These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
|
|
||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
|
|
|
|
|
||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
|
|
Non-accelerated filer | Accelerated filer | Smaller reporting company | Emerging growth company | ||||||||||
| ☒ | ☐ | ☐ |
|
|
||||||||||
| Item Number | Item | Page | ||||||
| PART I | FINANCIAL INFORMATION | |||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| PART II | OTHER INFORMATION | |||||||
| Item 1. | Legal Proceedings | |||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 5. | Other Information | |||||||
| Item 6. | ||||||||
| SIGNATURE | ||||||||
|
||||||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (In millions; Unaudited) | September 30, 2023 | December 31, 2022 | |||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and restricted cash | $ |
|
$ |
|
|||||||
|
Accounts receivable, net of allowance for doubtful accounts of $
|
|
|
|||||||||
| Inventories, net |
|
|
|||||||||
| Other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
|
Property and equipment, net of accumulated depreciation of $
|
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
|
Finance receivables, net of allowance for estimated losses of $
|
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Franchise value |
|
|
|||||||||
| Other non-current assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and equity | |||||||||||
| Current liabilities: | |||||||||||
| Floor plan notes payable | $ |
|
$ |
|
|||||||
| Floor plan notes payable: non-trade |
|
|
|||||||||
| Current maturities of long-term debt |
|
|
|||||||||
| Current maturities of non-recourse notes payable |
|
|
|||||||||
| Trade payables |
|
|
|||||||||
| Accrued liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt, less current maturities |
|
|
|||||||||
| Non-recourse notes payable, less current maturities |
|
|
|||||||||
| Deferred revenue |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Non-current operating lease liabilities |
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Redeemable non-controlling interest |
|
|
|||||||||
| Equity: | |||||||||||
|
Preferred stock - no par value; authorized
|
|
|
|||||||||
|
Common stock - no par value; authorized
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
|
Accumulated other comprehensive loss
|
(
|
(
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Total stockholders’ equity - Lithia Motors, Inc. |
|
|
|||||||||
| Non-controlling interest |
|
|
|||||||||
| Total equity |
|
|
|||||||||
| Total liabilities, redeemable non-controlling interest and equity | $ |
|
$ |
|
|||||||
|
FINANCIAL STATEMENTS |
1
|
||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (In millions, except per share amounts; Unaudited) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| New vehicle retail | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Used vehicle retail |
|
|
|
|
|||||||||||||||||||
| Used vehicle wholesale |
|
|
|
|
|||||||||||||||||||
| Finance and insurance |
|
|
|
|
|||||||||||||||||||
| Service, body and parts |
|
|
|
|
|||||||||||||||||||
| Fleet and other |
|
|
|
|
|||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||
| Cost of sales: | |||||||||||||||||||||||
| New vehicle retail |
|
|
|
|
|||||||||||||||||||
| Used vehicle retail |
|
|
|
|
|||||||||||||||||||
| Used vehicle wholesale |
|
|
|
|
|||||||||||||||||||
| Service, body and parts |
|
|
|
|
|||||||||||||||||||
| Fleet and other |
|
|
|
|
|||||||||||||||||||
| Total cost of sales |
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Financing operations (loss) income |
(
|
(
|
(
|
|
|||||||||||||||||||
| Selling, general and administrative |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Floor plan interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other interest expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other income (expense), net |
(
|
(
|
|
(
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax provision |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
| Net (income) loss attributable to non-controlling interest |
(
|
|
(
|
(
|
|||||||||||||||||||
| Net income attributable to redeemable non-controlling interest |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income attributable to Lithia Motors, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic earnings per share attributable to Lithia Motors, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Shares used in basic per share calculations |
|
|
|
|
|||||||||||||||||||
| Diluted earnings per share attributable to Lithia Motors, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Shares used in diluted per share calculations |
|
|
|
|
|||||||||||||||||||
| Cash dividends paid per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
FINANCIAL STATEMENTS |
2
|
||||||||||||
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (In millions; Unaudited) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
| Foreign currency translation adjustment |
(
|
(
|
|
(
|
|||||||||||||||||||
|
Gain on cash flow hedges, net of tax expense of
|
|
|
|
|
|||||||||||||||||||
| Total other comprehensive income (loss), net of tax |
(
|
(
|
|
(
|
|||||||||||||||||||
| Comprehensive income |
|
|
|
|
|||||||||||||||||||
| Comprehensive (income) loss attributable to non-controlling interest |
(
|
|
(
|
(
|
|||||||||||||||||||
|
Comprehensive income attributable to redeemable non-controlling interest
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Comprehensive income attributable to Lithia Motors, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
FINANCIAL STATEMENTS |
3
|
||||||||||||
| CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NON-CONTROLLING INTEREST | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (In millions; Unaudited) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Total equity, beginning balances | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Common stock, beginning balances |
|
|
|
|
|||||||||||||||||||
| Stock-based compensation |
|
|
|
|
|||||||||||||||||||
| Issuance of stock in connection with employee stock purchase plans |
|
|
|
|
|||||||||||||||||||
| Repurchase of common stock |
|
(
|
(
|
(
|
|||||||||||||||||||
| Common stock, ending balances |
|
|
|
|
|||||||||||||||||||
| Additional paid-in capital, beginning balances |
|
|
|
|
|||||||||||||||||||
| Stock-based compensation |
|
|
(
|
|
|||||||||||||||||||
| Additional paid-in capital, ending balances |
|
|
|
|
|||||||||||||||||||
| Accumulated other comprehensive (loss) income, beginning balances |
|
(
|
(
|
(
|
|||||||||||||||||||
| Foreign currency translation adjustment |
(
|
(
|
|
(
|
|||||||||||||||||||
|
Gain on cash flow hedges, net of tax expense of
|
|
|
|
|
|||||||||||||||||||
| Accumulated other comprehensive loss, ending balances |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Retained earnings, beginning balances |
|
|
|
|
|||||||||||||||||||
| Net income attributable to Lithia Motors, Inc. |
|
|
|
|
|||||||||||||||||||
