These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
|
52-1492296
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
650 S. Exeter Street, Baltimore, Maryland
|
|
21202
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Class
|
|
Outstanding at March 31, 2017
|
|
Class A common stock, par value $0.004 per share
|
|
35,204,223 shares
|
|
Class B common stock, par value $0.004 per share
|
|
133,200,256 shares
|
|
INDEX
|
|||
|
PART I. - FINANCIAL INFORMATION
|
|
Page No.
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations - Three months ended March 31, 2017 and March 31, 2016
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income - Three months ended March 31, 2017 and March 31, 2016
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets - March 31, 2017 and December 31, 2016
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows - Three months ended March 31, 2017 and
March 31, 2016
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
PART II. - OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
|
SIGNATURES
|
|
||
|
IN THOUSANDS, except per share amounts
|
|
|
|
||||
|
For the three months ended March 31,
|
2017
|
|
2016
|
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
Revenues
|
$
|
855,933
|
|
|
$
|
906,534
|
|
|
Costs and expenses:
|
|
|
|
||||
|
Direct costs
|
853,232
|
|
|
869,823
|
|
||
|
General and administrative expenses
|
65,567
|
|
|
47,868
|
|
||
|
Operating loss
|
(62,866
|
)
|
|
(11,157
|
)
|
||
|
Interest income
|
4,694
|
|
|
5,806
|
|
||
|
Interest expense
|
(102,633
|
)
|
|
(103,769
|
)
|
||
|
Loss on debt extinguishment
|
(1,515
|
)
|
|
—
|
|
||
|
Gain (loss) on derivatives
|
12,147
|
|
|
(10,750
|
)
|
||
|
Other income (expense), net
|
436
|
|
|
(41
|
)
|
||
|
Foreign currency exchange gain, net
|
2,290
|
|
|
27,682
|
|
||
|
Loss from continuing operations before income taxes and equity in net loss of affiliates
|
(147,447
|
)
|
|
(92,229
|
)
|
||
|
Income tax benefit (expense)
|
27,094
|
|
|
(9,958
|
)
|
||
|
Equity in net loss of affiliates, net of tax
|
—
|
|
|
(259
|
)
|
||
|
Net loss
|
(120,353
|
)
|
|
(102,446
|
)
|
||
|
Net income attributable to noncontrolling interests
|
(2,454
|
)
|
|
(721
|
)
|
||
|
Net loss attributable to Laureate Education, Inc.
|
$
|
(122,807
|
)
|
|
$
|
(103,167
|
)
|
|
|
|
|
|
||||
|
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity
|
(38,876
|
)
|
|
1,514
|
|
||
|
Net loss available to common stockholders
|
$
|
(161,683
|
)
|
|
(101,653
|
)
|
|
|
Basic and diluted loss per share
|
$
|
(1.05
|
)
|
|
$
|
(0.76
|
)
|
|
IN THOUSANDS
|
|
|
|
||||
|
For the three months ended March 31,
|
2017
|
|
2016
|
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
Net loss
|
$
|
(120,353
|
)
|
|
$
|
(102,446
|
)
|
|
Other comprehensive income:
|
|
|
|
||||
|
Foreign currency translation adjustment, net of tax of $0 for both periods
|
103,396
|
|
|
28,974
|
|
||
|
Unrealized gain on derivative instruments, net of tax of $0 for both periods
|
2,592
|
|
|
1,213
|
|
||
|
Total other comprehensive income
|
105,988
|
|
|
30,187
|
|
||
|
Comprehensive loss
|
(14,365
|
)
|
|
(72,259
|
)
|
||
|
Net comprehensive income attributable to noncontrolling interests
|
(2,786
|
)
|
|
(1,180
|
)
|
||
|
Comprehensive loss attributable to Laureate Education, Inc.
|
$
|
(17,151
|
)
|
|
$
|
(73,439
|
)
|
|
IN THOUSANDS, except per share amounts
|
|
|
|
||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
(Unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents (includes VIE amounts of
$141,549
and $169,074, see Note 2)
|
$
|
856,306
|
|
|
$
|
464,965
|
|
|
Restricted cash and investments
|
195,838
|
|
|
189,319
|
|
||
|
Receivables:
|
|
|
|
||||
|
Accounts and notes receivable
|
752,848
|
|
|
494,646
|
|
||
|
Other receivables
|
22,612
|
|
|
23,758
|
|
||
|
Related party receivables
|
5,559
|
|
|
6,931
|
|
||
|
Allowance for doubtful accounts
|
(189,879
|
)
|
|
(190,499
|
)
|
||
|
Receivables, net
|
591,140
|
|
|
334,836
|
|
||
|
Income tax receivable
|
29,231
|
|
|
29,447
|
|
||
|
Prepaid expenses and other current assets
|
104,639
|
|
|
97,234
|
|
||
|
Total current assets (includes VIE amounts of
$443,237
and $322,210, see Note 2)
|
1,777,154
|
|
|
1,115,801
|
|
||
|
Notes receivable, net
|
63,105
|
|
|
61,157
|
|
||
|
Property and equipment:
|
|
|
|
||||
|
Land
|
410,661
|
|
|
396,821
|
|
||
|
Buildings
|
1,270,691
|
|
|
1,219,783
|
|
||
|
Furniture, equipment and software
|
1,203,822
|
|
|
1,160,350
|
|
||
|
Leasehold improvements
|
419,325
|
|
|
399,555
|
|
||
|
Construction in-progress
|
88,857
|
|
|
103,205
|
|
||
|
Accumulated depreciation and amortization
|
(1,197,632
|
)
|
|
(1,128,081
|
)
|
||
|
Property and equipment, net
|
2,195,724
|
|
|
2,151,633
|
|
||
|
Land use rights, net
|
45,382
|
|
|
45,275
|
|
||
|
Goodwill
|
2,012,964
|
|
|
1,934,464
|
|
||
|
Other intangible assets:
|
|
|
|
||||
|
Tradenames
|
1,328,526
|
|
|
1,307,633
|
|
||
|
Other intangible assets, net
|
45,840
|
|
|
46,700
|
|
||
|
Deferred costs, net
|
60,355
|
|
|
57,748
|
|
||
|
Deferred income taxes
|
157,820
|
|
|
142,130
|
|
||
|
Derivative instruments
|
21,069
|
|
|
4,464
|
|
||
|
Other assets
|
202,652
|
|
|
195,465
|
|
||
|
Total assets (includes VIE amounts of
$1,433,048
and $1,309,113, see Note 2)
|
$
|
7,910,591
|
|
|
$
|
7,062,470
|
|
|
IN THOUSANDS, except per share amounts
|
|
|
|
||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Liabilities and stockholders' equity
|
(Unaudited)
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
92,366
|
|
|
$
|
86,699
|
|
|
Accrued expenses
|
339,117
|
|
|
368,973
|
|
||
|
Accrued compensation and benefits
|
231,505
|
|
|
239,495
|
|
||
|
Deferred revenue and student deposits
|
735,826
|
|
|
362,891
|
|
||
|
Current portion of long-term debt
|
177,883
|
|
|
178,989
|
|
||
|
Current portion of due to shareholders of acquired companies
|
136,766
|
|
|
118,679
|
|
||
|
Income taxes payable
|
31,544
|
|
|
30,371
|
|
||
|
Derivative instruments
|
2,626
|
|
|
5,218
|
|
||
|
Other current liabilities
|
43,889
|
|
|
48,917
|
|
||
|
Total current liabilities (includes VIE amounts of
$439,001
and $320,922, see Note 2)
|
1,791,522
|
|
|
1,440,232
|
|
||
|
Long-term debt, less current portion
|
3,629,815
|
|
|
3,629,375
|
|
||
|
Due to shareholders of acquired companies, less current portion
|
83,983
|
|
|
92,269
|
|
||
|
Deferred compensation
|
14,263
|
|
|
14,128
|
|
||
|
Income taxes payable
|
106,742
|
|
|
135,140
|
|
||
|
Deferred income taxes
|
454,841
|
|
|
452,084
|
|
||
|
Derivative instruments
|
7,797
|
|
|
7,750
|
|
||
|
Other long-term liabilities
|
275,438
|
|
|
270,267
|
|
||
|
Total liabilities (includes VIE amounts of
$550,340
and $424,297, see Note 2)
|
6,364,401
|
|
|
6,041,245
|
|
||
|
Series A convertible redeemable preferred stock, par value $0.001 per share – 512 shares authorized, 400 and 343 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively
|
170,096
|
|
|
332,957
|
|
||
|
Redeemable noncontrolling interests and equity
|
19,048
|
|
|
23,876
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, par value $0.001 per share – 49,488 shares authorized, no shares issued and outstanding as of March 31, 2017 and December 31, 2016
