
|
|
(1,866
|
)
|
|
(4.5
|
)
|
|
Allocated to management
|
|
(73
|
)
|
|
(137
|
)
|
|
(64
|
)
|
|
NM
|
|
|
|
|
39,695
|
|
|
41,497
|
|
|
(1,802
|
)
|
|
(4.3
|
)%
|
|
|
|
Three Months Ended
March 31, |
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
|
$
|
492.4
|
|
|
$
|
513.5
|
|
|
$
|
(21.1
|
)
|
|
(4.1
|
)%
|
|
Used vehicle retail
|
|
300.4
|
|
|
264.8
|
|
|
35.6
|
|
|
13.4
|
|
|||
|
Used vehicle wholesale
|
|
29.6
|
|
|
33.6
|
|
|
(4.0
|
)
|
|
(11.9
|
)
|
|||
|
Finance and insurance
|
|
41.8
|
|
|
40.0
|
|
|
1.8
|
|
|
4.5
|
|
|||
|
Service, body and parts
|
|
115.4
|
|
|
107.2
|
|
|
8.2
|
|
|
7.6
|
|
|||
|
Fleet and other
|
|
17.1
|
|
|
11.5
|
|
|
5.6
|
|
|
NM
|
||||
|
|
|
$
|
996.7
|
|
|
$
|
970.6
|
|
|
$
|
26.1
|
|
|
2.7
|
|
|
Segment income
|
|
$
|
19.8
|
|
|
$
|
25.6
|
|
|
$
|
(5.8
|
)
|
|
(22.7
|
)
|
|
Retail new vehicle unit sales
|
|
11,755
|
|
|
12,656
|
|
|
(901
|
)
|
|
(7.1
|
)
|
|||
|
|
|
Three Months Ended
March 31, |
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
|
$
|
632.6
|
|
|
$
|
667.6
|
|
|
$
|
(35.0
|
)
|
|
(5.2
|
)%
|
|
Used vehicle retail
|
|
341.3
|
|
|
307.7
|
|
|
33.6
|
|
|
10.9
|
|
|||
|
Used vehicle wholesale
|
|
27.9
|
|
|
28.2
|
|
|
(0.3
|
)
|
|
(1.1
|
)
|
|||
|
Finance and insurance
|
|
54.8
|
|
|
51.7
|
|
|
3.1
|
|
|
6.0
|
|
|||
|
Service, body and parts
|
|
117.7
|
|
|
109.6
|
|
|
8.1
|
|
|
7.4
|
|
|||
|
Fleet and other
|
|
17.3
|
|
|
5.6
|
|
|
11.7
|
|
|
NM
|
||||
|
|
|
$
|
1,191.6
|
|
|
$
|
1,170.4
|
|
|
$
|
21.2
|
|
|
1.8
|
|
|
Segment income
|
|
$
|
30.0
|
|
|
$
|
23.0
|
|
|
$
|
7.0
|
|
|
30.4
|
|
|
Retail new vehicle unit sales
|
|
21,821
|
|
|
23,640
|
|
|
(1,819
|
)
|
|
(7.7
|
)
|
|||
|
|
|
Three Months Ended
March 31, |
|
Increase
|
|
% Increase
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
|
$
|
339.4
|
|
|
$
|
278.5
|
|
|
$
|
60.9
|
|
|
21.9
|
%
|
|
Used vehicle retail
|
|
186.3
|
|
|
142.9
|
|
|
43.4
|
|
|
30.4
|
|
|||
|
Used vehicle wholesale
|
|
19.9
|
|
|
14.2
|
|
|
5.7
|
|
|
40.1
|
|
|||
|
Finance and insurance
|
|
16.5
|
|
|
12.3
|
|
|
4.2
|
|
|
34.1
|
|
|||
|
Service, body and parts
|
|
79.1
|
|
|
64.8
|
|
|
14.3
|
|
|
22.1
|
|
|||
|
Fleet and other
|
|
13.7
|
|
|
3.8
|
|
|
9.9
|
|
|
NM
|
||||
|
|
|
$
|
654.9
|
|
|
$
|
516.5
|
|
|
$
|
138.4
|
|
|
26.8
|
|
|
Segment income
|
|
$
|
8.0
|
|
|
$
|
6.9
|
|
|
$
|
1.1
|
|
|
15.9
|
|
|
Retail new vehicle unit sales
|
|
6,192
|
|
|
5,338
|
|
|
854
|
|
|
16.0
|
|
|||
|
|
|
Three Months Ended
March 31, |
|
Increase
|
|
% Increase
|
||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
||||||||
|
Revenue, net
|
|
$
|
6.5
|
|
|
$
|
2.2
|
|
|
$
|
4.3
|
|
|
NM
|
|
Segment income
|
|
$
|
52.5
|
|
|
$
|
41.6
|
|
|
$
|
10.9
|
|
|
26.2
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
||||
|
Long-lived assets
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
|||||||||
|
Personnel
|
|
$
|
212.1
|
|
|
$
|
192.1
