These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
MARYLAND
|
|
54-1892552
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1521 WESTBRANCH DRIVE, SUITE 100
MCLEAN, VIRGINIA
|
|
22102
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.001 par value per share
|
|
The Nasdaq Stock Market, LLC
|
|
6.375% Series A Cumulative Term Preferred Stock, $0.001 par value per share
|
|
The Nasdaq Stock Market, LLC
|
|
Large accelerated filer
|
¨
|
|
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
¨
|
|
|
Smaller reporting company
|
x
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAGE
|
|
PART I
|
|
ITEM 1
|
|
|
||
|
|
|
ITEM 1A
|
|
|
||
|
|
|
ITEM 1B
|
|
|
||
|
|
|
ITEM 2
|
|
|
||
|
|
|
ITEM 3
|
|
|
||
|
|
|
ITEM 4
|
|
|
||
|
|
|
|
|
|||
|
PART II
|
|
ITEM 5
|
|
|
||
|
|
|
ITEM 6
|
|
|
||
|
|
|
ITEM 7
|
|
|
||
|
|
|
ITEM 7A
|
|
|
||
|
|
|
ITEM 8
|
|
|
||
|
|
|
ITEM 9
|
|
|
||
|
|
|
ITEM 9A
|
|
|
||
|
|
|
ITEM 9B
|
|
|
||
|
|
|
|
|
|||
|
PART III
|
|
ITEM 10
|
|
|
||
|
|
|
ITEM 11
|
|
|
||
|
|
|
ITEM 12
|
|
|
||
|
|
|
ITEM 13
|
|
|
||
|
|
|
ITEM 14
|
|
|
||
|
|
|
|
|
|||
|
PART IV
|
|
ITEM 15
|
|
|
||
|
|
|
ITEM 16
|
|
|
||
|
SIGNATURES
|
|
|
|
|
||
|
•
|
our business strategy;
|
|
•
|
our ability to implement our business plan, including our ability to continue to expand both geographically and by crop type;
|
|
•
|
pending and future transactions;
|
|
•
|
our projected operating results;
|
|
•
|
our ability to obtain future financing arrangements on favorable terms;
|
|
•
|
estimates relating to our future distributions;
|
|
•
|
estimates regarding potential rental rate increases and occupancy rates;
|
|
•
|
our understanding of our competition and our ability to compete effectively;
|
|
•
|
market and industry trends;
|
|
•
|
estimates of future operating expenses, including payments to our Adviser and Administrator (each as defined herein) under the terms of our Amended Advisory Agreement and our Administration Agreement (each as defined herein), respectively;
|
|
•
|
our compliance with tax laws, including our ability to maintain our qualification as a real estate investment trust (“REIT”) for federal income tax purposes;
|
|
•
|
the impact of technology on our operations and business, including the risk of cyberattacks, cyberliability, or potential liability for breaches of our privacy or information security systems;
|
|
•
|
projected capital expenditures; and
|
|
•
|
use of proceeds and availability of our lines of credit, long-term borrowings, current and future stock offerings, and other future capital resources, if any.
|
|
•
|
our ability to successfully complete pending and future property acquisitions;
|
|
•
|
general volatility of the capital markets and the market price of our capital stock;
|
|
•
|
failure to maintain our qualification as a REIT and risks of changes in laws that affect REITs;
|
|
•
|
risks associated with negotiation and consummation of pending and future transactions;
|
|
•
|
changes in our business and investment strategy;
|
|
•
|
the adequacy of our cash reserves and working capital;
|
|
•
|
our failure to successfully integrate and operate acquired properties and operations;
|
|
•
|
defaults upon or non-renewal of leases by tenants;
|
|
•
|
decreased rental rates or increased vacancy rates;
|
|
•
|
the degree and nature of our competition, including other agricultural REITs;
|
|
•
|
availability, terms, and deployment of capital, including the ability to maintain and borrow under our line of credit, arrange for long-term mortgages on our properties, and raise equity capital;
|
|
•
|
our Adviser’s and our Administrator’s ability to identify, hire, and retain highly-qualified personnel in the future;
|
|
•
|
changes in the environment, our industry, interest rates, or the general economy;
|
|
•
|
changes in real estate and zoning laws and increases in real property tax rates;
|
|
•
|
changes in governmental regulations, tax rates, and similar matters;
|
|
•
|
environmental liabilities for certain of our properties and uncertainties and risks related to natural disasters or climactic changes impacting the regions in which our tenants operate; and
|
|
•
|
the loss of any of our key officers, such as Mr. David Gladstone, our chairman, president, and chief executive officer, or Mr. Terry Lee Brubaker, our vice chairman and chief operating officer.
|
|
ITEM 1.
|
BUSINESS
|
|
•
|
Owning Farms and Farm-Related Real Estate for Income.
We own and intend to acquire additional farms and farm-related properties and lease them to independent and corporate farming operations, including sellers who desire to continue farming the land after we acquire the property from them. We expect to hold most acquired properties for many years and to generate stable and increasing rental income from leasing these properties.
|
|
•
|
Owning Farms and Farm-Related Real Estate for Appreciation.
We intend to lease acquired properties over the long term. However, from time to time, we may sell one or more properties if we believe it to be in the best interests of our stockholders and best to maintain the overall value of our farmland portfolio. Potential purchasers may include real estate developers desiring to develop the property, financial purchasers seeking to acquire property for investment purposes, or farmers who have operated or seek to operate the land. Accordingly, we will seek to acquire properties that we believe have potential for long-term appreciation in value.
|
|
•
|
Continue Expanding our Operations Geographically.
Our properties are currently located in
10
states across the U.S., and we expect that we will acquire properties in other farming regions of the U.S. in the future. While our primary regions of focus are the Pacific West and the Southeastern regions of the United States, we believe other regions of the U.S., such as the Northwest and Mid-Atlantic regions, offer attractive locations for expansion, and, to a lesser extent, we also expect to seek farmland acquisitions in certain regions of the Midwest, as well as other areas in the U.S.
|
|
•
|
Continue Expanding our Crop Varieties.
Currently, the majority of tenants who farm our properties grow annual row crops dedicated to fresh produce, such as berries (e.g., strawberries and raspberries) and fresh vegetables (e.g., tomatoes, lettuce, and bell peppers). We have also expanded further into certain permanent crops (e.g., almonds, pistachios, blueberries, and wine grapes) and, to a lesser extent, commodity crops (e.g., corn and beans). We will seek to continue our recent expansion into other permanent crops and, to a lesser extent, commodity crops, while maintaining our focus on annual row-crop farms growing fresh produce.
|
|
•
|
Using Leverage.
To maximize our number of investments, we intend to borrow through loans secured by long-term mortgages on our properties, and we may also borrow funds on a short-term basis or incur other indebtedness.
|
|
•
|
Water availability.
Availability of water is essential to farming. We seek to purchase properties with ample access to water through an operating well on site or rights to use a well or other source that is located nearby. Additionally, we may, in the future, consider acquiring properties that rely on rainfall for water if the tenant on that property mitigates the drought risk by purchasing drought insurance. Typically, leases on properties that would rely on rainfall would be longer term in nature.
|
|
•
|
Soil composition.
In addition to water, for farming efforts to be successful, the soil must be suitable for growing crops. We will not buy or finance any real property that does not have soil conditions that we believe are favorable for growing the crops farmed on the property, except to the extent that a portion of an otherwise suitable property, while not favorable for growing the crops farmed on the property, may be utilized to build structures used in the farming business, such as cooling facilities, packinghouses, distribution centers, greenhouses, and storage facilities.
|
|
•
|
Location.
Farming also requires optimal climate and growing seasons. We typically seek to purchase properties in locations that take advantage of climate conditions that are needed to grow fresh produce row crops. We intend to continue to expand throughout the U.S. in locations with productive farmland and financially sound farming tenants.
|
|
•
|
Price.
We intend to purchase and finance properties that we believe are a good value and that we will be able to rent profitably for farming over the long term. Generally, the closer a property is located to urban developments, the higher the value of the property. As a result, properties that are currently located in close proximity to urban developments are likely to be too expensive to justify farming over an extended period of time, and, therefore, we are unlikely to invest in such properties.
|
|
•
|
The comparable value of similar real property in the same general area of the prospective property, to the extent possible.
|
|
•
|
The comparable real estate rental rates for similar properties in the same general area of the prospective property.
|
|
•
|
Alternative uses for the property to determine if there is another use for the property that would give it higher value, including potential future conversion to urban or suburban uses, such as commercial or residential development.
|
|
•
|
The assessed value as determined by the local real estate taxing authority.
|
|
•
|
Experience.
We believe that experience is the most significant characteristic when determining the creditworthiness of a tenant. Therefore, we seek to rent our properties to farmers that have an extensive track record of farming their property and particular crops successfully.
|
|
•
|
Financial Strength.
We seek to rent to farming operations that have financial resources to invest in planting and harvesting their crops. We generally require annual financial statements of new tenants to evaluate the financial capability of the tenant and its ability to perform its obligations under the lease.
|
|
•
|
Adherence to Quality Standards.
We seek to lease our properties to those farmers that are committed to farming in a manner that will generate high-quality crops. We intend to identify such commitment through their track records of selling produce into established distribution chains and outlets.
|
|
•
|
Lease Provisions that Enhance and Protect Value
. When appropriate, our Adviser attempts to include lease provisions that require our consent to specified tenant activity or require the tenant to satisfy specific operating tests. These provisions may include, for example, requiring the tenant to meet operational or financial covenants or to indemnify us against environmental and other contingent liabilities. We believe that these provisions serve to protect our investments from adverse changes in the operating and financial characteristics of a tenant that may impact its ability to satisfy its obligations to us or that could reduce the value of our properties. Our Adviser generally also seeks covenants requiring tenants to receive our consent prior to any change in control of the tenant.
|
|
•
|
Credit Enhancement.
To mitigate risk and enhance the likelihood of tenants satisfying their lease obligations, our Adviser may also seek cross-default provisions if a tenant has multiple obligations to us or seek a letter of credit or a guaranty of lease obligations from each tenant’s corporate affiliates, if any. We believe that these types of credit enhancements, if obtained, provide us with additional financial security.
|
|
•
|
Diversification.
Our Adviser will seek to diversify our portfolio to avoid dependence on any one particular tenant, geographic location, or crop type. By diversifying our portfolio, our Adviser intends to reduce the adverse effect on our portfolio of a single underperforming investment or a downturn in any particular geographic region. Many of the areas in which we purchase or finance properties are likely to have their own microclimates and, although they appear to be in close proximity to one another, generally will not be similarly affected by weather or other natural occurrences at the same time. We currently own properties in
10
different states across the U.S., and over time, we expect to expand our geographic focus to other areas of the Southeast, Pacific Northwest, Midwest, and Mid-Atlantic. We will also attempt to continue diversifying our portfolio of properties by seeking additional farmland that grows permanent
|
|
•
|
invest 50% or more of our total assets in a single property at the time of investment;
|
|
•
|
invest in real property owned by our Adviser, any of its affiliates or any entity in which our Adviser or any of its affiliates have invested;
|
|
•
|
invest in commodities or commodity futures contracts, with this limitation not being applicable to futures contracts when used solely for the purpose of hedging in connection with our ordinary business of investing in properties and making mortgage loans;
|
|
•
|
invest in contracts for the sale of real estate unless the contract is in recordable form and is appropriately recorded in the chain of title;
|
|
•
|
issue equity securities on a deferred payment basis or other similar arrangement;
|
|
•
|
grant warrants or options to purchase shares of our stock to our Adviser or its affiliates;
|
|
•
|
engage in trading, as compared with investment activities, or engage in the business of underwriting, or the agency distribution of, securities issued by other persons;
|
|
•
|
invest more than 5% of the value of our assets in the securities of any one issuer if the investment would cause us to fail to maintain our qualification as a REIT;
|
|
•
|
invest in securities representing more than 10% of the outstanding securities (by vote or value) of any one issuer if the investment would cause us to fail to maintain our qualification as a REIT; or
|
|
•
|
acquire securities in any company holding investments or engaging in activities prohibited in the foregoing clauses.
|
|
•
|
acquire from or sell to any of our officers or directors, the employees of our Adviser or Administrator, or any entity in which any of our officers, directors, or such employees has an interest of more than 5%, any assets or other property;
|
|
•
|
borrow from any of our directors or officers, the employees of our Adviser or Administrator, or any entity in which any of our officers, directors, or such employees has an interest of more than 5%; or
|
|
•
|
engage in any other transaction with any of our directors or officers, the employees of our Adviser or Administrator, or any entity in which any of our directors, officers, or such employees has an interest of more than 5%.
|
|
•
|
the material facts relating to the common directorship or interest and as to the transaction are disclosed to our Board of Directors or a committee of our Board, and our Board or the committee in good faith authorizes the contract or transaction by the affirmative vote of a majority of the directors not interested in the contract or transaction, even if the disinterested directors do not constitute a quorum of the Board or committee;
|
|
•
|
the fact of the common directorship or interest is disclosed to our stockholders entitled to vote on the contract or transaction, and the contract or transaction is approved or ratified by a majority of the votes cast by the stockholders entitled to vote on the matter, other than shares owned of record or beneficially by the interested director, corporation or entity; or
|
|
•
|
the contract or transaction is fair and reasonable to us as of the time authorized, approved or ratified by the Board of Directors, a committee or the stockholders.
|
|
•
|
finds, evaluates, presents, and recommends to us a continuing series of real estate investment opportunities consistent with our investment policies and objectives;
|
|
•
|
provides advice to us and acts on our behalf with respect to the negotiation, acquisition, financing, refinancing, holding, leasing, and disposition of real estate investments;
|
|
•
|
enters into contracts to purchase real estate on our behalf in compliance with our investment procedures, objectives, and policies, subject to approval of our Board of Directors, where required;
|
|
•
|
takes the actions and obtains the services necessary to effect the negotiation, acquisition, financing, refinancing holding, leasing, and disposition of real estate investments; and
|
|
•
|
provides day-to-day management of our real estate activities and other administrative services.
|
|
•
|
our Adviser has determined that the total cost of the property does not exceed its determined value; and
|
|
•
|
our Adviser has provided us with a representation that the property, in conjunction with our other investments and proposed investments, is reasonably expected to fulfill our investment objectives and policies as established by our Board of Directors then in effect.
|
|
•
|
any acquisition which at the time of investment would have a cost exceeding 50% of our total assets; and
|
|
•
|
transactions that involve conflicts of interest with our Adviser (other than reimbursement of expenses in accordance with the Amended Advisory Agreement).
|
|
Number of
Individuals
|
|
Functional Area
|
|
12
|
|
Executive Management
|
|
33
|
|
Investment Management, Portfolio Management, and Due Diligence
|
|
20
|
|
Administration, Accounting, Compliance, Human Resources, Legal, and Treasury
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
significant time lag between commencement of development and commercial productivity for permanent crop development farms subjects us to greater risks due to fluctuations in the general economy and adverse weather conditions;
|
|
•
|
expenditure of money and time on development that may not be completed;
|
|
•
|
inability to achieve rental rents per acre at newly-developed farms to make the properties profitable;
|
|
•
|
higher than estimated costs, including labor and planting, irrigation or other related costs; and
|
|
•
|
possible delays in development due to a number of factors, including weather, labor disruptions, regulatory approvals, acts of terror or other acts of violence, or acts of God (such as fires, earthquakes, or floods).
|
|
•
|
responsibility and liability for the cost of removal or remediation of hazardous substances released on our properties, which may include herbicides and pesticides, generally without regard to our knowledge of or responsibility for the presence of the contaminants;
|
|
•
|
liability for the costs of removal or remediation of hazardous substances at disposal facilities for persons who arrange for the disposal or treatment of these substances; and
|
|
•
|
potential liability for claims by third parties for damages resulting from environmental contaminants.
|
|
•
|
our Adviser may realize substantial compensation on account of its activities on our behalf and may be motivated to approve acquisitions solely on the basis of increasing its compensation from us;
|
|
•
|
our agreements with our Adviser are not arm’s-length agreements, which could result in terms in those agreements that are less favorable than we could obtain from independent third parties;
|
|
•
|
we may experience competition with our affiliates for potential financing transactions; and
|
|
•
|
our Adviser and other affiliates, such as Gladstone Capital, Gladstone Commercial and Gladstone Investment, could compete for the time and services of our officers and directors and reduce the amount of time they are able to devote to management of our business.
|
|
•
|
Our articles of incorporation prohibit ownership of more than
3.3%
of the outstanding shares of our capital stock by one person, except for certain qualified institutional investors, which are limited to holding
9.8%
of our common stock. As of
December 31, 2018
, David Gladstone, our chairman, chief executive officer, and president, owned approximately
11.1%
of our common stock, and the Gladstone Future Trust, for the benefit of Mr. Gladstone’s children, owns approximately
3.7%
of our common stock, in each case pursuant to an exception approved by our Board of Directors and in compliance with our charter. In addition, the David and Lorna Gladstone Foundation, of which David Gladstone is the CEO and Chairman, owns
1.2%
of our common stock. The ownership restriction may discourage a change of control and may deter individuals or entities from making tender offers for our capital stock, which offers might otherwise be financially attractive to our stockholders or which might cause a change in our management.
|
|
•
|
Our Board is divided into three classes, with the term of the directors in each class expiring every third year. At each annual meeting of stockholders, the successors to the class of directors whose term expires at such meeting will be elected to hold office for a term expiring at the annual meeting of stockholders held in the third year following the year of their election. After election, a director may only be removed by our stockholders for cause. Election of directors for staggered terms with limited rights to remove directors makes it more difficult for a hostile bidder to acquire control of us. The existence of this provision may negatively impact the price of our securities and may discourage third-party bids to acquire our securities. This provision may reduce any premiums paid to stockholders in a change in control transaction.
