These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
|
|
THE SECURITIES AND EXCHANGE ACT OF 1934
|
||
|
For fiscal year ended December 31, 2010
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
|
SECURITIES AND EXCHANGE ACT OF 1934
|
||
|
For transition period from __________ to ___________
|
|
Delaware
|
43-1930755
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
ITEM 1.
|
BUSINESS
|
3
|
|
|
ITEM 1A.
|
RISK FACTORS
|
24
|
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
32
|
|
|
ITEM 2.
|
PROPERTIES
|
32
|
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
32
|
|
|
ITEM 4.
|
REMOVED AND RESERVED
|
32
|
|
|
ITEM 5.
|
MARKET FOR THE COMPANY’S COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
33
|
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
34
|
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
35 | |
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK
|
49 | |
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
52
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
|
90 | |
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
90
|
|
|
ITEM 9B.
|
OTHER INFORMATION
|
90
|
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
91
|
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
91
|
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENTAND RELATED STOCKHOLDER MATTERS
|
92
|
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
92
|
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
92
|
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
93
|
|
|
SIGNATURES
|
94
|
|
ITEM 1.
|
BUSINESS
|
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
2010 vs 2009
|
2009 vs 2008
|
|||||||||||||||||||||||
|
Increase/(decrease) attributable to
|
Increase/(decrease) attributable to
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Investment securities
|
$ | (551 | ) | $ | (1,033 | ) | $ | (1,584 | ) | $ | 979 | $ | (1,402 | ) | $ | (423 | ) | |||||||
|
Loans
|
(1,166 | ) | (144 | ) | (1,310 | ) | (1,144 | ) | (2,700 | ) | (3,844 | ) | ||||||||||||
|
Total
|
(1,717 | ) | (1,177 | ) | (2,894 | ) | (165 | ) | (4,102 | ) | (4,267 | ) | ||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Deposits
|
(245 | ) | (1,789 | ) | (2,034 | ) | 194 | (4,271 | ) | (4,077 | ) | |||||||||||||
|
Other borrowings
|
(503 | ) | (244 | ) | (747 | ) | (452 | ) | - | (452 | ) | |||||||||||||
|
Total
|
(748 | ) | (2,033 | ) | (2,781 | ) | (258 | ) | (4,271 | ) | (4,529 | ) | ||||||||||||
|
Net interest income
|
$ | (969 | ) | $ | 856 | $ | (113 | ) | $ | 93 | $ | 169 | $ | 262 | ||||||||||
|
Year ended December 31, 2010
|
Year ended December 31, 2009
|
Year ended December 31, 2008
|
||||||||||||||||||||||||||||||||||
|
Average
balance
|
Interest
|
Average
yield/rate
|
Average
balance
|
Interest
|
Average
yield/rate
|
Average
balance
|
Interest
|
Average
yield/rate
|
||||||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Investment securities (1)
|
$ | 172,028 | $ | 6,292 | 3.66 | % | $ | 185,578 | $ | 7,876 | 4.24 | % | $ | 170,011 | $ | 8,299 | 4.88 | % | ||||||||||||||||||
|
Loans receivable, net (2)
|
339,698 | 19,380 | 5.71 | % | 359,940 | 20,690 | 5.75 | % | 378,208 | 24,534 | 6.49 | % | ||||||||||||||||||||||||
|
Total interest-earning assets
|
511,726 | 25,672 | 5.02 | % | 545,518 | 28,566 | 5.24 | % | 548,219 | 32,833 | 5.99 | % | ||||||||||||||||||||||||
|
Non-interest-earning assets
|
65,877 | 61,135 | 59,715 | |||||||||||||||||||||||||||||||||
|
Total
|
$ | 577,603 | $ | 606,653 | $ | 607,934 | ||||||||||||||||||||||||||||||
|
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Certificates of deposit
|
$ | 187,236 | $ | 3,249 | 1.74 | % | $ | 215,159 | $ | 5,101 | 2.37 | % | $ | 221,412 | $ | 8,075 | 3.65 | % | ||||||||||||||||||
|
Money market and NOW accounts
|
162,437 | 471 | 0.29 | % | 155,142 | 643 | 0.41 | % | 142,968 | 1,741 | 1.22 | % | ||||||||||||||||||||||||
|
Savings accounts
|
31,754 | 66 | 0.21 | % | 28,684 | 76 | 0.26 | % | 27,081 | 81 | 0.30 | % | ||||||||||||||||||||||||
|
Total deposits
|
381,427 | 3,786 | 0.99 | % | 398,985 | 5,820 | 1.46 | % | 391,461 | 9,897 | 2.53 | % | ||||||||||||||||||||||||
|
FHLB advances and other borrowings
|
77,645 | 2,519 | 3.24 | % | 92,855 | 3,266 | 3.52 | % | 105,544 | 3,718 | 3.52 | % | ||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
459,072 | 6,305 | 1.37 | % | 491,840 | 9,086 | 1.85 | % | 497,005 | 13,615 | 2.74 | % | ||||||||||||||||||||||||
|
Non-interest-bearing liabilities
|
63,797 | 61,852 | 60,211 | |||||||||||||||||||||||||||||||||
|
Stockholders' equity
|
54,734 | 52,961 | 50,718 | |||||||||||||||||||||||||||||||||
|
Total
|
$ | 577,603 | $ | 606,653 | $ | 607,934 | ||||||||||||||||||||||||||||||
|
Interest rate spread (3)
|
3.65 | % | 3.39 | % | 3.25 | % | ||||||||||||||||||||||||||||||
|
Net interest margin (4)
|
$ | 19,367 | 3.78 | % | $ | 19,480 | 3.57 | % | $ | 19,218 | 3.51 | % | ||||||||||||||||||||||||
|
Tax equivalent interest - imputed
|
1,321 | 1,300 | 1,186 | |||||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 18,046 | $ | 18,180 | $ | 18,032 | ||||||||||||||||||||||||||||||
|
Ratio of average interest-earning assets t
o average interest-bearing liabilities
|
111 | % | 110 | % | 110 | % | ||||||||||||||||||||||||||||||
|
|
(1)
|
Income on investment securities includes all securities and interest-bearing deposits in other financial institutions. Income on tax-exempt investment securities is presented on a fully taxable equivalent basis, using a 34% federal tax rate.
|
|
|
(2)
|
Includes loans classified as non-accrual. Income on tax-exempt loans is presented on a fully taxable equivalent basis, using a 34% federal tax rate.
|
|
|
(3)
|
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
|
(4)
|
Net interest margin represents net interest income divided by average interest-earning assets.
|
|
As of December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Investment securities:
|
||||||||||||
|
U.S. federal agency obligations
|
$ | 22,187 | $ | 19,090 | $ | 29,514 | ||||||
|
Municipal obligations tax-exempt
|
65,287 | 68,859 | 64,309 | |||||||||
|
Municipal obligations taxable
|
4,188 | 1,343 | - | |||||||||
|
Mortgage-backed securities
|
60,804 | 64,695 | 56,582 | |||||||||
|
Common stock
|
828 | 805 | 1,014 | |||||||||
|
Pooled trust preferred securities
|
236 | 261 | 740 | |||||||||
|
Certificates of deposits
|
14,159 | 6,515 | 10,026 | |||||||||
|
Total available-for-sale, at fair value
|
$ | 167,689 | $ | 161,568 | $ | 162,185 | ||||||
|
FHLB stock
|
6,364 | 6,237 | 7,303 | |||||||||
|
FRB stock
|
1,759 | 1,754 | 1,749 | |||||||||
|
Correspondent bank common stock
|
60 | 60 | 60 | |||||||||
|
Total other securities, at cost
|
$ | 8,183 | $ | 8,051 | $ | 9,112 | ||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||||||||||||||||||
|
One year or less
|
One to five years
|
Five to ten years
|
More than ten years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
Carrying
|
Average
|
|||||||||||||||||||||||||||||||
|
value
|
yield
|
value
|
yield
|
value
|
yield
|
value
|
yield
|
value
|
yield
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. federal agency obligations
|
$ | 14,743 | 1.14 | % | $ | 6,393 | 1.14 | % | $ | 1,051 | 5.50 | % | $ | - | 0.00 | % | $ | 22,187 | 1.35 | % | ||||||||||||||||||||
|
Municipal obligations tax-exempt
|
1,414 | 5.36 | % | 21,713 | 5.06 | % | 28,201 | 5.93 | % | 13,959 | 6.20 | % | 65,287 | 5.69 | % | |||||||||||||||||||||||||
|
Municipal obligations taxable
|
251 | 1.35 | % | 3,651 | 1.68 | % | 286 | 2.26 | % | - | 0.00 | % | 4,188 | 1.70 | % | |||||||||||||||||||||||||
|
Mortgage-backed securities
|
7,945 | 4.79 | % | 50,814 | 2.64 | % | 1,344 | 3.11 | % | 701 | 2.72 | % | 60,804 | 2.93 | % | |||||||||||||||||||||||||
|
Pooled trust preferred securities
|
- | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 236 | 0.00 | % | 236 | 0.00 | % | |||||||||||||||||||||||||
|
Certificates of deposits
|
11,999 | 1.12 | % | 2,160 | 0.79 | % | - | 0.00 | % | - | 0.00 | % | 14,159 | 1.07 | % | |||||||||||||||||||||||||
|
Total
|
$ | 36,352 | 2.10 | % | $ | 84,731 | 3.06 | % | $ | 30,882 | 5.76 | % | $ | 14,896 | 5.94 | % | $ | 166,861 | 3.61 | % | ||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||
|
< 1 year
|
1-5 years
|
> 5 years
|
Total
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
One-to-four family residential real estate
|
$ | 12,949 | $ | 36,539 | $ | 30,143 | $ | 79,631 | ||||||||
|
Construction and land
|
16,192 | 5,957 | 1,503 | 23,652 | ||||||||||||
|
Commercial real estate
|
9,944 | 51,648 | 30,532 | 92,124 | ||||||||||||
|
Commercial loans
|
34,527 | 20,056 | 2,703 | 57,286 | ||||||||||||
|
Agriculture loans
|
28,160 | 7,999 | 2,677 | 38,836 | ||||||||||||
|
Municipal loans
|
1,499 | 3,536 | 358 | 5,393 | ||||||||||||
|
Consumer loans
|
4,618 | 9,101 | 666 | 14,385 | ||||||||||||
|
Total gross loans
|
$ | 107,889 | $ | 134,836 | $ | 68,582 | $ | 311,307 | ||||||||
|
As of December 31, 2010
|
||||||||||||
|
Fixed
|
Adjustable
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
One-to-four family residential real estate
|
$ | 23,174 | $ | 43,508 | $ | 66,682 | ||||||
|
Construction and land
|
1,372 | 6,088 | 7,460 | |||||||||
|
Commercial real estate
|
25,964 | 56,216 | 82,180 | |||||||||
|
Commercial loans
|
10,581 | 12,178 | 22,759 | |||||||||
|
Agriculture loans
|
5,116 | 5,560 | 10,676 | |||||||||
|
Municipal loans
|
3,794 | 100 | 3,894 | |||||||||
|
Consumer loans
|
2,529 | 7,238 | 9,767 | |||||||||
|
Total gross loans
|
$ | 72,530 | $ | 130,888 | $ | 203,418 | ||||||
|
As of December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Total non-accrual loans
|
$ | 4,817 | $ | 11,830 | $ | 5,748 | $ | 10,037 | $ | 3,567 | ||||||||||
|
Accruing loans over 90 days past due
|
- | - | - | - | - | |||||||||||||||
|
Nonperforming investments
|
1,125 | 1,528 | - | - | - | |||||||||||||||
|
Real estate owned
|
3,194 | 1,129 | 1,934 | 492 | 456 | |||||||||||||||
|
Total nonperforming assets
|
$ | 9,136 | $ | 14,487 | $ | 7,682 | $ | 10,529 | $ | 4,023 | ||||||||||
|
Total nonperforming loans to total gross loans
|
1.55 | % | 3.45 | % | 1.56 | % | 2.64 | % | 0.93 | % | ||||||||||
|
Total nonperforming assets to total assets
|
1.63 | % | 2.48 | % | 1.28 | % | 1.74 | % | 0.68 | % | ||||||||||
|
Allowance for loan losses to non-performing loans
|
103.11 | % | 46.22 | % | 67.35 | % | 41.57 | % | 112.98 | % | ||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Balances at beginning of year
|
$ | 5,468 | $ | 3,871 | $ | 4,172 | $ | 4,030 | $ | 3,151 | ||||||||||
|
Provision for loan losses
|
5,900 | 3,300 | 2,400 | 255 | 235 | |||||||||||||||
|
Allowance of merged bank
|
- | - | - | - | 891 | |||||||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
One-to-four family residential real estate
|
(387 | ) | (153 | ) | (1,439 | ) | (16 | ) | (23 | ) | ||||||||||
|
Construction and land
|
(3,474 | ) | (330 | ) | (453 | ) | (29 | ) | - | |||||||||||
|
Commercial real estate
|
(96 | ) | (17 | ) | - | - | (55 | ) | ||||||||||||
|
Commercial loans
|
(8 | ) | (1,404 | ) | (728 | ) | (12 | ) | (3 | ) | ||||||||||