|
|
|
$
|
20.0
|
|
|
10.4
|
%
|
|
Advertising
|
|
26.5
|
|
|
25.5
|
|
|
1.0
|
|
|
3.9
|
|
|||
|
Rent
|
|
10.2
|
|
|
11.1
|
|
|
(0.9
|
)
|
|
(8.1
|
)
|
|||
|
Facility costs
1
|
|
18.4
|
|
|
17.7
|
|
|
0.7
|
|
|
4.0
|
|
|||
|
Other
|
|
54.6
|
|
|
51.1
|
|
|
3.5
|
|
|
6.8
|
|
|||
|
Total SG&A
|
|
$
|
321.8
|
|
|
$
|
297.5
|
|
|
$
|
24.3
|
|
|
8.2
|
%
|
|
|
|
Three Months Ended March 31,
|
|
Decrease
|
|||||
|
As a % of gross profit
|
|
2019
|
|
2018
|
|
||||
|
Personnel
|
|
47.1
|
%
|
|
47.1
|
%
|
|
—
|
|
|
Advertising
|
|
5.9
|
|
|
6.2
|
|
|
(30
|
)
|
|
Rent
|
|
2.3
|
|
|
2.7
|
|
|
(40
|
)
|
|
Facility costs
|
|
4.1
|
|
|
4.3
|
|
|
(20
|
)
|
|
Other
|
|
12.0
|
|
|
12.6
|
|
|
(60
|
)
|
|
Total SG&A
|
|
71.4
|
%
|
|
72.9
|
%
|
|
(150
|
)bp
|
|
|
|
Three Months Ended
March 31, |
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
|||||||||
|
Personnel
|
|
$
|
212.1
|
|
|
$
|
192.1
|
|
|
$
|
20.0
|
|
|
10.4
|
%
|
|
Advertising
|
|
26.5
|
|
|
25.5
|
|
|
1.0
|
|
|
3.9
|
|
|||
|
Rent
|
|
10.2
|
|
|
11.1
|
|
|
(0.9
|
)
|
|
(8.1
|
)
|
|||
|
Facility costs
|
|
18.4
|
|
|
17.7
|
|
|
0.7
|
|
|
4.0
|
|
|||
|
Adjusted other
|
|
54.5
|
|
|
51.1
|
|
|
3.4
|
|
|
6.7
|
|
|||
|
Adjusted total SG&A
|
|
$
|
321.7
|
|
|
$
|
297.5
|
|
|
$
|
24.2
|
|
|
8.1
|
%
|
|
|
|
Three Months Ended
March 31, |
|
Decrease
|
|||||
|
As a % of gross profit
|
|
2019
|
|
2018
|
|
||||
|
Personnel
|
|
47.1
|
%
|
|
47.1
|
%
|
|
—
|
|
|
Advertising
|
|
5.9
|
%
|
|
6.2
|
%
|
|
(30
|
)
|
|
Rent
|
|
2.3
|
%
|
|
2.7
|
%
|
|
(40
|
)
|
|
Facility costs
|
|
4.1
|
%
|
|
4.3
|
%
|
|
(20
|
)
|
|
Adjusted other
|
|
12.0
|
%
|
|
12.6
|
%
|
|
(60
|
)
|
|
Adjusted total SG&A
|
|
71.4
|
%
|
|
72.9
|
%
|
|
(150
|
)bp
|
|
|
|
Three Months Ended March 31,
|
|
Increase
|
|
% Increase
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
|||||||||
|
Depreciation and amortization
|
|
$
|
19.8
|
|
|
$
|
16.8
|
|
|
$
|
3.0
|
|
|
17.9
|
%
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
|
2019
|
|
2018
|
||
|
Operating margin
|
|
3.8
|
%
|
|
3.5
|
%
|
|
Operating margin adjusted for non-core charges
1
|
|
3.8
|
%
|
|
3.5
|
%
|
|
|
|
Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
Increase
|
|
% Increase
|
|||||||
|
Floor plan interest expense (new vehicles)
|
|
$
|
18.1
|
|
|
$
|
13.5
|
|
|
$
|
4.6
|
|
|
34.1
|
%
|
|
|
|
Three Months Ended March 31,
|
|
|
|
%
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
Change
|
|
Change
|
|||||||
|
Floor plan interest expense (new vehicles)
|
|
$
|
18.1
|
|
|
$
|
13.5
|
|
|
$
|
4.6
|
|
|
34.1
|
%
|
|
Floor plan assistance (included as an offset to cost of sales)
|
|
(15.1
|
)
|
|
(14.2
|
)
|
|
(0.9
|
)
|
|
6.3
|
|
|||
|
Net new vehicle carrying costs
|
|
$
|
3.0
|
|
|
$
|
(0.7
|
)
|
|
$
|
3.7
|
|
|
NM
|
|
|
|
|
Three Months Ended March 31,
|
|
Increase
|
|
% Increase
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
|||||||||
|