| Dividends paid |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Retained earnings, ending balances |
|
|
|
|
|||||||||||||||||||
| Non-controlling interest, beginning balances |
|
|
|
|
|||||||||||||||||||
| Contribution (distribution) of non-controlling interest |
|
(
|
|
(
|
|||||||||||||||||||
| Net income (loss) attributable to non-controlling interest |
|
(
|
|
|
|||||||||||||||||||
| Non-controlling interest, ending balances |
|
|
|
|
|||||||||||||||||||
| Total equity, ending balances | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Redeemable non-controlling interest, beginning balances | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Contribution (distribution) of redeemable non-controlling interest |
|
(
|
|
|
|||||||||||||||||||
| Net income attributable to redeemable non-controlling interest |
|
|
|
|
|||||||||||||||||||
| Redeemable non-controlling interest, ending balances | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
FINANCIAL STATEMENTS |
4
|
||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| Nine Months Ended September 30, | |||||||||||
| (In millions; Unaudited) | 2023 | 2022 | |||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to net cash used in operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Stock-based compensation |
|
|
|||||||||
| Loss (gain) on disposal of other assets |
|
(
|
|||||||||
| Gain on disposal of franchise |
(
|
(
|
|||||||||
| Unrealized investment (gain) loss |
(
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Amortization of operating lease right-of-use assets |
|
|
|||||||||
| (Increase) decrease (net of acquisitions and dispositions): | |||||||||||
| Accounts receivable, net |
(
|
(
|
|||||||||
| Inventories |
(
|
(
|
|||||||||
| Finance receivables |
(
|
(
|
|||||||||
| Other assets |
|
(
|
|||||||||
| Increase (decrease) (net of acquisitions and dispositions): | |||||||||||
| Floor plan notes payable |
|
|
|||||||||
| Trade payables |
(
|
|
|||||||||
| Accrued liabilities |
|
|
|||||||||
| Other long-term liabilities and deferred revenue |
|
|
|||||||||
| Net cash used in operating activities |
(
|
(
|
|||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Proceeds from sales of assets |
|
|
|||||||||
| Cash paid for other investments |
(
|
(
|
|||||||||
| Cash paid for acquisitions, net of cash acquired |
(
|
(
|
|||||||||
| Proceeds from sales of stores |
|
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities: | |||||||||||
| Borrowings on floor plan notes payable, net: non-trade |
|
|
|||||||||
| Borrowings on lines of credit |
|
|
|||||||||
| Repayments on lines of credit |
(
|
(
|
|||||||||
| Principal payments on long-term debt and finance lease liabilities, scheduled |
(
|
(
|
|||||||||
| Principal payments on long-term debt and finance lease liabilities, other |
(
|
(
|
|||||||||
| Proceeds from issuance of long-term debt |
|
|
|||||||||
| Principal payments on non-recourse notes payable |
(
|
(
|
|||||||||
| Proceeds from issuance of non-recourse notes payable |
|
|
|||||||||
| Payment of debt issuance costs |
(
|
(
|
|||||||||
| Proceeds from issuance of common stock |
|
|
|||||||||
| Repurchase of common stock |
(
|
(
|
|||||||||
| Dividends paid |
(
|
(
|
|||||||||
| Payment of contingent consideration related to acquisitions |
(
|
(
|
|||||||||
| Other financing activity |
|
(
|
|||||||||
| Net cash provided by financing activities |
|
|
|||||||||
| Effect of exchange rate changes on cash and restricted cash |
|
(
|
|||||||||
|
Increase in cash and restricted cash
|
|
|
|||||||||
| Cash and restricted cash at beginning of year |
|
|
|||||||||
| Cash and restricted cash at end of period | $ |
|
$ |
|
|||||||
|
FINANCIAL STATEMENTS |
5
|
||||||||||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||||||||
| Nine Months Ended September 30, | |||||||||||
| (In millions) | 2023 | 2022 | |||||||||
| Reconciliation of cash and restricted cash to the consolidated balance sheets | |||||||||||
| Cash | $ |
|
$ |
|
|||||||
| Restricted cash from collections on auto loans receivable and customer deposits |
|
|
|||||||||
| Cash and restricted cash |
|
|
|||||||||
| Restricted cash on deposit in reserve accounts, included in other non-current assets |
|
|
|||||||||
| Total cash and restricted cash reported in the Consolidated Statements of Cash Flows | $ |
|
$ |
|
|||||||
| Supplemental cash flow information: | |||||||||||
| Cash paid during the period for interest | $ |
|
$ |
|
|||||||
| Cash paid during the period for income taxes, net |
|
|
|||||||||
| Debt paid in connection with store disposals |
|
|
|||||||||
| Non-cash activities: | |||||||||||
| Contingent consideration in connection with acquisitions | $ |
|
$ |
|
|||||||
| Debt assumed in connection with acquisitions |
|
|
|||||||||
| Acquisition of finance leases in connection with acquisitions |
|
|
|||||||||
| Right-of-use assets obtained in exchange for lease liabilities |
|
|
|||||||||
| Unsettled repurchases of common stock |
|
|
|||||||||
|
FINANCIAL STATEMENTS |
6
|
||||||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Contracts in transit | $ |
|
$ |
|
|||||||
| Trade receivables |
|
|
|||||||||
| Vehicle receivables |
|
|
|||||||||
| Manufacturer receivables |
|
|
|||||||||
| Other receivables, current |
|
|
|||||||||
|
|
|
||||||||||
| Less: Allowance for doubtful accounts |
(
|
(
|
|||||||||
| Total accounts receivable, net | $ |
|
$ |
|
|||||||
| (in millions) | September 30, 2023 | December 31, 2022 | ||||||||||||
| New vehicles | $ |
|
$ |
|
||||||||||
| Used vehicles |
|
|
||||||||||||
| Parts and accessories |
|
|
||||||||||||
| Total inventories | $ |
|
$ |
|
||||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | ||||||||||||
| Floor plan notes payable: non-trade | $ |
|
$ |
|
||||||||||
| Floor plan notes payable |
|
|
||||||||||||
| Total floor plan debt | $ |
|
$ |
|
||||||||||
|
NOTES TO FINANCIAL STATEMENTS |
7
|
||||||||||||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Asset-backed term funding | $ |
|
$ |
|
|||||||
| Warehouse facilities |
|
|
|||||||||
| Other managed receivables |
|
|
|||||||||
| Total finance receivables |
|
|
|||||||||
| Less: Allowance for finance receivable losses |
(
|
(
|
|||||||||
| Finance receivables, net | $ |
|
$ |
|
|||||||
| As of September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Year of Origination | |||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | 2023 | 2022 | 2021 | 2020 | Total | ||||||||||||||||||||||||||||||||||||
|
<599
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||
| 600-699 |
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
| 700-774 |
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
| 775+ |
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
| Total auto loan receivables | $ |
|
$ |
|
$ |
|
$ |
|
|
||||||||||||||||||||||||||||||||
|
Other finance receivables
1
|
|
||||||||||||||||||||||||||||||||||||||||
| Total finance receivables | $ |
|
|||||||||||||||||||||||||||||||||||||||
| As of December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Year of Origination | |||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | 2022 | 2021 | 2020 | Total | |||||||||||||||||||||||||||||||||||||
