These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 51-0605731 | |
| (State or other jurisdiction | (I.R.S. Employer | |
| of incorporation or organization) | Identification No.) | |
| 370 Convention Way | ||
| Redwood City, California | 94063 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
| 2 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 20 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 41 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
2
| |
the status of borrower members, the ability of borrower members to repay member
loans and the plans of borrower members;
|
| |
our ability to attract additional investor members;
|
| |
expected rates of return and interest rates;
|
| |
the attractiveness of our investment platform;
|
| |
our financial performance;
|
| |
the availability and functionality of the trading platform;
|
| |
our ability to retain and hire competent employees and appropriately staff our
operations;
|
| |
regulatory developments;
|
| |
our intellectual property; and
|
| |
our estimates regarding expenses, future revenue, capital requirements and need
for additional financing.
|
1
| September 30, | March 31, | |||||||
| 2010 | 2010 | |||||||
| (unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 21,056,943 | $ | 2,572,174 | ||||
|
Restricted cash
|
852,000 | 1,352,000 | ||||||
|
Member loans held for investment, net of allowance for loan losses
|
6,063,409 | 7,545,186 | ||||||
|
CM Loans held for investment, at fair value
|
99,983,238 | 56,056,228 | ||||||
|
Other receivables
|
59,865 | 52,956 | ||||||
|
Loan servicing rights, at fair value
|
8,544 | 22,141 | ||||||
|
Prepaid expenses and other assets
|
84,582 | 242,380 | ||||||
|
Property and equipment, net
|
161,563 | 130,827 | ||||||
|
Deposits
|
61,117 | 50,134 | ||||||
|
|
||||||||
|
Total assets
|
$ | 128,331,261 | $ | 68,024,026 | ||||
|
|
||||||||
|
LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 621,788 | $ | 422,690 | ||||
|
Accrued expenses
|
878,423 | 831,244 | ||||||
|
Notes, at fair value
|
99,938,237 | 56,042,064 | ||||||
|
Deferred revenue
|
8,544 | 22,141 | ||||||
|
Loans payable, net of debt discount
|
5,579,358 | 8,507,107 | ||||||
|
|
||||||||
|
Total liabilities
|
107,026,350 | 65,825,246 | ||||||
|
|
||||||||
|
Commitments and contingencies (see Note 14)
|
||||||||
|
|
||||||||
|
PREFERRED STOCK
|
||||||||
|
Preferred Stock
|
52,850,391 | 28,462,446 | ||||||
|
|
||||||||
|
Total preferred stock
|
52,850,391 | 28,462,446 | ||||||
|
|
||||||||
|
STOCKHOLDERS DEFICIT
|
||||||||
|
Common stock
|
85,650 | 85,358 | ||||||
|
Additional paid-in capital
|
3,987,503 | 3,805,485 | ||||||
|
Accumulated deficit
|
(35,618,633 | ) | (30,154,509 | ) | ||||
|
|
||||||||
|
Total stockholders deficit
|
(31,545,480 | ) | (26,263,666 | ) | ||||
|
|
||||||||
|
Total liabilities, preferred stock and stockholders deficit
|
$ | 128,331,261 | $ | 68,024,026 | ||||
|
|
||||||||
2
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Revenues
|
||||||||||||||||
|
Member loans held for investment
|
||||||||||||||||
|
Interest income, net
|
$ | 233,997 | $ | 375,746 | $ | 467,142 | $ | 708,455 | ||||||||
|
Interest expense
|
(254,736 | ) | (388,657 | ) | (550,251 | ) | (725,444 | ) | ||||||||
|
|
||||||||||||||||
|
Net interest loss, member loans held for investment
|
(20,739 | ) | (12,911 | ) | (83,109 | ) | (16,989 | ) | ||||||||
|
Provision for loan losses
|
(91,706 | ) | (530,828 | ) | (273,720 | ) | (994,504 | ) | ||||||||
|
|
||||||||||||||||
|
Net interest loss after provision for loan losses
|
(112,445 | ) | (543,739 | ) | (356,829 | ) | (1,011,493 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
CM Loans and Notes held for investment at fair value
|
||||||||||||||||
|
Interest income, CM Loans, net
|
1,990,212 | 53,590 | 3,355,449 | 214,578 | ||||||||||||
|
Interest income/(expense), Notes, net
|
(357,902 | ) | 319,906 | (474,524 | ) | 314,080 | ||||||||||
|
|
||||||||||||||||
|
Net interest income, CM Loans and Notes, held for investment at fair value
|
1,632,310 | 373,496 | 2,880,925 | 528,658 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Amortization of loan servicing rights
|
5,306 | 7,081 | 11,148 | 14,970 | ||||||||||||
|
Other Revenue
|
58,959 | 8,820 | 154,117 | 16,670 | ||||||||||||
|
|
||||||||||||||||
|
Total revenue/(losses)
|
1,584,130 | (154,342 | ) | 2,689,361 | (451,195 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Sales, marketing and customer service
|
3,076,359 | 1,464,602 | 5,374,725 | 2,622,200 | ||||||||||||
|
Engineering
|
500,198 | 442,182 | 998,569 | 868,254 | ||||||||||||
|
General and administrative
|
946,463 | 752,011 | 1,780,191 | 1,732,434 | ||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
4,523,020 | 2,658,795 | 8,153,485 | 5,222,888 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net loss
|
(2,938,890 | ) | (2,813,137 | ) | (5,464,124 | ) | (5,674,083 | ) | ||||||||
|
|
||||||||||||||||
|
Net loss attributable to common stockholders
|
$ | (2,938,890 | ) | $ | (2,813,137 | ) | $ | (5,464,124 | ) | $ | (5,674,083 | ) | ||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic and diluted net loss per share
|
$ | (0.34 | ) | $ | (0.34 | ) | $ | (0.64 | ) | $ | (0.69 | ) | ||||
|
|
||||||||||||||||
|
Weighted-average shares of common stock used in
computing basic and diluted net loss per share
|
8,565,011 | 8,248,487 | 8,561,654 | 8,236,216 | ||||||||||||
3
| For the Six months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$ | (5,464,124 | ) | $ | (5,674,083 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||
|
Depreciation
|
37,934 | 33,291 | ||||||
|
Non-cash interest expense
|
3,967,889 | 1,155,185 | ||||||
|
Non-cash interest income
|
(3,814,374 | ) | (1,010,413 | ) | ||||
|
Stock based compensation expense
|
173,624 | 75,237 | ||||||
|
Change in fair value of loan servicing rights
|
13,597 | 19,356 | ||||||
|
Interest capitalized on loans
|
65,875 | 45,973 | ||||||
|
Provision for loan losses
|
273,720 | 994,504 | ||||||
|
Changes in operating assets and liabilities
|
||||||||
|
Other receivables
|
(6,909 | ) | 29,990 | |||||
|
Deposits
|
(10,983 | ) | 93,198 | |||||
|
Prepaid expenses and other assets
|
157,798 | (324,833 | ) | |||||
|
Accounts payable
|
199,098 | 63,218 | ||||||
|
Accrued expenses
|
47,179 | 189,118 | ||||||
|
Deferred revenue
|
(13,597 | ) | (19,356 | ) | ||||
|
|
||||||||
|
Net cash used in operating activities
|
(4,373,273 | ) | (4,329,615 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Member loans originated
|
(1,613,925 | ) | (5,104,525 | ) | ||||
|
Origination of CM Loans held at fair value
|
(63,558,925 | ) | (18,207,325 | ) | ||||
|
Repayment of member loans originated
|
2,717,278 | 2,752,940 | ||||||
|
Repayment of CM Loans held at fair value
|
15,853,311 | 2,441,127 | ||||||
|
Change in restricted cash
|
500,000 | (800,000 | ) | |||||
|
Purchase of property and equipment
|
(68,670 | ) | (34,692 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(46,170,931 | ) | (18,952,475 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of loans payable
|
| 4,200,000 | ||||||
|
Proceeds from issuance of Notes held at fair value
|
63,622,800 | 18,771,405 | ||||||
|
Payments on loans payable
|
(3,077,417 | ) | (2,522,141 | ) | ||||
|
Payments on Notes held at fair value
|
(15,912,253 | ) | (2,444,619 | ) | ||||
|
Proceeds from issuance of Series C convertible preferred stock, net of issuance costs
|
24,387,945 | | ||||||
|
Proceeds from issuance of common stock
|
7,898 | 12,504 | ||||||
|
|
||||||||
|
Net cash provided by financing activities
|
69,028,973 | 18,017,149 | ||||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
18,484,769 | (5,264,941 | ) | |||||
|
|
||||||||
|
Cash and cash equivalents beginning of period
|
2,572,174 | 11,998,541 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents end of period
|
$ | 21,056,943 | $ | 6,733,600 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
|
||||||||
|
Cash paid for interest
|
$ | 4,689,481 | $ | 1,277,244 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental disclosure of non-cash investing
and financing activities:
|
||||||||
|
|
||||||||
|
Issuance of Series B convertible preferred stock warrants in exchange for term loan
agreement
|
$ | | $ | 184,860 | ||||
|
Reclassification of member loans held for investment to CM Loans held at fair value
|
$ | 38,829 | $ | 564,080 | ||||
4
5
6
| Level 1 |
Quoted market prices in active markets for identical assets or liabilities
|
||
| Level 2 |
Significant other observable inputs (e.g. quoted prices for similar items in
active markets, quoted prices for identical or similar items in markets that are not
active, inputs other than quoted prices that are observable such as interest rate and yield
curves, and market-corroborated inputs) ; and
|
||
| Level 3 |
Significant unobservable inputs.