|
—
|
|
|
—
|
|
||
|
Class A common stock, par value $0.004 per share – 700,000 shares authorized, 35,204 shares issued and outstanding as of March 31, 2017 and no shares authorized, issued and outstanding as of December 31, 2016
|
141
|
|
|
—
|
|
||
|
Class B common stock, par value $0.004 per share – 175,000 shares authorized, 133,200 shares issued and outstanding as of March 31, 2017 and no shares authorized, issued and outstanding as of December 31, 2016
|
533
|
|
|
—
|
|
||
|
Common stock, par value $0.004 per share – no shares authorized, issued and outstanding as of March 31, 2017 and 175,000 shares authorized, 133,376 shares issued and outstanding as of December 31, 2016
|
—
|
|
|
534
|
|
||
|
Additional paid-in capital
|
3,428,638
|
|
|
2,721,432
|
|
||
|
Accumulated deficit
|
(1,160,508
|
)
|
|
(1,037,701
|
)
|
||
|
Accumulated other comprehensive loss
|
(946,399
|
)
|
|
(1,052,055
|
)
|
||
|
Total Laureate Education, Inc. stockholders' equity
|
1,322,405
|
|
|
632,210
|
|
||
|
Noncontrolling interests
|
34,641
|
|
|
32,182
|
|
||
|
Total stockholders' equity
|
1,357,046
|
|
|
664,392
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
7,910,591
|
|
|
$
|
7,062,470
|
|
|
IN THOUSANDS
|
|
|
|
||||
|
For the three months ended March 31,
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities
|
(Unaudited)
|
|
(Unaudited)
|
||||
|
Net loss
|
$
|
(120,353
|
)
|
|
$
|
(102,446
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
64,514
|
|
|
66,207
|
|
||
|
Loss on disposal of property and equipment
|
345
|
|
|
947
|
|
||
|
(Gain) loss on derivative instruments
|
(12,267
|
)
|
|
9,999
|
|
||
|
Loss on debt extinguishment
|
467
|
|
|
—
|
|
||
|
Non-cash interest expense
|
12,233
|
|
|
16,478
|
|
||
|
Non-cash share-based compensation expense
|
22,388
|
|
|
7,164
|
|
||
|
Bad debt expense
|
16,502
|
|
|
25,839
|
|
||
|
Deferred income taxes
|
(15,882
|
)
|
|
(19,977
|
)
|
||
|
Unrealized foreign currency exchange loss (gain)
|
1,079
|
|
|
(26,061
|
)
|
||
|
Non-cash loss from non-income tax contingencies
|
4,037
|
|
|
4,785
|
|
||
|
Other, net
|
1,919
|
|
|
1,472
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
(3,432
|
)
|
|
(3,364
|
)
|
||
|
Receivables
|
(267,480
|
)
|
|
(244,587
|
)
|
||
|
Prepaid expenses and other assets
|
(43,773
|
)
|
|
(27,784
|
)
|
||
|
Accounts payable and accrued expenses
|
(51,855
|
)
|
|
(47,392
|
)
|
||
|
Income tax receivable/payable, net
|
(8,907
|
)
|
|
18,207
|
|
||
|
Deferred revenue and other liabilities
|
360,635
|
|
|
231,214
|
|
||
|
Net cash used in operating activities
|
(39,830
|
)
|
|
(89,299
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchase of property and equipment
|
(37,147
|
)
|
|
(39,763
|
)
|
||
|
Expenditures for deferred costs
|
(3,476
|
)
|
|
(3,589
|
)
|
||
|
Receipts from sale of property and equipment
|
126
|
|
|
7,714
|
|
||
|
Property insurance recoveries
|
370
|
|
|
—
|
|
||
|
Payments (to) from related parties
|
(347
|
)
|
|
1,284
|
|
||
|
Change in restricted cash and investments
|
(1,114
|
)
|
|
(985
|
)
|
||
|
Net cash used in investing activities
|
(41,588
|
)
|
|
(35,339
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
6,790
|
|
|
172,144
|
|
||
|
Payments on long-term debt
|
(50,335
|
)
|
|
(133,079
|
)
|
||
|
Payments of deferred purchase price for acquisitions
|
(5,315
|
)
|
|
(7,443
|
)
|
||
|
Payments to purchase noncontrolling interests
|
—
|
|
|
(668
|
)
|
||
|
Proceeds from issuance of convertible redeemable preferred stock, net of issuance costs
|
55,290
|
|
|
—
|
|
||
|
Payment of dividends to noncontrolling interest holders
|
—
|
|
|
(89
|
)
|
||
|
Proceeds from initial public offering, net of issuance costs
|
456,888
|
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
—
|
|
|
245
|
|
||
|
Withholding of shares to satisfy tax withholding for vested stock awards and exercised stock options
|
—
|
|
|
(107
|
)
|
||
|
Payments of debt issuance costs and modification fees
|
(600
|
)
|
|
(1,013
|
)
|
||
|
Noncontrolling interest holder's loan to subsidiaries
|
943
|
|
|
—
|
|
||
|
Capital contributions from and (distributions to) noncontrolling interest holders
|
454
|
|
|
(860
|
)
|
||
|
Net cash provided by financing activities
|
464,115
|
|
|
29,130
|
|
||
|
Effects of exchange rate changes on cash
|
8,644
|
|
|
7,325
|
|
||
|
Change in cash included in current assets held for sale
|
—
|
|
|
(5,892
|
)
|
||
|
Net change in cash and cash equivalents
|
391,341
|
|
|
(94,075
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
464,965
|
|
|
458,673
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
856,306
|
|
|
$
|
364,598
|
|
|
For the three months ended March 31,
|
2017
|
|
2016
|
||||
|
Selected Statements of Operations information:
|
|
|
|
||||
|
Revenues, by segment:
|
|
|
|
||||
|
LatAm
|
$
|
63,686
|
|
|
$
|
57,207
|
|
|
EMEAA
|
66,213
|
|
|
72,335
|
|
||
|
Revenues
|
129,899
|
|
|
129,542
|
|
||
|
|
|
|
|
||||
|
Depreciation and amortization
|
12,823
|
|
|
12,794
|
|
||
|
|
|
|
|
||||
|
Operating (loss) income, by segment:
|
|
|
|
||||
|
LatAm
|
(41,068
|
)
|
|
(40,582
|
)
|
||
|
EMEAA
|
11,875
|
|
|
10,755
|
|
||
|
Operating loss
|
(29,193
|
)
|
|
(29,827
|
)
|
||
|
|
|
|
|
||||
|
Net loss
|
(20,112
|
)
|
|
(29,559
|
)
|
||
|
Net loss attributable to Laureate Education, Inc.
|
(20,936
|
)
|
|
(29,308
|
)
|
||
|
For the three months ended March 31,
|
2017
|
|
2016
|
||||
|
Net (loss) income attributable to Laureate Education, Inc.:
|
|
|
|
||||
|
Variable interest entities
|
$
|
(20,936
|
)
|
|
$
|
(29,308
|
)
|
|
Other operations
|
30,558
|
|
|
48,103
|
|
||
|
Corporate and eliminations
|
(132,429
|
)
|
|
(121,962
|
)
|
||
|
Net loss attributable to Laureate Education, Inc.
|
$
|
(122,807
|
)
|
|
$
|
(103,167
|
)
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
VIE
|
|
Consolidated
|
|
VIE
|
|
Consolidated
|
||||||||
|
Balance Sheets data:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
141,549
|
|
|
$
|
856,306
|
|
|
$
|
169,074
|
|
|
$
|
464,965
|
|
|
Other current assets
|
301,688
|
|
|
920,848
|
|
|
153,136
|
|
|
650,836
|
|
||||
|
Total current assets
|
443,237
|
|
|
1,777,154
|
|
|
322,210
|
|
|
1,115,801
|
|
||||
|
Goodwill
|
185,887
|
|
|
2,012,964
|
|
|
181,669
|
|
|
1,934,464
|
|
||||
|
Tradenames
|
105,099
|
|
|
1,328,526
|
|
|
104,117
|
|
|
1,307,633
|
|
||||
|
Other intangible assets, net
|
—
|
|
|
45,840
|
|
|
—
|
|
|
46,700
|
|
||||
|
Other long-term assets
|
698,825
|
|
|
2,746,107
|
|
|
701,117
|
|
|
2,657,872
|
|
||||
|
Total assets
|
1,433,048
|
|
|
7,910,591
|
|
|
1,309,113
|
|
|
7,062,470
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total current liabilities
|
439,001
|
|
|
1,791,522
|
|
|
320,922
|
|
|
1,440,232
|
|
||||
|
Long-term debt and other long-term liabilities
|
111,339
|
|
|
4,572,879
|
|
|
103,375
|
|
|
4,601,013
|
|
||||
|
Total liabilities
|
550,340
|
|
|
6,364,401
|
|
|
424,297
|
|
|
6,041,245
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total stockholders' equity
|
882,708
|
|
|
1,357,046
|
|
|
884,816
|
|
|
664,392
|
|
||||
|
Total stockholders' equity attributable to Laureate Education, Inc.
