These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
31-1029810
(I.R.S. Employer Identification No.)
|
|
|
|
Three Limited Parkway,
Columbus, Ohio
(Address of principal executive offices)
|
|
43230
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $.50 Par Value
|
|
The New York Stock Exchange
|
|
|
|
Page No.
|
Part I
|
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Part II
|
|
|
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
Part III
|
|
|
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
Part IV
|
|
|
|
|
|
Item 15.
|
||
|
|
February 1, 2014
|
|
February 2, 2013
|
|
Victoria’s Secret Stores U.S.
|
1,060
|
|
1,019
|
|
Bath & Body Works U.S.
|
1,559
|
|
1,571
|
|
La Senza Canada
|
157
|
|
158
|
|
Bath & Body Works Canada
|
79
|
|
71
|
|
Victoria’s Secret Canada
|
34
|
|
26
|
|
Henri Bendel
|
29
|
|
29
|
|
Victoria's Secret U.K.
|
5
|
|
2
|
|
Total
|
2,923
|
|
2,876
|
|
Fiscal Year
|
|
Beginning
of Year
|
|
Opened
|
|
Closed
|
|
End of Year
|
||||
2013
|
|
2,876
|
|
|
81
|
|
|
(34
|
)
|
|
2,923
|
|
2012
|
|
2,941
|
|
|
48
|
|
|
(113
|
)
|
|
2,876
|
|
2011
|
|
2,968
|
|
|
40
|
|
|
(67
|
)
|
|
2,941
|
|
2010
|
|
2,971
|
|
|
44
|
|
|
(47
|
)
|
|
2,968
|
|
2009
|
|
3,014
|
|
|
59
|
|
|
(102
|
)
|
|
2,971
|
|
|
February 1, 2014
|
|
February 2, 2013
|
||
Victoria’s Secret Beauty and Accessories
|
198
|
|
|
108
|
|
Victoria’s Secret International
|
4
|
|
|
3
|
|
Bath & Body Works International
|
55
|
|
|
38
|
|
La Senza International
|
331
|
|
|
339
|
|
Total
|
588
|
|
488
|
|
•
|
At Victoria’s Secret, we market products to the college-age woman with PINK and then transition her into glamorous and sexy product lines, such as Body by Victoria, Angels and Very Sexy. While bras and panties are the core of what we do, these brands also give our customers choices in loungewear, accessories, fragrances, personal care, swimwear and athletic attire.
|
•
|
Bath & Body Works caters to our customers’ entire well-being, providing shower gels and lotions, aromatherapy, soaps and sanitizers, home fragrance and personal care accessories.
|
•
|
In Canada, La Senza is a leader in young women’s intimate apparel. La Senza offerings include bras, panties, sleepwear, loungewear and accessories.
|
•
|
general economic conditions, consumer confidence, consumer spending patterns and market disruptions including severe weather conditions, natural disasters, health hazards, terrorist activities, financial crises, political crises or other major events, or the prospect of these events;
|
•
|
the seasonality of our business;
|
•
|
the dependence on a high volume of mall traffic and the availability of suitable store locations on appropriate terms;
|
•
|
our ability to grow through new store openings and existing store remodels and expansions;
|
•
|
our ability to successfully expand into global markets and related risks;
|
•
|
our relationships with independent licensees and franchisees;
|
•
|
our direct channel businesses;
|
•
|
our failure to protect our reputation and our brand images;
|
•
|
our failure to protect our trade names, trademarks and patents;
|
•
|
the highly competitive nature of the retail industry generally and the segments in which we operate particularly;
|
•
|
consumer acceptance of our products and our ability to keep up with fashion trends, develop new merchandise and launch new product lines successfully;
|
•
|
our ability to source, distribute and sell goods and materials on a global basis, including risks related to:
|
•
|
political instability;
|
•
|
duties, taxes and other charges;
|
•
|
legal and regulatory matters;
|
•
|
volatility in currency exchange rates;
|
•
|
local business practices and political issues;
|
•
|
potential delays or disruptions in shipping and transportation and related pricing impacts;
|
•
|
disruption due to labor disputes; and
|
•
|
changing expectations regarding product safety due to new legislation;
|
•
|
fluctuations in foreign currency exchange rates;
|
•
|
stock price volatility;
|
•
|
our failure to maintain our credit rating;
|
•
|
our ability to service or refinance our debt;
|
•
|
our ability to retain key personnel;
|
•
|
our ability to attract, develop and retain qualified employees and manage labor-related costs;
|
•
|
the inability of our manufacturers to deliver products in a timely manner and meet quality standards;
|
•
|
fluctuations in product input costs;
|
•
|
fluctuations in energy costs;
|
•
|
increases in the costs of mailing, paper and printing;
|
•
|
claims arising from our self-insurance;
|
•
|
our ability to implement and maintain information technology systems and to protect associated data;
|
•
|
our failure to maintain the security of customer, associate, supplier or company information;
|
•
|
our failure to comply with regulatory requirements;
|
•
|
tax matters; and
|
•
|
legal and compliance matters.
|
•
|
political instability;
|
•
|
imposition of duties, taxes and other charges on imports or exports;
|
•
|
legal and regulatory matters;
|
•
|
volatility in currency exchange rates;
|
•
|
local business practice and political issues (including issues relating to compliance with domestic or international labor standards) which may result in adverse publicity or threatened or actual adverse consumer actions, including boycotts;
|
•
|
potential delays or disruptions in shipping and transportation and related pricing impacts;
|
•
|
disruption due to labor disputes; and
|
•
|
changing expectations regarding product safety due to new legislation.
|
Location
|
|
Use
|
|
Approximate
Square
Footage
|
|
Columbus, Ohio
|
|
Corporate, distribution and shipping
|
|
6,388,000
|
|
New York, New York
|
|
Office, sourcing and product development/design
|
|
557,000
|
|
Montreal, Quebec, Canada
|
|
Office, distribution and shipping
|
|
160,000
|
|
Kettering, Ohio
|
|
Call center
|
|
94,000
|
|
Hong Kong
|
|
Office and sourcing
|
|
90,000
|
|
Various international locations
|
|
Office and sourcing
|
|
65,000
|
|
•
|
331
La Senza stores in
30
countries;
|
•
|
55
Bath & Body Works stores in
14
countries;
|
•
|
4
Victoria's Secret stores in
2
Middle Eastern countries; and
|
•
|
198
Victoria’s Secret Beauty and Accessories stores and various small-format locations in more than
60
countries.
|
|
Market Price
|
|
Cash Dividend
per Share
|
|
||||||||
|
High
|
|
Low
|
|
||||||||
2013
|
|
|
|
|
|
|
||||||
Fourth quarter
|
$
|
67.12
|
|
|
$
|
51.72
|
|
|
$
|
0.30
|
|
|
Third quarter
|
63.05
|
|
54.73
|
|
0.30
|
|
|
|||||
Second quarter
|
58.69
|
|
48.76
|
|
0.30
|
|
|
|||||
First quarter
|
51.27
|
|
42.49
|
|
0.30
|
|
(a)
|
|||||
2012
|
|
|
|
|
|
|
||||||
Fourth quarter
|
$
|
52.50
|
|
|
$
|
43.72
|
|
|
$
|
3.25
|
|
(b)
|
Third quarter
|
52.20
|
|
|
46.30
|
|
|
1.25
|
|
(c)
|
|||
Second quarter
|
51.84
|
|
|
40.32
|
|
|
0.25
|
|
|
|||
First quarter
|
51.33
|
|
|
40.63
|
|
|
0.25
|
|
|
(a)
|
In February 2013, our Board of Directors declared an increase in our quarterly common stock dividend from $0.25 to $0.30 per share.
|
(b)
|
In December 2012, our Board of Directors declared a special dividend of $3 per share which was distributed on December 26, 2012 to shareholders of record at the close of business on December 20, 2012.
|
(c)
|
In August 2012, our Board of Directors declared a special dividend of $1 per share which was distributed on September 7, 2012 to shareholders of record at the close of business on August 23, 2012.
|
(a)
|
This table represents $100 invested in stock or in index at the closing price on January 31, 2009 including reinvestment of dividends.
|
(b)
|
The February 2, 2013 cumulative total return includes the $1.00 and $3.00 special dividends in September 2012 and December 2012, respectively.
|
(c)
|
The January 28, 2012 cumulative total return includes the $1.00 and $2.00 special dividends in May 2011 and December 2011, respectively.
|
(d)
|
The January 29, 2011 cumulative total return includes the $1.00 and $3.00 special dividends in March 2010 and December 2010, respectively.
|
Period
|
|
Total
Number of
Shares
Purchased (a)
|
|
Average Price
Paid per
Share (b)
|
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Programs (c)
|
|
Maximum
Number of Shares (or
Approximate
Dollar Value) that May
Yet be Purchased
Under the Programs (c)
|
||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
||||||||
November 2013
|
|
30
|
|
|
$
|
63.59
|
|
|
—
|
|
|
$
|
184,201
|
|
December 2013
|
|
3
|
|
|
61.48
|
|
|
—
|
|
|
184,201
|
|
||
January 2014
|
|
177
|
|
|
53.32
|
|
|
160
|
|
|
175,702
|
|
||
Total
|
|
210
|
|
|
54.92
|
|
|
160
|
|
|
|
(a)
|
The total number of shares repurchased includes shares repurchased as part of publicly announced programs, with the remainder relating to shares repurchased in connection with tax payments due upon vesting of employee restricted stock awards and the use of our stock to pay the exercise price on employee stock options.
|
(b)
|
The average price paid per share includes any broker commissions.
|
(c)
|
For additional share repurchase program information, see Note
18
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplementary Data.
|
|
|
Fiscal Year Ended
|
||||||||||||||||||
|
|
February 1, 2014
|
|
February 2, 2013(a)
|
|
January 28, 2012
|
|
January 29, 2011
|
|
January 30, 2010
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Summary of Operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales
|
|
$
|
10,773
|
|
|
$
|
10,459
|
|
|
$
|
10,364
|
|
|
$
|
9,613
|
|
|
$
|
8,632
|
|
Gross Profit
|
|
4,429
|
|
|
4,386
|
|
|
4,057
|
|
|
3,631
|
|
|
3,028
|
|
|||||
Operating Income (b)
|
|
1,743
|
|
|
1,573
|
|
|
1,238
|
|
|
1,284
|
|
|
868
|
|
|||||
Net Income (c)
|
|
903
|
|
|
753
|
|
|
850
|
|
|
805
|
|
|
448
|
|
|||||
|
|
(as a percentage of net sales)
|
||||||||||||||||||
Gross Profit
|
|
41.1
|
%
|
|
41.9
|
%
|
|
39.1
|
%
|
|
37.8
|
%
|
|
35.1
|
%
|
|||||
Operating Income
|
|
16.2
|
%
|
|
15.0
|
%
|
|
11.9
|
%
|
|
13.4
|
%
|
|
10.1
|
%
|
|||||
Net Income
|
|
8.4
|
%
|
|
7.2
|
%
|
|
8.2
|
%
|
|
8.4
|
%
|
|
5.2
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Share Results
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income Per Basic Share
|
|
$
|
3.12
|
|
|
$
|
2.60
|
|
|
$
|
2.80
|
|
|
$
|
2.49
|
|
|
$
|
1.39
|
|
Net Income Per Diluted Share
|
|
$
|
3.05
|
|
|
$
|
2.54
|
|
|
$
|
2.70
|
|
|
$
|
2.42
|
|
|
$
|
1.37
|
|
Dividends per Share
|
|
$
|
1.20
|
|
|
$
|
5.00
|
|
|
$
|
3.80
|
|
|
$
|
4.60
|
|
|
$
|
0.60
|
|
Weighted Average Diluted Shares Outstanding (in millions)
|
|
296
|
|
|
297
|
|
|
314
|
|
|
333
|
|
|
327
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Financial Information
|
|
(in millions)
|
||||||||||||||||||
Cash and Cash Equivalents
|
|
$
|
1,519
|
|
|
$
|
773
|
|
|
$
|
935
|
|
|
$
|
1,130
|
|
|
$
|
1,804
|
|
Total Assets
|
|
7,198
|
|
|
6,019
|
|
|
6,108
|
|
|
6,451
|
|
|
7,173
|
|
|||||
Working Capital
|
|
1,324
|
|
|
667
|
|
|
842
|
|
|
1,088
|
|
|
1,928
|
|
|||||
Net Cash Provided by Operating Activities
|
|
1,248
|
|
|
1,351
|
|
|
1,266
|
|
|
1,284
|
|
|
1,174
|
|
|||||
Capital Expenditures
|
|
691
|
|
|
588
|
|
|
426
|
|
|
274
|
|
|
202
|
|
|||||
Long-term Debt
|
|
4,761
|
|
|
4,477
|
|
|
3,481
|
|
|
2,507
|
|
|
2,723
|
|
|||||
Other Long-term Liabilities
|
|
770
|
|
|
818
|
|
|
780
|
|
|
761
|
|
|
731
|
|
|||||
Shareholders’ Equity (Deficit)
|
|
(370
|
)
|
|
(1,015
|
)
|
|
137
|
|
|
1,476
|
|
|
2,183
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comparable Store Sales Increase (Decrease) (d)
|
|
2
|
%
|
|
6
|
%
|
|
10
|
%
|
|
9
|
%
|
|
(4
|
)%
|
|||||
Return on Average Assets
|
|
14
|
%
|
|
12
|
%
|
|
14
|
%
|
|
12
|
%
|
|
6
|
%
|
|||||
Current Ratio
|
|
1.7
|
|
|
1.4
|
|
|
1.6
|
|
|
1.7
|
|
|
2.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stores and Associates at End of Year
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of Stores (e)
|
|
2,923
|
|
|
2,876
|
|
|
2,941
|
|
|
2,968
|
|
|
2,971
|
|
|||||
Selling Square Feet (in thousands) (e)
|
|
11,169
|
|
|
10,849
|
|
|
10,934
|
|
|
10,974
|
|
|
10,934
|
|
|||||
Number of Associates
|
|
94,600
|
|
|
99,400
|
|
|
97,000
|
|
|
96,500
|
|
|
92,100
|
|
(a)
|
The fiscal year ended February 2, 2013 ("2012") represents a 53-week fiscal year.
|
(b)
|
Operating income includes the effect of the following items:
|
(i)
|
In 2012, a $93 million impairment charge related to goodwill and other intangible assets for our La Senza business; a $27 million impairment charge related to long-lived stores assets for our Henri Bendel business; and $14 million of expense associated with the store closure initiative at La Senza.
|
(ii)
|
In 2011, a
$232 million
impairment charge related to goodwill and other intangible assets for our La Senza business; a
$111 million
gain related to the divestiture of 51% of our third-party apparel sourcing business;
|
(iii)
|
In 2009, a $9 million pre-tax gain, $14 million net of related tax benefits, associated with the reversal of an accrued contractual liability as a result of the divestiture of a joint venture.
|
(c)
|
In addition to the items previously discussed in (b), net income includes the effect of the following items:
|
(i)
|
In 2012, a $13 million gain related to $13 million in cash distributions from certain of our investments in Easton, a
1,300
acre planned community in Columbus, Ohio that integrates office, hotel, retail, residential and recreational space.
|
(ii)
|
In 2011, a
$147 million
gain related to the charitable contribution of our remaining shares of Express to the Limited Brands Foundation; an
$86 million
gain related to the sale of Express common stock; and
$56 million
of favorable income tax benefits related to certain discrete tax matters.
|
(iii)
|
In 2010, a $52 million gain related to the initial public offering of Express including the sale of a portion of our shares; a $49 million pre-tax gain related to a $57 million cash distribution from Express; a $45 million pre-tax gain related to the sale of Express stock; a $25 million pre-tax loss associated with the early retirement of portions of our 2012 and 2014 notes; a $20 million pre-tax gain associated with the sale of our remaining 25% ownership interest in Limited Stores; and a $7 million pre-tax gain related to a dividend payment from Express.
|
(iv)
|
In 2009, $23 million of favorable income tax benefits in the fourth quarter primarily related to the reorganization of certain foreign subsidiaries and $9 million of favorable income tax benefits in the third quarter primarily due to the resolution of certain tax matters.
|
(d)
|
The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable store sales when it has been open or owned 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable store sales are calculated on a comparable calendar period. Therefore, the percentage change in comparable store sales for 2013, 2011, 2010 and 2009 were calculated on a 52 to 52 week basis and the percentage change in comparable store sales for 2012 was calculated on a 53 to 53 week basis.
|
(e)
|
Number of stores and selling square feet excludes independently owned La Senza, Bath & Body Works and Victoria’s Secret stores operated by licensees and franchisees.
|
•
|
Grow our business in North America;
|
•
|
Extend our core brands internationally;
|
•
|
Focus on the fundamentals of our business including managing inventory, expenses and capital with discipline;
|
•
|
Become the top destination for talent;
|
•
|
Maintain a strong cash and liquidity position while optimizing our capital structure; and
|
•
|
Return value to our shareholders.
|
•
|
Victoria's Secret Beauty and Accessories Stores
—Our partners opened 90 Victoria’s Secret Beauty and Accessories stores bringing the total to 198. These stores are principally located in airports and tourist destinations. These stores are focused on Victoria’s Secret branded beauty and accessory products and are operated by partners under a franchise or wholesale model. Our partners plan to open approximately 100 additional Victoria’s Secret Beauty and Accessories stores in
2014
.
|
•
|
Victoria’s Secret International Stores
—We opened three company-owned Victoria’s Secret full assortment stores in the U.K., bringing the total to five. In 2014, we plan to open four additional Victoria’s Secret full assortment stores and two PINK stores in the U.K. Additionally, a partner opened another Victoria’s Secret full assortment store in the Middle East in 2013 bringing the total to four and plans to open eight to 10 more in
2014
.
|
•
|
Bath & Body Works International Stores
—Our partners opened 17 Bath & Body Works stores in
2013
bringing the total in the Middle East, Latin America and Eastern Europe to 55. Our partners plan to open approximately 25 additional stores in
2014
.
|
•
|
La Senza International Stores
—We ended
2013
with more than 330 La Senza franchise stores around the world, and our partners plan to expand by an additional eight to 10 stores in
2014
.
|
•
|
Our capital expenditures of
$691 million
included $551 million for opening new stores and remodeling and improving existing stores. Remaining capital expenditures were primarily related to spending on technology and infrastructure to support growth.