|
| |
Third Party Purchased Member Loans
Member loans originated through our
platform and sold to third party investor members through April 7, 2008.
|
| |
Member Loans Originated as CM Loans
CM Loans originated on or after October
13, 2008 and funded by Notes.
|
| |
Lending Club Funded Member Loans
Member loans we funded ourselves,
irrespective of when originated.
|
7
8
9
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Net loss
|
$ | (2,938,890 | ) | $ | (2,813,137 | ) | $ | (5,464,124 | ) | $ | (5,674,083 | ) | ||||
|
|
||||||||||||||||
|
Weighted-average common
shares outstanding, basic
and diluted
|
8,565,011 | 8,248,487 | 8,561,654 | 8,236,216 | ||||||||||||
|
Net loss per common share:
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic and diluted
|
$ | (0.34 | ) | $ | (0.34 | ) | $ | (0.64 | ) | $ | (0.69 | ) | ||||
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| (Unaudited) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Excluded Securities:
|
||||||||||||||||
|
Weighted-average Series A convertible
preferred stock
|
15,740,285 | 15,740,285 | 15,740,285 | 15,740,285 | ||||||||||||
|
Weighted-average Series B convertible
preferred stock
|
16,036,346 | 16,036,346 | 16,036,346 | 16,036,346 | ||||||||||||
|
Weighted-average Series C convertible
preferred stock
|
15,621,609 | | 14,511,877 | | ||||||||||||
|
Weighted-average restricted stock
options
issued to employees
|
5,362,704 | 3,115,578 | 4,617,020 | 2,718,538 | ||||||||||||
|
Weighted-average warrants and
contingent shares outstanding
|
1,750.633 | 1,965,170 | 1,747,525 | 1,869,069 | ||||||||||||
|
|
||||||||||||||||
|
Total common stock equivalents excluded from
diluted net loss per share
|
54,511,577 | 36,857,379 | 52,653,053 | 36,364,238 | ||||||||||||
|
|
||||||||||||||||
| As of September 30, | ||||||||
|
2010
(unaudited) |
As of March 31,
2010 |
|||||||
|
Member loans, net of chargeoffs
|
$ | 6,626,004 | $ | 8,275,561 | ||||
|
Deferred origination costs/(revenue), net
|
(14,492 | ) | 51,383 | |||||
|
|
||||||||
|
|
6,611,512 | 8,326,944 | ||||||
|
Allowance for loan losses
|
(548,103 | ) | (781,758 | ) | ||||
|
|
||||||||
|
Member loans held for investment, net
|
$ | 6,063,409 | $ | 7,545,186 | ||||
|
|
||||||||
10
|
Balance at March 31, 2010
|
$ | 781,758 | ||
|
Chargeoffs
|
(210,712 | ) | ||
|
Provision for loan losses
|
182,014 | |||
|
|
||||
|
Balance at June 30, 2010
|
753,060 | |||
|
Chargeoffs
|
(296,663 | ) | ||
|
Provision for loan losses
|
91,706 | |||
|
|
||||
|
Balance at September 30, 2010
|
$ | 548,103 | ||
|
|
||||
| Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Fair Value | |||||||||||||
|
Assets
|
||||||||||||||||
|
CM Loans
|
| | $ | 99,983,238 | $ | 99,983,238 | ||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Notes
|
| | $ | 99,938,237 | $ | 99,938,237 | ||||||||||
| CM Loans | Notes | |||||||
|
Fair value at March 31, 2010
|
$ | 56,056,228 | $ | 56,042,064 | ||||
|
Originations
|
28,619,475 | 28,619,475 | ||||||
|
Principal repayments
|
(6,589,223 | ) | (6,605,776 | ) | ||||
|
|
||||||||
|
Outstanding principal
|
78,086,480 | 78,055,763 | ||||||
|
Realized and unrealized gains/(losses) included in earnings
|
(1,664,305 | ) | (1,662,808 | ) | ||||
|
|
||||||||
|
Fair value at June 30, 2010
|
76,422,175 | 76,392,955 | ||||||
|
Originations
|
34,939,450 | 35,003,325 | ||||||
|
Reclassifications
|
38,829 | | ||||||
|
Principal repayments
|
(9,265,823 | ) | (9,307,026 | ) | ||||
|
|
||||||||
|
Outstanding principal
|
102,134,631 | 102,089,254 | ||||||
|
Realized and unrealized gains/(losses) included in earnings
|
(2,151,393 | ) | (2,151,017 | ) | ||||
|
|
||||||||
|
Fair value at September 30, 2010
|
$ | 99,983,238 | $ | 99,938,237 | ||||
|
|
||||||||
11
| As of September 30, | ||||||||
|
2010
(unaudited) |
As of March 31,
2010 |
|||||||
|
|
||||||||
|
Growth capital term loan
|
$ | 1,889,586 | $ | 2,912,421 | ||||
|
Unamortized discount on growth capital term loan
|
(57,202 | ) | (90,260 | ) | ||||
|
Financing term loan
|
2,406,957 | 3,600,082 | ||||||
|
Unamortized discount on financing term loan
|
(88,863 | ) | (150,595 | ) | ||||
|
Private placement notes
|
1,504,373 | 2,365,830 | ||||||
|
Unamortized discount on private placement notes
|
(75,493 | ) | (130,371 | ) | ||||
|
|
||||||||
|
Total loans payable, net of debt discount
|
$ | 5,579,358 | $ | 8,507,107 | ||||
|
|
||||||||
| Year ending March 31, | ||||
|
2011
|
$ | 2,829,727 | ||
|
2012
|
2,601,694 | |||
|
2013
|
369,495 | |||
|
|
||||
|
|
5,800,916 | |||
|
Less amount representing debt discount
|
(221,558 | ) | ||
|
|
||||
|
Total loans payable
|
$ | 5,579,358 | ||
|
|
||||
12
13
14
|
Convertible preferred stock, Series A
|
15,740,285 | |||
|
Convertible preferred stock, Series B
|
16,036,346 | |||
|
Convertible preferred stock, Series C
|
15,621,609 | |||
|
Options to purchase common stock
|
5,317,000 | |||
|
Options available for future issuance
|
3,625,767 | |||
|
Convertible preferred Series A stock warrants
|
1,265,990 | |||
|
Convertible preferred Series B stock warrants
|
374,180 | |||
|
Common stock warrants
|
110,463 | |||
|
|
||||
|
Total common stock reserved for future issuance
|
58,091,640 | |||
|
|
||||
15
| Six Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Expected dividend yield
|
0 | % | 0 | % | ||||
|
Expected volatility
|
46.65 | % | 53.8 | % | ||||
|
Risk-free interest rates
|
2.45 | % | 2.81 | % | ||||
|
Expected life
|
6.08 years | 6.05 years | ||||||
| Options Outstanding | ||||||||||||||||
| Weighted | Weighted | |||||||||||||||
| Average | Average | |||||||||||||||
| Shares | Exercise | Remaining | ||||||||||||||
| Available | Number | Price per | Contractual | |||||||||||||
| for Grant | of Shares | Share | Life (Years) | |||||||||||||
|
Balances at March 31, 2010
|
3,484,739 | 2,938,500 | $ | 0.25 | ||||||||||||
|
Additional Shares Authorized
|
2,548,778 | |||||||||||||||
|
Options Granted
|
(2,535,000 | ) | 2,535,000 | 0.41 | ||||||||||||
|
Options Exercised
|
| (29,250 | ) | 0.27 | ||||||||||||
|
Options Cancelled
|
127,250 | (127,250 | ) | 0.23 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Balances at September 30, 2010
|
3,625,767 | 5,317,000 | $ | 0.33 | 8.78 | |||||||||||
|
|
||||||||||||||||
|
Exercisable at September 30, 2010
|
1,431,500 | $ | 0.26 | 7.59 | ||||||||||||
|
|
||||||||||||||||
|
Vested and expected to vest at September 30, 2010
|
4,831,313 | $ | 0.32 | 8.73 | ||||||||||||
| Weighted Average Remaining | ||||||||||||||||
| Number of Options | Contractual Life of | Number of Options Vested | ||||||||||||||
| Exercise Price | Outstanding | Outstanding Options (Years) | Number of Options Vested | and Expected to Vest | ||||||||||||
|
$0.23
|
1,335,750 | 8.86 | 372,125 | 1,215,297 | ||||||||||||
|
$0.27
|
1,446,250 | 7.14 | 1,059,375 | 1,397,891 | ||||||||||||
|
$0.41
|
2,535,000 | 9.67 | | 2,218,125 | ||||||||||||
|
|
||||||||||||||||
|
|
5,317,000 | 1,431,500 | 4,831,313 | |||||||||||||
16
| Three Months Ended | Six Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Sales, marketing and customer service
|
$ | 40,710 | $ | 12,897 | 60,764 | 20,361 | ||||||||||
|
Engineering