|
863,848
|
|
|
1,322,405
|
|
|
866,997
|
|
|
632,210
|
|
||||
|
|
March 31, 2017
|
December 31, 2016
|
Nominal Currency
|
Interest
Rate % |
||||
|
Faculdades Metropolitanas Unidas Educacionais (FMU)
|
$
|
108,716
|
|
$
|
100,382
|
|
BRL
|
CDI
|
|
Universidade Anhembi Morumbi (UAM Brazil)
|
56,141
|
|
52,043
|
|
BRL
|
CDI + 2%
|
||
|
Monash South Africa (MSA)
|
29,728
|
|
27,462
|
|
AUD
|
n/a, 6.75%
|
||
|
University of St. Augustine for Health Sciences, LLC
(St. Augustine) |
11,550
|
|
11,550
|
|
USD
|
7%
|
||
|
Universidad Tecnologica Centroamericana (UNITEC Honduras)
|
4,871
|
|
5,196
|
|
HNL
|
IIBC
|
||
|
CH Holding Netherlands B.V. (CH Holding)
|
3,712
|
|
8,587
|
|
USD
|
n/a
|
||
|
Faculdade-Porto-Alegrense (FAPA)
|
3,177
|
|
2,973
|
|
BRL
|
IGP-M
|
||
|
IADE Group
|
2,854
|
|
2,755
|
|
EUR
|
3%
|
||
|
Total due to shareholders of acquired companies
|
220,749
|
|
210,948
|
|
|
|
||
|
Less: Current portion of due to shareholders of acquired companies
|
136,766
|
|
118,679
|
|
|
|
||
|
Due to shareholders of acquired companies, less current portion
|
$
|
83,983
|
|
$
|
92,269
|
|
|
|
|
AUD: Australian Dollar
|
|
CDI: Certificados de Depósitos Interbancários (Brazil)
|
|
BRL: Brazilian Real
|
|
IIBC: Índice de Inflación del Banco Central (Honduras)
|
|
EUR: European Euro
|
|
IGP-M: General Index of Market Prices (Brazil)
|
|
HNL: Honduran Lempira
|
|
|
|
USD: United States Dollar
|
|
|
|
For the three months ended March 31,
|
2017
|
2016
|
||||
|
Revenues
|
|
|
||||
|
LatAm
|
$
|
421,436
|
|
$
|
403,898
|
|
|
EMEAA
|
227,184
|
|
244,013
|
|
||
|
GPS
|
208,290
|
|
260,425
|
|
||
|
Corporate
|
(977
|
)
|
(1,802
|
)
|
||
|
Revenues
|
$
|
855,933
|
|
$
|
906,534
|
|
|
Adjusted EBITDA of reportable segments
|
|
|
||||
|
LatAm
|
$
|
(35,788
|
)
|
$
|
(20,226
|
)
|
|
EMEAA
|
53,449
|
|
54,463
|
|
||
|
GPS
|
63,604
|
|
69,728
|
|
||
|
Total Adjusted EBITDA of reportable segments
|
81,265
|
|
103,965
|
|
||
|
Reconciling items:
|
|
|
||||
|
Corporate
|
(32,666
|
)
|
(29,991
|
)
|
||
|
Depreciation and amortization expense
|
(64,514
|
)
|
(66,207
|
)
|
||
|
Loss on impairment of assets
|
—
|
|
—
|
|
||
|
Share-based compensation expense
|
(22,388
|
)
|
(7,164
|
)
|
||
|
EiP expenses
|
(24,563
|
)
|
(11,760
|
)
|
||
|
Operating loss
|
(62,866
|
)
|
(11,157
|
)
|
||
|
Interest income
|
4,694
|
|
5,806
|
|
||
|
Interest expense
|
(102,633
|
)
|
(103,769
|
)
|
||
|
Loss on debt extinguishment
|
(1,515
|
)
|
—
|
|
||
|
Gain (loss) on derivatives
|
12,147
|
|
(10,750
|
)
|
||
|
Other income (expense), net
|
436
|
|
(41
|
)
|
||
|
Foreign currency exchange gain, net
|
2,290
|
|
27,682
|
|
||
|
Loss from continuing operations before income taxes and equity in net income of affiliates
|
$
|
(147,447
|
)
|
$
|
(92,229
|
)
|
|
|
March 31, 2017
|
December 31, 2016
|
||||
|
Assets
|
|
|
||||
|
LatAm
|
$
|
4,284,433
|
|
$
|
3,932,679
|
|
|
EMEAA
|
1,351,464
|
|
1,333,297
|
|
||
|
GPS
|
1,568,848
|
|
1,505,242
|
|
||
|
Corporate
|
705,846
|
|
291,252
|
|
||
|
Total assets
|
$
|
7,910,591
|
|
$
|
7,062,470
|
|
|
|
LatAm
|
|
EMEAA
|
|
GPS
|
|
Total
|
||||||||
|
Goodwill
|
$
|
1,313,046
|
|
|
$
|
243,861
|
|
|
$
|
537,452
|
|
|
$
|
2,094,359
|
|
|
Accumulated impairment loss
|
(77,094
|
)
|
|
(63,141
|
)
|
|
(19,660
|
)
|
|
(159,895
|
)
|
||||
|
Balance at December 31, 2016
|
1,235,952
|
|
|
180,720
|
|
|
517,792
|
|
|
1,934,464
|
|
||||
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Dispositions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Currency translation adjustments
|
69,828
|
|
|
8,422
|
|
|
250
|
|
|
78,500
|
|
||||
|
Adjustments to prior acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance at March 31, 2017
|
$
|
1,305,780
|
|
|
$
|
189,142
|
|
|
$
|
518,042
|
|
|
$
|
2,012,964
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Senior long-term debt:
|
|
|
|
||||
|
Senior Secured Credit Facility (stated maturity dates June 2018, June 2019 and March 2021), net of discount
|
$
|
1,494,064
|
|
|
$
|
1,497,869
|
|
|
Senior Notes due 2019 (stated maturity date September 2019), net of discount
|
1,366,440
|
|
|
1,388,036
|
|
||
|
Total senior long-term debt
|
2,860,504
|
|
|
2,885,905
|
|
||
|
Other debt:
|
|
|
|
||||
|
Lines of credit
|
63,449
|
|
|
66,081
|
|
||
|
Notes payable and other debt
|
669,129
|
|
|
650,184
|
|
||
|
Total senior and other debt
|
3,593,082
|
|
|
3,602,170
|
|
||
|
Capital lease obligations and sale-leaseback financings
|
255,320
|
|
|
250,842
|
|
||
|
Total long-term debt
|
3,848,402
|
|
|
3,853,012
|
|
||
|
Less: total unamortized deferred financing costs
|
40,704
|
|
|
44,648
|
|
||
|
Less: current portion of long-term debt
|
177,883
|
|
|
178,989
|
|
||
|
Long-term debt, less current portion
|
$
|
3,629,815
|
|
|
$
|
3,629,375
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying amount
|
|
Estimated fair value
|
|
Carrying amount
|
|
Estimated fair value
|
||||||||
|
Total senior and other debt
|
$
|
3,593,082
|
|
|
$
|
3,658,354
|
|
|
$
|
3,602,170
|
|
|
$
|
3,632,853
|
|
|
|
Nominal Currency
|
First Exercisable Date
|
Estimated Value as of March 31, 2017 redeemable within
12-months: |
|
Reported
Value |
||||
|
Noncontrolling interest holder put arrangements
|
|
|
|
|
|
||||
|
INTI Education Holdings Sdn Bhd (INTI) - 10%
|
MYR
|
Current
|
$
|
9,187
|
|
|
$
|
9,187
|
|
|
Pearl Retail Solutions Private Limited and Creative Arts Education Society (Pearl) - 45%
|
INR
|
June 30, 2017
|
6,599
|
|
|
6,599
|
|
||
|
Stamford International University (STIU) - Puttable preferred stock of TEDCO
|
THB
|
Current
|
58
|
|
|
58
|
|
||
|
Total noncontrolling interest holder put arrangements
|
|
|
15,844
|
|
|
15,844
|
|
||
|
Puttable common stock - currently redeemable
|
USD
|
Current
|
4
|
|
|
4
|
|
||
|
Puttable common stock - not currently redeemable
|
USD
|
*
|
—
|
|
|
3,200
|
|
||
|
Total redeemable noncontrolling interests and equity
|
|
|
$
|
15,848
|
|
|
$
|
19,048
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Financing receivables
|
$
|
30,444
|
|
|
$
|
29,776
|
|
|
Allowance for doubtful accounts
|
(8,740
|
)
|
|
(9,175
|
)
|
||
|
Financing receivables, net of allowances
|
$
|
21,704
|
|
|
$
|
20,601
|
|
|
|
Chile
|
|
Other
|
|
Total
|
||||||
|
As of March 31, 2017
|
|
|
|
|
|
||||||
|
Amounts past due less than one year
|
$
|
9,121
|
|
|
$
|
982
|
|
|
$
|
10,103
|
|
|
Amounts past due one year or greater
|
2,903
|
|
|
1,579
|
|
|
4,482
|
|
|||
|
Total past due (on non-accrual status)
|
12,024
|
|
|
2,561
|
|
|
14,585
|
|
|||
|
Not past due
|
13,262
|
|
|
2,597
|
|
|
15,859
|
|
|||
|
Total financing receivables
|
$
|
25,286
|
|
|
$
|
5,158
|
|
|
$
|
30,444
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2016
|
|
|
|
|
|
||||||
|
Amounts past due less than one year
|
$
|
8,711
|
|
|
$
|
834
|
|
|
$
|
9,545
|
|
|
Amounts past due one year or greater
|
3,899
|
|
|
1,482
|
|
|
5,381
|
|
|||
|
Total past due (on non-accrual status)
|
12,610
|
|
|
2,316
|
|
|
14,926
|
|
|||
|
Not past due
|
11,758
|
|
|
3,092
|
|
|
14,850
|
|
|||
|
Total financing receivables
|
$
|
24,368
|
|
|
$
|
5,408
|
|
|
$
|
29,776
|
|
|
|
Chile
|
|
Other
|
|
Total
|
||||||
|
Balance at December 31, 2016
|
$
|
(6,209
|
)
|
|
$
|
(2,966
|
)
|
|
$
|
(9,175
|
)
|
|
Charge-offs
|
911
|
|
|
27
|
|
|
938
|
|
|||
|
Recoveries
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||
|
Reclassifications
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Provision
|
(450
|
)
|
|
35
|
|
|
(415
|
)
|
|||
|
Currency adjustments
|
(66
|
)
|
|
(19
|
)
|
|
(85
|
)
|
|||
|
Balance at March 31, 2017
|
$
|
(5,814
|
)
|
|
$
|
(2,926
|
)
|
|
$
|
(8,740
|
)
|
|
|
|
|
|
|
|
||||||
|
Balance at December 31, 2015
|
$
|
(7,240
|
)
|
|
$
|
(3,336
|
)
|
|
$
|
(10,576
|
)
|
|
Charge-offs
|
565
|
|
|
25
|
|
|
590
|
|
|||
|
Recoveries
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|||
|
Reclassifications
|
—
|
|
|
65
|
|
|
65
|
|
|||
|
Provision
|
(241
|
)
|
|
244
|
|
|
3
|
|
|||
|
Currency adjustments
|
(202
|
)
|
|
(12
|
)
|
|
(214
|
)
|
|||
|
Balance at March 31, 2016
|
$
|
(7,118
|
)
|
|
$
|
(3,029
|
)
|
|
$
|
(10,147
|
)
|
|
|
Number of Financing Receivable Accounts
|
|
Pre-Modification Balance Outstanding
|
|
Post-Modification Balance Outstanding
|
|||||
|
2017
|
281
|
|
|
$
|
1,169
|
|
|
$
|
1,086
|
|
|
2016
|
245
|
|
|
$
|
1,220
|
|
|
$
|
1,245
|
|
|
|
Number of Financing Receivable Accounts
|
|
Balance at Default
|
|||
|
Total
|
82
|
|
|
$
|
327
|
|
|
|
Number of Financing Receivable Accounts
|
|
Balance at Default
|
|||
|
Total
|
138
|
|
|
$
|
414
|
|
|
For the three months ended March 31,
|
2017
|
|
2016
|
||||
|
Stock options, net of estimated forfeitures
|
$
|
19,281
|
|
|
$
|
5,155
|
|
|
Restricted stock awards
|
3,107
|
|
|
1,925
|
|
||
|
Total non-cash stock compensation
|
22,388
|
|
|
7,080
|
|
||
|
Deferred compensation arrangement
|
—
|
|
|
84
|
|
||
|
Total
|
$
|
22,388
|
|
|
$
|
7,164
|
|
|
|
Laureate Education, Inc. Stockholders
|
|
|
|||||||||||||||||||||||||||
|
|
Class A
Common Stock
|
Class B
Common Stock
|
Common Stock
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional paid-in capital
|
(Accumulated deficit) retained earnings
|
Accumulated other comprehensive (loss) income
|
Non-controlling interests
|
Total stockholders' equity
|
|||||||||||||||||||
|
Balance at December 31, 2016
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
133,376
|
|
$
|
534
|
|
$
|
2,721,432
|
|
$
|
(1,037,701
|
)
|
$
|
(1,052,055
|
)
|
$
|
32,182
|
|
$
|
664,392
|
|
|
Non-cash stock compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
22,388
|
|
—
|
|
—
|
|
—
|
|
22,388
|
|
||||||||
|
Reclassification of Common stock into Class B common stock on January 31, 2017
|
—
|
|
—
|
|
133,376
|
|
534
|
|
(133,376
|
)
|
(534
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Issuance of Class A common stock in initial public offering
|
35,000
|
|
140
|
|
—
|
|
—
|
|
—
|
|
—
|
|
456,750
|
|
—
|
|
—
|
|
—
|
|
456,890
|
|
||||||||
|
Conversion of Class B shares to Class A shares
|
204
|
|
1
|
|
(204
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Vesting of restricted stock and exercise of stock options, net of shares withheld to satisfy tax withholding
|
—
|
|
—
|
|
28
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Reclassification to equity upon expiration of put right on share-based awards
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,500
|
|
—
|
|
—
|
|
—
|
|
5,500
|
|
||||||||
|
Dividends to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(288
|
)
|
—
|
|
—
|
|
—
|
|
(288
|
)
|
||||||||
|
Capital contributions from noncontrolling interest holders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
454
|
|
454
|
|
||||||||
|
Accretion of redeemable noncontrolling interests and equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
322
|
|
—
|
|
—
|
|
—
|
|
322
|
|
||||||||
|
Accretion of Series A Convertible Redeemable Preferred Stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(39,260
|
)
|
—
|
|
—
|
|
—
|
|
(39,260
|
)
|
||||||||
|
Beneficial conversion feature for Series A Convertible Redeemable Preferred Stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
261,794
|
|
—
|
|
—
|
|
—
|
|
261,794
|
|
||||||||
|
Reclassification of redeemable noncontrolling interests and equity
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(781
|
)
|
(781
|
)
|
||||||||
|
Net (loss) income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(122,807
|
)
|
—
|
|
2,454
|
|
(120,353
|
)
|
||||||||
|
Foreign currency translation adjustment, net of tax of $0
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
103,064
|
|
332
|
|
103,396
|
|
||||||||
|
Unrealized gain on derivatives, net of tax of $0
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,592
|
|
—
|
|
2,592
|
|
||||||||
|
Balance at March 31, 2017
|
35,204
|
|
$
|
141
|
|
133,200
|
|
$
|
533
|
|
—
|
|
$
|
—
|
|
$
|
3,428,638
|
|
$
|
(1,160,508
|
)
|
$
|
(946,399
|
)
|
$
|
34,641
|
|
$
|
1,357,046
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
|
Laureate Education, Inc.