|
<599
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||
| 600-699 |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| 700-774 |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| 775+ |
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| Total auto loan receivables | $ |
|
$ |
|
|
|
|||||||||||||||||||||||||||||||||||
|
Other finance receivables
1
|
|
||||||||||||||||||||||||||||||||||||||||
| Total finance receivables | $ |
|
|||||||||||||||||||||||||||||||||||||||
|
NOTES TO FINANCIAL STATEMENTS |
8
|
||||||||||||
| Nine Months Ended September 30, | |||||||||||
| (in millions) | 2023 | 2022 | |||||||||
| Allowance at beginning of period | $ |
|
$ |
|
|||||||
| Charge-offs |
(
|
(
|
|||||||||
| Recoveries |
|
|
|||||||||
| Initial allowance for purchased credit-deteriorated loans |
|
|
|||||||||
| Provision expense |
|
|
|||||||||
| Allowance at end of period | $ |
|
$ |
|
|||||||
| Nine Months Ended September 30, | |||||||||||
| (in millions) | 2023 | 2022 | |||||||||
| 2023 | $ |
|
$ |
|
|||||||
| 2022 |
|
|
|||||||||
| 2021 |
|
|
|||||||||
| 2020 |
|
|
|||||||||
|
Other finance receivables
1
|
|
|
|||||||||
| Total charge-offs | $ |
|
$ |
|
|||||||
| Purchase price of PCD loans at acquisition | $ |
|
|||
| Initial allowance for credit losses of PCD loans at acquisition |
|
||||
| Noncredit premium of PCD loans at acquisition |
(
|
||||
| Par value of acquired PCD loans at acquisition | $ |
|
|||
| (in millions) | Vehicle Operations | Financing Operations | Consolidated | ||||||||||||||||||||
| Balance as of December 31, 2021 | $ |
|
$ |
|
$ |
|
|||||||||||||||||
|
Additions through acquisitions
1
|
|
|
|
||||||||||||||||||||
| Reductions through divestitures |
(
|
|
(
|
||||||||||||||||||||
| Currency translation |
|
|
|
||||||||||||||||||||
| Balance as of December 31, 2022 |
|
|
|
||||||||||||||||||||
|
Additions through acquisitions
2
|
|
|
|
||||||||||||||||||||
| Reductions through divestitures |
(
|
|
(
|
||||||||||||||||||||
| Currency translation |
(
|
|
(
|
||||||||||||||||||||
| Balance as of September 30, 2023 | $ |
|
$ |
|
$ |
|
|||||||||||||||||
|
NOTES TO FINANCIAL STATEMENTS |
9
|
||||||||||||
| (in millions) | Franchise Value | ||||
| Balance as of December 31, 2021 | $ |
|
|||
|
Additions through acquisitions
1
|
|
||||
| Reductions through divestitures |
(
|
||||
| Currency translation |
|
||||
| Balance as of December 31, 2022 |
|
||||
|
Additions through acquisitions
2
|
|
||||
| Reductions through divestitures |
(
|
||||
| Currency translation |
(
|
||||
| Balance as of September 30, 2023 | $ |
|
|||
| (in millions) | September 30, 2023 | December 31, 2022 | |||||||||
|
Vehicles, at cost
1
|
$ |
|
$ |
|
|||||||
|
Accumulated depreciation
1
|
(
|
(
|
|||||||||
| Net investment in operating leases | $ |
|
$ |
|
|||||||
|
NOTES TO FINANCIAL STATEMENTS |
10
|
||||||||||||
| Commitment | Annual Interest Rate at September 30, 2023 | ||||
| New vehicle floor plan |
|
||||
| Used vehicle floor plan |
|
||||
| Service loaner floor plan |
|
||||
| Revolving line of credit |
|
||||
|
NOTES TO FINANCIAL STATEMENTS |
11
|
||||||||||||
| ($ in millions) | Balance as of September 30, 2023 | Initial Principal Amount | Issuance Date | Interest Rate | Final Distribution Date | ||||||||||||
| LAD Auto Receivables Trust 2021-1 Class A |
|
$ |
|
11/24/21 |
|
08/17/26 | |||||||||||
| LAD Auto Receivables Trust 2021-1 Class B |
|
|
11/24/21 |
|
11/16/26 | ||||||||||||
| LAD Auto Receivables Trust 2021-1 Class C |
|
|
11/24/21 |
|
04/15/27 | ||||||||||||
| LAD Auto Receivables Trust 2021-1 Class D |
|
|
11/24/21 |
|
11/15/29 | ||||||||||||
| LAD Auto Receivables Trust 2022-1 Class A |
|
|
08/17/22 |
|
06/15/27 | ||||||||||||
| LAD Auto Receivables Trust 2022-1 Class B |
|
|
08/17/22 |
|
09/15/27 | ||||||||||||
| LAD Auto Receivables Trust 2022-1 Class C |
|
|
08/17/22 |
|
04/15/30 | ||||||||||||
| LAD Auto Receivables Trust 2023-1 Class A-1 |
|
|
02/14/23 |
|
02/15/24 | ||||||||||||
| LAD Auto Receivables Trust 2023-1 Class A-2 |
|
|
02/14/23 |
|
10/15/26 | ||||||||||||
| LAD Auto Receivables Trust 2023-1 Class A-3 |
|
|
02/14/23 |
|
06/15/27 | ||||||||||||
| LAD Auto Receivables Trust 2023-1 Class B |
|
|
02/14/23 |
|
08/16/27 | ||||||||||||
| LAD Auto Receivables Trust 2023-1 Class C |
|
|
02/14/23 |
|
12/15/27 | ||||||||||||
| LAD Auto Receivables Trust 2023-1 Class D |
|
|
02/14/23 |
|
06/17/30 | ||||||||||||
| LAD Auto Receivables Trust 2023-2 Class A-1 |
|
|
05/24/23 |
|
05/15/24 | ||||||||||||
| LAD Auto Receivables Trust 2023-2 Class A-2 |
|
|
05/24/23 |
|
06/15/27 | ||||||||||||
| LAD Auto Receivables Trust 2023-2 Class A-3 |
|
|
05/24/23 |
|
02/15/28 | ||||||||||||
| LAD Auto Receivables Trust 2023-2 Class B |
|
|
05/24/23 |
|
04/15/28 | ||||||||||||
| LAD Auto Receivables Trust 2023-2 Class C |
|
|
05/24/23 |
|
09/15/28 | ||||||||||||
| LAD Auto Receivables Trust 2023-2 Class D |
|
|
05/24/23 |
|
02/15/31 | ||||||||||||
| LAD Auto Receivables Trust 2023-3 Class A-1 |
|
|
08/23/23 |
|
08/15/24 | ||||||||||||
| LAD Auto Receivables Trust 2023-3 Class A-2 |
|
|
08/23/23 |
|
06/15/26 | ||||||||||||
| LAD Auto Receivables Trust 2023-3 Class A-3 |
|
|
08/23/23 |
|
09/15/27 | ||||||||||||
| LAD Auto Receivables Trust 2023-3 Class A-4 |
|
|
08/23/23 |
|
03/15/28 | ||||||||||||
| LAD Auto Receivables Trust 2023-3 Class B |
|
|
08/23/23 |
|
06/15/28 | ||||||||||||
| LAD Auto Receivables Trust 2023-3 Class C |
|
|
08/23/23 |
|
12/15/28 | ||||||||||||
| LAD Auto Receivables Trust 2023-3 Class D |
|
|
08/23/23 |
|
12/16/30 | ||||||||||||
| Total non-recourse notes payable | $ |
|
$ |
|
|||||||||||||
| Repurchases Occurring in 2023 | Cumulative Repurchases as of September 30, 2023 | |||||||||||||||||||||||||
| Shares | Average Price | Shares | Average Price | |||||||||||||||||||||||
| Share Repurchase Authorization |
|
$ |
|
|
$ |
|
||||||||||||||||||||
|
NOTES TO FINANCIAL STATEMENTS |
12
|
||||||||||||
|
NOTES TO FINANCIAL STATEMENTS |
13
|
||||||||||||
| As of September 30, 2023 | As of December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | Carrying Value | Level 1 | Level 2 | Level 3 | Carrying Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||||||
| Recorded at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Shift Technologies, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative assets |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Derivative liabilities |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Recorded at historical value | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Fixed rate debt
1
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Non-recourse notes payable |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Real estate mortgages and other debt |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | 2023 | |||||||
| Revenue | $ |
|
||||||
| Operating income |
|
|||||||
|
NOTES TO FINANCIAL STATEMENTS |
14
|
||||||||||||
| (in millions) | Consideration | |||||||