Mortgage interest
|
|
$
|
6.9
|
|
|
$
|
4.9
|
|
|
$
|
2.0
|
|
|
40.8
|
|
|
Other interest
|
|
9.0
|
|
|
7.1
|
|
|
1.9
|
|
|
26.8
|
|
|||
|
Capitalized interest
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
0.4
|
|
|
NM
|
|
|||
|
Total other interest expense
|
|
$
|
15.3
|
|
|
$
|
11.8
|
|
|
$
|
3.5
|
|
|
29.7
|
%
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
|
2019
|
|
2018
|
||
|
Effective income tax rate
|
|
27.5
|
%
|
|
25.4
|
%
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
(Dollars in millions, except per share amounts)
|
|
As reported
|
|
Disposal gain on sale of stores
|
|
Asset impairment
|
|
Acquisition expenses
|
|
Adjusted
|
||||||||||
|
Asset impairment
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
(0.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Selling, general and administrative
|
|
321.8
|
|
|
0.1
|
|
|
—
|
|
|
(0.2
|
)
|
|
321.7
|
|
|||||
|
Operating income (loss)
|
|
108.6
|
|
|
(0.1
|
)
|
|
0.5
|
|
|
0.2
|
|
|
109.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
|
$
|
77.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.5
|
|
|
$
|
0.2
|
|
|
$
|
78.4
|
|
|
Income tax provision
|
|
(21.4
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(21.6
|
)
|
|||||
|
Net income (loss)
|
|
$
|
56.4
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
|
$
|
56.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted net income per share
|
|
$
|
2.42
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
2.44
|
|
|
Diluted share count
|
|
23.2
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
As of March 31,
|
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
|||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
|
|||||||||
|
Cash and cash equivalents
|
|
$
|
45.0
|
|
|
$
|
69.0
|
|
|
$
|
(24.0
|
)
|
|
(34.8
|
)%
|
|
Available credit on the credit facilities
|
|
234.5
|
|
|
64.8
|
|
|
169.7
|
|
|
261.9
|
|
|||
|
Total current available funds
|
|
279.5
|
|
|
133.8
|
|
|
145.7
|
|
|
108.9
|
|
|||
|
Estimated funds from unfinanced real estate
|
|
247.5
|
|
|
260.2
|
|
|
(12.7
|
)
|
|
(4.9
|
)
|
|||
|
Total estimated available funds
|
|
$
|
527.0
|
|
|
$
|
394.0
|
|
|
$
|
133.0
|
|
|
33.8
|
%
|
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
in Cash Flow
|
||||||
|
Net cash provided by operating activities
|
|
$
|
77.2
|
|
|
$
|
48.9
|
|
|
$
|
28.3
|
|
|
Net cash used in investing activities
|
|
(35.3
|
)
|
|
(373.5
|
)
|
|
338.2
|
|
|||
|
Net cash (used in) provided by financing activities
|
|
(28.5
|
)
|
|
336.4
|
|
|
(364.9
|
)
|
|||
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
in Cash Flow
|
||||||
|
Net cash provided by operating activities – as reported
|
|
$
|
77.2
|
|
|
$
|
48.9
|
|
|
$
|
28.3
|
|
|
Add: Net borrowings on floor plan notes payable, non-trade
|
|
43.5
|
|
|
47.8
|
|
|
(4.3
|
)
|
|||
|