|
Noncontrolling Interests
|
Total
|
|
Laureate Education, Inc.
|
Noncontrolling Interests
|
Total
|
||||||||||||
|
Foreign currency translation loss
|
$
|
(941,158
|
)
|
$
|
(1,972
|
)
|
$
|
(943,130
|
)
|
|
$
|
(1,044,222
|
)
|
$
|
(2,304
|
)
|
$
|
(1,046,526
|
)
|
|
Unrealized losses on derivatives
|
(2,626
|
)
|
—
|
|
(2,626
|
)
|
|
(5,218
|
)
|
—
|
|
(5,218
|
)
|
||||||
|
Minimum pension liability adjustment
|
(2,615
|
)
|
—
|
|
(2,615
|
)
|
|
(2,615
|
)
|
—
|
|
(2,615
|
)
|
||||||
|
Accumulated other comprehensive loss
|
$
|
(946,399
|
)
|
$
|
(1,972
|
)
|
$
|
(948,371
|
)
|
|
$
|
(1,052,055
|
)
|
$
|
(2,304
|
)
|
$
|
(1,054,359
|
)
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Interest rate swaps
|
$
|
2,626
|
|
|
$
|
5,218
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
|
Long-term assets:
|
|
|
|
||||
|
Contingent redemption features - Series A Preferred Stock
|
21,069
|
|
|
4,464
|
|
||
|
Long-term liabilities:
|
|
|
|
||||
|
Cross currency and interest rate swaps
|
7,473
|
|
|
7,420
|
|
||
|
Interest rate swaps
|
324
|
|
|
330
|
|
||
|
Total derivative instrument assets
|
$
|
21,069
|
|
|
$
|
4,464
|
|
|
Total derivative instrument liabilities
|
$
|
10,423
|
|
|
$
|
12,968
|
|
|
|
Gain Recognized in Comprehensive Loss
(Effective Portion) |
|
Income Statement Location
|
|
Loss Reclassified
from AOCI to Loss (Effective Portion) |
||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|||||||||
|
Interest rate swaps
|
$
|
2,592
|
|
|
$
|
1,213
|
|
|
Interest expense
|
|
$
|
(2,687
|
)
|
|
$
|
(2,658
|
)
|
|
|
For the three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Unrealized Gain (Loss)
|
|
|
|
||||
|
Contingent redemption features - Series A Preferred
|
$
|
12,223
|
|
|
$
|
—
|
|
|
Cross currency and interest rate swaps
|
18
|
|
|
(9,998
|
)
|
||
|
Interest rate swaps
|
26
|
|
|
(1
|
)
|
||
|
|
12,267
|
|
|
(9,999
|
)
|
||
|
Realized Loss
|
|
|
|
||||
|
Cross currency and interest rate swaps
|
(120
|
)
|
|
(703
|
)
|
||
|
Interest rate swaps
|
—
|
|
|
(48
|
)
|
||
|
|
(120
|
)
|
|
(751
|
)
|
||
|
Total Gain (Loss)
|
|
|
|
||||
|
Contingent redemption features - Series A Preferred
|
12,223
|
|
|
—
|
|
||
|
Cross currency and interest rate swaps
|
(102
|
)
|
|
(10,701
|
)
|
||
|
Interest rate swaps
|
26
|
|
|
(49
|
)
|
||
|
Gain (loss) on derivatives, net
|
$
|
12,147
|
|
|
$
|
(10,750
|
)
|
|
For the three months ended March 31,
|
2017
|
|
2016
|
||||
|
Numerator used in basic and diluted earnings (loss) per common share:
|
|
|
|
||||
|
Loss from continuing operations attributable to Laureate Education, Inc.
|
$
|
(122,807
|
)
|
|
$
|
(103,167
|
)
|
|
Accretion of redemption value of redeemable noncontrolling interests and equity
|
5,822
|
|
|
1,363
|
|
||
|
Adjusted for: accretion related to noncontrolling interests and equity redeemable at fair value
|
(5,438
|
)
|
|
151
|
|
||
|
Accretion of Series A convertible redeemable preferred stock
|
(39,260
|
)
|
|
—
|
|
||
|
Subtotal: accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity
|
(38,876
|
)
|
|
1,514
|
|
||
|
Net loss available to common stockholders
|
$
|
(161,683
|
)
|
|
$
|
(101,653
|
)
|
|
|
|
|
|
||||
|
Denominator used in basic and diluted earnings (loss) per common share:
|
|
|
|
||||
|
Basic and diluted weighted average shares outstanding
|
154,301
|
|
|
133,278
|
|
||
|
|
|
|
|
||||
|
Basic and diluted loss per share
|
$
|
(1.05
|
)
|
|
$
|
(0.76
|
)
|
|
|
For the three months ended March 31,
|
||||
|
|
2017
|
|
2016
|
||
|
Stock options
|
12,296
|
|
|
10,630
|
|
|
Restricted stock
|
499
|
|
|
269
|
|
|
•
|
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets;
|
|
•
|
Level 2 – Observable inputs other than quoted prices that are either directly or indirectly observable for the asset or liability;
|
|
•
|
Level 3 – Unobservable inputs that are supported by little or no market activity.
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
21,069
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,069
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
10,423
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,423
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
4,464
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,464
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
$
|
12,968
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,968
|
|
|
|
Total Assets (Liabilities)
|
||
|
Balance December 31, 2016
|
$
|
(8,504
|
)
|
|
Gain (loss) included in earnings:
|
|
||
|
Unrealized gains, net
|
12,267
|
|
|
|
Realized losses, net
|
(120
|
)
|
|
|
Included in other comprehensive income
|
2,592
|
|
|
|
Included in issuance of Series A convertible redeemable Preferred Stock
|
4,382
|
|
|
|
Settlements
|
120
|
|
|
|
Currency translation adjustment
|
(91
|
)
|
|
|
Balance March 31, 2017
|
$
|
10,646
|
|
|
Unrealized gain, net relating to liabilities held at March 31, 2017
|
$
|
12,267
|
|
|
|
Fair Value at March 31, 2017
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range/Input Value
|
|||
|
Contingent redemption features - Series A Preferred Stock
|
$
|
21,069
|
|
|
Monte Carlo Simulation Method
|
|
Own Credit Risk
|
|
3.85
|
%
|
|
Derivative instruments - cross currency and interest rate swaps
|
$
|
10,423
|
|
|
Discounted Cash Flow
|
|
Own Credit Risk
|
|
3.85
|
%
|
|
•
|
Overview
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Critical Accounting Policies and Estimates
|
|
•
|
Recently Issued Accounting Pronouncements
|
|
•
|
The LatAm segment includes institutions in
Brazil, Chile, Costa Rica, Honduras, Mexico, Panama and Peru and has contractual relationships with a licensed institution in Ecuador
. The institutions generate revenues by providing
an education that emphasizes professional-oriented fields of study with undergraduate and graduate degrees in a wide range of disciplines. The programs at these institutions are mainly campus-based and are primarily focused on local students. In addition, the institutions in our LatAm segment have begun introducing online and hybrid (a combination of online and in-classroom) courses and programs to their curriculum. Brazil and Chile have government-sponsored student financing programs, while in other countries students generally finance their own education.
|
|
•
|
The EMEAA segment includes institutions in the European countries of
Cyprus, Germany, Italy, Portugal, Spain and Turkey
, as well as locations in the Middle East, Africa and Asia Pacific consisting of
campus-based institutions with operations in Australia, China, India, Malaysia, Morocco, New Zealand, South Africa and Thailand. Additionally, EMEAA also manages nine licensed institutions in the Kingdom of Saudi Arabia and manages one additional institution in China through a joint venture arrangement.
The institutions generate revenues by providing professional-oriented fields of study with undergraduate
|
|
•
|
The GPS segment includes our fully online institutions operating globally and our U.S. campus-based institutions. The GPS segment provides professional-oriented fully online degree programs in the United States offered through Walden University, a U.S.-based accredited institution, and through the University of Liverpool and the University of Roehampton in the United Kingdom. Additionally, within the GPS segment we have smaller campus-based institutions in
the United States.