|
|
•
|
The Control Share Acquisition Act provides that “control shares” of a Maryland corporation acquired in a “control share acquisition” have no voting rights except to the extent approved by the corporation’s disinterested stockholders by a vote of two-thirds of the votes entitled to be cast on the matter. Shares of stock owned by interested stockholders, that is, by the acquirer, by officers or by directors who are employees of the corporation, are excluded from shares entitled to vote on the matter. “Control shares” are voting shares of stock that would entitle the acquirer to exercise voting power in electing directors within one of three increasing ranges of voting power. The control share acquisition statute does not apply (a) to shares acquired in a merger, consolidation or share exchange if the corporation is a party to the transaction or (b) to acquisitions approved or exempted by the charter or bylaws of the corporation. Our bylaws contain a provision exempting from the Control Share Acquisition Act any and all acquisitions of our common stock by David Gladstone or any of his affiliates. This statute could have the effect of discouraging offers from third parties to acquire us and increasing the difficulty of successfully completing this type of offer by anyone other than Mr. Gladstone or any of his affiliates.
|
|
•
|
Certain provisions of Maryland law applicable to us prohibit business combinations with:
|
|
•
|
any person who beneficially owns
10%
or more of the voting power of our common stock, referred to as an “interested stockholder;”
|
|
•
|
an affiliate of ours who, at any time within the two-year period prior to the date in question, was an interested stockholder; or
|
|
•
|
an affiliate of an interested stockholder.
|
|
•
|
we would not be allowed a deduction for distributions to stockholders in computing our taxable income;
|
|
•
|
we would be subject to federal income tax at regular corporate rates and might need to borrow money or sell assets to pay any such tax;
|
|
•
|
we also could be subject to increased state and local taxes and, for taxable years ended on or before December 31, 2017, the federal alternative minimum tax; and
|
|
•
|
unless we are entitled to relief under statutory provisions, we would be disqualified from taxation as a REIT for the four taxable years following the year during which we ceased to qualify.
|
|
•
|
85%
of our ordinary income for that year;
|
|
•
|
95%
of our capital gain net income for that year; and
|
|
•
|
100%
of our undistributed taxable income from prior years.
|
|
•
|
whether your investment is consistent with the applicable provisions of the Employee Retirement Income Security Act (“ERISA”), or the Code;
|
|
•
|
whether your investment will produce unrelated business taxable income to the benefit plan; and
|
|
•
|
your need to value the assets of the benefit plan annually.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
Location
|
|
No. of Farms
|
|
Total Acres
|
|
Farm Acres
|
|
Net Cost Basis
(1)
|
|
Encumbrances
(2)
|
||||
|
California
|
|
33
|
|
10,147
|
|
9,336
|
|
$
|
249,984
|
|
|
$
|
168,158
|
|
|
Florida
|
|
22
|
|
17,184
|
|
12,981
|
|
154,749
|
|
|
97,262
|
|
||
|
Arizona
(3)
|
|
6
|
|
6,280
|
|
5,228
|
|
53,849
|
|
|
22,359
|
|
||
|
Colorado
|
|
10
|
|
31,448
|
|
24,513
|
|
42,098
|
|
|
25,468
|
|
||
|
Nebraska
|
|
2
|
|
2,559
|
|
2,101
|
|
10,464
|
|
|
7,050
|
|
||
|
Washington
|
|
1
|
|
746
|
|
417
|
|
8,845
|
|
|
5,236
|
|
||
|
Texas
|
|
1
|
|
3,667
|
|
2,219
|
|
8,418
|
|
|
5,280
|
|
||
|
Oregon
|
|
3
|
|
418
|
|
363
|
|
5,946
|
|
|
3,375
|
|
||
|
Michigan
|
|
5
|
|
446
|
|
291
|
|
4,980
|
|
|
2,768
|
|
||
|
North Carolina
|
|
2
|
|
310
|
|
295
|
|
2,323
|
|
|
1,270
|
|
||
|
|
|
85
|
|
73,205
|
|
57,744
|
|
$
|
541,656
|
|
|
$
|
338,226
|
|
|
(1)
|
Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs associated with the properties, and adjusted for accumulated depreciation and amortization. Includes Investments in real estate, net (excluding improvements paid for by the tenant) and Lease intangibles, net; plus net above-market lease values and lease incentives included in Other assets, net; and less net below-market lease values and other deferred revenue included in Other liabilities, net; each as shown on the accompanying Consolidated Balance Sheet.
|
|
(2)
|
Excludes approximately
$2.3 million
of debt issuance costs related to notes and bonds payable, included in Notes and bonds payable, net on the accompanying Consolidated Balance Sheet.
|
|
(3)
|
Includes
two
farms in which we own a leasehold interest via ground leases with the State of Arizona that expire in February 2022 and February 2025, respectively. In total, these
two
farms consist of
1,368
total acres and
1,221
farm acres and had an aggregate net cost basis of approximately
$2.7 million
as of
December 31, 2018
(included in Lease intangibles, net on the accompanying Consolidated Balance Sheet).
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
•
|
there were
13
registered holders of record and approximately
13,379
beneficial owners of our common stock; and
|
|
•
|
other than those owned by the Company, there were
two
other holders of record and beneficial owners of our OP Units. After a mandatory one-year holding period, our OP Units are redeemable at the option of the holder for cash or, at our election, shares of our common stock on a one-for-one basis.
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
we owned
86
farms comprised of
73,900
total acres across
10
states;
|
|
•
|
our occupancy rate (based on gross acreage) was 100.0%, and our farms were leased to
64
different, unrelated third-party tenants growing over 40 different types of crops;
|
|
•
|
the weighted-average remaining lease term across our real estate holdings was 5.7 years; and
|
|
•
|
the weighted-average remaining fixed-price term of our borrowings was 5.9 years, and the expected weighted-average effective interest rate was 3.58%.
|
|
|
|
As of and For the
Year Ended December 31, 2018
|
|
As of and For the
Year Ended December 31, 2017
|
|
Annualized Straight-line Rent as of
December 31, 2018
(1)
|
||||||||||||||||||||
|
Revenue Source
|
|
Total
Farmable
Acres
|
|
% of
Total
Farmable
Acres
|
|
Rental
Revenue
|
|
% of
Total Rental Revenue |
|
Total
Farmable
Acres
|
|
% of
Total Farmable Acres |
|
Rental
Revenue
|
|
% of
Total Rental Revenue |
|
Total
Rental
Revenue
|
|
% of
Total Rental Revenue |
||||||
|
Annual, biennial, and short-lived perennial crops – fresh produce
(2)
|
|
17,961
|
|
31.1%
|
|
$
|
15,383
|
|
|
52.4%
|
|
14,694
|
|
30.1%
|
|
$
|
14,500
|
|
|
59.7%
|
|
$
|
16,831
|
|
|
53.7%
|
|
Annual, biennial, and short-lived perennial crops – commodity crops
(3)
|
|
31,740
|
|
55.0%
|
|
4,038
|
|
|
13.8%
|
|
30,160
|
|
58.1%
|
|
3,615
|
|
|
14.4%
|
|
4,442
|
|
|
14.1%
|
|||
|
Subtotal – Total annual, biennial, and short-lived perennial crops
|
|
49,701
|
|
86.1%
|
|
19,421
|
|
|
66.2%
|
|
44,854
|
|
88.2%
|
|
18,115
|
|
|
74.1%
|
|
21,273
|
|
|
67.8%
|
|||
|
Permanent (long-lived perennial) crops
(4)
|
|
8,043
|
|
13.9%
|
|
8,058
|
|
|
27.5%
|
|
6,040
|
|
11.8%
|
|
5,021
|
|
|
17.9%
|
|
8,210
|
|
|
26.2%
|
|||
|
Subtotal – Total crops
|
|
57,744
|
|
100.0%
|
|
27,479
|
|
|
93.7%
|
|
50,894
|
|
100.0%
|
|
23,136
|
|
|
92.0%
|
|
29,483
|
|
|
94.0%
|
|||
|
Facilities and other
(5)
|
|
—
|
|
—%
|
|
1,843
|
|
|
6.3%
|
|
—
|
|
—%
|
|
1,975
|
|
|
8.0%
|
|
1,869
|
|
|
6.0%
|
|||
|
Total
|
|
57,744
|
|
100.0%
|
|
$
|
29,322
|
|
|
100.0%
|
|
50,894
|
|
100.0%
|
|
$
|
25,111
|
|
|
100.0%
|
|
$
|
31,352
|
|
|
100.0%
|
|
(1)
|
Annualized straight-line rent amount is based on the minimum rental payments guaranteed under the lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
|
(2)
|
Includes certain berries and other fruits, such as melons, raspberries, and strawberries; legumes, such as peanuts; and vegetables, such as arugula, broccoli, cabbage, carrots, celery, cilantro, cucumbers, edamame, green beans, kale, lettuce, mint, onions, peas, peppers, potatoes, radicchio, spinach, and tomatoes.
|
|
(3)
|
Includes alfalfa, barley, corn, edible beans, grass, popcorn, sorghum, soybeans, and wheat.
|
|
(4)
|
Includes almonds, apples, avocados, blackberries, blueberries, cherries, figs, lemons, pistachios, and wine grapes.
|
|
(5)
|
Consists primarily of rental revenue from: (i) farm-related facilities, such as cooling facilities, packinghouses, distribution centers, residential houses for tenant farmers, and other farm-related buildings; (ii) two oil and gas surface area leases and a telecommunications lease on small parcels of three of our properties; and (iii) unimproved or non-farmable acreage on certain of our farms.
|
|
|
|
As of and For the Year
Ended December 31, 2018
|
|
As of and For the Year
Ended December 31, 2017 |
|
Annualized Straight-
line Rent as of
December 31, 2018
(1)
|
||||||||||||||||||||
|
State
|
|
Total
Acres
|
|
% of
Total
Acres
|
|
Rental
Revenue
|
|
% of Total
Rental
Revenue
|
|
Total
Acres
|
|
% of
Total
Acres
|
|
Rental
Revenue
|
|
% of Total
Rental
Revenue
|
|
Total
Rental
Revenue
|
|
% of Total
Rental
Revenue
|
||||||
|
California
(2)
|
|
10,147
|
|
13.8%
|
|
$
|
13,637
|
|
|
46.5%
|
|
8,080
|
|
12.8%
|
|
$
|
12,006
|
|
|
47.8%
|
|
$
|
14,646
|
|
|
46.7%
|
|
Florida
|
|
17,184
|
|
23.5%
|
|
8,132
|
|
|
27.7%
|
|
11,006
|
|
17.5%
|
|
6,585
|
|
|
26.2%
|
|
9,388
|
|
|
29.9%
|
|||
|
Colorado
|
|
31,448
|
|
42.9%
|
|
2,743
|
|
|
9.4%
|
|
31,450
|
|
49.9%
|
|
2,704
|
|
|
10.8%
|
|
2,743
|
|
|
8.7%
|
|||
|
Arizona
|
|
6,280
|
|
8.6%
|
|
2,041
|
|
|
7.0%
|
|
6,280
|
|
10.0%
|
|
1,572
|
|
|
6.3%
|
|
2,152
|
|
|
6.9%
|
|||
|
Oregon
|
|
418
|
|
0.6%
|
|
893
|
|
|
3.0%
|
|
2,313
|
|
3.7%
|
|
1,189
|
|
|
4.7%
|
|
511
|
|
|
1.6%
|
|||
|
Washington
|
|
746
|
|
1.1%
|
|
718
|
|
|
2.4%
|
|
746
|
|
1.1%
|
|
152
|
|
|
0.6%
|
|
490
|
|
|
1.6%
|
|||
|
Nebraska
|
|
2,559
|
|
3.5%
|
|
580
|
|
|
2.0%
|
|
2,559
|
|
4.1%
|
|
580
|
|
|
2.3%
|
|
592
|
|
|
1.9%
|
|||
|
Michigan
|
|
446
|
|
0.6%
|
|
370
|
|
|
1.3%
|
|
270
|
|
0.4%
|
|
249
|
|
|
1.0%
|
|
173
|
|
|
0.6%
|
|||
|
North Carolina
|
|
310
|
|
0.4%
|
|
148
|
|
|
0.5%
|
|
310
|
|
0.5%
|
|
74
|
|
|
0.3%
|
|
131
|
|
|
0.4%
|
|||
|
Texas
|
|
3,667
|
|
5.0%
|
|
60
|
|
|
0.2%
|
|
—
|
|
—%
|
|
—
|
|
|
—%
|
|
526
|
|
|
1.7%
|
|||
|
Total
|
|
73,205
|
|
100.0%
|
|
$
|
29,322
|
|
|
100.0%
|
|
63,014
|
|
100.0%
|
|
$
|
25,111
|
|
|
100.0%
|
|
$
|
31,352
|
|
|
100.0%
|
|
(1)
|
Annualized straight-line rent is based on the minimum rental payments guaranteed under the lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
|
(2)
|
According to the California Chapter of the American Society of Farm Managers and Rural Appraisers, there are eight distinct growing regions within California; our farms are spread across
four
of these growing regions.
|
|
Year
|
|
Number of
Expiring Leases |
|
Expiring
Leased Acreage |
|
% of
Total Acreage |
|
Rental Revenue
for the Year Ended December 31, 2018 |
|
% of Total
Rental Revenue |
||||
|
2019
|
|
|
7
|
(1)
|
|
6,878
|
|
9.4%
|
|
$
|
920
|
|
|
3.1%
|
|
2020
|
|
|
9
|
|
|
28,655
|
|
39.1%
|
|
6,713
|
|
|
22.9%
|
|
|
2021
|
|
|
6
|
|
|
8,547
|
|
11.7%
|
|
2,463
|
|
|
8.4%
|
|
|
2022
|
|
|
2
|
|
|
269
|
|
0.4%
|
|
696
|
|
|
2.4%
|
|
|
2023
|
|
|
5
|
|
|
5,151
|
|
7.0%
|
|
4,725
|
|
|
16.1%
|
|
|
Thereafter
|
|
|
25
|
|
|
20,859
|
|
28.5%
|
|
12,635
|
|
|
43.1%
|
|
|
Other
(2)
|
|
|
9
|
|
|
2,846
|
|
3.9%
|
|
1,170
|
|
|
4.0%
|
|
|
Totals
|
|
|
63
|
|
|
73,205
|
|
100.0%
|
|
$
|
29,322
|
|
|
100.0%
|
|
(1)
|
Includes two leases that were extended for additional periods of one year and three years, respectively, subsequent to
December 31, 2018
(see “
Recent Developments—Portfolio Activity—Existing Properties—Leasing Activity
” below for additional information on these and other recent leasing activities). In connection with these two leases, we recorded aggregate rental revenues of approximately $509,000 during the
year ended December 31, 2018
.
|
|
(2)
|
Includes: (i) one farm that was sold during the
year ended December 31, 2018
, for which we recorded rental revenue of approximately $402,000 during the year; (ii) two leases that expired on
December 31, 2018
(both of which were re-leased subsequent to
December 31, 2018
(see “
Recent Developments—Portfolio Activity—Existing Properties—Leasing Activity
” below)), for which we recorded aggregate rental revenues of approximately $580,000 during the year; (iii) two properties that were vacant as of
December 31, 2018
(both of which were re-leased subsequent to
December 31, 2018
(see “
Recent Developments—Portfolio Activity—Existing Properties—Leasing Activity
” below)), for which we recorded rental revenue of approximately $142,000 during the year; and (iv) ancillary leases (e.g., oil, gas, and mineral leases, telecommunications leases, etc.) on certain of our farms, for which we recorded aggregate rental revenues of approximately $46,000 during the
year ended December 31, 2018
.
|
|
Property
Name |
|
Property
Location |
|
Acquisition
Date |
|
Total
Acreage |
|
No. of
Farms |
|
Primary
Crop(s) |
|
Lease
Term |
|
Renewal
Options |
|
Total
Purchase Price |
|
Acquisition
Costs (1) |
|
Annualized
Straight-line Rent (2) |
|
||||||
|
Taft Highway
(3)
|
|
Kern, CA
|
|
1/31/2018
|
|
161
|
|
1
|
|
Potatoes and Melons
|
|
N/A
|
|
N/A
|
|
$
|
2,945
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
|
Cemetery Road
|
|
Van Buren, MI
|
|
3/13/2018
|
|
176
|
|
1
|
|
Blueberries
|
|
9.6 years
|
|
None
|
|
2,100
|
|
|
39
|
|
|
150
|
|
|
|||
|
Owl Hammock
(4)
|
|
Collier & Hendry, FL
|
|
7/12/2018
|
|
5,630
|
|
5
|
|
Vegetables and Melons
|
|
7.0 years
|
|
2 (5 years)
|
|
37,350
|
|
|
196
|
|
|
2,148
|
|
|
|||
|
Plantation Road
|
|
Jackson, FL
|
|
9/6/2018
|
|
574
|
|
1
|
|
Peanuts and Melons
|
|
2.3 years
|
|
None
|
|
2,600
|
|
|
35
|
|
|
142
|
|
|
|||
|
Flint Avenue
|
|
Kings, CA
|
|
9/13/2018
|
|
194
|
|
2
|
|
Cherries
|
|
15.3 years
|
|
1 (5 years)
|
|
6,850
|
|
|
51
|
|
|
523
|
|
|
|||
|
Sunnyside Avenue
|
|
Madera, CA
|
|
11/1/2018
|
|
951
|
|
1
|
|
Figs and Pistachios
|
|
8.0 years
|
|
2 (5 years)
|
|
23,000
|
|
|
41
|
|
|
1,237
|
|
(5)
|
|||
|
Bunker Hill
(6)
|
|
Hartley, TX
|
|
11/20/2018
|
|
3,667
|
|
1
|
|
Chip Potatoes
|
|
1.1 years
|
|
None
|
|
8,400
|
|
|
32
|
|
|
356
|
|
|
|||
|
Olsen Road
(7)
|
|
Merced, CA
|
|
12/6/2018
|
|
761
|
|
1
|
|
Almonds
|
|
0.9 years
|
|
3 (5 years) & 1 (3 years)
|
|
8,181
|
|
|
40
|
|
|
25
|
|
(5)
|
|||
|
Som
erset Rd
|
|
Lincoln, NE
|
|
1/22/2019
|
|
695
|
|
1
|
|
Popcorn and Beans
|
|
4.9 years
|
|
1 (5 years)
|
|
2,400
|
|
|
24
|
|
|
126
|
|
|
|||
|
|
|
|
|
|
|
12,809
|
|
14
|
|
|
|
|
|
|
|
$
|
93,826
|
|
|
$
|
490
|
|
|
$
|
4,707
|
|
|
|
(1)
|
Acquisitions were accounted for as asset acquisitions in accordance with Accounting Standards Codification 360, “Property, Plant, and Equipment.” As such, all acquisition-related costs were capitalized and allocated among the identifiable assets acquired. The figures above represent only costs paid or accrued for as of the date of this filing.
|
|
(2)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
|
(3)
|
Farm was purchased with no lease in place at the time of acquisition. See “
Existing Properties—Leasing Activity
” below for discussion on the lease recently executed on this farm.
|
|
(4)
|
In connection with the acquisition of this property, we committed to provide up to
$2.0 million
of capital for certain irrigation and property improvements. As stipulated in the lease, we will earn additional rental income on the total cost of the improvements as disbursements are made by us at a rate commensurate with the annual yield on the farmland (as determined by each year’s minimum cash rent per the lease).
|
|
(5)
|
These leases provide for a participation rent component based on the gross crop revenues earned on the respective farms. The rent figures above represent only the minimum cash guaranteed under the respective leases.
|
|
(6)
|
Purchase price is net of a $100,000 credit provided to us by the seller.
|
|
(7)
|
Lease provided for an initial rent payment of approximately $471,000 to be paid upon commencement of the lease, with all subsequent annual rent payments to be participation rents based on the gross revenues earned on the farm. In accordance with GAAP, the initial rent payment (which represents the only cash rental payment guaranteed under the lease) is being recognized over the full term of the lease, including all tenant renewal options (which management believes to represent the minimum lease term, as defined by GAAP).
|
|
|
|
|
|
PRIOR LEASES
(1)
|
|
NEW LEASES
(2)
|
|||||||||
|
Farm
Locations |
Number
of
Leases
|
Total
Farm
Acres
|
|
Total
Annualized
Straight-line
Rent
(3)
|
# of Leases
with
Participation
Rents
|
Lease
Structures
(# of NNN
/ NN)
|
|
Total
Annualized Straight-line Rent (3) |
Wtd. Avg.