|
Agriculture loans
|
(2,327 | ) | - | - | - | - | ||||||||||||||
|
Consumer loans
|
(178 | ) | (122 | ) | (149 | ) | (147 | ) | (258 | ) | ||||||||||
|
Total charge-offs
|
(6,470 | ) | (2,026 | ) | (2,769 | ) | (204 | ) | (339 | ) | ||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
One-to-four family residential real estate
|
10 | 6 | 2 | 3 | 5 | |||||||||||||||
|
Construction and land
|
- | 200 | - | - | - | |||||||||||||||
|
Commercial real estate
|
- | - | - | - | 1 | |||||||||||||||
|
Commercial loans
|
17 | 72 | 9 | 25 | 25 | |||||||||||||||
|
Agriculture loans
|
10 | - | - | - | - | |||||||||||||||
|
Consumer loans
|
32 | 45 | 57 | 63 | 61 | |||||||||||||||
|
Total recoveries
|
69 | 323 | 68 | 91 | 92 | |||||||||||||||
|
Net charge-offs
|
(6,401 | ) | (1,703 | ) | (2,701 | ) | (113 | ) | (247 | ) | ||||||||||
|
Balances at end of year
|
$ | 4,967 | $ | 5,468 | $ | 3,871 | $ | 4,172 | $ | 4,030 | ||||||||||
|
Allowance for loan losses as a percent
|
||||||||||||||||||||
|
of total gross loans outstanding
|
1.60 | % | 1.57 | % | 1.05 | % | 1.10 | % | 1.05 | % | ||||||||||
|
Net loans charged off as a percent of
|
||||||||||||||||||||
|
average net loans outstanding
|
1.93 | % | 0.48 | % | 0.72 | % | 0.03 | % | 0.06 | % | ||||||||||
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
% Loan
type to
total loans
|
Amount
|
% Loan
type to
total loans
|
Amount
|
% Loan
type to
total loans
|
Amount
|
% Loan
type to
total loans
|
Amount
|
% Loan
type to
total loans
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
One-to-four family residential real estate
|
$ | 395 | 25.6 | % | $ | 625 | 25.7 | % | $ | 672 | 28.3 | % | $ | 1,189 | 31.1 | % | $ | 827 | 37.0 | % | ||||||||||||||||||||
|
Construction and land
|
1,193 | 7.6 | % | 1,326 | 10.6 | % | 833 | 11.1 | % | 879 | 12.2 | % | 834 | 13.2 | % | |||||||||||||||||||||||||
|
Commercial real estate
|
1,571 | 29.6 | % | 705 | 28.6 | % | 701 | 26.6 | % | 574 | 23.2 | % | 755 | 19.4 | % | |||||||||||||||||||||||||
|
Commercial loans
|
1,173 | 18.4 | % | 623 | 17.6 | % | 1,121 | 17.2 | % | 859 | 17.5 | % | 1,056 | 16.5 | % | |||||||||||||||||||||||||
|
Agriculture loans
|
397 | 12.5 | % | 2,103 | 11.0 | % | 415 | 11.7 | % | 398 | 10.9 | % | 320 | 8.7 | % | |||||||||||||||||||||||||
|
Municipal loans
|
99 | 1.7 | % | - | 1.6 | % | - | 0.7 | % | - | 0.6 | % | - | 0.3 | % | |||||||||||||||||||||||||
|
Consumer loans
|
139 | 4.6 | % | 86 | 4.9 | % | 129 | 4.4 | % | 273 | 4.5 | % | 238 | 4.9 | % | |||||||||||||||||||||||||
|
Total
|
$ | 4,967 | 100.0 | % | $ | 5,468 | 100.0 | % | $ | 3,871 | 100.0 | % | $ | 4,172 | 100.0 | % | $ | 4,030 | 100.0 | % | ||||||||||||||||||||
|
(Dollars in thousands)
|
As of December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Three months or less
|
$ | 15,641 | $ | 15,799 | ||||
|
Over three months through six months
|
8,461 | 8,214 | ||||||
|
Over six months through 12 months
|
10,166 | 13,925 | ||||||
|
Over 12 months
|
15,122 | 10,484 | ||||||
|
Total
|
$ | 49,390 | $ | 48,422 | ||||
|
As of or for the years ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Return on average assets
|
0.35 | % | 0.54 | % | 0.75 | % | ||||||
|
Return on average equity
|
3.73 | % | 6.18 | % | 8.98 | % | ||||||
|
Equity to total assets
|
9.58 | % | 9.23 | % | 8.54 | % | ||||||
|
Dividend payout ratio
|
92.31 | % | 55.27 | % | 38.10 | % | ||||||
|
ITEM 1A.
|
RISK FACTORS
|
|
|
·
|
We may face further increased regulation of our industry, especially in light of the myriad regulations yet to be passed pursuant to The Dodd-Frank Act, and compliance with such regulation may increase our costs and limit our ability to pursue business opportunities.
|
|
|
·
|
Customer demand for loans secured by real estate could be reduced due to weaker economic conditions, an increase in unemployment, a decrease in real estate values or an increase in interest rates.
|
|
|
·
|
The process we use to estimate losses inherent in our credit exposure requires difficult, subjective and complex judgments, including forecasts of economic conditions and how these economic conditions might impair the ability of our borrowers to repay their loans. The level of uncertainty concerning economic conditions may adversely affect the accuracy of our estimates which may, in turn, impact the reliability of the process.
|
|
|
·
|
The value of the portfolio of investment securities that we hold may be adversely affected.
|
|
|
·
|
We may be required to pay significantly higher FDIC premiums because market developments have significantly depleted the insurance fund of the FDIC and reduced the ratio of reserves to insured deposits.
|
|
|
·
|
Our ability to assess the creditworthiness of our customers may be impaired if the models and approaches we use to select, manage and underwrite the loans become less predictive of future behaviors.
|
|
|
·
|
Our ability to borrow from other financial institutions or to engage in sales of mortgage loans to third parties on favorable terms, or at all, could be adversely affected by further disruptions in the capital markets or other events, including deteriorating investor expectations.
|
|
|
·
|
We expect to face increased capital requirements, both at the Company level and at the Bank level. In this regard, the Collins Amendment to the Dodd-Frank Act requires the federal banking agencies to establish minimum leverage and risk-based capital requirements that will apply to both insured banks and their holding companies. Furthermore, the Group of Governors and Heads of Supervision, the oversight body of the Basel Committee on Banking Supervision, recently announced an agreement to a strengthened set of capital requirements for internationally active banking organizations, known as Basel III. We expect U.S. banking authorities to follow the lead of Basel III and require all U.S. banking organizations to maintain significantly higher levels of capital, which may limit our ability to pursue business opportunities and adversely affect our results of
operations and growth prospects.
|
|
|
·
|
Declines in our stock price, as well as changes to other risk factors discussed herein, could result in impairment of our goodwill which would have an adverse effect on our earnings.
|
|
|
·
|
potential exposure to unknown or contingent liabilities of banks and businesses we acquire;
|
|
|
·
|
exposure to potential asset quality issues of the acquired bank or related business;
|
|
|
·
|
difficulty and expense of integrating the operations and personnel of banks and businesses we acquire;
|
|
|
·
|
potential disruption to our business;
|
|
|
·
|
potential diversion of our management’s time and attention; and
|
|
|
·
|
the possible loss of key employees and customers of the banks and businesses we acquire.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
REMOVED AND RESERVED
|
|
ITEM 5.
|
MARKET FOR THE COMPANY’S COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Year ended December 31, 2010
|
High
|
Low
|
Cash dividends paid
|
|||||||||
|
First Quarter
|
$ | 17.14 | $ | 13.70 | $ | 0.1810 | ||||||
|
Second Quarter
|
17.60 | 15.10 | 0.1810 | |||||||||
|
Third Quarter
|
16.48 | 14.37 | 0.1810 | |||||||||
|
Fourth Quarter
|
$ | 17.23 | $ | 14.40 | $ | 0.1810 | ||||||
|
Year ended December 31, 2009
|
High
|
Low
|
Cash dividends paid
|
|||||||||
|
First Quarter
|
$ | 18.58 | $ | 12.01 | $ | 0.1723 | ||||||
|
Second Quarter
|
15.63 | 13.10 | 0.1723 | |||||||||
|
Third Quarter
|
14.73 | 13.62 | 0.1723 | |||||||||
|
Fourth Quarter
|
$ | 14.77 | $ | 13.34 | $ | 0.1723 | ||||||
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
At or for the years ended December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||||||||||||||
|
Selected Financial Data:
|
||||||||||||||||||||
|
Total assets
|
$ | 561,506 | $ | 584,167 | $ | 602,214 | $ | 606,455 | $ | 590,568 | ||||||||||
|
Loans, net
|
306,668 | 342,738 | 365,772 | 376,157 | 379,324 | |||||||||||||||
|
Investment securities
|
175,872 | 169,619 | 171,297 | 164,724 | 145,884 | |||||||||||||||
|
Cash and cash equivalents
|
9,735 | 12,379 | 13,788 | 14,739 | 14,752 | |||||||||||||||
|
Deposits
|
431,314 | 438,595 | 439,546 | 452,652 | 444,485 | |||||||||||||||
|
Borrowings
|
70,301 | 82,183 | 104,366 | 93,088 | 90,416 | |||||||||||||||
|
Stockholders’ equity
|
$ | 53,817 | $ | 53,895 | $ | 51,406 | $ | 52,296 | $ | 49,236 | ||||||||||
|
Selected Operating Data:
|
||||||||||||||||||||
|
Interest income
|
$ | 24,351 | $ | 27,266 | $ | 31,647 | $ | 35,551 | $ | 34,395 | ||||||||||
|
Interest expense
|
6,305 | 9,086 | 13,615 | 17,868 | 15,639 | |||||||||||||||
|
Net interest income
|
18,046 | 18,180 | 18,032 | 17,683 | 18,756 | |||||||||||||||
|
Provision for loan losses
|
5,900 | 3,300 | 2,400 | 255 | 235 | |||||||||||||||
|
Net interest income after
|
||||||||||||||||||||
|
provision for loan losses
|
12,146 | 14,880 | 15,632 | 17,428 | 18,521 | |||||||||||||||
|
Non-interest income
|
9,140 | 8,436 | 7,045 | 5,916 | 7,213 | |||||||||||||||
|
Investment securities gains (losses), net
|
172 | (952 | ) | 497 | - | (300 | ) | |||||||||||||
|
Non-interest expense
|
20,030 | 18,946 | 17,511 | 16,639 | 17,345 | |||||||||||||||
|
Earnings before income taxes
|
1,428 | 3,418 | 5,663 | 6,705 | 8,089 | |||||||||||||||
|
Income tax (benefit) expense
|
(615 | ) | 146 | 1,110 | 1,303 | 2,079 | ||||||||||||||
|
Net earnings
|
$ | 2,043 | $ | 3,272 | $ | 4,553 | $ | 5,402 | $ | 6,010 | ||||||||||
|
Earnings per share (1):
|
||||||||||||||||||||
|
Basic
|
$ | 0.78 | $ | 1.25 | $ | 1.72 | $ | 1.92 | $ | 2.11 | ||||||||||
|
Diluted
|
0.78 | 1.25 | 1.71 | 1.90 | 2.10 | |||||||||||||||
|
Dividends per share (1)
|
0.72 | 0.69 | 0.66 | 0.63 | 0.54 | |||||||||||||||
|
Book value per common share outstanding (1)
|
$ | 20.41 | $ | 20.62 | $ | 19.66 | $ | 18.81 | $ | 17.35 | ||||||||||
|
Other Data:
|
||||||||||||||||||||
|
Return on average assets
|
0.35 | % | 0.54 | % | 0.75 | % | 0.90 | % | 1.01 | % | ||||||||||
|
Return on average equity
|
3.73 | % | 6.18 | % | 8.98 | % | 10.78 | % | 13.01 | % | ||||||||||
|
Equity to total assets
|
9.58 | % | 9.23 | % | 8.54 | % | 8.62 | % | 8.34 | % | ||||||||||
|
Net interest rate spread (2)
|
3.65 | % | 3.39 | % | 3.25 | % | 3.15 | % | 3.35 | % | ||||||||||
|
Net interest margin (2)
|
3.78 | % | 3.57 | % | 3.51 | % | 3.47 | % | 3.62 | % | ||||||||||
|
Non-performing assets to total assets
|
1.63 | % | 2.48 | % | 1.28 | % | 1.74 | % | 0.68 | % | ||||||||||
|
Non-performing loans to total gross loans
|
1.55 | % | 3.45 | % | 1.56 | % | 2.64 | % | 0.93 | % | ||||||||||
|
Allowance for loan losses to total gross loans
|
1.60 | % | 1.57 | % | 1.05 | % | 1.10 | % | 1.05 | % | ||||||||||
|
Dividend payout ratio
|
92.31 | % | 55.27 | % | 38.10 | % | 32.70 | % | 26.17 | % | ||||||||||
|
Number of full service banking offices
|
21 | 21 | 20 | 20 | 20 | |||||||||||||||
|
**
|
Our selected consolidated financial data should be read in conjunction with, and is qualified in its entirety by, our consolidated financial statements, including the related notes.