The online institutions primarily serve working adults with undergraduate and graduate degree programs
, while the
campus-based institutions primarily serve traditional students seeking undergraduate and graduate degrees
. Students in the United States finance their education in a variety of ways, including Title IV programs.
|
|
|
LatAm
|
|
EMEAA
|
|
GPS
|
|
Total
|
||||||||
|
Countries
|
8
|
|
|
15
|
|
|
2
|
|
|
25
|
|
||||
|
Institutions
(1)
|
29
|
|
|
34
|
|
|
7
|
|
|
70
|
|
||||
|
Enrollment
|
867,700
|
|
|
146,300
|
|
|
71,100
|
|
|
1,085,100
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2017 YTD Revenues ($ in millions)
(2)
|
$
|
421.4
|
|
|
$
|
227.2
|
|
|
$
|
208.3
|
|
|
$
|
855.9
|
|
|
% Contribution to 2017 YTD Revenues
(2)
|
49
|
%
|
|
27
|
%
|
|
24
|
%
|
|
100
|
%
|
||||
|
•
|
Summary Comparison of Consolidated Results
|
|
•
|
Non-GAAP Financial Measure
|
|
•
|
Segment Results
|
|
|
|
|
|
|
% Change
|
|||||
|
|
|
|
|
|
Better/(Worse)
|
|||||
|
(in millions)
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|||||
|
Revenues
|
$
|
855.9
|
|
|
$
|
906.5
|
|
|
(6
|
)%
|
|
Direct costs
|
853.2
|
|
|
869.8
|
|
|
2
|
%
|
||
|
General and administrative expenses
|
65.6
|
|
|
47.9
|
|
|
(37
|
)%
|
||
|
Operating loss
|
(62.9
|
)
|
|
(11.2
|
)
|
|
nm
|
|
||
|
Interest expense, net of interest income
|
(97.9
|
)
|
|
(98.0
|
)
|
|
—
|
%
|
||
|
Other non-operating income
|
13.4
|
|
|
16.9
|
|
|
(21
|
)%
|
||
|
Loss from continuing operations before income taxes and equity in net loss of affiliates
|
(147.4
|
)
|
|
(92.2
|
)
|
|
(60
|
)%
|
||
|
Income tax benefit (expense)
|
27.1
|
|
|
(10.0
|
)
|
|
nm
|
|
||
|
Equity in net loss of affiliates, net of tax
|
—
|
|
|
(0.3
|
)
|
|
nm
|
|
||
|
Net loss
|
(120.4
|
)
|
|
(102.4
|
)
|
|
(18
|
)%
|
||
|
Net income attributable to noncontrolling interests
|
(2.5
|
)
|
|
(0.7
|
)
|
|
nm
|
|
||
|
Net loss attributable to Laureate Education, Inc.
|
$
|
(122.8
|
)
|
|
$
|
(103.2
|
)
|
|
(19
|
)%
|
|
|
|
|
|
|
% Change
|
|||||
|
|
|
|
|
|
Better/(Worse)
|
|||||
|
(in millions)
|
2017
|
|
2016
|
|
2017 v 2016
|
|||||
|
Net loss
|
$
|
(120.4
|
)
|
|
$
|
(102.4
|
)
|
|
(18
|
)%
|
|
Plus:
|
|
|
|
|
|
|||||
|
Equity in net loss of affiliates, net of tax
|
—
|
|
|
0.3
|
|
|
nm
|
|
||
|
Income tax (benefit) expense
|
(27.1
|
)
|
|
10.0
|
|
|
nm
|
|
||
|
Loss from continuing operations before income taxes and equity in net loss of affiliates
|
(147.4
|
)
|
|
(92.2
|
)
|
|
(60
|
)%
|
||
|
Plus:
|
|
|
|
|
|
|||||
|
Foreign currency exchange gain, net
|
(2.3
|
)
|
|
(27.7
|
)
|
|
(92
|
)%
|
||
|
Other income, net
|
(0.4
|
)
|
|
—
|
|
|
nm
|
|
||
|
(Gain) loss on derivatives
|
(12.1
|
)
|
|
10.8
|
|
|
nm
|
|
||
|
Loss on debt extinguishment
|
1.5
|
|
|
—
|
|
|
nm
|
|
||
|
Interest expense
|
102.6
|
|
|
103.8
|
|
|
1
|
%
|
||
|
Interest income
|
(4.7
|
)
|
|
(5.8
|
)
|
|
(19
|
)%
|
||
|
Operating loss
|
(62.9
|
)
|
|
(11.2
|
)
|
|
nm
|
|
||
|
Plus:
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
64.5
|
|
|
66.2
|
|
|
3
|
%
|
||
|
EBITDA
|
1.6
|
|
|
55.0
|
|
|
(97
|
)%
|
||
|
Plus:
|
|
|
|
|
|
|||||
|
Share-based compensation expense
(a)
|
22.4
|
|
|
7.2
|
|
|
nm
|
|
||
|
Loss on impairment of assets
|
—
|
|
|
—
|
|
|
nm
|
|
||
|
EiP implementation expenses
(b)
|
24.6
|
|
|
11.8
|
|
|
(108
|
)%
|
||
|
Adjusted EBITDA
|
$
|
48.6
|
|
|
$
|
74.0
|
|
|
(34
|
)%
|
|
|
|
|
|
|
% Change
|
|||||
|
|
|
|
|
|
Better/(Worse)
|
|||||
|
(in millions)
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|||||
|
Revenues:
|
|
|
|
|
|
|||||
|
LatAm
|
$
|
421.4
|
|
|
$
|
403.9
|
|
|
4
|
%
|
|
EMEAA
|
227.2
|
|
|
244.0
|
|
|
(7
|
)%
|
||
|
GPS
|
208.3
|
|
|
260.4
|
|
|
(20
|
)%
|
||
|
Corporate
|
(1.0
|
)
|
|
(1.8
|
)
|
|
44
|
%
|
||
|
Consolidated Total Revenues
|
$
|
855.9
|
|
|
$
|
906.5
|
|
|
(6
|
)%
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|||||
|
LatAm
|
$
|
(35.8
|
)
|
|
$
|
(20.2
|
)
|
|
(77
|
)%
|
|
EMEAA
|
53.4
|
|
|
54.5
|
|
|
(2
|
)%
|
||
|
GPS
|
63.6
|
|
|
69.7
|
|
|
(9
|
)%
|
||
|
Corporate
|
(32.7
|
)
|
|
(30.0
|
)
|
|
(9
|
)%
|
||
|
Consolidated Total Adjusted EBITDA
|
$
|
48.6
|
|
|
$
|
74.0
|
|
|
(34
|
)%
|
|
|
|
|
|
|
% Change
|
|||||
|
|
|
|
|
|
Better/(Worse)
|
|||||
|
(in millions)
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|||||
|
Segment revenues
|
$
|
421.4
|
|
|
$
|
403.9
|
|
|
4
|
%
|
|
Segment direct costs:
|
|
|
|
|
|
|||||
|
Instructional and services
|
427.8
|
|
|
397.6
|
|
|
(8
|
)%
|
||
|
Marketing and promotional
|
29.4
|
|
|
26.5
|
|
|
(11
|
)%
|
||
|
Adjusted EBITDA
|
$
|
(35.8
|
)
|
|
$
|
(20.2
|
)
|
|
(77
|
)%
|
|
|
|
|
|
|
% Change
|
|||||
|
|
|
|
|
|
Better/(Worse)
|
|||||
|
(in millions)
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|||||
|
Segment revenues
|
$
|
227.2
|
|
|
$
|
244.0
|
|
|
(7
|
)%
|
|
Segment direct costs:
|
|
|
|
|
|
|||||
|
Instructional and services
|
160.8
|
|
|
173.7
|
|
|
7
|
%
|
||
|
Marketing and promotional
|
13.0
|
|
|
15.8
|
|
|
18
|
%
|
||
|
Adjusted EBITDA
|
$
|
53.4
|
|
|
$
|
54.5
|
|
|
(2
|
)%
|
|
|
|
|
|
|
% Change
|
|||||
|
|
|
|
|
|
Better/(Worse)
|
|||||
|
(in millions)
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|||||
|
Segment revenues
|
$
|
208.3
|
|
|
$
|
260.4
|
|
|
(20
|
)%
|
|
Segment direct costs:
|
|
|
|
|
|
|||||
|
Instructional and services
|
114.3
|
|
|
154.2
|
|
|
26
|
%
|
||
|
Marketing and promotional
|
30.4
|
|
|
36.5
|
|
|
17
|
%
|
||
|
Adjusted EBITDA
|
$
|
63.6
|
|
|
$
|
69.7
|
|
|
(9
|
)%
|
|
|
|
|
|
|
% Change
|
|||||
|
|
|
|
|
|
Better/(Worse)
|
|||||
|
(in millions)
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|||||
|
Revenues
|
$
|
(1.0
|
)
|
|
$
|
(1.8
|
)
|
|
44
|
%
|
|
Expenses
|
31.7
|
|
|
28.2
|
|
|
(12
|
)%
|
||
|
Adjusted EBITDA
|
$
|
(32.7
|
)
|
|
$
|
(30.0
|
)
|
|
(9
|
)%
|
|
(in millions)
|
2017
|
|
2016
|
||||
|
Cash (used in) provided by:
|
|
|
|
||||
|
Operating activities
|
$
|
(39.8
|
)
|
|
$
|
(89.3
|
)
|
|
Investing activities
|
(41.6
|
)
|
|
(35.3
|
)
|
||
|
Financing activities
|
464.1
|
|
|
29.1
|
|
||
|
Effects of exchange rates changes on cash
|
8.6
|
|
|
7.3
|
|
||
|
Change in cash included in current assets held for sale
|
—
|
|
|
(5.9
|
)
|
||
|
Net change in cash and cash equivalents
|
$
|
391.3
|
|
|
$
|
(94.1
|
)
|
|
Exhibit
No.
|
Exhibit Description
|
Form
|
File Number
|
Exhibit
Number
|
Filing Date
|
|
2.5#
|
Sale and Purchase Agreement, dated as of March 15, 2016, by and between Laureate International B.V. and Graduate S.A.