Add: Borrowings on unsecured revolver to increase new vehicle floor plan capacity
1
|
|
—
|
|
|
150.0
|
|
|
(150.0
|
)
|
|||
|
Less: Borrowings on floor plan notes payable, non-trade associated with acquired new vehicle inventory
|
|
—
|
|
|
(117.1
|
)
|
|
117.1
|
|
|||
|
Net cash provided by operating activities – adjusted
|
|
$
|
120.7
|
|
|
$
|
129.6
|
|
|
$
|
(8.9
|
)
|
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
in Cash Flow
|
||||||
|
Capital expenditures
|
|
$
|
(29.1
|
)
|
|
$
|
(42.0
|
)
|
|
$
|
12.9
|
|
|
Cash paid for acquisitions, net of cash acquired
|
|
—
|
|
|
(324.4
|
)
|
|
324.4
|
|
|||
|
Cash paid for other investments
|
|
(6.6
|
)
|
|
(7.6
|
)
|
|
1.0
|
|
|||
|
|
|
Three Months Ended March 31,
|
||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
||||
|
Post-acquisition capital improvements
|
|
$
|
6.3
|
|
|
$
|
17.1
|
|
|
Facilities for open points
|
|
0.2
|
|
|
1.8
|
|
||
|
Purchases of previously leased facilities
|
|
1.5
|
|
|
8.4
|
|
||
|
Existing facility improvements
|
|
10.8
|
|
|
2.6
|
|
||
|
Maintenance
|
|
10.3
|
|
|
12.1
|
|
||
|
Total capital expenditures
|
|
$
|
29.1
|
|
|
$
|
42.0
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Number of stores acquired
|
|
—
|
|
|
15
|
|
||
|
Number of stores opened
|
|
—
|
|
|
—
|
|
||
|
Number of franchises added
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
(Dollars in millions)
|
|
|
|
|
||||
|
Cash paid for acquisitions, net of cash acquired
|
|
$
|
—
|
|
|
$
|
324.4
|
|
|
Less: Borrowings on floor plan notes payable: non-trade associated with acquired new vehicle inventory
|
|
—
|
|
|
(117.1
|
)
|
||
|
Cash paid for acquisitions, net of cash acquired – adjusted
|
|
$
|
—
|
|
|
$
|
207.3
|
|
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
in Cash Flow
|
||||||
|
Cash (used in) provided by financing activities, as reported
|
|
$
|
(28.5
|
)
|
|
$
|
336.4
|
|
|
$
|
(364.9
|
)
|
|
Less: Borrowings on unsecured revolver to increase new vehicle floor plan capacity
1
|
|
—
|
|
|
(150.0
|
)
|
|
150.0
|
|
|||
|
Adjust: Borrowings on floor plan notes payable: non-trade
|
|
(43.5
|
)
|
|
(47.8
|
)
|
|
4.3
|
|
|||
|
Cash (used in) provided by financing activities – adjusted
|
|
$
|
(72.0
|
)
|
|
$
|
138.6
|
|
|
$
|
(210.6
|
)
|
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
||||||||
|
(Dollars in millions)
|
|
2019
|
|
2018
|
|
in Cash Flow
|
||||||
|
Net borrowings (repayments) on lines of credit
|
|
$
|
(55.0
|
)
|
|
$
|
307.2
|
|
|
$
|
(362.2
|
)
|
|
Principal payments on long-term debt and capital leases, unscheduled
|
|
(3.3
|
)
|
|
—
|
|
|
(3.3
|
)
|
|||
|
Repurchases of common stock
|
|
(3.1
|
)
|
|
(8.3
|
)
|
|
5.2
|
|
|||
|
Dividends paid
|
|
(6.7
|
)
|
|
(6.8
|
)
|
|
0.1
|
|
|||
|
Dividend paid:
|
|
Dividend amount
per share
|
|
Total amount of dividend
(in millions)
|
||||
|
March 2019
|
|
$
|
0.29
|
|
|
$
|
6.7
|
|
|
|
|
As of March 31, 2019
|
|
|