Term
(Years) |
# of Leases
with Participation Rents |
Lease
Structures (# of NNN / NN) |
||||
|
AZ, CA, FL,
MI, & NE |
17
|
7,366
|
|
$
|
2,767
|
|
2
|
10 / 7
|
|
$
|
2,857
|
|
4.1
|
7
|
12 / 5
|
|
(1)
|
Includes the farm previously leased to Land Advisers, during which time no rental income was recognized, and a farm that was previously vacant.
|
|
(2)
|
In connection with certain of these leases, we committed to provide aggregate capital of up to approximately $1.0 million for certain irrigation and other improvements on these farms.
|
|
(3)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the leases (presented on an annualized basis), as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
|
Lender
(1)
|
|
Date of
Issuance |
|
Principal
Amount
|
|
Maturity
Date |
|
Principal
Amortization |
|
Stated
Interest
Rate
|
|
Expected
Effective
Interest
Rate
(2)
|
|
Interest Rate Terms
|
||
|
Farmer Mac
|
|
3/13/2018
|
|
$
|
1,260
|
|
|
3/13/2028
|
|
None
|
|
4.47%
|
|
4.47%
|
|
Fixed throughout its term
|
|
Farm Credit West
|
|
4/11/2018
|
|
1,473
|
|
|
5/1/2038
|
|
20.5 years
|
|
4.99%
|
|
4.24%
|
|
Fixed through 4/30/2023 (variable thereafter)
|
|
|
Farm Credit FL
|
|
7/12/2018
|
|
16,850
|
|
|
8/1/2043
|
|
25.0 years
|
|
5.38%
|
|
4.06%
|
|
Fixed through 7/31/2025 (variable thereafter)
|
|
|
Farm Credit FL
|
|
7/17/2018
|
|
5,560
|
|
|
8/1/2043
|
|
25.0 years
|
|
5.38%
|
|
4.06%
|
|
Fixed through 7/31/2025 (variable thereafter)
|
|
|
Farmer Mac
|
|
7/30/2018
|
|
10,356
|
|
|
7/24/2025
|
|
None
|
|
4.45%
|
|
4.45%
|
|
Fixed throughout its term
|
|
|
Farmer Mac
|
|
8/17/2018
|
|
7,050
|
|
|
8/17/2021
|
|
None
|
|
4.06%
|
|
4.06%
|
|
Fixed throughout its term
|
|
|
SWGA Farm Credit
|
|
9/6/2018
|
|
1,560
|
|
|
10/1/2043
|
|
25.0 years
|
|
5.06%
|
|
4.31%
|
|
Fixed through 10/1/2023 (variable thereafter)
|
|
|
Farmer Mac
|
|
9/13/2018
|
|
4,110
|
|
|
9/13/2028
|
|
96.9 years
|
|
4.57%
|
|
4.57%
|
|
Fixed throughout its term
|
|
|
Farm Credit West
|
|
11/1/2018
|
|
13,800
|
|
|
11/1/2043
|
|
25.0 years
|
|
5.61%
|
|
4.86%
|
|
Fixed through 10/31/2028 (variable thereafter)
|
|
|
Plains Land Bank
|
|
11/20/2018
|
|
5,280
|
|
|
12/1/2043
|
|
25.0 years
|
|
5.40%
|
|
4.65%
|
|
Fixed through 11/30/2023 (variable thereafter)
|
|
|
Diversified Financial
(3)
|
|
12/3/2018
|
|
1,295
|
|
|
11/27/2025
|
|
7.0 years
|
|
5.70%
|
|
5.70%
|
|
Fixed throughout its term
|
|
|
Premier Farm Credit
|
|
2/7/2019
|
|
1,440
|
|
|
11/1/2043
|
|
25.0 years
|
|
5.45%
|
|
4.70%
|
|
Fixed through 11/1/2023 (variable thereafter)
|
|
|
(1)
|
For further discussion on borrowings from each of these lenders, refer to Note 4, “Borrowings,” in the accompanying notes to our consolidated financial statements.
|
|
(2)
|
On borrowings from the various Farm Credit associations, we receive interest patronage, or refunded interest, which is typically received in the calendar year following the year in which the related interest expense was accrued. The Expected effective interest rates reflected in the table above are the interest rates net of expected interest patronage, which is based on either historical patronage actually received (for pre-existing lenders whom we have received interest patronage from) or indications from the respective lenders of estimated patronage to be paid (for new lenders). See Note 4, “
Borrowings
,” in the accompanying notes to our consolidated financial statements for additional information on interest patronage received in current and prior years.
|
|
(3)
|
This loan was issued in two separate disbursements: approximately $688,000 was disbursed on December 3, 2020, and approximately $607,000 was disbursed on December 20, 2018.
|
|
•
|
no Incentive Fee in any calendar quarter in which our Pre-Incentive Fee FFO does not exceed the hurdle rate of
1.75%
(
7.0%
annualized);
|
|
•
|
100%
of the amount of our Pre-Incentive Fee FFO with respect to that portion of such Pre-Incentive Fee FFO, if any, that exceeds the hurdle rate but is less than
2.1875%
in any calendar quarter (
8.75%
annualized); and
|
|
•
|
20%
of the amount of our Pre-Incentive fee FFO, if any, that exceeds
2.1875%
in any calendar quarter (
8.75%
annualized).
|
|
▪
|
Same-property basis represents properties owned as of
December 31, 2016
, and were not vacant at any point during either period presented.
|
|
▪
|
Properties acquired during the prior year are properties acquired during the year ended
December 31, 2017
.
|
|
▪
|
Properties acquired subsequent to prior year are properties acquired subsequent to
December 31, 2017
(including one farm acquired during the year ended
December 31, 2018
, which was purchased without a lease in place and was mostly vacant during a majority of the year); and
|
|
▪
|
Disposed of, vacant, or self-operated farms represent properties that were either (i) disposed of during either period presented, (ii) vacant (either wholly or partially) at any point during either period presented, or (iii) operated by a wholly-owned subsidiary of ours (in which case no rental revenues would have been recognized on our consolidated statements of operations). We had two properties that were vacant for a portion of the year ended December 31, 2018. In addition, we sold one property during each of the years ended
December 31, 2018
and 2017, and one of our farms was leased to Land Advisers during a portion of each of the years ended
December 31, 2018
and
2017
.
|
|
|
For the Years Ended December 31,
|
|
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||
|
Operating revenues:
|
|
|
|
|
|
|
|
||||||
|
Total rental revenues
|
$
|
29,322
|
|
|
$
|
25,111
|
|
|
$
|
4,211
|
|
|
16.8%
|
|
Tenant recovery revenue
|
40
|
|
|
11
|
|
|
29
|
|
|
263.6%
|
|||
|
Other operating revenues
|
7,325
|
|
|
—
|
|
|
7,325
|
|
|
NM
|
|||
|
Total operating revenues
|
36,687
|
|
|
25,122
|
|
|
11,565
|
|
|
46.0%
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
9,375
|
|
|
7,237
|
|
|
2,138
|
|
|
29.5%
|
|||
|
Property operating expenses
|
2,043
|
|
|
1,323
|
|
|
720
|
|
|
54.4%
|
|||
|
Management, incentive, and capital gains fees, net of credits
|
2,451
|
|
|
2,675
|
|
|
(224
|
)
|
|
(8.4)%
|
|||
|
Administration fee
|
1,275
|
|
|
914
|
|
|
361
|
|
|
39.5%
|
|||
|
General and administrative expenses
|
1,751
|
|
|
1,597
|
|
|
154
|
|
|
9.6%
|
|||
|
Other operating expenses
|
7,680
|
|
|
—
|
|
|
7,680
|
|
|
NM
|
|||
|
Total operating expenses, net of credits
|
24,575
|
|
|
13,746
|
|
|
10,829
|
|
|
78.8%
|
|||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||
|
Other income
|
373
|
|
|
206
|
|
|
167
|
|
|
81.1%
|
|||
|
Interest expense and financing costs
|
(12,130
|
)
|
|
(9,762
|
)
|
|
(2,368
|
)
|
|
24.3%
|
|||
|
Dividends declared on Series A Term Preferred Stock
|
(1,833
|
)
|
|
(1,833
|
)
|
|
—
|
|
|
—%
|
|||
|
Gain (loss) on dispositions of real estate assets, net
|
5,532
|
|
|
(21
|
)
|
|
5,553
|
|
|
NM
|
|||
|
Property and casualty loss
|
(194
|
)
|
|
—
|
|
|
(194
|
)
|
|
NM
|
|||
|
Loss on write-down of inventory
|
(1,094
|
)
|
|
—
|
|
|
(1,094
|
)
|
|
NM
|
|||
|
Total other income (expense)
|
(9,346
|
)
|
|
(11,410
|
)
|
|
2,064
|
|
|
(18.1)%
|
|||
|
Net income (loss)
|
2,766
|
|
|
(34
|
)
|
|
2,800
|
|
|
NM
|
|||
|
Net (income) loss attributable to non-controlling interests
|
(137
|
)
|
|
3
|
|
|
(140
|
)
|
|
NM
|
|||
|
Net income (loss) attributable to the Company
|
2,629
|
|
|
(31
|
)
|
|
2,660
|
|
|
NM
|
|||
|
Dividends declared on Series B Preferred Stock
|
(379
|
)
|
|
—
|
|
|
(379
|
)
|
|
NM
|
|||
|
Net income (loss) attributable to common stockholders
|
$
|
2,250
|
|
|
$
|
(31
|
)
|
|
$
|
2,281
|
|
|
NM
|
|
Rental Revenues:
|
For the Years Ended December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||
|
Same-property basis – Fixed rents
|
$
|
18,969
|
|
|
$
|
19,318
|
|
|
$
|
(349
|
)
|
|
(1.8)%
|
|
Same-property basis – Participation rents
|
766
|
|
|
304
|
|
|
462
|
|
|
152.0%
|
|||
|
Properties acquired during prior year – Fixed rents
|
6,999
|
|
|
4,541
|
|
|
2,458
|
|
|
54.1%
|
|||
|
Properties acquired during prior year – Participation rents
|
444
|
|
|
—
|
|
|
444
|
|
|
—
|
|||
|
Properties acquired subsequent to prior year
|
1,611
|
|
|
—
|
|
|
1,611
|
|
|
—
|
|||
|
Disposed of, vacant, or self-operated properties
|
533
|
|
|
948
|
|
|
(415
|
)
|
|
(43.8)%
|
|||
|
|
$
|
29,322
|
|
|
$
|
25,111
|
|
|
$
|
4,211
|
|
|
16.8%
|
|
Depreciation and amortization:
|
For the Years Ended December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||
|
Same-property basis
|
$
|
5,772
|
|
|
$
|
5,726
|
|
|
$
|
46
|
|
|
0.8%
|
|
Properties acquired during prior year
|
3,178
|
|
|
1,265
|
|
|
1,913
|
|
|
151.2%
|
|||
|
Properties acquired subsequent to prior year
|
283
|
|
|
—
|
|
|
283
|
|
|
—
|
|||
|
Disposed of, vacant, or self-operated properties
|
142
|
|
|
246
|
|
|
(104
|
)
|
|
(42.3)%
|
|||
|
|
$
|
9,375
|
|
|
$
|
7,237
|
|
|
$
|
2,138
|
|
|
29.5%
|
|
Property operating expenses:
|
For the Years Ended December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||
|
Same-property basis
|
$
|
1,123
|
|
|
$
|
1,038
|
|
|
$
|
85
|
|
|
8.2%
|
|
Properties acquired during prior year
|
733
|
|
|
272
|
|
|
461
|
|
|
169.5%
|
|||
|
Properties acquired subsequent to prior year
|
124
|
|
|
—
|
|
|
124
|
|
|
—
|
|||
|
Disposed of, vacant, or self-operated properties
|
63
|
|
|
13
|
|
|
50
|
|
|
384.6%
|
|||
|
|
$
|
2,043
|
|
|
$
|
1,323
|
|
|
$
|
720
|
|
|
54.4%
|
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||
|
Net change in cash from:
|
|
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
10,408
|
|
|
$
|
6,515
|
|
|
$
|
3,893
|
|
|
59.8%
|
|
Investing activities
|
(93,809
|
)
|
|
(129,645
|
)
|
|
35,836
|
|
|
27.6%
|
|||
|
Financing activities
|
95,193
|
|
|
123,630
|
|
|
(28,437
|
)
|
|
(23.0)%
|
|||
|
Net change in Cash and cash equivalents
|
$
|
11,792
|
|
|
$
|
500
|
|
|
$
|
11,292
|
|
|
2,258.4%
|
|
Type of Issuance
|
|
Number of
Shares Sold
|
|
Weighted-average
Offering Price
|
|
Gross Proceeds
|
|
Net Proceeds
|
||||||
|
Series B Preferred Stock
(1)
|
|
1,598,468
|
|
$
|
24.59
|
|
|
$
|
39,304
|
|
|
$
|
35,966
|
|
|
Common Stock – Overnight Public Offerings
(2)
|
|
2,715,000
|
|
12.36
|
|
|
33,567
|
|
|
31,828
|
|
|||
|
Common Stock – ATM Program
|
|
986,955
|
|
12.95
|
|
|
12,779
|
|
|
12,587
|
|
|||
|
(1)
|
Includes 600 shares that were redeemed by us during the year ended
December 31, 2018
.
|
|
(2)
|
Includes shares issued as a result of underwriters exercising their over-allotment options.
|
|
•
|
Acquisition-related expenses
. Acquisition-related expenses (i.e., due diligence costs) are incurred for investment purposes and do not correlate with the ongoing operations of our existing portfolio. Further, due to the inconsistency in which these costs are incurred and how they have historically been treated for accounting purposes, we believe the exclusion of these expenses improves comparability of our operating results on a period-to-period basis.
|
|
•
|
Acquisition- and disposition-related accounting fees
. Certain auditing and accounting fees we incur are directly related to acquisitions or dispositions and vary depending on the number and complexity of acquisitions or dispositions completed during a period. Due to the inconsistency in which these costs are incurred, we believe the exclusion of these expenses improves comparability of our operating results on a period-to-period basis.
|
|
•
|
Rent adjustments.
This adjustment removes the effects of straight-lining rental income, as well as the amortization related to above-market lease values and lease incentives and accretion related to below-market lease values, other deferred revenue, and tenant improvements, resulting in rental income reflected on a modified accrual cash basis. In addition to these adjustments, we also modify the calculation of cash rents within our definition of AFFO to provide greater consistency and comparability due to the period-to-period volatility in which cash rents are received. To coincide with our tenants’ harvest seasons, our leases typically provide for cash rents to be paid at various points throughout the lease year, usually annually or semi-annually. As a result, cash rents received during a particular period may not necessarily be comparable to other periods or represent the cash rents indicative of a given lease year. Therefore, we further adjust AFFO to normalize the cash rent received pertaining to a lease year over that respective lease year on a straight-line basis, resulting in cash rent being recognized ratably over the period in which the cash rent is earned.
|
|
•
|
Amortization of debt issuance costs
. The amortization of costs incurred to obtain financing is excluded from AFFO, as it is a non-cash expense item that is not directly related to the operating performance of our properties.