|
•
|
Continued expansion of company-owned Victoria's Secret stores in the U.K. and Canada and company-owned Bath & Body Works stores in Canada;
|
•
|
Continued expansion of Bath & Body Works and Victoria’s Secret stores in the Middle East, Eastern Europe and Latin America with franchise partners; and
|
•
|
Continued expansion of Victoria’s Secret Beauty and Accessories stores with partners throughout the world.
|
|
2013
|
|
2012
|
|
2011
|
||||||
Detail of Special Items included in Operating Income - Income (Expense)
|
|
|
|
|
|
||||||
La Senza Goodwill and Intangible Asset Impairment Charges
|
$
|
—
|
|
|
$
|
(93
|
)
|
|
$
|
(232
|
)
|
Henri Bendel Long-lived Store Asset Impairment Charges
|
—
|
|
|
(27
|
)
|
|
—
|
|
|||
La Senza Restructuring Charges
|
—
|
|
|
(14
|
)
|
|
(24
|
)
|
|||
Expense related to Contribution of Express Common Stock to The Limited Brands Foundation
|
—
|
|
|
—
|
|
|
(163
|
)
|
|||
Gain on Divestiture of Third-party Apparel Sourcing Business
|
—
|
|
|
—
|
|
|
111
|
|
|||
Total Special Items included in Operating Income
|
$
|
—
|
|
|
$
|
(134
|
)
|
|
$
|
(308
|
)
|
|
|
|
|
|
|
||||||
Detail of Special Items included in Other Income - Income (Expense)
|
|
|
|
|
|
||||||
Gain on Distributions from Easton Investments
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
Gain on Sale of Express Common Stock
|
—
|
|
|
—
|
|
|
86
|
|
|||
Gain on Contribution of Express Common Stock to The Limited Brands Foundation
|
—
|
|
|
—
|
|
|
147
|
|
|||
Total Special Items included in Other Income
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
233
|
|
|
|
|
|
|
|
||||||
Detail of Special Items included in Provision for Income Taxes - Benefit (Provision)
|
|
|
|
|
|
||||||
Tax effect of Special Items included in Operating Income
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
83
|
|
Tax effect of Special Items included in Other Income
|
—
|
|
|
(5
|
)
|
|
(31
|
)
|
|||
Tax benefit related to favorable resolution of certain discrete income tax matters
|
—
|
|
|
—
|
|
|
56
|
|
|||
Total Special Items included in Provision for Income Taxes
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
108
|
|
|
|
|
|
|
|
||||||
Reconciliation of Reported Operating Income to Adjusted Operating Income
|
|
|
|
|
|
||||||
Reported Operating Income
|
$
|
1,743
|
|
|
$
|
1,573
|
|
|
$
|
1,238
|
|
Special Items included in Operating Income
|
—
|
|
|
134
|
|
|
308
|
|
|||
Adjusted Operating Income
|
$
|
1,743
|
|
|
$
|
1,707
|
|
|
$
|
1,546
|
|
|
|
|
|
|
|
||||||
Reconciliation of Reported Net Income to Adjusted Net Income
|
|
|
|
|
|
||||||
Reported Net Income
|
$
|
903
|
|
|
$
|
753
|
|
|
$
|
850
|
|
Special Items included in Net Income
|
—
|
|
|
114
|
|
|
(33
|
)
|
|||
Adjusted Net Income
|
$
|
903
|
|
|
$
|
867
|
|
|
$
|
817
|
|
|
|
|
|
|
|
||||||
Reconciliation of Reported Earnings Per Share to Adjusted Earnings Per Share
|
|
|
|
|
|
||||||
Reported Earnings Per Share
|
$
|
3.05
|
|
|
$
|
2.54
|
|
|
$
|
2.70
|
|
Special Items included in Earnings Per Share
|
—
|
|
|
0.38
|
|
|
(0.10
|
)
|
|||
Adjusted Earnings Per Share
|
$
|
3.05
|
|
|
$
|
2.92
|
|
|
$
|
2.60
|
|
|
|
|
|
|
|
|
% Change
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
||||||||
Sales per Average Selling Square Foot
|
|
|
|
|
|
|
|
|
|
||||||||
Victoria’s Secret Stores (a)
|
$
|
824
|
|
|
$
|
817
|
|
|
$
|
754
|
|
|
1
|
%
|
|
8
|
%
|
Bath & Body Works (a)
|
725
|
|
|
718
|
|
|
658
|
|
|
1
|
%
|
|
9
|
%
|
|||
La Senza (b)
|
516
|
|
|
438
|
|
|
409
|
|
|
18
|
%
|
|
7
|
%
|
|||
Sales per Average Store (in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||
Victoria’s Secret Stores (a)
|
$
|
4,969
|
|
|
$
|
4,892
|
|
|
$
|
4,463
|
|
|
2
|
%
|
|
10
|
%
|
Bath & Body Works (a)
|
1,714
|
|
|
1,701
|
|
|
1,561
|
|
|
1
|
%
|
|
9
|
%
|
|||
La Senza (b)
|
1,653
|
|
|
1,435
|
|
|
1,362
|
|
|
15
|
%
|
|
5
|
%
|
|||
Average Store Size (selling square feet)
|
|
|
|
|
|
|
|
|
|
||||||||
Victoria’s Secret Stores (a)
|
6,018
|
|
|
6,038
|
|
|
5,941
|
|
|
—
|
%
|
|
2
|
%
|
|||
Bath & Body Works (a)
|
2,364
|
|
|
2,365
|
|
|
2,374
|
|
|
—
|
%
|
|
—
|
%
|
|||
La Senza
|
3,185
|
|
|
3,219
|
|
|
3,312
|
|
|
(1
|
)%
|
|
(3
|
)%
|
|||
Total Selling Square Feet (in thousands)
|
|
|
|
|
|
|
|
|
|
||||||||
Victoria’s Secret Stores (a)
|
6,379
|
|
|
6,153
|
|
|
6,042
|
|
|
4
|
%
|
|
2
|
%
|
|||
Bath & Body Works (a)
|
3,685
|
|
|
3,716
|
|
|
3,768
|
|
|
(1
|
)%
|
|
(1
|
)%
|
|||
La Senza (c)
|
500
|
|
|
509
|
|
|
762
|
|
|
(2
|
)%
|
|
(33
|
)%
|
(a)
|
Metric relates to company-owned stores in the U.S.
|
(b)
|
Metric relates to company-owned stores in Canada. Metric is presented in Canadian dollars to eliminate the impact of foreign currency fluctuations.
|
(c)
|
In the fourth quarter of 2011 and second quarter of 2012, we initiated restructuring programs designed to resize a
|
Number of Stores (a)
|
|
2013
|
|
2012
|
|
2011
|
|||
Victoria’s Secret U.S.
|
|
|
|
|
|
|
|||
Beginning of Period
|
|
1,019
|
|
|
1,017
|
|
|
1,028
|
|
Opened
|
|
54
|
|
|
22
|
|
|
8
|
|
Closed
|
|
(13
|
)
|
|
(20
|
)
|
|
(19
|
)
|
End of Period
|
|
1,060
|
|
|
1,019
|
|
|
1,017
|
|
Bath & Body Works U.S.
|
|
|
|
|
|
|
|||
Beginning of Period
|
|
1,571
|
|
|
1,587
|
|
|
1,606
|
|
Opened
|
|
8
|
|
|
4
|
|
|
6
|
|
Closed
|
|
(20
|
)
|
|
(20
|
)
|
|
(25
|
)
|
End of Period
|
|
1,559
|
|
|
1,571
|
|
|
1,587
|
|
La Senza
|
|
|
|
|
|
|
|||
Beginning of Period
|
|
158
|
|
|
230
|
|
|
252
|
|
Opened
|
|
—
|
|
|
—
|
|
|
—
|
|
Closed (b)
|
|
(1
|
)
|
|
(72
|
)
|
|
(22
|
)
|
End of Period
|
|
157
|
|
|
158
|
|
|
230
|
|
Bath & Body Works Canada
|
|
|
|
|
|
|
|||
Beginning of Period
|
|
71
|
|
|
69
|
|
|
59
|
|
Opened
|
|
8
|
|
|
3
|
|
|
10
|
|
Closed
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
End of Period
|
|
79
|
|
|
71
|
|
|
69
|
|
Victoria’s Secret Canada
|
|
|
|
|
|
|
|||
Beginning of Period
|
|
26
|
|
|
19
|
|
|
12
|
|
Opened
|
|
8
|
|
|
7
|
|
|
8
|
|
Closed
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
End of Period
|
|
34
|
|
|
26
|
|
|
19
|
|
Henri Bendel
|
|
|
|
|
|
|
|||
Beginning of Period
|
|
29
|
|
|
19
|
|
|
11
|
|
Opened
|
|
—
|
|
|
10
|
|
|
8
|
|
Closed
|
|
—
|
|
|
—
|
|
|
—
|
|
End of Period
|
|
29
|
|
|
29
|
|
|
19
|
|
Victoria's Secret U.K.
|
|
|
|
|
|
|
|||
Beginning of Period
|
|
2
|
|
|
—
|
|
|
—
|
|
Opened
|
|
3
|
|
|
2
|
|
|
—
|
|
Closed
|
|
—
|
|
|
—
|
|
|
—
|
|
End of Period
|
|
5
|
|
|
2
|
|
|
—
|
|
Total
|
|
|
|
|
|
|
|
|
|
Beginning of Period
|
|
2,876
|
|
|
2,941
|
|
|
2,968
|
|
Opened
|
|
81
|
|
|
48
|
|
|
40
|
|
Closed
|
|
(34
|
)
|
|
(113
|
)
|
|
(67
|
)
|
End of Period
|
|
2,923
|
|
|
2,876
|
|
|
2,941
|
|
(a)
|
Number of stores excludes independently owned La Senza, Bath & Body Works and Victoria’s Secret stores operated by licensees and franchisees.
|
(b)
|
In the fourth quarter of 2011 and second quarter of 2012, we initiated restructuring programs designed to resize a portion of La Senza's store fleet. Under these programs, we closed 79 underperforming stores through the first quarter of 2013. Of these stores, 12 were closed in 2011, 66 were closed in 2012 and 1 was closed in 2013. For additional information, see Note
4
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
|
|
|
|
|
Operating Income Rate
|
||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||
|
(in millions)
|
|
|
|
|
||||||||
Victoria’s Secret
|
$
|
1,132
|
|
|
$
|
1,188
|
|
|
16.9
|
%
|
|
18.1
|
%
|
Bath & Body Works
|
618
|
|
|
604
|
|
|
21.1
|
%
|
|
20.8
|
%
|
||
Other (a) (b) (c) (d)
|
(7
|
)
|
|
(219
|
)
|
|
(0.6
|
)%
|
|
(22.3
|
)%
|
||
Total
|
$
|
1,743
|
|
|
$
|
1,573
|
|
|
16.2
|
%
|
|
15.0
|
%
|
(a)
|
Includes our international operations, Mast Global, Henri Bendel and Corporate.
|
(b)
|
2012 includes
$93 million
impairments of goodwill, trade name and other intangible assets at La Senza. For additional information, see Note
7
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(c)
|
2012 includes a $27 million impairment of long-lived store assets at Henri Bendel. For additional information, see Note
6
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(d)
|
2012 includes $14 million of expense associated with restructuring activities at La Senza. For additional information, see Note
4
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
|
2013
|
|
2012 (b)
|
|
% Change
|
|||||
|
(in millions)
|
|
|
|||||||
Victoria’s Secret Stores
|
$
|
5,165
|
|
|
$
|
4,981
|
|
|
4
|
%
|
Victoria’s Secret Direct
|
1,516
|
|
|
1,593
|
|
|
(5
|
%)
|
||
Total Victoria’s Secret
|
6,681
|
|
|
6,574
|
|
|
2
|
%
|
||
Bath & Body Works Stores
|
2,682
|
|
|
2,686
|
|
|
—
|
%
|
||
Bath & Body Works Direct
|
250
|
|
|
216
|
|
|
16
|
%
|
||
Total Bath & Body Works
|
2,932
|
|
|
2,902
|
|
|
1
|
%
|
||
Other (a)
|
1,160
|
|
|
983
|
|
|
18
|
%
|
||
Total Net Sales
|
$
|
10,773
|
|
|
$
|
10,459
|
|
|
3
|
%
|
(a)
|
Includes our international operations, Mast Global, Henri Bendel and Corporate.
|
(b)
|
We utilize the retail calendar for reporting. As such, the results for fiscal year 2013 represent the 52-week period ended February 1, 2014 and the results for 2012 represent the 53-week period ended February 2, 2013. The extra week in 2012 accounted for approximately $125 million in incremental net sales.
|
|
Victoria’s
Secret
|
|
Bath &
Body Works
|
|
Other
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
2012 Net Sales
|
$
|
6,574
|
|
|
$
|
2,902
|
|
|
$
|
983
|
|
|
$
|
10,459
|
|
Comparable Store Sales
|
190
|
|
|
157
|
|
|
66
|
|
|
413
|
|
||||
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net
|
(6
|
)
|
|
(161
|
)
|
|
14
|
|
|
(153
|
)
|
||||
Foreign Currency Translation
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
||||
Direct Channels
|
(77
|
)
|
|
34
|
|
|
3
|
|
|
(40
|
)
|
||||
Mast Global Third-party Sales and Other
|
—
|
|
|
—
|
|
|
124
|
|
|
124
|
|
||||
2013 Net Sales
|
$
|
6,681
|
|
|
$
|
2,932
|
|
|
$
|
1,160
|
|
|
$
|
10,773
|
|
|
2013
|
|
2012
|
||
Victoria’s Secret (a)
|
3
|
%
|
|
7
|
%
|
Bath & Body Works (a)
|
1
|
%
|
|
7
|
%
|
Total Comparable Store Sales (a) (b)
|
2
|
%
|
|
6
|
%
|
(a)
|
The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable store sales when it has been open or owned 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable store sales are calculated on a comparable calendar period. Therefore, the percentage change in comparable store sales for 2013 and 2012 were calculated on a 52 to 52 week basis and 53 to 53 week basis, respectively.
|
(b)
|
Includes Victoria's Secret, Bath & Body Works, La Senza, Bath & Body Works Canada, Victoria’s Secret Canada, Victoria's Secret U.K. and Henri Bendel.
|
•
|
At Victoria's Secret Stores, net sales increased 4% related to increases across most categories including PINK, sport, swimwear and core lingerie, driven by a compelling merchandise assortment that incorporated newness, innovation and fashion, as well as in-store execution.
|
•
|
At Victoria's Secret Direct, net sales decreased
5%
related to a decrease in apparel partially offset by increases in sport, PINK, core lingerie, sleepwear and beauty. We are shifting our focus to the core categories of the brand including lingerie, PINK and beauty. As a result, net sales in the apparel category are declining as we reduce style counts and related inventory. Additionally, a fashion assortment that did not resonate with our customers contributed to the decline in apparel.
|
•
|
At Bath & Body Works Stores, net sales were roughly flat.
|
•
|
At Bath & Body Works Direct, net sales increased
16%
with increases across all categories including Signature Collection, home fragrance and soaps and sanitizers.
|
•
|
At Victoria's Secret Stores, gross profit increased slightly due to higher merchandise margin dollars as a result of the increase in net sales. The increase in merchandise margin was partially offset by higher buying and occupancy expenses due to an increase in occupancy expense driven by higher net sales, investments in real estate and store-related activity.
|
•
|
At Victoria's Secret Direct, gross profit decreased due to lower merchandise margin dollars as a result of increased promotional activity and the decrease in net sales.
|
•
|
At Bath & Body Works Stores, gross profit decreased due to lower merchandise margin dollars related primarily to increased promotional activity. The gross profit decrease was also driven by higher buying and occupancy expenses primarily driven by an increase in occupancy expense driven by investments in real estate and store-related activity.
|
•
|
At Bath & Body Works Direct, gross profit increased due to higher merchandise margin dollars as a result of the increase in net sales. The increase in merchandise margin dollars was partially offset by higher buying and occupancy expenses due to higher fulfillment costs associated with the increase in net sales.
|
|
2013
|
|
2012
|
||||
Average daily borrowings (in millions)
|
$
|
4,614
|
|
|
$
|
4,495
|
|
Average borrowing rate (in percentages)
|
6.8
|
%
|
|
7.1
|
%
|
|
Fourth Quarter
|
|
Operating Income Rate
|
||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||
|
(in millions)
|
|
|
|
|
||||||||
Victoria’s Secret
|
$
|
453
|
|
|
$
|
496
|
|
|
20.3
|
%
|
|
22.1
|
%
|
Bath & Body Works
|
377
|
|
|
398
|
|
|
31.3
|
%
|
|
31.8
|
%
|
||
Other (a) (b) (c)
|
33
|
|
|
(106
|
)
|
|
8.6
|
%
|
|
(29.5
|
)%
|
||
Total
|
$
|
863
|
|
|
$
|
788
|
|
|
22.6
|
%
|
|
20.4
|
%
|
(a)
|
Includes our international operations, Mast Global, Henri Bendel and Corporate.
|
(b)
|
2012 includes a
$93 million
impairment of goodwill, trade name and other intangible assets at La Senza. For additional information, see Note
7
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(c)
|
2012 includes a $27 million impairment of long-lived store assets at Henri Bendel. For additional information, see Note
6
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
Fourth Quarter
|
|
2013
|
|
2012 (b)
|
|
% Change
|
|||||
|
|
(in millions)
|
|
|
|||||||
Victoria’s Secret Stores
|
|
$
|
1,724
|
|
|
$
|
1,714
|
|
|
1
|
%
|
Victoria’s Secret Direct
|
|
504
|
|
|
533
|
|
|
(5
|
%)
|
||
Total Victoria’s Secret
|
|
2,228
|
|
|
2,247
|
|
|
(1
|
%)
|
||
Bath & Body Works Stores
|
|
1,104
|
|
|
1,157
|
|
|
(5
|
%)
|
||
Bath & Body Works Direct
|
|
101
|
|
|
93
|
|
|
9
|
%
|
||
Total Bath & Body Works
|
|
1,205
|
|
|
1,250
|
|
|
(4
|
%)
|
||
Other (a)
|
|
385
|
|
|
359
|
|
|
7
|
%
|
||
Total Net Sales
|
|
$
|
3,818
|
|
|
$
|
3,856
|
|
|
(1
|
%)
|
(a)
|
Includes our international operations, Mast Global, Henri Bendel and Corporate.