|
|
(1)
|
All per share amounts have been adjusted to give effect to the 5% stock dividends paid in December 2010, 2009, 2008, 2007 and 2006.
|
|
(2)
|
Presented on a taxable equivalent basis, using a 34% federal tax rate.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
(Dollars in thousands, except per share amounts)
|
Years ended December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Net earnings:
|
||||||||
|
Net earnings
|
$ | 2,043 | $ | 3,272 | ||||
|
Basic earnings per share
|
$ | 0.78 | $ | 1.25 | ||||
|
Diluted earnings per share
|
$ | 0.78 | $ | 1.25 | ||||
|
Earnings ratios:
|
||||||||
|
Return on average assets
|
0.35 | % | 0.54 | % | ||||
|
Return on average equity
|
3.73 | % | 6.18 | % | ||||
|
Equity to total assets
|
9.58 | % | 9.23 | % | ||||
|
Net interest margin (1)
|
3.78 | % | 3.57 | % | ||||
|
Dividend payout ratio
|
92.31 | % | 55.27 | % | ||||
|
(Dollars in thousands, except per share amounts)
|
Years ended December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
Net earnings:
|
||||||||
|
Net earnings
|
$ | 3,272 | $ | 4,553 | ||||
|
Basic earnings per share
|
$ | 1.25 | $ | 1.72 | ||||
|
Diluted earnings per share
|
$ | 1.25 | $ | 1.71 | ||||
|
Earnings ratios:
|
||||||||
|
Return on average assets
|
0.54 | % | 0.75 | % | ||||
|
Return on average equity
|
6.18 | % | 8.98 | % | ||||
|
Equity to total assets
|
9.23 | % | 8.54 | % | ||||
|
Net interest margin (1)
|
3.57 | % | 3.51 | % | ||||
|
Dividend payout ratio
|
55.27 | % | 38.10 | % | ||||
|
2010 Quarters Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Interest income
|
$ | 6,292 | $ | 6,219 | $ | 6,039 | $ | 5,801 | ||||||||
|
Interest expense
|
1,724 | 1,647 | 1,570 | 1,364 | ||||||||||||
|
Net interest income
|
4,568 | 4,572 | 4,469 | 4,437 | ||||||||||||
|
Provision for loan losses
|
700 | 4,000 | 500 | 700 | ||||||||||||
|
Net interest income after provision for loan losses
|
3,868 | 572 | 3,969 | 3,737 | ||||||||||||
|
Non-interest income
|
1,765 | 2,276 | 2,388 | 2,711 | ||||||||||||
|
Investment securities gains (losses), net
|
563 | (140 | ) | (251 | ) | - | ||||||||||
|
Non-interest expense
|
4,808 | 4,772 | 4,762 | 5,688 | ||||||||||||
|
Earnings before income taxes
|
1,388 | (2,064 | ) | 1,344 | 760 | |||||||||||
|
Income tax expense
|
245 | (1,017 | ) | 241 | (84 | ) | ||||||||||
|
Net earnings
|
$ | 1,143 | $ | (1,047 | ) | $ | 1,103 | $ | 844 | |||||||
|
Earnings per share (1):
|
||||||||||||||||
|
Basic
|
$ | 0.44 | $ | (0.40 | ) | $ | 0.42 | $ | 0.32 | |||||||
|
Diluted
|
$ | 0.44 | $ | (0.40 | ) | $ | 0.42 | $ | 0.32 | |||||||
|
2009 Quarters Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Interest income
|
$ | 6,910 | $ | 6,928 | $ | 6,802 | $ | 6,626 | ||||||||
|
Interest expense
|
2,518 | 2,369 | 2,194 | 2,005 | ||||||||||||
|
Net interest income
|
4,392 | 4,559 | 4,608 | 4,621 | ||||||||||||
|
Provision for loan losses
|
300 | 800 | 1,900 | 300 | ||||||||||||
|
Net interest income after provision for loan losses
|
4,092 | 3,759 | 2,708 | 4,321 | ||||||||||||
|
Non-interest income
|
1,900 | 2,639 | 2,110 | 1,787 | ||||||||||||
|
Investment securities gains (losses), net
|
(327 | ) | (249 | ) | (133 | ) | (243 | ) | ||||||||
|
Non-interest expense
|
4,455 | 4,945 | 4,826 | 4,720 | ||||||||||||
|
Earnings before income taxes
|
1,210 | 1,204 | (141 | ) | 1,145 | |||||||||||
|
Income tax expense
|
201 | 192 | (254 | ) | 7 | |||||||||||
|
Net earnings
|
$ | 1,009 | $ | 1,012 | $ | 113 | $ | 1,138 | ||||||||
|
Earnings per share (1):
|
||||||||||||||||
|
Basic
|
$ | 0.39 | $ | 0.39 | $ | 0.04 | $ | 0.43 | ||||||||
|
Diluted
|
$ | 0.39 | $ | 0.39 | $ | 0.04 | $ | 0.43 | ||||||||
|
Actual
|
Actual
|
Required
|
Required
|
|||||||||||||
|
amount
|
percent
|
amount
|
percent
|
|||||||||||||
|
Leverage
|
$ | 55,258 | 10.0 | % | $ | 22,094 | 4.0 | % | ||||||||
|
Tier 1 capital
|
55,258 | 15.0 | % | 14,722 | 4.0 | % | ||||||||||
|
Total risk-based capital
|
59,925 | 16.3 | % | 29,445 | 8.0 | % | ||||||||||
|
Actual
|
Actual
|
Required
|
Required
|
|||||||||||||
|
amount
|
percent
|
amount
|
percent
|
|||||||||||||
|
Leverage
|
$ | 57,798 | 10.5 | % | $ | 22,024 | 4.0 | % | ||||||||
|
Tier 1 capital
|
57,798 | 15.8 | % | 14,660 | 4.0 | % | ||||||||||
|
Total risk-based capital
|
62,384 | 17.0 | % | 29,320 | 8.0 | % | ||||||||||
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Scenario
|
$000's change
in net interest
income
|
% change in
net interest
income
|
||||||
|
200 basis point rising
|
$ | 877 | 4.9 | % | ||||
|
100 basis point rising
|
$ | 509 | 2.8 | % | ||||
|
100 basis point falling
|
$ | (883 | ) | -4.9 | % | |||
|
As of December 31, 2010
|
||||||||||||||||||||
|
3 months or
less
|
More than
3 to 12
months
|
1 to 5 years
|
Over 5
years
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||
|
Investment securities
|
$ | 22,504 | $ | 28,557 | $ | 74,149 | $ | 50,662 | $ | 175,872 | ||||||||||
|
Loans
|
76,777 | 139,573 | 99,617 | 3,277 | 319,244 | |||||||||||||||
|
Total interest-earning assets
|
$ | 99,281 | $ | 168,130 | $ | 173,766 | $ | 53,939 | $ | 495,116 | ||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||
|
Certificates of deposit
|
$ | 43,915 | $ | 77,654 | $ | 56,838 | $ | 40 | $ | 178,447 | ||||||||||
|
Money market and NOW accounts
|
16,980 | - | 150,835 | - | 167,815 | |||||||||||||||
|
Savings accounts
|
- | - | 32,369 | - | 32,369 | |||||||||||||||
|
Borrowed money
|
34,179 | 359 | 145 | 35,618 | 70,301 | |||||||||||||||
|
Total interest-bearing liabilities
|
$ | 95,074 | $ | 78,013 | $ | 240,187 | $ | 35,658 | $ | 448,932 | ||||||||||
|
Interest sensitivity gap per period
|
$ | 4,207 | $ | 90,117 | $ | (66,421 | ) | $ | 18,281 | $ | 46,184 | |||||||||
|
Cumulative interest sensitivity gap
|
4,207 | 94,324 | 27,903 | 46,184 | ||||||||||||||||
|
Cumulative gap as a percent of
|
||||||||||||||||||||
|
total interest-earning assets
|
0.85 | % | 19.05 | % | 5.64 | % | 9.33 | % | ||||||||||||
|
Cumulative interest sensitive assets
|
||||||||||||||||||||
|
as a percent of cumulative interest
|
||||||||||||||||||||
|
sensitive liabilities
|
104.42 | % | 154.50 | % | 106.75 | % | 110.29 | % | ||||||||||||
|
|
·
|
The strength of the United States economy in general and the strength of the local economies in which we conduct our operations which may be less favorable than expected and may result in, among other things, a deterioration in the credit quality and value of our assets.
|
|
|
·
|
The effects of, and changes in, federal, state and local laws, regulations and policies affecting banking, securities, insurance and monetary and financial matters, including the recently enacted Dodd-Frank Act and the rules and regulations promulgated thereunder, and the effects of further increases in FDIC premiums.
|
|
|
·
|
The effects of changes in interest rates (including the effects of changes in the rate of prepayments of our assets) and the policies of the Board of Governors of the Federal Reserve System.
|
|
|
·
|
Our ability to compete with other financial institutions as effectively as we currently intend due to increases in competitive pressures in the financial services sector.
|
|
|
·
|
Our inability to obtain new customers and to retain existing customers.
|
|
|
·
|
The timely development and acceptance of products and services, including products and services offered through alternative delivery channels such as the Internet.
|
|
|
·
|
Technological changes implemented by us and by other parties, including third party vendors, which may be more difficult or more expensive than anticipated or which may have unforeseen consequences to us and our customers.
|
|
|
·
|
Our ability to develop and maintain secure and reliable electronic systems.
|
|
|
·
|
Our ability to retain key executives and employees and the difficulty that we may experience in replacing key executives and employees in an effective manner.
|
|
|
·
|
Consumer spending and saving habits which may change in a manner that affects our business adversely.
|
|
|
·
|
Our ability to successfully integrate acquired businesses and future growth.
|
|
|
·
|
The costs, effects and outcomes of existing or future litigation.
|
|
|
·
|
Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the Financial Accounting Standards Board.
|
|
|
·
|
The economic impact of past and any future terrorist attacks, acts of war or threats thereof, and the response of the United States to any such threats and attacks.
|
|
|
·
|
Our ability to effectively manage our credit risk.
|
|
|
·
|
Our ability to forecast probable loan losses and maintain an adequate allowance for loan losses.
|
|
|
·
|
The effects of declines in the value of our investment portfolio.
|
|
|
·
|
Our ability to raise additional capital if needed.
|
|
|
·
|
The effects of declines in real estate markets.