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income (loss)
|
$
|
2,766
|
|
|
$
|
(34
|
)
|
|
Plus: Real estate and intangible depreciation and amortization
|
9,375
|
|
|
7,237
|
|
||
|
(Less) plus: (Gains) losses on dispositions of real estate assets, net
|
(5,532
|
)
|
|
21
|
|
||
|
FFO
|
6,609
|
|
|
7,224
|
|
||
|
Less: Dividends declared on Series B Preferred Stock
|
(379
|
)
|
|
—
|
|
||
|
FFO available to common stockholders and OP Unitholders
|
6,230
|
|
|
7,224
|
|
||
|
Plus: Acquisition-related expenses
|
169
|
|
|
127
|
|
||
|
Plus: Net acquisition- and disposition-related accounting fees
|
105
|
|
|
97
|
|
||
|
Plus: Other charges, net
(1)
|
1,790
|
|
|
—
|
|
||
|
CFFO available to common stockholders and OP Unitholders
|
8,294
|
|
|
7,448
|
|
||
|
Net rent adjustments
|
(485
|
)
|
|
(509
|
)
|
||
|
Plus: Amortization of debt issuance costs
|
582
|
|
|
524
|
|
||
|
AFFO available to common stockholders and OP Unitholders
|
$
|
8,391
|
|
|
$
|
7,463
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding – basic & diluted
|
15,503,341
|
|
|
12,055,791
|
|
||
|
Weighted-average OP Units outstanding
(2)
|
809,022
|
|
|
1,358,790
|
|
||
|
Weighted-average total shares outstanding
|
16,312,363
|
|
|
13,414,581
|
|
||
|
|
|
|
|
||||
|
Diluted FFO per weighted average total share
|
$
|
0.38
|
|
|
$
|
0.54
|
|
|
Diluted CFFO per weighted average total share
|
$
|
0.51
|
|
|
$
|
0.56
|
|
|
Diluted AFFO per weighted average total share
|
$
|
0.51
|
|
|
$
|
0.56
|
|
|
(1)
|
For the year ended
December 31, 2018
, this adjustment consists of: (i) the net impact of the Incremental TRS Operations, which was a net loss of approximately $1.6 million; (ii) a property and casualty loss of approximately $194,000; and (iii) approximately $34,000 of additional repairs incurred as a result of damage caused to certain irrigation improvements on our farms by natural disasters, which repairs were expensed during the year ended
December 31, 2018
.
|
|
(2)
|
Represents OP Units held by third parties. As of
December 31, 2018
and
2017
, there were
570,879
and
1,008,105
, respectively, OP Units held by non-controlling limited partners.
|
|
•
|
For properties acquired within 12 months prior to the date of valuation, the purchase price of the property will generally be used as the current fair value unless overriding factors apply. In situations where OP Units are issued as partial or whole consideration in connection with the acquisition of a property, the fair value of the property will generally be the lower of: (i) the agreed-upon purchase price between the seller and the buyer (as shown in the purchase and sale
|
|
•
|
For real estate we acquired more than one year prior to the date of valuation, we determine the fair value either by relying on estimates provided by independent, third-party appraisers or through an internal valuation process. In addition, if significant capital improvements take place on a property, we will typically have those properties reappraised upon completion of the project by an independent, third-party appraiser. In any case, we intend to have each property valued by an independent, third-party appraiser via a full appraisal at least once every three years, with interim values generally being determined by either: (i) a restricted appraisal (a “desk appraisal”) performed by an independent, third-party appraiser, or (ii) our internal valuation process.
|
|
Valuation Method
|
|
Number of
Farms
|
|
Total
Acres
|
|
Farm
Acres
|
|
Net Cost
Basis
(1)
|
|
Current
Fair Value
|
|
% of Total
Fair Value
|
||||
|
Purchase Price
|
|
13
|
|
12,114
|
|
8,514
|
|
$
|
91,563
|
|
|
$
|
91,426
|
|
|
14.8%
|
|
Third-party Appraisal
(2)
|
|
72
|
|
61,091
|
|
49,230
|
|
450,093
|
|
|
526,440
|
|
|
85.2%
|
||
|
Total
|
|
85
|
|
73,205
|
|
57,744
|
|
$
|
541,656
|
|
|
$
|
617,866
|
|
|
100.0%
|
|
(1)
|
Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs paid for by us that were associated with the properties, and adjusted for accumulated depreciation and amortization.
|
|
(2)
|
Appraisals performed between
March 2018
and
December 2018
.
|
|
|
Range
(Low - High) |
|
Weighted
Average |
||
|
Land Value (per farmable acre)
|
$600 – $92,176
|
|
$
|
33,524
|
|
|
Market Rent (per farmable acre)
|
$247 – $4,718
|
|
$
|
2,288
|
|
|
Market Capitalization Rate
|
3.12% – 6.43%
|
|
4.24%
|
||
|
Note:
|
Figures in the above table apply only to the farmland portion of our portfolio and exclude assumptions made relating to farm-related facilities (e.g., cooling facilities), and other structures on our properties (e.g., residential housing), as their aggregate value was considered to be insignificant in relation to that of the farmland.
|
|
Total portfolio fair value as of September 30, 2018
|
|
|
|
$
|
578,580
|
|
||
|
Plus: Acquisition of three new farms during the three months ended December 31, 2018
|
|
|
|
39,581
|
|
|||
|
Less net value depreciation during the three months ended December 31, 2018:
|
|
|
|
|
||||
|
Two farms valued via third-party appraisals
|
|
$
|
(295
|
)
|
|
|
||
|
Total net depreciation for the three months ended December 31, 2018
|
|
|
|
(295
|
)
|
|||
|
Total portfolio fair value as of December 31, 2018
|
|
|
|
$
|
617,866
|
|
||
|
Total equity per balance sheet
|
|
|
|
$
|
181,053
|
|
||
|
Fair value adjustment for long-term assets:
|
|
|
|
|
||||
|
Less: net cost basis of tangible and intangible real estate holdings
(1)
|
|
$
|
(541,656
|
)
|
|
|
||
|
Plus: estimated fair value of real estate holdings
(2)
|
|
617,866
|
|
|
|
|||
|
Net fair value adjustment for real estate holdings
|
|
|
|
76,210
|
|
|||
|
Fair value adjustment for long-term liabilities:
|
|
|
|
|
||||
|
Plus: book value of aggregate long-term indebtedness
(3)
|
|
366,876
|
|
|
|
|||
|
Less: fair value of aggregate long-term indebtedness
(3)(4)
|
|
(357,785
|
)
|
|
|
|||
|
Net fair value adjustment for long-term indebtedness
|
|
|
|
9,091
|
|
|||
|
Estimated NAV
|
|
|
|
$
|
266,354
|
|
||
|
Less: fair value of Series B Preferred Stock
(5)
|
|
|
|
(28,595
|
)
|
|||
|
Estimated NAV available to common stockholders and OP Unitholders
|
|
|
|
$
|
237,759
|
|
||
|
Total common shares and OP Units outstanding
(6)
|
|
|
|
18,462,219
|
|
|||
|
Estimated NAV per common share and OP Unit
|
|
|
|
$
|
12.88
|
|
||
|
(1)
|
Per Net Cost Basis as presented in the table above.
|
|
(2)
|
Per Current Fair Value as presented in the table above.
|
|
(3)
|
Includes the principal balances outstanding of all long-term borrowings (consisting of notes and bonds payable) and the Series A Term Preferred Stock.
|
|
(4)
|
Long-term notes and bonds payable were valued using a discounted cash flow model. The Series A Term Preferred Stock was valued based on its closing stock price as of
December 31, 2018
.
|
|
(5)
|
Valued at the security’s liquidation value, as discussed above.
|
|
(6)
|
Includes
17,891,340
shares of common stock and
570,879
OP Units held by non-controlling limited partners.
|
|
Estimated NAV per common share and OP Unit as of September 30, 2018
|
|
|
|
$
|
13.79
|
|
||
|
Less net loss
|
|
|
|
(0.08
|
)
|
|||
|
Less net change in valuations:
|
|
|
|
|
||||
|
Net change in unrealized fair value of farmland portfolio
(1)
|
|
$
|
(0.14
|
)
|
|
|
||
|
Net change in unrealized fair value of long-term indebtedness
|
|
(0.34
|
)
|
|
|
|||
|
Net change in valuations
|
|
|
|
(0.48
|
)
|
|||
|
Less distributions
|
|
|
|
(0.13
|
)
|
|||
|
Less dilutive effect of equity issuances
(2)
|
|
|
|
(0.22
|
)
|
|||
|
Estimated NAV per common share and OP Unit as of December 31, 2018
|
|
|
|
$
|
12.88
|
|
||
|
(1)
|
The net change in unrealized fair value of our farmland portfolio consists of three components: (i) a decrease of
$0.02
per share due to the net depreciation in value of
two
farms that were valued during the
three
months ended
December 31, 2018
, (ii) an increase of
$0.15
per share due to the aggregate depreciation and amortization expense recorded during the
three
months ended
December 31, 2018
, and (iii) a decrease of
$0.27
per share due to capital improvements made on certain properties that have not yet been considered in the determination of the respective properties’ estimated fair values.
|
|
(2)
|
Reflective of shares of Series B Preferred Stock and common stock issued during the
three
months ended
December 31, 2018
.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule III – Real Estate and Accumulated Depreciation
as of December 31, 2018
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Investment in real estate, net
|
|
$
|
538,953
|
|
|
$
|
449,486
|
|
|
Lease intangibles, net
|
|
5,686
|
|
|
5,492
|
|
||
|
Cash and cash equivalents
|
|
14,730
|
|
|
2,938
|
|
||
|
Crop inventory
|
|
—
|
|
|
1,528
|
|
||
|
Other assets, net
|
|
5,750
|
|
|
2,834
|
|
||
|
TOTAL ASSETS
|
|
$
|
565,119
|
|
|
$
|
462,278
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
|
||||
|
Borrowings under lines of credit
|
|
$
|
100
|
|
|
$
|
10,000
|
|
|
Notes and bonds payable, net
|
|
335,788
|
|
|
291,002
|
|
||
|
Series A cumulative term preferred stock, $0.001 par value; $25.00 per share liquidation preference; 2,000,000 shares authorized, 1,150,000 shares issued and outstanding as of December 31, 2018 and 2017, net
|
|
28,124
|
|
|
27,890
|
|
||
|
Accounts payable and accrued expenses
|
|
9,152
|
|
|
7,398
|
|
||
|
Due to related parties, net
|
|
945
|
|
|
940
|
|
||
|
Other liabilities, net
|
|
9,957
|
|
|
7,097
|
|
||
|
Total liabilities
|
|
384,066
|
|
|
344,327
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
||||
|
EQUITY:
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Series B cumulative redeemable preferred stock, $0.001 par value; $25.00 per share liquidation preference; 6,500,000 shares authorized, 1,144,393 shares issued and outstanding as of December 31, 2018; no shares authorized, issued, or outstanding as of December 31, 2017
|
|
1
|
|
|
—
|
|
||
|
Common stock, $0.001 par value; 91,500,000 shares authorized, 17,891,340 shares issued and outstanding as of December 31, 2018; 98,000,000 shares authorized, 13,791,574 shares issued and outstanding as of December 31, 2017
|
|
18
|
|
|
14
|
|
||
|
Additional paid-in capital
|
|
202,053
|
|
|
129,705
|
|
||
|
Distributions in excess of accumulated earnings
|
|
(25,826
|
)
|
|
(19,802
|
)
|
||
|
Total stockholders’ equity
|
|
176,246
|
|
|
109,917
|
|
||
|
Non-controlling interests in Operating Partnership
|
|
4,807
|
|
|
8,034
|
|
||
|
Total equity
|
|
181,053
|
|
|
117,951
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
565,119
|
|
|
$
|
462,278
|
|
|
|
For the year ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
OPERATING REVENUES:
|
|
|
|
||||
|
Rental revenues:
|
|
|
|
||||
|
Fixed rents
|
$
|
28,112
|
|
|
$
|
24,807
|
|
|
Participation rents
|
1,210
|
|
|
304
|
|
||
|
Total rental revenues
|
29,322
|
|
|
25,111
|
|
||
|
Tenant recovery revenue
|
40
|
|
|
11
|
|
||
|
Other operating revenues
|
7,325
|
|
|
—
|
|
||
|
Total operating revenues
|
36,687
|
|
|
25,122
|
|
||
|
OPERATING EXPENSES:
|
|
|
|
||||
|
Depreciation and amortization
|
9,375
|
|
|
7,237
|
|
||
|
Property operating expenses
|
2,043
|
|
|
1,323
|
|
||
|
Base management fee
|
2,837
|
|
|
2,041
|
|
||
|
Incentive fee
|
—
|
|
|
688
|
|
||
|
Capital gains fee
|
628
|
|
|
—
|
|
||
|
Administration fee
|
1,275
|
|
|
914
|
|
||
|
General and administrative expenses
|
1,751
|
|
|
1,597
|
|
||
|
Other operating expenses
|
7,680
|
|
|
—
|
|
||
|
Total operating expenses
|
25,589
|
|
|
13,800
|
|
||
|
Credits to fees from Adviser
|
(1,014
|
)
|
|
(54
|
)
|
||
|
Total operating expenses, net of credits to fees
|
24,575
|
|
|
13,746
|
|
||
|
OTHER INCOME (EXPENSE):
|
|
|
|
||||
|
Other income
|
373
|
|
|
206
|
|
||
|
Interest expense and financing costs
|
(12,130
|
)
|
|
(9,762
|
)
|
||
|
Dividends declared on Series A cumulative term preferred stock
|
(1,833
|
)
|
|
(1,833
|
)
|
||
|
Gain (loss) on dispositions of real estate assets, net
|
5,532
|
|
|
(21
|
)
|
||
|
Property and casualty loss
|
(194
|
)
|
|
—
|
|
||
|
Loss on write-down of crop inventory
|
(1,094
|
)
|
|
—
|
|
||
|
Total other income (expense), net
|
(9,346
|
)
|
|
(11,410
|
)
|
||
|
NET INCOME (LOSS)
|
2,766
|
|
|
(34
|
)
|
||
|
Net (income) loss attributable to non-controlling interests
|
(137
|
)
|
|
3
|
|
||
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
|
2,629
|
|
|
(31
|
)
|
||
|
Dividends declared on Series B cumulative redeemable preferred stock
|
(379
|
)
|
|
—
|
|
||
|
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
2,250
|
|
|
$
|
(31
|
)
|
|
|
|
|
|
||||
|
EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
||||
|
Basic and diluted
|
$
|
0.15
|
|
|
$
|
—
|
|
|
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING
|
|
|
|
||||
|
Basic and diluted
|
15,503,341
|
|
|
12,055,791
|
|
||
|
Distributions declared per common share
|
$
|
0.5319
|
|
|
$
|
0.5238
|
|
|
|
|
Series B Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Distributions
in Excess of
Accumulated
Earnings
|
|
Total
Stockholders’
Equity
|
|
Non-
Controlling
Interest
|
|
Total
Equity |
||||||||||||||||||
|
|
|
Number
of Shares
|
|
Par
Value
|
|
Number
of Shares
|
|
Par
Value
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
0
|
|
$
|
—
|
|
|
10,024,875
|
|
$
|
10
|
|
|
$
|
90,082
|
|
|
$
|
(13,402
|
)
|
|
$
|
76,690
|
|
|
$
|
11,087
|
|
|
$
|
87,777
|
|
|
Issuance of OP Units as consideration in real estate acquisitions, net
|
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Redemptions of OP Units
|
|
0
|
|
—
|
|
|
246,875
|
|
—
|
|
|
1,968
|
|
|
—
|
|
|
1,968
|
|
|
(4,537
|
)
|
|
(2,569
|
)
|
|||||||
|
Issuance of common stock, net
|
|
0
|
|
—
|
|
|
3,519,824
|
|
4
|
|
|
39,852
|
|
|
—
|
|
|
39,856
|
|
|
—
|
|
|
39,856
|
|
|||||||
|
Net loss
|
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
(31
|
)
|
|
(3
|
)
|
|
(34
|
)
|
|||||||
|
Distributions—common stock and OP Units
|
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
(6,369
|
)
|
|
(6,369
|
)
|
|
(710
|
)
|
|
(7,079
|
)
|
|||||||
|
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership
|
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
(2,197
|
)
|
|
—
|
|
|
(2,197
|
)
|
|
2,197
|
|
|
—
|
|
|||||||
|
Balance at December 31, 2017
|
|
0
|
|
$
|
—
|
|
|
13,791,574
|
|
$
|
14
|
|
|
$
|
129,705
|
|
|
$
|
(19,802
|
)
|
|
$
|
109,917
|
|
|
$
|
8,034
|
|
|
$
|
117,951
|
|
|
Redemptions of OP Units
|
|
0
|
|
—
|
|
|
397,811
|
|
—
|
|
|
4,886
|
|
|
—
|
|
|
4,886
|
|
|
(5,409
|
)
|
|
(523
|
)
|
|||||||
|
Issuance of preferred stock, net
|
|
1,144,393
|
|
1
|
|
|
0
|
|
—
|
|
|
25,600
|
|
|
—
|
|
|
25,601
|
|
|
—
|
|
|
25,601
|
|
|||||||
|
Issuance of common stock, net
|
|
0
|
|
—
|
|
|
3,701,955
|
|
4
|
|
|
44,333
|
|
|
—
|
|
|
44,337
|
|
|
—
|
|
|
44,337
|
|
|||||||
|
Net income
|
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
2,629
|
|
|
2,629
|
|
|
137
|
|
|
2,766
|
|
|||||||
|
Dividends—Series B Preferred Stock
|
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
(379
|
)
|
|
(379
|
)
|
|
—
|
|
|
(379
|
)
|
|||||||
|
Distributions—common stock and OP Units
|
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
(8,274
|
)
|
|
(8,274
|
)
|
|
(426
|
)
|
|
(8,700
|
)
|
|||||||
|
Adjustment to non-controlling interests resulting from changes in ownership of the Operating Partnership
|
|
0
|
|
—
|
|
|
0
|
|
—
|
|
|
(2,471
|
)
|
|
—
|
|
|
(2,471
|
)
|
|
2,471
|
|
|
—
|
|
|||||||
|
Balance at December 31, 2018
|
|
1,144,393
|
|
$
|
1
|
|
|
17,891,340
|
|
$
|
18
|
|
|
$
|
202,053
|
|
|
$
|
(25,826
|
)
|
|
$
|
176,246
|
|
|
$
|
4,807
|
|
|
$
|
181,053
|
|
|
|
For the year ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income (loss)
|
$
|
2,766
|
|
|
$
|
(34
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
9,375
|
|
|
7,237
|
|
||
|
Amortization of debt issuance costs
|
582
|
|
|
524
|
|
||
|
Amortization of deferred rent assets and liabilities, net
|
(398
|
)
|
|
(278
|
)
|
||
|
Bad debt expense
|
153
|
|
|
150
|
|
||
|
(Gain) loss on dispositions of real estate assets, net
|
(5,532
|
)
|
|
21
|
|
||
|
Property and casualty loss
|
194
|
|
|
—
|
|
||
|
Loss on write-down of inventory
|
1,094
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Crop inventory and Other assets, net
|
(3,151
|
)
|
|
(1,904
|
)
|
||
|
Accounts payable and accrued expenses and Due to related parties, net
|
1,942
|
|
|
1,923
|
|
||
|
Other liabilities, net
|
3,383
|
|
|
(1,124
|
)
|
||
|
Net cash provided by operating activities
|
10,408
|
|
|
6,515
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Acquisition of new real estate assets
|
(71,436
|
)
|
|
(127,835
|
)
|
||
|
Capital expenditures on existing real estate assets
|
(22,605
|
)
|
|
(5,211
|
)
|
||
|
Proceeds from dispositions of real estate assets
|
132
|
|
|
3,834
|
|
||
|
Maturity of short-term investment
|
—
|
|
|
682
|
|
||
|
Change in deposits on real estate acquisitions and investments, net
|
100
|
|
|
(1,115
|
)
|
||
|
Net cash used in investing activities
|
(93,809
|
)
|
|
(129,645
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds from issuance of preferred and common equity
|
74,417
|
|
|
41,907
|
|
||
|
Offering costs
|
(4,186
|
)
|
|
(1,977
|
)
|
||
|
Payments for redemptions of OP Units
|
(523
|
)
|
|
(2,569
|
)
|
||
|
Borrowings from notes and bonds payable
|
68,594
|
|
|
108,685
|
|
||
|
Repayments of notes and bonds payable
|
(23,455
|
)
|
|
(7,906
|
)
|
||
|
Borrowings from lines of credit
|
29,900
|
|
|
58,400
|
|
||
|
Repayments of lines of credit
|
(39,800
|
)
|
|
(64,950
|
)
|
||
|
Payment of financing fees
|
(675
|
)
|
|
(881
|
)
|
||
|
Dividends paid on Series B cumulative redeemable preferred stock
|
(379
|
)
|
|
—
|
|
||
|
Distributions paid on common stock
|
(8,274
|
)
|
|
(6,369
|
)
|
||
|
Distributions paid to non-controlling interests in Operating Partnership
|
(426
|
)
|
|
(710
|
)
|
||
|
Net cash provided by financing activities
|
95,193
|
|
|
123,630
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
11,792
|
|
|
500
|
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
2,938
|
|
|
2,438
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
14,730
|
|
|
$
|
2,938
|
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Interest paid
(1)
|
$
|
12.335
|
|
|
$
|
9,582
|
|
|
Supplemental non-cash investing and financing information:
|
|
|
|
||||
|
Real estate additions included in Other assets, net
|
—
|
|
|
15
|
|
||
|
Real estate additions included in Accounts payable and accrued expenses and Due to related parties, net
|
2,090
|
|
|
2,641
|
|
||
|
Gain (loss) on dispositions of real estate assets, net included in Accounts payable and accrued expenses and Due to related parties, net
|
—
|
|
|
39
|
|
||
|
Real estate additions included in Other liabilities, net
|
—
|
|
|
849
|
|
||
|
Stock offering and OP Unit issuance costs included in Accounts payable and accrued expenses and Due to related parties, net
|
158
|
|
|
149
|
|
||
|
Financing costs included in Accounts payable and accrued expenses and Due to related parties, net
|
30
|
|
|
15
|
|
||
|
Escrow proceeds from asset sale used for acquisition of new real estate assets
|
20,500
|
|
|
—
|
|
||
|
Growing costs
|
|
$
|
1,335
|
|
|
Overhead costs
(1)
|
|
193
|
|
|
|
Total Crop inventory
|
|
$
|
1,528
|
|
|
(1)
|
Includes approximately
$71,000
of unallocated fees earned by our Adviser from Land Advisers as of
December 31, 2017
(see Note 6, “
Related-Party Transactions—TRS Fee Arrangements
” for further discussion on this fee).