|
15,206 | 16,573 | 30,360 | 27,920 | ||||||||||||
|
General and administrative
|
54,360 | 15,799 | 82,499 | 26,956 | ||||||||||||
|
|
||||||||||||||||
|
|
110,276 | 45,268 | 173,623 | 75,237 | ||||||||||||
|
|
||||||||||||||||
|
Less stock-based compensation expense for non-employees
|
(1,474 | ) | (1,416 | ) | (2,915 | ) | (2,831 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total employee stock-based compensation expense
|
$ | 108,802 | $ | 43,853 | $ | 170,708 | $ | 72,406 | ||||||||
|
|
||||||||||||||||
17
| Three Months Ended | Six Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest income:
|
||||||||||||||||
|
Member loans held for investment
|
$ | 223,512 | $ | 371,267 | $ | 450,339 | $ | 687,386 | ||||||||
|
CM Loans held for investment at fair value
|
||||||||||||||||
|
Interest and fees earned on CM Loans
|
4,143,340 | 808,974 | 7,172,882 | 1,225,230 | ||||||||||||
|
Credit risk related adjustment (interest expense)
|
(2,153,128 | ) | (755,384 | ) | (3,817,433 | ) | (1,010,652 | ) | ||||||||
|
Cash and cash equivalents
|
10,485 | 4,479 | 16,803 | 21,069 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
$ | 2,224,209 | $ | 429,336 | $ | 3,822,591 | $ | 923,033 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Notes held for investment at fair value
|
||||||||||||||||
|
Interest and fees expensed on Notes
|
$ | 2,509,468 | $ | 435,316 | $ | 4,288,898 | $ | 696,333 | ||||||||
|
Credit risk related adjustment (interest income)
|
(2,151,566 | ) | (755,222 | ) | (3,814,374 | ) | (1,010,413 | ) | ||||||||
|
Loans payable
|
179,902 | 313,823 | 400,583 | 580,911 | ||||||||||||
|
Amortization of debt discount
|
74,834 | 74,834 | 149,668 | 144,533 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
$ | 612,638 | $ | 68,751 | $ | 1,024,775 | $ | 411,364 | ||||||||
|
|
||||||||||||||||
|
Per table above:
|
||||||||||||||||
|
Total interest income
|
$ | 2,224,209 | $ | 429,336 | $ | 3,822,591 | $ | 923,033 | ||||||||
|
Total interest expense
|
(612,638 | ) | (68,751 | ) | (1,024,775 | ) | (411,364 | ) | ||||||||
|
|
||||||||||||||||
|
|
$ | 1,611,571 | $ | 360,585 | $ | 2,797,816 | $ | 511,669 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Per Condensed Statements of Operations:
|
||||||||||||||||
|
Net interest income (loss), loans held for investment
|
$ | (20,739 | ) | $ | (12,911 | ) | $ | (83,109 | ) | $ | (16,989 | ) | ||||
|
Net interest income (loss), CM Loans and Notes held
for investment at fair value
|
1,632,310 | 373,496 | 2,880,925 | 528,658 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 1,611,571 | $ | 360,585 | $ | 2,797,816 | $ | 511,669 | ||||||||
|
|
||||||||||||||||
18
19
20
| Three Months Ended | Six Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest income:
|
||||||||||||||||
|
Member loans held for investment
|
$ | 223,512 | $ | 371,267 | $ | 450,339 | $ | 687,386 | ||||||||
|
CM Loans held for investment at fair value
|
||||||||||||||||
|
Interest and fees earned on CM Loans
|
4,143,340 | 808,974 | 7,172,882 | 1,225,230 | ||||||||||||
|
Credit risk related adjustment
(interest expense)
|
(2,153,128 | ) | (755,384 | ) | (3,817,433 | ) | (1,010,652 | ) | ||||||||
|
Cash and cash equivalents
|
10,485 | 4,479 | 16,803 | 21,069 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
$ | 2,224,209 | $ | 429,336 | $ | 3,822,591 | $ | 923,033 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Notes held for investment at fair value
|
||||||||||||||||
|
Interest and fees expensed on Notes
|
$ | 2,509,468 | $ | 453,316 | $ | 4,288,898 | $ | 696,323 | ||||||||
|
Credit risk related adjustment
(interest income)
|
(2,151,566 | ) | (755,222 | ) | (3,814,374 | ) | (1,010,413 | ) | ||||||||
|
Loans payable
|
179,902 | 313,823 | 400,583 | 580,911 | ||||||||||||
|
Amortization of debt discount
|
74,834 | 74,834 | 149,668 | 144,533 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
$ | 612,638 | $ | 68,751 | $ | 1,024,775 | $ | 411,364 | ||||||||
|
|
||||||||||||||||
|
Net interest income
|
$ | 1,611,571 | $ | 360,585 | $ | 2,797,816 | $ | 511,669 | ||||||||
|
|
||||||||||||||||
21
| For the Quarter Ended | ||||||||||||||||||||||||||||||||
| Interest | December 31, | March 31, | June 30, | September 30, | ||||||||||||||||||||||||||||
| Income | 2008 | 2009 | 2009 | 2009 | ||||||||||||||||||||||||||||
| Source | $ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Borrower origination fees and interest
earned on member loans held for
investment
|
326 | 115 | 284 | 62 | 316 | 65 | 371 | 49 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Borrower origination fees and interest
earned on CM Loans held for
investment, net of interest expense on
the related Notes
|
(57 | ) | -20 | 166 | 36 | 155 | 32 | 374 | 50 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest earned on cash and investments
|
13 | 5 | 8 | 2 | 17 | 3 | 4 | 1 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Interest Income
|
282 | 100 | 458 | 100 | 488 | 100 | 749 | 100 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| For the Quarter Ended | ||||||||||||||||||||||||||||||||
| Interest | December 31, | March 31, | June 30, | September 30, | ||||||||||||||||||||||||||||
| Income | 2009 | 2010 | 2010 | 2010 | ||||||||||||||||||||||||||||
| Source | $ | % | $ | % | $ | % | $ | % | ||||||||||||||||||||||||
|
Borrower origination fees and interest
earned on member loans held for
investment
|
329 | 31 | 272 | 22 | 227 | 15 | 224 | 12 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Borrower origination fees and interest
earned on CM Loans held for
investment, net of interest expense on
the related Notes
|
743 | 69 | 991 | 78 | 1,249 | 85 | 1,632 | 887 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest earned on cash and investments
|
3 | 0 | 4 | 0 | 6 | 0 | 10 | 1 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Interest Income
|
1,075 | 100 | 1,267 | 100 | 1,482 | 100 | 1,866 | 100 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Loan | ||||||||||||||||||||||||||||
| Grade | A | B | C | D | E | F | G | |||||||||||||||||||||
|
Fee
|
0.75 | % | 1.50 | % | 2.00 | % | 2.50 | % | 2.75 | % | 3.00 | % | 3.00 | % | ||||||||||||||
| Loan | ||||||||||||||||||||||||||||
| Grade | A | B | C | D | E | F | G | |||||||||||||||||||||
|
Fee
|
0.75 | % | 2.50 | % | 3.00 | % | 3.50 | % | 3.50 | % | 3.50 | % | 3.50 | % | ||||||||||||||
| Loan | ||||||||||||||||||||||||||||
| Grade | A | B | C | D | E | F | G | |||||||||||||||||||||
|
Fee
|
1.25 | % | 3.25 | % | 3.75 | % | 3.75 | % | 3.75 | % | 3.75 | % | 3.75 | % | ||||||||||||||
22
| Loan | ||||||||||||||||||||||||||||
| Grade | A | B | C | D | E | F | G | |||||||||||||||||||||
|
Fee
|
1.25% - 2.25 | % | 3.75 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | ||||||||||||||
| Loan | ||||||||||||||||||||||||||||
| Grade | A | B | C | D | E | F | G | |||||||||||||||||||||
|
Fee
|
2.25 | % | 3.75 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | ||||||||||||||
| Loan | ||||||||||||||||||||||||||||
| Grade | A | B | C | D | E | F | G | |||||||||||||||||||||
|
Fee
|
2.25 | % | 4.25 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | ||||||||||||||