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
(Dollars in thousands)
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 9,735 | $ | 12,379 | ||||
|
Investment securities:
|
||||||||
|
Available-for-sale, at fair value
|
167,689 | 161,568 | ||||||
|
Other securities
|
8,183 | 8,051 | ||||||
|
Loans, net
|
306,668 | 342,738 | ||||||
|
Loans held for sale
|
12,576 | 4,703 | ||||||
|
Premises and equipment, net
|
15,225 | 15,877 | ||||||
|
Bank owned life insurance
|
13,080 | 12,548 | ||||||
|
Goodwill
|
12,894 | 12,894 | ||||||
|
Other intangible assets, net
|
2,233 | 2,481 | ||||||
|
Real estate owned
|
3,194 | 1,129 | ||||||
|
Accrued interest and other assets
|
10,029 | 9,799 | ||||||
|
Total assets
|
$ | 561,506 | $ | 584,167 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing demand
|
$ | 52,683 | $ | 54,799 | ||||
|
Money market and NOW
|
167,815 | 162,449 | ||||||
|
Savings
|
32,369 | 29,010 | ||||||
|
Time, $100,000 and greater
|
49,390 | 48,422 | ||||||
|
Time, other
|
129,057 | 143,915 | ||||||
|
Total deposits
|
431,314 | 438,595 | ||||||
|
Federal Home Loan Bank borrowings
|
44,300 | 56,004 | ||||||
|
Other borrowings
|
26,001 | 26,179 | ||||||
|
Accrued interest, taxes, and other liabilities
|
6,074 | 9,494 | ||||||
|
Total liabilities
|
507,689 | 530,272 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock, $0.01 par, 200,000 shares authorized; none issued
|
- | - | ||||||
|
Common stock, $0.01 par, 7,500,000 shares authorized; 2,636,891 and 2,489,779 shares issued at December 31, 2010 and 2009, respectively
|
26 | 25 | ||||||
|
Additional paid-in capital
|
27,102 | 24,844 | ||||||
|
Retained earnings
|
25,767 | 27,523 | ||||||
|
Treasury stock, at cost;
|
- | - | ||||||
|
Accumulated other comprehensive income
|
922 | 1,503 | ||||||
|
Total stockholders’ equity
|
53,817 | 53,895 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 561,506 | $ | 584,167 | ||||
|
(Dollars in thousands, except per share amounts)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Interest income:
|
||||||||||||
|
Loans:
|
||||||||||||
|
Taxable
|
$ | 18,974 | $ | 20,338 | $ | 24,236 | ||||||
|
Tax-exempt
|
272 | 236 | 201 | |||||||||
|
Investment securities:
|
||||||||||||
|
Taxable
|
2,645 | 4,176 | 4,771 | |||||||||
|
Tax-exempt
|
2,452 | 2,501 | 2,394 | |||||||||
|
Other
|
8 | 15 | 45 | |||||||||
|
Total interest income
|
24,351 | 27,266 | 31,647 | |||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
3,786 | 5,820 | 9,897 | |||||||||
|
Borrowings
|
2,519 | 3,266 | 3,718 | |||||||||
|
Total interest expense
|
6,305 | 9,086 | 13,615 | |||||||||
|
Net interest income
|
18,046 | 18,180 | 18,032 | |||||||||
|
Provision for loan losses
|
5,900 | 3,300 | 2,400 | |||||||||
|
Net interest income after provision for loan losses
|
12,146 | 14,880 | 15,632 | |||||||||
|
Non-interest income:
|
||||||||||||
|
Fees and service charges
|
4,706 | 4,422 | 4,233 | |||||||||
|
Gains on sales of loans, net
|
3,446 | 3,091 | 1,457 | |||||||||
|
Gains on prepayment of FHLB borrowings
|
- | - | 270 | |||||||||
|
Bank owned life insurance
|
506 | 508 | 488 | |||||||||
|
Other
|
482 | 415 | 597 | |||||||||
|
Total non-interest income
|
9,140 | 8,436 | 7,045 | |||||||||
|
Investment securities:
|
||||||||||||
|
Net impairment losses
|
(391 | ) | (961 | ) | - | |||||||
|
Gains on sales of investment securities
|
563 | 9 | 497 | |||||||||
|
Investment securities gains (losses), net
|
172 | (952 | ) | 497 | ||||||||
|
Non-interest expense:
|
||||||||||||
|
Compensation and benefits
|
9,514 | 9,062 | 8,795 | |||||||||
|
Occupancy and equipment
|
2,809 | 2,724 | 2,848 | |||||||||
|
Data processing
|
879 | 778 | 774 | |||||||||
|
Professional fees
|
831 | 678 | 469 | |||||||||
|
Amortization of intangibles
|
790 | 767 | 792 | |||||||||
|
Foreclosure and real estate owned expense
|
763 | 408 | 207 | |||||||||
|
Federal deposit insurance premiums
|
723 | 849 | 77 | |||||||||
|
Advertising
|
617 | 480 | 447 | |||||||||
|
Other
|
3,104 | 3,200 | 3,102 | |||||||||
|
Total non-interest expense
|
20,030 | 18,946 | 17,511 | |||||||||
|
Earnings before income taxes
|
1,428 | 3,418 | 5,663 | |||||||||
|
Income tax (benefit) expense
|
(615 | ) | 146 | 1,110 | ||||||||
|
Net earnings
|
$ | 2,043 | $ | 3,272 | $ | 4,553 | ||||||
|
Earnings per share:
|
||||||||||||
|
Basic
|
$ | 0.78 | $ | 1.25 | $ | 1.72 | ||||||
|
Diluted
|
$ | 0.78 | $ | 1.25 | $ | 1.71 | ||||||
|
(Dollars in thousands, except per share amounts)
|
Common
stock
|
Additional paid-in
capital
|
Retained
earnings
|
Treasury
stock
|
Accumulated other
comprehensive
income
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2007
|
$ | 24 | $ | 24,304 | $ | 27,493 | $ | (206 | ) | $ | 681 | $ | 52,296 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net earnings
|
- | - | 4,553 | - | - | 4,553 | ||||||||||||||||||
|
Change in fair value of investment securities available-for-sale, net of tax
|
- | - | - | - | (56 | ) | (56 | ) | ||||||||||||||||
|
Total comprehensive income
|
4,497 | |||||||||||||||||||||||
|
Dividends paid ($0.66 per share)
|
- | - | (1,753 | ) | - | - | (1,753 | ) | ||||||||||||||||
|
Stock-based compensation
|
- | 134 | - | - | - | 134 | ||||||||||||||||||
|
Exercise of stock options, 2,287 shares,
including excess tax benefit of $6
|
- | 43 | - | - | - | 43 | ||||||||||||||||||
|
Purchase of 144,290 treasury shares
|
- | - | - | (3,476 | ) | - | (3,476 | ) | ||||||||||||||||
|
5% stock dividend, 112,891 shares
|
- | (608 | ) | (2,139 | ) | 2,747 | - | - | ||||||||||||||||
|
Adoption of guidance requiring recognition of a liability for split-dollar life insurance agreements
|
- | - | (335 | ) | - | - | (335 | ) | ||||||||||||||||
|
Balance at December 31, 2008
|
24 | 23,873 | 27,819 | (935 | ) | 625 | 51,406 | |||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net earnings
|
- | - | 3,272 | - | - | 3,272 | ||||||||||||||||||
|
Change in fair value of investment securities available-for-sale, net of tax
|
- | - | - | - | 878 | 878 | ||||||||||||||||||
|
Total comprehensive income
|
4,150 | |||||||||||||||||||||||
|
Dividends paid ($0.69 per share)
|
- | - | (1,806 | ) | - | - | (1,806 | ) | ||||||||||||||||
|
Stock-based compensation
|
- | 157 | - | - | - | 157 | ||||||||||||||||||
|
Purchase of 800 treasury shares
|
- | - | - | (12 | ) | - | (12 | ) | ||||||||||||||||
|
5% stock dividend, 118,329 shares
|
1 | 814 | (1,762 | ) | 947 | - | - | |||||||||||||||||
|
Balance at December 31, 2009
|
$ | 25 | $ | 24,844 | $ | 27,523 | $ | - | $ | 1,503 | $ | 53,895 | ||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net earnings
|
- | - | 2,043 | - | - | 2,043 | ||||||||||||||||||
|
Change in fair value of investment securities available-for-sale, net of tax
|
- | - | - | - | (581 | ) | (581 | ) | ||||||||||||||||
|
Total comprehensive income
|
1,462 | |||||||||||||||||||||||
|
Dividends paid ($0.72 per share)
|
- | - | (1,908 | ) | - | - | (1,908 | ) | ||||||||||||||||
|
Stock-based compensation
|
- | 100 | - | - | - | 100 | ||||||||||||||||||
|
Exercise of stock options, 21,793 shares, including excess tax benefit of $40
|
- | 268 | - | - | - | 268 | ||||||||||||||||||
|
5% stock dividend, 125,319 shares
|
1 | 1,890 | (1,891 | ) | - | - | - | |||||||||||||||||
|
Balance at December 31, 2010
|
$ | 26 | $ | 27,102 | $ | 25,767 | $ | - | $ | 922 | $ | 53,817 | ||||||||||||
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings
|
$ | 2,043 | $ | 3,272 | $ | 4,553 | ||||||
|
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:
|
||||||||||||
|
Provision for loan losses
|
5,900 | 3,300 | 2,400 | |||||||||
|
Valuation allowance on real estate owned
|
367 | 232 | 70 | |||||||||
|
Amortization of intangibles
|
790 | 767 | 792 | |||||||||
|
Depreciation
|
972 | 946 | 1,050 | |||||||||
|
Stock-based compensation
|
100 | 157 | 134 | |||||||||
|
Deferred income taxes
|
(523 | ) | (1,567 | ) | 368 | |||||||
|
Net (gains) losses on investment securities
|
(172 | ) | 952 | (431 | ) | |||||||
|
Net (gains) losses on sales of premises and equipment and foreclosed assets
|
(24 | ) | 3 | (10 | ) | |||||||
|
Net gains on sales of loans
|
(3,446 | ) | (3,091 | ) | (1,457 | ) | ||||||
|
Proceeds from sale of loans
|
165,349 | 208,023 | 85,241 | |||||||||
|
Origination of loans held for sale
|
(169,776 | ) | (208,335 | ) | (83,547 | ) | ||||||
|
Gains on prepayments of FHLB borrowings
|
- | - | (270 | ) | ||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Accrued interest and other assets
|
(219 | ) | (2,610 | ) | (1,739 | ) | ||||||
|
Accrued expenses, taxes, and other liabilities
|
(3,420 | ) | 1,982 | (1,823 | ) | |||||||
|
Net cash (used in) provided by operating activities
|
(2,059 | ) | 4,031 | 5,331 | ||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Net decrease in loans
|
26,430 | 22,087 | 5,206 | |||||||||
|
Maturities and prepayments of investment securities
|
38,142 | 56,077 | 34,914 | |||||||||
|
Net cash paid in branch acquisition
|
- | (130 | ) | - | ||||||||
|
Purchases of investment securities
|
(55,910 | ) | (57,074 | ) | (51,530 | ) | ||||||
|
Proceeds from sale of investment securities
|
10,097 | 2,846 | 10,407 | |||||||||
|
Proceeds from sales of premises and equipment and foreclosed assets
|
1,612 | 2,638 | 1,412 | |||||||||
|
Purchases of premises and equipment, net
|
(320 | ) | (814 | ) | (747 | ) | ||||||
|
Net cash provided by (used in) investing activities
|
20,051 | 25,630 | (338 | ) | ||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net decrease in deposits
|
(7,281 | ) | (7,347 | ) | (13,106 | ) | ||||||
|
Federal Home Loan Bank advance borrowings
|
- | - | 40,000 | |||||||||
|
Federal Home Loan Bank advance repayments
|
(20,037 | ) | (15,037 | ) | (25,537 | ) | ||||||
|
Change in Federal Home Loan Bank line of credit, net
|
8,500 | (6,000 | ) | (5,100 | ) | |||||||
|
Proceeds from other borrowings
|
334 | 3,185 | 6,915 | |||||||||
|
Repayments on other borrowings
|
(512 | ) | (4,053 | ) | (3,930 | ) | ||||||
|