|
|
Sales revenues
(1)
|
|
$
|
7,308
|
|
|
Cost of sales
(2)(3)(4)
|
|
(7,680
|
)
|
|
|
(1)
|
Included within Other operating revenues on the accompanying Consolidated Statement of Operations.
|
|
(2)
|
Included within Other operating expenses on the accompanying Consolidated Statement of Operations.
|
|
(3)
|
Excludes rent expense owed to the Company and interest expense owed on a loan from the Company to Land Advisers, both of which expenses were eliminated in consolidation.
|
|
(4)
|
Excludes the allocation of a fee earned by our Adviser from Land Advisers of approximately
$176,000
during the year ended
December 31, 2018
, which is included within Base management fee on the accompanying Consolidated Statements of Operations (see Note 6, “
Related-Party Transactions—TRS Fee Arrangements—TRS Expense Sharing Agreement
” for further discussion on this fee).
|
|
Location
|
|
No. of Farms
|
|
Total Acres
|
|
Farm Acres
|
|
Net Cost Basis
(1)
|
|
Encumbrances
(2)
|
||||
|
California
|
|
33
|
|
10,147
|
|
9,336
|
|
$
|
249,984
|
|
|
$
|
168,158
|
|
|
Florida
|
|
22
|
|
17,184
|
|
12,981
|
|
154,749
|
|
|
97,262
|
|
||
|
Arizona
(3)
|
|
6
|
|
6,280
|
|
5,228
|
|
53,849
|
|
|
22,359
|
|
||
|
Colorado
|
|
10
|
|
31,448
|
|
24,513
|
|
42,098
|
|
|
25,468
|
|
||
|
Nebraska
|
|
2
|
|
2,559
|
|
2,101
|
|
10,464
|
|
|
7,050
|
|
||
|
Washington
|
|
1
|
|
746
|
|
417
|
|
8,845
|
|
|
5,236
|
|
||
|
Texas
|
|
1
|
|
3,667
|
|
2,219
|
|
8,418
|
|
|
5,280
|
|
||
|
Oregon
|
|
3
|
|
418
|
|
363
|
|
5,946
|
|
|
3,375
|
|
||
|
Michigan
|
|
5
|
|
446
|
|
291
|
|
4,980
|
|
|
2,768
|
|
||
|
North Carolina
|
|
2
|
|
310
|
|
295
|
|
2,323
|
|
|
1,270
|
|
||
|
|
|
85
|
|
73,205
|
|
57,744
|
|
$
|
541,656
|
|
|
$
|
338,226
|
|
|
(1)
|
Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs associated with the properties, and adjusted for accumulated depreciation and amortization. Includes Investments in real estate, net (excluding improvements paid for by the tenant) and Lease intangibles, net; plus net above-market lease values and lease incentives included in Other assets, net; and less net below-market lease values and other deferred revenue included in Other liabilities, net; each as shown on the accompanying Consolidated Balance Sheet.
|
|
(2)
|
Excludes approximately
$2.3 million
of debt issuance costs related to notes and bonds payable, included in Notes and bonds payable, net on the accompanying Consolidated Balance Sheet.
|
|
(3)
|
Includes
two
farms in which we own a leasehold interest via ground leases with the State of Arizona that expire in February 2022 and February 2025, respectively. In total, these
two
farms consist of
1,368
total acres and
1,221
farm acres and had an aggregate net cost basis of approximately
$2.7 million
as of
December 31, 2018
(included in Lease intangibles, net on the accompanying Consolidated Balance Sheet).
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Real estate:
|
|
|
|
|
||||
|
Land and land improvements
|
|
$
|
417,310
|
|
|
$
|
356,316
|
|
|
Irrigation systems
|
|
71,583
|
|
|
50,282
|
|
||
|
Horticulture
|
|
48,894
|
|
|
34,803
|
|
||
|
Farm-related facilities
|
|
18,510
|
|
|
18,191
|
|
||
|
Other site improvements
|
|
6,707
|
|
|
6,551
|
|
||
|
Real estate, at gross cost
|
|
563,004
|
|
|
466,143
|
|
||
|
Accumulated depreciation
|
|
(24,051
|
)
|
|
(16,657
|
)
|
||
|
Real estate, net
|
|
$
|
538,953
|
|
|
$
|
449,486
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Lease intangibles:
|
|
|
|
|
||||
|
Leasehold interest – land
|
|
$
|
3,498
|
|
|
$
|
3,498
|
|
|
In-place leases
|
|
2,046
|
|
|
1,451
|
|
||
|
Leasing costs
|
|
1,963
|
|
|
1,490
|
|
||
|
Tenant relationships
|
|
414
|
|
|
439
|
|
||
|
Lease intangibles, at gross cost
|
|
7,921
|
|
|
6,878
|
|
||
|
Accumulated amortization
|
|
(2,235
|
)
|
|
(1,386
|
)
|
||
|
Lease intangibles, net
|
|
$
|
5,686
|
|
|
$
|
5,492
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Intangible Asset or Liability
|
Deferred
Rent Asset
(Liability)
|
|
Accumulated
(Amortization)
Accretion
|
|
Deferred
Rent Asset
(Liability)
|
|
Accumulated
(Amortization)
Accretion
|
||||||||
|
Above-market lease values and lease incentives
(1)
|
$
|
126
|
|
|
$
|
(18
|
)
|
|
$
|
26
|
|
|
$
|
(5
|
)
|
|
Below-market lease values and other deferred revenues
(2)
|
(917
|
)
|
|
202
|
|
|
(823
|
)
|
|
125
|
|
||||
|
|
$
|
(791
|
)
|
|
$
|
184
|
|
|
$
|
(797
|
)
|
|
$
|
120
|
|
|
(1)
|
Net above-market lease values and lease incentives are included as part of Other assets, net on the accompanying Consolidated Balance Sheets, and the related amortization is recorded as a reduction of rental income on the accompanying Consolidated Statements of Operations.
|
|
(2)
|
Net below-market lease values and other deferred revenue are included as a part of Other liabilities, net on the accompanying Consolidated Balance Sheets, and the related accretion is recorded as an increase to rental income on the accompanying Consolidated Statements of Operations.
|
|
Period
|
|
Estimated
Amortization
Expense
|
|
Estimated Net
Increase to
Rental Income
|
|||||
|
For the fiscal years ending December 31:
|
2019
|
|
$
|
959
|
|
|
$
|
113
|
|
|
|
2020
|
|
754
|
|
|
27
|
|
||
|
|
2021
|
|
549
|
|
|
32
|
|
||
|
|
2022
|
|
341
|
|
|
33
|
|
||
|
|
2023
|
|
299
|
|
|
30
|
|
||
|
|
Thereafter
|
|
2,784
|
|
|
372
|
|
||
|
|
|
|
$
|
5,686
|
|
|
$
|
607
|
|
|
Property
Name |
|
Property
Location |
|
Acquisition
Date |
|
Total
Acreage |
|
No. of
Farms |
|
Primary
Crop(s) |
|
Lease
Term |
|
Renewal
Options |
|
Total
Purchase Price |
|
Acquisition
Costs |
|
Annualized
Straight-line Rent (1) |
|
New
Long-term Debt |
||||||||
|
Taft Highway
(2)
|
|
Kern, CA
|
|
1/31/2018
|
|
161
|
|
1
|
|
Potatoes and Melons
|
|
N/A
|
|
N/A
|
|
$
|
2,945
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
1,473
|
|
|
Cemetery Road
|
|
Van Buren, MI
|
|
3/13/2018
|
|
176
|
|
1
|
|
Blueberries
|
|
9.6 years
|
|
None
|
|
2,100
|
|
|
39
|
|
|
150
|
|
|
1,260
|
|
||||
|
Owl Hammock
(3)
|
|
Collier & Hendry, FL
|
|
7/12/2018
|
|
5,630
|
|
5
|
|
Vegetables and Melons
|
|
7.0 years
|
|
2 (5 years)
|
|
37,350
|
|
|
196
|
|
|
2,148
|
|
|
22,410
|
|
||||
|
Plantation Road
|
|
Jackson, FL
|
|
9/6/2018
|
|
574
|
|
1
|
|
Peanuts and Melons
|
|
2.3 years
|
|
None
|
|
2,600
|
|
|
35
|
|
|
142
|
|
|
1,560
|
|
||||
|
Flint Avenue
|
|
Kings, CA
|
|
9/13/2018
|
|
194
|
|
2
|
|
Cherries
|
|
15.3 years
|
|
1 (5 years)
|
|
6,850
|
|
|
51
|
|
|
523
|
|
|
4,110
|
|
||||
|
Sunnyside Avenue
|
|
Madera, CA
|
|
11/1/2018
|
|
951
|
|
1
|
|
Figs and Pistachios
|
|
8.0 years
|
|
2 (5 years)
|
|
23,000
|
|
|
41
|
|
|
1,237
|
|
(4)
|
13,800
|
|
||||
|
Bunker Hill
(5)
|
|
Hartley, TX
|
|
11/20/2018
|
|
3,667
|
|
1
|
|
Chip Potatoes
|
|
1.1 years
|
|
None
|
|
8,400
|
|
|
32
|
|
|
356
|
|
|
5,280
|
|
||||
|
Olsen Road
(6)
|
|
Merced, CA
|
|
12/6/2018
|
|
761
|
|
1
|
|
Almonds
|
|
0.9 years
|
|
3 (5 years) & 1 (3 years)
|
|
8,181
|
|
|
40
|
|
|
25
|
|
(4)
|
—
|
|
||||
|
|
|
|
|
|
|
12,114
|
|
13
|
|
|
|
|
|
|
|
$
|
91,426
|
|
|
$
|
466
|
|
|
$
|
4,581
|
|
|
$
|
49,893
|
|
|
(1)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
|
(2)
|
Farm was purchased with no lease in place at the time of acquisition. See Note 11, “
Subsequent Events—Leasing Activity
” for discussion on the lease executed on this farm subsequent to
December 31, 2018
.
|
|
(3)
|
In connection with the acquisition of this property, we committed to provide up to
$2.0 million
of capital for certain irrigation and property improvements. As stipulated in the lease, we will earn additional rental income on the total cost of the improvements as disbursements are made by us at a rate commensurate with the annual yield on the farmland (as determined by each year's minimum cash rent per the lease).
|
|
(4)
|
These leases provide for a participation rent component based on the gross crop revenues earned on the respective farms. The rent figures above represent only the minimum cash guaranteed under the respective leases.
|
|
(5)
|
Purchase price is net of a
$100,000
credit provided to us by the seller.
|
|
(6)
|
Lease provided for an initial rent payment of approximately
$471,000
to be paid upon commencement of the lease, with all subsequent annual rent payments to be participation rents based on the gross revenues earned on the farm. In accordance with GAAP, the initial rent payment (which represents the only cash rental payment guaranteed under the lease) is being recognized over the full term of the lease, including all tenant renewal options (which management believes to represent the minimum lease term, as defined by GAAP).
|
|
Property Name
|
|
Property
Location
|
|
Acquisition
Date
|
|
Total
Acreage
|
|
No. of
Farms |
|
Primary
Crop(s)
|
|
Lease
Term
(1)
|
|
Renewal
Options
|
|
Total
Purchase
Price
|
|
Acquisition
Costs
|
|
Annualized
Straight-line
Rent
(2)
|
|
New
Long-term
Debt
|
||||||||
|
Citrus Boulevard
|
|
Martin, FL
|
|
1/12/2017
|
|
3,748
|
|
1
|
|
Organic Vegetables
|
|
7.0 years
|
|
3 (5 years)
|
|
$
|
54,000
|
|
|
$
|
80
|
|
|
$
|
2,926
|
|
|
$
|
32,400
|
|
|
Spot Road
(3)
|
|
Yuma, AZ
|
|
6/1/2017
|
|
3,280
|
|
4
|
|
Melons and Alfalfa Hay
|
|
8.6 years
|
|
1 (10 years) & 1 (2 years)
|
|
27,500
|
|
|
88
|
|
|
1,673
|
|
|
15,300
|
|
||||
|
Poplar Street
|
|
Bladen, NC
|
|
6/2/2017
|
|
310
|
|
2
|
|
Organic Blueberries
|
|
9.6 years
|
|
1 (5 years)
|
|
2,169
|
|
|
49
|
|
|
122
|
|
(4)
|
1,301
|
|
||||
|
Phelps Avenue
|
|
Fresno, CA
|
|
7/17/2017
|
|
847
|
|
4
|
|
Pistachios and Almonds
|
|
10.3 years
|
|
1 (5 years)
|
|
13,603
|
|
|
43
|
|
|
681
|
|
(4)
|
8,162
|
|
||||
|
Parrot Avenue
(5)
|
|
Okeechobee, FL
|
|
8/9/2017
|
|
1,910
|
|
1
|
|
Misc. Vegetables
|
|
0.5 years
|
|
None
|
|
9,700
|
|
|
67
|
|
|
488
|
|
(5)
|
5,820
|
|
||||
|
Cat Canyon Road
(6)
|
|
Santa Barbara, CA
|
|
8/30/2017
|
|
361
|
|
1
|
|
Wine Grapes
|
|
9.8 years
|
|
2 (5 years)
|
|
5,375
|
|
|
112
|
|
|
322
|
|
|
3,225
|
|
||||
|
Oasis Road
|
|
Walla Walla, WA
|
|
9/8/2017
|
|
746
|
|
1
|
|
Apples, Cherries, and Wine Grapes
|
|
6.3 years
|
|
None
|
|
9,500
|
|
|
45
|
|
|
480
|
|
(4)
|
5,460
|
|
||||
|
JJ Road
|
|
Baca, CO
|
|
10/2/2017
|
|
1,280
|
|
1
|
|
Grass Hay
|
|
4.3 years
|
|
1 (5 years)
|
|
900
|
|
|
26
|
|
|
52
|
|
|
540
|
|
||||
|
Jayne Avenue
|
|
Fresno, CA
|
|
12/15/2017
|
|
159
|
|
1
|
|
Organic Almonds
|
|
19.9 years
|
|
2 (5 years)
|
|
5,925
|
|
|
44
|
|
|
364
|
|
(4)
|
3,555
|
|
||||
|
|
|
|
|
|
|
12,641
|
|
16
|
|
|
|
|
|
|
|
$
|
128,672
|
|
|
$
|
554
|
|
|
$
|
7,108
|
|
|
$
|
75,763
|
|
|
(1)
|
Where more than one lease was assumed or executed, represents the weighted-average lease term on the property.
|
|
(2)
|
Annualized straight-line amount is based on the minimum cash rental payments guaranteed under the lease, as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
|
(3)
|
Includes
two
farms (
1,368
total acres) acquired through a leasehold interest, with the State of Arizona as the lessor. These state leases expire in February 2022 (
485
total acres) and February 2025 (
883
total acres). In addition, in connection with the acquisition of this property, we assumed
four
in-place leases with us as the lessor or sublessor.