|
S‑1/A
|
333‑207243
|
2.5
|
5/20/2016
|
|
2.6#
|
Share Purchase Agreement, dated as of April 15, 2016, by and between Laureate I B.V. and Insignis
|
S‑1/A
|
333‑207243
|
2.6
|
5/20/2016
|
|
3.1
|
Amended and Restated Certificate of Incorporation
|
S‑1/A
|
333‑207243
|
3.1
|
1/31/2017
|
|
3.2
|
Amended and Restated Bylaws
|
S‑1/A
|
333‑207243
|
3.2
|
1/31/2017
|
|
3.3
|
Certificate of Designations of Convertible Redeemable Preferred Stock, Series A of Laureate Education, Inc.
|
S‑1/A
|
333‑207243
|
3.3
|
12/15/2016
|
|
4.1
|
Senior Indenture, dated July 25, 2012, among Laureate Education, Inc., the guarantors named therein and Wells Fargo Bank, National Association, as trustee
|
S‑1/A
|
333‑207243
|
4.1
|
11/20/2015
|
|
4.2
|
First Supplemental Indenture, dated November 13, 2012, among Laureate Education, Inc., the guarantors named therein and Wells Fargo Bank, National Association, as trustee
|
S‑1/A
|
333‑207243
|
4.2
|
11/20/2015
|
|
4.3
|
Second Supplemental Indenture, dated December 29, 2015, among Laureate Education, Inc., the guarantors named therein and Wells Fargo Bank, National Association, as trustee
|
S‑4/A
|
333‑208758‑13
|
4.3
|
1/20/2016
|
|
4.4
|
Third Supplemental Indenture, dated December 30, 2016, among Laureate Education, Inc., the guarantors named therein and Wells Fargo Bank, National Association, as trustee
|
S‑1/A
|
333‑207243
|
4.4
|
1/10/2017
|
|
4.5
|
Form of 9.250% Senior Notes due 2019 (included in Exhibit 4.1)
|
S‑1/A
|
333‑207243
|
4.1
|
11/20/2015
|
|
4.6
|
Indenture, dated as of April 21, 2017, between Laureate Education, Inc., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee, governing the 9.250% Replacement Senior Notes due 2019
|
8-K
|
001-38002
|
4.1
|
4/27/2017
|
|
4.7
|
Form of Global Note governing the 9.250% Replacement Senior Notes due 2019 (included as Exhibit A to Exhibit 4.6)
|
8-K
|
001-38002
|
4.1
|
4/27/2017
|
|
4.8
|
Indenture, dated as of April 26, 2017, by and among the Company, the guarantors named therein and Wells Fargo Bank, National Association, as trustee, governing the 8.250% Senior Notes due 2025
|
8-K
|
001-38002
|
4.3
|
4/27/2017
|
|
4.9
|
Form of 8.250% Senior Note due 2025 (included as Exhibit A to Exhibit 4.8)
|
8-K
|
001-38002
|
4.3
|
4/27/2017
|
|
10.1
|
Second Amendment to Credit Agreement, dated as of June 16, 2011, among Laureate Education, Inc. and Iniciativas Culturales de España S.L., as borrowers, certain financial institutions listed on the signature pages thereto and Goldman Sachs Credit Partners L.P., as Administrative Agent and Collateral Agent
|
S‑1/A
|
333‑207243
|
10.1
|
11/20/2015
|
|
10.2
|
Amended and Restated Credit Agreement dated as of August 17, 2007 and amended and restated as of June 16, 2011, among Laureate Education, Inc. and Iniciativas Culturales de España S.L., as borrowers, the lending institutions from time to time parties thereto, and Citibank, N.A. (as successor to Goldman Sachs Credit Partners L.P.), as Administrative Agent and Collateral Agent
|
S‑1/A
|
333‑207243
|
10.2
|
11/20/2015
|
|
10.3
|
First Amendment to Amended and Restated Credit Agreement, dated as of January 18, 2013, entered into by Laureate Education, Inc. and Iniciativas Culturales de España S.L., as borrowers, Citibank, N.A., as successor Administrative Agent and Collateral Agent, and certain financial institutions listed on the signature pages thereto
|
S‑1/A
|
333‑207243
|
10.3
|
11/20/2015
|
|
Exhibit
No.
|
Exhibit Description
|
Form
|
File Number
|
Exhibit
Number
|
Filing Date
|
|
10.4
|
Second Amendment to Amended and Restated Credit Agreement, dated as of April 23, 2013, entered into by Laureate Education, Inc. and Iniciativas Culturales de España S.L., as borrowers, Citibank, N.A., as successor Administrative Agent and Collateral Agent, and certain financial institutions listed on the signature pages thereto
|
S‑1/A
|
333‑207243
|
10.4
|
11/20/2015
|
|
10.5
|
Third Amendment to Amended and Restated Credit Agreement, dated as of October 3, 2013, entered into by Laureate Education, Inc. and Iniciativas Culturales de España S.L., as borrowers, Citibank, N.A., as successor Administrative Agent and Collateral Agent, and certain financial institutions listed on the signature pages thereto
|
S‑1/A
|
333‑207243
|
10.5
|
11/20/2015
|
|
10.6
|
Fourth Amendment to Amended and Restated Credit Agreement and Amendment to the U.S. Obligations Security Agreement and the U.S. Pledge Agreement, dated as of July 7, 2015, entered into by Laureate Education, Inc. and Iniciativas Culturales de España S.L., as borrowers, Citibank, N.A., as successor Administrative Agent and Collateral Agent, the other parties thereto and certain financial institutions listed on the signature pages thereto
|
S‑1/A
|
333‑207243
|
10.6
|
11/20/2015
|
|
10.7
|
Joinder Agreement, dated as of December 22, 2011, by and among Bank of Montreal, Chicago Branch, Laureate Education, Inc. and Citibank, N.A., as Administrative Agent and Collateral Agent
|
S‑1/A
|
333‑207243
|
10.7
|
11/20/2015
|
|
10.8
|
Joinder Agreement, dated as of December 22, 2011, by and among Morgan Stanley Senior Funding, Inc., Laureate Education, Inc. and Citibank, N.A., as Administrative Agent and Collateral Agent
|
S‑1/A
|
333‑207243
|
10.8
|
11/20/2015
|
|
10.9
|
Joinder Agreement, dated as of January 18, 2013, by and among the lenders party thereto, Laureate Education, Inc., as borrower, and Citibank, N.A., as Administrative Agent
|
S‑1/A
|
333‑207243
|
10.9
|
11/20/2015
|
|
10.10
|
Joinder Agreement, dated as of April 23, 2013, by and among the lenders party thereto, Laureate Education, Inc., as borrower, and Citibank, N.A., as Administrative Agent
|
S‑1/A
|
333‑207243
|
10.10
|
11/20/2015
|
|
10.11
|
Joinder Agreement, dated as of December 16, 2013, by and among lenders party thereto, Laureate Education, Inc., as borrower, and Citibank, N.A., as Administrative Agent
|
S‑1/A
|
333‑207243
|
10.11
|
11/20/2015
|
|
10.12
|
Guarantee dated as of August 17, 2007, by certain domestic subsidiaries of Laureate Education, Inc., as Guarantors in favor of Goldman Sachs Credit Partners L.P., as Collateral Agent, as supplemented by Supplement No. 1 dated as of April 1, 2009 between LEI Administration, LLC, as the New Guarantor, and Goldman Sachs Credit Partners L.P., as Collateral Agent, as supplemented by Supplement No. 2 dated as of July 15, 2011, between Exeter Street Holdings LLC, as the New Guarantor, and Goldman Sachs Credit Partners L.P., as Collateral Agent
|
S‑1/A
|
333‑207243
|
10.12
|
11/20/2015
|
|
10.13
|
Security Agreement, dated as of August 17, 2007, among Laureate Education, Inc., and certain domestic subsidiaries of Laureate Education, Inc., as Grantors, and Goldman Sachs Credit Partners L.P., as Collateral Agent, as supplemented by Supplement No. 1 dated as of April 1, 2009 between LEI Administration, LLC, as the New Grantor, and Goldman Sachs Credit Partners L.P., as Collateral Agent, as supplemented by Supplement No. 2 dated as of July 15, 2011 between Exeter Street Holdings LLC, as the New Grantor, and Goldman Sachs Credit Partners L.P., as Collateral Agent, as amended by the Fourth Amendment to Amended and Restated Credit Agreement and Amendment to the U.S. Obligations Security Agreement and the U.S. Pledge Agreement, dated as of July 7, 2015
|
S‑1/A
|
333‑207243
|
10.13
|
11/20/2015
|
|
Exhibit
No.