|
(b)
|
We utilize the retail calendar for reporting. As such, the results for the fourth quarter of 2013 represent the 13-week period ended February 1, 2014 and the results for the fourth quarter of 2012 represent the 14-week period ended February 2, 2013. The extra week in the fourth quarter of 2012 accounted for approximately $125 million in incremental sales.
|
Fourth Quarter
|
|
Victoria’s
Secret
|
|
Bath & Body
Works
|
|
Other
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
2012 Net Sales
|
|
$
|
2,247
|
|
|
$
|
1,250
|
|
|
$
|
359
|
|
|
$
|
3,856
|
|
Comparable Store Sales
|
|
39
|
|
|
(10
|
)
|
|
3
|
|
|
32
|
|
||||
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net
|
|
(29
|
)
|
|
(43
|
)
|
|
12
|
|
|
(60
|
)
|
||||
Foreign Currency Translation
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
||||
Direct Channels
|
|
(29
|
)
|
|
8
|
|
|
1
|
|
|
(20
|
)
|
||||
Mast Global Third-party Sales and Other
|
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
||||
2013 Net Sales
|
|
$
|
2,228
|
|
|
$
|
1,205
|
|
|
$
|
385
|
|
|
$
|
3,818
|
|
Fourth Quarter
|
|
2013
|
|
2012
|
||
Victoria’s Secret Stores (a)
|
|
3
|
%
|
|
3
|
%
|
Bath & Body Works (a)
|
|
(1
|
)%
|
|
7
|
%
|
Total Comparable Store Sales (a) (b)
|
|
1
|
%
|
|
5
|
%
|
(a)
|
The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable store sales when it has been open or owned 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable store sales are calculated on a comparable calendar period. Therefore, the percentage change in comparable store sales for the fourth quarter of 2013 and 2012 were calculated on a 13 to 13 week basis and 14 to 14 week basis, respectively.
|
(b)
|
Includes Victoria's Secret, Bath & Body Works, La Senza, Bath & Body Works Canada, Victoria’s Secret Canada, Victoria's Secret U.K. and Henri Bendel.
|
•
|
At Victoria’s Secret Stores, net sales increased 1%. The increase was driven by performance in sport and PINK partially offset by decreases in beauty and core lingerie.
|
•
|
At Victoria’s Secret Direct, net sales decreased
5%
related to a decrease in apparel partially offset by increases in beauty, sport, sleepwear and PINK. We are shifting our focus to the core categories of the brand including lingerie, PINK and beauty. As a result, net sales in the apparel category are declining as we reduce style counts and related inventory. Additionally, a fashion assortment that did not resonate with our customers contributed to the decline in apparel.
|
•
|
At Bath & Body Works Stores, net sales decreased
5%
related to decreases across most categories including our performance brands, giftsets, Signature Collection and soaps and sanitizers business.
|
•
|
At Bath & Body Works Direct, net sales increased
9%
related to increases across all categories including Signature Collection, home fragrance and soaps and sanitizers.
|
•
|
At Victoria's Secret Stores, gross profit decreased due to the decline in sales and lower merchandise margin dollars driven by increased promotional activity. The decrease in gross profit was also due to higher buying and occupancy expenses due to an increase in occupancy expense driven by investments in real estate and store-related activity.
|
•
|
At Victoria's Secret Direct, gross profit decreased due to lower merchandise margin dollars as a result of the decrease in net sales and increased promotional activity.
|
•
|
At Bath & Body Works Stores, gross profit decreased due to lower merchandise margin dollars primarily related to the decrease in net sales. The decrease in merchandise margin dollars was partially offset by lower buying and occupancy expenses related to the decrease in net sales.
|
•
|
At Bath & Body Works Direct, gross profit increased due to higher merchandise margin dollars as a result of the increase in net sales and lower buying and occupancy expenses due to lower fulfillment costs.
|
Fourth Quarter
|
|
2013
|
|
2012
|
||||
Average daily borrowings (in millions)
|
|
$
|
4,963
|
|
|
$
|
4,484
|
|
Average borrowing rate (in percentages)
|
|
6.7
|
%
|
|
7.0
|
%
|
|
|
|
|
|
Operating Income Rate
|
||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
|
|
|
|
||||||||
Victoria’s Secret
|
$
|
1,188
|
|
|
$
|
1,081
|
|
|
18.1
|
%
|
|
17.7
|
%
|
Bath & Body Works
|
604
|
|
|
513
|
|
|
20.8
|
%
|
|
19.2
|
%
|
||
Other (a) (b) (c) (d) (e) (f)
|
(219
|
)
|
|
(356
|
)
|
|
(22.3
|
)%
|
|
(22.7
|
)%
|
||
Total
|
$
|
1,573
|
|
|
$
|
1,238
|
|
|
15.0
|
%
|
|
11.9
|
%
|
(a)
|
Includes our international operations, Mast Global, Henri Bendel and Corporate. In the fourth quarter of 2011, we divested 51% of our third-party apparel sourcing business. As such, results of this business are only included through the first three quarters of 2011. For additional information, see Note
3
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(b)
|
2012 and 2011 include $93 million and $232 million, respectively, impairments of goodwill, trade name and other intangible assets at La Senza. For additional information, see Note
7
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(c)
|
2012 includes a $27 million impairment of long-lived store assets at Henri Bendel. For additional information, see Note
6
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(d)
|
2012 and 2011 include $14 million and $24 million, respectively, of expense associated with restructuring activities at La Senza. For additional information, see Note
4
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(e)
|
2011 includes $163 million of expense associated with the charitable contribution of shares of Express to The Limited Brands Foundation. For additional information, see Note
8
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(f)
|
2011 includes an $111 million gain associated with the divestiture of the third-party apparel sourcing business. For additional information, see Note
3
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
|
2012 (b)
|
|
2011
|
|
% Change
|
|||||
|
(in millions)
|
|
|
|||||||
Victoria’s Secret Stores
|
$
|
4,981
|
|
|
$
|
4,564
|
|
|
9
|
%
|
Victoria’s Secret Direct
|
1,593
|
|
|
1,557
|
|
|
2
|
%
|
||
Total Victoria’s Secret
|
6,574
|
|
|
6,121
|
|
|
7
|
%
|
||
Bath & Body Works Stores
|
2,686
|
|
|
2,491
|
|
|
8
|
%
|
||
Bath & Body Works Direct
|
216
|
|
|
183
|
|
|
18
|
%
|
||
Total Bath & Body Works
|
2,902
|
|
|
2,674
|
|
|
9
|
%
|
||
Other (a)
|
983
|
|
|
1,569
|
|
|
(37
|
%)
|
||
Total Net Sales
|
$
|
10,459
|
|
|
$
|
10,364
|
|
|
1
|
%
|
(a)
|
Includes our international operations, Mast Global, Henri Bendel and Corporate. In the fourth quarter of 2011, we divested 51% of our third-party apparel sourcing business. As such, results of this business are only included through the first three quarters of 2011. 2011 sales included $702 million attributable to the third-party apparel sourcing business. For additional information, see Note
3
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(b)
|
We utilize the retail calendar for reporting. As such, the results for fiscal year 2012 represent the 53-week period ended February 2, 2013 and the results for 2011 represent the 52-week period ended January 28, 2012. The extra week accounted for approximately $125 million in incremental net sales in 2012.
|
|
Victoria’s
Secret
|
|
Bath &
Body Works
|
|
Other
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
2011 Net Sales
|
$
|
6,121
|
|
|
$
|
2,674
|
|
|
$
|
1,569
|
|
|
$
|
10,364
|
|
Comparable Store Sales
|
288
|
|
|
162
|
|
|
(7
|
)
|
|
443
|
|
||||
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net
|
129
|
|
|
33
|
|
|
65
|
|
|
227
|
|
||||
Foreign Currency Translation
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
Direct Channels
|
36
|
|
|
33
|
|
|
3
|
|
|
72
|
|
||||
Mast Global Third-party Sales and Other
|
—
|
|
|
—
|
|
|
57
|
|
|
57
|
|
||||
Divestiture of Third-party Apparel Sourcing Business
|
—
|
|
|
—
|
|
|
(702
|
)
|
|
(702
|
)
|
||||
2012 Net Sales
|
$
|
6,574
|
|
|
$
|
2,902
|
|
|
$
|
983
|
|
|
$
|
10,459
|
|
|
2012
|
|
2011
|
||
Victoria’s Secret (a)
|
7
|
%
|
|
14
|
%
|
Bath & Body Works (a)
|
7
|
%
|
|
6
|
%
|
Total Comparable Store Sales (a) (b)
|
6
|
%
|
|
10
|
%
|
(a)
|
The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable store sales when it has been open or owned 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable store sales are calculated on a comparable calendar period. Therefore, the percentage change in comparable store sales for 2012 and 2011 were calculated on a 53 to 53 week basis and 52 to 52 week basis, respectively.
|
(b)
|
Includes Victoria's Secret, Bath & Body Works, La Senza, Bath & Body Works Canada, Victoria’s Secret Canada and Henri Bendel.
|
•
|
At Victoria's Secret Stores, net sales increased across most categories including PINK, core lingerie, swimwear and beauty, driven by a compelling merchandise assortment that incorporated newness, innovation and fashion, as well as in-store execution.
|
•
|
At Victoria's Secret Direct, net sales increased 2% related to increases in PINK, core lingerie, swimwear, sleepwear and beauty, which were partially offset by a decrease in apparel.
|
•
|
At Bath & Body Works Stores, net sales increased across most categories including Signature Collection, home fragrance and soaps and sanitizers which all incorporated newness and innovation.
|
•
|
At Bath & Body Works Direct, net sales increased with increases across all categories including Signature Collection, home fragrance and soaps and sanitizers.
|
•
|
At Victoria's Secret Stores, gross profit increased due to higher merchandise margin dollars as a result of the increase in net sales. The increase in merchandise margin was partially offset by an increase in buying and occupancy expenses primarily driven by higher occupancy costs related to the increase in net sales and store-related activity.
|
•
|
At Victoria's Secret Direct, gross profit increased due to higher merchandise margin dollars as a result of the increase in net sales.
|
•
|
At Bath & Body Works Stores, gross profit increased due to higher merchandise margin dollars related to the increase in net sales. The increase in merchandise margin dollars was partially offset by an increase in buying and occupancy expenses primarily driven by higher occupancy costs related to the increase in net sales and store-related activity.
|
•
|
At Bath & Body Works Direct, gross profit increased due to higher merchandise margin dollars as a result of the increase in net sales. The increase in merchandise margin dollars was partially offset by higher buying and occupancy expenses due to higher fulfillment costs associated with the increase in net sales.
|
|
2012
|
|
2011
|
||||
Average daily borrowings (in millions)
|
$
|
4,495
|
|
|
$
|
3,364
|
|
Average borrowing rate (in percentages)
|
7.1
|
%
|
|
7.3
|
%
|
|
Fourth Quarter
|
|
Operating Income Rate
|
||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
|
|
|
|
||||||||
Victoria’s Secret
|
$
|
496
|
|
|
$
|
447
|
|
|
22.1
|
%
|
|
21.4
|
%
|
Bath & Body Works
|
398
|
|
|
348
|
|
|
31.8
|
%
|
|
30.9
|
%
|
||
Other (a) (b) (c) (d) (e)
|
(106
|
)
|
|
(154
|
)
|
|
(29.5
|
)%
|
|
(51.8
|
)%
|
||
Total
|
$
|
788
|
|
|
$
|
641
|
|
|
20.4
|
%
|
|
18.2
|
%
|
(a)
|
Includes our international operations, Mast Global, Henri Bendel and Corporate.
|
(b)
|
2012 and 2011 include a $93 million and $232 million, respectively, impairment of goodwill, trade name and other intangible assets at La Senza. For additional information, see Note
7
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(c)
|
2012 includes a $27 million impairment of long-lived store assets at Henri Bendel. For additional information, see Note
6
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(d)
|
2011 includes a $111 million gain associated with the divestiture of the third-party apparel sourcing business. For additional information, see Note
3
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
(e)
|
2011 includes $24 million of expense associated with the restructuring of our La Senza business. For additional information, see Note
4
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplemental Data.
|
Fourth Quarter
|
|
2012 (b)
|
|
2011
|
|
% Change
|
|||||
|
|
(in millions)
|
|
|
|||||||
Victoria’s Secret Stores
|
|
$
|
1,714
|
|
|
$
|
1,572
|
|
|
9
|
%
|
Victoria’s Secret Direct
|
|
533
|
|
|
518
|
|
|
3
|
%
|
||
Total Victoria’s Secret
|
|
2,247
|
|
|
2,090
|
|
|
8
|
%
|
||
Bath & Body Works Stores
|
|
1,157
|
|
|
1,050
|
|
|
10
|
%
|
||
Bath & Body Works Direct
|
|
93
|
|
|
77
|
|
|
21
|
%
|
||
Total Bath & Body Works
|
|
1,250
|
|
|
1,127
|
|
|
11
|
%
|
||
Other (a)
|
|
359
|
|
|
298
|
|
|
20
|
%
|
||
Total Net Sales
|
|
$
|
3,856
|
|
|
$
|
3,515
|
|
|
10
|
%
|
(a)
|
Includes our international operations, Mast Global, Henri Bendel and Corporate.
|
(b)
|
We utilize the retail calendar for reporting. As such, the results for the fourth quarter of 2012 represent the 14-week period ended February 2, 2013 and the results for the fourth quarter of 2011 represent the 13-week period ended January 28, 2012. The extra week accounted for approximately $125 million in incremental sales in the fourth quarter of 2012.
|
Fourth Quarter
|
|
Victoria’s
Secret
|
|
Bath & Body
Works
|
|
Other
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
2011 Net Sales
|
|
$
|
2,090
|
|
|
$
|
1,127
|
|
|
$
|
298
|
|
|
$
|
3,515
|
|
Comparable Store Sales
|
|
50
|
|
|
78
|
|
|
2
|
|
|
130
|
|
||||
Sales Associated with New, Closed and Non-comparable Remodeled Stores, Net
|
|
92
|
|
|
29
|
|
|
27
|
|
|
148
|
|
||||
Foreign Currency Translation
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||
Direct Channels
|
|
15
|
|
|
16
|
|
|
2
|
|
|
33
|
|
||||
Mast Global Third-party Sales and Other
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
||||
2012 Net Sales
|
|
$
|
2,247
|
|
|
$
|
1,250
|
|
|
$
|
359
|
|
|
$
|
3,856
|
|
Fourth Quarter
|
|
2012
|
|
2011
|
||
Victoria’s Secret Stores (a)
|
|
3
|
%
|
|
12
|
%
|
Bath & Body Works (a)
|
|
7
|
%
|
|
3
|
%
|
Total Comparable Store Sales (a) (b)
|
|
5
|
%
|
|
7
|
%
|
(a)
|
The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. A store is typically included in the calculation of comparable store sales when it has been open or owned 12 months or more and it has not had a change in selling square footage of 20% or more. Additionally, stores of a given brand are excluded if total selling square footage for the brand in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable store sales are calculated on a comparable calendar period. Therefore, the percentage change in comparable store sales for the fourth quarter of 2012 and 2011 were calculated on a 14 to 14 week basis and 13 to 13 week basis, respectively.
|
(b)
|
Includes Victoria's Secret, Bath & Body Works, La Senza, Bath & Body Works Canada, Victoria’s Secret Canada and Henri Bendel.
|
•
|
At Victoria’s Secret Stores, net sales increased across most categories including PINK, core lingerie and sport driven by a compelling merchandise assortment that incorporated newness, innovation and fashion, as well as in-store execution.
|
•
|
At Victoria’s Secret Direct, net sales increased 3% related to increases in PINK, sport and core lingerie, partially offset by a decrease in apparel.
|
•
|
At Bath & Body Works Stores, net sales increased across most categories including Signature Collection, home fragrance and soaps and sanitizers which all incorporated newness and innovation.
|
•
|
At Bath & Body Works Direct, net sales increased with increases across all categories including Signature Collection, home fragrance and soaps and sanitizers.
|
•
|
At Victoria's Secret Stores, gross profit increased due to higher merchandise margin dollars as a result of the increase in net sales. The increase in merchandise margin dollars was partially offset by higher buying and occupancy expenses due to an increase in occupancy expense driven by higher net sales and store related activity.
|
•
|
At Victoria's Secret Direct, gross profit increased due to higher merchandise margin dollars as a result of the increase in net sales.
|
•
|
At Bath & Body Works Stores, gross profit increased due to higher merchandise margin dollars as a result of the increase in net sales. The increase in merchandise margin dollars was partially offset by higher buying and occupancy expenses driven by higher net sales and store related activity.
|
•
|
At Bath & Body Works Direct, gross profit increased due to higher merchandise margin dollars as a result of the increase in net sales. The increase in merchandise margin dollars was partially offset by higher buying and occupancy expenses due to higher fulfillment costs associated with the increase in net sales.
|
Fourth Quarter
|
|
2012
|
|
2011
|
||||
Average daily borrowings (in millions)
|
|
$
|
4,484
|
|
|
$
|
3,520
|
|
Average borrowing rate (in percentages)
|
|
7.0
|
%
|
|
7.2
|
%
|
|
February 1, 2014
|
|
February 2, 2013
|
||||
|
(in millions)
|
||||||
Senior Unsecured Debt with Subsidiary Guarantee
|
|
|
|
||||
$1 billion, 5.625% Fixed Interest Rate Notes due February 2022 (“2022 Notes”)
|
$
|
1,000
|
|
|
$
|
1,000
|
|
$1 billion, 6.625% Fixed Interest Rate Notes due April 2021 (“2021 Notes”)
|
1,000
|
|
|
1,000
|
|
||
$500 million, 5.625% Fixed Interest Rate Notes due October 2023 (“2023 Notes”)
|
500
|
|
|
—
|
|
||
$500 million, 8.50% Fixed Interest Rate Notes due June 2019, Less Unamortized Discount (“2019 Notes”) (a)
|
494
|
|
|
489
|
|
||
$400 million, 7.00% Fixed Interest Rate Notes due May 2020 (“2020 Notes”)
|
400
|
|
|
400
|
|
||
Total Senior Unsecured Debt with Subsidiary Guarantee
|
$
|
3,394
|
|
|
$
|
2,889
|
|
Senior Unsecured Debt
|
|
|
|
||||
$700 million, 6.90% Fixed Interest Rate Notes due July 2017, Less Unamortized Discount (“2017 Notes”) (b)
|
$
|
718
|
|
|
$
|
721
|
|
$350 million, 6.95% Fixed Interest Rate Debentures due March 2033, Less Unamortized Discount (“2033 Notes”)
|
350
|
|
|
350
|
|
||
$300 million, 7.60% Fixed Interest Rate Notes due July 2037, Less Unamortized Discount (“2037 Notes”)
|
299
|
|
|
299
|
|
||
5.25% Fixed Interest Rate Notes due November 2014, Less Unamortized Discount (“2014 Notes”) (c)
|
215
|
|
|
218
|
|
||
Total Senior Unsecured Debt
|
$
|
1,582
|
|
|
$
|
1,588
|
|
Total
|
$
|
4,976
|
|
|
$
|
4,477
|
|
Current Portion of Long-term Debt
|
(215
|
)
|
|
—
|
|
||
Total Long-term Debt, Net of Current Portion
|
$
|
4,761
|
|
|
$
|
4,477
|
|
(a)
|
The balance as of
February 1, 2014
includes a fair value interest rate hedge adjustment which increased the debt balance by
$2 million
.