||||||
|
(Dollars in millions)
|
|
Outstanding
|
|
Remaining Available
|
|
|
||||
|
Floor plan note payable: non-trade
|
|
$
|
1,767.2
|
|
|
$
|
—
|
|
|
1
|
|
Floor plan notes payable
|
|
359.0
|
|
|
—
|
|
|
|
||
|
Used vehicle inventory financing facility
|
|
332.0
|
|
|
—
|
|
|
2
|
||
|
Revolving lines of credit
|
|
76.6
|
|
|
234.5
|
|
|
2, 3
|
||
|
Real estate mortgages
|
|
583.4
|
|
|
—
|
|
|
|
||
|
5.25% Senior Subordinated Notes due 2025
|
|
300.0
|
|
|
—
|
|
|
|
||
|
Other debt
|
|
34.2
|
|
|
—
|
|
|
|
||
|
Total debt outstanding
|
|
3,452.4
|
|
|
234.5
|
|
|
|
||
|
Less: unamortized debt issuance costs
|
|
(5.9
|
)
|
|
—
|
|
|
|
||
|
Total debt
|
|
$
|
3,446.5
|
|
|
$
|
234.5
|
|
|
|
|
Debt Covenant Ratio
|
|
Requirement
|
|
As of March 31, 2019
|
|
Current ratio
|
|
Not less than 1.10 to 1
|
|
1.26 to 1
|
|
Fixed charge coverage ratio
|
|
Not less than 1.20 to 1
|
|
1.96 to 1
|
|
Leverage ratio
|
|
Not more than 5.00 to 1
|
|
2.66 to 1
|
|
|
|
Total number of shares purchased
2
|
|
Average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans
1
|
|
Maximum dollar value of shares that may yet be purchased under publicly announced plan (in thousands)
1
|
||||||
|
January
|
|
26,907
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
233,603
|
|
|
February
|
|
12,223
|
|
|
—
|
|
|
—
|
|
|
233,603
|
|
||
|
March
|
|
114
|
|
|
—
|
|
|
—
|
|
|
233,603
|
|
||
|
|
|
39,244
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
233,603
|
|
|
3.1
|
Restated Articles of Incorporation of Lithia Motors, Inc., as amended May 13, 1999 (incorporated by reference to
exhibit 3.1 to our Form 10-K for the year ended December 31, 1999).
|
|
Articles of Amendment to Restated Articles of Incorporation of Lithia Motors, Inc. (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed April 25, 2019).
|
|
|
Second Amended and Restated Bylaws of Lithia Motors, Inc. (incorporated by reference to Exhibit 3.2 to the Company's Form 8-K filed April 25, 2019).
|
|
|
Indenture, dated as of July 24, 2017, among Lithia Motors, Inc., the Guarantors and the Trustee (incorporated by reference to exhibit 4.1 to Form 8-K dated July 24, 2017 and filed with the Securities and Exchange Commission on July 24, 2017).
|
|
|
Form of 5.250% Senior Notes due 2025 (included as part of Exhibit 4.1)(incorporated by reference to exhibit 4.1 to Form 8-K dated July 24, 2017 and filed with the Securities and Exchange Commission on July 24, 2017).
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
|
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
|
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
Date: April 26, 2019
|
LITHIA MOTORS, INC.
|
|
|
|
|
|
By:
/s/ Tina Miller
|
|
|
Tina Miller
|
|
|
Vice President and Chief Accounting Officer
|
|
|
(Duly Authorized Officer and Principal Financial and
|
|
|
Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|