| Cash paid, net of cash acquired | $ |
|
||||||
| Contingent consideration |
|
|||||||
| Total consideration transferred | $ |
|
||||||
| (in millions) | Assets Acquired and Liabilities Assumed | |||||||
| Trade receivables, net | $ |
|
||||||
| Inventories |
|
|||||||
| Goodwill |
|
|||||||
| Property and equipment |
|
|||||||
| Operating lease right-of-use assets |
|
|||||||
| Finance receivables, net |
|
|||||||
| Other assets |
|
|||||||
| Trade payables |
(
|
|||||||
| Floor plan notes payable |
(
|
|||||||
| Borrowings on lines of credit |
(
|
|||||||
|
Finance lease obligations
|
(
|
|||||||
| Deferred taxes, net |
|
|||||||
| Other liabilities |
(
|
|||||||
| Total net assets acquired and liabilities assumed | $ |
|
||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Net income attributable to Lithia Motors, Inc. |
|
|
|
|
||||||||||||||||||||||
| Basic earnings attributable to Lithia Motors, Inc. per share |
|
|
|
|
||||||||||||||||||||||
| Diluted earnings attributable to Lithia Motors, Inc. per share |
|
|
|
|
||||||||||||||||||||||
|
NOTES TO FINANCIAL STATEMENTS |
15
|
||||||||||||
| Nine Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||
| (in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Net income attributable to Lithia Motors, Inc. and applicable to common stockholders | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Weighted average common shares outstanding – basic |
|
|
|
|
||||||||||||||||||||||
| Effect of employee stock purchases and restricted stock units on weighted average common shares |
|
|
|
|
||||||||||||||||||||||
| Weighted average common shares outstanding – diluted |
|
|
|
|
||||||||||||||||||||||
| Basic earnings per share attributable to Lithia Motors, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Diluted earnings per share attributable to Lithia Motors, Inc. | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
NOTES TO FINANCIAL STATEMENTS |
16
|
||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| (in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Vehicle operations revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Vehicle operations gross profit |
|
|
|
|
|||||||||||||||||||
| Floor plan interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Vehicle operations selling, general and administrative |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Vehicle operations income |
|
|
|
|
|||||||||||||||||||
| Financing operations interest margin: | |||||||||||||||||||||||
| Interest, fee, and lease income |
|
|
|
|
|||||||||||||||||||
| Interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total interest margin |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total pre-provision income |
|
|
|
|
|||||||||||||||||||
| Provision expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Depreciation and amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Financing operations (loss) income |
(
|
(
|
(
|
|
|||||||||||||||||||
| Total segment income for reportable segments |
|
|
|
|
|||||||||||||||||||
| Corporate and other |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other interest expense |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other income (expense), net |
(
|
(
|
|
(
|
|||||||||||||||||||
| Income before income taxes | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
NOTES TO FINANCIAL STATEMENTS |
17
|
||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
18
|
||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
19
|
||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
20
|
||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| ($ in millions, except per unit values) | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| New vehicle retail | $ | 3,885.8 | $ | 3,306.9 | 17.5 | % | $ | 11,179.5 | $ | 9,619.4 | 16.2 | % | |||||||||||||||||||||||
| Used vehicle retail | 2,620.2 | 2,465.8 | 6.3 | 7,302.8 | 7,197.0 | 1.5 | |||||||||||||||||||||||||||||
| Finance and insurance | 349.4 | 333.3 | 4.8 | 1,005.6 | 977.0 | 2.9 | |||||||||||||||||||||||||||||
| Service, body and parts | 838.0 | 712.2 | 17.7 | 2,378.8 | 2,022.6 | 17.6 | |||||||||||||||||||||||||||||
| Total revenues | 8,277.0 | 7,295.7 | 13.5 | 23,368.0 | 21,241.3 | 10.0 | |||||||||||||||||||||||||||||
| Gross profit | |||||||||||||||||||||||||||||||||||
| New vehicle retail | $ | 358.9 | $ | 403.7 | (11.1) | % | $ | 1,079.9 | $ | 1,215.5 | (11.2) | % | |||||||||||||||||||||||
| Used vehicle retail | 189.0 | 201.3 | (6.1) | 567.4 | 663.4 | (14.5) | |||||||||||||||||||||||||||||
| Finance and insurance | 349.4 | 333.3 | 4.8 | 1,005.6 | 977.0 | 2.9 | |||||||||||||||||||||||||||||
| Service, body and parts | 462.8 | 384.2 | 20.5 | 1,301.1 | 1,076.7 | 20.8 | |||||||||||||||||||||||||||||
| Total gross profit | 1,371.3 | 1,314.2 | 4.3 | 3,968.2 | 3,943.3 | 0.6 | |||||||||||||||||||||||||||||
| Gross profit margins | |||||||||||||||||||||||||||||||||||
| New vehicle retail | 9.2 | % | 12.2 | % | (300) | bps | 9.7 | % | 12.6 | % | (290) | bps | |||||||||||||||||||||||
| Used vehicle retail | 7.2 | 8.2 | (100) | 7.8 | 9.2 | (140) | |||||||||||||||||||||||||||||
| Finance and insurance | 100.0 | 100.0 | — | 100.0 | 100.0 | — | |||||||||||||||||||||||||||||
| Service, body and parts | 55.2 | 54.0 | 120 | 54.7 | 53.2 | 150 | |||||||||||||||||||||||||||||
| Total gross profit margin | 16.6 | 18.0 | (140) | 17.0 | 18.6 | (160) | |||||||||||||||||||||||||||||
| Retail units sold | |||||||||||||||||||||||||||||||||||
| New vehicles | 82,188 | 69,573 | 18.1 | % | 233,521 | 203,437 | 14.8 | % | |||||||||||||||||||||||||||
| Used vehicles | 88,625 | 81,173 | 9.2 | 247,340 | 235,930 | 4.8 | |||||||||||||||||||||||||||||
| Average selling price per retail unit | |||||||||||||||||||||||||||||||||||
| New vehicles | $ | 47,279 | $ | 47,531 | (0.5) | % | $ | 47,874 | $ | 47,284 | 1.2 | % | |||||||||||||||||||||||
| Used vehicles | 29,565 | 30,377 | (2.7) | 29,525 | 30,505 | (3.2) | |||||||||||||||||||||||||||||
| Average gross profit per retail unit | |||||||||||||||||||||||||||||||||||
| New vehicles | $ | 4,367 | $ | 5,803 | (24.7) | % | $ | 4,624 | $ | 5,975 | (22.6) | % | |||||||||||||||||||||||
| Used vehicles | 2,132 | 2,479 | (14.0) | 2,294 | 2,812 | (18.4) | |||||||||||||||||||||||||||||
| Finance and insurance | 2,045 | 2,211 | (7.5) | 2,091 | 2,224 | (6.0) | |||||||||||||||||||||||||||||
|
Total vehicle
1
|
5,218 | 6,148 | (15.1) | 5,497 | 6,500 | (15.4) | |||||||||||||||||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
21
|
||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| ($ in millions, except per unit values) | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||
| New vehicle retail | $ | 3,403.7 | $ | 3,226.2 | 5.5 | % | $ | 9,672.4 | $ | 9,370.7 | 3.2 | % | |||||||||||||||||||||||
| Used vehicle retail | 2,215.6 | 2,410.3 | (8.1) | 6,237.0 | 7,012.3 | (11.1) | |||||||||||||||||||||||||||||
| Finance and insurance | 315.0 | 325.9 | (3.3) | 897.0 | 951.3 | (5.7) | |||||||||||||||||||||||||||||
| Service, body and parts | 720.8 | 691.2 | 4.3 | 2,082.7 | 1,956.9 | 6.4 | |||||||||||||||||||||||||||||