Proceeds from issuance of common stock under stock option plans
|
228 | - | 37 | |||||||||
|
Excess tax benefit related to stock option plans
|
40 | - | 6 | |||||||||
|
Payment of dividends
|
(1,908 | ) | (1,806 | ) | (1,753 | ) | ||||||
|
Purchase of treasury stock
|
- | (12 | ) | (3,476 | ) | |||||||
|
Net cash used in financing activities
|
(20,636 | ) | (31,070 | ) | (5,944 | ) | ||||||
|
Net decrease in cash and cash equivalents
|
(2,644 | ) | (1,409 | ) | (951 | ) | ||||||
|
Cash and cash equivalents at beginning of year
|
12,379 | 13,788 | 14,739 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 9,735 | $ | 12,379 | $ | 13,788 | ||||||
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid during the year for income taxes
|
$ | 942 | $ | 862 | $ | 953 | ||||||
|
Cash paid during the year for interest
|
6,658 | 9,449 | 14,296 | |||||||||
|
Supplemental schedule of noncash investing and financing activities:
|
||||||||||||
|
Transfer of loans to real estate owned
|
4,020 | 2,001 | 2,825 | |||||||||
|
Branch acquisition:
|
||||||||||||
|
Fair value of liabilities assumed
|
- | 6,650 | - | |||||||||
|
Fair value of assets acquired
|
$ | - | $ | 6,520 | $ | - | ||||||
|
(1)
|
Summary of Significant Accounting Policies
|
|
|
(a)
|
Principles of Consolidation
|
|
|
(b)
|
Subsequent Events
|
|
(c)
|
Investment Securities
|
|
|
(d)
|
Loans and Allowance for Loan Losses
|
|
|
(e)
|
Premises and Equipment
|
|
|
(f)
|
Goodwill and Intangible Assets
|
|
|
(h)
|
Use of Estimates
|
|
|
(i)
|
Comprehensive Income
|
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Net earnings
|
$ | 2,043 | $ | 3,272 | $ | 4,553 | ||||||
|
Unrealized holding losses on available-for-sale securities for which a portion of an other-than-temporary impairment has been recorded in earnings
|
(4 | ) | (479 | ) | - | |||||||
|
Net unrealized holding (losses) gains on all other available-for-sale securities
|
(745 | ) | 897 | 342 | ||||||||
|
Less reclassification adjustment for (gains) losses included in earnings
|
(172 | ) | 952 | (431 | ) | |||||||
|
Net unrealized gains (losses)
|
(921 | ) | 1,370 | (89 | ) | |||||||
|
Income tax (benefit) expense
|
(340 | ) | 492 | (33 | ) | |||||||
|
Total comprehensive income
|
$ | 1,462 | $ | 4,150 | $ | 4,497 | ||||||
|
|
(j)
|
Foreclosed Assets
|
|
|
(k)
|
Stock-Based Compensation
|
|
|
(l)
|
Earnings per Share
|
|
(Dollars in thousands, except per share amounts)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Net earnings available to common shareholders
|
$ | 2,043 | $ | 3,272 | $ | 4,553 | ||||||
|
Weighted average common shares outstanding - basic
|
2,628,657 | 2,614,401 | 2,648,081 | |||||||||
|
Assumed exercise of stock options
|
1,026 | 5,361 | 8,647 | |||||||||
|
Weighted average common shares outstanding - diluted
|
2,629,683 | 2,619,762 | 2,656,728 | |||||||||
|
Earnings per share (1):
|
||||||||||||
|
Basic
|
$ | 0.78 | $ | 1.25 | $ | 1.72 | ||||||
|
Diluted
|
$ | 0.78 | $ | 1.25 | $ | 1.71 | ||||||
|
|
(m)
|
Treasury Stock
|
|
|
(n)
|
Cash and cash equivalents
|
|
|
(o)
|
Derivative Financial Instruments
|
|
(2)
|
Goodwill and Intangible Assets
|
|
(Dollars in thousands)
|
Years ended December, 31
|
|||||||||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Fair value at
acquisition
|
Accumulated
amortization
|
Fair value at
acquisition
|
Accumulated
amortization
|
Fair value at
acquisition
|
Accumulated
amortization
|
|||||||||||||||||||
|
Balance at beginning of year
|
$ | 5,482 | $ | (3,767 | ) | $ | 5,396 | $ | (3,159 | ) | $ | 5,396 | $ | (2,462 | ) | |||||||||
|
Additions
|
- | - | 86 | - | - | - | ||||||||||||||||||
|
Adjustments to prior estimates
|
(37 | ) | - | - | - | - | - | |||||||||||||||||
|
Amortization
|
- | (505 | ) | - | (608 | ) | - | (697 | ) | |||||||||||||||
|
Balance at end of year
|
$ | 5,445 | $ | (4,272 | ) | $ | 5,482 | $ | (3,767 | ) | $ | 5,396 | $ | (3,159 | ) | |||||||||
|
(Dollars in thousands)
|
Years ended December, 31
|
|||||||||||||||||||||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Fair value at
acquisition
|
Accumulated
amortization
|
Fair value at
acquisition
|
Accumulated
amortization
|
Fair value at
acquisition
|
Accumulated
amortization
|
|||||||||||||||||||
|
Balance at beginning of year
|
$ | 1,447 | $ | (681 | ) | $ | 772 | $ | (602 | ) | $ | 770 | $ | (560 | ) | |||||||||
|
Additions
|
579 | - | 755 | - | 55 | - | ||||||||||||||||||
|
Prepayments
|
(146 | ) | 146 | (80 | ) | 80 | (53 | ) | 53 | |||||||||||||||
|
Amortization
|
- | (285 | ) | - | (159 | ) | - | (95 | ) | |||||||||||||||
|
Balance at end of year
|
$ | 1,880 | $ | (820 | ) | $ | 1,447 | $ | (681 | ) | $ | 772 | $ | (602 | ) | |||||||||
|
(Dollars in thousands)
|
Amortization
|
|||
|
expense
|
||||
|
2011
|
$ | 695 | ||
|
2012
|
599 | |||
|
2013
|
515 | |||
|
2014
|
349 | |||
|
2015
|
68 | |||
|
Thereafter
|
7 | |||
|
(3)
|
Investment Securities
|
|
As of December 31, 2010
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Estimated
|
|||||||||||||
|
(Dollars in thousands)
|
cost
|
gains
|
losses
|
fair value
|
||||||||||||
|
U. S. federal agency obligations
|
$ | 22,060 | $ | 147 | $ | (20 | ) | $ | 22,187 | |||||||
|
Municipal obligations, tax exempt
|
63,725 | 1,907 | (345 | ) | 65,287 | |||||||||||
|
Municipal obligations, taxable
|
4,232 | 12 | (56 | ) | 4,188 | |||||||||||
|
Mortgage-backed securities
|
60,238 | 847 | (281 | ) | 60,804 | |||||||||||
|
Common stocks
|
693 | 190 | (55 | ) | 828 | |||||||||||
|
Pooled trust preferred securities
|
1,125 | - | (889 | ) | 236 | |||||||||||
|
Certificates of deposit
|
14,159 | - | - | 14,159 | ||||||||||||
|
Total
|
$ | 166,232 | $ | 3,103 | $ | (1,646 | ) | $ | 167,689 | |||||||
|
As of December 31, 2009
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
unrealized
|
unrealized
|
Estimated
|
|||||||||||||
|
(Dollars in thousands)
|
cost
|
gains
|
losses
|
fair value
|
||||||||||||
|
U. S. federal agency obligations
|
$ | 18,734 | $ | 356 | $ | - | $ | 19,090 | ||||||||
|
Municipal obligations, tax exempt
|
67,149 | 1,938 | (228 | ) | 68,859 | |||||||||||
|
Municipal obligations, taxable
|
1,366 | - | (23 | ) | 1,343 | |||||||||||
|
Mortgage-backed securities
|
63,265 | 1,532 | (102 | ) | 64,695 | |||||||||||
|
Common stocks
|
633 | 191 | (19 | ) | 805 | |||||||||||
|
Pooled trust preferred securities
|
1,528 | - | (1,267 | ) | 261 | |||||||||||
|
Certificates of deposit
|
6,515 | - | - | 6,515 | ||||||||||||
|
Total
|
$ | 159,190 | $ | 4,017 | $ | (1,639 | ) | $ | 161,568 | |||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||
|
No. of
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||||||
|
securities
|
value
|
losses
|
value
|
losses
|
value
|
losses
|
||||||||||||||||||||||
|
U. S. federal agency obligations
|
4 | $ | 3,104 | $ | (20 | ) | $ | - | $ | - | $ | 3,104 | $ | (20 | ) | |||||||||||||
|
Municipal obligations, tax exempt
|
28 | $ | 8,645 | $ | (278 | ) | $ | 439 | $ | (67 | ) | 9,084 | (345 | ) | ||||||||||||||
|
Municipal obligations, taxable
|
10 | 2,922 | (56 | ) | - | - | 2,922 | (56 | ) | |||||||||||||||||||
|
Mortgage-backed securities
|
11 | 15,331 | (281 | ) | - | - | 15,331 | (281 | ) | |||||||||||||||||||
|
Common stocks
|
4 | 445 | (55 | ) | - | - | 445 | (55 | ) | |||||||||||||||||||
|
Pooled trust preferred securities
|
2 | - | - | 236 | (889 | ) | 236 | (889 | ) | |||||||||||||||||||
|
Total
|
59 | $ | 30,447 | $ | (690 | ) | $ | 675 | $ | (956 | ) | $ | 31,122 | $ | (1,646 | ) | ||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||||||
|
No. of
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||||||
|
securities
|
value
|
losses
|
value
|
losses
|
value
|
losses
|
||||||||||||||||||||||
|
Municipal obligations, tax exempt
|
24 | $ | 7,765 | $ | (167 | ) | $ | 780 | $ | (61 | ) | $ | 8,545 | $ | (228 | ) | ||||||||||||
|
Municipal obligations, taxable
|
2 | 1,233 | (23 | ) | - | - | 1,233 | (23 | ) | |||||||||||||||||||
|
Mortgage-backed securities
|
6 | 8,140 | (101 | ) | 44 | (1 | ) | 8,184 | (102 | ) | ||||||||||||||||||
|
Common stocks
|
4 | 59 | (19 | ) | - | - | 59 | (19 | ) | |||||||||||||||||||
|
Pooled trust preferred securities
|
3 | - | - | 261 | (1,267 | ) | 261 | (1,267 | ) | |||||||||||||||||||
|
Total
|
39 | $ | 17,197 | $ | (310 | ) | $ | 1,085 | $ | (1,329 | ) | $ | 18,282 | $ | (1,639 | ) | ||||||||||||
|
(Dollars in thousands)
|
Cumulative
|
|||||||||||||||||||||||||||
|
Moody's
|
Original
|
Cost
|
Fair
|
Unrealized
|
realized
|
|||||||||||||||||||||||
|
Investment
|
Class
|
rating
|
par
|
basis
|
value
|
loss
|
loss
|
|||||||||||||||||||||
|
PreTSL VIII
|
B | C | $ | 1,000 | $ | 381 | $ | 67 | $ | (314 | ) | $ | (619 | ) | ||||||||||||||
|
PreTSL IX
|
B | C | 1,000 | 744 | 169 | (575 | ) | (235 | ) | |||||||||||||||||||
|
PreTSL XVII
|
C | C | 500 | - | - | - | (489 | ) | ||||||||||||||||||||
|
Total
|
$ | 2,500 | $ | 1,125 | $ | 236 | $ | (889 | ) | $ | (1,343 | ) | ||||||||||||||||
|
Non-performing collateral as %
|
||||||||||||||||
|
Number of
|
of current collateral at December 31,
|
|||||||||||||||
|
Investment
|
issuers in pool
|
2010
|
2009
|
2008
|
||||||||||||
|
PreTSL VIII
|
37 | 43.9 | % | 43.7 | % | 10.6 | % | |||||||||
|
PreTSL IX
|
51 | 30.3 | % | 28.1 | % | 6.1 | % | |||||||||
|
PreTSL XVII
|
58 | 31.5 | % | 19.9 | % | 7.1 | % | |||||||||
|
(Dollars in thousands)
|
Year ended December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Balance at beginning of year
|
$ | 961 | $ | - | ||||
|
Additional credit losses:
|
||||||||
|
Securities with no previous other-than-temporary impairment
|
- | 961 | ||||||
|
Securities with previous other-than-temporary impairments
|
382 | - | ||||||
|
Balance at end of year
|
$ | 1,343 | $ | 961 | ||||
|
(Dollars in thousands)
|
Amortized
|
Estimated
|
||||||
|
cost
|
fair value
|
|||||||
|
Due in less than one year
|
$ | 36,196 | $ | 36,352 | ||||
|
Due after one year but within five years
|
83,554 | 84,731 | ||||||
|
Due after five years but within ten years
|
29,897 | 30,882 | ||||||
|
Due after ten years