|
(b)
|
The balances include a fair value interest rate hedge adjustment which increased the debt balance by
$19 million
as of
February 1, 2014
and
$22 million
as of
February 2, 2013
.
|
(c)
|
The principal balance outstanding was
$213 million
as of both
February 1, 2014
and
February 2, 2013
. The balances include a fair value interest rate hedge adjustment which increased the debt balance by
$3 million
as of
February 1, 2014
and
$5 million
as of
February 2, 2013
.
|
|
February 1, 2014
|
|
|
February 2, 2013
|
|
|
January 28, 2012
|
|
|||
|
(in millions)
|
||||||||||
Cash Provided by Operating Activities
|
$
|
1,248
|
|
|
$
|
1,351
|
|
|
$
|
1,266
|
|
Capital Expenditures
|
691
|
|
|
588
|
|
|
426
|
|
|||
Working Capital
|
1,324
|
|
|
667
|
|
|
842
|
|
|||
Capitalization:
|
|
|
|
|
|
||||||
Long-term Debt
|
4,761
|
|
|
4,477
|
|
|
3,481
|
|
|||
Shareholders’ Equity (Deficit)
|
(370
|
)
|
|
(1,015
|
)
|
|
137
|
|
|||
Total Capitalization
|
4,391
|
|
|
3,462
|
|
|
3,618
|
|
|||
Remaining Amounts Available Under Credit Agreements (a)
|
992
|
|
|
988
|
|
|
987
|
|
(a)
|
Letters of credit issued reduce our remaining availability under the Revolving Facility. We have outstanding letters of credit that reduce our remaining availability under the Revolving Facility of
$8 million
,
$12 million
and $13 million as of
February 1, 2014
,
February 2, 2013
and
January 28, 2012
, respectively.
|
|
February 1, 2014
|
|
|
February 2, 2013
|
|
|
January 28, 2012
|
|
Debt-to-capitalization Ratio (a)
|
108
|
%
|
|
129
|
%
|
|
96
|
%
|
Cash Flow to Capital Investment (b)
|
181
|
%
|
|
230
|
%
|
|
297
|
%
|
(a)
|
Long-term debt divided by total capitalization
|
(b)
|
Net cash provided by operating activities divided by capital expenditures
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
Corporate
|
Ba1
|
|
BB+
|
|
BB+
|
Senior Unsecured Debt with Subsidiary Guarantee
|
Ba1
|
|
BB+
|
|
BB+
|
Senior Unsecured Debt
|
Ba2
|
|
BB-
|
|
BB
|
Outlook
|
Stable
|
|
Stable
|
|
Stable
|
|
|
|
|
Shares Repurchased
|
|
Amount Repurchased
|
|
Average Stock
Price of
Shares
Repurchased
within
Program
|
|||||||||||||||||||||
Repurchase Program
|
|
Amount Authorized
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||||||
|
|
(in millions)
|
|
(in thousands)
|
|
(in millions)
|
|
|
|||||||||||||||||||||
November 2012 (a)
|
|
$
|
250
|
|
|
1,377
|
|
|
245
|
|
|
NA
|
|
|
$
|
63
|
|
|
$
|
11
|
|
|
NA
|
|
|
$
|
45.80
|
|
|
February 2012 (b)
|
|
500
|
|
|
NA
|
|
|
9,871
|
|
|
NA
|
|
|
NA
|
|
|
450
|
|
|
NA
|
|
|
45.61
|
|
|||||
November 2011
|
|
250
|
|
|
NA
|
|
|
3,657
|
|
|
2,116
|
|
|
NA
|
|
|
164
|
|
|
$
|
85
|
|
|
44.90
|
|
||||
May 2011
|
|
500
|
|
|
NA
|
|
|
NA
|
|
|
13,293
|
|
|
NA
|
|
|
NA
|
|
|
500
|
|
|
37.59
|
|
|||||
March 2011
|
|
500
|
|
|
NA
|
|
|
NA
|
|
|
13,695
|
|
|
NA
|
|
|
NA
|
|
|
500
|
|
|
36.49
|
|
|||||
November 2010 (c)
|
|
200
|
|
|
NA
|
|
|
NA
|
|
|
3,431
|
|
|
NA
|
|
|
NA
|
|
|
109
|
|
|
31.68
|
|
|||||
Total
|
|
|
|
1,377
|
|
|
13,773
|
|
|
32,535
|
|
|
$
|
63
|
|
|
$
|
625
|
|
|
$
|
1,194
|
|
|
|
(a)
|
The November 2012 repurchase program had
$176 million
remaining as of
February 1, 2014
.
|
(b)
|
The February 2012 repurchase program had
$50 million
remainin
g at the time it was cancelled in conjunction with the approval of the November 2012 repurchase program.
|
(c)
|
The November 2010 repurchase program had
$31 million
remaining at the time it was cancelled in conjunction with the approval of the March 2011 repurchase program.
|
NA
|
Not applicable
|
|
|
Ordinary Dividends
|
|
Special Dividends
|
|
Total Dividends
|
|
Total Paid
|
||||||||
|
|
(per share)
|
|
(in millions)
|
||||||||||||
2013
|
|
|
|
|
|
|
|
|
||||||||
Fourth Quarter
|
|
$
|
0.30
|
|
|
$
|
—
|
|
|
$
|
0.30
|
|
|
$
|
88
|
|
Third Quarter
|
|
0.30
|
|
|
—
|
|
|
0.30
|
|
|
87
|
|
||||
Second Quarter
|
|
0.30
|
|
|
—
|
|
|
0.30
|
|
|
87
|
|
||||
First Quarter
|
|
0.30
|
|
|
—
|
|
|
0.30
|
|
|
87
|
|
||||
2013 Total
|
|
$
|
1.20
|
|
|
$
|
—
|
|
|
$
|
1.20
|
|
|
$
|
349
|
|
2012
|
|
|
|
|
|
|
|
|
||||||||
Fourth Quarter
|
|
$
|
0.25
|
|
|
$
|
3.00
|
|
|
$
|
3.25
|
|
|
$
|
942
|
|
Third Quarter
|
|
0.25
|
|
|
1.00
|
|
|
1.25
|
|
|
361
|
|
||||
Second Quarter
|
|
0.25
|
|
|
—
|
|
|
0.25
|
|
|
73
|
|
||||
First Quarter
|
|
0.25
|
|
|
—
|
|
|
0.25
|
|
|
73
|
|
||||
2012 Total
|
|
$
|
1.00
|
|
|
$
|
4.00
|
|
|
$
|
5.00
|
|
|
$
|
1,449
|
|
2011
|
|
|
|
|
|
|
|
|
||||||||
Fourth Quarter
|
|
$
|
0.20
|
|
|
$
|
2.00
|
|
|
$
|
2.20
|
|
|
$
|
653
|
|
Third Quarter
|
|
0.20
|
|
|
—
|
|
|
0.20
|
|
|
60
|
|
||||
Second Quarter
|
|
0.20
|
|
|
1.00
|
|
|
1.20
|
|
|
367
|
|
||||
First Quarter
|
|
0.20
|
|
|
—
|
|
|
0.20
|
|
|
64
|
|
||||
2011 Total
|
|
$
|
0.80
|
|
|
$
|
3.00
|
|
|
$
|
3.80
|
|
|
$
|
1,144
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Cash and Cash Equivalents, Beginning of Year
|
$
|
773
|
|
|
$
|
935
|
|
|
$
|
1,130
|
|
Net Cash Flows Provided by Operating Activities
|
1,248
|
|
|
1,351
|
|
|
1,266
|
|
|||
Net Cash Flows Used for Investing Activities
|
(655
|
)
|
|
(531
|
)
|
|
(226
|
)
|
|||
Net Cash Flows Provided by (Used for) Financing Activities
|
154
|
|
|
(982
|
)
|
|
(1,237
|
)
|
|||
Effect of Exchange Rate Changes on Cash
|
(1
|
)
|
|
—
|
|
|
2
|
|
|||
Net Increase (Decrease) in Cash and Cash Equivalents
|
746
|
|
|
(162
|
)
|
|
(195
|
)
|
|||
Cash and Cash Equivalents, End of Year
|
$
|
1,519
|
|
|
$
|
773
|
|
|
$
|
935
|
|
|
Payments Due by Period
|
||||||||||||||||||||||
|
Total
|
|
Less
Than 1
Year
|
|
1-3
Years
|
|
4-5
Years
|
|
More
than 5
Years
|
|
Other
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Long-term Debt (a)
|
$
|
7,826
|
|
|
$
|
541
|
|
|
$
|
633
|
|
|
$
|
1,261
|
|
|
$
|
5,391
|
|
|
$
|
—
|
|
Operating Leases Obligations (b)
|
3,690
|
|
|
559
|
|
|
1,004
|
|
|
756
|
|
|
1,371
|
|
|
—
|
|
||||||
Purchase Obligations (c)
|
1,158
|
|
|
1,061
|
|
|
86
|
|
|
7
|
|
|
4
|
|
|
—
|
|
||||||
Other Liabilities (d)
|
449
|
|
|
124
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
318
|
|
||||||
Total
|
$
|
13,123
|
|
|
$
|
2,285
|
|
|
$
|
1,730
|
|
|
$
|
2,024
|
|
|
$
|
6,766
|
|
|
$
|
318
|
|
(a)
|
Long-term debt obligations relate to our principal and interest payments for outstanding notes and debentures. Interest payments have been estimated based on the coupon rate for fixed rate obligations. Interest obligations exclude amounts which have been accrued through
February 1, 2014
. For additional information, see Note
11
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplementary Data.
|
(b)
|
Operating lease obligations primarily represent minimum payments due under store lease agreements. For additional information, see Note
15
to the Consolidated Financial Statements included in Item
8
. Financial Statements and Supplementary Data.
|
(c)
|
Purchase obligations primarily include purchase orders for merchandise inventory and other agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transactions.
|
(d)
|
Other liabilities primarily include future payments relating to our nonqualified supplemental retirement plan of
$243 million
which have been reflected under “Other” as the timing of these future payments is not known until an associate leaves the Company or otherwise requests an in-service distribution. In addition, Other liabilities also include future estimated payments associated with unrecognized tax benefits. The “Less Than 1 Year” category includes
$118 million
of these tax items because it is reasonably possible that the payments could change in the next 12 months due to audit settlements or resolution of uncertainties. The remaining portion totaling $75 million is included in the “Other” category as the timing and amount of these payments is not known until the matters are resolved with relevant tax authorities. For additional information, see Notes to the Consolidated Financial Statements in Item
8
. Financial Statements and Supplementary Data.
|
Fiscal Year (in millions)
|
|
|
||
2014
|
|
$
|
19
|
|
2015
|
|
11
|
|
|
2016
|
|
7
|
|
|
2017
|
|
4
|
|
|
2018
|
|
2
|
|
|
Thereafter
|
|
—
|
|
|
Total
|
|
$
|
43
|
|
|
February 1, 2014
|
|
February 2, 2013
|
||||
|
(in millions)
|
||||||
Long-term Debt (a):
|
|
|
|
||||
Carrying Value
|
$
|
4,976
|
|
|
$
|
4,477
|
|
Fair Value, Estimated (b)
|
5,333
|
|
|
5,023
|
|
||
Cross-currency Swap Arrangements (c)
|
13
|
|
|
59
|
|
||
Fixed-to-Floating Interest Rate Swap Arrangements (c)
|
(5
|
)
|
|
—
|
|
(a)
|
The increase in the long-term debt is related to the issuance of the October 2023 Notes.
|
(b)
|
The estimated fair value is based on reported transaction prices. The estimates presented are not necessarily indicative of the amounts that we could realize in a current market exchange.
|
(c)
|
Swap arrangements are in an (asset) liability position.
|
|
Page No.