| Loan | ||||||||||||||||||||||||||||
| Grade | A | B | C | D | E | F | G | |||||||||||||||||||||
|
Fee
|
2.75 | % | 4.75 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | ||||||||||||||
| Loan | ||||||||||||||||||||||||||||
| Grade | A | B | C | D | E | F | G | |||||||||||||||||||||
|
Fee
|
2.25 | % | 4.25 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | 4.50 | % | ||||||||||||||
| Loan | ||||||||||||||||||||||||||||
| Grade | A | B | C | D | E | F | G | |||||||||||||||||||||
|
Fee
|
2.00 | % | 4.00 | % | 4.50 | % | 5.00 | % | 5.00 | % | 5.00 | % | 5.00 | % | ||||||||||||||
23
24
25
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||
| September 30, | % | September 30, | % | |||||||||||||||||||||
| 2010 | 2009 | change | 2010 | 2009 | change | |||||||||||||||||||
|
Sales, marketing, and
customer service
|
$ | 3,076,359 | $ | 1,464,602 | 110 | % | $ | 5,374,725 | $ | 2,622,200 | 105 | % | ||||||||||||
|
Engineering
|
500,198 | 442,182 | 13 | % | 998,569 | 868,254 | 15 | % | ||||||||||||||||
|
General and administrative
|
946,463 | 752,011 | 26 | % | 1,780,191 | 1,732,434 | 3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
$ | 4,523,020 | $ | 2,658,795 | $ | 8,153,485 | $ | 5,222,888 | ||||||||||||||||
|
|
||||||||||||||||||||||||
26
| Six Months Ended September 30, | ||||||||||||
| 2010 | 2009 | Change | ||||||||||
|
Cash flows from:
|
||||||||||||
|
Operating Activities
|
$ | (4,373,273 | ) | $ | (4,329,615 | ) | $ | (43,658 | ) | |||
|
|
||||||||||||
|
Investing Activities
|
(46,170,931 | ) | (18,952,475 | ) | (27,218,456 | ) | ||||||
|
Add back/(subtract):
|
||||||||||||
|
Origination of CM Loans held at fair value
|
63,558,925 | 18,207,325 | 45,351,600 | |||||||||
|
Repayment of CM Loans held at fair value
|
(15,853,311 | ) | (2,441,127 | ) | (13,412,184 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Investing Activities after excluding
activity related to CM Loans held at fair
value
|
1,534,683 | (3,186,277 | ) | 4,720,960 | ||||||||
|
|
||||||||||||
|
Financing Activities
|
69,028,973 | 18,017,149 | 51,011,824 | |||||||||
|
Add back/(subtract):
|
||||||||||||
|
Origination of Notes held at fair value
|
(63,622,800 | ) | (18,771,405 | ) | (44,851,395 | ) | ||||||
|
Repayment of Notes held at fair value
|
15,912,253 | 2,444,619 | 13,467,634 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Financing
Activities after excluding activity
related to Notes held at fair value
|
$ | 21,318,426 | $ | 1,690,363 | $ | 19,628,063 | ||||||
|
|
||||||||||||
27
28
29
| Average Total | ||||||||||||||||
| Number of | Average Interest | Average Annual | Funded | |||||||||||||
| Loan Grade | Borrowers | Rate | Percentage Rate | Commitment | ||||||||||||
|
A1
|
115 | 6.85 | % | 7.91 | % | 4,288 | ||||||||||
|
A2
|
348 | 7.19 | % | 8.25 | % | 4,470 | ||||||||||
|
A3
|
693 | 7.53 | % | 8.62 | % | 6,320 | ||||||||||
|
A4
|
903 | 8.18 | % | 9.29 | % | 7,450 | ||||||||||
|
A5
|
1268 | 8.47 | % | 9.63 | % | 8,873 | ||||||||||
|
B1
|
755 | 10.39 | % | 12.72 | % | 9,189 | ||||||||||
|
B2
|
869 | 10.70 | % | 13.00 | % | 10,674 | ||||||||||
|
B3
|
935 | 11.11 | % | 13.42 | % | 11,257 | ||||||||||
|
B4
|
1038 | 11.46 | % | 13.73 | % | 10,640 | ||||||||||
|
B5
|
1109 | 11.80 | % | 14.08 | % | 10,328 | ||||||||||
|
C1
|
943 | 12.59 | % | 15.15 | % | 9,825 | ||||||||||
|
C2
|
891 | 13.02 | % | 15.63 | % | 9,829 | ||||||||||
|
C3
|
860 | 13.36 | % | 15.95 | % | 9,720 | ||||||||||
|
C4
|
670 | 13.53 | % | 16.13 | % | 9,672 | ||||||||||
|
C5
|
600 | 13.91 | % | 16.55 | % | 8,819 | ||||||||||
|
D1
|
541 | 14.26 | % | 17.10 | % | 10,074 | ||||||||||
|
D2
|
619 | 14.70 | % | 17.43 | % | 9,983 | ||||||||||
|
D3
|
551 | 15.06 | % | 17.77 | % | 10,905 | ||||||||||
|
D4
|
445 | 15.36 | % | 18.04 | % | 10,999 | ||||||||||
|
D5
|
355 | 15.83 | % | 18.58 | % | 11,416 | ||||||||||
|
E1
|
301 | 16.08 | % | 18.74 | % | 11,111 | ||||||||||
|
E2
|
257 | 16.41 | % | 19.01 | % | 11,647 | ||||||||||
|
E3
|
192 | 16.80 | % | 19.39 | % | 11,587 | ||||||||||
|
E4
|
168 | 17.12 | % | 19.62 | % | 12,870 | ||||||||||
|
E5
|
135 | 17.55 | % | 20.20 | % | 11,706 | ||||||||||
|
F1
|
87 | 17.85 | % | 20.44 | % | 13,718 | ||||||||||
|
F2
|
87 | 18.10 | % | 20.68 | % | 13,759 | ||||||||||
|
F3
|
55 | 18.57 | % | 21.20 | % | 14,926 | ||||||||||
|
F4
|
53 | 18.83 | % | 21.56 | % | 12,775 | ||||||||||
|
F5
|
34 | 19.05 | % | 21.76 | % | 14,840 | ||||||||||
|
G1
|
32 | 19.61 | % | 22.23 | % | 16,075 | ||||||||||
|
G2
|
24 | 20.31 | % | 22.87 | % | 15,807 | ||||||||||
|
G3
|
20 | 20.63 | % | 23.28 | % | 15,278 | ||||||||||
|
G4
|
24 | 20.60 | % | 23.22 | % | 15,048 | ||||||||||
|
G5
|
16 | 20.89 | % | 23.71 | % | 17,030 | ||||||||||
30
| Percentage of | ||||||||||||||||
| Borrowers | ||||||||||||||||
| Stating They | Average Job | Average Debt | ||||||||||||||
| Own Their Own | Tenure in | Average Annual | to Income | |||||||||||||
| Loan Grade | Homes | Months | Gross Income | Ratio (1) | ||||||||||||
|
A1
|
66.09 | % | 72 | 60,421 | 8.13 | % | ||||||||||
|
A2
|
66.95 | % | 67 | 66,352 | 8.94 | % | ||||||||||
|
A3
|
61.62 | % | 69 | 67,113 | 10.00 | % | ||||||||||
|
A4
|
58.14 | % | 64 | 64,500 | 10.95 | % | ||||||||||
|
A5
|
55.84 | % | 63 | 68,656 | 11.58 | % | ||||||||||
|
B1
|
49.93 | % | 58 | 67,734 | 11.85 | % | ||||||||||
|
B2
|
50.52 | % | 62 | 74,939 | 11.97 | % | ||||||||||
|
B3
|
52.09 | % | 66 | 75,058 | 12.57 | % | ||||||||||
|
B4
|
48.36 | % | 59 | 69,228 | 13.18 | % | ||||||||||
|
B5
|
48.06 | % | 57 | 66,722 | 12.88 | % | ||||||||||
|
C1
|
47.61 | % | 58 | 74,687 | 13.04 | % | ||||||||||
|
C2
|
45.23 | % | 56 | 64,484 | 13.06 | % | ||||||||||
|
C3
|
45.70 | % | 55 | 65,757 | 13.46 | % | ||||||||||
|
C4
|
44.48 | % | 61 | 67,112 | 14.06 | % | ||||||||||
|
C5
|
38.83 | % | 57 | 69,231 | 13.38 | % | ||||||||||
|
D1
|
39.37 | % | 57 | 64,323 | 13.29 | % | ||||||||||
|
D2
|
45.07 | % | 64 | 70,775 | 13.52 | % | ||||||||||
|
D3
|
47.55 | % | 62 | 69,574 | 13.51 | % | ||||||||||
|
D4
|
42.47 | % | 56 | 68,437 | 13.56 | % | ||||||||||
|
D5
|
47.04 | % | 59 | 70,064 | 13.79 | % | ||||||||||
|
E1
|
44.52 | % | 56 | 69,479 | 13.52 | % | ||||||||||
|
E2
|
45.53 | % | 53 | 65,548 | 14.11 | % | ||||||||||
|
E3
|
45.83 | % | 56 | 73,671 | 12.92 | % | ||||||||||
|
E4
|
55.95 | % | 61 | 76,403 | 13.54 | % | ||||||||||
|
E5
|
48.15 | % | 66 | 81,462 | 13.62 | % | ||||||||||
|
F1
|
51.72 | % | 60 | 80,521 | 13.70 | % | ||||||||||
|
F2
|
50.57 | % | 70 | 86,562 | 13.55 | % | ||||||||||
|
F3
|
47.27 | % | 67 | 81,637 | 14.63 | % | ||||||||||
|
F4
|
49.06 | % | 60 | 81,258 | 12.84 | % | ||||||||||
|
F5
|
52.94 | % | 53 | 82,683 | 12.94 | % | ||||||||||
|
G1
|
62.50 | % | 52 | 67,973 | 13.64 | % | ||||||||||
|
G2
|
75.00 | % | 77 | 90,313 | 15.54 | % | ||||||||||
|
G3
|
40.00 | % | 64 | 70,158 | 16.99 | % | ||||||||||
|
G4
|
45.83 | % | 57 | 93,383 | 12.14 | % | ||||||||||
|
G5
|
37.50 | % | 62 | 105,878 | 11.43 | % | ||||||||||
| (1) |
Average debt to income ratio, excluding mortgage debt, calculated by us based on (i)
the debt reported by a consumer reporting agency, and (ii) the income reported by the
borrower member.