|
Exhibit Description
|
Form
|
File Number
|
Exhibit
Number
|
Filing Date
|
|
10.14
|
Pledge Agreement, dated as of August 17, 2007, among Laureate Education, Inc., and certain domestic subsidiaries of Laureate Education, Inc., as Pledgors, and Goldman Sachs Credit Partners L.P., as Collateral Agent, as supplemented by Supplement No. 1 dated as of April 1, 2009 between LEI Administration, LLC, as Additional Pledgor, and Goldman Sachs Credit Partners L.P., as Collateral Agent, as supplemented by Supplement No. 2 dated as of July 15, 2011 between Exeter Street Holdings LLC, as Additional Pledgor, and Goldman Sachs Credit Partners L.P., as Collateral Agent, as amended by the Fourth Amendment to Amended and Restated Credit Agreement and Amendment to the U.S. Obligations Security Agreement and the U.S. Pledge Agreement, dated as of July 7, 2015
|
S‑1/A
|
333‑207243
|
10.14
|
11/20/2015
|
|
10.15
|
Amended and Restated Collateral Agreement, dated as of June 16, 2011, among Walden University, LLC, each other subsidiary of Laureate Education, Inc. that becomes a party thereto from time to time, and Goldman Sachs Credit Partners L.P., as Collateral Agent
|
S‑1/A
|
333‑207243
|
10.15
|
11/20/2015
|
|
10.16
|
Exchange and Registration Rights Agreement, dated as of July 25, 2012, among Laureate Education, Inc., the guarantors listed on the signature pages thereto and Citigroup Global Markets Inc., J.P. Morgan Securities LLC, Barclays Capital Inc., Credit Suisse Securities (USA) LLC, Goldman, Sachs & Co., KKR Capital Markets LLC and Morgan Stanley & Co. LLC
|
S‑1/A
|
333‑207243
|
10.16
|
11/20/2015
|
|
10.17
|
Exchange and Registration Rights Agreement, dated as of November 13, 2012, among Laureate Education, Inc., the guarantors listed on the signature pages thereto and J.P. Morgan Securities LLC, Barclays Capital Inc., Citigroup Global Markets Corp., BMO Capital Markets Corp., Credit Suisse Securities (USA) LLC, Goldman, Sachs & Co., KKR Capital Markets LLC and Morgan Stanley & Co. LLC
|
S‑1/A
|
333‑207243
|
10.17
|
11/20/2015
|
|
10.18
|
Exchange and Registration Rights Agreement, dated as of December 29, 2015, among Laureate Education, Inc., the guarantors listed on the signature pages thereto and the initial holders listed on the signature pages thereto
|
S‑4/A
|
333‑208758
|
4.6
|
1/20/2016
|
|
10.19
|
Foreign Obligations Guarantee, dated as of January 23, 2008, by Rede Internacional de Universidades Laureate, Ltda., as Foreign Obligations Guarantor, in favor of Goldman Sachs Credit Partners L.P., as Collateral Agent under the Credit Agreement for the benefit of the Foreign Obligations Secured Parties
|
S‑1/A
|
333‑207243
|
10.18
|
11/20/2015
|
|
10.20
|
Foreign Obligations Guarantee, dated as of January 23, 2008, by Laureate Education, Inc., ICE Inversiones Brazil, SL, Inversiones en Educacion Limitada, Laureate Education Mexico, S. de R.L. de C.V., Laureate Education Peru, S.R.L., Laureate Honduras S. de R.L. de C.V., Laureate I B.V., Laureate International B.V., Laureate International Costa Rica S.R.L., LIUF, SAS, Online Higher Education, B.V., Laureate Panama, S.A., Laureate Chile Limitada, and Iniciativas Culturales de España S.L., as Foreign Obligations Guarantors, in favor of Goldman Sachs Credit Partners L.P., as Collateral Agent under the Credit Agreement for the benefit of the Foreign Obligations Secured Parties
|
S‑1/A
|
333‑207243
|
10.19
|
11/20/2015
|
|
10.21
|
Deed of Pledge of Receivables, dated August 17, 2007, between Goldman Sachs Credit Partners L.P. and Laureate Education, Inc. with respect to interests in Fleet Street International Universities C.V.
|
S‑1/A
|
333‑207243
|
10.20
|
11/20/2015
|
|
10.22
|
Deed of Pledge of Receivables, dated September 2011, between Laureate Education, Inc., as Pledgor, and Citibank, N.A., in its capacity as Collateral Agent, as Pledgee, with respect to interests in Fleet Street International Universities C.V.
|
S‑1/A
|
333‑207243
|
10.21
|
11/20/2015
|
|
10.23
|
Deed of Pledge of Receivables dated August 17, 2007, between Goldman Sachs Credit Partners L.P. and Laureate Education International Limited, with respect to interests in Fleet Street International Universities C.V.
|
S‑1/A
|
333‑207243
|
10.22
|
11/20/2015
|
|
Exhibit
No.
|
Exhibit Description
|
Form
|
File Number
|
Exhibit
Number
|
Filing Date
|
|
10.24
|
Deed of Pledge of Receivables, dated September 30, 2011, between Laureate Education International Limited, as Pledgor, and Citibank, N.A., in its capacity as Collateral Agent, as Pledgee, with respect to interests in Fleet Street International Universities C.V.
|
S‑1/A
|
333‑207243
|
10.23
|
11/20/2015
|
|
10.25
|
Deed of Pledge (Laureate I B.V.), dated January 29, 2008, by Iniciativas Culturales de España S.L. in favor of Goldman Sachs Credit Partners L.P., in its capacity as Collateral Agent under the Credit Agreement for the benefit of the Secured Parties
|
S‑1/A
|
333‑207243
|
10.24
|
11/20/2015
|
|
10.26
|
Deed of Pledge (Laureate I B.V.), dated September 30, 2011, between Iniciativas Culturales de España S.L., as Pledgor, Citibank, N.A., as Administrative Agent and Collateral Agent under the Credit Agreement for the benefit of the Lenders under the Credit Agreement, as Pledgee, and Laureate I B.V., as the Company
|
S‑1/A
|
333‑207243
|
10.25
|
11/20/2015
|
|
10.27
|
Deed of Pledge (Laureate International B.V.), dated January 29, 2008, by Laureate I B.V. in favor of Goldman Sachs Credit Partners L.P., as Administrative Agent and Collateral Agent under the Credit Agreement for the benefit of the Secured Parties
|
S‑1/A
|
333‑207243
|
10.26
|
11/20/2015
|
|
10.28
|
Deed of Pledge (Laureate International B.V.), dated September 30, 2011, between Laureate I B.V., as Pledgor, Citibank, N.A., as Administrative Agent and Collateral Agent under the Credit Agreement for the benefit of the Lenders under the Credit Agreement, as Pledgee, and Laureate International B.V., as the Company
|
S‑1/A
|
333‑207243
|
10.27
|
11/20/2015
|
|
10.29
|
Deed of Pledge Over Credit Rights Derived from Bank Account, dated March 14, 2008, by Iniciativas Culturales de España S.L. in favor of Goldman Sachs Credit Partners L.P., as Administrative Agent and Collateral Agent under the Credit Agreement for the benefit of the Secured Parties, as amended by that Amendment Agreement in Respect of Pledge Over Credit Rights Derived from Bank Account, dated October 5, 2011, by and between Iniciativas Culturales de España S.L., as Pledgor, Goldman Sachs Credit Partners L.P., as Prior Pledgee, and Citibank, N.A., acting as Administrative Agent and Collateral Agent, as Pledgee
|
S‑1/A
|
333‑207243
|
10.28
|
11/20/2015
|
|
10.30
|
Deed of First Priority Pledge Over Credit Rights, dated March 14, 2008, by Iniciativas Culturales de España S.L. in favor of Goldman Sachs Credit Partners L.P., as Administrative Agent and Collateral Agent under the Credit Agreement for the benefit of the Secured Parties, as amended by that Amendment Agreement in Respect of Pledge Over Credit Rights, dated October 5, 2011, by and between Iniciativas Culturales de España S.L., as Pledgor, Goldman Sachs Credit Partners L.P., as Prior Pledgee, and Citibank, N.A., acting as Administrative Agent and Collateral Agent, as Pledgee
|
S‑1/A
|
333‑207243
|
10.29
|
11/20/2015
|
|
10.31
|
Deed of Pledge of Participations, dated March 14, 2008, by Iniciativas Culturales de España S.L. in favor of Goldman Sachs Credit Partners L.P., as Administrative Agent and Collateral Agent under the Credit Agreement for the benefit of the Secured Parties, as amended by that Amendment Agreement in Respect of Pledge of Shares, dated October 5, 2011, by and between Iniciativas Culturales de España S.L., as Pledgor, Goldman Sachs Credit Partners L.P., as Prior Pledgee, and Citibank, N.A., acting as Administrative Agent and Collateral Agent, as Pledgee
|
S‑1/A
|
333‑207243
|
10.30
|
11/20/2015
|
|
10.32†
|
2007 Stock Incentive Plan for Key Employees of Laureate Education, Inc. and its Subsidiaries
|
S‑1/A
|
333‑207243
|
10.31
|
11/20/2015
|
|
Exhibit
No.
|
Exhibit Description
|
Form
|
File Number
|
Exhibit
Number
|
Filing Date
|
|
10.33†
|
2007 Stock Incentive Plan Form of Stock Option Agreement, as amended on August 31, 2010
|
S‑1/A
|
333‑207243
|
10.32
|
11/20/2015
|
|
10.34†
|
Laureate Education, Inc. 2013 Long‑Term Incentive Plan, as amended by the First Amendment to the 2013 Long‑Term Incentive Plan effective as of September 17, 2015
|
S‑1/A
|
333‑207243
|
10.33
|
11/20/2015
|
|
10.35†
|
2013 Long-Term Incentive Plan Form of Stock Option Agreement effective as of September 11, 2013
|
S‑1/A
|
333‑207243
|
10.34
|
11/20/2015
|
|
10.36†
|
Laureate Education, Inc. Deferred Compensation Plan, as amended and restated effective January 1, 2009
|
S‑1/A
|
333‑207243
|
10.35
|
11/20/2015
|
|
10.37†
|
Form of Management Stockholder’s Agreement for equityholders
|
S‑1/A
|
333‑207243
|
10.36
|
11/20/2015
|
|
10.39†
|
Deferred Compensation Letter Agreement, dated August 16, 2007, by and among L Curve Sub Inc., Laureate Education, Inc. and Douglas L. Becker
|
S‑1/A
|
333‑207243
|
10.38
|
12/23/2015
|
|
10.40†
|
Deferred Compensation Letter Agreement, dated December 24, 2015, between Laureate Education, Inc. and Douglas L. Becker
|
S‑4/A
|
333‑208758
|
10.37
|
1/20/2016
|
|
10.41†
|
2nd Amended and Restated Executive Interest Subscription Agreement, dated August 31, 2010, between Wengen Alberta, Limited Partnership and Douglas L. Becker
|
S‑1/A
|
333‑207243
|
10.39
|
11/20/2015
|
|
10.42†
|
Employment Offer Letter, dated July 21, 2008, between Laureate Education, Inc. and Eilif Serck‑Hanssen
|
S‑1/A
|
333‑207243
|
10.40
|
11/20/2015
|
|
10.43†
|
Amendment to Employment Offer Letter, dated December 9, 2010, between Laureate Education, Inc. and Eilif Serck‑Hanssen
|
S‑1/A
|
333‑207243
|
10.41
|
11/20/2015
|
|
10.44†
|
Time‑Based Restricted Stock Agreement, effective August 5, 2008, between Laureate Education, Inc. and Eilif Serck‑Hanssen
|
S‑1/A
|
333‑207243
|
10.42
|
11/20/2015
|
|
10.45†
|
Form of Time‑Based Restricted Stock Units Agreement, for grants from and after September 11, 2013
|
S‑1/A
|
333‑207243
|
10.43
|
11/20/2015
|
|
10.46
|
Support Services Agreement between Santa Fe University of Art and Design, LLC and Laureate Education, Inc. dated October 1, 2014
|
S‑1/A
|
333‑207243
|
10.44
|
11/20/2015
|
|
10.47
|
Master Service and Confidentiality Agreement, dated April 28, 2014, by and between Laureate Education, Inc. and Accenture LLP
|
S‑1/A
|
333‑207243
|
10.45
|
11/20/2015
|
|
10.48‡
|
System Wide Master Agreement, dated April 10, 2015, between Blackboard Inc. and Laureate Education, Inc.