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
Net Sales
|
$
|
10,773
|
|
|
$
|
10,459
|
|
|
$
|
10,364
|
|
Costs of Goods Sold, Buying and Occupancy
|
(6,344
|
)
|
|
(6,073
|
)
|
|
(6,307
|
)
|
|||
Gross Profit
|
4,429
|
|
|
4,386
|
|
|
4,057
|
|
|||
General, Administrative and Store Operating Expenses
|
(2,686
|
)
|
|
(2,720
|
)
|
|
(2,698
|
)
|
|||
Impairment of Goodwill and Other Intangible Assets
|
—
|
|
|
(93
|
)
|
|
(232
|
)
|
|||
Gain on Divestiture of Third-party Apparel Sourcing Business
|
—
|
|
|
—
|
|
|
111
|
|
|||
Operating Income
|
1,743
|
|
|
1,573
|
|
|
1,238
|
|
|||
Interest Expense
|
(314
|
)
|
|
(316
|
)
|
|
(246
|
)
|
|||
Other Income
|
17
|
|
|
24
|
|
|
235
|
|
|||
Income Before Income Taxes
|
1,446
|
|
|
1,281
|
|
|
1,227
|
|
|||
Provision for Income Taxes
|
543
|
|
|
528
|
|
|
377
|
|
|||
Net Income
|
$
|
903
|
|
|
$
|
753
|
|
|
$
|
850
|
|
Net Income Per Basic Share
|
$
|
3.12
|
|
|
$
|
2.60
|
|
|
$
|
2.80
|
|
Net Income Per Diluted Share
|
$
|
3.05
|
|
|
$
|
2.54
|
|
|
$
|
2.70
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
Net Income
|
$
|
903
|
|
|
$
|
753
|
|
|
$
|
850
|
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|
||||||
Reclassification of Cash Flow Hedges to Earnings
|
(50
|
)
|
|
5
|
|
|
3
|
|
|||
Foreign Currency Translation
|
40
|
|
|
(2
|
)
|
|
(1
|
)
|
|||
Unrealized Gain (Loss) on Cash Flow Hedges
|
46
|
|
|
1
|
|
|
(3
|
)
|
|||
Total Other Comprehensive Income (Loss), Net of Tax
|
36
|
|
|
4
|
|
|
(1
|
)
|
|||
Total Comprehensive Income
|
$
|
939
|
|
|
$
|
757
|
|
|
$
|
849
|
|
|
February 1,
2014 |
|
February 2,
2013 |
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and Cash Equivalents
|
$
|
1,519
|
|
|
$
|
773
|
|
Accounts Receivable, Net
|
244
|
|
|
203
|
|
||
Inventories
|
1,165
|
|
|
1,004
|
|
||
Deferred Income Taxes
|
28
|
|
|
29
|
|
||
Other
|
194
|
|
|
196
|
|
||
Total Current Assets
|
3,150
|
|
|
2,205
|
|
||
Property and Equipment, Net
|
2,045
|
|
|
1,803
|
|
||
Goodwill
|
1,318
|
|
|
1,318
|
|
||
Trade Names and Other Intangible Assets, Net
|
411
|
|
|
412
|
|
||
Other Assets
|
274
|
|
|
281
|
|
||
Total Assets
|
$
|
7,198
|
|
|
$
|
6,019
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Accounts Payable
|
$
|
599
|
|
|
$
|
541
|
|
Accrued Expenses and Other
|
787
|
|
|
807
|
|
||
Current Portion of Long-term Debt
|
215
|
|
|
—
|
|
||
Income Taxes
|
225
|
|
|
190
|
|
||
Total Current Liabilities
|
1,826
|
|
|
1,538
|
|
||
Deferred Income Taxes
|
210
|
|
|
200
|
|
||
Long-term Debt
|
4,761
|
|
|
4,477
|
|
||
Other Long-term Liabilities
|
770
|
|
|
818
|
|
||
Shareholders’ Equity (Deficit):
|
|
|
|
||||
Preferred Stock—$1.00 par value; 10 shares authorized; none issued
|
—
|
|
|
—
|
|
||
Common Stock—$0.50 par value; 1,000 shares authorized; 307 and 304 shares issued; 291 and 289 shares outstanding, respectively
|
154
|
|
|
152
|
|
||
Paid-in Capital
|
302
|
|
|
186
|
|
||
Accumulated Other Comprehensive Income
|
40
|
|
|
4
|
|
||
Retained Earnings (Accumulated Deficit)
|
(118
|
)
|
|
(672
|
)
|
||
Less: Treasury Stock, at Average Cost; 16 and 15 shares, respectively
|
(748
|
)
|
|
(685
|
)
|
||
Total L Brands, Inc. Shareholders’ Equity (Deficit)
|
(370
|
)
|
|
(1,015
|
)
|
||
Noncontrolling Interest
|
1
|
|
|
1
|
|
||
Total Equity (Deficit)
|
(369
|
)
|
|
(1,014
|
)
|
||
Total Liabilities and Equity (Deficit)
|
$
|
7,198
|
|
|
$
|
6,019
|
|
|
Common Stock
|
|
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings (Accumulated Deficit)
|
|
Treasury
Stock, at
Average
Cost
|
|
Noncontrolling Interest
|
|
Total Equity (Deficit)
|
|||||||||||||||||
Shares
Outstanding
|
|
Par
Value
|
|
|
||||||||||||||||||||||||||
Balance, January 29, 2011
|
321
|
|
|
$
|
164
|
|
|
$
|
164
|
|
|
$
|
1
|
|
|
$
|
1,354
|
|
|
$
|
(207
|
)
|
|
$
|
1
|
|
|
$
|
1,477
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
850
|
|
|
—
|
|
|
—
|
|
|
850
|
|
|||||||
Other Comprehensive Income (Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Total Comprehensive Income (Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
850
|
|
|
—
|
|
|
—
|
|
|
849
|
|
|||||||
Cash Dividends ($3.80 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,144
|
)
|
|
—
|
|
|
—
|
|
|
(1,144
|
)
|
|||||||
Repurchase of Common Stock
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,194
|
)
|
|
—
|
|
|
(1,194
|
)
|
|||||||
Treasury Share Retirement
|
—
|
|
|
(19
|
)
|
|
(286
|
)
|
|
—
|
|
|
(1,036
|
)
|
|
1,341
|
|
|
—
|
|
|
—
|
|
|||||||
Exercise of Stock Options and Other
|
6
|
|
|
3
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||||
Balance, January 28, 2012
|
295
|
|
|
$
|
148
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
(60
|
)
|
|
$
|
1
|
|
|
$
|
138
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
753
|
|
|
—
|
|
|
—
|
|
|
753
|
|
|||||||
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
Total Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
753
|
|
|
—
|
|
|
—
|
|
|
757
|
|
|||||||
Cash Dividends ($5.00 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,449
|
)
|
|
—
|
|
|
—
|
|
|
(1,449
|
)
|
|||||||
Repurchase of Common Stock
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(625
|
)
|
|
—
|
|
|
(625
|
)
|
|||||||
Exercise of Stock Options and Other
|
8
|
|
|
4
|
|
|
161
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|||||||
Balance, February 2, 2013
|
289
|
|
|
$
|
152
|
|
|
$
|
186
|
|
|
$
|
4
|
|
|
$
|
(672
|
)
|
|
$
|
(685
|
)
|
|
$
|
1
|
|
|
$
|
(1,014
|
)
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
903
|
|
|
—
|
|
|
—
|
|
|
903
|
|
|||||||
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|||||||
Total Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
903
|
|
|
—
|
|
|
—
|
|
|
939
|
|
|||||||
Cash Dividends ($1.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(349
|
)
|
|
—
|
|
|
—
|
|
|
(349
|
)
|
|||||||
Repurchase of Common Stock
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|||||||
Exercise of Stock Options and Other
|
3
|
|
|
2
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|||||||
Balance, February 1, 2014
|
291
|
|
|
$
|
154
|
|
|
$
|
302
|
|
|
$
|
40
|
|
|
$
|
(118
|
)
|
|
$
|
(748
|
)
|
|
$
|
1
|
|
|
$
|
(369
|
)
|
|
2013
|
|
2012
|
|
2011
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net Income
|
$
|
903
|
|
|
$
|
753
|
|
|
$
|
850
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities:
|
|
|
|
|
|
||||||
Depreciation and Amortization of Long-lived Assets
|
407
|
|
|
389
|
|
|
391
|
|
|||
Amortization of Landlord Allowances
|
(39
|
)
|
|
(35
|
)
|
|
(35
|
)
|
|||
Deferred Income Taxes
|
18
|
|
|
11
|
|
|
(37
|
)
|
|||
Share-based Compensation Expense
|
85
|
|
|
73
|
|
|
51
|
|
|||
Excess Tax Benefits from Share-based Compensation
|
(36
|
)
|
|
(116
|
)
|
|
(48
|
)
|
|||
Goodwill and Intangible Asset Impairment Charges
|
—
|
|
|
93
|
|
|
232
|
|
|||
Long-lived Store Asset Impairment Charges
|
—
|
|
|
27
|
|
|
—
|
|
|||
Gain on Distributions from Easton Investments
|
—
|
|
|
(13
|
)
|
|
—
|
|
|||
Gain on Sale of Assets
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||
Expense related to Contribution of Express Common Stock to The Limited Brands Foundation
|
—
|
|
|
—
|
|
|
163
|
|
|||
Gain on Contribution of Express Common Stock to The Limited Brands Foundation
|
—
|
|
|
—
|
|
|
(147
|
)
|
|||
Gain on Divestiture of Third-party Apparel Sourcing Business
|
—
|
|
|
—
|
|
|
(111
|
)
|
|||
Gain on Sale of Express Common Stock
|
—
|
|
|
—
|
|
|
(86
|
)
|
|||
Changes in Assets and Liabilities, Net of Assets and Liabilities
related to Divestitures:
|
|
|
|
|
|
||||||
Accounts Receivable
|
(43
|
)
|
|
5
|
|
|
(152
|
)
|
|||
Inventories
|
(168
|
)
|
|
(7
|
)
|
|
(27
|
)
|
|||
Accounts Payable, Accrued Expenses and Other
|
1
|
|
|
(43
|
)
|
|
106
|
|
|||
Income Taxes Payable
|
74
|
|
|
139
|
|
|
13
|
|
|||
Other Assets and Liabilities
|
46
|
|
|
78
|
|
|
103
|
|
|||
Net Cash Provided by Operating Activities
|
1,248
|
|
|
1,351
|
|
|
1,266
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Capital Expenditures
|
(691
|
)
|
|
(588
|
)
|
|
(426
|
)
|
|||
Return of Capital from Third-party Apparel Sourcing Business Investment
|
46
|
|
|
22
|
|
|
—
|
|
|||
Return of Capital from Easton Investments
|
—
|
|
|
13
|
|
|
—
|
|
|||
Proceeds from Divestiture of Third-party Apparel Sourcing Business
|
—
|
|
|
—
|
|
|
124
|
|
|||
Proceeds from Sale of Express Common Stock
|
—
|
|
|
—
|
|
|
99
|
|
|||
Other Investing Activities
|
(10
|
)
|
|
22
|
|
|
(23
|
)
|
|||
Net Cash Used for Investing Activities
|
(655
|
)
|
|
(531
|
)
|
|
(226
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Proceeds from Long-term Debt, Net of Issuance Costs
|
495
|
|
|
985
|
|
|
981
|
|
|||
Borrowings from Revolving Facility
|
290
|
|
|
—
|
|
|
—
|
|
|||
Repayments on Revolving Facility
|
(290
|
)
|
|
—
|
|
|
—
|
|
|||
Payments of Long-term Debt
|
—
|
|
|
(57
|
)
|
|
—
|
|
|||
Financing Costs
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||
Repurchase of Common Stock
|
(60
|
)
|
|
(629
|
)
|
|
(1,190
|
)
|
|||
Dividends Paid
|
(349
|
)
|
|
(1,449
|
)
|
|
(1,144
|
)
|
|||
Excess Tax Benefits from Share-based Compensation
|
36
|
|
|
116
|
|
|
48
|
|
|||
Proceeds from Exercise of Stock Options and Other
|
32
|
|
|
52
|
|
|
75
|
|
|||
Net Cash Provided by (Used for) Financing Activities
|
154
|
|
|
(982
|
)
|
|
(1,237
|
)
|
|||
Effects of Exchange Rate Changes on Cash
|
(1
|
)
|
|
—
|
|
|
2
|
|
|||
Net Increase (Decrease) in Cash and Cash Equivalents
|
746
|
|
|
(162
|
)
|
|
(195
|
)
|
|||
Cash and Cash Equivalents, Beginning of Year
|
773
|
|
|
935
|
|
|
1,130
|
|
|||
Cash and Cash Equivalents, End of Year
|
$
|
1,519
|
|
|
$
|
773
|
|
|
$
|
935
|
|
•
|
Victoria’s Secret
|
•
|
PINK
|
•
|
Bath & Body Works
|
•
|
La Senza
|
•
|
Henri Bendel
|
Category of Property and Equipment
|
|
Depreciable Life Range
|
Software, including software developed for internal use
|
|
3 - 7 years
|
Store related assets
|
|
3 - 10 years
|
Leasehold improvements
|
|
Shorter of lease term or 10 years
|
Non-store related building and site improvements
|
|
10 - 15 years
|
Other property and equipment
|
|
20 years
|
Buildings
|
|
30 years
|
•
|
Level 1—Quoted market prices in active markets for identical assets or liabilities.
|
•
|
Level 2—Observable inputs other than quoted market prices included in Level 1, such as quoted prices of similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
•
|
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
2013
|
|
2012
|
|
2011
|
|||
|
(in millions)
|
|||||||
Weighted-average Common Shares:
|
|
|
|
|
|
|||
Issued Shares
|
306
|
|
|
302
|
|
|
323
|
|
Treasury Shares
|
(16
|
)
|
|
(12
|
)
|
|
(19
|
)
|
Basic Shares
|
290
|
|
|
290
|
|
|
304
|
|
Effect of Dilutive Options and Restricted Stock
|
6
|
|
|
7
|
|
|
10
|
|
Diluted Shares
|
296
|
|
|
297
|
|
|
314
|
|
Anti-dilutive Options and Awards (a)
|
1
|
|
|
1
|
|
|
1
|
|
(a)
|
These options and awards were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive.
|
•
|
In April 2011, the Company sold
5.5 million
shares of its common stock in Express for
$99 million
, reducing its ownership interest to
8%
. As a result, the Company recognized a pre-tax gain of
$86 million
.
|
•
|
In July 2011, the Company contributed its remaining
7.2 million
shares of common stock to The Limited Brands Foundation, reducing its ownership interest to
0%
. At the time of the charitable contribution, the stock was worth
$163 million
. As a result of the contribution, the Company recognized a non-taxable gain of
$147 million
.
|
|
February 1,
2014 |
|
February 2,
2013 |
||||
|
(in millions)
|
||||||
Finished Goods Merchandise
|
$
|
1,073
|
|
|
$
|
916
|
|
Raw Materials and Merchandise Components
|
92
|
|
|
88
|
|
||
Total Inventories
|
$
|
1,165
|
|
|
$
|
1,004
|
|
|
February 1,
2014 |
|
February 2,
2013 |
||||
|
(in millions)
|
||||||
Land
|
$
|
58
|
|
|
$
|
60
|
|
Buildings and Improvements
|
408
|
|
|
402
|
|
||
Furniture, Fixtures, Software and Equipment
|
2,984
|
|
|
2,715
|
|
||
Leasehold Improvements
|
1,534
|
|
|
1,359
|
|
||
Construction in Progress
|
117
|
|
|
186
|
|
||
Total
|
5,101
|
|
|
4,722
|
|
||
Accumulated Depreciation and Amortization
|
(3,056
|
)
|
|
(2,919
|
)
|
||
Property and Equipment, Net
|
$
|
2,045
|
|
|
$
|
1,803
|
|
|
Victoria’s
Secret
|
|
Bath & Body
Works
|
|
Other
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Balance as of January 28, 2012
|
$
|
690
|
|
|
$
|
628
|
|
|
$
|
12
|
|
(a)
|
$
|
1,330
|
|
Impairment
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
||||
Balance as of February 2, 2013
|
690
|
|
|
628
|
|
|
—
|
|
|
1,318
|
|
||||
Current period changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance as of February 1, 2014
|
$
|
690
|
|
|
$
|
628
|
|
|
$
|
—
|
|
|
$
|
1,318
|
|
|
February 1, 2014
|
|
February 2, 2013
|
||||
|
(in millions)
|
||||||
Victoria's Secret
|
$
|
246
|
|
|
$
|
246
|
|
Bath & Body Works
|
165
|
|
|
165
|
|
||
Intangible Assets - Trade Names
|
$
|
411
|
|
|
$
|
411
|
|
|
February 1,
2014 |
|
February 2,
2013 |
||||
|
(in millions)
|
||||||
Deferred Revenue, Principally from Gift Card Sales
|
$
|
207
|
|
|
$
|
202
|
|
Compensation, Payroll Taxes and Benefits
|
173
|
|
|
180
|
|
||
Interest
|
86
|
|
|
79
|
|
||
Taxes, Other Than Income
|
63
|
|
|
84
|
|
||
Accrued Claims on Self-insured Activities
|
37
|
|
|
37
|
|
||
Returns Reserve
|
29
|
|
|
28
|
|
||
Rent
|
24
|
|
|
26
|
|
||
Other
|
168
|
|
|
171
|
|
||
Total Accrued Expenses and Other
|
$
|
787
|
|
|
$
|
807
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Current:
|
|
|
|
|
|
||||||
U.S. Federal
|
$
|
407
|
|
|
$
|
432
|
|
|
$
|
357
|
|
U.S. State
|
90
|
|
|
67
|
|
|
46
|
|
|||
Non-U.S.
|
28
|
|
|
18
|
|
|
11
|
|
|||
Total
|
525
|
|
|
517
|
|
|
414
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
U.S. Federal
|
11
|
|
|
14
|
|
|
6
|
|
|||
U.S. State
|
3
|
|
|
4
|
|
|
1
|
|
|||
Non-U.S.
|
4
|
|
|
(7
|
)
|
|
(44
|
)
|
|||
Total
|
18
|
|
|
11
|
|
|
(37
|
)
|
|||
Provision for Income Taxes
|
$
|
543
|
|
|
$
|
528
|
|
|
$
|
377
|
|
|
2013
|
|
2012
|
|
2011
|
|||
Federal Income Tax Rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
State Income Taxes, Net of Federal Income Tax Effect
|
3.8
|
%
|
|
4.0
|
%
|
|
4.0
|
%
|
Impact of Non-U.S. Operations
|
(1.4
|
)%
|
|
1.1
|
%
|
|
(2.2
|
)%
|
Express Charitable Contribution
|
—
|
%
|
|
—
|
%
|
|
(5.0
|
)%
|
Non-deductible Impairment of Goodwill and Other Intangible Assets
|
—
|
%
|
|
2.4
|
%
|
|
4.3
|
%
|
Non-U.S. Portion of the Divestiture of Third-party Apparel Sourcing Business
|
—
|
%
|
|
—
|
%
|
|
(3.0
|
)%
|
Other Items, Net
|
0.1
|
%
|
|
(1.3
|
)%
|
|
(2.4
|
)%
|
Effective Tax Rate
|
37.5
|
%
|
|
41.2
|
%
|
|
30.7
|
%
|
|
February 1, 2014
|
|
February 2, 2013
|
||||||||||||||||||||
|
Assets
|
|
Liabilities
|
|
Total
|
|
Assets
|
|
Liabilities
|
|
Total
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Leases
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
43
|
|
Non-qualified Retirement Plan
|
94
|
|
|
—
|
|
|
94
|
|
|
86
|
|
|
—
|
|
|
86
|
|
||||||
Property and Equipment
|
—
|
|
|
(219
|
)
|
|
(219
|
)
|
|
—
|
|
|
(190
|
)
|
|
(190
|
)
|
||||||
Goodwill
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||||
Trade Names and Other Intangibles
|
—
|
|
|
(139
|
)
|
|
(139
|
)
|
|
—
|
|
|
(138
|
)
|
|
(138
|
)
|
||||||
State Net Operating Loss Carryforwards
|
21
|
|
|
—
|
|
|
21
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||
Non-U.S. Operating Loss Carryforwards
|
161
|
|
|
—
|
|
|
161
|
|
|
151
|
|
|
—
|
|
|
151
|
|
||||||
Valuation Allowance
|
(183
|
)
|
|
—
|
|
|
(183
|
)
|
|
(171
|
)
|
|
—
|
|
|
(171
|
)
|
||||||
Other, Net
|
71
|
|
|
—
|
|
|
71
|
|
|
67
|
|
|
—
|
|
|
67
|
|
||||||
Total Deferred Income Taxes
|
$
|
210
|
|
|
$
|
(373
|
)
|
|
$
|
(163
|
)
|
|
$
|
199
|
|
|
$
|
(343
|
)
|
|
$
|
(144
|
)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Gross Unrecognized Tax Benefits, as of the Beginning of the Fiscal Year
|
$
|
185
|
|
|
$
|
146
|
|
|
$
|
147
|
|
Increases in Unrecognized Tax Benefits for Prior Years
|
39
|
|
|
13
|
|
|
4
|
|
|||
Decreases in Unrecognized Tax Benefits for Prior Years
|
(54
|
)
|
|
(19
|
)
|
|
(33
|
)
|
|||
Increases in Unrecognized Tax Benefits as a Result of Current Year Activity
|
37
|
|
|
52
|
|
|
45
|
|
|||
Decreases to Unrecognized Tax Benefits Relating to Settlements with Taxing Authorities
|
(34
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|||
Decreases to Unrecognized Tax Benefits as a Result of a Lapse of the Applicable Statute of Limitations
|
(6
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|||
Gross Unrecognized Tax Benefits, as of the End of the Fiscal Year
|
$
|
167
|
|
|
$
|
185
|
|
|
$
|
146
|
|
|
February 1,
2014 |
|
February 2,
2013 |
||||
|
(in millions)
|
||||||
Senior Unsecured Debt with Subsidiary Guarantee
|
|
|
|
||||
$1 billion, 5.625% Fixed Interest Rate Notes due February 2022 (“2022 Notes”)
|
$
|
1,000
|
|
|
$
|
1,000
|
|
$1 billion, 6.625% Fixed Interest Rate Notes due April 2021 (“2021 Notes”)
|
1,000
|
|
|
1,000
|
|
||
$500 million, 5.625% Fixed Interest Rate Notes due October 2023 (“2023 Notes”)
|
500
|
|
|
—
|
|
||
$500 million, 8.50% Fixed Interest Rate Notes due June 2019, Less Unamortized Discount (“2019 Notes”) (a)
|
494
|
|
|
489
|
|
||
$400 million, 7.00% Fixed Interest Rate Notes due May 2020 (“2020 Notes”)
|
400
|
|
|
400
|
|
||
Total Senior Unsecured Debt with Subsidiary Guarantee
|
$
|
3,394
|
|
|
$
|
2,889
|
|
Senior Unsecured Debt
|
|
|
|
||||
$700 million, 6.90% Fixed Interest Rate Notes due July 2017, Less Unamortized Discount (“2017 Notes”) (b)
|
$
|
718
|
|
|
$
|
721
|
|
$350 million, 6.95% Fixed Interest Rate Debentures due March 2033, Less Unamortized Discount (“2033 Notes”)
|
350
|
|
|
350
|
|
||
$300 million, 7.60% Fixed Interest Rate Notes due July 2037, Less Unamortized Discount (“2037 Notes”)
|
299
|
|
|
299
|
|
||
5.25% Fixed Interest Rate Notes due November 2014, Less Unamortized Discount (“2014 Notes”) (c)
|
215
|
|
|
218
|
|
||
Total Senior Unsecured Debt
|
$
|
1,582
|
|
|
$
|
1,588
|
|
Total
|
$
|
4,976
|
|
|
$
|
4,477
|
|
Current Portion of Long-term Debt
|
(215
|
)
|
|
—
|
|
||
Total Long-term Debt, Net of Current Portion
|
$
|
4,761
|
|
|
$
|
4,477
|
|
(a)
|
The balance as of
February 1, 2014
includes a fair value interest rate hedge adjustment which increased the debt balance by
$2 million
.
|
(b)
|
The balances include a fair value interest rate hedge adjustment which increased the debt balance by
$19 million
as of
February 1, 2014
and
$22 million
as of
February 2, 2013
.
|
(c)
|
The principal balance outstanding was
$213 million
as of both
February 1, 2014
and
February 2, 2013
. The balances include a fair value interest rate hedge adjustment which increased the debt balance by
$3 million
as of
February 1, 2014
and
$5 million
as of
February 2, 2013
.
|
Fiscal Year (in millions)
|
|
||
2014
|
$
|
213
|
|
2015
|
—
|
|
|
2016
|
—
|
|
|
2017
|
700
|
|
|
2018
|
—
|
|
|
Thereafter
|
4,050
|
|
|
February 1,
2014 |
|
February 2,
2013 |
||||
|
(in millions)
|
||||||
Other Long-term Liabilities
|
$
|
13
|
|
|
$
|
59
|
|
|
Location
|
|
2013
|
|
2012
|
||||
|
|
|
(in millions)
|
||||||
Gain (Loss) Recognized in Other Comprehensive Income (Loss)
|
Other Comprehensive Income (Loss)
|
|
$
|
46
|
|
|
$
|
1
|
|
(Gain) Loss Reclassified from Accumulated Other Comprehensive Income into Other Income (a)
|
Other Income
|
|
(50
|
)
|
|
5
|
|
(a)
|
Represents reclassification of amounts from accumulated other comprehensive income to earnings to completely offset foreign currency transaction gains and losses recognized on the intercompany loans.