|
31
| Average | ||||||||||||||||||||||||||||||||
| Number of | ||||||||||||||||||||||||||||||||
| Average | Average | Average | Average | Inquiries | Average | Average | ||||||||||||||||||||||||||
| Open | Total | Revolving | Revolving | in the Last | Delinquencies | Time Since | ||||||||||||||||||||||||||
| Average | Credit | Credit | Credit | Line | Twelve | in Last | Last | |||||||||||||||||||||||||
| Loan Grade | FICO | Lines | Lines | Balances | Utilization | Months | Two Years | Delinquency | ||||||||||||||||||||||||
|
A1
|
778 | 9 | 24 | 9,923 | 17.21 | % | 1 | 0 | 18 | |||||||||||||||||||||||
|
A2
|
774 | 10 | 25 | 8,718 | 16.49 | % | 1 | 0 | 27 | |||||||||||||||||||||||
|
A3
|
767 | 9 | 23 | 9,551 | 20.33 | % | 1 | 0 | 31 | |||||||||||||||||||||||
|
A4
|
757 | 9 | 23 | 10,764 | 25.34 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
A5
|
748 | 10 | 23 | 13,212 | 30.22 | % | 1 | 0 | 37 | |||||||||||||||||||||||
|
B1
|
739 | 9 | 22 | 12,005 | 36.20 | % | 1 | 0 | 33 | |||||||||||||||||||||||
|
B2
|
736 | 9 | 22 | 13,460 | 37.82 | % | 1 | 0 | 37 | |||||||||||||||||||||||
|
B3
|
730 | 9 | 22 | 15,179 | 40.92 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
B4
|
721 | 9 | 22 | 14,985 | 44.62 | % | 1 | 0 | 35 | |||||||||||||||||||||||
|
B5
|
713 | 9 | 21 | 14,680 | 48.10 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
C1
|
706 | 9 | 21 | 15,059 | 52.98 | % | 1 | 0 | 35 | |||||||||||||||||||||||
|
C2
|
702 | 9 | 20 | 13,817 | 54.30 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
C3
|
697 | 9 | 21 | 15,052 | 54.43 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
C4
|
691 | 9 | 21 | 15,448 | 58.09 | % | 2 | 0 | 32 | |||||||||||||||||||||||
|
C5
|
686 | 9 | 20 | 13,760 | 58.84 | % | 1 | 0 | 31 | |||||||||||||||||||||||
|
D1
|
684 | 9 | 20 | 14,410 | 59.22 | % | 1 | 0 | 32 | |||||||||||||||||||||||
|
D2
|
685 | 9 | 21 | 13,630 | 59.26 | % | 2 | 0 | 33 | |||||||||||||||||||||||
|
D3
|
684 | 10 | 21 | 14,966 | 60.77 | % | 2 | 0 | 34 | |||||||||||||||||||||||
|
D4
|
683 | 9 | 20 | 14,004 | 62.66 | % | 2 | 0 | 34 | |||||||||||||||||||||||
|
D5
|
683 | 10 | 21 | 15,663 | 62.14 | % | 2 | 0 | 35 | |||||||||||||||||||||||
|
E1
|
681 | 9 | 20 | 14,516 | 65.79 | % | 2 | 0 | 33 | |||||||||||||||||||||||
|
E2
|
680 | 10 | 21 | 15,090 | 66.04 | % | 2 | 0 | 36 | |||||||||||||||||||||||
|
E3
|
677 | 9 | 20 | 15,159 | 68.76 | % | 2 | 0 | 30 | |||||||||||||||||||||||
|
E4
|
677 | 10 | 22 | 19,140 | 66.97 | % | 2 | 0 | 37 | |||||||||||||||||||||||
|
E5
|
674 | 9 | 21 | 14,076 | 67.03 | % | 2 | 0 | 32 | |||||||||||||||||||||||
|
F1
|
677 | 10 | 22 | 18,725 | 65.53 | % | 2 | 0 | 36 | |||||||||||||||||||||||
|
F2
|
673 | 10 | 22 | 16,629 | 66.79 | % | 2 | 0 | 33 | |||||||||||||||||||||||
|
F3
|
674 | 10 | 23 | 19,344 | 72.21 | % | 2 | 0 | 31 | |||||||||||||||||||||||
|
F4
|
671 | 9 | 23 | 14,987 | 71.84 | % | 2 | 0 | 28 | |||||||||||||||||||||||
|
F5
|
673 | 11 | 25 | 23,785 | 70.62 | % | 3 | 0 | 30 | |||||||||||||||||||||||
|
G1
|
678 | 10 | 21 | 18,416 | 63.85 | % | 2 | 0 | 29 | |||||||||||||||||||||||
|
G2
|
668 | 11 | 25 | 25,566 | 72.20 | % | 2 | 0 | 40 | |||||||||||||||||||||||
|
G3
|
669 | 12 | 26 | 15,516 | 73.28 | % | 3 | 0 | 33 | |||||||||||||||||||||||
|
G4
|
669 | 13 | 25 | 23,985 | 65.00 | % | 2 | 0 | 26 | |||||||||||||||||||||||
|
G5
|
671 | 10 | 26 | 23,136 | 63.99 | % | 3 | 1 | 30 | |||||||||||||||||||||||
32
| 15-30 | ||||||||||||||||||||||||||||||||||||||||
| Days | 15-30 | 30+ | 30+ | Total | Number | |||||||||||||||||||||||||||||||||||
| Late | Days Late | Days Late | Days Late | Default | Default | Number | Of Loans | Prepaid | Prepaid | |||||||||||||||||||||||||||||||
| Loan Grade | ($) | (%) | ($) | (%) | ($) | (%) | Of Loans | Prepaid | ($) | (%) | ||||||||||||||||||||||||||||||
|
A1
|
| 0.00 | % | 5,950 | 1.99 | % | 6,013 | 1.33 | % | 90 | 14 | 29,850 | 6.05 | % | ||||||||||||||||||||||||||
|
A2
|
| 0.00 | % | 2,581 | 0.30 | % | 9,201 | 0.65 | % | 259 | 59 | 219,525 | 14.11 | % | ||||||||||||||||||||||||||
|
A3
|
10,558 | 0.42 | % | 16,172 | 0.64 | % | 19,057 | 0.49 | % | 540 | 87 | 482,175 | 11.01 | % | ||||||||||||||||||||||||||
|
A4
|
| 0.00 | % | 25,325 | 0.63 | % | 34,106 | 0.57 | % | 710 | 106 | 740,425 | 11.01 | % | ||||||||||||||||||||||||||
|
A5
|
19,233 | 0.27 | % | 64,307 | 0.92 | % | 113,716 | 1.13 | % | 1,022 | 117 | 943,475 | 8.39 | % | ||||||||||||||||||||||||||
|
B1
|
14,847 | 0.35 | % | 114,615 | 2.70 | % | 132,228 | 2.12 | % | 606 | 78 | 611,725 | 8.82 | % | ||||||||||||||||||||||||||
|
B2
|
2,768 | 0.05 | % | 77,522 | 1.45 | % | 210,945 | 2.54 | % | 684 | 87 | 980,600 | 10.57 | % | ||||||||||||||||||||||||||
|
B3
|
32,613 | 0.50 | % | 226,786 | 3.51 | % | 169,277 | 1.76 | % | 767 | 83 | 1,038,575 | 9.87 | % | ||||||||||||||||||||||||||
|
B4
|
20,885 | 0.30 | % | 161,996 | 2.33 | % | 182,430 | 1.81 | % | 860 | 86 | 876,175 | 7.93 | % | ||||||||||||||||||||||||||
|
B5
|
18,557 | 0.25 | % | 153,497 | 2.06 | % | 274,958 | 2.62 | % | 918 | 92 | 832,000 | 7.26 | % | ||||||||||||||||||||||||||
|
C1
|
49,949 | 0.88 | % | 91,608 | 1.62 | % | 258,390 | 3.04 | % | 771 | 93 | 861,000 | 9.29 | % | ||||||||||||||||||||||||||
|
C2
|
17,643 | 0.32 | % | 115,038 | 2.11 | % | 242,979 | 3.07 | % | 739 | 63 | 626,825 | 7.16 | % | ||||||||||||||||||||||||||
|
C3
|
22,440 | 0.45 | % | 173,024 | 3.47 | % | 241,548 | 3.25 | % | 691 | 71 | 649,300 | 7.77 | % | ||||||||||||||||||||||||||
|
C4
|
18,076 | 0.47 | % | 127,602 | 3.31 | % | 230,454 | 3.72 | % | 565 | 70 | 656,475 | 10.13 | % | ||||||||||||||||||||||||||
|
C5
|
28,974 | 0.95 | % | 133,182 | 4.38 | % | 246,840 | 4.91 | % | 515 | 48 | 491,425 | 9.29 | % | ||||||||||||||||||||||||||
|
D1
|
37,175 | 1.17 | % | 132,397 | 4.17 | % | 249,701 | 4.94 | % | 456 | 46 | 475,850 | 8.73 | % | ||||||||||||||||||||||||||
|
D2
|
12,124 | 0.32 | % | 92,455 | 2.44 | % | 190,498 | 3.43 | % | 506 | 45 | 472,850 | 7.65 | % | ||||||||||||||||||||||||||
|
D3
|
18,016 | 0.47 | % | 133,031 | 3.45 | % | 234,636 | 4.24 | % | 472 | 31 | 331,950 | 5.52 | % | ||||||||||||||||||||||||||
|
D4
|
104 | 0.00 | % | 140,274 | 4.62 | % | 237,000 | 5.35 | % | 371 | 31 | 283,250 | 5.79 | % | ||||||||||||||||||||||||||
|
D5
|
12,049 | 0.47 | % | 73,292 | 2.88 | % | 99,722 | 2.86 | % | 291 | 18 | 167,650 | 4.14 | % | ||||||||||||||||||||||||||
|
E1
|
33,234 | 1.69 | % | 78,680 | 4.00 | % | 99,901 | 3.43 | % | 230 | 26 | 294,600 | 8.81 | % | ||||||||||||||||||||||||||
|
E2
|
8,355 | 0.47 | % | 70,750 | 3.95 | % | 127,424 | 4.97 | % | 209 | 14 | 172,400 | 5.76 | % | ||||||||||||||||||||||||||
|
E3
|
| 0.00 | % | 78,190 | 5.59 | % | 54,055 | 2.76 | % | 158 | 8 | 120,925 | 5.44 | % | ||||||||||||||||||||||||||
|
E4
|
14,322 | 1.25 | % | 21,339 | 1.86 | % | 152,238 | 8.90 | % | 129 | 6 | 76,275 | 3.53 | % | ||||||||||||||||||||||||||
|
E5
|
15,459 | 1.60 | % | 36,658 | 3.79 | % | 64,231 | 4.83 | % | 105 | 9 | 108,500 | 6.87 | % | ||||||||||||||||||||||||||
|
F1
|
| 0.00 | % | 43,716 | 5.81 | % | 33,359 | 3.30 | % | 67 | 6 | 77,975 | 6.53 | % | ||||||||||||||||||||||||||
|
F2
|
6,003 | 0.91 | % | 29,186 | 4.42 | % | 93,226 | 8.83 | % | 69 | 8 | 91,925 | 7.68 | % | ||||||||||||||||||||||||||
|
F3
|
| 0.00 | % | 42,647 | 8.13 | % | 48,624 | 6.60 | % | 46 | 2 | 31,000 | 3.78 | % | ||||||||||||||||||||||||||
|
F4
|
20,015 | 4.93 | % | 14,644 | 3.61 | % | 47,412 | 8.02 | % | 44 | 3 | 20,225 | 2.99 | % | ||||||||||||||||||||||||||
|
F5
|
| 0.00 | % | 44,183 | 16.18 | % | 17,828 | 4.00 | % | 25 | 5 | 75,000 | 14.86 | % | ||||||||||||||||||||||||||