| Total revenues | 7,045.6 | 7,122.8 | (1.1) | 20,052.1 | 20,679.1 | (3.0) | |||||||||||||||||||||||||||||
| Gross profit | |||||||||||||||||||||||||||||||||||
| New vehicle retail | $ | 306.6 | $ | 394.4 | (22.3) | % | $ | 927.0 | $ | 1,185.5 | (21.8) | % | |||||||||||||||||||||||
| Used vehicle retail | 158.7 | 195.4 | (18.8) | 480.4 | 643.2 | (25.3) | |||||||||||||||||||||||||||||
| Finance and insurance | 315.0 | 325.9 | (3.3) | 897.0 | 951.3 | (5.7) | |||||||||||||||||||||||||||||
| Service, body and parts | 398.8 | 374.0 | 6.6 | 1,135.3 | 1,044.5 | 8.7 | |||||||||||||||||||||||||||||
| Total gross profit | 1,176.3 | 1,281.0 | (8.2) | 3,438.7 | 3,834.0 | (10.3) | |||||||||||||||||||||||||||||
| Gross profit margins | |||||||||||||||||||||||||||||||||||
| New vehicle retail | 9.0 | % | 12.2 | % | (320) | bps | 9.6 | % | 12.7 | % | (310) | bps | |||||||||||||||||||||||
| Used vehicle retail | 7.2 | 8.1 | (90) | 7.7 | 9.2 | (150) | |||||||||||||||||||||||||||||
| Finance and insurance | 100.0 | 100.0 | — | 100.0 | 100.0 | — | |||||||||||||||||||||||||||||
| Service, body and parts | 55.3 | 54.1 | 120 | 54.5 | 53.4 | 110 | |||||||||||||||||||||||||||||
| Total gross profit margin | 16.7 | 18.0 | (130) | 17.1 | 18.5 | (140) | |||||||||||||||||||||||||||||
| Retail units sold | |||||||||||||||||||||||||||||||||||
| New vehicles | 71,169 | 67,776 | 5.0 | % | 199,430 | 197,812 | 0.8 | % | |||||||||||||||||||||||||||
| Used vehicles | 77,434 | 79,124 | (2.1) | 216,487 | 229,183 | (5.5) | |||||||||||||||||||||||||||||
| Average selling price per retail unit | |||||||||||||||||||||||||||||||||||
| New vehicles | $ | 47,825 | $ | 47,601 | 0.5 | % | $ | 48,500 | $ | 47,372 | 2.4 | % | |||||||||||||||||||||||
| Used vehicles | 28,613 | 30,463 | (6.1) | 28,810 | 30,597 | (5.8) | |||||||||||||||||||||||||||||
| Average gross profit per retail unit | |||||||||||||||||||||||||||||||||||
| New vehicles | $ | 4,308 | $ | 5,818 | (26.0) | % | $ | 4,648 | $ | 5,993 | (22.4) | % | |||||||||||||||||||||||
| Used vehicles | 2,049 | 2,469 | (17.0) | 2,219 | 2,807 | (20.9) | |||||||||||||||||||||||||||||
| Finance and insurance | 2,120 | 2,218 | (4.4) | 2,157 | 2,228 | (3.2) | |||||||||||||||||||||||||||||
|
Total vehicle
1
|
5,208 | 6,155 | (15.4) | 5,516 | 6,511 | (15.3) | |||||||||||||||||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
22
|
||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
23
|
||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
24
|
||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| ($ in millions) | 2023 |
%
(1)
|
2022 |
%
(1)
|
2023 |
%
1
|
2022 |
%
1
|
|||||||||||||||||||||||||||||||||||||||
| Interest margin: | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest, fee, and lease income | $ | 72.4 | 9.3 | $ | 32.8 | 8.0 | $ | 190.3 | 9.3 | $ | 82.2 | 8.3 | |||||||||||||||||||||||||||||||||||
| Interest expense | (42.5) | (5.4) | (13.3) | (3.3) | (125.5) | (6.1) | (23.3) | (2.4) | |||||||||||||||||||||||||||||||||||||||
| Total interest margin | $ | 29.9 | 3.8 | $ | 19.5 | 4.8 | $ | 64.8 | 3.2 | $ | 58.9 | 5.9 | |||||||||||||||||||||||||||||||||||
| Provision expense | $ | (23.1) | (3.0) | $ | (14.5) | (3.6) | $ | (75.0) | (3.7) | $ | (25.5) | (2.6) | |||||||||||||||||||||||||||||||||||
| Financing operations income (loss) | $ | (4.4) | (0.6) | $ | (4.6) | (1.1) | $ | (43.8) | (2.1) | $ | 3.7 | 0.4 | |||||||||||||||||||||||||||||||||||
| Total average managed finance receivables | $ | 3,092.4 | $ | 1,616.8 | $ | 2,731.0 | $ | 1,324.9 | |||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| ($ in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Loan origination information | |||||||||||||||||||||||
| Net loans originated | $ | 502.4 | $ | 551.8 | $ | 1,689.9 | $ | 1,329.2 | |||||||||||||||
| Vehicle units financed | 16,784 | 17,152 | 55,679 | 40,366 | |||||||||||||||||||
|
Total penetration rate
2
|
9.7 | % | 11.4 | % | 11.5 | % | 9.2 | % | |||||||||||||||
| Weighted average contract rate | 10.0 | % | 7.6 | % | 9.5 | % | 7.4 | % | |||||||||||||||
|
Weighted average credit score
3
|
732 | 721 | 731 | 713 | |||||||||||||||||||
|
Weighted average FE LTV
4
|
95.1 | % | 98.9 | % | 95.6 | % | 100.4 | % | |||||||||||||||
|
Weighted average term
(in months)
|
72 | 72 | 72 | 73 | |||||||||||||||||||
| Loan performance information | |||||||||||||||||||||||
| Total ending managed receivables | $ | 3,037.5 | $ | 1,687.1 | $ | 3,037.5 | $ | 1,687.1 | |||||||||||||||
| Total average managed receivables | $ | 2,924.1 | $ | 1,490.7 | $ | 2,573.5 | $ | 1,206.0 | |||||||||||||||
| Allowance for loan losses | $ | 97.4 | $ | 48.0 | $ | 97.4 | $ | 48.0 | |||||||||||||||
| Allowance for loan losses as a percentage of ending managed receivables | 3.2 | % | 2.8 | % | 3.2 | % | 2.8 | % | |||||||||||||||
| Net credit losses on managed receivables | 16.5 | 12.0 | 43.0 | 24.0 | |||||||||||||||||||
| Annualized net credit losses as a percentage of total average managed receivables | 2.3 | % | 3.2 | % | 2.2 | % | 2.7 | % | |||||||||||||||
|
Past due accounts as a percentage of ending managed receivables
5
|
4.1 | % | 6.0 | % | 4.1 | % | 6.0 | % | |||||||||||||||
|
Average recovery rate
6
|
47.8 | % | 61.3 | % | 52.2 | % | 64.9 | % | |||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
25
|
||||||||||||
| Three Months Ended September 30, | Increase (Decrease) | % Increase (Decrease) | |||||||||||||||||||||
| (in millions) | 2023 | 2022 | |||||||||||||||||||||
| Personnel | $ | 563.9 | $ | 532.4 | $ | 31.5 | 5.9 | % | |||||||||||||||
| Advertising | 63.1 | 64.7 | (1.6) | (2.5) | |||||||||||||||||||
| Rent | 23.8 | 18.2 | 5.6 | 30.8 | |||||||||||||||||||
|
Facility costs
1
|
47.4 | 39.4 | 8.0 | 20.3 | |||||||||||||||||||
| Gain on sale of assets | (23.1) | (36.3) | 13.2 | NM | |||||||||||||||||||
| Other | 175.7 | 135.8 | 39.9 | 29.4 | |||||||||||||||||||
| Total SG&A | $ | 850.8 | $ | 754.2 | $ | 96.6 | 12.8 | % | |||||||||||||||
| Three Months Ended September 30, | Increase (Decrease) | ||||||||||||||||
| As a % of gross profit | 2023 | 2022 | |||||||||||||||
| Personnel | 41.1 | % | 40.5 | % | 60 | bps | |||||||||||
| Advertising | 4.6 | 4.9 | (30) | ||||||||||||||
| Rent | 1.7 | 1.4 | 30 | ||||||||||||||
| Facility costs | 3.5 | 3.0 | 50 | ||||||||||||||
| Gain on sale of assets | (1.7) | (2.8) | 110 | ||||||||||||||
| Other | 12.8 | 10.4 | 240 | ||||||||||||||
| Total SG&A | 62.0 | % | 57.4 | % | 460 | bps | |||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
26
|
||||||||||||
| Nine Months Ended September 30, | Increase (Decrease) | % Increase (Decrease) | |||||||||||||||||||||
| ($ in millions) | 2023 | 2022 | |||||||||||||||||||||
| Personnel | $ | 1,629.2 | $ | 1,595.8 | $ | 33.4 | 2.1 | % | |||||||||||||||
| Advertising | 185.0 | 190.1 | (5.1) | (2.7) | |||||||||||||||||||
| Rent | 64.5 | 53.6 | 10.9 | 20.3 | |||||||||||||||||||
|
Facility costs
1
|
133.9 | 111.0 | 22.9 | 20.6 | |||||||||||||||||||
| Gain on sale of assets | (31.2) | (49.9) | 18.7 | NM | |||||||||||||||||||