No
ineffectiveness was associated with these foreign exchange cash flow hedges.
|
|
February 1,
2014 |
|
February 2,
2013 |
||||
|
(in millions)
|
||||||
Other Assets
|
$
|
5
|
|
|
$
|
—
|
|
|
February 1,
2014 |
|
February 2,
2013 |
||||
|
(in millions)
|
||||||
Carrying Value
|
$
|
4,976
|
|
|
$
|
4,477
|
|
Fair Value (a)
|
5,333
|
|
|
5,023
|
|
(a)
|
The estimated fair value of the Company’s publicly traded debt is based on reported transaction prices which are considered Level 2 inputs in accordance with ASC Topic 820,
Fair Value Measurements and Disclosure
. The estimates presented are not necessarily indicative of the amounts that the Company could realize in a current market exchange.
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
As of February 1, 2014
|
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and Cash Equivalents
|
$
|
1,519
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,519
|
|
Interest Rate Designated Fair Value Hedges
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Cross-currency Cash Flow Hedges
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
Lease Guarantees
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
As of February 2, 2013
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash and Cash Equivalents
|
$
|
773
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
773
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Cross-currency Cash Flow Hedges
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||
Lease Guarantees
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
2013
|
|
2012
|
||||
|
(in millions)
|
||||||
Beginning Balance
|
$
|
2
|
|
|
$
|
4
|
|
Change in Estimated Fair Value Reported in Earnings
|
(1
|
)
|
|
(2
|
)
|
||
Ending Balance
|
$
|
1
|
|
|
$
|
2
|
|
|
Foreign Currency Translation
|
|
Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income
|
||||||
|
(in millions)
|
||||||||||
Balance as of February 2, 2013
|
$
|
(10
|
)
|
|
$
|
14
|
|
|
$
|
4
|
|
Other Comprehensive Income Before Reclassifications
|
40
|
|
|
46
|
|
|
86
|
|
|||
Amounts Reclassified from Accumulated Other Comprehensive Income
|
—
|
|
|
(50
|
)
|
|
(50
|
)
|
|||
Current-period Other Comprehensive Income (Loss)
|
40
|
|
|
(4
|
)
|
|
36
|
|
|||
Balance as of February 1, 2014
|
30
|
|
|
10
|
|
|
40
|
|
|
Foreign Currency Translation
|
|
Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income
|
||||||
|
(in millions)
|
||||||||||
Balance as of January 28, 2012
|
$
|
(8
|
)
|
|
$
|
8
|
|
|
$
|
—
|
|
Current-period Other Comprehensive Income (Loss)
|
(2
|
)
|
|
6
|
|
|
4
|
|
|||
Balance as of February 2, 2013
|
(10
|
)
|
|
14
|
|
|
4
|
|
Details About Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income
|
|
Location on Consolidated Statements of Income
|
||
|
|
|
|
|
||
Cash Flow Hedges
|
|
$
|
(50
|
)
|
|
Other Income
|
|
|
—
|
|
|
Provision for Income Taxes
|
|
|
|
(50
|
)
|
|
Net Income
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Store Rent:
|
|
|
|
|
|
||||||
Fixed Minimum
|
$
|
482
|
|
|
$
|
453
|
|
|
$
|
437
|
|
Contingent
|
59
|
|
|
60
|
|
|
50
|
|
|||
Total Store Rent
|
541
|
|
|
513
|
|
|
487
|
|
|||
Office, Equipment and Other
|
72
|
|
|
67
|
|
|
62
|
|
|||
Gross Rent Expense
|
613
|
|
|
580
|
|
|
549
|
|
|||
Sublease Rental Income
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
Total Rent Expense
|
$
|
611
|
|
|
$
|
578
|
|
|
$
|
546
|
|
Fiscal Year (in millions) (a)
|
|
||
2014
|
$
|
559
|
|
2015
|
526
|
|
|
2016
|
478
|
|
|
2017
|
418
|
|
|
2018
|
338
|
|
|
Thereafter
|
1,371
|
|
(a)
|
Excludes additional payments covering taxes, common area costs and certain other expenses generally required by store lease terms.
|
|
February 1,
2014 |
|
February 2,
2013 |
||||
|
(in millions)
|
||||||
Balance at Beginning of Year
|
$
|
228
|
|
|
$
|
214
|
|
Contributions:
|
|
|
|
||||
Associate
|
13
|
|
|
12
|
|
||
Company
|
11
|
|
|
12
|
|
||
Interest
|
11
|
|
|
12
|
|
||
Distributions
|
(20
|
)
|
|
(22
|
)
|
||
Balance at End of Year
|
$
|
243
|
|
|
$
|
228
|
|
|
|
|
|
Shares Repurchased
|
|
Amount Repurchased
|
|
Average Stock
Price of
Shares
Repurchased
within
Program
|
|||||||||||||||||||||
Repurchase Program
|
|
Amount Authorized
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||||||
|
|
(in millions)
|
|
(in thousands)
|
|
(in millions)
|
|
|
|||||||||||||||||||||
November 2012 (a)
|
|
$
|
250
|
|
|
1,377
|
|
|
245
|
|
|
NA
|
|
|
$
|
63
|
|
|
$
|
11
|
|
|
NA
|
|
|
$
|
45.80
|
|
|
February 2012 (b)
|
|
500
|
|
|
NA
|
|
|
9,871
|
|
|
NA
|
|
|
NA
|
|
|
450
|
|
|
NA
|
|
|
45.61
|
|
|||||
November 2011
|
|
250
|
|
|
NA
|
|
|
3,657
|
|
|
2,116
|
|
|
NA
|
|
|
164
|
|
|
$
|
85
|
|
|
44.90
|
|
||||
May 2011
|
|
500
|
|
|
NA
|
|
|
NA
|
|
|
13,293
|
|
|
NA
|
|
|
NA
|
|
|
500
|
|
|
37.59
|
|
|||||
March 2011
|
|
500
|
|
|
NA
|
|
|
NA
|
|
|
13,695
|
|
|
NA
|
|
|
NA
|
|
|
500
|
|
|
36.49
|
|
|||||
November 2010 (c)
|
|
200
|
|
|
NA
|
|
|
NA
|
|
|
3,431
|
|
|
NA
|
|
|
NA
|
|
|
109
|
|
|
31.68
|
|
|||||
Total
|
|
|
|
1,377
|
|
|
13,773
|
|
|
32,535
|
|
|
$
|
63
|
|
|
$
|
625
|
|
|
$
|
1,194
|
|
|
|
(a)
|
The November 2012 repurchase program had
$176 million
remaining as of
February 1, 2014
.
|
(b)
|
The February 2012 repurchase progra
m had
$50 million
rema
ining at the time it was cancelled in conjunction with the approval of the November 2012 repurchase program.
|
(c)
|
The November 2010 repurchase program had
$31 million
remaining at the time it was cancelled in conjunction with the approval of the March 2011 repurchase program.
|
NA
|
Not applicable
|
|
|
Ordinary Dividends
|
|
Special Dividends
|
|
Total Dividends
|
|
Total Paid
|
||||||||
|
|
(per share)
|
|
(in millions)
|
||||||||||||
2013
|
|
|
|
|
|
|
|
|
||||||||
Fourth Quarter
|
|
$
|
0.30
|
|
|
$
|
—
|
|
|
$
|
0.30
|
|
|
$
|
88
|
|
Third Quarter
|
|
0.30
|
|
|
—
|
|
|
0.30
|
|
|
87
|
|
||||
Second Quarter
|
|
0.30
|
|
|
—
|
|
|
0.30
|
|
|
87
|
|
||||
First Quarter
|
|
0.30
|
|
|
—
|
|
|
0.30
|
|
|
87
|
|
||||
2013 Total
|
|
$
|
1.20
|
|
|
$
|
—
|
|
|
$
|
1.20
|
|
|
$
|
349
|
|
2012
|
|
|
|
|
|
|
|
|
||||||||
Fourth Quarter
|
|
$
|
0.25
|
|
|
$
|
3.00
|
|
|
$
|
3.25
|
|
|
$
|
942
|
|
Third Quarter
|
|
0.25
|
|
|
1.00
|
|
|
1.25
|
|
|
361
|
|
||||
Second Quarter
|
|
0.25
|
|
|
—
|
|
|
0.25
|
|
|
73
|
|
||||
First Quarter
|
|
0.25
|
|
|
—
|
|
|
0.25
|
|
|
73
|
|
||||
2012 Total
|
|
$
|
1.00
|
|
|
$
|
4.00
|
|
|
$
|
5.00
|
|
|
$
|
1,449
|
|
2011
|
|
|
|
|
|
|
|
|
||||||||
Fourth Quarter
|
|
$
|
0.20
|
|
|
$
|
2.00
|
|
|
$
|
2.20
|
|
|
$
|
653
|
|
Third Quarter
|
|
0.20
|
|
|
—
|
|
|
0.20
|
|
|
60
|
|
||||
Second Quarter
|
|
0.20
|
|
|
1.00
|
|
|
1.20
|
|
|
367
|
|
||||
First Quarter
|
|
0.20
|
|
|
—
|
|
|
0.20
|
|
|
64
|
|
||||
2011 Total
|
|
$
|
0.80
|
|
|
$
|
3.00
|
|
|
$
|
3.80
|
|
|
$
|
1,144
|
|
|
Number of
Shares
|
|
Weighted
Average
Option
Price Per
Share
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Aggregate
Intrinsic
Value
|
|||||
|
(in thousands)
|
|
|
|
(in years)
|
|
(in thousands)
|
|||||
Outstanding as of February 2, 2013
|
7,035
|
|
|
$
|
23.16
|
|
|
|
|
|
||
Granted
|
1,286
|
|
|
45.38
|
|
|
|
|
|
|||
Exercised
|
(1,928
|
)
|
|
17.07
|
|
|
|
|
|
|||
Cancelled
|
(189
|
)
|
|
40.36
|
|
|
|
|
|
|||
Outstanding as of February 1, 2014
|
6,204
|
|
|
$
|
29.14
|
|
|
6.32
|
|
$
|
144,078
|
|
Vested and Expected to Vest as of February 1, 2014 (a)
|
6,004
|
|
|
28.67
|
|
|
6.24
|
|
142,246
|
|
||
Options Exercisable as of February 1, 2014
|
3,232
|
|
|
18.23
|
|
|
4.39
|
|
110,323
|
|
(a)
|
The number of options expected to vest includes an estimate of expected forfeitures.
|
|
2013
|
|
2012
|
|
2011
|
|||
Expected Volatility
|
35
|
%
|
|
47
|
%
|
|
48
|
%
|
Risk-free Interest Rate
|
0.8
|
%
|
|
1.0
|
%
|
|
1.9
|
%
|
Dividend Yield
|
3.4
|
%
|
|
2.7
|
%
|
|
4.1
|
%
|
Expected Life (in years)
|
4.7
|
|
|
4.8
|
|
|
5.0
|
|
|
Number of
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
|
(in thousands)
|
|
|
|||
Unvested as of February 2, 2013
|
8,094
|
|
|
$
|
28.13
|
|
Granted
|
2,004
|
|
|
42.56
|
|
|
Vested
|
(2,276
|
)
|
|
17.79
|
|
|
Cancelled
|
(427
|
)
|
|
35.31
|
|
|
Unvested as of February 1, 2014
|
7,395
|
|
|
34.82
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Costs of Goods Sold, Buying and Occupancy
|
$
|
22
|
|
|
$
|
19
|
|
|
$
|
14
|
|
General, Administrative and Store Operating Expenses
|
63
|
|
|
54
|
|
|
37
|
|
|||
Total Share-based Compensation Expense
|
$
|
85
|
|
|
$
|
73
|
|
|
$
|
51
|
|
•
|
International retail, franchise, license and wholesale operations, which include the company-owned La Senza and Bath & Body Works stores in Canada and Victoria’s Secret stores in Canada and the United Kingdom;
|
•
|
Mast Global, a merchandise sourcing and production function serving the Company and its international partners;
|
•
|
Henri Bendel, operator of
29
specialty stores, which feature accessories and personal care products; and
|
•
|
Corporate functions including non-core real estate, equity investments and other governance functions such as treasury and tax.
|
|
Victoria’s
Secret
|
|
Bath & Body
Works
|
|
Other
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
February 1, 2014
|
|
|
|
|
|
|
|
||||||||
Net Sales
|
$
|
6,681
|
|
|
$
|
2,932
|
|
|
$
|
1,160
|
|
|
$
|
10,773
|
|
Depreciation and Amortization
|
168
|
|
|
60
|
|
|
140
|
|
|
368
|
|
||||
Operating Income (Loss)
|
1,132
|
|
|
618
|
|
|
(7
|
)
|
|
1,743
|
|
||||
Total Assets
|
2,681
|
|
|
1,297
|
|
|
3,220
|
|
|
7,198
|
|
||||
Capital Expenditures
|
388
|
|
|
73
|
|
|
230
|
|
|
691
|
|
||||
February 2, 2013
|
|
|
|
|
|
|
|
||||||||
Net Sales
|
$
|
6,574
|
|
|
$
|
2,902
|
|
|
$
|
983
|
|
|
$
|
10,459
|
|
Depreciation and Amortization
|
148
|
|
|
53
|
|
|
153
|
|
|
354
|
|
||||
Operating Income (Loss) (a)
|
1,188
|
|
|
604
|
|
|
(219
|
)
|
|
1,573
|
|
||||
Total Assets
|
2,428
|
|
|
1,286
|
|
|
2,305
|
|
|
6,019
|
|
||||
Capital Expenditures
|
268
|
|
|
71
|
|
|
249
|
|
|
588
|
|
||||
January 28, 2012
|
|
|
|
|
|
|
|
||||||||
Net Sales
|
$
|
6,121
|
|
|
$
|
2,674
|
|
|
$
|
1,569
|
|
|
$
|
10,364
|
|
Depreciation and Amortization
|
142
|
|
|
52
|
|
|
162
|
|
|
356
|
|
||||
Operating Income (Loss) (a)
|
1,081
|
|
|
513
|
|
|
(356
|
)
|
|
1,238
|
|
||||
Total Assets
|
2,346
|
|
|
1,273
|
|
|
2,489
|
|
|
6,108
|
|
||||
Capital Expenditures
|
161
|
|
|
60
|
|
|
205
|
|
|
426
|
|
(a)
|
Operating Loss for the Other segment includes the effect of the following items:
|
(i)
|
In 2012, a
$93 million
impairment charge related to goodwill and other intangible assets for our La Senza business; a
$27 million
impairment charge related to long-lived store assets for our Henri Bendel business; and
$14 million
of expense associated with the store closure initiative at La Senza.
|
(ii)
|
In 2011, a
$232 million
impairment charge related to goodwill and other intangible assets for our La Senza business; a
$111 million
gain related to the divestiture of
51%
of our third-party apparel sourcing business;
$163 million
of expense related to the charitable contribution of our remaining shares of Express to The Limited Brands Foundation; and
$24 million
of restructuring expenses at La Senza.
|
|
Fiscal Quarter Ended
|
||||||||||||||
|
May 4, 2013
|
|
August 3, 2013
|
|
November 2, 2013
|
|
February 1, 2014
|
||||||||
|
(in millions except per share data)
|
||||||||||||||
Net Sales
|
$
|
2,268
|
|
|
$
|
2,516
|
|
|
$
|
2,171
|
|
|
$
|
3,818
|
|
Gross Profit
|
941
|
|
|
989
|
|
|
857
|
|
|
1,642
|
|
||||
Operating Income
|
311
|
|
|
358
|
|
|
211
|
|
|
863
|
|
||||
Income Before Income Taxes
|
235
|
|
|
282
|
|
|
142
|
|
|
787
|
|
||||
Net Income
|
143
|
|
|
178
|
|
|
92
|
|
|
490
|
|
||||
Net Income Per Basic Share (a)
|
$
|
0.49
|
|
|
$
|
0.62
|
|
|
$
|
0.32
|
|
|
$
|
1.69
|
|
Net Income Per Diluted Share (a)
|
$
|
0.48
|
|
|
$
|
0.61
|
|
|
$
|
0.31
|
|
|
$
|
1.65
|
|
(a)
|
Due to changes in stock prices during the year and timing of issuances and repurchases of shares, the cumulative total of quarterly net income per share amounts may not equal the net income per share for the year.
|
|
Fiscal Quarter Ended
|
||||||||||||||
|
April 28,
2012
|
|
July 28,
2012 (b)
|
|
October 27,
2012 (c)
|
|
February 2,
2013 (d)(e)
|
||||||||
|
(in millions except per share data)
|
||||||||||||||
Net Sales
|
$
|
2,154
|
|
|
$
|
2,399
|
|
|
$
|
2,050
|
|
|
$
|
3,856
|
|
Gross Profit
|
902
|
|
|
942
|
|
|
825
|
|
|
1,717
|
|
||||
Operating Income
|
293
|
|
|
305
|
|
|
187
|
|
|
788
|
|
||||
Income Before Income Taxes
|
213
|
|
|
229
|
|
|
128
|
|
|
711
|
|
||||
Net Income
|
125
|
|
|
143
|
|
|
74
|
|
|
411
|
|
||||
Net Income Per Basic Share (a)
|
$
|
0.43
|
|
|
$
|
0.50
|
|
|
$
|
0.26
|
|
|
$
|
1.43
|
|
Net Income Per Diluted Share (a)
|
$
|
0.41
|
|
|
$
|
0.49
|
|
|
$
|
0.25
|
|
|
$
|
1.39
|
|
(a)
|
Due to changes in stock prices during the year and timing of issuances and repurchases of shares, the cumulative total of quarterly net income per share amounts may not equal the net income per share for the year.
|
(b)
|
Includes
$4 million
of expense associated with the store closure initiative at La Senza.
|
(c)
|
Includes the effect of the following items:
|
i.
|
A pre-tax gain of
$13 million
related to
$13 million
in cash distributions from certain of our investments in Easton; and
|
ii.
|
A pre-tax expense of
$10 million
associated with the store closure initiative at La Senza.
|
(d)
|
Includes the effect of the following items:
|
(i)
|
A pre-tax charge of
$93 million
related to the impairment of La Senza goodwill and other intangible assets; and
|
(ii)
|
A pre-tax charge of
$27 million
related to the impairment of Henri Bendel long-lived store assets.
|
(e)
|
The Company utilizes the retail calendar for reporting. As such, the results for fiscal years 2013 and 2012 represent the 52-week period ended February 1, 2014 and 53-week period ended February 2, 2013, respectively. The 2013 fourth quarter consists of a thirteen week period versus a fourteen week period in 2012.
|
|
February 1, 2014
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc.