|
15,892 | 14,896 | ||||||
|
Common stocks
|
693 | 828 | ||||||
|
Total
|
$ | 166,232 | $ | 167,689 | ||||
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Realized gains
|
$ | 563 | $ | 9 | $ | 497 | ||||||
|
Realized losses
|
- | - | - | |||||||||
|
Total
|
$ | 563 | $ | 9 | $ | 497 | ||||||
|
(4)
|
Loans and Allowance for Loan Losses
|
|
As of December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
One-to-four family residential real estate
|
$ | 79,631 | $ | 89,295 | ||||
|
Construction and land
|
23,652 | 36,864 | ||||||
|
Commercial real estate
|
92,124 | 99,459 | ||||||
|
Commercial loans
|
57,286 | 61,347 | ||||||
|
Agriculture loans
|
38,836 | 38,205 | ||||||
|
Municipal loans
|
5,393 | 5,672 | ||||||
|
Consumer loans
|
14,385 | 16,922 | ||||||
|
Total gross loans
|
311,307 | 347,764 | ||||||
|
Net deferred loan costs and loans in process
|
328 | 442 | ||||||
|
Allowance for loan losses
|
(4,967 | ) | (5,468 | ) | ||||
|
Loans, net
|
$ | 306,668 | $ | 342,738 | ||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Year ended December 31, 2010
|
||||||||||||||||||||||||||||||||
|
One-to-four
family
residential
real estate
|
Construction
and land
|
Commercial
real estate
|
Commercial
loans
|
Agriculture
loans
|
Municipal
loans
|
Consumer
loans
|
Total
|
|||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
$ | 625 | $ | 1,326 | $ | 705 | $ | 623 | $ | 2,103 | $ | - | $ | 86 | $ | 5,468 | ||||||||||||||||
|
Charge-offs
|
(387 | ) | (3,474 | ) | (96 | ) | (8 | ) | (2,327 | ) | - | (178 | ) | (6,470 | ) | |||||||||||||||||
|
Recoveries
|
10 | - | - | 17 | 10 | - | 32 | 69 | ||||||||||||||||||||||||
|
Net charge-offs
|
(377 | ) | (3,474 | ) | (96 | ) | 9 | (2,317 | ) | - | (146 | ) | (6,401 | ) | ||||||||||||||||||
|
Provsion for loan losses
|
147 | 3,334 | 967 | 541 | 613 | 99 | 199 | 5,900 | ||||||||||||||||||||||||
|
Balance at December 31, 2010
|
395 | 1,186 | 1,576 | 1,173 | 399 | 99 | 139 | 4,967 | ||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for loss
|
99 | 382 | 397 | 503 | - | 65 | - | 1,446 | ||||||||||||||||||||||||
|
Collectively evaluated for loss
|
296 | 811 | 1,174 | 670 | 397 | 34 | 139 | 3,521 | ||||||||||||||||||||||||
|
Total
|
395 | 1,193 | 1,571 | 1,173 | 397 | 99 | 139 | 4,967 | ||||||||||||||||||||||||
|
Loan balances:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for loss
|
1,054 | 1,229 | 1,390 | 733 | 65 | 759 | 118 | 5,348 | ||||||||||||||||||||||||
|
Collectively evaluated for loss
|
78,577 | 22,423 | 90,734 | 56,553 | 38,771 | 4,634 | 14,267 | 305,959 | ||||||||||||||||||||||||
|
Total
|
$ | 79,631 | $ | 23,652 | $ | 92,124 | $ | 57,286 | $ | 38,836 | $ | 5,393 | $ | 14,385 | $ | 311,307 | ||||||||||||||||
|
Year ended December 31, 2009
|
||||||||||||||||||||||||||||||||
|
One-to-four
family
residential
real estate
|
Construction
and land
|
Commercial
real estate
|
Commercial
loans
|
Agriculture
loans
|
Municipal
loans
|
Consumer
loans
|
Total
|
|||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2008
|
$ | 672 | $ | 833 | $ | 701 | $ | 1,121 | $ | 415 | $ | - | $ | 129 | $ | 3,871 | ||||||||||||||||
|
Charge-offs
|
(153 | ) | (330 | ) | (17 | ) | (1,404 | ) | - | - | (122 | ) | (2,026 | ) | ||||||||||||||||||
|
Recoveries
|
6 | 200 | - | 72 | - | - | 45 | 323 | ||||||||||||||||||||||||
|
Net charge-offs
|
(147 | ) | (130 | ) | (17 | ) | (1,332 | ) | - | - | (77 | ) | (1,703 | ) | ||||||||||||||||||
|
Provsion for loan losses
|
100 | 623 | 22 | 834 | 1,687 | - | 34 | 3,300 | ||||||||||||||||||||||||
|
Balance at December 31, 2009
|
625 | 1,326 | 706 | 623 | 2,102 | - | 86 | 5,468 | ||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for loss
|
76 | 743 | 122 | 59 | 1,766 | - | 4 | 2,770 | ||||||||||||||||||||||||
|
Collectively evaluated for loss
|
549 | 583 | 583 | 564 | 337 | - | 82 | 2,698 | ||||||||||||||||||||||||
|
Total
|
625 | 1,326 | 705 | 623 | 2,103 | - | 86 | 5,468 | ||||||||||||||||||||||||
|
Loan balances:
|
||||||||||||||||||||||||||||||||
|
Individually evaluated for loss
|
1,074 | 6,402 | 1,475 | 428 | 2,357 | - | 94 | 11,830 | ||||||||||||||||||||||||
|
Collectively evaluated for loss
|
88,221 | 30,462 | 97,984 | 60,919 | 35,848 | 5,672 | 16,828 | 335,934 | ||||||||||||||||||||||||
|
Total
|
$ | 89,295 | $ | 36,864 | $ | 99,459 | $ | 61,347 | $ | 38,205 | $ | 5,672 | $ | 16,922 | $ | 347,764 | ||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
30-59 days
delinquent
and
accruing
|
60-89 days
delinquent
and
accruing
|
90 days or
more
delinquent
and
accruing
|
Total past
due loans
accruing
|
Non-accrual
loans
|
Total
|
|||||||||||||||||||
|
One-to-four family residential real estate
|
$ | 80 | $ | 962 | $ | - | $ | 1,042 | $ | 523 | $ | 1,565 | ||||||||||||
|
Construction and land
|
- | 56 | - | 56 | 1,229 | 1,285 | ||||||||||||||||||
|
Commercial real estate
|
116 | - | - | 116 | 1,390 | 1,506 | ||||||||||||||||||
|
Commercial loans
|
- | - | - | - | 733 | 733 | ||||||||||||||||||
|
Agriculture loans
|
- | 1 | - | 1 | 65 | 66 | ||||||||||||||||||
|
Municipal loans
|
- | - | - | - | 759 | 759 | ||||||||||||||||||
|
Consumer loans
|
125 | 34 | - | 159 | 118 | 277 | ||||||||||||||||||
|
Total
|
$ | 321 | $ | 1,053 | $ | - | $ | 1,374 | $ | 4,817 | $ | 6,191 | ||||||||||||
|
(Dollars in thousands)
|
As of December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
One-to-four family residential real estate
|
$ | 523 | $ | 1,074 | ||||
|
Construction and land
|
1,229 | 6,402 | ||||||
|
Commercial real estate
|
1,390 | 1,475 | ||||||
|
Commercial loans
|
733 | 428 | ||||||
|
Agriculture loans
|
65 | 2,357 | ||||||
|
Municipal loans
|
759 | - | ||||||
|
Consumer loans
|
118 | 94 | ||||||
|
Total non-accrual loans
|
$ | 4,817 | $ | 11,830 | ||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||||||
|
Unpaid
contractual
principal
|
Impaired
loan
balance
|
Impaired
loans
without an
allowance
|
Impaired
loans
with
an
allowance
|
Related
allowance
recorded
|
Year-to-date
average
loan
balance
|
Year-to-date
interest
income
recognized
|
||||||||||||||||||||||
|
One-to-four family residential real estate
|
$ | 1,352 | $ | 1,054 | $ | 879 | $ | 175 | $ | 99 | $ | 1,366 | $ | 9 | ||||||||||||||
|
Construction and land
|
4,684 | 1,229 | - | 1,229 | 382 | 3,008 | - | |||||||||||||||||||||
|
Commercial real estate
|
1,390 | 1,390 | - | 1,390 | 397 | 1,400 | - | |||||||||||||||||||||
|
Commercial loans
|
733 | 733 | - | 733 | 503 | 733 | - | |||||||||||||||||||||
|
Agriculture loans
|
65 | 65 | 65 | - | - | 70 | - | |||||||||||||||||||||
|
Municipal loans
|
759 | 759 | 628 | 131 | 65 | 759 | - | |||||||||||||||||||||
|
Consumer loans
|
118 | 118 | 118 | - | - | 74 | - | |||||||||||||||||||||
|
Total impaired loans
|
$ | 9,101 | $ | 5,348 | $ | 1,690 | $ | 3,658 | $ | 1,446 | $ | 7,410 | $ | 9 | ||||||||||||||
|
(Dollars in thousands)
|
||||
|
Balance at December 31, 2009
|
$ | 6,165 | ||
|
New loans
|
1,299 | |||
|
Repayments
|
(1,717 | ) | ||
|
Balance at December 31, 2010
|
$ | 5,747 | ||
|
(5)
|
Premises and Equipment
|
|
(Dollars in thousands)
|
Estimated
|
As of December 31,
|
|||||||
|
useful lives
|
2010
|
2009
|
|||||||
|
Land
|
Indefinite
|
$ | 3,758 | $ | 3,758 | ||||
|
Office buildings and improvements
|
10 - 50 years
|
13,612 | 13,513 | ||||||
|
Furniture and equipment
|
3 - 15 years
|
6,826 | 6,635 | ||||||
|
Automobiles
|
2 - 5 years
|
355 | 355 | ||||||
|
Total premises and equipment
|
24,551 | 24,261 | |||||||
|
Accumulated depreciation
|
(9,326 | ) | (8,384 | ) | |||||
|
Total premises and equipment, net
|
$ | 15,225 | $ | 15,877 | |||||
|
(6)
|
Deposits
|
|
(Dollars in thousands)
|
||||
|
Year
|
Amount
|
|||
|
2010
|
$ | 121,570 | ||
|
2011
|
35,706 | |||
|
2012
|
14,979 | |||
|
2013
|
3,216 | |||
|
2014
|
2,937 | |||
|
Thereafter
|
39 | |||
|
Total
|
$ | 178,447 | ||
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Time deposits
|
$ | 3,249 | $ | 5,101 | $ | 8,075 | ||||||
|
Money market and NOW
|
471 | 643 | 1,741 | |||||||||
|
Savings
|
66 | 76 | 81 | |||||||||
|
Total
|
$ | 3,786 | $ | 5,820 | $ | 9,897 | ||||||
|
(7)
|
Federal Home Loan Bank Borrowings
|
|
(Dollars in thousands)
|
As of December 31,
|
||||||||||||||||
|
2010
|
2009
|
||||||||||||||||
|
Year
|
Amount
|
Weighted
average rates
|
Weighted
average rates
|
||||||||||||||
|
2010
|
$ | - | - | $ | 15,168 | 4.45 | % | ||||||||||
| 2011-2015 | - | - | - | - | |||||||||||||
| 2016 | - | - | 5,000 | 2.70 | % | ||||||||||||
| 2017 | 10,000 | 3.64 | % | 10,000 | 3.64 | % | |||||||||||
| 2018 | 25,800 | 3.40 | % | 25,836 | 3.41 | % | |||||||||||
|
Total
|
$ | 35,800 | $ | 56,004 | |||||||||||||
|
(8)
|
Other Borrowings
|
|
(9)
|
Income Taxes
|
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | 26 | $ | 1,565 | $ | 1,244 | ||||||
|
State
|
(118 | ) | 148 | (502 | ) | |||||||
|
Total current
|
(92 | ) | 1,713 | 742 | ||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
(567 | ) | (1,451 | ) | 266 | |||||||
|
State
|
44 | (116 | ) | 102 | ||||||||
|
Total deferred
|
(523 | ) | (1,567 | ) | 368 | |||||||
|
Income tax (benefit) expense
|
$ | (615 | ) | $ | 146 | $ | 1,110 | |||||
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Income tax from operations
|
$ | (615 | ) | $ | 146 | $ | 1,110 | |||||
|
Stockholders’ equity, recognition of tax benefit for stock options exercised
|
(40 | ) | - | (6 | ) | |||||||
|
Stockholders’ equity, recognition of unrealized (losses)/gains on available-for-sale securities
|
(340 | ) | 492 | (33 | ) | |||||||
| $ | (995 | ) | $ | 638 | $ | 1,071 | ||||||
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Computed “expected” tax expense
|
$ | 485 | $ | 1,162 | $ | 1,925 | ||||||
|
Increase (reduction) in income taxes resulting from:
|
||||||||||||
|
Tax-exempt interest income, net
|
(875 | ) | (861 | ) | (783 | ) | ||||||
|
Bank owned life insurance
|
(176 | ) | (179 | ) | (140 | ) | ||||||
|
Reversal of unrecognized tax benefits, net
|
(125 | ) | (107 | ) | (139 | ) | ||||||
|
State income taxes, net of federal benefit
|