| Other | 476.7 | 390.7 | 86.0 | 22.0 | |||||||||||||||||||
| Total SG&A | $ | 2,458.1 | $ | 2,291.3 | $ | 166.8 | 7.3 | % | |||||||||||||||
| Nine Months Ended September 30, | Increase (Decrease) | ||||||||||||||||
| As a % of gross profit | 2023 | 2022 | |||||||||||||||
| Personnel | 41.1 | % | 40.5 | % | 60 | bps | |||||||||||
| Advertising | 4.7 | 4.8 | (10) | ||||||||||||||
| Rent | 1.6 | 1.4 | 20 | ||||||||||||||
| Facility costs | 3.4 | 2.8 | 60 | ||||||||||||||
| Gain on sale of assets | (0.8) | (1.3) | 50 | ||||||||||||||
| Other | 11.9 | 9.9 | 200 | ||||||||||||||
| Total SG&A | 61.9 | % | 58.1 | % | 380 | bps | |||||||||||
| Three Months Ended September 30, | Increase (Decrease) | % Increase (Decrease) | |||||||||||||||||||||
| (in millions) | 2023 | 2022 | |||||||||||||||||||||
| Personnel | $ | 563.9 | $ | 532.4 | $ | 31.5 | 5.9 | % | |||||||||||||||
| Advertising | 63.1 | 64.7 | (1.6) | (2.5) | |||||||||||||||||||
| Rent | 23.8 | 18.2 | 5.6 | 30.8 | |||||||||||||||||||
|
Facility costs
1
|
47.4 | 39.4 | 8.0 | 20.3 | |||||||||||||||||||
| Adjusted (gain) loss on sale of assets | — | 0.2 | (0.2) | NM | |||||||||||||||||||
| Adjusted other | 162.1 | 133.8 | 28.3 | 21.2 | |||||||||||||||||||
| Adjusted total SG&A | $ | 860.3 | $ | 788.7 | $ | 71.6 | 9.1 | % | |||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
27
|
||||||||||||
| Three Months Ended September 30, | Increase (Decrease) | |||||||||||||||||||
| As a % of gross profit | 2023 | 2022 | ||||||||||||||||||
| Personnel | 41.1 | % | 40.5 | % | 60 | bps | ||||||||||||||
| Advertising | 4.6 | 4.9 | (30) | |||||||||||||||||
| Rent | 1.7 | 1.4 | 30 | |||||||||||||||||
| Facility costs | 3.5 | 3.0 | 50 | |||||||||||||||||
| Adjusted (gain) loss on sale of assets | — | — | — | |||||||||||||||||
| Adjusted other | 11.8 | 10.2 | 160 | |||||||||||||||||
| Adjusted total SG&A | 62.7 | % | 60.0 | % | 270 | bps | ||||||||||||||
| Nine Months Ended September 30, | Increase (Decrease) | % Increase (Decrease) | |||||||||||||||||||||
| ($ in millions) | 2023 | 2022 | |||||||||||||||||||||
| Personnel | $ | 1,629.2 | $ | 1,595.8 | $ | 33.4 | 2.1 | % | |||||||||||||||
| Advertising | 185.0 | 190.1 | (5.1) | (2.7) | % | ||||||||||||||||||
| Rent | 64.5 | 53.6 | 10.9 | 20.3 | % | ||||||||||||||||||
|
Facility costs
1
|
133.9 | 111.0 | 22.9 | 20.6 | % | ||||||||||||||||||
| Adjusted loss on sale of assets | 0.1 | (0.3) | 0.4 | NM | |||||||||||||||||||
| Adjusted other | 444.8 | 380.6 | 64.2 | 16.9 | % | ||||||||||||||||||
| Adjusted total SG&A | $ | 2,457.5 | $ | 2,330.8 | $ | 126.7 | 5.4 | % | |||||||||||||||
| Nine Months Ended September 30, | Increase (Decrease) | |||||||||||||||||||
| As a % of gross profit | 2023 | 2022 | ||||||||||||||||||
| Personnel | 41.1 | % | 40.5 | % | 60 | bps | ||||||||||||||
| Advertising | 4.7 | 4.8 | (10) | |||||||||||||||||
| Rent | 1.6 | 1.4 | 20 | |||||||||||||||||
| Facility costs | 3.4 | 2.8 | 60 | |||||||||||||||||
| Adjusted gain on sale of assets | — | — | — | |||||||||||||||||
| Adjusted other | 11.1 | 9.6 | 150 | |||||||||||||||||
| Adjusted total SG&A | 61.9 | % | 59.1 | % | 280 | bps | ||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
28
|
||||||||||||
| Three Months Ended September 30, | % | ||||||||||||||||||||||
| (in millions) | 2023 | 2022 | Change | Change | |||||||||||||||||||
| Floor plan interest expense (new vehicles) | $ | 40.2 | $ | 10.7 | $ | 29.5 | 275.7 | % | |||||||||||||||
| Floor plan assistance (included as an offset to cost of sales) | (40.8) | (33.3) | (7.5) | 22.5 | |||||||||||||||||||
| Net new vehicle carrying costs | $ | (0.6) | $ | (22.6) | $ | 22.0 | (97.3) | ||||||||||||||||
| Nine Months Ended September 30, | % | ||||||||||||||||||||||
| ($ in millions) | 2023 | 2022 | Change | Change | |||||||||||||||||||
| Floor plan interest expense (new vehicles) | $ | 102.6 | $ | 19.4 | $ | 83.2 | 428.9 | % | |||||||||||||||
| Floor plan assistance (included as an offset to cost of sales) | (116.5) | (96.6) | (19.9) | 20.6 | |||||||||||||||||||
| Net new vehicle carrying costs | $ | (13.9) | $ | (77.2) | $ | 63.3 | (82.0) | ||||||||||||||||
| Three Months Ended September 30, | Increase | % Increase | |||||||||||||||||||||
| (in millions) | 2023 | 2022 | |||||||||||||||||||||
| Depreciation and amortization | $ | 50.8 | $ | 40.5 | $ | 10.3 | 25.4 | % | |||||||||||||||
| Nine Months Ended September 30, | Increase | % Increase | |||||||||||||||||||||
| ($ in millions) | 2023 | 2022 | |||||||||||||||||||||
| Depreciation and amortization | $ | 146.4 | $ | 115.0 | $ | 31.4 | 27.3 | % | |||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
29
|
||||||||||||
| Three Months Ended September 30, | ||||||||||||||
| 2023 | 2022 | |||||||||||||
| Operating margin | 5.6 | % | 7.1 | % | ||||||||||
|
Operating margin adjusted for non-core charges
1
|
5.5 | % | 6.6 | % | ||||||||||
| Nine Months Ended September 30, | ||||||||||||||
| 2023 | 2022 | |||||||||||||
| Operating margin | 5.6 | % | 7.3 | % | ||||||||||
|
Operating margin adjusted for non-core charges
1
|
5.7 | % | 7.1 | % | ||||||||||
| Three Months Ended September 30, | Increase (Decrease) | % Increase | |||||||||||||||||||||
| (in millions) | 2023 | 2022 | |||||||||||||||||||||
| Mortgage interest | $ | 9.5 | $ | 6.7 | $ | 2.8 | 41.8 | ||||||||||||||||
| Other interest | 49.5 | 30.3 | 19.2 | 63.4 | |||||||||||||||||||
| Capitalized interest | (0.5) | (0.7) | (0.2) | NM | |||||||||||||||||||
| Total other interest expense | $ | 58.5 | $ | 36.3 | $ | 22.2 | 61.2 | % | |||||||||||||||
| Nine Months Ended September 30, | Increase (Decrease) | % Increase | |||||||||||||||||||||
| ($ in millions) | 2023 | 2022 | |||||||||||||||||||||
| Mortgage interest | $ | 25.8 | $ | 18.1 | $ | 7.7 | 42.5 | % | |||||||||||||||
| Other interest | 117.4 | 74.6 | 42.8 | 57.4 | |||||||||||||||||||
| Capitalized interest | (1.7) | (1.9) | (0.2) | NM | |||||||||||||||||||
| Total other interest expense | $ | 141.5 | $ | 90.8 | $ | 50.7 | 55.8 | % | |||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
30
|
||||||||||||
| Three Months Ended September 30, | Decrease | % Decrease | |||||||||||||||||||||
| (Dollars in millions) | 2023 | 2022 | |||||||||||||||||||||
| Other Expense, net | $ | (5.3) | $ | (12.2) | $ | 6.9 | (56.6) | % | |||||||||||||||
| Nine Months Ended September 30, | Decrease | % Decrease | |||||||||||||||||||||
| ($ in millions) | 2023 | 2022 | |||||||||||||||||||||
| Other income (expense), net | $ | 6.8 | $ | (36.6) | $ | 43.4 | (118.6) | % | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Effective income tax rate | 26.7 | % | 27.5 | % | 26.5 | % | 27.4 | % | |||||||||||||||
| Effective income tax rate excluding other non-core items | 26.5 | % | 27.0 | % | 26.4 | % | 26.6 | % | |||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
31
|
||||||||||||
| Three Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | As reported | Net disposal gain on sale of stores | Investment loss | Insurance reserves | Acquisition expenses | Contract buyouts | Adjusted | |||||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative | $ | 850.8 | $ | 23.1 | $ | — | $ | (4.6) | $ | (4.8) | $ | (4.2) | $ | 860.3 | ||||||||||||||||||||||||||||||||||||||||||