|
G1
|
| 0.00 | % | 23,342 | 8.67 | % | 24,840 | 5.67 | % | 23 | 5 | 94,400 | 18.35 | % | ||||||||||||||||||||||||||
|
G2
|
| 0.00 | % | 16,233 | 6.70 | % | 4,633 | 1.73 | % | 18 | 0 | 0 | 0.00 | % | ||||||||||||||||||||||||||
|
G3
|
| 0.00 | % | | 0.00 | % | 25,814 | 10.55 | % | 16 | 0 | 0 | 0.00 | % | ||||||||||||||||||||||||||
|
G4
|
| 0.00 | % | 537 | 0.23 | % | 5,332 | 1.85 | % | 19 | 1 | 1,200 | 0.33 | % | ||||||||||||||||||||||||||
|
G5
|
| 0.00 | % | 30,881 | 22.87 | % | | 0.00 | % | 12 | 0 | 0 | 0.00 | % | ||||||||||||||||||||||||||
33
| Gross | Aggregate | |||||||||||||||||||||||||||
| Amount | Principal | |||||||||||||||||||||||||||
| Collected | Number of | Balance of | Gross | |||||||||||||||||||||||||
| Number | Aggregate | on | Loans | Loans | Amount | |||||||||||||||||||||||
| of Loans | Amount Sent | Accounts | Charged-Off | Charged-Off | Recovered | |||||||||||||||||||||||
| in | to | Sent to | Due to | Due to | on Loans | |||||||||||||||||||||||
| Collection | Origination | Collections | Collections | Delinquency | Delinquency | Charged- | ||||||||||||||||||||||
| Grade | (1) | Amount (1) | (1) | (2) | (3) | (3) | Off (4) | |||||||||||||||||||||
|
A
|
85 | 551,300 | 81,730 | 35,820 | 28 | 241,058 | | |||||||||||||||||||||
|
B
|
226 | 2,191,600 | 338,169 | 137,725 | 79 | 1,296,602 | 4,777 | |||||||||||||||||||||
|
C
|
306 | 2,782,200 | 495,185 | 222,127 | 120 | 1,529,293 | 6,750 | |||||||||||||||||||||
|
D
|
207 | 2,079,725 | 386,865 | 151,921 | 88 | 1,275,733 | 4,201 | |||||||||||||||||||||
|
E
|
89 | 1,043,300 | 176,856 | 67,376 | 44 | 665,174 | 11,416 | |||||||||||||||||||||
|
F
|
41 | 621,775 | 107,212 | 43,472 | 18 | 368,302 | 1,440 | |||||||||||||||||||||
|
G
|
15 | 170,900 | 25,799 | 9,491 | 5 | 121,940 | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
969 | 9,440,800 | 1,611,817 | 667,932 | 382 | 5,498,103 | 28,583 | |||||||||||||||||||||
| 1) |
Represents accounts 31 to 120 days past due.
|
|
| 2) |
Represents the gross amounts collected on corresponding member loans while such
accounts were in collection during the 31-120 days past-due period. This amount does not
represent payments received after an account has been sent to collection, cured and
returned to current status. Of this amount, investors received $661,253 (99%). The
remainder was fees to us of $6,679 (1%). The amounts retained by us are reflected as loan
servicing fees in our consolidated financial statements.
|
|
| 3) |
Represents accounts that have been delinquent for 120 days at which time the account is
charged-off. Any money recovered after 120 days is no longer included as amounts collected
on accounts sent to collection.
|
|
| 4) |
Represents the gross amounts we received on charged-off accounts after the accounts
were charged-offe.g., a dollar received on an account 121 days past due.
|
34
35
| Average Total | ||||||||||||||||
| Number of | Average Interest | Average Annual | Funded | |||||||||||||
| Loan Grade | Borrowers | Rate | Percentage Rate | Commitment | ||||||||||||
|
A1
|
116 | 6.85 | % | 7.90 | % | 4,268 | ||||||||||
|
A2
|
355 | 7.20 | % | 8.25 | % | 4,455 | ||||||||||
|
A3
|
701 | 7.54 | % | 8.62 | % | 6,305 | ||||||||||
|
A4
|
913 | 8.19 | % | 9.28 | % | 7,420 | ||||||||||
|
A5
|
1281 | 8.48 | % | 9.62 | % | 8,855 | ||||||||||
|
B1
|
768 | 10.38 | % | 12.69 | % | 9,172 | ||||||||||
|
B2
|
884 | 10.69 | % | 12.98 | % | 10,656 | ||||||||||
|
B3
|
957 | 11.09 | % | 13.38 | % | 11,235 | ||||||||||
|
B4
|
1055 | 11.44 | % | 13.70 | % | 10,590 | ||||||||||
|
B5
|
1132 | 11.78 | % | 14.04 | % | 10,268 | ||||||||||
|
C1
|
962 | 12.56 | % | 15.09 | % | 9,805 | ||||||||||
|
C2
|
916 | 12.97 | % | 15.55 | % | 9,823 | ||||||||||
|
C3
|
884 | 13.31 | % | 15.87 | % | 9,683 | ||||||||||
|
C4
|
688 | 13.49 | % | 16.06 | % | 9,641 | ||||||||||
|
C5
|
621 | 13.85 | % | 16.45 | % | 8,739 | ||||||||||
|
D1
|
573 | 14.19 | % | 16.96 | % | 9,950 | ||||||||||
|
D2
|
641 | 14.64 | % | 17.34 | % | 9,932 | ||||||||||
|
D3
|
593 | 14.95 | % | 17.58 | % | 10,567 | ||||||||||
|
D4
|
502 | 15.16 | % | 17.71 | % | 10,461 | ||||||||||
|
D5
|
412 | 15.55 | % | 18.14 | % | 10,763 | ||||||||||
|
E1
|
348 | 15.82 | % | 18.32 | % | 10,379 | ||||||||||
|
E2
|
330 | 15.96 | % | 18.34 | % | 10,586 | ||||||||||
|
E3
|
253 | 16.31 | % | 18.64 | % | 10,390 | ||||||||||
|
E4
|
230 | 16.55 | % | 18.81 | % | 11,298 | ||||||||||
|
E5
|
189 | 17.00 | % | 19.38 | % | 11,088 | ||||||||||
|
F1
|
127 | 17.16 | % | 19.44 | % | 12,287 | ||||||||||
|
F2
|
119 | 17.60 | % | 19.95 | % | 12,765 | ||||||||||
|
F3
|
85 | 17.85 | % | 20.16 | % | 12,914 | ||||||||||
|
F4
|
80 | 18.25 | % | 20.69 | % | 12,075 | ||||||||||
|
F5
|
53 | 18.35 | % | 20.74 | % | 13,051 | ||||||||||
|
G1
|
53 | 18.79 | % | 21.04 | % | 13,228 | ||||||||||
|
G2
|
46 | 19.26 | % | 21.50 | % | 12,202 | ||||||||||
|
G3
|
41 | 19.45 | % | 21.70 | % | 13,162 | ||||||||||
|
G4
|
56 | 19.25 | % | 21.29 | % | 14,514 | ||||||||||
|
G5
|
59 | 19.46 | % | 21.57 | % | 11,685 | ||||||||||
36
| Percentage of | ||||||||||||||||
| Borrowers | ||||||||||||||||
| Stating They | Average Job | Average Debt | ||||||||||||||
| Own Their Own | Tenure in | Average Annual | to Income | |||||||||||||
| Loan Grade | Homes | Months | Gross Income | Ratio (1) | ||||||||||||
|
A1
|
66.38 | % | 72 | 61,193 | 8.11 | % | ||||||||||
|
A2
|
66.48 | % | 66 | 66,840 | 8.86 | % | ||||||||||
|
A3
|
61.48 | % | 69 | 67,149 | 9.98 | % | ||||||||||
|
A4
|
58.05 | % | 63 | 64,603 | 10.92 | % | ||||||||||
|
A5
|
55.74 | % | 62 | 68,773 | 11.54 | % | ||||||||||
|
B1
|
50.00 | % | 58 | 68,140 | 11.81 | % | ||||||||||
|
B2
|
50.68 | % | 62 | 74,855 | 11.91 | % | ||||||||||
|
B3
|
51.83 | % | 67 | 75,653 | 12.45 | % | ||||||||||
|
B4
|
48.82 | % | 59 | 70,229 | 13.18 | % | ||||||||||
|
B5
|
47.88 | % | 57 | 66,785 | 12.79 | % | ||||||||||
|
C1
|
47.40 | % | 58 | 74,606 | 12.93 | % | ||||||||||
|
C2
|
44.98 | % | 57 | 65,851 | 12.98 | % | ||||||||||
|
C3
|
45.48 | % | 55 | 66,073 | 13.34 | % | ||||||||||
|
C4
|
44.62 | % | 60 | 67,469 | 14.02 | % | ||||||||||
|
C5
|
38.81 | % | 57 | 68,214 | 13.20 | % | ||||||||||
|
D1
|
40.66 | % | 57 | 65,415 | 13.27 | % | ||||||||||
|
D2
|
44.77 | % | 63 | 71,163 | 13.56 | % | ||||||||||
|
D3
|
46.88 | % | 61 | 69,250 | 13.52 | % | ||||||||||
|
D4
|
41.83 | % | 55 | 67,188 | 13.40 | % | ||||||||||
|
D5
|
45.87 | % | 57 | 69,162 | 13.47 | % | ||||||||||
|
E1
|
43.39 | % | 54 | 67,220 | 13.44 | % | ||||||||||
|
E2
|
42.73 | % | 52 | 63,969 | 14.09 | % | ||||||||||
|
E3
|
46.64 | % | 57 | 70,019 | 13.35 | % | ||||||||||
|
E4
|
53.04 | % | 61 | 70,504 | 13.85 | % | ||||||||||
|
E5
|
45.50 | % | 57 | 77,520 | 14.14 | % | ||||||||||
|
F1
|
48.82 | % | 58 | 73,774 | 14.71 | % | ||||||||||
|
F2
|
45.38 | % | 66 | 82,326 | 14.83 | % | ||||||||||
|
F3
|
45.88 | % | 70 | 76,063 | 16.52 | % | ||||||||||
|
F4
|
46.25 | % | 61 | 74,327 | 14.81 | % | ||||||||||
|
F5
|
47.17 | % | 62 | 101,932 | 13.63 | % | ||||||||||
|
G1
|
54.72 | % | 44 | 61,696 | 17.12 | % | ||||||||||
|
G2
|
63.04 | % | 68 | 91,037 | 17.03 | % | ||||||||||
|
G3
|
48.78 | % | 62 | 80,065 | 17.18 | % | ||||||||||
|
G4
|
53.57 | % | 58 | 101,706 | 15.35 | % | ||||||||||
|
G5
|
59.32 | % | 63 | 105,783 | 17.40 | % | ||||||||||
| (1) |
Average debt to income ratio, excluding mortgage debt, calculated by us based on (i)
the debt reported by a consumer reporting agency, and (ii) the income reported by the
borrower member.