Three
of these leases are agricultural leases, with
one
lease expiring on
June 30, 2019
, and
two
leases expiring on
September 15, 2026
. The fourth lease is a residential lease that expires on
September 30, 2019
. If either of the state leases is not renewed upon its expiration, the subleases on the respective acreage shall terminate automatically.
|
|
(4)
|
These leases also provide for a participation rent component based on the gross crop revenues earned on the property. The figures above represent only the minimum cash rents guaranteed under the respective leases.
|
|
(5)
|
In connection with the acquisition of this property, we executed a
6
-year, follow-on lease with a new tenant that began upon the expiration of the
7
-month lease assumed at acquisition. The follow-on lease includes
two
,
6
-year extension options and provides for minimum annualized straight-line rents of approximately
$542,000
. In addition, in connection with the execution of the follow-on lease, as amended, we committed to provide up to
$2.5
million of capital for certain irrigation and property improvements. As stipulated in the follow-on lease, we will earn additional rental income on the total cost of the improvements as disbursements are made by us at a rate commensurate with the annual yield on the farmland (as determined by each year’s minimum cash rent per the follow-on lease).
|
|
(6)
|
In connection with the acquisition of this property, we committed to provide up to
$4.0 million
of capital to fund the development of additional vineyard acreage on the property. As stipulated in the lease agreement, we will earn additional rental income on the total cost of the project as the capital is disbursed by us at rates specified in the lease.
|
|
Acquisition Period
|
|
Land and
Land
Improvements
|
|
Irrigation
Systems |
|
Horticulture
|
|
Farm-related
Facilities
|
|
Other
Improvements |
|
Leasehold
Interest –
Land
|
|
In-place
Leases
|
|
Leasing
Costs
|
|
Net Below-Market Leases
|
|
Total
Purchase
Price
|
|||||||||||||||||||
|
2018 Acquisitions
|
|
$
|
72,508
|
|
|
$
|
4,313
|
|
|
$
|
13,288
|
|
|
$
|
123
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
763
|
|
|
$
|
526
|
|
|
$
|
(95
|
)
|
|
$
|
91,426
|
|
|
2017 Acquisitions
|
|
92,516
|
|
|
11,844
|
|
|
16,213
|
|
|
2,805
|
|
|
835
|
|
|
3,488
|
|
|
486
|
|
|
508
|
|
|
(23
|
)
|
|
128,672
|
|
|||||||||
|
|
|
Weighted-Average
Amortization Period (in Years)
|
||
|
Intangible Assets and Liabilities
|
|
2018
|
|
2017
|
|
Leasehold interest – land
|
|
0.0
|
|
6.9
|
|
In-place leases
|
|
5.9
|
|
6.3
|
|
Leasing costs
|
|
6.9
|
|
8.8
|
|
Above-market lease values and lease incentives
|
|
0.0
|
|
5.4
|
|
Below-market lease values and other deferred revenues
|
|
1.1
|
|
4.7
|
|
All intangible assets and liabilities
|
|
6.0
|
|
7.0
|
|
|
|
|
|
PRIOR LEASES
(1)
|
|
NEW LEASES
(2)
|
|||||||||
|
Farm
Locations |
Number
of
Leases
|
Total
Farm
Acres
|
|
Total
Annualized
Straight-line
Rent
(3)
|
# of Leases
with
Participation
Rents
|
Lease
Structures
(# of NNN
/ NN)
|
|
Total
Annualized Straight-line Rent (3) |
Wtd. Avg.
Term
(Years) |
# of Leases
with Participation Rents |
Lease
Structures (# of NNN / NN) |
||||
|
AZ, CA,
FL, & MI |
9
|
3,659
|
|
$
|
1,742
|
|
1
|
4 / 5
|
|
$
|
2,001
|
|
5.3
|
4
|
7 / 2
|
|
(1)
|
Includes the farm previously leased to Land Advisers, during which time no rental income was recognized.
|
|
(2)
|
In connection with certain of these leases, we committed to provide aggregate capital of up to
$600,000
for certain irrigation and other improvements on these farms, all of which was expended or accrued for as of
December 31, 2018
.
|
|
(3)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the leases (presented on an annualized basis), as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
|
Period
|
|
Tenant Rental
Payments
|
||||
|
For the fiscal years ending December 31:
|
|
2019
|
|
$
|
30,290
|
|
|
|
|
2020
|
|
26,917
|
|
|
|
|
|
2021
|
|
20,980
|
|
|
|
|
|
2022
|
|
19,775
|
|
|
|
|
|
2023
|
|
19,413
|
|
|
|
|
|
Thereafter
|
|
59,934
|
|
|
|
|
|
|
|
$
|
177,309
|
|
|
|
|
As of and For the Year Ended December 31, 2018
|
|
As of and For the Year Ended December 31, 2017
|
||||||||||||||||||||
|
State
|
|
Number
of Farms |
|
Total
Acres |
|
% of
Total Acres |
|
Rental
Revenue |
|
% of Total
Rental Revenue |
|
Number
of Farms |
|
Total
Acres |
|
% of
Total Acres |
|
Rental
Revenue |
|
% of Total
Rental Revenue |
||||
|
California
(1)
|
|
33
|
|
10,147
|
|
13.8%
|
|
$
|
13,637
|
|
|
46.5%
|
|
28
|
|
8,080
|
|
12.8%
|
|
$
|
12,006
|
|
|
47.8%
|
|
Florida
|
|
22
|
|
17,184
|
|
23.5%
|
|
8,132
|
|
|
27.7%
|
|
16
|
|
11,006
|
|
17.5%
|
|
6,585
|
|
|
26.2%
|
||
|
Colorado
|
|
10
|
|
31,448
|
|
42.9%
|
|
2,743
|
|
|
9.4%
|
|
10
|
|
31,450
|
|
49.9%
|
|
2,704
|
|
|
10.8%
|
||
|
Arizona
|
|
6
|
|
6,280
|
|
8.6%
|
|
2,041
|
|
|
7.0%
|
|
6
|
|
6,280
|
|
10.0%
|
|
1,572
|
|
|
6.3%
|
||
|
Oregon
|
|
3
|
|
418
|
|
0.6%
|
|
893
|
|
|
3.0%
|
|
4
|
|
2,313
|
|
3.7%
|
|
1,189
|
|
|
4.7%
|
||
|
Washington
|
|
1
|
|
746
|
|
1.1%
|
|
718
|
|
|
2.4%
|
|
1
|
|
746
|
|
1.1%
|
|
152
|
|
|
0.6%
|
||
|
Nebraska
|
|
2
|
|
2,559
|
|
3.5%
|
|
580
|
|
|
2.0%
|
|
2
|
|
2,559
|
|
4.1%
|
|
580
|
|
|
2.3%
|
||
|
Michigan
|
|
5
|
|
446
|
|
0.6%
|
|
370
|
|
|
1.3%
|
|
4
|
|
270
|
|
0.4%
|
|
249
|
|
|
1.0%
|
||
|
North Carolina
|
|
2
|
|
310
|
|
0.4%
|
|
148
|
|
|
0.5%
|
|
2
|
|
310
|
|
0.5%
|
|
74
|
|
|
0.3%
|
||
|
Texas
|
|
1
|
|
3,667
|
|
5.0%
|
|
60
|
|
|
0.2%
|
|
—
|
|
—
|
|
—%
|
|
—
|
|
|
—%
|
||
|
|
|
85
|
|
73,205
|
|
100.0%
|
|
$
|
29,322
|
|
|
100.0%
|
|
73
|
|
63,014
|
|
100.0%
|
|
$
|
25,111
|
|
|
100.0%
|
|
(1)
|
According to the California Chapter of the American Society of Farm Managers and Rural Appraisers, there are eight distinct growing regions within California; our farms are spread across
four
of these growing regions.
|
|
|
|
Carrying Value as of
|
|
As of December 31, 2018
|
||||||||
|
|
|
December 31,
2018
|
|
December 31,
2017
|
|
Stated Interest
Rates
(1)
(Range; Wtd Avg)
|
|
Maturity Dates
(Range; Wtd Avg)
|
||||
|
Notes and bonds payable:
|
|
|
|
|
|
|
|
|
||||
|
Fixed-rate notes payable
|
|
$
|
247,249
|
|
|
$
|
208,469
|
|
|
3.16%–5.70%; 3.96%
|
|
6/1/2020–12/1/2043; December 2031
|
|
Fixed-rate bonds payable
|
|
90,877
|
|
|
84,519
|
|
|
2.80%–4.57%; 3.55%
|
|
12/11/2019–9/13/2028; November 2022
|
||
|
Total notes and bonds payable
|
|
338,126
|
|
|
292,988
|
|
|
|
|
|
||
|
Debt issuance costs – notes and bonds payable
|
|
(2,338
|
)
|
|
(1,986
|
)
|
|
N/A
|
|
N/A
|
||
|
Notes and bonds payable, net
|
|
$
|
335,788
|
|
|
$
|
291,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Variable-rate revolving lines of credit
|
|
$
|
100
|
|
|
$
|
10,000
|
|
|
4.66%
|
|
4/5/2024
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total borrowings, net
|
|
$
|
335,888
|
|
|
$
|
301,002
|
|
|
|
|
|
|
(1)
|
Where applicable, stated interest rates are before interest patronage (as described below).
|
|
Issuance
|
|
Aggregate
Commitment
|
|
Maturity
Dates
|
|
Principal
Outstanding
|
|
Interest Rate Terms
|
|
Undrawn
Commitment
|
|
||||||
|
MetLife Term Notes
|
|
$
|
200,000
|
|
(1)
|
1/5/2029
|
|
$
|
126,658
|
|
|
3.30%, fixed through 1/4/2027
|
(2)
|
$
|
63,530
|
|
(3)
|
|
MetLife Lines of Credit
|
|
75,000
|
|
|
4/5/2024
|
|
100
|
|
|
3-month LIBOR + 2.25%
|
(4)
|
74,900
|
|
(3)
|
|||
|
Total principal outstanding
|
|
|
|
$
|
126,758
|
|
|
|
|
|
|
||||||
|
(1)
|
If the aggregate commitment under this facility is not fully utilized by
December 31, 2019
, MetLife has the option to be relieved of its obligations to disburse the additional funds under the MetLife Term Notes.
|
|
(2)
|
Represents the blended interest rate as of
December 31, 2018
. Interest rates for subsequent disbursements will be based on then-prevailing market rates. The interest rate on all then-outstanding disbursements will be subject to adjustment on
January 5, 2027
. Through
December 31, 2019
, the MetLife Term Notes are also subject to an unused fee ranging from
0.10%
to
0.20%
on undrawn amounts (based on the balance drawn under the notes).
|
|
(3)
|
Based on the properties that were pledged as collateral under the MetLife Facility, as of
December 31, 2018
, the maximum additional amount we could draw under the facility was approximately
$18.1 million
.
|
|
(4)
|
The interest rate on the MetLife Lines of Credit is subject to a minimum annualized rate of
2.50%
, plus an unused fee ranging from
0.10%
to
0.20%
on undrawn amounts (based on the balance drawn under each line of credit). The interest rate spread will be subject to adjustment on
October 5, 2019
. As of
December 31, 2018
, the interest rate on the MetLife Lines of Credit was
4.66%
.
|
|
Date of Issuance
|
|
Amount
|
|
Maturity Date
|
|
Principal Amortization
|
|
Interest Rate Terms
|
|
5/31/2017
|
|
$14,765
|
|
2/14/2022 & 2/14/2025
|
|
28.6 years
|
|
3.55% & 3.85%, fixed throughout their respective terms
|
|
Issuer
|
|
Date of
Issuance
|
|
Amount
(1)
|
|
Maturity
Date
|
|
Principal
Amortization
|
|
Stated Interest Rate Terms
(2)
|
||
|
Farm Credit West
|
|
4/11/2018
|
|
$
|
1,473
|
|
|
5/1/2038
|
|
20.5 years
|
|
4.99%, fixed through April 30, 2023 (variable thereafter)
|
|
Farm Credit FL
|
|
7/12/2018
|
|
16,850
|
|
|
8/1/2043
|
|
25.0 years
|
|
5.38%, fixed through July 31, 2025 (variable thereafter)
|
|
|
Farm Credit FL
|
|
7/17/2018
|
|
5,560
|
|
|
8/1/2043
|
|
25.0 years
|
|
5.38%, fixed through July 31, 2025 (variable thereafter)
|
|
|
SWGA Farm Credit
|
|
9/6/2018
|
|
1,560
|
|
|
10/1/2043
|
|
25.0 years
|
|
5.06%, fixed through October 1, 2023 (variable thereafter)
|
|
|
Farm Credit West
|
|
11/1/2018
|
|
13,800
|
|
|
11/1/2043
|
|
25.0 years
|
|
5.61%, fixed through October 31, 2028 (variable thereafter)
|
|
|
Plains Land Bank
|
|
11/20/2018
|
|
5,280
|
|
|
12/1/2043
|
|
25.0 years
|
|
5.40%, fixed through November 30, 2023 (variable thereafter)
|
|
|
(1)
|
Proceeds from these notes were used to fund new acquisitions, to repay existing indebtedness, and for other general corporate purposes.
|
|
(2)
|
Stated interest rate is before interest patronage, as discussed below.
|
|
Issuer
|
|
# of Loans
Outstanding
|
|
Dates of Issuance
|
|
Maturity Dates
|
|
Principal
Outstanding
|
|
Stated Interest
Rate
(1)
|
|
||
|
Farm Credit CFL
|
|
7
|
|
9/19/2014 – 7/13/2017
|
|
6/1/2020 – 10/1/2040
|
|
$
|
23,884
|
|
|
4.29%
|
(2)
|
|
Farm Credit West
|
|
6
|
|
4/4/2016 – 11/1/2018
|
|
5/1/2037 – 11/1/2043
|
|
38,741
|
|
|
4.62%
|
(3)
|
|
|
CF Farm Credit
|
|
1
|
|
6/14/2017
|
|
7/1/2022
|
|
1,270
|
|
|
4.41%
|
(4)
|
|
|
Farm Credit FL
|
|
3
|
|
8/9/2017 – 7/17/2018
|
|
3/1/2037 – 8/1/2043
|
|
28,042
|
|
|
5.24%
|
(5)
|
|
|
NW Farm Credit
|
|
1
|
|
9/8/2017
|
|
9/1/2024
|
|
5,236
|
|
|
4.41%
|
(6)
|
|
|
SWGA Farm Credit
|
|
1
|
|
9/6/2018
|
|
10/1/2043
|
|
1,560
|
|
|
5.06%
|
(7)
|
|
|
Plains Land Bank
|
|
1
|
|
11/20/2018
|
|
12/1/2043
|
|
5,280
|
|
|
5.40%
|
(7)
|
|
|
Total
|
|
20
|
|
|
|
|
|
$
|
104,013
|
|
|
|
|
|
(1)
|
Where applicable, represents the weighted-average, blended rate (before interest patronage, as discussed below) on the respective borrowings as of
December 31, 2018
.
|
|
(2)
|
During the
year ended December 31, 2018
, we received interest patronage of approximately
$142,000
related to interest accrued on loans from Farm Credit CFL during the
year ended December 31, 2017
, which resulted in a
15.1%
reduction (approximately
58
basis points) to the stated interest rates on such borrowings. During the
year ended December 31, 2017
, we received interest patronage related to loans from Farm Credit CFL of approximately
$124,000
.
|
|
(3)
|
During the
year ended December 31, 2018
, we received interest patronage of approximately
$126,000
related to interest accrued on loans from Farm Credit West during the
year ended December 31, 2017
, which resulted in a
19.7%
reduction (approximately
75
basis points) to the stated interest rates on such borrowings. During the
year ended December 31, 2017
, we received interest patronage related to loans from Farm Credit West of approximately
$59,000
.
|
|
(4)
|
During the
year ended December 31, 2018
, we received interest patronage of approximately
$11,000
related to interest accrued on loans from CF Farm Credit during the
year ended December 31, 2017
, which resulted in a
36.6%
reduction (approximately
161
basis points) to the stated interest rates on such borrowings. In addition, during the
year ended December 31, 2018
, we received interest patronage of approximately
$14,000
from CF Farm Credit, which was an early payment of a portion of the estimated patronage to be paid out during 2019 related to interest accrued on loans from CF Farm Credit during the
year ended December 31, 2018
. We did not receive any interest patronage related to loans from CF Farm Credit prior to 2018.
|
|
(5)
|
During the
year ended December 31, 2018
, we received interest patronage of approximately
$27,000
related to interest accrued on loans from Farm Credit FL during the
year ended December 31, 2017
, which resulted in a
24.6%
reduction (approximately
115
basis points) to the stated interest rates on such borrowings. We did not receive any interest patronage related to loans from Farm Credit FL prior to 2018.
|
|
(6)
|
In February 2018, we received interest patronage of approximately
$17,000
related to interest accrued on loans from NW Farm Credit during the year ended
December 31, 2017
, which resulted in a
22.7%
reduction (approximately
100
basis points) to the stated interest rates on such borrowings. We did not receive any patronage related to loans from NW Farm Credit prior to 2018.
|
|
(7)
|
To date, no interest patronage has been received or recorded for these loans, as they were not outstanding during 2017.