76 | 128 | 175 | |||||||||
|
Investment tax credits
|
(42 | ) | (43 | ) | 20 | |||||||
|
Other, net
|
42 | 46 | 52 | |||||||||
| $ | (615 | ) | $ | 146 | $ | 1,110 | ||||||
|
(Dollars in thousands)
|
As of December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Loans, including allowance for loan losses
|
$ | 1,674 | $ | 2,192 | ||||
|
Net operating loss carry forwards
|
1,402 | 520 | ||||||
|
Federal alternative minimum tax credit and low income housing credit carry forwards
|
1,086 | 1,070 | ||||||
|
Investment impairments
|
483 | 349 | ||||||
|
State taxes
|
316 | 380 | ||||||
|
Deferred compensation arrangements
|
266 | 250 | ||||||
|
FHLB advances
|
- | 57 | ||||||
|
Total deferred tax assets
|
5,227 | 4,818 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
FHLB stock dividends
|
904 | 1,023 | ||||||
|
Premises and equipment, net of depreciation
|
862 | 746 | ||||||
|
Unrealized gain on investment securities available-for-sale
|
535 | 875 | ||||||
|
Intangible assets
|
193 | 323 | ||||||
|
Investments
|
11 | 12 | ||||||
|
Other, net
|
22 | 57 | ||||||
|
Total deferred tax liabilities
|
2,527 | 3,036 | ||||||
|
Less valuation allowance
|
(432 | ) | (377 | ) | ||||
|
Net deferred tax asset
|
$ | 2,268 | $ | 1,405 | ||||
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Unrecognized tax benefits at beginning of year
|
$ | 975 | $ | 810 | ||||
|
Gross increases to current year tax positions
|
48 | 310 | ||||||
|
Gross increases to prior year’s tax positions
|
4 | 17 | ||||||
|
Lapse of statute of limitations
|
(190 | ) | (162 | ) | ||||
|
Unrecognized tax benefits at end of year
|
$ | 837 | $ | 975 | ||||
|
(10)
|
Employee Benefit Plans
|
|
(11)
|
Stock Option Plan
|
|
Years ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Dividend rate
|
n/a | n/a | 5.30 | % | ||||||||
|
Volatility
|
n/a | n/a | 18.50 | % | ||||||||
|
Risk-free interest rate
|
n/a | n/a | 2.90 | % | ||||||||
|
Expected lives
|
n/a | n/a |
5 years
|
|||||||||
|
Fair value per option at grant date
|
n/a | n/a | $ | 2.10 | ||||||||
|
(Dollars in thousands, except per share amounts)
|
Weighted
|
Weighted
|
||||||||||||||
|
|
average
|
average
|
||||||||||||||
|
exercise
|
remaining
|
Aggregate
|
||||||||||||||
|
price
|
contractual
|
intrinsic
|
||||||||||||||
|
Shares
|
per share
|
term
|
value
|
|||||||||||||
|
Outstanding at December 31, 2009
|
413,901 | $ | 20.92 |
6.0 years
|
$ | 99 | ||||||||||
|
Granted
|
- | $ | - | — | n/a | |||||||||||
|
Effect of 5% stock dividend
|
19,606 | $ | - | — | n/a | |||||||||||
|
Forfeited/expired
|
- | $ | - | — | n/a | |||||||||||
|
Exercised
|
(21,793 | ) | $ | 10.45 | — | n/a | ||||||||||
|
Outstanding at December 31, 2010
|
411,714 | $ | 20.48 |
5.4 years
|
$ | 29 | ||||||||||
|
Exercisable at December 31, 2010
|
334,035 | $ | 20.62 |
4.9 years
|
$ | 29 | ||||||||||
|
Vested and expected to vest at December 31, 2010
|
392,621 | $ | 20.89 |
6.0 years
|
$ | 29 | ||||||||||
|
(Dollars in thousands, except per share amounts)
|
Weighted
|
|||||||
|
average
|
||||||||
|
exercise
|
||||||||
|
price
|
||||||||
|
Shares
|
per share
|
|||||||
|
Nonvested options at December 31, 2009
|
142,618 | $ | 21.20 | |||||
|
Granted
|
- | $ | - | |||||
|
Vested
|
(67,222 | ) | $ | 21.54 | ||||
|
Effect of 5% stock dividend
|
2,283 | $ | - | |||||
|
Forfeited/expired
|
- | $ | - | |||||
|
Nonvested options at December 31, 2010
|
77,679 | $ | 19.89 | |||||
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Intrinsic value of options exercised (on exercise date)
|
$ | 110 | $ | - | $ | 16 | ||||||
|
Cash received from options exercised
|
228 | - | 37 | |||||||||
|
Excess tax benefit realized from options exercised
|
$ | 40 | $ | - | $ | 6 | ||||||
|
(Dollars in thousands)
|
||||
|
Year
|
Amount
|
|||
|
2011
|
$ | 68 | ||
|
2012
|
26 | |||
|
2013
|
1 | |||
|
Total
|
$ | 95 | ||
|
(12)
|
Fair Value of Financial Instruments and Fair Value Measurements
|
|
(Dollars in thousands)
|
As of December 31,
|
|||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
|
amount
|
fair value
|
amount
|
fair value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Investment securities:
|
||||||||||||||||
|
Available-for-sale
|
$ | 167,689 | $ | 167,689 | $ | 161,568 | $ | 161,568 | ||||||||
|
Other securities
|
8,183 | 8,183 | 8,051 | 8,051 | ||||||||||||
|
Loans, net
|
306,668 | 308,014 | 342,738 | 343,671 | ||||||||||||
|
Loans held for sale
|
12,576 | 12,576 | 4,703 | 4,718 | ||||||||||||
|
Mortgage servicing rights
|
1,060 | 2,787 | 766 | 2,188 | ||||||||||||
|
Accrued interest receivable
|
2,649 | 2,649 | 2,702 | 2,702 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Non-maturity deposits
|
$ | 252,867 | $ | 252,867 | $ | 246,258 | $ | 246,258 | ||||||||
|
Time deposits
|
178,447 | 180,084 | 192,337 | 193,707 | ||||||||||||
|
FHLB borrowings
|
44,300 | 46,600 | 56,004 | 58,174 | ||||||||||||
|
Other borrowings
|
26,001 | 22,590 | 26,179 | 24,537 | ||||||||||||
|
Derivative financial instruments
|
68 | 68 | 84 | 84 | ||||||||||||
|
Accrued interest payable
|
675 | 675 | 1,028 | 1,028 | ||||||||||||
|
(Dollars in thousands)
|
As of December 31, 2010
|
|||||||||||||||
|
Fair value hierarchy
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
U. S. federal agency obligations
|
$ | 22,187 | $ | - | $ | 22,187 | $ | - | ||||||||
|
Municipal obligations, tax exempt
|
65,287 | - | 65,287 | - | ||||||||||||
|
Municipal obligations, taxable
|
4,188 | - | 4,188 | - | ||||||||||||
|
Mortgage-backed securities
|
60,804 | - | 60,804 | - | ||||||||||||
|
Common stocks
|
828 | 828 | - | - | ||||||||||||
|
Pooled trust preferred securities
|
236 | - | - | 236 | ||||||||||||
|
Certificates of deposit
|
14,159 | - | 14,159 | - | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative financial instruments
|
$ | 68 | $ | - | $ | - | $ | 68 | ||||||||
|
As of December 31, 2009
|
||||||||||||||||
|
Fair value hierarchy
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
U. S. federal agency obligations
|
$ | 19,090 | $ | - | $ | 19,090 | $ | - | ||||||||
|
Municipal obligations, tax exempt
|
68,859 | - | 68,859 | - | ||||||||||||
|
Municipal obligations, taxable
|
1,343 | - | 1,343 | - | ||||||||||||
|
Mortgage-backed securities
|
64,695 | - | 64,695 | - | ||||||||||||
|
Common stocks
|
805 | 805 | - | - | ||||||||||||
|
Pooled trust preferred securities
|
261 | - | - | 261 | ||||||||||||
|
Certificates of deposit
|
6,515 | - | 6,515 | - | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative financial instruments
|
$ | 84 | $ | - | $ | - | $ | 84 | ||||||||
|
Derivative
|
||||||||
|
Available-for
|
financial
|
|||||||
|
sale-securities
|
instruments
|
|||||||
|
Level 3 asset fair value at December 31, 2009
|
$ | 261 | $ | (84 | ) | |||
|
Transfers into Level 3
|
- | - | ||||||
|
Payments applied to reduce carrying value
|
(21 | ) | - | |||||
|
Total gains (losses):
|
||||||||
|
Included in earnings
|
(382 | ) | 16 | |||||
|
Included in other comprehensive income
|
378 | - | ||||||
|
Level 3 asset (liability) fair value at December 31, 2010
|
$ | 236 | $ | (68 | ) | |||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||
|
Fair value hierarchy
|
Total gains
|
|||||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
/ (losses)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Impaired loans
|
$ | 3,902 | $ | - | $ | - | $ | 3,902 | $ | (1,146 | ) | |||||||||
|
Loans held for sale
|
12,576 | - | 12,576 | - | (49 | ) | ||||||||||||||
|
Mortgage servicing rights
|
3,754 | - | - | 3,754 | - | |||||||||||||||
|
Real estate owned
|
$ | 3,194 | $ | - | $ | - | $ | 3,194 | $ | (367 | ) | |||||||||
|
As of December 31, 2009
|
||||||||||||||||||||
|
Fair value hierarchy
|
Total gains
|
|||||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
/ (losses)
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Impaired loans
|
$ | 9,051 | $ | - | $ | - | $ | 9,051 | $ | (2,770 | ) | |||||||||
|
Loans held for sale
|
4,718 | - | 4,718 | - | - | |||||||||||||||
|
Mortgage servicing rights
|
2,188 | - | - | 2,188 | - | |||||||||||||||
|
Real estate owned
|
$ | 1,129 | $ | - | $ | - | $ | 1,129 | $ | (100 | ) | |||||||||
|
(13)
|
Regulatory Capital Requirements
|
|
To be well-capitalized
|
||||||||||||||||||||||||
|
under prompt
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
For capital
|
corrective
|
||||||||||||||||||||||
|
Actual
|
adequacy purposes
|
action provisions
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
Leverage
|
$ | 55,258 | 10.0 | % | $ | 22,094 | 4.0 | % | $ | 27,617 | 5.0 | % | ||||||||||||
|
Tier 1 Capital
|
$ | 55,258 | 15.0 | % | $ | 14,722 | 4.0 | % | $ | 22,083 | 6.0 | % | ||||||||||||
|
Total Risk Based Capital
|
$ | 59,925 | 16.3 | % | $ | 29,445 | 8.0 | % | $ | 36,806 | 10.0 | % | ||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
Leverage
|
$ | 54,386 | 9.3 | % | $ | 23,413 | 4.0 | % | $ | 29,266 | 5.0 | % | ||||||||||||
|
Tier 1 Capital
|
$ | 54,386 | 13.7 | % | $ | 15,901 | 4.0 | % | $ | 23,852 | 6.0 | % | ||||||||||||
|
Total Risk Based Capital
|
$ | 59,439 | 15.0 | % | $ | 31,803 | 8.0 | % | $ | 39,754 | 10.0 | % | ||||||||||||
|
To be well-capitalized
|
||||||||||||||||||||||||
|
under prompt
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
For capital
|
corrective
|
||||||||||||||||||||||
|
Actual
|
adequacy purposes
|
action provisions
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
Leverage
|
$ | 57,798 | 10.5 | % | $ | 22,024 | 4.0 | % | $ | 27,530 | 5.0 | % | ||||||||||||
|
Tier 1 Capital
|
$ | 57,798 | 15.8 | % | $ | 14,660 | 4.0 | % | $ | 21,990 | 6.0 | % | ||||||||||||
|
Total Risk Based Capital
|
$ | 62,384 | 17.0 | % | $ | 29,320 | 8.0 | % | $ | 36,650 | 10.0 | % | ||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
Leverage
|
$ | 57,548 | 9.9 | % | $ | 23,343 | 4.0 | % | $ | 29,179 | 5.0 | % | ||||||||||||
|
Tier 1 Capital
|
$ | 57,548 | 14.5 | % | $ | 15,837 | 4.0 | % | $ | 23,755 | 6.0 | % | ||||||||||||
|
Total Risk Based Capital
|