| Operating income (loss) | 465.3 | (23.1) | — | 4.6 | 4.8 | 4.2 | 455.8 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other income (expense), net | (5.3) | — | 0.7 | — | — | — | (4.6) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | $ | 361.3 | $ | (23.1) | $ | 0.7 | $ | 4.6 | $ | 4.8 | $ | 4.2 | $ | 352.5 | ||||||||||||||||||||||||||||||||||||||||||
| Income tax (provision) benefit | (96.4) | 6.1 | — | (1.2) | (0.8) | (1.1) | (93.4) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | 264.9 | (17.0) | 0.7 | 3.4 | 4.0 | 3.1 | 259.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to non-controlling interest | (2.1) | — | — | — | — | — | (2.1) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to redeemable non-controlling interest | (1.3) | — | — | — | — | — | (1.3) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) attributable to Lithia Motors, Inc. | $ | 261.5 | $ | (17.0) | $ | 0.7 | $ | 3.4 | $ | 4.0 | $ | 3.1 | $ | 255.7 | ||||||||||||||||||||||||||||||||||||||||||
| Diluted earnings (loss) per share attributable to Lithia Motors, Inc. | $ | 9.46 | $ | (0.62) | $ | 0.03 | $ | 0.12 | $ | 0.15 | $ | 0.11 | $ | 9.25 | ||||||||||||||||||||||||||||||||||||||||||
| Diluted share count | 27.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | As reported | Net disposal gain on sale of stores | Investment gain | Acquisition expenses | Adjusted | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative | $ | 754.2 | $ | 36.5 | $ | — | $ | (2.0) | $ | 788.7 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating income (loss) | 514.9 | (36.5) | — | 2.0 | 480.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other expense, net
|
(12.2) | — | (0.3) | — | (12.5) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | $ | 455.7 | $ | (36.5) | $ | (0.3) | $ | 2.0 | $ | 420.9 | ||||||||||||||||||||||||||||||||||||||||||||||
| Income tax (provision) benefit | (125.4) | 9.8 | — | 1.9 | (113.7) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | 330.3 | (26.7) | (0.3) | 3.9 | 307.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss attributable to non-controlling interest
|
0.5 | — | — | — | 0.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to redeemable non-controlling interest | (1.2) | — | — | — | (1.2) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) attributable to Lithia Motors, Inc. | $ | 329.6 | $ | (26.7) | $ | (0.3) | $ | 3.9 | $ | 306.5 | ||||||||||||||||||||||||||||||||||||||||||||||
| Diluted earnings (loss) per share attributable to Lithia Motors, Inc. | $ | 11.92 | $ | (0.97) | $ | (0.01) | $ | 0.14 | $ | 11.08 | ||||||||||||||||||||||||||||||||||||||||||||||
| Diluted share count | 27.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
32
|
||||||||||||
| Nine Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | As reported | Net disposal gain on sale of stores | Investment gain | Insurance reserves | Acquisition expenses | Contract buyouts | Adjusted | |||||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative | $ | 2,458.1 | $ | 31.4 | $ | — | $ | (7.1) | $ | (10.5) | $ | (14.4) | $ | 2,457.5 | ||||||||||||||||||||||||||||||||||||||||||
| Operating income (loss) | 1,319.9 | (31.4) | — | 7.1 | 10.5 | 14.4 | 1,320.5 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other income (expense), net | 6.8 | — | (0.2) | — | — | — | 6.6 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | $ | 1,082.6 | $ | (31.4) | $ | (0.2) | $ | 7.1 | $ | 10.5 | $ | 14.4 | $ | 1,083.0 | ||||||||||||||||||||||||||||||||||||||||||
| Income tax (provision) benefit | (287.0) | 8.5 | — | (1.9) | (1.5) | (3.9) | (285.8) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | 795.6 | (22.9) | (0.2) | 5.2 | 9.0 | 10.5 | 797.2 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to non-controlling interest | (4.7) | — | — | — | — | — | (4.7) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to redeemable non-controlling interest | (3.6) | — | — | — | — | — | (3.6) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) attributable to Lithia Motors, Inc. | $ | 787.3 | $ | (22.9) | $ | (0.2) | $ | 5.2 | $ | 9.0 | $ | 10.5 | $ | 788.9 | ||||||||||||||||||||||||||||||||||||||||||
| Diluted earnings (loss) per share attributable to Lithia Motors, Inc. | $ | 28.54 | $ | (0.83) | $ | — | $ | 0.19 | $ | 0.33 | $ | 0.38 | $ | 28.61 | ||||||||||||||||||||||||||||||||||||||||||
| Diluted share count | 27.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | As reported | Net disposal gain on sale of stores | Investment loss | Acquisition expenses | Adjusted | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general and administrative | $ | 2,291.3 | $ | 49.6 | $ | — | $ | (10.1) | $ | 2,330.8 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating income (loss) | 1,540.7 | (49.6) | — | 10.1 | 1,501.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other (expense) income, net | (36.6) | — | 32.6 | — | (4.0) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | $ | 1,393.9 | $ | (49.6) | $ | 32.6 | $ | 10.1 | $ | 1,387.0 | ||||||||||||||||||||||||||||||||||||||||||||||
| Income tax (provision) benefit | (382.1) | 13.2 | — | (0.5) | (369.4) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | 1,011.8 | (36.4) | 32.6 | 9.6 | 1,017.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to non-controlling interest | (3.9) | — | — | — | (3.9) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income attributable to redeemable non-controlling interest | (4.5) | — | — | — | (4.5) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) attributable to Lithia Motors, Inc. | $ | 1,003.4 | $ | (36.4) | $ | 32.6 | $ | 9.6 | $ | 1,009.2 | ||||||||||||||||||||||||||||||||||||||||||||||
| Diluted earnings (loss) per share attributable to Lithia Motors, Inc. | $ | 35.10 | $ | (1.27) | $ | 1.14 | $ | 0.33 | $ | 35.30 | ||||||||||||||||||||||||||||||||||||||||||||||
| Diluted share count | 28.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
33
|
||||||||||||
| ($ in millions) | September 30, 2023 | December 31, 2022 | Change | % Change | |||||||||||||||||||
| Cash | $ | 146.9 | $ | 168.1 | $ | (21.2) | (12.6) | % | |||||||||||||||
| Available credit on credit facilities | 1,254.8 | 1,419.4 | (164.6) | (11.6) | |||||||||||||||||||
| Total current available funds | $ | 1,401.7 | $ | 1,587.5 | $ | (185.8) | (11.7) | % | |||||||||||||||
| Nine Months Ended September 30, | Change | ||||||||||||||||
| (in millions) | 2023 | 2022 | in Cash Flow | ||||||||||||||
| Net cash used in operating activities | $ | (177.2) | $ | (517.5) | $ | 340.3 | |||||||||||
| Net cash used in investing activities | (1,240.3) | (1,017.3) | (223.0) | ||||||||||||||
| Net cash provided by financing activities | 1,427.0 | 1,600.0 | (173.0) | ||||||||||||||
| Nine Months Ended September 30, | Change | ||||||||||||||||
| (in millions) | 2023 | 2022 | in Cash Flow | ||||||||||||||