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents
|
$
|
—
|
|
|
$
|
1,353
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
$
|
1,519
|
|
Accounts Receivable, Net
|
—
|
|
|
173
|
|
|
71
|
|
|
—
|
|
|
244
|
|
|||||
Inventories
|
—
|
|
|
966
|
|
|
199
|
|
|
—
|
|
|
1,165
|
|
|||||
Deferred Income Taxes
|
—
|
|
|
44
|
|
|
(16
|
)
|
|
—
|
|
|
28
|
|
|||||
Other
|
—
|
|
|
105
|
|
|
89
|
|
|
—
|
|
|
194
|
|
|||||
Total Current Assets
|
—
|
|
|
2,641
|
|
|
509
|
|
|
—
|
|
|
3,150
|
|
|||||
Property and Equipment, Net
|
—
|
|
|
1,197
|
|
|
848
|
|
|
—
|
|
|
2,045
|
|
|||||
Goodwill
|
—
|
|
|
1,318
|
|
|
—
|
|
|
—
|
|
|
1,318
|
|
|||||
Trade Names and Other Intangible Assets, Net
|
—
|
|
|
411
|
|
|
—
|
|
|
—
|
|
|
411
|
|
|||||
Net Investments in and Advances to/from Consolidated Affiliates
|
4,468
|
|
|
14,065
|
|
|
1,099
|
|
|
(19,632
|
)
|
|
—
|
|
|||||
Other Assets
|
186
|
|
|
19
|
|
|
680
|
|
|
(611
|
)
|
|
274
|
|
|||||
Total Assets
|
$
|
4,654
|
|
|
$
|
19,651
|
|
|
$
|
3,136
|
|
|
$
|
(20,243
|
)
|
|
$
|
7,198
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts Payable
|
$
|
3
|
|
|
$
|
316
|
|
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
599
|
|
Accrued Expenses and Other
|
86
|
|
|
410
|
|
|
291
|
|
|
—
|
|
|
787
|
|
|||||
Current Portion of Long-term Debt
|
215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|||||
Income Taxes
|
(1
|
)
|
|
176
|
|
|
50
|
|
|
—
|
|
|
225
|
|
|||||
Total Current Liabilities
|
303
|
|
|
902
|
|
|
621
|
|
|
—
|
|
|
1,826
|
|
|||||
Deferred Income Taxes
|
(4
|
)
|
|
(27
|
)
|
|
241
|
|
|
—
|
|
|
210
|
|
|||||
Long-term Debt
|
4,761
|
|
|
597
|
|
|
—
|
|
|
(597
|
)
|
|
4,761
|
|
|||||
Other Long-term Liabilities
|
3
|
|
|
581
|
|
|
201
|
|
|
(15
|
)
|
|
770
|
|
|||||
Total Equity (Deficit)
|
(409
|
)
|
|
17,598
|
|
|
2,073
|
|
|
(19,631
|
)
|
|
(369
|
)
|
|||||
Total Liabilities and Equity (Deficit)
|
$
|
4,654
|
|
|
$
|
19,651
|
|
|
$
|
3,136
|
|
|
$
|
(20,243
|
)
|
|
$
|
7,198
|
|
|
February 2, 2013
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc.
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Cash Equivalents
|
$
|
—
|
|
|
$
|
417
|
|
|
$
|
356
|
|
|
$
|
—
|
|
|
$
|
773
|
|
Accounts Receivable, Net
|
—
|
|
|
140
|
|
|
63
|
|
|
—
|
|
|
203
|
|
|||||
Inventories
|
—
|
|
|
847
|
|
|
157
|
|
|
—
|
|
|
1,004
|
|
|||||
Deferred Income Taxes
|
—
|
|
|
39
|
|
|
(10
|
)
|
|
—
|
|
|
29
|
|
|||||
Other
|
2
|
|
|
117
|
|
|
77
|
|
|
—
|
|
|
196
|
|
|||||
Total Current Assets
|
2
|
|
|
1,560
|
|
|
643
|
|
|
—
|
|
|
2,205
|
|
|||||
Property and Equipment, Net
|
—
|
|
|
1,001
|
|
|
802
|
|
|
—
|
|
|
1,803
|
|
|||||
Goodwill
|
—
|
|
|
1,318
|
|
|
—
|
|
|
—
|
|
|
1,318
|
|
|||||
Trade Names and Other Intangible Assets, Net
|
—
|
|
|
411
|
|
|
1
|
|
|
—
|
|
|
412
|
|
|||||
Net Investments in and Advances to/from Consolidated Affiliates
|
3,348
|
|
|
13,968
|
|
|
624
|
|
|
(17,940
|
)
|
|
—
|
|
|||||
Other Assets
|
188
|
|
|
8
|
|
|
696
|
|
|
(611
|
)
|
|
281
|
|
|||||
Total Assets
|
$
|
3,538
|
|
|
$
|
18,266
|
|
|
$
|
2,766
|
|
|
$
|
(18,551
|
)
|
|
$
|
6,019
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts Payable
|
$
|
—
|
|
|
$
|
291
|
|
|
$
|
250
|
|
|
$
|
—
|
|
|
$
|
541
|
|
Accrued Expenses and Other
|
78
|
|
|
425
|
|
|
304
|
|
|
—
|
|
|
807
|
|
|||||
Income Taxes
|
1
|
|
|
134
|
|
|
55
|
|
|
—
|
|
|
190
|
|
|||||
Total Current Liabilities
|
79
|
|
|
850
|
|
|
609
|
|
|
—
|
|
|
1,538
|
|
|||||
Deferred Income Taxes
|
(4
|
)
|
|
(9
|
)
|
|
213
|
|
|
—
|
|
|
200
|
|
|||||
Long-term Debt
|
4,477
|
|
|
597
|
|
|
—
|
|
|
(597
|
)
|
|
4,477
|
|
|||||
Other Long-term Liabilities
|
4
|
|
|
625
|
|
|
204
|
|
|
(15
|
)
|
|
818
|
|
|||||
Total Equity (Deficit)
|
(1,018
|
)
|
|
16,203
|
|
|
1,740
|
|
|
(17,939
|
)
|
|
(1,014
|
)
|
|||||
Total Liabilities and Equity (Deficit)
|
$
|
3,538
|
|
|
$
|
18,266
|
|
|
$
|
2,766
|
|
|
$
|
(18,551
|
)
|
|
$
|
6,019
|
|
|
2013
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc.
|
||||||||||
Net Sales
|
$
|
—
|
|
|
$
|
9,878
|
|
|
$
|
3,441
|
|
|
$
|
(2,546
|
)
|
|
$
|
10,773
|
|
Costs of Goods Sold, Buying and Occupancy
|
—
|
|
|
(6,022
|
)
|
|
(2,754
|
)
|
|
2,432
|
|
|
(6,344
|
)
|
|||||
Gross Profit
|
—
|
|
|
3,856
|
|
|
687
|
|
|
(114
|
)
|
|
4,429
|
|
|||||
General, Administrative and Store Operating Expenses
|
(5
|
)
|
|
(2,369
|
)
|
|
(428
|
)
|
|
116
|
|
|
(2,686
|
)
|
|||||
Operating Income (Loss)
|
(5
|
)
|
|
1,487
|
|
|
259
|
|
|
2
|
|
|
1,743
|
|
|||||
Interest Expense
|
(314
|
)
|
|
(28
|
)
|
|
(11
|
)
|
|
39
|
|
|
(314
|
)
|
|||||
Other Income (Loss)
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
Income (Loss) Before Income Taxes
|
(319
|
)
|
|
1,459
|
|
|
265
|
|
|
41
|
|
|
1,446
|
|
|||||
Provision (Benefit) for Income Taxes
|
—
|
|
|
305
|
|
|
238
|
|
|
—
|
|
|
543
|
|
|||||
Equity in Earnings, Net of Tax
|
1,222
|
|
|
179
|
|
|
450
|
|
|
(1,851
|
)
|
|
—
|
|
|||||
Net Income (Loss)
|
$
|
903
|
|
|
$
|
1,333
|
|
|
$
|
477
|
|
|
$
|
(1,810
|
)
|
|
$
|
903
|
|
|
2013
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc. |
||||||||||
Net Income (Loss)
|
$
|
903
|
|
|
$
|
1,333
|
|
|
$
|
477
|
|
|
$
|
(1,810
|
)
|
|
$
|
903
|
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Reclassification of Cash Flow Hedges to Earnings
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
Foreign Currency Translation
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|||||
Unrealized Gain (Loss) on Cash Flow Hedges
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|||||
Total Other Comprehensive Income (Loss), Net of Tax
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|||||
Total Comprehensive Income
|
$
|
903
|
|
|
$
|
1,333
|
|
|
$
|
513
|
|
|
$
|
(1,810
|
)
|
|
$
|
939
|
|
|
2012
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc. |
||||||||||
Net Sales
|
$
|
—
|
|
|
$
|
9,570
|
|
|
$
|
2,954
|
|
|
$
|
(2,065
|
)
|
|
$
|
10,459
|
|
Costs of Goods Sold, Buying and Occupancy
|
—
|
|
|
(5,578
|
)
|
|
(2,464
|
)
|
|
1,969
|
|
|
(6,073
|
)
|
|||||
Gross Profit
|
—
|
|
|
3,992
|
|
|
490
|
|
|
(96
|
)
|
|
4,386
|
|
|||||
General, Administrative and Store Operating Expenses
|
(5
|
)
|
|
(2,405
|
)
|
|
(403
|
)
|
|
93
|
|
|
(2,720
|
)
|
|||||
Impairment of Goodwill and Other Intangible Assets
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
(93
|
)
|
|||||
Operating Income (Loss)
|
(5
|
)
|
|
1,587
|
|
|
(6
|
)
|
|
(3
|
)
|
|
1,573
|
|
|||||
Interest Expense
|
(316
|
)
|
|
(22
|
)
|
|
(10
|
)
|
|
32
|
|
|
(316
|
)
|
|||||
Other Income (Loss)
|
—
|
|
|
1
|
|
|
23
|
|
|
—
|
|
|
24
|
|
|||||
Income (Loss) Before Income Taxes
|
(321
|
)
|
|
1,566
|
|
|
7
|
|
|
29
|
|
|
1,281
|
|
|||||
Provision (Benefit) for Income Taxes
|
—
|
|
|
359
|
|
|
169
|
|
|
—
|
|
|
528
|
|
|||||
Equity in Earnings, Net of Tax
|
1,074
|
|
|
(125
|
)
|
|
432
|
|
|
(1,381
|
)
|
|
—
|
|
|||||
Net Income (Loss)
|
$
|
753
|
|
|
$
|
1,082
|
|
|
$
|
270
|
|
|
$
|
(1,352
|
)
|
|
$
|
753
|
|
|
2012
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc. |
||||||||||
Net Income (Loss)
|
$
|
753
|
|
|
$
|
1,082
|
|
|
$
|
270
|
|
|
$
|
(1,352
|
)
|
|
$
|
753
|
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Reclassification of Cash Flow Hedges to Earnings
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
5
|
|
|||||
Foreign Currency Translation
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Unrealized Gain (Loss) on Cash Flow Hedges
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Total Other Comprehensive Income (Loss), Net of Tax
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|||||
Total Comprehensive Income
|
$
|
755
|
|
|
$
|
1,082
|
|
|
$
|
272
|
|
|
$
|
(1,352
|
)
|
|
$
|
757
|
|
|
2011
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc. |
||||||||||
Net Sales
|
$
|
—
|
|
|
$
|
9,570
|
|
|
$
|
3,334
|
|
|
$
|
(2,540
|
)
|
|
$
|
10,364
|
|
Costs of Goods Sold, Buying and Occupancy
|
—
|
|
|
(5,943
|
)
|
|
(2,782
|
)
|
|
2,418
|
|
|
(6,307
|
)
|
|||||
Gross Profit
|
—
|
|
|
3,627
|
|
|
552
|
|
|
(122
|
)
|
|
4,057
|
|
|||||
General, Administrative and Store Operating Expenses
|
(5
|
)
|
|
(2,297
|
)
|
|
(517
|
)
|
|
121
|
|
|
(2,698
|
)
|
|||||
Impairment of Goodwill and Other Intangible Assets
|
—
|
|
|
—
|
|
|
(232
|
)
|
|
—
|
|
|
(232
|
)
|
|||||
Gain on Divestiture of Third-party Apparel Sourcing Business
|
—
|
|
|
6
|
|
|
105
|
|
|
—
|
|
|
111
|
|
|||||
Operating Income (Loss)
|
(5
|
)
|
|
1,336
|
|
|
(92
|
)
|
|
(1
|
)
|
|
1,238
|
|
|||||
Interest Expense
|
(245
|
)
|
|
(25
|
)
|
|
(12
|
)
|
|
36
|
|
|
(246
|
)
|
|||||
Other Income (Loss)
|
—
|
|
|
1
|
|
|
234
|
|
|
—
|
|
|
235
|
|
|||||
Income (Loss) Before Income Taxes
|
(250
|
)
|
|
1,312
|
|
|
130
|
|
|
35
|
|
|
1,227
|
|
|||||
Provision (Benefit) for Income Taxes
|
2
|
|
|
324
|
|
|
51
|
|
|
—
|
|
|
377
|
|
|||||
Equity in Earnings, Net of Tax
|
1,102
|
|
|
108
|
|
|
217
|
|
|
(1,427
|
)
|
|
—
|
|
|||||
Net Income (Loss)
|
$
|
850
|
|
|
$
|
1,096
|
|
|
$
|
296
|
|
|
$
|
(1,392
|
)
|
|
$
|
850
|
|
|
2011
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc. |
||||||||||
Net Income (Loss)
|
$
|
850
|
|
|
$
|
1,096
|
|
|
$
|
296
|
|
|
$
|
(1,392
|
)
|
|
$
|
850
|
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Reclassification of Cash Flow Hedges to Earnings
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Foreign Currency Translation
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Unrealized Gain (Loss) on Cash Flow Hedges
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Total Other Comprehensive Income (Loss), Net of Tax
|
3
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Total Comprehensive Income
|
$
|
853
|
|
|
$
|
1,096
|
|
|
$
|
292
|
|
|
$
|
(1,392
|
)
|
|
$
|
849
|
|
|
2013
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc. |
||||||||||
Net Cash Provided by (Used for) Operating Activities
|
$
|
(302
|
)
|
|
$
|
1,267
|
|
|
$
|
283
|
|
|
$
|
—
|
|
|
$
|
1,248
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Expenditures
|
—
|
|
|
(475
|
)
|
|
(216
|
)
|
|
—
|
|
|
(691
|
)
|
|||||
Return of Capital from Third-party Apparel Sourcing Business Investment
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|||||
Other Investing Activities
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||
Net Cash Used for Investing Activities
|
—
|
|
|
(475
|
)
|
|
(180
|
)
|
|
—
|
|
|
(655
|
)
|
|||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from Long-term Debt, Net of Issuance and Discount Costs
|
495
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
495
|
|
|||||
Borrowings from Revolving Facility
|
290
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|||||
Repayments on Revolving Facility
|
(290
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(290
|
)
|
|||||
Repurchase of Common Stock
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||
Dividends Paid
|
(349
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(349
|
)
|
|||||
Excess Tax Benefits from Share-based Compensation
|
—
|
|
|
31
|
|
|
5
|
|
|
—
|
|
|
36
|
|
|||||
Net Financing Activities and Advances to/from Consolidated Affiliates
|
184
|
|
|
113
|
|
|
(297
|
)
|
|
—
|
|
|
—
|
|
|||||
Proceeds From Exercise of Stock Options and Other
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
Net Cash Provided by (Used for) Financing Activities
|
302
|
|
|
144
|
|
|
(292
|
)
|
|
—
|
|
|
154
|
|
|||||
Effects of Exchange Rate Changes on Cash
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
—
|
|
|
936
|
|
|
(190
|
)
|
|
—
|
|
|
746
|
|
|||||
Cash and Cash Equivalents, Beginning of Year
|
—
|
|
|
417
|
|
|
356
|
|
|
—
|
|
|
773
|
|
|||||
Cash and Cash Equivalents, End of Year
|
$
|
—
|
|
|
$
|
1,353
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
$
|
1,519
|
|
|
2012
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc. |
||||||||||
Net Cash Provided by (Used for) Operating Activities
|
$
|
(361
|
)
|
|
$
|
1,342
|
|
|
$
|
370
|
|
|
$
|
—
|
|
|
$
|
1,351
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Expenditures
|
—
|
|
|
(344
|
)
|
|
(244
|
)
|
|
—
|
|
|
(588
|
)
|
|||||
Return of Capital from Third-party Apparel Sourcing Business Investment
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|||||
Return of Capital from Easton Investments
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
Net Investments in Consolidated Affiliates
|
—
|
|
|
36
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|||||
Other Investing Activities
|
—
|
|
|
17
|
|
|
5
|
|
|
—
|
|
|
22
|
|
|||||
Net Cash Provided by (Used for) Investing Activities
|
—
|
|
|
(291
|
)
|
|
(204
|
)
|
|
(36
|
)
|
|
(531
|
)
|
|||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from Long-term Debt, Net of Issuance and Discount Costs
|
985
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
985
|
|
|||||
Payments of Long-term Debt
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|||||
Repurchase of Common Stock
|
(629
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(629
|
)
|
|||||
Dividends Paid
|
(1,449
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,449
|
)
|
|||||
Excess Tax Benefits from Share-based Compensation
|
—
|
|
|
95
|
|
|
21
|
|
|
—
|
|
|
116
|
|
|||||
Net Financing Activities and Advances to/from Consolidated Affiliates
|
1,459
|
|
|
(1,100
|
)
|
|
(395
|
)
|
|
36
|
|
|
—
|
|
|||||
Proceeds From Exercise of Stock Options and Other
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||
Net Cash Provided by (Used for) Financing Activities
|
361
|
|
|
(1,005
|
)
|
|
(374
|
)
|
|
36
|
|
|
(982
|
)
|
|||||
Effects of Exchange Rate Changes on Cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
—
|
|
|
46
|
|
|
(208
|
)
|
|
—
|
|
|
(162
|
)
|
|||||
Cash and Cash Equivalents, Beginning of Year
|
—
|
|
|
371
|
|
|
564
|
|
|
—
|
|
|
935
|
|
|||||
Cash and Cash Equivalents, End of Year
|
$
|
—
|
|
|
$
|
417
|
|
|
$
|
356
|
|
|
$
|
—
|
|
|
$
|
773
|
|
|
2011
|
||||||||||||||||||
|
L Brands, Inc.