|
|
Dates of Issuance
|
|
Gross
Proceeds
|
|
Maturity Dates
|
|
Principal Amortization
|
|
Interest Rate Terms
|
||
|
3/13/2018
|
|
$
|
1,260
|
|
(1)
|
3/13/2028
|
|
None
|
|
4.47%, fixed throughout its term
|
|
7/30/2018
|
|
10,356
|
|
(2)
|
7/24/2025
|
|
None
|
|
4.45%, fixed throughout its term
|
|
|
8/17/2018
|
|
7,050
|
|
(2)
|
8/17/2021
|
|
None
|
|
4.06%, fixed throughout its term
|
|
|
9/13/2018
|
|
4,110
|
|
|
9/13/2028
|
|
96.9 years
|
|
4.57%, fixed throughout its term
|
|
|
(1)
|
Except as noted, proceeds from these bonds were used to repay existing indebtedness and for the acquisitions of new farms.
|
|
(2)
|
Proceeds from the issuance of these bonds were used to repay
three
bonds totaling approximately
$16.0 million
that matured during the year ended
December 31, 2018
. The additional proceeds received of approximately
$1.4 million
were a result of appreciation in the value of the underlying collateral since the time of the original bond issuances and were used for general corporate purposes.
|
|
Dates of Issuance
|
|
Initial
Commitment
|
|
Maturity Dates
|
|
Principal
Outstanding
|
|
Stated
Interest Rate
(1)
|
|
Undrawn
Commitment
|
|
||||||
|
12/11/2014–9/13/2018
|
|
$
|
125,000
|
|
(2)
|
12/11/2019 – 9/13/2028
|
|
$
|
90,877
|
|
|
3.55%
|
|
$
|
16,342
|
|
(2)
|
|
(1)
|
Represents the weighted-average interest rate as of
December 31, 2018
.
|
|
(2)
|
As of
December 31, 2018
, the period during which we were able to issue bonds under the facility had expired, and Farmer Mac had no obligation to purchase additional bonds under the facility.
|
|
Date of Issuance
|
|
Maturity Date
|
|
Principal Outstanding
|
|
Principal Amortization
|
|
Stated Interest Rate
|
|
Interest Rate Terms
|
|
10/13/2017
|
|
10/1/2022
|
|
$518
|
|
25.0 years
|
|
4.59%
|
|
Fixed throughout its term
|
|
Date of Issuance
|
|
Maturity Date
|
|
Principal Outstanding
|
|
Principal Amortization
|
|
Stated Interest Rate
|
|
Interest Rate Terms
|
|
12/3/2018
(1)
|
|
11/27/2025
|
|
$1,295
|
|
7.0 years
|
|
5.70%
|
|
Fixed throughout its term
|
|
(1)
|
This loan was issued in two separate disbursements: approximately
$688,000
was disbursed on December 3, 2018, and approximately
$607,000
was disbursed on December 20, 2018.
|
|
For the Fiscal Years Ending December 31,
|
|
Scheduled
Principal Payments
|
||
|
2019
|
|
$
|
12,374
|
|
|
2020
|
|
28,151
|
|
|
|
2021
|
|
16,174
|
|
|
|
2022
|
|
38,612
|
|
|
|
2023
|
|
32,385
|
|
|
|
Thereafter
|
|
210,429
|
|
|
|
|
|
$
|
338,126
|
|
|
•
|
Level 1
— inputs that are based upon quoted prices (unadjusted) for identical assets or liabilities in active markets;
|
|
•
|
Level 2
— inputs are based upon quoted prices for similar assets or liabilities in active or inactive markets or model-based valuation techniques, for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
|
|
•
|
Level 3
— inputs are generally unobservable and significant to the fair value measurement. These unobservable inputs are generally supported by little or no market activity and are based upon management’s estimates of assumptions that market participants would use in pricing the asset or liability.
|
|
|
For the Years Ended December 31,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
Base management fee
(1)(2)
|
$
|
2,837
|
|
(3)
|
$
|
2,041
|
|
(4)
|
|
Incentive fee
(1)(2)
|
—
|
|
|
688
|
|
|
||
|
Capital gains fee
(1)(2)
|
628
|
|
|
—
|
|
|
||
|
Credits from non-contractual, unconditional, and irrevocable waiver granted by Adviser’s board of directors
(2)
|
(1,014
|
)
|
|
(54
|
)
|
|
||
|
Total fees to our Adviser, net
|
$
|
2,451
|
|
|
$
|
2,675
|
|
|
|
|
|
|
|
|
||||
|
Administration fee
(1)(2)(5)
|
$
|
1,275
|
|
|
$
|
914
|
|
|
|
|
|
|
|
|
||||
|
Selling Commissions and Dealer-Manager Fees
(1)(6)
|
$
|
2,324
|
|
|
$
|
—
|
|
|
|
Financing fees
(1)(7)
|
83
|
|
|
36
|
|
|
||
|
Total fees to Gladstone Securities
|
$
|
2,407
|
|
|
$
|
36
|
|
|
|
(1)
|
Pursuant to the agreements with the respective related-party entities, as discussed above.
|
|
(2)
|
Reflected as a line item on our accompanying Consolidated Statements of Operations.
|
|
(3)
|
Includes the allocation of approximately
$176,000
of the total accumulated costs incurred by our Adviser as a result of the crops harvested and sold on the farm operated by Land Advisers during the year ended
December 31, 2018
, as further described above under “TRS Expense Sharing Agreement.” Excludes an additional
$31,000
of accumulated costs incurred by our Adviser during the year ended
December 31, 2018
, pursuant to the TRS Expense Sharing Agreement. Such costs were allocated to crop inventory that was written down to
zero
during the year ended
December 31, 2018
, and are included within Loss on write-down of inventory on the accompanying Consolidated Statements of Operations (as discussed in more detail under “TRS Fee Arrangements—TRS Expense Sharing Agreement” above).
|
|
(4)
|
Excludes the allocation of approximately
$71,000
of the total accumulated costs incurred by our Adviser pursuant to the TRS Expense Sharing Agreement as a result of the crops harvested and sold on the farm operated by Land Advisers during the year ended
December 31, 2017
. Such amount was deferred and included within Crop inventory on the accompanying Consolidated Balance Sheet as of
December 31, 2017
.
|
|
(5)
|
Includes the portion of administration fee that was allocated to Land Advisers (approximately
$57,000
and
$22,000
for each of the years ended
December 31, 2018
and 2017, respectively), as further described above under “TRS Administration Fee Allocation.”
|
|
(6)
|
Included within Additional paid-in capital on the accompanying Consolidated Balance Sheet. Gladstone Securities remitted approximately
$2.2 million
of these fees to unrelated third-parties involved in the offering (including participating broker-dealers and wholesalers) during the year ended
December 31, 2018
.
|
|
(7)
|
Included within Notes and bonds payable, net on the Consolidated Balance Sheets and amortized into Interest expense on the Consolidated Statements of Operations. Financing fees paid to Gladstone Securities represented approximately
0.11%
and
0.13%
of the total financings secured during the years ended
December 31, 2018
and 2017, respectively.
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Due from Gladstone Securities
(1)
|
|
$
|
20
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Base management fee
|
|
$
|
736
|
|
|
$
|
666
|
|
|
Capital gains fee
(2)
|
|
(150
|
)
|
|
—
|
|
||
|
Credits to fees
(3)
|
|
(44
|
)
|
|
—
|
|
||
|
Other
(4)
|
|
63
|
|
|
16
|
|
||
|
Total due to Adviser
|
|
605
|
|
|
682
|
|
||
|
Administration fee
(5)
|
|
340
|
|
|
258
|
|
||
|
Total due to Administrator
|
|
340
|
|
|
258
|
|
||
|
Total due to related parties
(6)
|
|
$
|
945
|
|
|
$
|
940
|
|
|
(1)
|
Amounts due from Gladstone Securities represent costs for certain sales, promotional, or marketing services related to the offering of the Series B Preferred Stock paid for by us on behalf of Gladstone Securities. Such amounts are included within Other assets, net on our accompanying Consolidated Balance Sheet.
|
|
(2)
|
The credit to the capital gains fee during the three months ended
December 31, 2018
, was a result of capital losses recorded in connection with dispositions of certain real estate assets during the three months ended
December 31, 2018
, which resulted in a reduction of the capital gains fee accrued for as of September 30, 2018.
|
|
(3)
|
The credit received from our Adviser during the three months ended
December 31, 2018
, was granted as a non-contractual, unconditional, and irrevocable waiver to be applied as a credit against the portion of the base management fee attributable to our Series B Preferred Stock, which is included within Total Adjusted Equity (each as defined in Note 7, “Equity”).
|
|
(4)
|
Other fees due to or from related parties primarily relate to miscellaneous general and administrative expenses either paid by our Adviser or Administrator on our behalf or by us on our Adviser’s or Administrator’s behalf. The balance owed to our Adviser as of
December 31, 2018
, includes premium payments for certain insurance policies made by our Adviser on our behalf.
|
|
(5)
|
Includes approximately
$9,000
and
$22,000
owed by Land Advisers to our Administrator as of each of
December 31, 2018
and 2017, respectively, in accordance with the TRS Administration Fee Allocation, as discussed above.
|
|
(6)
|
Reflected as a line item on our accompanying Consolidated Balance Sheets.
|
|
Period
|
|
OP Units Tendered
for Redemption
|
|
Shares of Common
Stock Issued
|
|
OP Units Redeemed
with Cash
|
|
Aggregate
Cash Payment
|
|
Aggregate Cash
Paid per OP Unit
|
||||
|
Year Ended December 31, 2018
|
|
437,226
|
|
397,811
|
|
39,415
|
|
$
|
521
|
|
|
$
|
13.21
|
|
|
Year Ended December 31, 2017
|
|
441,153
|
|
246,875
|
|
194,278
|
|
2,569
|
|
|
$
|
13.22
|
|
|
|
|
|
For the Years Ended December 31,
|
|
||||||
|
Issuance
|
|
2018
|
|
2017
|
|
||||
|
Series A Term Preferred Stock
(1)
|
|
$
|
1.59375
|
|
|
$
|
1.59375
|
|
|
|
Series B Preferred Stock
|
|
0.875
|
|
|
—
|
|
|
||
|
Common Stock
(2)
|
|
0.5319
|
|
|
0.5238
|
|
|
||
|
(1)
|
Treated similar to interest expense on the accompanying Consolidated Statements of Operations.
|
|
(2)
|
The same amounts were paid as distributions on each OP Unit held by non-controlling limited partners of the Operating Partnership.
|
|
|
|
Ordinary
Income |
|
Return of
Capital |
|
Long-term
Capital Gain |
|||
|
For the Year Ended December 31, 2018:
|
|
|
|
|
|
|
|||
|
Series A Term Preferred Stock
|
|
96.85143
|
%
|
|
3.14857
|
%
|
|
—
|
%
|
|
Series B Preferred Stock
|
|
96.85143
|
%
|
|
3.14857
|
%
|
|
—
|
%
|
|
Common Stock
|
|
—
|
%
|
|
100.00000
|
%
|
|
—
|
%
|
|
For the Year Ended December 31, 2017:
|
|
|
|
|
|
|
|||
|
Series A Term Preferred Stock
|
|
82.32594
|
%
|
|
—
|
%
|
|
17.67406
|
%
|
|
Common Stock
|
|
26.84290
|
%
|
|
67.39436
|
%
|
|
5.76274
|
%
|
|
For the Years Ended December 31,
|
|
Estimated Minimum
Lease Payments Due
(1)
|
||
|
2019
|
|
$
|
47
|
|
|
2020
|
|
47
|
|
|
|
2021
|
|
47
|
|
|
|
2022
|
|
30
|
|
|
|
2023
|
|
30
|
|
|
|
Thereafter
|
|
31
|
|
|
|
|
|
$
|
232
|
|
|
(1)
|
Annual lease payments are set at the beginning of each year to then-current market rates (as determined by the State of Arizona). The amounts shown above represent estimated amounts based on the lease rates currently in place .
|
|
|
|
2018
|
|
2017
|
||||
|
|
|
(Dollars in thousands, except per-share amounts)
|
||||||
|
Net income (loss) attributable to the Company
|
|
$
|
2,250
|
|
|
$
|
(31
|
)
|
|
Weighted average shares of common stock outstanding – basic and diluted
|
|
15,503,341
|
|
|
12,055,791
|
|
||
|
Earnings (loss) per common share – basic and diluted
|
|
$
|
0.15
|
|
|
$
|
—
|
|
|
Fiscal Year 2018:
|
|
Quarter Ended
|
||||||||||||||
|
|
|
March 31, 2018
|
|
June 30, 2018
|
|
September 30, 2018
|
|
December 31, 2018
|
||||||||
|
Operating revenues
|
|
$
|
9,245
|
|
|
$
|
11,394
|
|
|
$
|
8,017
|
|
|
$
|
8,031
|
|
|
Operating expenses
|
|
(6,459
|
)
|
|
(8,922
|
)
|
|
(4,672
|
)
|
|
(4,522
|
)
|
||||
|
Other (expenses) income
|
|
(3,104
|
)
|
|
(4,324
|
)
|
|
2,675
|
|
|
(4,593
|
)
|
||||
|
Net (loss) income
|
|
(318
|
)
|
|
(1,852
|
)
|
|
6,020
|
|
|
(1,084
|
)
|
||||
|
Net loss (income) attributable to non-controlling interests
|
|
21
|
|
|
110
|
|
|
(337
|
)
|
|
69
|
|
||||
|
Net (loss) income attributable to the Company
|
|
(297
|
)
|
|
(1,742
|
)
|
|
5,683
|
|
|
(1,015
|
)
|
||||
|
Dividends declared on Series B cumulative redeemable preferred stock
|
|
—
|
|
|
(3
|
)
|
|
(90
|
)
|
|
(286
|
)
|
||||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(297
|
)
|
|
$
|
(1,745
|
)
|
|
$
|
5,593
|
|
|
$
|
(1,301
|
)
|
|
Earnings (loss) per common share – basic and diluted
|
|
$
|
(0.02
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
0.35
|
|
|
$
|
(0.07
|
)
|
|
Weighted average shares of common stock outstanding – basic and diluted
|
|
13,957,732
|
|
|
15,506,512
|
|
|
16,057,957
|
|
|
16,457,600
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fiscal Year 2017:
|
|
Quarter Ended
|
||||||||||||||
|
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||
|
Operating revenues
|
|
$
|
5,750
|
|
|
$
|
5,996
|
|
|
$
|
6,564
|
|
|
$
|
6,812
|
|
|
Operating expenses
|
|
(3,146
|
)
|
|
(3,090
|
)
|
|
(3,645
|
)
|
|
(3,865
|
)
|
||||
|
Other expenses
|
|
(2,431
|
)
|
|
(2,651
|
)
|
|
(3,166
|
)
|
|
(3,162
|
)
|
||||
|
Net income (loss)
|
|
173
|
|
|
255
|
|
|
(247
|
)
|
|
(215
|
)
|
||||
|
Net (income) loss attributable to non-controlling interests
|
|
(21
|
)
|
|
(28
|
)
|
|
26
|
|
|
26
|
|
||||
|
Net income (loss) attributable to the Company
|
|
$
|
152
|
|
|
$
|
227
|
|
|
$
|
(221
|
)
|
|
$
|
(189
|
)
|
|
Earnings (loss) per common share – basic and diluted
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.01
|
)
|
|
Weighted average shares of common stock outstanding – basic and diluted
|
|
10,395,736
|
|
|
11,850,624
|
|
|
12,271,925
|
|
|
13,666,560
|
|
||||
|
|
|
|
|
PRIOR LEASES
(1)
|
|
NEW LEASES
(2)
|
|||||||||
|
Farm
Locations |
Number
of
Leases
|
Total
Farm
Acres
|
|
Total
Annualized
Straight-line
Rent
(3)
|
# of Leases
with
Participation
Rents
|
Lease
Structures
(# of NNN
/ NN)
|
|
Total
Annualized Straight-line Rent (3) |
Wtd. Avg.