| Net cash used in operating activities – as reported | $ | (177.2) | $ | (517.5) | $ | 340.3 | |||||||||||
| Adjust: Net borrowings on floor plan notes payable, non-trade | 426.7 | 429.6 | (2.9) | ||||||||||||||
| Less: Borrowings on floor plan notes payable, non-trade associated with acquired new vehicle inventory | (110.6) | (72.4) | (38.2) | ||||||||||||||
| Adjust: Financing receivables activity | 907.0 | 946.7 | (39.7) | ||||||||||||||
| Net cash provided by operating activities – adjusted | $ | 1,045.9 | $ | 786.4 | $ | 259.5 | |||||||||||
| Nine Months Ended September 30, | Change | ||||||||||||||||
| (in millions) | 2023 | 2022 | in Cash Flow | ||||||||||||||
| Capital expenditures | $ | (163.7) | $ | (209.8) | $ | 46.1 | |||||||||||
| Cash paid for acquisitions, net of cash acquired | (1,204.7) | (962.6) | (242.1) | ||||||||||||||
| Cash paid for other investments | (11.1) | (9.3) | (1.8) | ||||||||||||||
| Proceeds from sales of stores | 136.1 | 148.0 | (11.9) | ||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
34
|
||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2023 | 2022 | ||||||||||
| Number of locations acquired | 56 | 34 | |||||||||
| (in millions) | |||||||||||
| Cash paid for acquisitions, net of cash acquired | $ | (1,204.7) | $ | (962.6) | |||||||
| Less: Borrowings on floor plan notes payable: non-trade associated with acquired new vehicle inventory | 110.6 | 72.4 | |||||||||
| Cash paid for acquisitions, net of cash acquired – adjusted | $ | (1,094.1) | $ | (890.2) | |||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
35
|
||||||||||||
| Nine Months Ended September 30, | Change | ||||||||||||||||
| (in millions) | 2023 | 2022 | in Cash Flow | ||||||||||||||
| Cash provided by financing activities, as reported | $ | 1,427.0 | $ | 1,600.0 | $ | (173.0) | |||||||||||
| Less: Net borrowings on floor plan notes payable: non-trade | (426.7) | (429.6) | 2.9 | ||||||||||||||
|
Less: Net borrowings on non-recourse notes payable
|
(1,047.7) | (159.5) | (888.2) | ||||||||||||||
| Cash (used in) provided by financing activities, as adjusted | $ | (47.4) | $ | 1,010.9 | $ | (1,058.3) | |||||||||||
| Nine Months Ended September 30, | Change | ||||||||||||||||
| (in millions) | 2023 | 2022 | in Cash Flow | ||||||||||||||
|
Net (repayments) borrowings on lines of credit
|
$ | (55.9) | $ | 1,748.4 | $ | (1,804.3) | |||||||||||
| Principal payments on long-term debt and finance lease liabilities, other | (3.4) | (70.0) | 66.6 | ||||||||||||||
| Proceeds from issuance of long-term debt | 79.8 | 39.6 | 40.2 | ||||||||||||||
| Principal payments on non-recourse notes payable | (404.0) | (138.7) | (265.3) | ||||||||||||||
| Proceeds from the issuance of non-recourse notes payable | 1,451.7 | 298.2 | 1,153.5 | ||||||||||||||
| Repurchase of common stock | (14.5) | (644.4) | 629.9 | ||||||||||||||
| Dividends paid | (39.1) | (33.8) | (5.3) | ||||||||||||||
| Proceeds from issuance of common stock | 23.0 | 28.1 | (5.1) | ||||||||||||||
| Other financing activity | 17.2 | (2.7) | 19.9 | ||||||||||||||
| Dividend paid: |
Dividend amount
per share |
Total amount of dividend
(in millions) |
||||||||||||
| March 2023 | $ | 0.42 | $ | 11.5 | ||||||||||
| May 2023 | $ | 0.50 | $ | 13.8 | ||||||||||
| August 2023 | $ | 0.50 | $ | 13.8 | ||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
36
|
||||||||||||
| As of September 30, 2023 | ||||||||||||||||||||
| (in millions) | Outstanding | Remaining Available | ||||||||||||||||||
| Floor plan note payable: non-trade | $ | 1,863.4 | $ | — | 1 | |||||||||||||||
| Floor plan notes payable | 1,261.2 | — | ||||||||||||||||||
| Used and service loaner vehicle inventory financing commitments | 860.2 | 66.8 | 2 | |||||||||||||||||
| Revolving lines of credit | 1,281.4 | 1,179.2 | 2, 3 | |||||||||||||||||
| Warehouse facilities | 585.0 | 8.7 | ||||||||||||||||||
| Non-recourse notes payable | 1,469.9 | — | ||||||||||||||||||
| 4.625% Senior notes due 2027 | 400.0 | — | ||||||||||||||||||
| 4.375% Senior notes due 2031 | 550.0 | — | ||||||||||||||||||
| 3.875% Senior notes due 2029 | 800.0 | — | ||||||||||||||||||
| Finance leases and other debt | 746.8 | — | ||||||||||||||||||
| Unamortized debt issuance costs | (33.4) | — | 4 | |||||||||||||||||
| Total debt, net | $ | 9,784.5 | $ | 1,254.8 | ||||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS
|
37
|
||||||||||||
|
38
|
|||||||||||||
| For the full calendar month of |
Total number of shares purchased
2
|
Average price paid per share |
Total number of shares purchased as part of publicly announced plans
1
|
Maximum dollar value of shares that may yet be purchased under publicly announced plan (in thousands)
1
|
||||||||||||||||||||||
| July | — | $ | — | — | $ | 501,368 | ||||||||||||||||||||
| August | 66 | 310.53 | — | 501,368 | ||||||||||||||||||||||
| September | — | — | — | 501,368 | ||||||||||||||||||||||
| Total | 66 | 310.53 | — | 501,368 | ||||||||||||||||||||||
|
39
|
|||||||||||||
| Incorporated by Reference | Filed or Furnished Herewith | |||||||||||||||||||||||||||||||||||||
| Exhibit Number | Exhibit Description | Form | File Number | Exhibit | Filing Date | |||||||||||||||||||||||||||||||||
| Restated Articles of Incorporation of Lithia Motors, Inc. | 10-Q | 001-14733 | 3.1 | 07/28/21 | ||||||||||||||||||||||||||||||||||
| Second Amended and Restated Bylaws of Lithia Motors, Inc. | 8-K | 001-14733 | 3.2 | 04/25/19 | ||||||||||||||||||||||||||||||||||
| Omnibus Amendment #1 to Amended and Restated Loan Agreement, dated July 20, 2023, among SCFC Business Services LLC, Driveway Finance Corporation, the lenders from time to time parties hereto, the agents from time to time parties hereto, and JPMorgan Chase Bank, N.A. | X | |||||||||||||||||||||||||||||||||||||
| Omnibus Amendment #1 to Loan Agreement, dated July 20, 2023, among DFC Business Services, LLC, Driveway Finance Corporation, the lenders party thereto from time to time, the agents from time to time party thereto, and Mizuho Bank, Ltd. | X | |||||||||||||||||||||||||||||||||||||
| Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934. | X | |||||||||||||||||||||||||||||||||||||
| Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934. | X | |||||||||||||||||||||||||||||||||||||
| Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. | X | |||||||||||||||||||||||||||||||||||||
| Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. | X | |||||||||||||||||||||||||||||||||||||
| 101 | Inline XBRL Document Set for the consolidated financial statements and accompanying notes to consolidated financial statements | X | ||||||||||||||||||||||||||||||||||||
| 104 | Cover page formatted as Inline XBRL and contained in Exhibit 101. | X | ||||||||||||||||||||||||||||||||||||
|
40
|
|||||||||||||
| Date: October 27, 2023 | LITHIA MOTORS, INC. | |||||||
| Registrant | ||||||||
| By: | /s/ Tina Miller | |||||||
| Tina Miller | ||||||||
| Chief Financial Officer, Senior Vice President, and Principal Accounting Officer | ||||||||
|
41
|
|||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|