|
37
| Average | ||||||||||||||||||||||||||||||||
| Number of | ||||||||||||||||||||||||||||||||
| Average | Average | Average | Average | Inquiries | Average | Average | ||||||||||||||||||||||||||
| Open | Total | Revolving | Revolving | in the Last | Delinquencies | Time Since | ||||||||||||||||||||||||||
| Average | Credit | Credit | Credit | Line | Twelve | in Last | Last | |||||||||||||||||||||||||
| Loan Grade | FICO | Lines | Lines | Balances | Utilization | Months | Two Years | Delinquency | ||||||||||||||||||||||||
|
A1
|
778 | 9 | 23 | 11,148 | 17.08 | % | 1 | 0 | 17 | |||||||||||||||||||||||
|
A2
|
774 | 10 | 24 | 9,921 | 16.40 | % | 1 | 0 | 26 | |||||||||||||||||||||||
|
A3
|
767 | 9 | 23 | 10,252 | 20.20 | % | 1 | 0 | 31 | |||||||||||||||||||||||
|
A4
|
757 | 9 | 23 | 11,508 | 25.19 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
A5
|
748 | 10 | 23 | 13,786 | 30.08 | % | 1 | 0 | 37 | |||||||||||||||||||||||
|
B1
|
739 | 9 | 22 | 13,207 | 36.23 | % | 1 | 0 | 32 | |||||||||||||||||||||||
|
B2
|
736 | 9 | 22 | 14,979 | 37.69 | % | 1 | 0 | 36 | |||||||||||||||||||||||
|
B3
|
730 | 9 | 21 | 16,841 | 40.74 | % | 1 | 0 | 35 | |||||||||||||||||||||||
|
B4
|
721 | 9 | 22 | 16,227 | 44.53 | % | 1 | 0 | 34 | |||||||||||||||||||||||
|
B5
|
713 | 9 | 21 | 15,631 | 48.11 | % | 1 | 0 | 34 | |||||||||||||||||||||||
|
C1
|
705 | 9 | 21 | 16,059 | 52.73 | % | 1 | 0 | 34 | |||||||||||||||||||||||
|
C2
|
702 | 9 | 20 | 14,978 | 53.81 | % | 1 | 0 | 35 | |||||||||||||||||||||||
|
C3
|
696 | 9 | 21 | 16,314 | 54.35 | % | 1 | 0 | 34 | |||||||||||||||||||||||
|
C4
|
691 | 9 | 21 | 16,457 | 57.61 | % | 2 | 0 | 31 | |||||||||||||||||||||||
|
C5
|
686 | 9 | 19 | 13,798 | 57.99 | % | 2 | 0 | 30 | |||||||||||||||||||||||
|
D1
|
685 | 9 | 20 | 17,058 | 58.79 | % | 2 | 0 | 32 | |||||||||||||||||||||||
|
D2
|
685 | 9 | 21 | 16,764 | 58.88 | % | 2 | 0 | 32 | |||||||||||||||||||||||
|
D3
|
684 | 10 | 21 | 17,014 | 60.35 | % | 2 | 0 | 33 | |||||||||||||||||||||||
|
D4
|
681 | 9 | 20 | 15,362 | 62.09 | % | 2 | 0 | 33 | |||||||||||||||||||||||
|
D5
|
681 | 10 | 21 | 17,968 | 61.56 | % | 2 | 0 | 32 | |||||||||||||||||||||||
|
E1
|
678 | 9 | 20 | 14,087 | 64.59 | % | 2 | 0 | 31 | |||||||||||||||||||||||
|
E2
|
676 | 10 | 21 | 17,075 | 65.62 | % | 2 | 0 | 31 | |||||||||||||||||||||||
|
E3
|
672 | 9 | 20 | 17,203 | 68.27 | % | 2 | 0 | 28 | |||||||||||||||||||||||
|
E4
|
672 | 10 | 21 | 17,846 | 65.66 | % | 3 | 0 | 31 | |||||||||||||||||||||||
|
E5
|
671 | 10 | 21 | 16,177 | 65.07 | % | 2 | 0 | 25 | |||||||||||||||||||||||
|
F1
|
673 | 10 | 23 | 20,470 | 65.10 | % | 2 | 0 | 29 | |||||||||||||||||||||||
|
F2
|
671 | 10 | 22 | 20,122 | 66.84 | % | 3 | 0 | 29 | |||||||||||||||||||||||
|
F3
|
670 | 11 | 23 | 20,059 | 69.17 | % | 3 | 0 | 28 | |||||||||||||||||||||||
|
F4
|
669 | 10 | 22 | 19,718 | 69.17 | % | 3 | 0 | 25 | |||||||||||||||||||||||
|
F5
|
668 | 11 | 24 | 25,070 | 72.05 | % | 3 | 0 | 24 | |||||||||||||||||||||||
|
G1
|
673 | 10 | 22 | 16,309 | 63.31 | % | 3 | 0 | 29 | |||||||||||||||||||||||
|
G2
|
665 | 12 | 25 | 25,939 | 67.86 | % | 3 | 0 | 29 | |||||||||||||||||||||||
|
G3
|
666 | 12 | 25 | 17,539 | 65.64 | % | 4 | 0 | 24 | |||||||||||||||||||||||
|
G4
|
660 | 13 | 27 | 33,409 | 66.77 | % | 3 | 0 | 25 | |||||||||||||||||||||||
|
G5
|
659 | 13 | 30 | 53,517 | 68.10 | % | 4 | 0 | 22 | |||||||||||||||||||||||
38
| 15-30 | ||||||||||||||||||||||||||||||||||||||||
| Days | 15-30 | 30+ | 30+ | Total | Number | |||||||||||||||||||||||||||||||||||
| Late | Days Late | Days Late | Days Late | Default | Default | Number | Of Loans | Prepaid | Prepaid | |||||||||||||||||||||||||||||||
| Loan Grade | ($) | (%) | ($) | (%) | ($) | (%) | Of Loans | Prepaid | ($) | (%) | ||||||||||||||||||||||||||||||
|
A1
|
| 0.00 | % | 5,950 | 1.99 | % | 6,013 | 1.32 | % | 90 | 15 | 31,850 | 6.43 | % | ||||||||||||||||||||||||||
|
A2
|
| 0.00 | % | 2,581 | 0.30 | % | 10,084 | 0.70 | % | 262 | 63 | 231,475 | 14.64 | % | ||||||||||||||||||||||||||
|
A3
|
10,558 | 0.41 | % | 16,172 | 0.63 | % | 19,057 | 0.48 | % | 545 | 90 | 489,675 | 11.08 | % | ||||||||||||||||||||||||||
|
A4
|
| 0.00 | % | 25,325 | 0.62 | % | 34,106 | 0.56 | % | 716 | 110 | 752,225 | 11.10 | % | ||||||||||||||||||||||||||
|
A5
|
19,233 | 0.27 | % | 64,307 | 0.91 | % | 113,716 | 1.12 | % | 1,029 | 123 | 967,975 | 8.53 | % | ||||||||||||||||||||||||||
|
B1
|
14,847 | 0.35 | % | 114,615 | 2.67 | % | 142,491 | 2.25 | % | 616 | 81 | 638,725 | 9.07 | % | ||||||||||||||||||||||||||
|
B2
|
2,768 | 0.05 | % | 77,522 | 1.43 | % | 214,934 | 2.54 | % | 698 | 88 | 984,600 | 10.45 | % | ||||||||||||||||||||||||||
|
B3
|
32,613 | 0.50 | % | 226,786 | 3.46 | % | 195,240 | 1.98 | % | 783 | 89 | 1,087,675 | 10.12 | % | ||||||||||||||||||||||||||
|
B4
|
21,441 | 0.31 | % | 161,996 | 2.32 | % | 200,833 | 1.97 | % | 875 | 88 | 889,525 | 7.96 | % | ||||||||||||||||||||||||||
|
B5
|
18,557 | 0.25 | % | 162,535 | 2.17 | % | 301,883 | 2.83 | % | 936 | 97 | 856,300 | 7.37 | % | ||||||||||||||||||||||||||
|
C1
|
49,949 | 0.88 | % | 91,608 | 1.61 | % | 276,537 | 3.19 | % | 783 | 100 | 912,700 | 9.68 | % | ||||||||||||||||||||||||||
|
C2
|
17,643 | 0.32 | % | 115,419 | 2.10 | % | 269,144 | 3.30 | % | 761 | 66 | 652,925 | 7.26 | % | ||||||||||||||||||||||||||
|
C3
|
22,440 | 0.44 | % | 173,024 | 3.43 | % | 287,082 | 3.76 | % | 710 | 76 | 679,800 | 7.94 | % | ||||||||||||||||||||||||||
|
C4
|
18,076 | 0.46 | % | 127,602 | 3.28 | % | 269,243 | 4.24 | % | 582 | 71 | 663,975 | 10.01 | % | ||||||||||||||||||||||||||
|
C5
|