Term
(Years) |
# of Leases
with Participation Rents |
Lease
Structures (# of NNN / NN) |
||||
|
AZ, CA, FL,
MI, & NE |
8
|
3,707
|
|
$
|
1,025
|
|
1
|
6 / 2
|
|
$
|
856
|
|
1.4
|
3
|
5 / 3
|
|
(1)
|
Includes a farm that was previously vacant.
|
|
(2)
|
In connection with certain of these leases, we committed to provide aggregate capital of up to
$420,000
for certain improvements on these farms.
|
|
(3)
|
Annualized straight-line rent is based on the minimum cash rental payments guaranteed under the leases (presented on an annualized basis), as required under GAAP, and excludes contingent rental payments, such as participation rents.
|
|
Issuance
|
|
Record Date
|
|
Payment Date
|
|
Distribution per Share
|
||
|
Series A Term Preferred Stock:
|
|
January 18, 2019
|
|
January 31, 2019
|
|
$
|
0.1328125
|
|
|
|
|
February 20, 2019
|
|
February 28, 2019
|
|
0.1328125
|
|
|
|
|
|
March 20, 2019
|
|
March 29, 2019
|
|
0.1328125
|
|
|
|
Total Series A Term Preferred Stock Distributions:
|
|
$
|
0.3984375
|
|
||||
|
|
|
|
|
|
|
|
||
|
Series B Preferred Stock:
|
|
January 23, 2019
|
|
February 1, 2019
|
|
$
|
0.125
|
|
|
|
|
February 26, 2019
|
|
March 7, 2019
|
|
0.125
|
|
|
|
|
|
March 26, 2019
|
|
April 4, 2019
|
|
0.125
|
|
|
|
Total Series B Preferred Stock Distributions:
|
|
$
|
0.375
|
|
||||
|
|
|
|
|
|
|
|
||
|
Common Stock:
|
|
January 18, 2019
|
|
January 31, 2019
|
|
$
|
0.04445
|
|
|
|
|
February 20, 2019
|
|
February 28, 2019
|
|
0.04445
|
|
|
|
|
|
March 20, 2019
|
|
March 29, 2019
|
|
0.04445
|
|
|
|
Total Common Stock Distributions:
|
|
$
|
0.13335
|
|
||||
|
|
|
|
|
|
|
Initial Cost
|
|
Subsequent Capitalized Additions
|
|
Total Cost
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Location and Description of Property
|
|
Date Acquired
|
|
Encumbrances
|
|
Land and Land Improvements
|
|
Buildings & Improvements
|
|
Horticulture
|
|
Land Improvements
|
|
Buildings & Improvements
|
|
Horticulture
|
|
Land and Land Improvements
|
|
Buildings & Improvements
|
|
Horticulture
|
|
Total
(1)
|
|
Accumulated Depreciation
(2)
|
||||||||||||||||||||||||
|
Santa Cruz County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
6/16/1997
|
|
7,157
|
|
|
4,350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
579
|
|
|
—
|
|
|
4,350
|
|
|
579
|
|
|
—
|
|
|
4,929
|
|
|
(262
|
)
|
||||||||||||
|
Ventura County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
9/15/1998
|
|
27,890
|
|
|
9,895
|
|
|
5,256
|
|
|
—
|
|
|
—
|
|
|
293
|
|
|
—
|
|
|
9,895
|
|
|
5,549
|
|
|
—
|
|
|
15,444
|
|
|
(3,856
|
)
|
||||||||||||
|
Santa Cruz County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
1/3/2011
|
|
6,241
|
|
|
8,328
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|
527
|
|
|
—
|
|
|
8,772
|
|
|
527
|
|
|
—
|
|
|
9,299
|
|
|
(113
|
)
|
||||||||||||
|
Hillsborough County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
9/12/2012
|
|
2,775
|
|
|
2,199
|
|
|
1,657
|
|
|
—
|
|
|
14
|
|
|
1,255
|
|
|
—
|
|
|
2,213
|
|
|
2,912
|
|
|
—
|
|
|
5,125
|
|
|
(863
|
)
|
||||||||||||
|
Marion County, Oregon:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
5/31/2013
|
|
1,765
|
|
|
2,494
|
|
|
703
|
|
|
—
|
|
|
1
|
|
|
596
|
|
|
—
|
|
|
2,495
|
|
|
1,299
|
|
|
—
|
|
|
3,794
|
|
|
(355
|
)
|
||||||||||||
|
Monterey County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
10/21/2013
|
|
4,473
|
|
|
7,187
|
|
|
164
|
|
|
—
|
|
|
180
|
|
|
3,051
|
|
|
—
|
|
|
7,367
|
|
|
3,215
|
|
|
—
|
|
|
10,582
|
|
|
(401
|
)
|
||||||||||||
|
Ventura County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
12/27/2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Cochise County, Arizona:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
12/27/2013
|
|
4,384
|
|
|
6,168
|
|
|
572
|
|
|
—
|
|
|
8
|
|
|
1,765
|
|
|
—
|
|
|
6,176
|
|
|
2,337
|
|
|
—
|
|
|
8,513
|
|
|
(948
|
)
|
||||||||||||
|
Santa Cruz County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Building & Improvements
|
|
6/13/2014
|
|
3,644
|
|
|
5,576
|
|
|
207
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,576
|
|
|
207
|
|
|
—
|
|
|
5,783
|
|
|
(207
|
)
|
||||||||||||
|
Ventura County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
7/23/2014
|
|
3,647
|
|
|
6,219
|
|
|
505
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
6,219
|
|
|
589
|
|
|
—
|
|
|
6,808
|
|
|
(153
|
)
|
||||||||||||
|
Kern County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
7/25/2014
|
|
4,069
|
|
|
5,841
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
993
|
|
|
—
|
|
|
5,841
|
|
|
1,060
|
|
|
—
|
|
|
6,901
|
|
|
(246
|
)
|
||||||||||||
|
Manatee County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
9/29/2014
|
|
9,698
|
|
|
8,466
|
|
|
5,426
|
|
|
—
|
|
|
—
|
|
|
667
|
|
|
—
|
|
|
8,466
|
|
|
6,093
|
|
|
—
|
|
|
14,559
|
|
|
(2,214
|
)
|
||||||||||||
|
Ventura County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
10/29/2014
|
|
14,208
|
|
|
23,673
|
|
|
350
|
|
|
—
|
|
|
—
|
|
|
2,195
|
|
|
—
|
|
|
23,673
|
|
|
2,545
|
|
|
—
|
|
|
26,218
|
|
|
(225
|
)
|
||||||||||||
|
Ventura County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
11/4/2014
|
|
3,675
|
|
|
5,860
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
5,860
|
|
|
94
|
|
|
—
|
|
|
5,954
|
|
|
(39
|
)
|
||||||||||||
|
Monterey County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
1/5/2015
|
|
10,178
|
|
|
15,852
|
|
|
582
|
|
|
—
|
|
|
(156
|
)
|
|
1,501
|
|
|
—
|
|
|
15,696
|
|
|
2,083
|
|
|
—
|
|
|
17,779
|
|
|
(485
|
)
|
||||||||||||
|
Manatee County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
3/10/2015
|
|
4,041
|
|
|
2,403
|
|
|
1,871
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,403
|
|
|
1,871
|
|
|
—
|
|
|
4,274
|
|
|
(652
|
)
|
||||||||||||
|
Hendry County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
6/25/2015
|
|
10,356
|
|
|
14,411
|
|
|
789
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,411
|
|
|
789
|
|
|
—
|
|
|
15,200
|
|
|
(432
|
)
|
||||||||||||
|
Holt County, Nebraska
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
8/20/2015
|
|
3,516
|
|
|
4,690
|
|
|
786
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,690
|
|
|
786
|
|
|
—
|
|
|
5,476
|
|
|
(220
|
)
|
||||||||||||
|
Rock County, Nebraska
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
8/20/2015
|
|
3,534
|
|
|
4,862
|
|
|
613
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,862
|
|
|
613
|
|
|
—
|
|
|
5,475
|
|
|
(268
|
)
|
||||||||||||
|
Kern County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
9/3/2015
|
|
14,208
|
|
|
18,893
|
|
|
497
|
|
|
—
|
|
|
688
|
|
|
5,935
|
|
|
1,418
|
|
|
19,581
|
|
|
6,432
|
|
|
1,418
|
|
|
27,431
|
|
|
(1,064
|
)
|
||||||||||||
|
Hendry County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
11/2/2015
|
|
1,985
|
|
|
3,244
|
|
|
739
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3,246
|
|
|
739
|
|
|
—
|
|
|
3,985
|
|
|
(359
|
)
|
||||||||||||
|
Cochise County, Arizona:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
12/23/2015
|
|
3,210
|
|
|
4,234
|
|
|
1,502
|
|
|
—
|
|
|
5
|
|
|
1,344
|
|
|
—
|
|
|
4,239
|
|
|
2,846
|
|
|
—
|
|
|
7,085
|
|
|
(416
|
)
|
||||||||||||
|
Saguache County, Colorado:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
3/3/2016
|
|
15,689
|
|
|
16,756
|
|
|
8,348
|
|
|
—
|
|
|
—
|
|
|
747
|
|
|
—
|
|
|
16,756
|
|
|
9,095
|
|
|
—
|
|
|
25,851
|
|
|
(2,912
|
)
|
||||||||||||
|
Fresno County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Improvements & Horticulture
|
|
4/5/2016
|
|
8,657
|
|
|
3,623
|
|
|
1,228
|
|
|
11,455
|
|
|
—
|
|
|
192
|
|
|
—
|
|
|
3,623
|
|
|
1,420
|
|
|
11,455
|
|
|
16,498
|
|
|
(1,340
|
)
|
||||||||||||
|
Saint Lucie County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings & Improvements
|
|
7/1/2016
|
|
2,914
|
|
|
4,165
|
|
|
971
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,165
|
|
|
971
|
|
|
—
|
|
|
5,136
|
|
|
(243
|
)
|
||||||||||||
|
Baca County, Colorado:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Buildings
|
|
9/1/2016
|
|
3,157
|
|
|
6,167
|
|
|
214
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,167
|
|
|
214
|
|
|
—
|
|
|
6,381
|
|
|
(33
|
)
|
||||||||||||
|
Stanislaus County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
9/14/2016
|
|
7,525
|
|
|
14,114
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
463
|
|
|
—
|
|
|
14,114
|
|
|
508
|
|
|
—
|
|
|
14,622
|
|
|
(32
|
)
|
||||||||||||
|
Merced County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
9/14/2016
|
|
6,946
|
|
|
12,845
|
|
|
504
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
12,845
|
|
|
694
|
|
|
—
|
|
|
13,539
|
|
|
(52
|
)
|
||||||||||||
|
Fresno County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Improvements & Horticulture
|
|
10/13/2016
|
|
3,708
|
|
|
2,937
|
|
|
139
|
|
|
3,452
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,937
|
|
|
139
|
|
|
3,452
|
|
|
6,528
|
|
|
(403
|
)
|
||||||||||||
|
Baca County, Colorado:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
12/28/2016
|
|
6,104
|
|
|
11,430
|
|
|
278
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,430
|
|
|
278
|
|
|
—
|
|
|
11,708
|
|
|
(111
|
)
|
||||||||||||
|
Martin County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
1/12/2017
|
|
32,400
|
|
|
52,443
|
|
|
1,627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,443
|
|
|
1,627
|
|
|
—
|
|
|
54,070
|
|
|
(128
|
)
|
||||||||||||
|
Yuma County, Arizona:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
6/1/2017
|
|
14,765
|
|
|
12,390
|
|
|
12,191
|
|
|
—
|
|
|
—
|
|
|
12,928
|
|
|
—
|
|
|
12,390
|
|
|
25,119
|
|
|
—
|
|
|
37,509
|
|
|
(1,132
|
)
|
||||||||||||
|
Bladen County, North Carolina:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Improvements & Horticulture
|
|
7/17/2017
|
|
7,680
|
|
|
5,048
|
|
|
777
|
|
|
7,818
|
|
|
2
|
|
|
13
|
|
|
—
|
|
|
5,050
|
|
|
790
|
|
|
7,818
|
|
|
13,658
|
|
|
(631
|
)
|
||||||||||||
|
Okeechobee County, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
8/9/2017
|
|
5,632
|
|
|
9,111
|
|
|
953
|
|
|
—
|
|
|
985
|
|
|
956
|
|
|
—
|
|
|
10,096
|
|
|
1,909
|
|
|
—
|
|
|
12,005
|
|
|
(103
|
)
|
||||||||||||
|
Santa Barbara County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Improvements & Horticulture
|
|
8/9/2017
|
|
3,225
|
|
|
4,559
|
|
|
577
|
|
|
397
|
|
|
(50
|
)
|
|
904
|
|
|
602
|
|
|
4,509
|
|
|
1,481
|
|
|
999
|
|
|
6,989
|
|
|
(157
|
)
|
||||||||||||
|
Walla Walla County, Washington:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Improvements & Horticulture
|
|
9/8/2017
|
|
5,236
|
|
|
5,286
|
|
|
401
|
|
|
3,739
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,286
|
|
|
401
|
|
|
3,739
|
|
|
9,426
|
|
|
(677
|
)
|
||||||||||||
|
Baca County, Colorado:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Improvements & Horticulture
|
|
12/15/2017
|
|
3,444
|
|
|
2,016
|
|
|
324
|
|
|
3,626
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
2,015
|
|
|
324
|
|
|
3,623
|
|
|
5,962
|
|
|
(374
|
)
|
||||||||||||
|
Kern County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
1/31/2018
|
|
1,451
|
|
|
2,733
|
|
|
249
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
2,728
|
|
|
249
|
|
|
—
|
|
|
2,977
|
|
|
(23
|
)
|
||||||||||||
|
Collier & Hendry, Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
7/12/2018
|
|
22,410
|
|
|
36,223
|
|
|
344
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,223
|
|
|
344
|
|
|
—
|
|
|
36,567
|
|
|
(23
|
)
|
||||||||||||
|
Kings County, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements & Horticulture
|
|
9/13/2019
|
|
4,110
|
|
|
3,264
|
|
|
284
|
|
|
3,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,264
|
|
|
284
|
|
|
3,349
|
|
|
6,897
|
|
|
(5
|
)
|
||||||||||||
|
Madera, California:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements & Horticulture
|
|
11/1/2018
|
|
13,800
|
|
|
12,305
|
|
|
1,718
|
|
|
9,015
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,305
|
|
|
1,718
|
|
|
9,015
|
|
|
23,038
|
|
|
(56
|
)
|
||||||||||||
|
Hartley County, Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land & Improvements
|
|
11/20/2018
|
|
5,280
|
|
|
7,320
|
|
|
1,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,320
|
|
|
1,054
|
|
|
—
|
|
|
8,374
|
|
|
(8
|
)
|
||||||||||||
|
Merced County, California
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land
|
|
12/6/2018
|
|
4,305
|
|
|
8,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,210
|
|
|
—
|
|
|
—
|
|
|
8,210
|
|
|
—
|
|
||||||||||||
|
Miscellaneous Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Land, Buildings, Improvements & Horticulture
|
|
N/A
|
|
15,134
|
|
|
17,393
|
|
|
4,104
|
|
|
3,338
|
|
|
9
|
|
|
912
|
|
|
688
|
|
|
17,402
|
|
|
5,016
|
|
|
4,026
|
|
|
26,445
|
|
|
(1,830
|
)
|
||||||||||||
|
|
|
|
|
$
|
338,226
|
|
|
$
|
415,183
|
|
|
$
|
58,708
|
|
|
$
|
46,189
|
|
|
$
|
2,127
|
|
|
$
|
38,092
|
|
|
$
|
2,705
|
|
|
$
|
417,310
|
|
|
$
|
96,800
|
|
|
$
|
48,894
|
|
|
$
|
563,004
|
|
|
$
|
(24,051
|
)
|
|
(1)
|
The aggregate cost for land, buildings, improvements and horticulture for federal income tax purposes is approximately
$564.1 million
.
|
|
(2)
|
The Company computes depreciation using the straight-line method over the shorter of the estimated useful life or
39 years
for buildings and improvements, the shorter of the estimated useful life or
40 years
for horticulture,
5
to
10 years
for equipment and fixtures and the shorter of the useful life or the remaining lease term for tenant improvements.
|
|
|
|
2018
|
|
2017
|
|
||||
|
Balance, beginning of period
|
|
$
|
466,143
|
|
|
$
|
337,377
|
|
|
|
Additions:
|
|
|
|
|
|
||||
|
Acquisitions during the period
|
|
90,671
|
|
|
129,226
|
|
|
||
|
Improvements
|
|
21,811
|
|
|
3,945
|
|
|
||
|
Deductions:
|
|
|
|
|
|
||||
|
Dispositions during period
|
|
(15,621
|
)
|
|
(4,405
|
)
|
|
||
|
Balance, end of period
|
|
$
|
563,004
|
|
|
$
|
466,143
|
|
|
|
|
|
2018
|
|
2017
|
|
||||
|
Balance, beginning of period
|
|
$
|
16,657
|
|
|
$
|
11,066
|
|
|
|
Additions during period
|
|
8,230
|
|
|
6,180
|
|
|
||
|
Dispositions during period
|
|
(836
|
)
|
|
(589
|
)
|
|
||
|
Balance, end of period
|
|
$
|
24,051
|
|
|
$
|
16,657
|
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
3.4
|
|
|
|
3.5
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20
|
|
|
|
10.21
|
|
|
|
10.22
|
|
|
|
10.23
|
|
|
|
10.24
|
|
|
|
10.25
|
|
|
|
10.26
|
|
|
|
10.27
|
|
|
|
10.28
|
|
|
|
21
|
|
|
|
23
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS***
|
|
XBRL Instance Document
|
|
101.SCH***
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL***
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB***
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE***
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF***
|
|
XBRL Definition Linkbase
|
|
***
|
Attached as Exhibit 101 to this Annual Report on Form 10-K are the following materials, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets as of December 31, 2018, and December 31, 2017, (ii) the Consolidated Statements of Operations for the years ended December 31, 2018 and 2017, (iii) the Consolidated Statements of Equity for the years ended December 31, 2018 and 2017, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2018 and 2017, and (v) the Notes to the Consolidated Financial Statements.
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
Gladstone Land Corporation
|
||
|
|
|
|
|
|
Date: February 26, 2019
|
By:
|
|
/s/ Lewis Parrish
|
|
|
|
|
Lewis Parrish
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
Date: February 26, 2019
|
By:
|
|
/s/ David Gladstone
|
|
|
|
|
David Gladstone
|
|
|
|
|
Chief Executive Officer and
|
|
|
|
|
Chairman of the Board of Directors
|
|
Date: February 26, 2019
|
By:
|
|
/s/ David Gladstone
|
|
|
|
|
David Gladstone
|
|
|
|
|
Chief Executive Officer and Chairman of the Board of Directors
(principal executive officer)
|
|
|
|
|
|
|
Date: February 26, 2019
|
By:
|
|
/s/ Terry Lee Brubaker
|
|
|
|
|
Terry Lee Brubaker
Vice Chairman, Chief Operating Officer and Director
|
|
|
|
|
|
|
Date: February 26, 2019
|
By:
|
|
/s/ Lewis Parrish
|
|
|
|
|
Lewis Parrish
|
|
|
|
|
Chief Financial Officer
(principal financial and accounting officer)
|
|
|
|
|
|
|
Date: February 26, 2019
|
By:
|
|
/s/ Paul Adelgren
|
|
|
|
|
Paul Adelgren
|
|
|
|
|
Director
|
|
|
|
|
|
|
Date: February 26, 2019
|
By:
|
|
/s/ Michela A. English
|
|
|
|
|
Michela A. English
|
|
|
|
|
Director
|
|
|
|
|
|
|
Date: February 26, 2019
|
By:
|
|
/s/ Caren D. Merrick
|
|
|
|
|
Caren D. Merrick
|
|
|
|
|
Director
|
|
|
|
|
|
|
Date: February 26, 2019
|
By:
|
|
/s/ John Outland
|
|
|
|
|
John Outland
|
|
|
|
|
Director
|
|
|
|
|
|
|
Date: February 26, 2019
|
By:
|
|
/s/ Anthony W. Parker
|
|
|
|
|
Anthony W. Parker
|
|
|
|
|
Director
|
|
|
|
|
|
|
Date: February 26, 2019
|
By:
|
|
/s/ Walter H. Wilkinson, Jr.
|
|
|
|
|
Walter H. Wilkinson, Jr.
|
|
|
|
|
Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|