|
S‑1/A
|
333‑207243
|
10.46
|
11/20/2015
|
|
10.49†
|
Form of Stockholders’ Agreement for Entity‑Appointed Directors
|
S‑1/A
|
333‑207243
|
10.47
|
11/20/2015
|
|
10.50†
|
Form of Stockholders’ Agreement for Individual Directors
|
S‑1/A
|
333‑207243
|
10.48
|
11/20/2015
|
|
10.51†
|
2013 Long-Term Incentive Plan Form of Restricted Stock Units Agreement
|
S‑1/A
|
333‑207243
|
10.49
|
11/20/2015
|
|
10.52†
|
2013 Long-Term Incentive Plan Form of Performance Share Units Agreement
|
S‑1/A
|
333‑207243
|
10.50
|
11/20/2015
|
|
10.53
|
Form of Laureate Education, Inc. Note Exchange Agreement dated as of April 15, 2016
|
S‑1/A
|
333‑207243
|
10.53
|
5/20/2016
|
|
10.54†
|
Executive Retention Agreement, dated February 25, 2016, by and between Ricardo Berckemeyer and Laureate Education, Inc., effective as of September 1, 2015
|
S‑1/A
|
333‑207243
|
10.54
|
5/20/2016
|
|
10.55†
|
2013 Long‑Term Incentive Plan Form of Performance Share Units Agreement for 2016 for Named Executive Officers
|
S‑1/A
|
333‑207243
|
10.55
|
5/20/2016
|
|
10.56†
|
2013 Long‑Term Incentive Plan Form of Performance Share Units Agreement for 2016
|
S‑1/A
|
333‑207243
|
10.56
|
5/20/2016
|
|
10.57†
|
2013 Long‑Term Incentive Plan Form of Stock Option Agreement for 2016 for Named Executive Officers
|
S‑1/A
|
333‑207243
|
10.57
|
5/20/2016
|
|
10.58†
|
2013 Long‑Term Incentive Plan Form of Stock Option Agreement for 2016
|
S‑1/A
|
333‑207243
|
10.58
|
5/20/2016
|
|
Exhibit
No.
|
Exhibit Description
|
Form
|
File Number
|
Exhibit
Number
|
Filing Date
|
|
10.59†
|
2013 Long‑Term Incentive Plan Form of Restricted Stock Units Agreement for 2016 for Named Executive Officers
|
S‑1/A
|
333‑207243
|
10.59
|
5/20/2016
|
|
10.60†
|
2013 Long‑Term Incentive Plan Form of Restricted Stock Units Agreement for 2016
|
S‑1/A
|
333‑207243
|
10.6
|
5/20/2016
|
|
10.61
|
Fifth Amendment to Amended and Restated Credit Agreement, dated as of June 3, 2016, entered into by Laureate Education, Inc., Iniciativas Culturales de España S.L., Citibank, N.A., as successor Administrative Agent and Collateral Agent, the other parties thereto and certain financial institutions listed on the signature pages thereto
|
S‑1/A
|
333‑207243
|
10.61
|
12/15/2016
|
|
10.62
|
Sixth Amendment to Amended and Restated Credit Agreement, dated as of July 7, 2016, entered into by Laureate Education, Inc. and Iniciativas Culturales de España S.L., as borrowers, Citibank, N.A., as successor Administrative Agent and Collateral Agent, the other parties thereto and certain financial institutions listed on the signature pages thereto
|
S‑1/A
|
333‑207243
|
10.62
|
12/15/2016
|
|
10.63
|
Subscription Agreement, dated as of December 4, 2016, by and among Laureate Education, Inc., Macquarie Sierra Investment Holdings Inc., and each of the other Persons listed on Schedule A and Schedule B thereto.
|
S‑1/A
|
333‑207243
|
10.63
|
12/15/2016
|
|
10.64
|
Form of Registration Rights Agreement by and among Laureate Education, Inc., each of the Investors set forth on Schedule A thereto, Douglas L. Becker and Wengen Alberta, Limited Partnership
|
S‑1/A
|
333‑207243
|
10.64
|
12/15/2016
|
|
10.65
|
Form of Investors’ Stockholders Agreement by and among Laureate Education, Inc., Wengen Alberta, Limited Partnership and the Investors set forth on Schedule A thereto
|
S‑1/A
|
333‑207243
|
10.65
|
12/15/2016
|
|
10.66†
|
First Amendment to the 2013 Long‑Term Incentive Plan, effective as of September 17, 2015
|
S‑1/A
|
333‑207243
|
10.66
|
12/15/2016
|
|
10.67†
|
Second Amendment to the 2013 Long‑Term Incentive Plan, effective as of December 14, 2016
|
S‑1/A
|
333‑207243
|
10.67
|
12/15/2016
|
|
10.68†
|
Deferred Compensation Letter Agreement, dated December 30, 2016, between Laureate Education, Inc. and Douglas L. Becker
|
S‑1/A
|
333‑207243
|
10.68
|
1/10/2017
|
|
10.69
|
Exchange and Registration Rights Agreement, dated as of December 30, 2016, among Laureate Education, Inc., the guarantors listed on the signature pages thereto and the initial holders listed on the signature pages thereto
|
S‑1/A
|
333‑207243
|
10.69
|
1/10/2017
|
|
10.70†
|
2013 Long‑Term Incentive Plan Form of Restricted Stock Units Agreement for October 2016
|
S‑1/A
|
333‑207243
|
10.70
|
1/10/2017
|
|
10.71†
|
2013 Long‑Term Incentive Plan Form of Performance Share Units Agreement for Named Executive Officers for October 2016
|
S‑1/A
|
333‑207243
|
10.71
|
1/10/2017
|
|
10.72†
|
2013 Long‑Term Incentive Plan Form of Performance Share Units Agreement for October 2016
|
S‑1/A
|
333‑207243
|
10.72
|
1/10/2017
|
|
10.73†
|
Form of Cash Long‑Term Incentive Plan Agreement
|
S‑1/A
|
333‑207243
|
10.73
|
1/10/2017
|
|
10.74
|
Amended and Restated Securityholders Agreement by and among Wengen Alberta, Limited Partnership, Laureate Education, Inc. and the other parties thereto
|
8‑K
|
001‑38002
|
10.10
|
2/6/2017
|
|
10.75
|
Amended and Restated Registration Rights Agreement by and among Wengen Alberta, Limited Partnership, Wengen Investments Limited, Laureate Education, Inc. and the other parties thereto
|
8‑K
|
001‑38002
|
10.20
|
2/6/2017
|
|
10.76†
|
Amendment to the 2007 Stock Incentive Plan for Key Employees of Laureate Education, Inc. and its Subsidiaries
|
10-K
|
001-38002
|
10.76
|
3/29/2017
|
|
10.77†
|
CEO Option Award Agreement, $17.00 per share exercise price
|
8-K
|
001-38002
|
10.30
|
2/6/2017
|
|
10.78†
|
CEO Option Award Agreement, $21.32 per share exercise price
|
8-K
|
001-38002
|
10.40
|
2/6/2017
|
|
10.79
|
Form of Confirmation Letter, dated April 21, 2017, between Laureate Education, Inc. and the other party thereto
|
8-K
|
001-38002
|
10.10
|
4/27/2017
|
|
Exhibit
No.
|
Exhibit Description
|
Form
|
File Number
|
Exhibit
Number
|
Filing Date
|
|
10.80*†
|
Separation Agreement and General Release, dated March 28, 2017, between Enderson Guimarães and Laureate Education, Inc., effective as of March 23, 2017
|
|
|
|
|
|
10.81*
|
Seventh Amendment to Amended and Restated Credit Agreement, Amendment to Security Documents, and Release of Foreign Obligations and Certain Credit Parties, dated April 26, 2017, among Laureate Education, Inc., Iniciativas Culturales de España S.L., as the foreign subsidiary borrower, certain domestic subsidiaries of Laureate Education, Inc., Citibank, N.A., as administrative agent and collateral agent, certain financial institutions, and others party thereto
|
|
|
|
|
|
10.82*
|
Second Amended and Restated Credit Agreement, dated as of April 26, 2017, among Laureate Education, Inc., the lending institutions party thereto from time to time, and Citibank, N.A., as administrative agent and collateral agent
|
|
|
|
|
|
10.83*
|
Amended and Restated Guarantee, dated as of April 26, 2017, by Laureate Education, Inc. and certain domestic subsidiaries of Laureate Education, Inc. party thereto from time to time, as guarantors, in favor of Citibank, N.A., as collateral agent
|
|
|
|
|
|
10.84*
|
Amended and Restated Pledge Agreement, dated as of April 26, 2017, among Laureate Education, Inc. and certain domestic subsidiaries of Laureate Education, Inc. party thereto from time to time, as pledgors, and Citibank, N.A., as collateral agent
|
|
|
|
|
|
10.85*
|
Amended and Restated Security Agreement, dated as of April 26, 2017, among Laureate Education, Inc. and certain domestic subsidiaries of Laureate Education, Inc. party thereto from time to time, as grantors, and Citibank, N.A., as collateral agent
|
|
|
|
|
|
10.86*
|
Second Amended and Restated Collateral Agreement, dated as of April 26, 2017, between Walden University, LLC, certain other domestic subsidiaries of Laureate Education, Inc. from time to time, and Citibank, N.A., as collateral agent
|
|
|
|
|
|
21.1*
|
List of Subsidiaries of the Registrant
|
|
|
|
|
|
31.1*
|
Certification pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
|
|
|
|
31.2*
|
Certification pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
|
|
|
|
32*
|
Certifications pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
|
|
|
|
Ex. 101.INS*
|
XBRL Instance Document
|
|
|
|
|
|
Ex. 101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
Ex. 101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
Ex. 101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
Ex. 101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
Ex. 101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Filed herewith.
|
|
|
|
|
|
#
|
Laureate Education, Inc. hereby undertakes to furnish supplementally a copy of any omitted schedule or exhibit to such agreement to the U.S. Securities and Exchange Commission upon request.
|
||||
|
†
|
Indicates a management contract or compensatory plan or arrangement.
|
|
|
|
|
|
‡
|
Confidential treatment has been granted with respect to certain portions of this exhibit. Omitted portions have been filed separately with the U.S. Securities and Exchange Commission.
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|