28,974 | 0.95 | % | 133,182 | 4.35 | % | 282,577 | 5.47 | % | 534 | 50 | 496,525 | 9.15 | % | ||||||||||||||||||||||||||
|
D1
|
37,175 | 1.14 | % | 144,435 | 4.44 | % | 301,511 | 5.68 | % | 481 | 53 | 500,950 | 8.79 | % | ||||||||||||||||||||||||||
|
D2
|
13,373 | 0.35 | % | 109,727 | 2.86 | % | 221,421 | 3.86 | % | 523 | 50 | 518,350 | 8.14 | % | ||||||||||||||||||||||||||
|
D3
|
18,016 | 0.46 | % | 133,031 | 3.38 | % | 255,733 | 4.41 | % | 504 | 41 | 381,350 | 6.09 | % | ||||||||||||||||||||||||||
|
D4
|
596 | 0.02 | % | 145,224 | 4.69 | % | 305,682 | 6.38 | % | 417 | 42 | 344,850 | 6.57 | % | ||||||||||||||||||||||||||
|
D5
|
12,049 | 0.46 | % | 75,672 | 2.89 | % | 170,507 | 4.40 | % | 336 | 30 | 245,475 | 5.54 | % | ||||||||||||||||||||||||||
|
E1
|
34,170 | 1.70 | % | 91,489 | 4.55 | % | 128,878 | 4.05 | % | 265 | 38 | 356,475 | 9.87 | % | ||||||||||||||||||||||||||
|
E2
|
8,355 | 0.45 | % | 71,078 | 3.82 | % | 206,550 | 6.74 | % | 266 | 30 | 291,700 | 8.35 | % | ||||||||||||||||||||||||||
|
E3
|
15,420 | 1.05 | % | 92,381 | 6.27 | % | 89,283 | 3.78 | % | 206 | 21 | 203,100 | 7.73 | % | ||||||||||||||||||||||||||
|
E4
|
15,119 | 1.25 | % | 24,767 | 2.04 | % | 205,116 | 9.55 | % | 178 | 19 | 177,875 | 6.85 | % | ||||||||||||||||||||||||||
|
E5
|
15,459 | 1.44 | % | 39,202 | 3.66 | % | 92,134 | 4.99 | % | 137 | 31 | 319,125 | 15.23 | % | ||||||||||||||||||||||||||
|
F1
|
| 0.00 | % | 57,709 | 7.25 | % | 113,758 | 8.25 | % | 97 | 16 | 163,625 | 10.49 | % | ||||||||||||||||||||||||||
|
F2
|
6,003 | 0.83 | % | 31,176 | 4.33 | % | 155,523 | 11.29 | % | 92 | 17 | 162,300 | 10.68 | % | ||||||||||||||||||||||||||
|
F3
|
| 0.00 | % | 45,992 | 8.03 | % | 98,473 | 9.72 | % | 67 | 11 | 109,775 | 10.00 | % | ||||||||||||||||||||||||||
|
F4
|
20,015 | 4.33 | % | 15,903 | 3.44 | % | 121,056 | 13.76 | % | 67 | 7 | 43,500 | 4.50 | % | ||||||||||||||||||||||||||
|
F5
|
| 0.00 | % | 44,183 | 16.18 | % | 17,828 | 4.00 | % | 25 | 5 | 75,000 | 14.86 | % | ||||||||||||||||||||||||||
|
G1
|
| 0.00 | % | 23,342 | 8.67 | % | 24,840 | 5.67 | % | 23 | 5 | 94,400 | 18.35 | % | ||||||||||||||||||||||||||
|
G2
|
| 0.00 | % | 16,233 | 6.70 | % | 4,633 | 1.73 | % | 18 | 0 | 0 | 0.00 | % | ||||||||||||||||||||||||||
|
G3
|
| 0.00 | % | | 0.00 | % | 25,814 | 10.55 | % | 16 | 0 | 0 | 0.00 | % | ||||||||||||||||||||||||||
|
G4
|
| 0.00 | % | 537 | 0.23 | % | 5,332 | 1.85 | % | 19 | 1 | 1,200 | 0.33 | % | ||||||||||||||||||||||||||
|
G5
|
| 0.00 | % | 30,881 | 22.87 | % | | 0.00 | % | 12 | 0 | 0 | 0.00 | % | ||||||||||||||||||||||||||
39
| Gross | Aggregate | |||||||||||||||||||||||||||
| Amount | Principal | |||||||||||||||||||||||||||
| Collected | Number of | Balance of | Gross | |||||||||||||||||||||||||
| Number | Aggregate | on | Loans | Loans | Amount | |||||||||||||||||||||||
| of Loans | Amount Sent | Accounts | Charged-Off | Charged-Off | Recovered | |||||||||||||||||||||||
| in | to | Sent to | Due to | Due to | on Loans | |||||||||||||||||||||||
| Collection | Origination | Collections | Collections | Delinquency | Delinquency | Charged- | ||||||||||||||||||||||
| Grade | (1) | Amount (1) | (1) | (2) | (3) | (3) | Off (4) | |||||||||||||||||||||
|
A
|
89 | 561,200 | 82,500 | 36,040 | 30 | 241,966 | | |||||||||||||||||||||
|
B
|
248 | 2,318,975 | 363,422 | 148,906 | 94 | 1,347,413 | 8,089 | |||||||||||||||||||||
|
C
|
341 | 3,060,025 | 539,329 | 233,065 | 143 | 1,644,702 | 6,750 | |||||||||||||||||||||
|
D
|
269 | 2,493,300 | 458,494 | 171,688 | 124 | 1,507,598 | 4,492 | |||||||||||||||||||||
|
E
|
180 | 1,633,175 | 306,258 | 136,259 | 93 | 842,582 | 18,594 | |||||||||||||||||||||
|
F
|
89 | 1,118,300 | 214,316 | 87,071 | 48 | 611,475 | 9,020 | |||||||||||||||||||||
|
G
|
65 | 736,950 | 147,278 | 72,435 | 30 | 339,829 | 350 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
1,281 | 11,921,925 | 2,111,597 | 885,462 | 562 | 6,535,566 | 47,295 | |||||||||||||||||||||
| 1) |
Represents accounts 31 to 120 days past due.
|
|
| 2) |
Represents the gross amounts collected on corresponding member loans while such
accounts were in collection during the 31-120 days past-due period. This amount does not
represent payments received after an account has been sent to collection, cured and
returned to current status. Of this amount, investors received $876,808 (99%). The
remainder was fees to us of $8,855 (1%). The amounts retained by us are reflected as loan
servicing fees in our consolidated financial statements.
|
|
| 3) |
Represents accounts that have been delinquent for 120 days at which time the account is
charged-off. Any money recovered after 120 days is no longer included as amounts collected
on accounts sent to collection.
|
|
| 4) |
Represents the gross amounts we received on charged-off accounts after the accounts
were charged-offe.g., a dollar received on an account 121 days past due.
|
40
41
42
|
LendingClub Corporation |
||||
| By: | /s/ Renaud Laplanche | |||
| Name: | Renaud Laplanche | |||
| Title: |
Chief Executive Officer
(principal executive officer) |
|||
| By: | /s/ Carrie Dolan | |||
| Name: | Carrie Dolan | |||
| Title: |
Chief Financial Officer
(principal financial officer and principal accounting officer) |
|||
43
| Exhibit No. | Description | |||
| 31.1 |
Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 31.2 |
Certification of Chief Financial Officer, Pursuant to Section 302 of Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 32.1 |
Certification of Chief Executive Officer and Chief Financial Officer, Pursuant to Section 906
of Sarbanes-Oxley Act of 2002
|
|||
44
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|