|
|
Guarantor
Subsidiaries
|
|
Non-guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
L Brands, Inc. |
||||||||||
Net Cash Provided by (Used for) Operating Activities
|
$
|
(178
|
)
|
|
$
|
1,225
|
|
|
$
|
219
|
|
|
$
|
—
|
|
|
$
|
1,266
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Expenditures
|
—
|
|
|
(219
|
)
|
|
(207
|
)
|
|
—
|
|
|
(426
|
)
|
|||||
Proceeds from Divestiture of Third-party Apparel Sourcing Business
|
—
|
|
|
78
|
|
|
46
|
|
|
—
|
|
|
124
|
|
|||||
Proceeds from Sale of Express Common Stock
|
—
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
99
|
|
|||||
Net Investments in Consolidated Affiliates
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
36
|
|
|
—
|
|
|||||
Other Investing Activities
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||||
Net Cash Provided by (Used for) Investing Activities
|
—
|
|
|
(177
|
)
|
|
(85
|
)
|
|
36
|
|
|
(226
|
)
|
|||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from Long-term Debt, Net of Issuance and Discount Costs
|
981
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
981
|
|
|||||
Financing Costs
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
Repurchase of Common Stock
|
(1,190
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,190
|
)
|
|||||
Dividends Paid
|
(1,144
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,144
|
)
|
|||||
Excess Tax Benefits from Share-based Compensation
|
—
|
|
|
39
|
|
|
9
|
|
|
—
|
|
|
48
|
|
|||||
Net Financing Activities and Advances to/from Consolidated Affiliates
|
1,463
|
|
|
(1,417
|
)
|
|
(10
|
)
|
|
(36
|
)
|
|
—
|
|
|||||
Proceeds From Exercise of Stock Options and Other
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|||||
Net Cash Provided by (Used for) Financing Activities
|
178
|
|
|
(1,378
|
)
|
|
(1
|
)
|
|
(36
|
)
|
|
(1,237
|
)
|
|||||
Effects of Exchange Rate Changes on Cash
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
—
|
|
|
(330
|
)
|
|
135
|
|
|
—
|
|
|
(195
|
)
|
|||||
Cash and Cash Equivalents, Beginning of Year
|
—
|
|
|
701
|
|
|
429
|
|
|
—
|
|
|
1,130
|
|
|||||
Cash and Cash Equivalents, End of Year
|
$
|
—
|
|
|
$
|
371
|
|
|
$
|
564
|
|
|
$
|
—
|
|
|
$
|
935
|
|
Plan category
|
|
(a) Number of
securities to be issued
upon exercise of
outstanding options,
warrants and rights
|
|
(b) Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
(c) Number of securities
remaining available for
future issuance under
equity compensation
plan (excluding
securities reflected in
column (a))
|
||||
Equity compensation plans approved by security holders (1)
|
|
14,386,829
|
|
|
$
|
29.14
|
|
(2)
|
13,921,656
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
14,386,829
|
|
|
$
|
29.14
|
|
|
13,921,656
|
|
(1)
|
Includes the following plans: L Brands, Inc. 2011 Stock Option and Performance Incentive Plan and L Brands, Inc. 1993 Stock Option and Performance Incentive Plan (2009 restatement).
|
(2)
|
Does not include outstanding rights to receive Common Stock upon the vesting of restricted shares awards.
|
(a)
|
|
(1
|
)
|
|
Consolidated Financial Statements
|
||
|
|
|
|
|
|
|
|
|
|
|
|
The following consolidated financial statements of L Brands, Inc. are filed as part of this report under Item 8. Financial Statements and Supplementary Data:
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management’s Report on Internal Control Over Financial Reporting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income for the Years Ended February 1, 2014, February 2, 2013 and January 28, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended February 1, 2014, February 2, 2013 and January 28, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of February 1, 2014 and February 2, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Total Equity (Deficit) for the Years Ended February 1, 2014, February 2, 2013 and January 28, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended February 1, 2014, February 2, 2013 and January 28, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
(a)
|
|
(2
|
)
|
|
Financial Statement Schedules
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Schedules have been omitted because they are not required or are not applicable or because the
information required to be set forth therein either is not material or is included in the financial
statements or notes thereto.
|
|||
|
|
|
|
|
|
|
|
(a)
|
|
(3
|
)
|
|
List of Exhibits
|
||
|
|
|
|
|
|
|
|
|
|
|
|
3.
|
|
Articles of Incorporation and Bylaws.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
Restated Certificate of Incorporation of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of the Company incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K dated March 22, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
|
|
Instruments Defining the Rights of Security Holders.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
Conformed copy of the Indenture dated as of March 15, 1988 between the Company and The Bank of New York, incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-3 (File no. 333-105484) dated May 22, 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
Proposed form of Debt Warrant Agreement for Warrants attached to Debt Securities, with proposed form of Debt Warrant Certificate incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-3 (File no. 33-53366) originally filed with the Securities and Exchange Commission (the “SEC”) on October 16, 1992, as amended by Amendment No. 1 thereto, filed with the SEC on February 23, 1993 (the “1993 Form S-3”).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
Proposed form of Debt Warrant Agreement for Warrants not attached to Debt Securities, with proposed form of Debt Warrant Certificate incorporated by reference to Exhibit 4.3 to the 1993 Form S-3.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4
|
|
Indenture, dated as of February 19, 2003 between the Company and The Bank of New York, incorporated by reference to Exhibit 4 to the Company’s Registration Statement on Form S-4 (File no. 333-104633) dated April 18, 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5
|
|
First Supplemental Indenture dated as of May 31, 2005 among the Company, The Bank of New York and The Bank of New York Trust Company, N.A. incorporated by reference to Exhibit 4.1.2 to the Company’s Registration Statement on Form S-3 (Reg. No. 333-125561) filed June 6, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
4.6
|
|
Second Supplemental Indenture dated as of July 17, 2007 between the Company and The Bank of New York Trust Company, N.A. incorporated by reference to Exhibit 4.1.4 to the Company’s Registration Statement on Form S-3 (Reg. No. 333-146420) filed October 1, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.7
|
|
Indenture, dated as of June 19, 2009, among the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as trustee, incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K dated June 24, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8
|
|
Registration Rights Agreement, dated as of June 19, 2009, among the Company, the guarantors named therein and J.P. Morgan Securities Inc., as representative of the initial purchasers, incorporated by reference to Exhibit 4.2 to the Company’s Form 8-K dated June 24, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.9
|
|
Third Supplemental Indenture dated as of May 4, 2010 between the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A. incorporated by reference to Exhibit 4.1.4 to the Company’s Registration Statement on Form S-3 (Reg. No. 333-170406) filed on November 5, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.10
|
|
Amendment and Restatement Agreement, dated as of July 15, 2011, among the Company, the Lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent, under the Amended and Restated Five-Year Revolving Credit Agreement dated as of October 6, 2004, as amended and restated as of November 5, 2004, March 22, 2006, August 3, 2007, February 19, 2009 and March 8, 2010, incorporated by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended July 30, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.11
|
|
Fourth Supplemental Indenture dated as of January 29, 2011 between the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A. incorporated by reference to Exhibit 4.1.5 to the post-effective amendment to the Company’s Registration Statement on Form S-3 (Reg. No. 333-170406) filed on March 22, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.12
|
|
Form of Fifth Supplemental Indenture dated as of March 25, 2011 between the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A. incorporated by reference to Exhibit 4.1.6 to the post-effective amendment to the Company’s Registration Statement on Form S-3 (Reg. No. 333-170406) filed on March 22, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.13
|
|
Sixth Supplemental Indenture dated as of February 7, 2012 among the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., incorporated by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 28, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.14
|
|
Seventh Supplemental Indenture dated as of March 22, 2013 between the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., incorporated by reference to Exhibit 4.1.8 to the Company’s Registration Statement on Form S-3 (Reg. No. 333-191968) filed on October 29, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.15
|
|
Eighth Supplemental Indenture dated as of October 16, 2013 between the Company, the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., incorporated by reference to Exhibit 4.1.9 to the Company’s Registration Statement on Form S-3 (Reg. No. 333-191968) filed on October 29, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.
|
|
Material Contracts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Officers’ Benefits Plan incorporated by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 28, 1989 (the “1988 Form 10-K”).**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
The Company's Supplemental Retirement and Deferred Compensation Plan incorporated by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2001.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
Form of Indemnification Agreement between the Company and the directors and executive officers of the Company incorporated by reference to Exhibit 10.4 to the 1998 Form 10-K.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
Supplemental schedule of directors and executive officers who are parties to an Indemnification Agreement incorporated by reference to Exhibit 10.5 to the 1998 Form 10-K.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.5
|
|
The 1993 Stock Option and Performance Incentive Plan of the Company, incorporated by reference to Exhibit 4 to the Company’s Registration Statement on Form S-8 (File No. 33-49871).**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
The Company's 1996 Stock Plan for Non-Associate Directors incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended November 2, 1996.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.7
|
|
The Company's Incentive Compensation Performance Plan incorporated by reference to Exhibit A to the Company’s Proxy Statement dated April 14, 1997.**
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8
|
|
Agreement dated as of May 3, 1999 among the Company, Leslie H. Wexner and the Wexner Children’s Trust, incorporated by reference to Exhibit 99 (c) 1 to the Company’s Schedule 13E-4 dated May 4, 1999.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9
|
|
The 1998 Restatement of the Company's 1993 Stock Option and Performance Incentive Plan incorporated by reference to Exhibit A to the Company’s Proxy Statement dated April 20, 1998.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10
|
|
The 2002 Restatement of the Company's 1993 Stock Option and Performance Incentive Plan, incorporated by reference to Exhibit 10.23 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 1, 2003.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.11
|
|
The Company's Stock Award and Deferred Compensation Plan for Non-Associate Directors incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (File No. 333-110465) dated November 13, 2003.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.12
|
|
The Company's 1993 Stock Option and Performance Incentive Plan (2003 Restatement) incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-8 (File No. 333-110465) dated November 13, 2003.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.13
|
|
The Company's 1993 Stock Option and Performance Incentive Plan (2004 Restatement) incorporated by reference to Appendix A to the Company’s Proxy Statement dated April 14, 2004.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.14
|
|
Employment Agreement dated as of January 17, 2005 among the Company, The Limited Service Corporation and Martyn Redgrave incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K dated January 19, 2005.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.15
|
|
The Company's Stock Option Award Agreement incorporated by reference to Exhibit 10.29 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 29, 2005.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.16
|
|
Form of Stock Ownership Guideline incorporated by reference to Exhibit 10.32 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 29, 2005.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.17
|
|
Employment Agreement dated as of November 24, 2006 among the Company, Victoria’s Secret Direct, LLC, and Sharen Jester Turney incorporated by reference to Exhibit 10.28 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2007.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.18
|
|
Employment Agreement effective as of April 9, 2007 among the Company and Stuart Burgdoerfer incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K dated April 11, 2007.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.19
|
|
The Company's 1993 Stock Option and Performance Incentive Plan (2009 Restatement) incorporated by reference to Exhibit 99.1 to the Company’s Registration Statement on Form S-8 (File No. 333-110465) dated September 10, 2009.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.20
|
|
Employment Agreement dated as of December 31, 2007 among the Company, beautyAvenues, LLC, and Charles C. McGuigan, as amended by Amendment to Agreement dated December 1, 2008 and Form of Employment Agreement Amendment effective as of March 15, 2012 incorporated by reference to Exhibit 10.24 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 28, 2012.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.21
|
|
The Company's 2011 Stock Option and Performance Incentive Plan originally incorporated by reference to Appendix A to the Company's Proxy Statement dated April 11, 2011 and Amended and Restated dated July 21, 2011 incorporated by reference to Exhibit 10.25 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 28, 2012.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.22
|
|
Amendment to Employment Agreement dated as of August 1, 2012 among the Company, Limited Brands Service Company, LLC and Martyn Redgrave incorporated by reference to the Company’s Form 8-K dated May 4, 2012.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.23
|
|
Employment Agreement dated as of November 30, 2012 among the Company and Sharen Jester Turney incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q for the quarter ended October 27, 2012.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.24
|
|
Employment Agreement dated as of March 15, 2013 among the Company, Bath & Body Works Brand Management, Inc. and Nicholas P. M. Coe incorporated by reference to Exhibit 10.26 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 2, 2013.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.25
|
|
Form of Fifth Amended and Restated Master Aircraft Time Sharing Agreement incorporated by reference to Exhibit 10.27 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 2, 2013.**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
|
|
|
|
|
|
14.
|
|
Code of Ethics—incorporated by reference to the definitive Proxy Statement to be filed on or about March 26, 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.
|
|
Subsidiaries of the Registrant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.1
|
|
Consent of Ernst & Young LLP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.
|
|
Powers of Attorney.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Section 302 Certification of CEO.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Section 302 Certification of CFO.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.
|
|
Section 906 Certification (by CEO and CFO).
|
**
|
Identifies management contracts or compensatory plans or arrangements.
|
(b)
|
Exhibits.
|
(c)
|
Not applicable.
|
|
L BRANDS, INC. (Registrant)
|
|
|
|
|
|
By:
|
/s/ STUART B. BURGDOERFER
|
|
|
Stuart B. Burgdoerfer,
Executive Vice President,
Chief Financial Officer *
|
*
|
Mr. Burgdoerfer is the principal financial officer and the principal accounting officer and has been duly authorized to sign on behalf of the Registrant.
|
Signature
|
|
Title
|
|
|
|
/s/ L
ESLIE
H. W
EXNER
**
|
|
Chairman of the Board of Directors and
|
Leslie H. Wexner
|
|
Chief Executive Officer
|
|
|
|
/s/ E. G
ORDON
G
EE
**
|
|
Director
|
E. Gordon Gee
|
|
|
|
|
|
/s/ D
ENNIS
S. H
ERSCH
**
|
|
Director
|
Dennis S. Hersch
|
|
|
|
|
|
/s/ D
ONNA
A. J
AMES
**
|
|
Director
|
Donna A. James
|
|
|
|
|
|
/s/ D
AVID
T. K
OLLAT
**
|
|
Director
|
David T. Kollat
|
|
|
|
|
|
/s/ W
ILLIAM
R. L
OOMIS
, J
R
.**
|
|
Director
|
William R. Loomis, Jr.
|
|
|
|
|
|
/s/ J
EFFREY
H. M
IRO
**
|
|
Director
|
Jeffrey H. Miro
|
|
|
|
|
|
/s/ M
ICHAEL
M
ORRIS
**
|
|
Director
|
Michael Morris
|
|
|
|
|
|
/s/ S
TEPHEN
S
TEINOUR
**
|
|
Director
|
Stephen Steinour
|
|
|
|
|
|
/s/ A
LLAN
R. T
ESSLER
**
|
|
Director
|
Allan R. Tessler
|
|
|
|
|
|
/s/ A
BIGAIL
S. W
EXNER
**
|
|
Director
|
Abigail S. Wexner
|
|
|
|
|
|
/s/ R
AYMOND
Z
IMMERMAN
**
|
|
Director
|
Raymond Zimmerman
|
|
|
**
|
The undersigned, by signing his name hereto, does hereby sign this report on behalf of each of the above-indicated directors of the registrant pursuant to powers of attorney executed by such directors.
|
By
|
/s/ STUART B. BURGDOERFER
|
|
Stuart B. Burgdoerfer
Attorney-in-fact
|
Exhibit No.
|
|
Document
|
|
|
|
3.1
|
|
Restated Certificate of Incorporation of the Company.
|
|
|
|
12
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
21
|
|
Subsidiaries of the Registrant.
|
|
|
|
23.1
|
|
Consent of Ernst & Young LLP.
|
|
|
|
24
|
|
Powers of Attorney.
|
|
|
|
31.1
|
|
Section 302 Certification of CEO.
|
|
|
|
31.2
|
|
Section 302 Certification of CFO.
|
|
|
|
32
|
|
Section 906 Certification (by CEO and CFO).
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|