$ | 62,429 | 15.8 | % | $ | 31,673 | 8.0 | % | $ | 39,592 | 10.0 | % | ||||||||||||
|
(14)
|
Parent Company Condensed Financial Statements
|
|
(Dollars in thousands)
|
As of December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Assets:
|
||||||||
|
Cash
|
$ | 13 | $ | 17 | ||||
|
Investment securities
|
1,115 | 1,088 | ||||||
|
Investment in Bank
|
72,268 | 72,944 | ||||||
|
Other
|
776 | 817 | ||||||
|
Total assets
|
$ | 74,172 | $ | 74,866 | ||||
|
Liabilities and stockholders’ equity:
|
||||||||
|
Other borrowings
|
$ | 20,336 | $ | 20,848 | ||||
|
Other
|
19 | 123 | ||||||
|
Stockholders’ equity
|
53,817 | 53,895 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 74,172 | $ | 74,866 | ||||
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Dividends from Bank
|
$ | 2,910 | $ | 2,709 | $ | 4,121 | ||||||
|
Interest income
|
32 | 53 | 77 | |||||||||
|
Other income
|
7 | 7 | 7 | |||||||||
|
Interest expense
|
(743 | ) | (792 | ) | (1,191 | ) | ||||||
|
Other expense, net
|
(219 | ) | (244 | ) | (271 | ) | ||||||
|
Earnings before equity in undistributed earnings of Bank
|
1,987 | 1,733 | 2,743 | |||||||||
|
(Decrease)/increase in undistributed equity of Bank
|
(260 | ) | 1,199 | 1,806 | ||||||||
|
Earnings before income taxes
|
1,727 | 2,932 | 4,549 | |||||||||
|
Income tax benefit
|
(316 | ) | (340 | ) | (4 | ) | ||||||
|
Net earnings
|
$ | 2,043 | $ | 3,272 | $ | 4,553 | ||||||
|
(Dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings
|
$ | 2,043 | $ | 3,272 | $ | 4,553 | ||||||
|
Decrease/(increase) in undistributed equity of Bank
|
260 | (1,199 | ) | (1,806 | ) | |||||||
|
Loss on impairment of investment securities
|
9 | - | 66 | |||||||||
|
Other
|
(50 | ) | 35 | 308 | ||||||||
|
Net cash provided by operating activities
|
2,262 | 2,108 | 3,121 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of investment securities
|
(74 | ) | - | (40 | ) | |||||||
|
Proceeds from sales and maturities of investment securities
|
- | 150 | 1 | |||||||||
|
Net cash (used in) provided by investing activities
|
(74 | ) | 150 | (39 | ) | |||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Issuance of shares under stock option plan
|
228 | - | 37 | |||||||||
|
Proceeds from other borrowings
|
2,398 | 3,185 | 6,030 | |||||||||
|
Repayments on other borrowings
|
(2,910 | ) | (3,618 | ) | (3,930 | ) | ||||||
|
Purchase of treasury stock
|
- | (12 | ) | (3,476 | ) | |||||||
|
Payment of dividends
|
(1,908 | ) | (1,806 | ) | (1,753 | ) | ||||||
|
Net cash used in financing activities
|
(2,192 | ) | (2,251 | ) | (3,092 | ) | ||||||
|
Net (decrease) increase in cash
|
(4 | ) | 7 | (10 | ) | |||||||
|
Cash at beginning of year
|
17 | 10 | 20 | |||||||||
|
Cash at end of year
|
$ | 13 | $ | 17 | $ | 10 | ||||||
|
(15)
|
Stockholders’ Rights Plan
|
|
(16)
|
Commitments, Contingencies and Guarantees
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
Name
|
Age
|
Positions with the Company
|
||||
|
Patrick L. Alexander
|
58
|
President and Chief Executive Officer
|
||||
|
Mark A. Herpich
|
43
|
Vice President, Secretary, Chief Financial Officer and Treasurer
|
||||
|
The executive officers of the Bank are identified below:
|
||||||
|
Name
|
Age
|
Positions with the Bank
|
||||
|
Patrick L. Alexander
|
58
|
President and Chief Executive Officer
|
||||
|
Mark A. Herpich
|
43
|
Executive Vice President and Chief Financial Officer
|
||||
|
Michael E. Scheopner
|
49
|
Executive Vice President, Credit Risk Manager
|
||||
|
Dean R. Thibault
|
59
|
Executive Vice President, Commercial Banking
|
||||
|
Larry R. Heyka
|
64
|
Market President, Manhattan Region
|
||||
|
Mark J. Oliphant
|
58
|
Market President, Southwest Kansas Region
|
||||
|
Bradly L. Chindamo
|
42
|
Market President, Eastern Kansas Region
|
||||
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
|
(a)
|
the number of securities to be issued upon the exercise of outstanding options, warrants and rights;
|
|
|
(b)
|
the weighted-average exercise price of such outstanding options, warrants and rights;
|
|
|
(c)
|
other than securities to be issued upon the exercise of such outstanding options, warrants and rights, the number of securities remaining available for future issuance under the plans.
|
|
EQUITY COMPENSATION PLAN INFORMATION
|
||||||||||||
|
Plan category
|
Number of securities to be
issued upon exercise of
outstanding options (1)
|
Weighted-average
exercise price of
outstanding
options
|
Number of securities
remaining available
for
future issuance
(1)
|
|||||||||
|
Equity compensation plans approved
|
||||||||||||
|
by security holders
|
411,714 | $ | 20.48 | 67,731 | ||||||||
|
Equity compensation plans not
|
||||||||||||
|
approved by security holders
|
- | $ | - | - | ||||||||
|
Total
|
411,714 | $ | 20.48 | 67,731 | ||||||||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
| LANDMARK BANCORP, INC. | ||||
|
(Registrant)
|
||||
|
By: /s/ Patrick L. Alexander
|
By: /s/ Mark A. Herpich
|
|||
|
Patrick L. Alexander
|
Mark A. Herpich
|
|||
|
President and Chief Executive Officer
|
Principal Financial and Accounting Officer
|
|||
|
SIGNATURE
|
TITLE
|
|||
|
President, Chief Executive Officer and
|
||||
|
/s/ Patrick L. Alexander
|
March 17, 2011
|
Director
|
||
|
Patrick L. Alexander
|
Date
|
|||
|
/s/ Larry L. Schugart
|
March 17, 2011
|
Chairman of the Board, Director
|
||
|
Larry L. Schugart
|
Date
|
|||
|
/s/ Richard A. Ball
|
March 17, 2011
|
Director
|
||
|
Richard A. Ball
|
Date
|
|||
|
/s/ Brent A. Bowman
|
March 17, 2011
|
Director
|
||
|
Brent A. Bowman
|
Date
|
|||
|
/s/ Joseph L. Downey
|
March 17, 2011
|
Director
|
||
|
Joseph L. Downey
|
Date
|
|||
|
/s/ Sarah Hill-Nelson
|
March 17, 2011
|
Director
|
||
|
Sarah Hill-Nelson
|
Date
|
|||
|
/s/ Jim W. Lewis
|
March 17, 2011
|
Director
|
||
|
Jim W. Lewis
|
Date
|
|||
|
/s/ Jerry R. Pettle
|
March 17, 2011
|
Director
|
||
|
Jerry R. Pettle
|
Date
|
|||
|
/s/ Susan E. Roepke
|
March 17, 2011
|
Director
|
||
|
Susan E. Roepke
|
Date
|
|||
|
/s/ C. Duane Ross
|
March 17, 2011
|
Director
|
||
|
C. Duane Ross
|
Date
|
|||
|
/s/ David H. Snapp
|
March 17, 2011
|
Director
|
||
|
David H. Snapp
|
Date
|
|
Exhibit
Number
|
Description
|
Incorporated by reference to
|
Attached hereto
|
|||
|
3.1
|
Amended and Restated Certificate of Incorporation
|
the registrant’s transition report on Form 10-K for the transition period ending December 31, 2001, filed with the Commission on March 24, 2002 (SEC file no. 000-33203)
|
||||
|
3.2
|
Bylaws
|
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
|
||||
|
10.1
|
Form of employment agreement between Larry Schugart and the Company
|
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
|
||||
|
10.2
|
Form of employment agreement between Patrick L. Alexander and the Company
|
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
|
||||
|
10.3
|
Form of employment agreement between Mark A. Herpich and the Company
|
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
|
||||
|
10.4
|
Form of employment agreement between Michael E. Scheopner and the Company
|
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
|
||||
|
10.5
|
Form of employment agreement between Dean R. Thibault and the Company
|
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
|
||||
|
10.6
|
Rights Agreement between the Company and Landmark National Bank
|
the registrant’s Form 8-K filed with the Commission on January 22, 2002 (SEC file no. 000-33203)
|
||||
|
10.7
|
Indenture dated as of December 19, 2003 between the Company and Wilmington Trust Company
|
the registrant’s report on Form 10-K for the period ending December 31, 2003, filed with the Commission on March 30, 2004 (SEC file no. 000-33203)
|
||||
|
10.8
|
Form of employment agreement between Mark J. Oliphant and the Company
|
the registrant’s Form 8-K filed with the Commission on March 9, 2005 (SEC file no. 000-33203)
|
||||
|
10.9
|
Form of 2001 Landmark Bancorp, Inc. Stock Incentive Plan Option Grant Agreement
|
the registrant’s report on Form 10-K for the period ending December 31, 2004, filed with the Commission on March 30, 2005 (SEC file no. 000-33203)
|
||||
|
10.11
|
|
Form of Landmark Bancorp, Inc. Deferred Compensation Agreements
|
|
the registrant’s report on Form 10-K for the period ending December 31, 2004, filed with the Commission on March 30, 2005 (SEC file no. 000-33203)
|
|
|
10.12
|
2001 Stock Incentive Plan
|
The registrant’s Registration Statement on form S-8 filed with the Commission on February 11, 2003
|
||||
|
10.13
|
Indenture dated as of December 30, 2005 between the Company and Wilmington Trust Company
|
the registrant’s report on Form 10-K for the period ending December 31, 2005, filed with the Commission on March 29, 2006 (SEC file no. 000-33203)
|
||||
|
10.14
|
Revolving Credit Agreement, dated November 19, 2008 between Landmark Bancorp, Inc. and First National Bank of Omaha
|
the registrant’s report on Form 10-K for the period ending December 31, 2008, filed with the Commission on March 27, 2009 (SEC file no. 000-33203)
|
||||
|
10.15
|
First Amendment to Revolving Credit Agreement, dated November 18, 2009 between Landmark Bancorp, Inc. and First National Bank of Omaha
|
the registrant’s Form 10-K filed with the Commission on March 26, 2010 SEC file no. 000-33203)
|
||||
|
10.16
|
Second Amendment to Revolving Credit Agreement, dated November 5, 2010 between Landmark Bancorp, Inc. and First National Bank of Omaha
|
the registrant’s Form 8-K filed with the Commission on November 9, 2010 SEC file no. 000-33203)
|
||||
|
13.1
|
Letter to Stockholders and Corporate Information included in 2010 Annual Report to Stockholders
|
X
|
||||
|
21.1
|
Subsidiaries of the Company
|
X
|
||||
|
23.1
|
Consent of KPMG LLP
|
X
|
||||
|
31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
X
|
||||
|
31.2
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
X
|
||||
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
X
|
||||
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
X
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|